Attached files

file filename
EX-32.1 - ProText Mobility, Inc.v222005_ex32-1.htm
EX-31.1 - ProText Mobility, Inc.v222005_ex31-1.htm
EX-32.2 - ProText Mobility, Inc.v222005_ex32-2.htm
EX-31.2 - ProText Mobility, Inc.v222005_ex31-2.htm

UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
 

 
Form 10-Q

x
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

FOR THE QUARTERLY PERIOD ENDED March 31, 2011

OR

o
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the transition period from _______________________ to _____________

Commission file number 001-31590

ProText Mobility, Inc.
(Exact name of small business issuer as specified in its charter)

Delaware
11-3621755
(State or other jurisdiction of
(I.R.S. Employer
incorporation or organization)
Identification No.)
 
6800 Jericho Turnpike, Suite 208E,
 
Syosset, New York
11791
 (Address of principal executive offices)
(Zip Code)

Issuer's telephone number, including area code (516) 802-0223
N/A
  

(Former name or former address, if changed since last report)

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.  Yes  x  No  o

Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files).  Yes  o  No  o

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a smaller reporting company.  See definitions of “large accelerated filer,” “accelerated filer,” and smaller reporting company” in Rule 12b-2 of the Exchange Act. (Check one):
Large accelerated filer o
Accelerated filer o
Non-accelerated filer o
 Smaller reporting company x
   
(Do not check if a smaller
 
   
reporting company)
 

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchanges Act) Yes o No x

State the number of shares outstanding of each of the registrant's classes of common equity, as of the latest practicable date.

The outstanding number of the issuer's common stock, par value $.0001, as of May 16, 2011 is 163,354,258 shares.

 
 

 

PROTEXT MOBILITY, INC. AND SUBSIDIARIES

INDEX
 
 
Page No.
   
Forward-Looking Statements
2
   
PART I FINANCIAL INFORMATION
 
   
ITEM 1 – Financial Statements:
 
   
Consolidated Balance Sheets as of March 31, 2011 (Unaudited) and December 31, 2010 (Audited)
3–4
   
 CConsolidated Statements of Operations For the Three Months ended March 31, 2011 (Unaudited) and 2010 (Unaudited)
5
   
C Consolidated Statements of Cash Flows For the Three Months ended March 31, 2011 (Unaudited) and 2010 (Unaudited )
6-7
   
Notes to Consolidated Financial Statements (Unaudited)
8 -17
   
ITEM 2 – Management’s Discussion and Analysis of Financial Condition and Results of Operations
18-21
   
ITEM 3 – Quantitative and Qualitative Disclosure about Market Risk
21
   
ITEM 4T –Controls and Procedures
21
 
 
PART II:
 
   
Item 1 – Legal Proceedings
22
Item 2 – Unregistered Sales of Equity Securities and Use of Proceeds
22
Item 3 – Defaults upon Senior Securities
22
Item 4 – Removed and Reserved
22
Item 5 - Other Information
22
Item 6 – Exhibits
23
Signature Page
24

 
1

 
 
Forward Looking Statements

This quarterly report on Form 10-Q contains forward-looking statements.  These statements relate to future events or our future financial performance. We have attempted to identify forward-looking statements by terminology including “anticipate,” “believe,” “can,” “continue,” “could,” “estimate,” “expect,” “intend,” “may,” “plan,” “potential,” “predict,” “should” or “will” or the negative of these terms or other comparable terminology. These statements are only predictions and involve known and unknown risks, uncertainties and other factors, that may cause our or our industry’s actual results, levels of activity, performance or achievements to be materially different from any future results, levels or activity, performance or achievements expressed or implied by these forward-looking statements.

Although we believe that the expectations reflected in the forward-looking statements are reasonable, we cannot guarantee future results, levels of activity, performance or achievements. We do not undertake any duty to update any of the forward-looking statements after the date of this quarterly report on Form 10-Q to conform these statements to actual results, unless required by law.

 
2

 

PROTEXT MOBILITY, INC. AND SUBSIDIARIES
 
CONSOLIDATED BALANCE SHEETS
 
ASSETS

   
March 31
   
December 31,
 
   
2011
   
2010
 
   
(Unaudited)
   
(Audited)
 
Current assets:
           
Cash
  $ 21,701     $ 60,209  
Prepaid expenses
    15,268       12,130  
Total current assets
    36,969       72,339  
                 
Property and equipment - net
    7,014       14,647  
                 
Other assets:
               
Capitalized software costs, less accumulated amortization of $133,448 and $112,250, respectively
    250,553       161,931  
Website development costs, less accumulated amortization  of $833 and $21,250, respectively
    14,167       38,750  
Security deposit
    9,454       9,454  
Total other assets
    274,174       210,135  
                 
