Attached files

file filename
EX-32.1 - Sunway Global Inc.v223280_ex32-1.htm
EX-31.2 - Sunway Global Inc.v223280_ex31-2.htm
EX-32.2 - Sunway Global Inc.v223280_ex32-2.htm
EX-31.1 - Sunway Global Inc.v223280_ex31-1.htm
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
  WASHINGTON, D.C. 20549
 
FORM 10-Q
 
(Mark One)
 
x  QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
 
FOR THE QUARTERLY PERIOD ENDED March 31, 2011
 
OR
 
¨  TRANSITION REPORT UNDER SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
 
FOR THE TRANSITION FROM _______ TO ________.
 
COMMISSION FILE NUMBER 000-27159
 
SUNWAY GLOBAL INC.
(Exact Name of Registrant as Specified in its Charter)
 
Nevada
 
26-1650042
(State or other jurisdiction of
 
(I.R.S. Employer
incorporation or organization)
 
Identification No.)

Daqing Hi-Tech Industry Development Zone, Daqing, Heilongjiang, People’s Republic of China, 163316
(Address of principal executive offices) (Zip Code)

Issuer's telephone Number: 86-459-604-6043
 
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes  x No  ¨

Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files).   Yes ¨  No  ¨
 
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a smaller reporting company. See the definitions of “large accelerated filer,” “accelerated filer” and “smaller reporting company” in Rule 12b-2 of the Exchange Act.
 
 Large accelerated filer ¨
Accelerated filer ¨
   
Non-accelerated filer ¨
Smaller reporting company x
 
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes  ¨ No x
 
APPLICABLE ONLY TO ISSUERS INVOLVED IN BANKRUPTCY PROCEEDINGS
DURING THE PRECEDING FIVE YEARS
 
Indicate by check mark whether the registrant filed all documents and reports required to be filed by Section 12, 13 or 15(d) of the Exchange Act after the distribution of securities under a plan confirmed by a court. Yes o No o
  
APPLICABLE ONLY TO CORPORATE ISSUERS
 
State the number of shares outstanding of each of the issuer's classes of common equity, as of the latest practicable date: As of May 17, 2011, there were 18,499,736 outstanding shares of the Registrant's Common Stock, $0.0000001 par value.
 
 
 

 
  
TABLE OF CONTENTS
  
     
Page
 
PART I
   
Item 1.
Financial Statements
 
1
Item 2.
Management’s Discussion and Analysis of Financial Condition and Results of Operation
 
  32
Item 3.
Quantitative and Qualitative Disclosures About Market Risk
 
36
Item 4.
Controls and Procedures
 
37
 
PART II
   
Item 1.
Legal Proceedings
 
  37
Item 1A.  
Risk Factors
 
37
Item 2.
Unregistered Sales of Equity Securities and Use of Proceeds
 
  37
Item 3.
Defaults Upon Senior Securities
 
  37
Item 4.
(Removed and Reserved)
 
  37
Item 5.
Other Information
 
  37
Item 6.
Exhibits
 
  37
 SIGNATURES
 
  38
 
PART I
FINANCIAL INFORMATION
 
ITEM 1. FINANCIAL STATEMENTS
 
SUNWAY GLOBAL INC.
 
CONTENTS
 
PAGES
     
CONSOLIDATED BALANCE SHEETS
 
F-1
     
CONSOLIDATED STATEMENTS OF INCOME AND COMPREHENSIVE INCOME
  F-2
     
CONSOLIDATED STATEMENTS OF STOCKHOLDERS’ EQUITY
 
F-3
     
CONSOLIDATED STATEMENTS OF CASH FLOWS
 
F-5 - F-6
     
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
  
F-7 - F-31
 
 
1

 
 
SUNWAY GLOBAL INC.
CONSOLIDATED BALANCE SHEETS
AS AT MARCH 31, 2011 AND DECEMBER 31, 2010
(Stated in US Dollars)
 
   
Notes
   
March 31, 2011
(Unaudited)
   
December 31, 2010
(Audited)
 
ASSETS
                 
Current assets
                 
Cash and cash equivalents
 
2(k)
    $ 8,929,924     $ 9,587,765  
Trade receivables, net
    5       8,506,597       9,287,453  
Inventories
    8       2,115,019       1,379,917  
Advances to suppliers
            1,044,297       1,232,297  
Prepayments
            499,632       95,397  
Tender deposits
            205,339       274,140  
Travel advances to shareholders
    6       20,326       332,709  
Advances to employees
    7       226,822       269,303  
Deferred tax assets             57,350       -  
                         
Total current assets
          $ 21,605,306     $ 22,458,981  
Restricted cash
 
2(l)
      17,064       67,091  
Amount due from a related company
    4       830       76,682  
Property, plant and equipment, net
    9       9,880,300       10,285,308  
Intangibles, net
    10       18,754,228       19,252,393  
Deposit for technology-based designed
            1,462,535       -  
Deposit for purchase of plant and equipment
            164,381       163,840  
                         
TOTAL ASSETS
          $ 51,884,644     $ 52,304,295  
                         
LIABILITIES AND STOCKHOLDERS’ EQUITY
                       
Current liabilities
                       
Short term bank loans
    11     $ -     $ 303,407  
Accounts payable
            569,440       341,845  
Income tax payable
            3,526       381,663  
Turnover and other taxes
            109       328,760  
Expected warranty liabilities
    12       53,484       53,308  
Customer deposits
            1,454,410       1,122,063  
Accrued liabilities
            1,057,522       704,065  
                         
Total current liabilities
          $ 3,138,491     $ 3,235,111  
Warrants liabilities
    13         19,849,395        17,519,515  
TOTAL LIABILITIES
          $ 22,987,886     $ 20,754,626  

See accompanying notes to consolidated financial statements

 
F-1

 

 
SUNWAY GLOBAL INC.
CONSOLIDATED BALANCE SHEETS (Continued)
AS AT MARCH 31, 2011 AND DECEMBER 31, 2010
(Stated in US Dollars)
 
 
Notes
 
March 31, 2011
(Unaudited)
   
December 31, 2010
(Audited)
 
               
STOCKHOLDERS’ EQUITY
             
               
Series B Convertible Preferred Stock $0.0000001 par value; 400,000 shares authorized; 160,494 shares issued and outstanding at March 31, 2011 and December 31, 2010
13
  $ 1     $ 1  
                   
Common stock at $0.0000001 par  value; 100,000,000 shares authorized; 18,499,736 shares issued and outstanding at March 31, 2011 and December 31, 2010
      2       2  
Additional paid-in capital
      13,833,383       13,833,383  
Statutory reserves
      4,267,115       4,267,115  
Retained earnings
      5,895,732       8,542,065  
Accumulated other comprehensive income
      4,900,525       4,907,103  
                       
      $ 28,896,758     $ 31,549,669  
                   
TOTAL LIABILITIES AND STOCKHOLDERS’ EQUITY
    $ 51,884,644     $ 52,304,295  
 
See accompanying notes to consolidated financial statements

 
F-2

 

 
SUNWAY GLOBAL INC.
CONSOLIDATED STATEMENTS OF INCOME AND COMPREHENSIVE INCOME
AS AT MARCH 31, 2011 AND 2010
(Stated in US Dollars) (Unaudited)
 
   
Notes
   
The three months ended March 31,
 
         
2011
   
2010
 
                   
Net revenues
    17     $ 1,561,014     $ 5,200,091  
Cost of net revenues
    17       (729,868 )     (1,757,452 )
                         
Gross profit
          $ 831,146     $ 3,442,639  
                         
Selling expenses
            (231,639 )     (406,247 )
General and administrative expenses
            (981,838 )     (742,655 )
                         
Income from operations
          $ (382,331 )   $ 2,293,737  
Interest income
            8,528       4,363  
Changes in fair value of warrants
             (2,329,880 )     (1,463,274 )
  
                       
Income before income tax
          $ (2,703,683 )   $ 834,826  
                         
Income tax expense
    14       57,350       (349,653 )
                         
Net income
          $ (2,646,333 )   $ 485,173  
                         
Net income per share:
                       
-Basic
    15     $ (0.14 )   $ 0.03  
                         
-Diluted
    15     $ (0.11 )   $ 0.02  
                         
Weighted average number of common stock
                       
-Basic
    15       18,499,736       18,499,736  
                         
-Diluted
    15       23,338,995       27,772,675  

See accompanying notes to consolidated financial statements

 
F-3

 
  
SUNWAY GLOBAL INC.
CONSOLIDATED STATEMENTS OF STOCKHOLDERS’ EQUITY
AS AT MARCH 31, 2011 AND DECEMBER 31, 2010
(Stated in US Dollars)

                           
Additional
         
Retained
   
Accumulated
       
   
Preferred
   
Preferred
   
No. of
         
paid
         
earnings/
   
other
       
   
Series
   
Series
   
shares
   
Common
   
in
   
Statutory
   
(Accumulated
   
comprehensive
       
     A      B    
outstanding
   
stock
   
capital
   
reserves
   
deficit)
   
income
   
Total
 
                                                           
Balance, January 1, 2010
  $ -     $ 1       18,499,736     $ 2     $ 13,833,383     $ 3,033,855     $ (21,735,219 )   $ 2,915,737     $ (1,952,241 )
Net income
    -       -       -       -       -       -       31,510,544       -       31,510,544  
Appropriations to statutory
                                                                       
Reserves
    -       -       -       -       -       1,233,260       (1,233,260 )     -       -  
Foreign currency translation
                                                                       
Adjustment
    -       -       -       -       -       -       -       1,991,366       1,991,366  
                                                                         
Balance, December 31, 2010
  $ -     $ 1       18,499,736     $ 2     $ 13,833,383     $ 4,267,115     $ 8,542,065     $ 4,907,103     $ 31,549,669  
                                                                         
Balance, January 1, 2011
  $ -     $ 1       18,499,736     $ 2     $ 13,833,383     $ 4,267,115     $ 8,542,065     $ 4,907,103     $ 31,549,669  
Net income
    -       -       -       -       -       -       (2,646,333 )     -       (2,646,333 )
Foreign currency translation
                                                                       
Adjustment
    -       -       -       -       -       -       -       (6,578 )     (6,578 )
                                                                         
Balance, March 31, 2011 
  $ -     $ 1       18,499,736     $ 2     $ 13,833,383     $ 4,267,115     $ 5,895,732     $ 4,900,525     $ 28,896,758  

See accompanying notes to consolidated financial statements

 
F-4

 
  
SUNWAY GLOBAL INC.
CONSOLIDATED STATEMENTS OF CASH FLOWS
FOR THE THREE MONTHS ENDED MARCH 31, 2011 AND 2010
(Stated in US Dollars) (Unaudited)

   
The three months ended March 31,
 
   
2011
   
2010
 
Cash flows from operating activities
           
Net income
  $ (2,646,333 )   $ 485,173  
Depreciation
    461,944       440,058  
Amortization
    561,753       370,359  
Changes in fair value of warrants
    2,329,880       1,463,274  
                 
Adjustments to reconcile net income to net cash provided by operating activities:
               
Trade receivables, net
    809,154       (1,947,650 )
Inventories
    (728,405 )     (54,012 )
Advances to suppliers
    191,508       413,797  
Prepayments
    (402,737 )     28,010  
Tender deposits
    69,502       (19,816 )
Travel advances to shareholders
    616,081       (45,202 )
Advances to employees
    43,243       (40,990 )
Deferred tax assets
    (57,350     -  
Accounts payable
    (225,802 )     13,290  
Income tax payable
    378,286       83,913  
Turnover and other taxes
    328,771       123,597  
Customer deposits
    (327,678 )     (82,375 )
Accrued liabilities
    (350,104 )     (86,391 )
                 
Net cash provided by operating activities
  $ 1,051,713     $ 1,145,035  
                 
Cash flows from investing activities
               
Decrease in restricted cash
  $ 50,026     $ 30,152  
Purchase of plant and equipment
    (24,251 )     (147,804 )
Purchase of intangibles
    (1,459,896 )     (96,378 )
Deposit for technology-based designed
    -       (787,482 )
                 
Net cash used in investing activities
  $ (1,434,121 )   $ (1,001,512 )
                 
Cash flows from financing activities
  $ -     $ -  
Net cash provided by financing activities
  $ -     $ -  

 
F-5

 
 
SUNWAY GLOBAL INC.
CONSOLIDATED STATEMENTS OF CASH FLOWS (Continued)
FOR THE THREE MONTHS ENDED MARCH 31, 2011 AND 2010
(Stated in US Dollars) (Unaudited)
 
   
The three months ended March 31,
 
   
2011
   
2010
 
             
Net in cash and cash equivalents (used)/sourced
  $ (382,408 )   $ 143,523  
                 
Effect of foreign currency translation on
               
cash and cash equivalents
    (275,433 )     751  
                 
Cash and cash equivalents–beginning period
    9,587,765       4,717,240  
                 
Cash and cash equivalents–end period
  $ 8,929,924     $ 4,861,514  
   
The three months ended March 31,
 
   
2011
   
2010
 
Supplementary cash flow information:
           
Tax paid
  $ 378,287     $ 265,740  
Interest received
    8,528       4,363  
Interest paid
    -       -  
 
SUPPLEMENTAL NON-CASH DISCLOSURES:
 
1.
During the three months ended March 31, 2011 and 2010, an amount of $1,342,184 and $1,974,839 were transferred from “Deposit for technology-based designed” to “property, plant and equipment”, respectively.
 
See accompanying notes to consolidated financial statements

 
F-6

 
 
SUNWAY GLOBAL INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
FOR THE THREE MONTHS ENDED MARCH 31, 2011 AND 2010
(Stated in US Dollars) (Unaudited)

1.
ORGANIZATION AND PRINCIPAL ACTIVITIES

Sunway Global Inc. (the “Company”) was incorporated in the state of Nevada on October 18, 1971. Prior to June 6, 2007 the company has only nominal operations and assets.

On June 6, 2007, the Company executed a reverse-merger with Rise Elite International Limited (“Rise Elite (BVI)”) by an exchange of shares whereby the Company issued 210,886 shares of the Company’s Series A Convertible Preferred Stock, par value $0.0000001 per share in exchange for all shares in World Through Limited, a British Virgin Islands corporation (“World Through (BVI)”).

World Through (BVI) holds Sunway World Through Technology (Daqing) Co Ltd (“SWT” or “WFOE”), which entered into a series of agreements with Daqing Sunway Technology Co., Ltd (“Sunway”) including but not limited to management, loan, purchase option, consignment, trademark licensing, non-competition, etc. As a result of entering the abovementioned agreements, WFOE  deems to control Sunway as a Variable Interest Entity as required by Accounting Standards Codification ASC 810-10-05 to 10-65 which codified FASB Interpretation No. 46 (revised December 2003) Consolidated of Variable Interest Entities, an Interpretation of ARB No. 51 since SWT was the primary beneficiary. On March 16, 2008, SWT acquired Beijing Sunway New-force Medical Treatment Tech Co., Ltd (“Beijing Sunway”) as its wholly-owned subsidiary.  Beijing Sunway was incorporated in Beijing, PRC on May 24, 2007.

On January 16, 2009, World Through (BVI) acquired Qingdao Liheng Textiles Co Ltd (“Liheng”) as its wholly-owned subsidiary. Liheng was incorporated in PRC on June 6, 2003.
 
The Company, through its subsidiaries and Sunway, (hereinafter, collectively referred to as “the Group”), is now in the business of designing, manufacturing and selling logistic transport systems and medicine dispensing systems and equipment.
 
2.
SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

(a)
Method of accounting

The Company maintains its general ledger and journals with the accrual method accounting for financial reporting purposes.  The financial statements and notes are representations of management.  Accounting policies adopted by the Company conform to generally accepted accounting principles in the United States of America and have been consistently applied in the presentation of financial statements.

 
F-7

 

SUNWAY GLOBAL INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
FOR THE THREE MONTHS ENDED MARCH 31, 2011 AND 2010
(Stated in US Dollars) (Unaudited)

2. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (Continued)

(b)
Principles of consolidation

The consolidated financial statements, which include the Company and its subsidiaries, are compiled in accordance with generally accepted accounting principles in the United States of America. All significant inter-company accounts and transactions have been eliminated. The consolidated financial statements include 100% of assets, liabilities, and net income or loss of those wholly-owned subsidiaries.

The Company owned five subsidiaries since its reverse-merger on June 6, 2007. The detailed identities of the consolidating subsidiaries would have been as follows:

 
Name of subsidiaries
 
Place of
incorporation
 
Attributable
interest
 
           
World Through Ltd
 
British Virgin Islands
    100 %
             
Sunway World Through Technology (Daqing) Co Ltd
 
PRC
    100 %
             
*Daqing Sunway Technology Co Ltd
 
PRC
    100 %
             
Beijing Sunway New-force Medical Treatment Tech Co., Ltd
 
PRC
    100 %
             
Qingdao Liheng Textiles Co Ltd
 
PRC
    100 %
             
*Note: Deemed variable interest entity
           

(c)
Use of estimates

The preparation of the financial statements in conformity with generally accepted accounting principles in the United States of America requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting periods.  Management makes these estimates using the best information available at the time the estimates are made; however actual results could differ materially from those estimates.

(d)
Economic and political risks

The Group’s operations are conducted in the PRC. Accordingly, the Company’s business, financial condition and results of operations may be influenced by the political, economic and legal environment in the PRC, and by the general state of the PRC economy.
 
The Group’s operations in the PRC are subject to special considerations and significant risks not typically associated with companies in North America and Western Europe. These include risks associated with, among others, the political, economic and legal environment and foreign currency exchange. The Group’s results may be adversely affected by changes in the political and social conditions in the PRC, and by changes in governmental policies with respect to laws and regulations, anti-inflationary measures, currency conversion, remittances abroad, and rates and methods of taxation, among other things.

 
F-8

 
 
SUNWAY GLOBAL INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
FOR THE THREE MONTHS ENDED MARCH 31, 2011 AND 2010
(Stated in US Dollars) (Unaudited)

2. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (Continued)

(e)
Intangibles

Intangibles are stated at cost less accumulated amortisation.  Amortisation is provided over the respective useful lives, using the straight-line method.  Estimated useful lives of the intangibles are as follows:

Land use rights
Over the lease terms
Technology-based design
10 years
 
(f)
Property, plant and equipment

Property, plant and equipment are carried at cost less accumulated depreciation.  Depreciation is provided over their estimated useful lives, using the straight-line method. Estimated useful lives of the property, plant and equipment are as follows:

Buildings
20 years
 
Machinery and equipment
6 years
 
Moldings
10 years
 
Computer software
3 - 10 years
 
Office equipment and motor vehicles
6 - 10 years
 

 
The cost and related accumulated depreciation of assets sold or otherwise retired are eliminated from the accounts and any gain or loss is included in the statement of income.

(g)
Maintenance and repairs

The cost of maintenance and repairs is charged to income as incurred, whereas significant renewals and betterments are capitalized.

(h)
Accounting for the impairment of long-lived assets

The Group periodically evaluates the carrying value of long-lived assets to be held and used, including intangible assets subject to amortization, when events and circumstances warrant such a review, pursuant to the guidelines established in FASB ASC 360. The carrying value of a long-lived asset is considered impaired when the anticipated undiscounted cash flow from such asset is separately identifiable and is less than its carrying value. In that event, a loss is recognised based on the amount by which the carrying value exceeds the fair market value of the long-lived asset. Fair market value is determined primarily using the anticipated cash flows discounted at a rate commensurate with the risk involved. Losses on long-lived assets to be disposed of are determined in a similar manner, except that fair market values are reduced for the cost to dispose.
 
 
F-9

 

SUNWAY GLOBAL INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
FOR THE THREE MONTHS ENDED MARCH 31, 2011 AND 2010
(Stated in US Dollars) (Unaudited)

2. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (Continued)

(i)
Inventories

Inventories consist of finished goods and raw materials, and stated at the lower of cost or market value. Substantially all inventory costs are determined using the weighted average basis. Finished goods are comprised of direct materials, direct labor and an appropriate proportion of overhead. The management regularly evaluates the composition of its inventory to identify slow-moving and obsolete inventories to determine if additional write-downs are required.

(j)
Trade receivables

Trade receivables are recognized and carried at the original invoice amount less allowance for any uncollectible amounts. An allowance for doubtful accounts is maintained for all customers based on a variety of factors, including the length of time the receivables are past due, significant one-time events and historical experience.  Bad debts are written off as incurred.  During the reporting years, there were no bad debts.

Outstanding accounts balances are reviewed individually for collectability. The Company do not charge any interest income on trade receivables.  Accounts balances are charged off against the allowance after all means of collection have been exhausted and the potential for recovery is considered remote. To date, the Company has not charged off any balances as it has yet to exhaust all means of collection.

(k)
Cash and cash equivalents

The Company considers all highly liquid investments purchased with original maturities of three months or less to be cash equivalents. The Company maintains bank accounts in the PRC and Hong Kong. The Company does not maintain any bank accounts in the United States of America.