Total assets
  $ 318,157     $ 297,121  

See notes to consolidated unaudited financial statements

 
3

 
 
PROTEXT MOBILITY, INC. AND SUBSIDIARIES
 
CONSOLIDATED BALANCE SHEETS (Continued)
 
LIABILITIES AND STOCKHOLDERS' DEFICIT
 
   
March 31
   
December 31,
 
   
2011
   
2010
 
   
(Unaudited)
   
(Audited)
 
Current liabilities:
           
Current portion of long term debt and capital leases
  $ 2,280     $ 6,002  
Current portion of 10% convertible notes payable
    114,034       114,034  
Convertible short term bridge notes payable, net of
               
discount of $0 and $535,053 respectively
    620,125       976,407  
Non convertible short term bridge notes payable
    -       124,790  
Due to  stockholder
    -       195,686  
Accounts payable
    477,949       370,126  
Accrued expenses
    85,836       201,234  
Total current liabilities
    1,300,224       1,988,279  
                 
Other liabilities:
               
Dividends payable
    207,090       90,840  
Deferred rent
    2,926       3,849  
Total liabilities
    1,510,240       2,082,968  
                 
Stockholders' deficit
               
Preferred stock - $.0001 par value,  authorized  - 25,000,000 shares;
               
Series A Preferred stock - $.0001 par value, $2.62 liquidation value, 1,526,718 designated; issued and outstanding - 164,805 and 269,862 repectively
    17       27  
Series B Preferred stock - $.0001 par value, $9.09 liquidation value, 1,000,000 designated; issued and outstanding -511,551
    51       51  
Common stock - $.0001 par value,  authorized  - 400,000,000 shares; issued and outstanding -161,965,367 and 145,138,192  shares respectively
    16,196       14,514  
Additional paid-in capital
    43,010,807       40,926,795  
Accumulated deficit
    (44,219,154 )     (42,727,234 )
Total stockholders'  deficit
    (1,192,083 )     (1,785,847 )
                 
Total liabilities and stockholders' deficit
  $ 318,157     $ 297,121  

See notes to consolidated unaudited financial statements

 
4

 

PROTEXT MOBILITY, INC. AND SUBSIDIARIES
 
CONSOLIDATED STATEMENTS OF OPERATIONS (Unaudited)
 
   
For the Three Months Ending March 31,
 
   
2011
   
2010
 
             
Revenues
  $ 5,688     $ 7,623  
                 
Cost of Sales
               
Commissions
    -       196  
Amortization of Software Costs
    21,198       32,535  
Cost of Sales
    21,198       32,731  
                 
Gross Loss
    (15,510 )     (25,108 )
                 
Operating expenses:
               
Selling
    6,697       24,759  
Web site costs
    27,748       30,988  
General and administrative
    751,660       852,678  
Depreciation and amortization
    8,466       17,902  
Total operating expenses
    794,571       926,327  
                 
Loss from operations
    (810,081 )     (951,435 )
                 
Other (income) expenses:
               
Interest
    30,059       62,590  
Gain on extinguishment of liabilities
    (35,240 )     -  
Other income
    (4,000 )     -  
Write off of website costs
    38,750       -  
Debt conversion expense
    966       -  
Amortization of note discounts
    535,054       114,465  
Total other expenses
    565,589       177,055  
                 
Net loss
    (1,375,670 )     (1,128,490 )
                 
Common stock dividends to be issued for Series B Preferred Stock
    (116,250 )     (35,000 )
Deemed preferred stock dividend related to warrant modification
    -       (2,023,804 )
Deemed preferred stock dividend related to issuance of warrants and common stock
    -       (2,378,743 )
                 
Net loss applicable to common stock holders
  $ (1,491,920 )   $ (5,566,037 )
                 
Per share data
               
Loss per share - basic and diluted
  $ (0.01 )   $ (0.07 )
                 
Weighted average number of shares outstanding- basic and diluted
    149,582,854       80,668,987  

See notes to consolidated unaudited financial statements

 
5

 

PROTEXT MOBILITY, INC. AND SUBSIDIARIES
 
CONSOLIDATED STATEMENTS OF CASH FLOWS (Unaudited)
 
   
For the Three Months Ended March 31,
 
   
2011
   
2010
 
             
Cash flows from operating activities:
           
Net loss
  $ (1,375,670 )   $ (1,128,490 )
Adjustments to reconcile net loss to net cash used in operating activities:
               