   
March 31, 2011
   
December 31, 2010
 
             
Bank of Communications, Branch of Daqing
           
City Economic Zone
  $ 7,506,057     $ 8,612,371  
China Construction Bank, Beijing Branch
    1,355,321       471,540  
Qingdao bank
    1,479       66,117  
Agricultural Bank of China
    38,664       392,647  
HSBC
    10,538       34,788  
Cash on hand
    17,865       10,302  
    $ 8,929,924     $ 9,587,765  

(l)
Restricted cash

Restricted cash are pledged deposits in an escrow account for investor relations purpose.

(m)
Revenue recognition

Revenue represents the invoiced value of goods sold recognized upon the delivery of goods to customers. Revenues from services recognizes when the agreed services have been performed, provided, completed or virtual completed at an agreed period(s) of time, and are measurable.
Revenue is recognized when all of the following criteria are met:
- Persuasive evidence of an arrangement exists;
- Delivery has occurred or services have been rendered;
- The seller’s price to the buyer is fixed or determinable; and
- Collection is reasonably assured.

 
F-10

 

SUNWAY GLOBAL INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
FOR THE THREE MONTHS ENDED MARCH 31, 2011 AND 2010
(Stated in US Dollars) (Unaudited)

2. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (Continued)

(m) 
Revenue recognition (Continued)

Contract revenues are recognized when the manufacturing and installation of the medical equipment is completed. Generally, the company receives total contract sum from clients in 4 instalments. Deposit of 30% is received from client when the contract is signed. Second payment of 30% is received when the project commenced. Third payment of 30% is received after the construction is completed within 4 months. The final sum of the remaining portion is received after the construction is completed until one year.
 
(n)
Expected warranty liabilities

The Company warrants its products against defects in design, materials, and workmanship generally for one year. A provision for estimated future costs relating to warranty expense are recorded when products are shipped, and the provision is based upon our own historical claim experience.

(o)
Cost of sales

Cost of sales consists primarily of material costs, employee compensation, depreciation and related expenses, which are directly attributable to the production of products.  All inbound freight charges, purchasing and receiving costs, inspection costs, warehousing costs, internal transfer costs, and the other costs of distribution network are also included.  Write-down of inventory to lower of cost or market is also recorded in cost of revenues.

(p)
Leases

The Group did not have lease which met the criteria of capital lease. Leases which do not qualify as capital lease are classified as operating lease. Operating lease rental payment included in general and administrative expenses were $20,596 and $24,517, and cost of sales were $1,685 and $1,492 for the three months ended March 31, 2011 and 2010 respectively.

(q)
Advertising

The Group expensed all advertising costs as incurred. Advertising expenses included in selling expenses were nil and $16,852 for the three months ended March 31, 2011 and 2010 respectively.

(r)
Shipping and handling

All shipping and handling are expensed as incurred. Shipping and handling expenses included in selling expenses were $16,933 and $22,300 for the three months ended March 31, 2011 and 2010 respectively.

(s)
Research and development

All research and development costs are expensed as incurred. The research and development costs included in general and administrative expenses were $22,783 and $42,204 for the three months ended March 31, 2011 and 2010 respectively.
 
 
F-11

 

SUNWAY GLOBAL INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
FOR THE THREE MONTHS ENDED MARCH 31, 2011 AND 2010
(Stated in US Dollars) (Unaudited)

2. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (Continued)

(t)
Retirement benefits

Retirement benefits in the form of contributions under defined contribution retirement plans to the relevant authorities are charged to the statements of income as incurred. The retirement benefit expenses included in general and administrative expenses were $62,404 and $46,651 for the three months ended March 31, 2011 and 2010 respectively.
 
(u)
Income taxes

The Group accounts for income tax using an asset and liability approach and allows for recognition of deferred tax benefits in future years.  Under the asset and liability approach, deferred taxes are provided for the net tax effects of temporary differences between the carrying amounts of assets and liabilities for financial reporting purposes and the amounts used for income tax purposes. A valuation allowance is provided for deferred tax assets if it is more likely than not these items will either expire before the Group is able to realize their benefits, or that future realization is uncertain.

(v)
Foreign currency translation

The accompanying financial statements are presented in United States dollars. The reporting currency of the Group is the U.S. dollar ($). SWT, Sunway, Beijing Sunway and Liheng use its local currency, Renminbi (RMB), as its functional currency. Results of operations and cash flow are translated at average exchange rates during the period, and assets and liabilities are translated at the end of period exchange rates. Translation adjustments resulting from this process are included in accumulated other comprehensive income in stockholders’ equity. Transaction gains and losses that arise from exchange rate fluctuations from transactions denominated in a currency other than the functional currency are included in the results of operations as incurred.

The PRC government imposes significant exchange restrictions on fund transfers out of the PRC that are not related to business operations. These restrictions have not had a material impact on the Group because it has not engaged in any significant transactions that are subject to the restrictions.

The exchange rates used to translate amounts in RMB into USD for the purposes of preparing the consolidated financial statements were as follows:

   
March 31, 2011
   
December 31, 2010
   
March 31, 2010
 
Twelve months ended
                 
RMB : USD exchange rate
    -       6.5918       -  
Three months ended
                       
RMB : USD exchange rate
    6.5701       -       6.8361  
Average three months ended
                       
RMB : USD exchange rate
    6.5894       -       6.8360  
 
The RMB is not freely convertible into foreign currency and all foreign exchange transactions must take place through authorized institutions. No representation is made that the RMB amounts could have been, or could be, converted into USD at the rates used in translation.
 
 
F-12

 

SUNWAY GLOBAL INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
FOR THE THREE MONTHS ENDED MARCH 31, 2011 AND 2010
(Stated in US Dollars) (Unaudited)

2.  SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (Continued)

(w)
Statutory reserves

As stipulated by the PRC’s Company Law and as provided in the SWT, Sunway, Beijing Sunway and Liheng’s Articles of Association, SWT, Sunway, Beijing Sunway and Liheng’s net income after taxation can only be distributed as dividends after appropriation has been made for the following:

 
(i)
Making up cumulative prior years’ losses, if any;
 
(ii)
Allocations to the “Statutory surplus reserve” of at least 10% of income after tax, as determined under PRC accounting rules and regulations, until the fund amounts to 50% of the Company's registered capital, which is restricted for set off against losses, expansion of production and operation or increase in registered capital;
 
(iii)
Allocations of 5-10% of income after tax, as determined under PRC accounting rules and regulations, to the Company's “Statutory common welfare fund”, which is restricted for capital expenditure for the collective benefits of the Company's employees; and
 
(iv)
Allocations to the discretionary surplus reserve, if approved in the shareholders’ general meeting.

(x)
Comprehensive income

Comprehensive income is defined to include all changes in equity except those resulting from investments by owners and distributions to owners.  Among other disclosures, all items that are required to be recognized under current accounting standards as components of comprehensive income are required to be reported in a financial statement that is presented with the same prominence as other financial statements. The Group’s current component of other comprehensive income is the foreign currency translation adjustment.

(y)
Warrant Liability

Effective January 1, 2009, the Company adopted the provisions of FASB ASC Topic 815, "Derivatives and Hedging" ("ASC 815") (previously ElTF 07-5, "Determining Whether an instrument (or an Embedded Feature) is Indexed to an Entity's Own Stock"). As a result of adopting ASC 815, the outstanding warrants of the Company previously treated as equity pursuant to the derivative treatment exemption were no longer afforded equity treatment as there was a down-round protection (full-ratchet down round protection). As a result, the warrants are not considered indexed to the Company's own stock, and as such, all future changes in the fair value of these warrants will be recognized currently in earnings until such time as the warrants are exercised or expire.

As such, effective January 1, 2009, the Company reclassified the fair value of these warrants from equity to liability, as if these warrants were treated as a derivative liability since their issuance in June 2007. On January 1, 2009 the Company recorded as a cumulative effect adjustment by decreasing additional paid-in capital amounting to $3,990,942 and decreasing beginning retained earnings by the amount of $65,910,931 and recording $69,901,873 as a warrant liability to recognize the fair value of such warrants on January 1, 2009. The fair value of the warrants was $19,849,395 and $17,519,515 on March 31, 2011 and December 31, 2010 respectively. The Company recognized $2,329,880 and $1,463,274 as loss from the change in fair value of warrants for the three months ended March 31, 2011 and 2010 respectively.
 
 
F-13

 
  
SUNWAY GLOBAL INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
FOR THE THREE MONTHS ENDED MARCH 31, 2011 AND 2010
(Stated in US Dollars) (Unaudited)

2.  SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (Continued)

(z)
Recent accounting pronouncements

ASC Update (“ASU”) No. 2010-01, Equity (Topic 505): Accounting for Distributions to Shareholders with Components of Stock and Cash. This update clarifies that the stock portion of a distribution to shareholders that allows them to elect to receive cash or stock with a potential limitation on the total amount of cash that all shareholders can elect to receive in the aggregate is considered a share issuance that is reflected in earnings per share prospectively and is not a stock dividend. This ASU codified the consensus reached in EITF Issue No. 09-E “Accounting for Stock Dividends, Including Distributions to Shareholders with Components of Stock and Cash”. ASU 2010-01 is effective for interim and annual periods ending on or after December 15, 2009, and should be applied on a retrospective basis. The adoption of this update did not have any material impact on the Company’s financial statements.

ASC Update (“ASU”) No. 2010-02, Consolidation (Topics 810) – Accounting and Reporting for Decreases in Ownership of a Subsidiary - A Scope Clarification.  This update provides guidance for non-controlling interests and changes in ownership interests of a subsidiary. An entity is required to deconsolidate a subsidiary when the entity ceases to have a controlling financial interest in the subsidiary. Upon deconsolidation of a subsidiary, an entity recognizes a gain or loss on the transaction and measures any retained investment in the subsidiary at fair value. The gain or loss includes any gain or loss associated with the difference between the fair value of the retained investment in the subsidiary and its carrying amount at the date the subsidiary is deconsolidated. In contrast, an entity is required to account for a decrease in its ownership interest of a subsidiary that does not result in a change of control of the subsidiary as an equity transaction.  The adoption of this update did not have any material impact on the Company’s financial statements.
 
 
F-14

 

SUNWAY GLOBAL INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
FOR THE THREE MONTHS ENDED MARCH 31, 2011 AND 2010
(Stated in US Dollars) (Unaudited)

2.  SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (Continued)

(z)
Recent accounting pronouncements (Continued)

ASC Update (“ASU”) No. 2010-06, Fair Value Measurements and Disclosures (Topic 820): Improving Disclosures about Fair Value Measurements. This update requires some new disclosures and clarifies some existing disclosure requirements about fair value measurement as set forth in Codification Subtopic 820-10. The FASB’s objective is to improve these disclosures and, thus, increase the transparency in financial reporting. Specifically, ASU 2010-06 amends Codification Subtopic 820-10 to now require:

•A reporting entity should disclose separately the amounts of significant transfers in and out of Level 1 and Level 2 fair value measurements and describe the reasons for the transfers; and

•In the reconciliation for fair value measurements using significant unobservable inputs, a reporting entity should present separately information about purchases, sales, issuances, and settlements.

In addition, ASU 2010-06 clarifies the requirements of the following existing disclosures:

•For purposes of reporting fair value measurement for each class of assets and liabilities, a reporting entity needs to use judgment in determining the appropriate classes of assets and liabilities; and

•A reporting entity should provide disclosures about the valuation techniques and inputs used to measure fair value for both recurring and nonrecurring fair value measurements.

ASU 2010-06 is effective for interim and annual reporting periods beginning after December 15, 2009, except for the disclosures about purchases, sales, issuances, and settlements in the roll forward of activity in Level 3 fair value measurements. Those disclosures are effective for fiscal years beginning after December 15, 2010, and for interim periods within those fiscal years. Early application is permitted.

ASC Update (“ASU”) No. 2010-09, Subsequent Events (Topic 855): Amendments to Certain Recognition and Disclosure Requirements. This update is to remove the requirement for an SEC filer to disclose a date through which subsequent events have been evaluated in both issued and revised financial statements. Revised financial statements include financial statements revised as a result of either correction of an error or retrospective application of U.S. GAAP. The FASB also clarified that if the financial statements have been revised, then an entity that is not an SEC filer should disclose both the date that the financial statements were issued or available to be issued and the date the revised financial statements were issued or available to be issued. The FASB believes these amendments remove potential conflicts with the SEC’s literature.

In addition, the amendments in the ASU requires an entity that is a conduit bond obligor for conduit debt securities that are traded in a public market to evaluate subsequent events through the date of issuance of its financial statements and must disclose such date. All of the amendments in the ASU were effective upon issuance (February 24, 2010) except for the use of the issued date for conduit debt obligors. That amendment is effective for interim or annual periods ending after June 15, 2010.
 
 
F-15

 

SUNWAY GLOBAL INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
FOR THE THREE MONTHS ENDED MARCH 31, 2011 AND 2010
(Stated in US Dollars) (Unaudited)

2.  SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (Continued)

(z)
Recent accounting pronouncements (Continued)

ASC Update (“ASU”) No. 2010-10, Consolidation (Topic 810): Amendments for Certain Investment Funds. This update is to defer the effective date of certain amendments to the consolidation requirements of FASB Accounting Standards CodificationTM (Codification) Topic 810, Consolidation, resulting from the issuance of FASB Accounting Standard No. 167, Amendments to FASB Interpretation 46(R). Specifically, the amendments to the consolidation requirements of Topic 810 resulting from the issuance of Statement 167 are deferred for a reporting entity’s interest in an entity:

•That has all the attributes of an investment company; or

•For which it is industry practice to apply measurement principles for financial reporting purposes that are consistent with those followed by investment companies.

The ASU does not defer the disclosure requirements in the Statement 167 amendments to Topic 810. The amendments in this ASU are effective as of the beginning of a reporting entity's first annual period that begins after November 15, 2009, and for interim for interim periods within that first annual reporting period. Early application is not permitted.

ASC Update (“ASU”) No. 2010-13, Compensation – Stock Compensation (Topic 718): Effect of Denominating the Exercise Price of a Share-Based Payment Award in the Currency of the Market in Which the Underlying Equity Security Trades. This update is to codify the consensus reached in EITF Issue No. 09-J, “Effect of Denominating the Exercise Price of a Share-Based Payment Award in the Currency of the Market in Which the Underlying Equity Security Trades.” The amendments to the Codification clarify that an employee share-based payment award with an exercise price denominated in the currency of a market in which a substantial portion of the entity’s equity shares trades should not be considered to contain a condition that is not a market, performance, or services condition. Therefore, an entity would not classify such an award as a liability if it otherwise qualifies as equity. The adoption of this update did not have any material impact on the Company’s financial statements.

ASC Update (“ASU”) No. 2010-21, Accounting for Technical Amendments to Various SEC Rules and Schedules. This update amends various SEC paragraphs in the FASB Accounting Standards Codification pursuant to SEC Final Rule, “Technical Amendments to Rules Forms, Schedules and Codification of Financial Reporting Policies”. The adoption of this update did not have any material impact on the Company’s financial statements.

ASC Update (“ASU”) No. 2010-22, Accounting for Various Topics. This update amends various SEC paragraphs in the FASB Accounting Standards Codification based on external comments received and the issuance of Staff Accounting Bulletin (SAB) No. 112 which amends or rescinds portion of certain SAB topics. SAB 112 was issued to bring existing SEC guidance into conformity with ASC 805 “Business Combination” and ASC 810 “Consolidation”. The adoption of this update did not have any material impact on the Company’s financial statements.
 
 
F-16

 

SUNWAY GLOBAL INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
FOR THE THREE MONTHS ENDED MARCH 31, 2011 AND 2010
(Stated in US Dollars) (Unaudited)

2.  SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (Continued)

(z)
Recent accounting pronouncements (Continued)
 
ASC Update (“ASU”) No. 2010-29, Business Combinations (Topic 805): Disclosure of Supplementary Pro Forma Information for Business Combinations. This update reflects the decision reached in EITF Issue No. 10-G. The amendments in this ASU affect any public entity as defined by Topic 805, Business Combinations, that enters into business combinations that are material on an individual or aggregate basis. The amendments in this ASU specify that if a public entity presents comparative financial statements, the entity should disclose revenue and earnings of the combined entity as though the business combination(s) that occurred during the current year had occurred as of the beginning of the comparable prior annual reporting period only. The amendments also expand the supplemental pro forma disclosures to include a description of the nature and amount of material, nonrecurring pro forma adjustments directly attributable to the business combination included in the reported pro forma revenue and earnings. The amendments are effective prospectively for business combinations for which the acquisition date is on or after the beginning of the first annual reporting period beginning on or after December 15, 2010. Early adoption is permitted.

Other accounting standards that have been issued or proposed by the FASB or other standards-setting bodies that do not require adoption until a future date are not expected to have a material impact on the Company’s financial statements upon adoption.
 
 
F-17

 

SUNWAY GLOBAL INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
FOR THE THREE MONTHS ENDED MARCH 31, 2011 AND 2010
(Stated in US Dollars) (Unaudited)

3.
CONCENTRATIONS OF CREDIT RISK AND MAJOR CUSTOMERS

Financial instruments which potentially expose the Group to concentrations of credit risk, consists of cash and trade receivables as of March 31, 2011 and December 31, 2010. The Group performs ongoing evaluations of its cash position and credit evaluations to ensure collections and minimize losses.

As of March 31, 2011 and December 31, 2010, the Group’s bank deposits were all placed with banks in the PRC and Hong Kong where there is currently no rule or regulation in place for obligatory insurance of bank accounts.

For the three months ended March 31, 2011, the group’s sales were generated from the PRC and Western Europe. Trade receivables as of March 31, 2011 and December 31, 2010 arose in the PRC and overseas.

The maximum amount of loss due to credit risk that the group would incur if the counter parties to the financial instruments failed to perform is represented the carrying amount of each financial asset in the balance sheet.

Normally the Group does not obtain collateral from customers or debtors.

Details of the customers accounting for 10% or more of the Group’s revenue are as follows:

   
For the three months ended March 31,
 
   
2011
   
2010
 
Customer A
  $ -     $ 486,396  
Customer B
    -       404,476  
Customer D
    -       450,556  
Customer E
    -       435,196  
Customer F
    228,397       -  
Customer K
    583,474       -  
Customer L
    168,621       240,637  

Details of customers accounting for 10% or more of the Group’s trade receivables are as follows:

   
March 31, 2011
   
December 31, 2010
 
             
Customer A
  $ 447,161     $ 671,940  
Customer B
    831,257       851,516  
Customer C
    585,756       541,585  
Customer D
    580,307       836,952  
Customer E
    637,488       874,686  
Customer F
    431,147       500,458  
 
 
F-18

 

SUNWAY GLOBAL INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
FOR THE THREE MONTHS ENDED MARCH 31, 2011 AND 2010
(Stated in US Dollars) (Unaudited)

4.
AMOUNT DUE FROM A RELATED COMPANY

Amount due from Rise Elite International Ltd (Rise Elite) was $830, a related company where Mr. Liu Bo, the director of the Group is a shareholder. The amount is held by Rise Elite for the initial setup expenses. The amount is unsecured, interest free and repayable on demand.

5.
TRADE RECEIVABLES, NET

Trade receivables comprise the followings:
   
March 31, 2011
   
December 31, 2010
 
             
Trade receivables, gross
  $ 8,546,306     $ 9,327,032  
Provision for doubtful debts
    (39,709 )     (39,579 )
                 
Trade receivables, net
  $ 8,506,597     $ 9,287,453  

All of the above trade receivables are due within one year of aging.

An analysis of the allowance for doubtful accounts for the three months ended March 31, 2011 and 2010 is as follows:
 
   
March 31, 2011
   
March 31, 2010
 
             
Balance at beginning of period
  $ 39,579     $ 17,983  
Foreign exchange adjustment
    130       3  
                 
Balance at end of period
  $ 39,709     $ 17,986  

Allowance was made when collection of the full amount is no longer probable.  Management reviews and adjusts this allowance periodically based on historical experience, current economic climate as well as its evaluation of the collectability of outstanding accounts. The Group evaluates the credit risks of its customers utilizing historical data and estimates of future performance.
 
 
F-19

 

SUNWAY GLOBAL INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
FOR THE THREE MONTHS ENDED MARCH 31, 2011 AND 2010
(Stated in US Dollars) (Unaudited)

6.
TRAVEL ADVANCES TO SHAREHOLDERS

Travel advances were made to shareholders. These shareholders are also the management of the company and these advances are used to enable their execution of operational duties such as marketing and sales promotion. The following table provides the details of the outstanding accounts. They are unsecured, interest free and repayable on demand.