Gain on extinguishment of debt
    (35,240 )        
Debt modification expense
    966       -  
Write off of website development costs
    38,750       -  
Warrants/options issued for consulting services
    61,954       86,696  
Warrants/options issued to employees
    -       6,000  
Common stock issued for services
    105,417       48,600  
Common stock issued for compensation
    50,000       -  
Stock issued for interest
    3,421       6,838  
Compensatory element of stock options
    186,143       91,937  
Depreciation
    7,633       14,152  
Amortization of software and website development costs
    22,031       36,285  
Amortization of discount related to debt
    535,054       114,465  
Increase (decrease) in cash flows as a result of changes in asset and liability account balances:
               
Accounts receivable
    -       (230 )
Prepaid expenses and other assets
    (3,138 )     (735 )
Deferred rent
    (923 )     (923 )
Accounts payable and accrued expenses
    148,480       253,597  
Due to stockholders
    (4,314 )     -  
Total adjustments
    1,116,235       656,682  
                 
Net cash used in operating activities
    (259,437 )     (471,808 )
                 
Cash flows from investing activities:
               
Capitalized software costs
    (109,819 )     (34,252 )
Capitalized website development costs
    (5,000 )     -  
Net cash used in investing activities
    (114,819 )     (34,252 )

See notes to consolidated unaudited financial statements

 
6

 
 
PROTEXT MOBILITY, INC. AND SUBSIDIARIES
 
CONSOLIDATED STATEMENTS OF CASH FLOWS (Unaudited) (Continued)
 
   
For the Three Months Ended March 31,
 
   
2011
   
2010
 
             
Cash flows from financing activities:
           
Proceeds from sale of Preferred B securities
  $ -     $ 530,000  
Proceeds from sale of common stock
    212,500       -  
Proceeds from exercise of stock options
    26,970       -  
Payments to stockholders
    -       (30,195 )
Proceeds from bridge notes payable
    130,000       200,000  
Payments of bridge notes payable
    (30,000 )     (210,000 )
Payments of note payable - equipment
    (2,441 )     -  
Payments of 10% investor notes payable
    -       (840 )
Payments of notes payable - bank
    -       (1,298 )
Payments under capital lease
    (1,282 )     (13,793 )
Net cash provided by financing activities
    335,747       473,874  
                 
Net decrease in cash
    (38,508 )     (32,186 )
                 
Cash at beginning of period
    60,209       37,890  
                 
Cash at end of period
  $ 21,701     $ 5,704  
                 
Supplemental Schedules of Noncash  Investing and Financing Activities:
               
Common stock issued in connection with settlement agreement
  $ -     $ 72,000  
Common stock issued in connection with extinguishment of payable
  $ 197,400     $ -  
Common stock issued as a result of debt conversion
  $ 1,116,126     $ -  
Common stock issued in lieu of accrued interest
  $ 125,012     $ -  
Restricted stock issued in connection to bridge loans
  $ -     $ 25,317  
Common stock dividends payable for Series B Preferred Stock
  $ 116,250     $ -  
Common stock dividends issued for Series B Preferred Stock
  $ -     $ 35,000  
Deemed preferred stock dividend related to warrant modification
  $ -     $ 2,023,804  
Deemed preferred stock dividend related to issuance of warrants and common stock
  $ -     $ 2,378,743  
 
See notes to consolidated unaudited financial statements

 
7

 

PROTEXT MOBILITY, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED UNAUDITED FINANCIAL STATEMENTS
March 31, 2011

NOTE 1 - DESCRIPTION OF BUSINESS
 
The Company and Nature of Business
 
ProText Mobility Inc. (formerly known as EchoMetrix Inc. and SearchHelp, Inc) was incorporated in the State of Delaware on September 5, 2001 and completed its initial public offering on July 23, 2003. During the fiscal year ended December 31, 2008, the Company acquired 100% of the stock of EchoMetrix, Inc, a wholly owned subsidiary, and in May of 2009 the Company filed a Certificate of Ownership and Merger with the state of Delaware pursuant to which EchoMetrix was merged into the Company, and the Company's corporate name was changed from SearchHelp, Inc. to EchoMetrix, Inc. In December of 2010, the Company formed a new Corporation (ProText Mobility, Inc) and filed a Certificate of Ownership and Merger with the state of Delaware pursuant to which the Company’s wholly owned subsidiary, ProText Mobility, Inc., was merged into the Company, and the Company’s name changed from Echo Metrix, Inc. to ProText Mobility, Inc.

Protext Mobility develops innovative products and solutions for the mobile communications market. As disclosed in public filings, the Company has evolved from a software developer for personal computer (“PC”) to products designed for the mobile industry.  Our first technology, FamilySafe Parental Controls continues to generate revenue for the Company.  Going forward, the Company’s mission is to leverage our core intellectual property; namely, the ability to analyze and contextualize digital data streams and apply the results towards high-growth markets, such as mobile communications and messaging. Our lead offering, SafeText is a premium service for mobile devices that provides parents a solution to help manage their children’s mobile communication activities.
 