   
March 31, 2011
   
December 31, 2010
 
             
Bo Liu
  $ 10,518     $ 319,697  
Deli Liang
    9,808       13,012  
                 
    $ 20,326     $ 332,709  

The following table provides the activity in the travel advances to shareholders:

   
March 31, 2011
   
December 31, 2010
 
             
Beginning balance
  $ 332,709     $ 71,372  
                 
Add: Advanced during the period/year
    -       570,554  
                 
Less:  Transferred to income statement
    (7,974 )     (43,887 )
Repayment by directors
    (304,409 )     (265,330 )
                 
Ending balance
  $ 20,326     $ 332,709  

7.
ADVANCES TO EMPLOYEES

Advances to employees are advances for purchases and travelling. They are unsecured, interest free and repayable on demand. The following table provides the activity in the advances to employees:

   
March 31, 2011
   
December 31, 2010
 
             
Beginning balance
  $ 269,303     $ 217,865  
Add: Advanced during the period/year
    519,303       688,121  
                 
Less:  Transferred to income statement
    (493,280 )     (314,842 )
Recollected from employees
    (68,504 )     (321,841 )
                 
Ending balance
  $ 226,822     $ 269,303  

8.
INVENTORIES

Inventories comprise the followings:
 
   
March 31, 2011
   
December 31, 2010
 
             
Finished goods
  $ 961,377     $ 943,148  
Work in process
    808,053       116,157  
Raw materials
    345,589       320,612  
                 
    $ 2,115,019     $ 1,379,917  
 
 
F-20

 

SUNWAY GLOBAL INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
FOR THE THREE MONTHS ENDED MARCH 31, 2011 AND 2010
(Stated in US Dollars) (Unaudited)

9.
PROPERTY, PLANT AND EQUIPMENT, NET

Property, plant and equipment, net comprise the followings:
   
March 31, 2011
   
December 31, 2010
 
At cost
           
Buildings
  $ 2,135,905     $ 2,128,873  
Machinery and equipment
    1,261,810       1,257,656  
Moldings
    9,338,263       9,300,380  
Computer software
    2,186,245       2,186,190  
Office equipment and motor vehicles
    667,012       653,781  
                 
    $ 15,589,235     $ 15,526,880  
Less: accumulated depreciation
    (7,034,607 )     (6,551,027 )
                 
    $ 8,554,628     $ 8,975,853  
Construction in progress
    1,325,672       1,309,455  
                 
    $ 9,880,300     $ 10,285,308  

Construction in progress represents direct costs of construction incurred for factory infrastructure. Capitalization of these costs ceases and the construction in progress is transferred to property, plant and equipment when substantially all the activities necessary to prepare the assets for their intended use are completed. No depreciation is provided until it is completed and ready for intended use.

Depreciation expenses are included in the statement of income as follows:

    Three Months Ended March 31,  
   
2011
   
2010
 
Cost of net revenues
  $ 414,804     $ 397,745  
General and administrative expenses
    29,327       25,919  
Selling expenses
    17,813       16,394  
                 
Total depreciation expenses
  $ 461,944     $ 440,058  
 
 
F-21

 

SUNWAY GLOBAL INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
FOR THE THREE MONTHS ENDED MARCH 31, 2011 AND 2010
(Stated in US Dollars) (Unaudited)

10.
INTANGIBLES, NET

Details of intangibles are as follows:
   
March 31, 2011
   
December 31, 2010
 
             
Land use rights, at cost
  $ 2,711,602     $ 2,702,675  
Technology-based design, at cost
    20,429,293       20,362,041  
    $ 23,140,895     $ 23,064,716  
Less: accumulated amortization
    (4,386,667 )     (3,812,322 )
Total intangibles, net
  $ 18,754,228     $ 19,252,393  

During the year of 2009, the Group acquired the rights to use a parcel of land totaling 9,082 square meters, for a consideration of $89,552 (RMB613,035), located at Qingdao Hi-Tech Industry Development Zone, Qingdao, Shandong in the People’s Republic of China for a term of 48 years from November 3, 2006 to July 24, 2053.  The Group acquired secondly the rights to use a parcel of land totaling 10,841 square meters, for a consideration of $106,709 (RMB730,485), located at Qingdao Hi-Tech Industry Development Zone, Qingdao, Shandong in the People’s Republic of China for a term of 50 years from January 14, 2009 to January 13, 2059. Both lands have been used to build the Liheng’s facility.

During the year of 2009, the Group acquired the design and internal device control of medicine dispensing and packing machine, for a consideration of $6,988,882 (RMB47,300,000).

Amortization expense included in the general and administrative expenses for the three months ended 2011 and 2010 were $561,753 and $370,359  respectively.

 
F-22

 

SUNWAY GLOBAL INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
FOR THE THREE MONTHS ENDED MARCH 31, 2011 AND 2010
(Stated in US Dollars) (Unaudited)

11.
SHORT-TERM BANK LOANS

A short-term bank loan was initiated on August 31, 2010 and paid-off on February 25, 2011 by a director.
As of March 31, 2011, the bank loan balance was as follows:

   
March 31, 2011
   
December 31, 2010
 
             
Loans from Bank of Qingdao, interest rates at 6.37% per annum, due August 30, 2011
  $ 303,407     $ 303,407  
Less: Repayment during the period
    (303,407 )     -  
    $ -     $ 303,407  

12.
EXPECTED WARRANTY LIABILITIES

An analysis of the expected warranty liabilities for the three months ended March 31, 2011 and 2010 is as follows:

   
March 31, 2011
   
December 31, 2010
 
             
Beginning balance
  $ 53,308     $ 32,618  
Warranty expense for the year
    -       19,476  
Foreign currency difference
    176       1,214  
Ending balance
  $ 53,484     $ 53,308  

 
F-23

 

SUNWAY GLOBAL INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
FOR THE THREE MONTHS ENDED MARCH 31, 2011 AND 2010
(Stated in US Dollars) (Unaudited)

13.
SERIES B CONVERTIBLE PREFERRED STOCK AND ASSOCIATED WARRANTS

On June 5, 2007, the Company entered into a purchase agreement, whereby the company agreed to sell 165,432 shares of the Company’s Series B Preferred shares and various stock purchase warrants to purchase up to 18,686,054 shares of the Company’s common shares. The exercise price, expiration date and number of share eligible to be purchased with the warrants is summary in the following table:
 
    
Investment
Amount
 
Preferred
B
 
A
Warrant
 
B
Warrant
 
J
Warrant
 
C
Warrant
 
D
Warrant
 
Vision Opportunity Master Fund, Ltd.
   
6,500,000
 
160,494
   
4,814,815
 
2,407,407
   
4,362,416
 
4,362,416
   
2,181,208
 
Columbia China Capital Group, Inc.
   
200,000
 
4,938
   
148,148
 
74,074
   
134,228
 
134,228
   
67,114
 

Series of Warrant
 
Number of shares
   
Exercise Price
   
Expiry Date
Series A
  4,962,963     $ 1.76    
6 /5 /2012
Series B
  2,481,481       2.30    
6 /5 /2012
Series J
  4,496,644       1.49    
6 /5 /2008
Series C
  4,496,644       1.94    
6 /5 /2012
Series D
  2,248,322       2.53    
6 /5 /2012
 
On June 6, 2007, we issued to Kuhns Brothers, Inc. and its designees an aggregate of 17,646 shares of Series A Preferred and a Series J warrant to purchase an aggregate of 496,296 shares of common stock of the Company at $1.62 per share in connection with the reverse merger transaction pursuant to the placement agent agreement with the Kuhns Brothers, Inc.
 
The Series B preferred stock has liquidation rights senior to common stock and Series A preferred stock.  In the event of a liquidation of the Company, holders of Series B preferred stock are entitled to receive a distribution equal to $40.50 per share of Series B preferred stock prior to any distribution to the holders of common stock and Series A preferred stock.  The Series B preferred stock is entitled to non-cumulative dividends only upon declaration of dividends by the Company.  To date, no dividends have been declared or accrued.  The Series B preferred stock will participate based on their respective as-if conversion rates if the Company declares any dividends.  After the Amendment were filed effect the Reverse Split, each share of Series B preferred stock would be convertible into 30 shares of Common Stock for $1.35 each, which both may be adjusted from time to time pursuant to the conversion rate.

 
F-24

 

SUNWAY GLOBAL INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
FOR THE THREE MONTHS ENDED MARCH 31, 2011 AND 2010
(Stated in US Dollars) (Unaudited)
 
13. 
SERIES B CONVERTIBLE PREFERRED STOCK AND ASSOCIATED WARRANTS
(Continued)
 
The holders of Series B preferred stock shall be entitled to voting rights by applicable law and the right to vote together with the holders of Common and Series A Preferred Stock.
 
The gross proceeds of the transaction were $6.7 million. The proceeds from the transaction were allocated to the Series B preferred stock, warrants and beneficial conversion feature based on the relative fair value of the securities.  The value of the Preferred Series B was determined by reference to the market price of the common shares into which it converts, and the gross value of the warrants was calculated using the Black –Scholes model with the following assumptions:  expected life of 1 year, volatility of 117% and an interest rate of 4.99%.
 
The Company recognized a beneficial conversion feature discount on the Series B preferred stock at its intrinsic value, which was the fair value of the common stock at the commitment date for the Series B preferred stock investment, less the effective conversion price but limited to the $6.7 million of proceeds received from the sale. The Company recognized the $6.7 million beneficial conversion feature as an increase in paid in capital in the accompanying consolidated balance sheets on the date of issuance of the Series B preferred shares since the Series B preferred shares were convertible at the issuance date.
 
The agreement, also provided that if a Registration Statement is not effective within a certain period of time or the common shares are not listed on the NASDAQ or American exchange by December 31, 2008, the Company will pay the holders of the shares a penalty that can range from $67,000 to $670,000 and certain principal shareholders would issue up to 1,000,000 additional shares to the purchasers of the Preferred Series B shares.  The company is accounting for these penalties in accordance with ASC 450 “Contingencies” which codified FAS 5 - Accounting for Contingencies, whereby the penalty will not be recorded as a liability until and if it is probable the penalty will be incurred. No penalty has been recorded in the accompanying financial statements for this contingency.
 
Under the agreement, Warrant J was expired on June 5, 2008. On that day, Vision Opportunity Master Fund Ltd. converted all the Warrant J, totally 4,362,416 shares into 4,362,416 of common stock.
 
On February 7, 2008, 12 shareholders of Preferred Series A converted 228,530 shares into 13,711,831 shares of common stock, in which Rise Elite International Limited, Vision Opportunity Master Fund, Ltd and Kuhns Brothers, Inc converted 210,886, 7,990 and 2,647 shares of Preferred Series A into 12,653,160, 479,400 and 158,820 shares of common stock respectively.
 
On June 18, 2008, Columbia China Capital Group, Inc. converted 4,938 shares of Preferred Series B into 148,140 shares of common stock.
 
On November 10, 2008, Columbia China Capital Group, Inc. converted the Warrant J, totally 53,691 shares into 53,691 of common stock.
 

 
F-25

 

SUNWAY GLOBAL INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
FOR THE THREE MONTHS ENDED MARCH 31, 2011 AND 2010
(Stated in US Dollars) (Unaudited)
 
13. 
SERIES B CONVERTIBLE PREFERRED STOCK AND ASSOCIATED WARRANTS
(Continued)

Effective January 1, 2009, the Company adopted the provisions of FASB ASC Topic 815, "Derivatives and Hedging" ("ASC 815") (previously ElTF 07-5, "Determining Whether an instrument (or an Embedded Feature) is Indexed to an Entity's Own Stock"). As a result of adopting ASC 815, the outstanding warrants of the Company previously treated as equity pursuant to the derivative treatment exemption were no longer afforded equity treatment as there was a down-round protection (full-ratchet down round protection). As a result, the warrants are not considered indexed to the Company's own stock, and as such, all future changes in the fair value of these warrants will be recognized currently in earnings until such time as the warrants are exercised or expire.

As such, effective January 1, 2009, the Company reclassified the fair value of these warrants from equity to liability, as if these warrants were treated as a derivative liability since their issuance in June 2007. On January 1, 2009 the Company recorded as a cumulative effect adjustment by decreasing additional paid-in capital amounting to $3,990,942 and decreasing beginning retained earnings by the amount of $65,910,931 and recording $69,901,873 as a warrant liability to recognize the fair value of such warrants on January 1, 2009. The fair value of the warrants was $17,519,515 and $40,808,327 on December 31, 2010 and 2009 respectively. The Company recognized $2,329,880 and $1,463,274 as loss from the change in fair value of warrants for the three months ended March 31, 2011 and 2010 respectively.

As of December 31, 2010, the Company adopts lattice model with Monte Carlo Simulations to measure the various outcome so as to calculate the most likely expected future value of the convertible shares at a define time period. The Company believes that the lattice model can improve the valuation of the existing warrants with consideration of early exercise rights and down ratchet exercise price reset provision. The change is accounted for as change in accounting estimates. As opposed to closed form model like Black Scholes which assumes warrants be exercised on expiry date, the lattice model assumes a low probability of early exercise due to declining stock prices and sample different price paths using Monte Carlo simulation.

 
F-26

 

SUNWAY GLOBAL INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
FOR THE THREE MONTHS ENDED MARCH 31, 2011 AND 2010
(Stated in US Dollars) (Unaudited)

14.
INCOME TAXES

The Company, being registered in the State of Nevada and which conducts all of its business through its subsidiaries incorporated in PRC, is not subject to federal income tax until the operating profits was rebounded back to Untied States. The subsidiaries are SWT, Sunway, Beijing Sunway, Liheng (see note 1).

SWT, Sunway, Beijing Sunway and Liheng, being registered in the PRC, are subject to PRC’s Corporate Income Tax (“CIT”). Under applicable income tax laws and regulations, an enterprise located in PRC, including the district where our operations are located, is subject to a rate of 25% for the three months ended March 31, 2011 and 2010.

However, Sunway is a high technology company, and in accordance with the relevant regulations regarding the favourable tax treatment for high technology companies, Sunway is entitled to a reduced tax rate of 15% as long as Sunway is physically located and registered in the high and advance technology development zone.
 
The Group uses the asset and liability method, where deferred tax assets and liabilities are determined based in the expected future tax consequences of temporary differences between the carrying amounts of assets and liabilities for financial and income tax reporting purposes. There are temporary differences on deferred tax asset $57,350 on net operating loss but no deferred tax liabilities as of, March 31, 2011 and no deferred tax asset and liabilities as of December 31, 2010.
 
 
F-27

 

SUNWAY GLOBAL INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
FOR THE THREE MONTHS ENDED MARCH 31, 2011 AND 2010
(Stated in US Dollars) (Unaudited)

14.
INCOME TAXES (Continued)

A reconciliation between the income tax computed at the U.S. statutory rate and the Group’s provision for income tax is as follows:

   
March 31, 2011
   
December 31, 2010
 
             
U.S. statutory rate
    34 %     34 %
Foreign income not recognized in the U.S.
    (34 )%     (34 )%
PRC CIT
    25 %     25 %
Tax holiday
    (10 )%     (10 )%
Provision for income taxes
    15 %     15 %

The provision for income taxes consists of the following:

   
March 31, 2011
   
December 31, 2010
 
             
Current tax - PRC CIT
  $ (57,350   $ 1,532,991  
                 
Deferred tax provision
    -       -  
Income tax expenses
  $ (57,350   $ 1,532,991  
Reconciliation of these items is as follows:

   
March 31, 2011
 
December 31, 2010
 
Income before taxation
  $ (2,703,683   $ 33,043,535  
Add:  Impairment of property, plant & equipment
    -       429,263  
   Impairment on investment
            -  
   Other non-tax deductible items
    (8,528     35,954  
                 
Less:  Change in fair value of warrants
    2,329,880       (23,288,812 )
Taxable income (loss)
  $ (382,331   $ 10,219,940  

 
F-28

 

SUNWAY GLOBAL INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
FOR THE THREE MONTHS ENDED MARCH 31, 2011 AND 2010
(Stated in US Dollars) (Unaudited)

15.
EARNINGS PER SHARE

The calculation of the basic and diluted earnings per share attributable to the common stock holders is based on the following data:

   
For the three months ended March 31,
 
   
2011
   
2010
 
Income:
           
Income for the purpose of basic earnings per share
  $ (2,646,333 )   $ 485,173  
Effect of dilutive potential common stock
    -       -  
Income for the purpose of dilutive earnings per share
  $ (2,646,333 )   $ 485,173  
                 
Number of shares:
               
Weighted average number of common stock for the purpose of basic earnings per share
    18,499,736       18,499,736  
Effect of dilutive potential common stock
               
 -conversion of Series A
               
  convertible preferred stock
    -       -  
 -conversion of Series B
               
  convertible preferred stock
    4,814,820       4,814,820  
-conversion of Warrant Series A
    -       -  
-conversion of Warrant Series B
    24,439       2,027,368  
-conversion of Warrant Series J
    -       563,337  
-conversion of Warrant Series C
    -       1,536,828  
-conversion of Warrant Series D
    -       330,586  
Weighted average number of common stock for the purpose of dilutive earnings per share
    23,338,995       27,772,675  

 
F-29

 

SUNWAY GLOBAL INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
FOR THE THREE MONTHS ENDED MARCH 31, 2011 AND 2010
(Stated in US Dollars) (Unaudited)

16.
COMMITMENTS AND CONTINGENCIES

The Group has entered into a tenancy agreement for factory expiring through 2011. Total rental expenses for the months ended March 31, 2011 and 2010 amounted to $22,281 and $26,009 respectively.

As at March 31, 2011, the Group’s commitments for minimum lease payments under these leases for the next one year are as follows:

March 31,
     
2011
  $ 69,896  
2012 and thereafter
    61,011  
    $ 130,907  

17.
SEGMENT INFORMATION

The Group currently is engaged in the manufacturing and selling of logistic transport systems and categorized in one segment. The Group has contracted with customers with four types of product altogether, workstation type A, workstation type B, workstation type C and Sunway Automatic Dispensing and Packing (“SADP”) and others .  Workstation types A, B and C are of the same function but with different product design.
 
Net revenues and cost of revenues by product:
 
For the three 
                                   
months ended 
                                   
March 31,
 
Workstation
   
Workstation
   
Workstation
                   
2011
 
Type A
   
Type B
   
Type C
   
SADP
   
Other
   
Consolidated
 
Net revenues
  $ 90,297     $ -     $ 328,921     $ 988,461     $ 153,335     $ 1,561,014  
Cost of net revenues
    (28,639 )     -       (117,381 )     (546,484 )     (37,364 )     (729,868 )
    $ 61,658     $ -     $ 211,540     $ 441,977     $ 115,971     $ 831,146  

For the three                                    
months ended  
Workstation
   
Workstation
   
Workstation
                   
March 31, 2010
 
Type A
   
Type B
   
Type C
   
SADP
   
Others
   
Consolidated
 
                                     
Net revenues
  $ 1,536,366       203,928       2,908,000     $ 475,820     $ 75,977     $ 5,200,091  
Cost of net revenues
    (493,139 )     (50,247 )     (1,017,833 )     (193,798 )     (2,435 )     (1,757,452 )
    $ 1,043,227       153,681       1,890,167     $ 282,022     $ 73,542     $ 3,442,639  

The Group’s operations are located in the PRC. All revenues are derived from customers in the PRC and Europe. All of the Group’s assets are located in the PRC. Sales of workstations are carried out in the PRC. Accordingly, no analysis of the Group's sales and assets by geographical market is presented.

 
F-30

 

SUNWAY GLOBAL INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
FOR THE THREE MONTHS ENDED MARCH 31, 2011 AND 2010
(Stated in US Dollars) (Unaudited)

18.
FAIR VALUE MEASUREMENTS

The Company has adopted FASB Statement No. 157, Fair Value Measurements (ASC 820), establishes a framework for measuring fair value.  That framework provides a fair value hierarchy that prioritizes the inputs to valuation techniques used to measure fair value.  The hierarchy gives the highest priority to unadjusted quoted prices in active markets for identical assets or liabilities (level 1 measurements) and the lowest priority to unobservable inputs (level 3 measurements).  The three levels of the fair value hierarchy under FASB Statement No. 157 are described as follows:

       Level 1
Inputs to the valuation methodology are unadjusted quoted prices for identical assets or liabilities in active markets.
       Level 2
Inputs to the valuation methodology include
·    quoted prices for similar assets or liabilities in active markets
·    quoted prices for identical or similar assets or liabilities in inactive markets
·     inputs other than quoted prices that are observable for the asset or liability
·     inputs that are derived principally from or corroborated by observable market data by correlation or other means
If the asset or liability has a specified (contractual) term, the level 2 input must be observable for substantially the full term of the asset or liability.
       Level 3
Inputs to the valuation methodology are unobservable and significant to the fair value measurement.

The asset’s or liability’s fair value measurement level within the fair value hierarchy is based on the lowest level of any input that is significant to the fair value measurement.  Valuation techniques used need to maximize the use of observable inputs and minimize the use of unobservable inputs.

Following is a description of the valuation methodologies used for assets and liabilities measured at fair value.

Warrant Liability:  As of December 31, 2010, the Company adopted the lattice valuation method to improve the valuation of the existing warrants with early exercise rights and down ratchet exercise price reset provision. The change is accounted for as change in accounting estimates. As opposed to closed form model like Black Scholes which assumes warrants be exercised on expiry date, the lattice model assumes a low probability of early exercise due to declining stock prices and sample different price paths using Monte Carlo simulation.

 
F-31

 

ITEM 2. MANAGEMENT'S DISCUSSION AND ANALYSIS OR PLAN OF OPERATION

Forward-Looking Statements

The information in this report contains forward-looking statements. All statements other than statements of historical fact made in this report are forward looking. In particular, the statements herein regarding industry prospects and future results of operations or financial position are forward-looking statements. These forward-looking statements can be identified by the use of words such as "believes," "estimates," "could," "possibly," "probably," anticipates," "projects," "expects," "may," "will," or "should" or other variations or similar words. No assurances can be given that the future results anticipated by the forward-looking statements will be achieved. Forward-looking statements reflect management's current expectations and are inherently uncertain. Our actual results may differ significantly from management's expectations.

The following discussion and analysis should be read in conjunction with our financial statements, included herewith. This discussion should not be construed to imply that the results discussed herein will necessarily continue into the future, or that any conclusion reached herein will necessarily be indicative of actual operating results in the future. Such discussion represents only the best present assessment of our management.

Overview
 
Since June 27, 2007, the Company has operated as a holding company for entities that, through contractual relationships, control the business of Daqing Sunway Technology Co., Ltd. (“Daqing Sunway”), a company organized under the laws of the PRC that designs, manufactures and sells logistic transport systems and medicine dispensing systems and equipment that are principally used by hospitals and other medical facilities in the PRC. Currently our Company is the only producer of two products in the PRC. We have served approximately 300 customers in the PRC from our facilities in Daqing and Qingdao. We generate our revenue from sales in two product categories: pneumatic transport systems (“PTS”) and Sunway Automatic Dispensing and Packing (“SADP”).
 
This discussion and analysis focuses on the business results of Sunway Group (consisting of Daqing Sunway, the Company’s primary operating entity, along with its other indirectly-owned subsidiaries Beijing Sunway New-force Medical Treatment Tech Co., Ltd. and Qingdao Liheng Textile Co., Ltd), comparing its results in the three months ended March 31, 2011 to the three months ended March 31, 2010.

Affected by the Daqing Sunway’s factory have removed since December of 2010, brought about output of the products ceased. The Company sales fell quickly in the first quarter of 2011 as compared with the same period of 2010.

This discussion and analysis focuses on the business results of Sunway Group, comparing its results in the three month period ended March 31, 2011 with the three month period ended March 31, 2010.

Three-month period ended March 31, 2011 and March 31, 2010

Results of Operations

In the three months ended March 31, 2011, the Company’s net revenue, gross profit and operation income was fall quickly as compared with the same period of 2010. These decreases were primarily attributable to a result of Daqing factory remove to other place,  brought about Daqing factory output ceased.

The following table summarizes the results of our operations during the three months ended March 31, 2011 and 2010, respectively, and provides information regarding the dollar and percentage increase or (decrease) from the three months ended March 31, 2011 and 2010.
 
  
 
Three Months Ended March 31
             
  
 
2011
   
2010
   
Change
   
Change rate
 
Net Revenue
 
$
1,561,014
   
$
5,200,091
   
$
(3,639,077)
     
(69.98)
%
Cost of net revenue
 
$
729,868
   
$
1,757,452
   
$
(1,027,584)
     
(58.47)
%
Gross Profit
 
$
831,146
   
$
3,442,639
   
$
(2,611,493)
     
(75.86)
%
Gross Margin
   
53.24
%
   
66.20
%
           
  (12.96)
%
Operating (loss)/ Income
 
$
(382,331)
   
$
2,293,737
   
$
(2,676,068)
     
(116.67)
%
Changes in fair value of warrants
 
$
2,329,880
   
$
1,463,274
   
$
866,606
     
59.22
 %
(loss)/ Net Income
 
$
(2,646,333)
   
$
485,173
   
$
(3,131,506)
     
(645.44)
%
Net (loss) / profit margin
   
(169.53)
%
   
9.33
           
-
 

 
32

 

Net Revenue
 
Net revenue for the three months ended March 31, 2011, was $1,561,014, a decrease of 69.98% as compared with net revenue of $5,200,091 for the three months ended March 31, 2010. In the three months ended March 31, 2011, we sold 71 workstations, a decrease of 92.15% as compared with 904 workstations in the three months ended March 31, 2010. During the same period of 2011, we also sold 12 units of SADP, an increase of 140% as compared with 5 units in the three months ended March 31, 2010. The decrease in workstations was due primarily to the Daqing’s factory is removing, brought about output ceased.
 
The following table breaks down application categories as percentage of total net revenue.
 
  
 
Three Months Ended March 31,
 
  
 
2011
   
2010
 
  
 
sales
   
% of total sales
   
sales
   
% of total sales
 
PTS
 
$
419,218
     
26.86
%    
 
$
4,648,294
     
89.39
%
SADP
 
$
988,461
     
63.32
%
 
$
475,820
     
9.15
%
Other
 
$
153,335
     
9.82
%
 
$
75,977
     
1.46
%
Total net revenue
 
$
1,561,014
     
100.00
%
 
$
5,200,091
     
100.00
%

Gross Profit

Gross profit decreased 75.86% to $831,146 for the three months ended March 31, 2011, as compared to $3,442,639 for the three months ended March 31, 2010, mainly due to sale fall. Our gross profit margin dropped 12.96% from 66.20% as of the three months ended March 31, 2010 to 53.24% as of the same period of 2011, mainly due to a decrease in product output caused by the rise of average fixed cost per unit and sale fell.

The table below presents information about our gross profit for the periods indicated:

   
Three Months Ended March 31,
 
   
2011
   
2010
 
   
US$
   
Gross profit
margin
   
US$
   
Gross profit
margin
 
                         
Gross Profit
 
$
831,146
     
53.24
%
 
$
3,442,639
     
66.20
%
 
Income from Operations

Operating loss was $382,331 for the three months ended March 31, 2011, as compared to $2,293,737 for the three months ended March 31, 2010. The decrease was primarily attributable to Daqing’s output ceased during this period.

Cost of Net Revenue

Cost of net revenue increased to $729,868 for the three months ended March 31, 2011, representing a 58.47% decrease as compared with $1,757,452 for the same period of 2010. The increase was primarily due to a decrease in product volume caused by the rise of average fixed cost per unit.

The table below presents information about our cost of net revenue for the periods indicated:

   
Three Months Ended March 31,
       
   
2011
   
2010
   
Change
 
Cost of net revenue
 
$
729,868
   
$
1,757,452
     
(58.47)
%

Operating Expenses

Operating expenses were $1,213,477 for the three months ended March 31, 2011, an increase of 5.62% as compared with $1,148,902 for the same period of 2010. The increase was primarily due to two reasons: (i) selling expenses decreased $174,608, or 42.98% to $231,639 in the three months ended March 31, 2011 from $406,247 for the same period of 2010; and (ii) general and administration expenses increased $239,183, or 32.21% to $981,838 in the three months ended March 31, 2011 from $742,655 for the same period of 2010.

 
33

 

The table below presents information about our operating expenses for the periods indicated:

   
Three Months Ended March 31,
     
   
2011
   
2010
 
Change
 
Selling expenses
 
$
231,639
   
$
406,247
     
(42.98)
%
General & Administrative expenses
 
$
981,838
   
$
742,655
     
32.21
%
Total operating expenses
 
$
1,213,477
   
$
1,148,902
     
5.62
%

Changes in fair value of warrants

Changes in fair value of warrants were $2,329,880 for the three months ended March 31, 2011. This is recorded as a non-cash charge, which resulted from the change in fair value of warrants issued to investors in conjunction with the Company’s issuance of warrants in June of 2007 pursuant to provisions of FASB ASC Topic 815, “Derivative and Hedging” (ASC 815). The accounting treatment of the warrants resulted from a provision providing anti-dilution protection to the warrant holders.

Net Income

Net loss was $2,646,333 for the three months ended March 31, 2011, a decrease as compared with $485,173 of net income for the same period of 2010. In the first quarter of 2011, our net income was impacted by a non-cash charge of $2,329,880 unrelated to the Company’s operations. Excluding the changes in fair value of warrants in non-cash charge, the Company’s net loss from operations would have been $316,453 for the three months ended March 31, 2011 and $1,948,447 for the three months ended March 31, 2010.

Earnings Per Share

Basic and diluted loss per share for the three months ended March 31, 2011 were $0.14 and $0.11 compared to income per share for the same period of 2010 was $0.03 and $0.02. The weighted average number of shares outstanding to calculate basic EPS was 18,499,736 and 18,499,736 for the three months ended March 31, 2011 and March 31, 2010, respectively. The weighted average number of shares outstanding to calculate diluted EPS was 23,338,995 and 27,772,675 for the three months ended March 31, 2011 and 2010 respectively.

Trade Receivables, net

Trade receivables, net decreased 8.41% to $8,506,597 as of March 31, 2011, compared with $9,287,453 as of December 31, 2010. The decrease in trade receivables was primarily attributable to change in our sales policy and sales fall. We changed our trade receivables policy to require that the remaining 10 percent of the amount due under the purchase contract is received within one year after the acceptance test is completed. Previously, we required receipt of the remaining 5 percent immediately after the acceptance test was completed.

Inventory
 
Inventory consists of raw materials, finished goods and work in progress. As of March 31, 2011, the recorded value of our inventory has increased 53.27% to $2,115,019 from $1,379,917 as of December 31, 2010. The increase was mainly due to an increase of 1.93% in finished goods from $943,148 as of December 31, 2010 to $ 961,377 as of March 31, 2011; an increase of 7.79% in raw material inventory from $320,612 as of December 31, 2010 to $345,589 as of March 31, 2011, an increase of 595.66% in work in progress inventory from $116,157 as of December 31, 2010 to $808,053 as of March 31, 2011. The increase was primarily attributable to certain production processes had been moved out from Daqing factory, work in progress are then built up and waiting for the further production process in another factory.
 
 
34

 

The table below presents information about our inventory for the periods indicated:

Item
 
March 31, 2011
   
December 31, 2010
   
Change
 
Finished goods
 
$
961,377
   
$
943,148
     
1.93
%
Work in progress
 
$
808,053
   
$
116,157
     
595.66
%
Raw material
 
$
345,589
   
$
320,612
     
7.79
 %
Total
 
$
2,115,019
   
$
1,379,917
     
53.27
%

Accounts Payable

Accounts payable amounted to $569,440 as of March 31, 2011, an increase as compared with $569,440 as of December 31, 2010. The increase was primarily attributable to produce plan growth, which resulted in an increase in raw material purchases.

Liquidity and Capital Resources

We have historically financed our operations and capital expenditures principally through private placements of debt and equity offerings and cash provided by operations.

The table below presents information about our cash flow for the periods indicated:
 
  
 
Three months ended March 31,
       
  
 
2011
   
2010
   
Change
 
Net cash provided by (used in) operating activities
 
$
1,051,713
   
$
1,145,035
   
$
(93,322)
 
Net cash provided by (used in) investing activities
 
$
(1,434,121)
   
$
(1,001,512)
   
$
(432,609)
 
Net cash provided by (used in) financing activities
 
$
-
   
$
-
   
$
-
 
Effect of foreign currency translation on cash and cash equivalents
 
$
(275,433)
   
$
751
   
$
(276,184)
 
Beginning cash and cash equivalent
 
$
9,587,765
   
$
4,717,240
   
$
4,870,525
 
Ending cash and cash equivalent
 
$
8,929,924
   
$
4,861,514
   
$
4,068,410
 
 
Operating Activities
 
For the three months ended March 31, 2011, net cash provided by operating activities was $1,051,713. This was primarily attributable to our net loss of $2,646,333, adjusted by an add-back of non-cash charges mainly consisting of depreciation, amortization, deferred tax assets and charges in fair value of warrants of $461,944, $561,753, $(57,350) and $2,329,880 respectively, offset by a $401,819 increase in working capital. Specifically, increase in working capital was primarily due to: (i) a $809,154 trade receivables decrease driven by sales; (ii) a $728,405 increase in inventories, principally of finished goods and work in progress inventory, due to Daqing factory is removing, bring about order form did not finished on time; (iii) a $191,508 decrease in advances to suppliers to buy raw materials; (iv) a $326,089 decrease in prepayments, travel advances to shareholders, tender deposits and advances to employees, consisting primarily of prepayments for raw materials and other supplies in advance of shipment, working capital for sales staff and payment of client deposits; partially offset by a $196,527 decrease in accounts payable, tax payable, customer deposits, accrued liabilities and other payables.
 
Investing Activities

For the three months ended March 31, 2011, net cash used in investing activities was $1,434,121. This was primarily attributable to: (i) a $24,251 capital expenditure for purchase of new plant and equipment; (ii) a $1,459,896 capital expenditure for purchase of new intangible assets; (iii) a $50,026 in restricted cash.

Cash and Cash Equivalents

Our cash and cash equivalents as at the beginning of March 31, 2011, were $9,587,765 and decreased to $8,929,924 by the end of the period.

In future periods, we believe that our existing cash, cash equivalents and cash flows from operations, combined with availability under our revolving credit facility, will be sufficient to meet our presently anticipated future cash needs for at least the next 9 months. We may, however, require additional cash resources due to changed business conditions or other future developments, including any investments or acquisitions we may decide to pursue.

Trends

We are not aware of any trends, events or uncertainties that have or are reasonably likely to have a material impact on our short-term or long-term liquidity.

 
35

 

Inflation

We believe that inflation has not had a material or significant impact on our revenue or our results of operations.

Obligations under Material Contracts

We do not have any material contractual obligations as of March 31, 2010.

Critical Accounting Policies

Management's discussion and analysis of its financial condition and results of operations is based upon Sunway’s consolidated financial statements, which have been prepared in accordance with United States generally accepted accounting principles. Sunway’s financial statements reflect the selection and application of accounting policies which require management to make significant estimates and judgments. Management bases its estimates on historical experience and on various other assumptions that are believed to be reasonable under the circumstances. Actual results may differ from these estimates under different assumptions or conditions. Sunway believes that the following reflect the more critical accounting policies that currently affect Sunway’s financial condition and results of operations.

Impairment of long-lived assets. We account for impairment of property, plant and equipment and amortizable intangible assets in accordance with FASB ASC 360. The carrying value of a long-lived asset is considered impaired when the anticipated undiscounted cash flow from such asset is separately identifiable and is less than its carrying value. In that event, a loss is recognized based on the amount by which the carrying value exceeds the fair market value of the long-lived asset. Fair market value is determined primarily using the anticipated cash flows discounted at a rate commensurate with the risk involved. Losses on long-lived assets to be disposed of are determined in a similar manner, except that fair market values are reduced for the cost to dispose. During the reporting years, there was no impairment loss incurred. Competitive pricing pressure and changes in interest rates, could materially and adversely affect our estimates of future net cash flows to be generated by our long-lived assets.

Inventories. Inventories consist of finished goods and raw materials, and stated at the lower of cost or market value. Substantially all inventory costs are determined using the weighted average basis. Finished goods are comprised of direct materials, direct labor and an appropriate proportion of overhead. The management regularly evaluates the composition of its inventory to identify slow-moving and obsolete inventories to determine if additional write-downs are required.

Trade receivable. Trade receivables are recognized and carried at the original invoice amount less allowance for any uncollectible amounts. An allowance for doubtful accounts is maintained for all customers based on a variety of factors, including the length of time the receivables are past due, significant one-time events and historical experience.  Bad debts are written off as incurred. During the reporting years, there were no bad debts.

Outstanding accounts balances are reviewed individually for collectability. The Company do not charge any interest income on trade receivables.  Accounts balances are charged off against the allowance after all means of collection have been exhausted and the potential for recovery is considered remote. To date, the Company has not charged off any balances as it has yet to exhaust all means of collection.

Revenue recognition. Revenue represents the invoiced value of goods sold recognized upon the delivery of goods to customers. Revenue is recognized when all of the following criteria are met:

- Persuasive evidence of an arrangement exists;
- Delivery has occurred or services have been rendered;
- The seller’s price to the buyer is fixed or determinable, and
- Collection is reasonably assured.

Contract revenues are recognized when the manufacturing and installation of the medical equipments is completed.  Generally, the company receives total contract sum from clients in 3 installments. A 30% deposit is received from client when the contract is signed. A second payment of 30% is received when the project commenced.  The final sum of the remaining portion is received after the construction is completed within 4 months.
 
Expected warranty liabilities. The Company warrants its products against defects in design, materials, and workmanship generally for one year. A provision for estimated future costs relating to warranty expense are recorded when products are shipped, and the provision is based upon our own historical claim experience.

Warrants liabilities. Valued at fair value using the Black-Scholes valuation method using the quoted price of the company’s common stock in an active market, volatility based on the actual market activity of the company’s stock.

Off-Balance Sheet Arrangements
 
We have no off-balance sheet arrangements as of March 31, 2010.

ITEM 3. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK.

N/A.

 
36

 

ITEM 4. CONTROLS AND PROCEDURES.

Evaluation of Disclosure Controls and Procedures

Our management is responsible for establishing and maintaining a system of disclosure controls and procedures (as defined in Rule 13a-15(e)) under the Exchange Act) that is designed to ensure that information required to be disclosed by the Company in the reports that we file or submit under the Exchange Act is recorded, processed, summarized and reported, within the time specified in the Commission's rules and forms. Disclosure controls and procedures include, without limitation, controls and procedures designed to ensure that information required to be disclosed by an issuer in the reports that it files or submits under the Exchange Act is accumulated and communicated to the issuer's management, including its principal executive officer or officers and principal financial officer or officers, or persons performing similar functions, as appropriate to allow timely decisions regarding required disclosure.
 
Pursuant to Rule 13a-15(b) under the Exchange Act, the Company carried out an evaluation with the participation of the Company’s management, including Li Bo, the Company’s Chief Executive Officer (“CEO”), and Samuel Sheng, the Company’s Chief Financial Officer (“CFO”), of the effectiveness of the Company’s disclosure controls and procedures (as defined under Rule 13a-15(e) under the Exchange Act) as of the period ended March 31, 2011. Based upon that evaluation, the Company’s CEO and CFO concluded that, as of the date of evaluation, the Company’s disclosure controls and procedures were not effective.  Based upon that evaluation and due to the material weakness existing in our internal controls as of December 31, 2010 (as described in the Company's form 10-K) which has not been fully remediated as of March 31, 2011, we have concluded that as of March 31, 2011, our disclosure controls and procedures were not effective.
 
Changes in internal controls
 
The Company’s management, with the participation of its CEO and CFO, performed an evaluation as to whether any change in the Company’s internal controls over financial reporting occurred during the quarter ended March 31, 2011. No change occurred in the Company's internal controls over financial reporting during the quarter ended March 31, 2011 that has materially affected, or is reasonably likely to materially affect, the Company's internal controls over financial reporting.
 
PART II
OTHER INFORMATION
 
ITEM 1.           LEGAL PROCEEDINGS.

To our knowledge, there is no material litigation pending or threatened against us.

ITEM 1A.        RISK FACTORS.

Not Applicable.

ITEM 2.           UNREGISTERED SALES OF EQUITY SECURITIES AND USE OF PROCEEDS.

None.

ITEM 3.           DEFAULTS UPON SENIOR SECURITIES.

To our knowledge, there are no material defaults upon senior securities.
  
ITEM 4.           (REMOVED AND RESERVED).
 
ITEM 5.           OTHER INFORMATION.

None.

ITEM6 - EXHIBITS.

Exhibit No.
 
Description of Exhibit
31.1
 
Certification by Chief Executive Officer pursuant to Sarbanes Oxley Act of 2002 Section 302.
31.2
 
Certification by Chief Financial Officer pursuant to Sarbanes Oxley Act of 2002 Section 302.
32.1
 
Certification by Chief Executive Officer pursuant to Sarbanes-Oxley Act of 2002 Section 906.
32.2
 
Certification by Chief Financial Officer pursuant to Sarbanes-Oxley Act of 2002 Section 906.

 
37

 

SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the Registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.
 
 
SUNWAY GLOBAL, INC.
   
Dated:   May 20, 2011
By:  
/s/ Liu Bo
   
Name: Liu Bo
 
Title: Chief Executive Officer
 (principal executive officer)

Dated:   May 20, 2011
By:  
/s/ Samuel Sheng
 
Name: Samuel Sheng
 
Title: Chief Financial Officer
  (principal financial and accounting officer)

 
38