Presentation of Interim Statements
 
The accompanying consolidated unaudited financial statements have been prepared, in accordance with accounting principles generally accepted in the United States (“U.S. GAAP”) and pursuant to the rules and regulations of the Securities and Exchange Commission (the “SEC”).  The accompanying consolidated unaudited financial statements include the accounts of the Company and its wholly owned subsidiaries. All intercompany transactions have been eliminated in consolidation. These consolidated unaudited financial statements should be read in conjunction with the audited consolidated financial statements and footnotes included in the Company's Annual report, as amended on Form 10-K/A filed on April 11, 2011. The results of the three months ended March 31, 2011 are not necessarily indicative of the results to be expected for the full year ending December 31, 2011.
 
Going Concern Uncertainty
 
The accompanying consolidated unaudited financial statements have been prepared assuming that the Company will continue as a going concern.  As reflected in the consolidated unaudited financial statements, the Company incurred net losses of approximately $1,376,000 and $1,128,000 for the three months ended March 31, 2011 and 2010, respectively.  In addition, the Company had negative working capital of approximately $1,263,000 and an accumulated deficit of approximately $44,219,000 at March 31, 2011.

These circumstances raise substantial doubt about the Company's ability to continue as a going concern.  The consolidated unaudited financial statements do not include any adjustments that might result from the outcome of this uncertainty.  Management's efforts have been directed towards the development and implementation of a plan to generate sufficient revenues to cover all of its present and future costs and expenses. This plan is to address mobile messaging market opportunities with novel, comprehensive and robust solutions for the consumer and enterprise market. Overall, we see a unique opportunity to add value to the text messaging market. Our lead offering, SafeText, is a premium service for mobile devices that provide parents a solution to help manage their children’s mobile communications activities.  SafeText is offered in two configurations; a device-based and a network-based solution as more fully described in Managements Discussion and Analysis of Financial Condition and Results of Operations.

If the Company does not generate sufficient revenues from the sales of its products in an amount necessary to meet its cash needs, the Company will need additional financing to continue to operate. There are no assurances that the Company can continue to successfully raise additional financing.  As the Company increases sales from its products and services, the Company expects to have cash flows from operations. For the three months ended March 31, 2011, the Company raised through private placements of common stock and warrants and issuance of debt of approximately $343,000.  In addition an approximate total of $1,241,000 of the bridge notes payable and accrued interest have been converted into common stock for the three months ended March 31, 2011.
 
 
8

 

NOTE 2 - SUMMARY OF SIGNIFICANT AND CRITICAL ACCOUNTING POLICIES

(a) Earnings Per Share :

The Company utilizes the guidance per FASB Codification “ASC 260 "Earnings Per Share". Basic earnings per share is calculated on the weighted effect of all common shares issued and outstanding, and is calculated by dividing net income available to common stockholders by the weighted average shares outstanding during the period. Diluted earnings per share, which is calculated by dividing net income available to common stockholders by the weighted average number of common shares used in the basic earnings per share calculation, plus the number of common shares that would be issued assuming conversion of all potentially dilutive securities outstanding, is not presented separately as it is anti-dilutive. Such securities, shown below, presented on a common share equivalent basis and outstanding as of March 31, 2011 and 2010 have been excluded from the per share computations:

   
For the Three Months Ended
 
   
March 31,
 
   
2011
   
2010
 
2004 Stock Plan Options
    230,000       470,000  
Non ISO Stock Options
    31,604,900       26,004,035  
Convertible Preferred Stock
    52,803,150       36,845,170  
Convertible Notes Payable
    4,552,439       18,221,533  
Warrants
    113,050,713       71,454,481  

(b) Software Development Costs:

Research and development costs are expensed as incurred. No research and development costs were incurred during the three months ended March 31, 2011 and 2010.

In accordance with the provisions of Accounting for the costs of computer software to be sold or otherwise marketed, software development costs are subject to capitalization beginning when a product's technological feasibility has been established and ending when a product is available for release to customers. For the three months ended March 31, 2011 and 2010, respectively, the Company capitalized approximately $115,000 and $34,000, respectively of software and website development costs.  The software costs are amortized on a straight line basis over the estimated useful life of three years. Amortization expense for the three months ended March 31, 2011 and 2010 was approximately $22,000 and $36,000, respectively.
   
(c) Revenue Recognition:

The Company recognizes revenues in accordance with authoritative guidance when services have been rendered, the sales price is determinable and collectability is reasonably assured. Revenue from online Internet sales is recognized upon the settlement of credit card charges, typically within three days of the sale. 

(d) Use of Estimates:

The preparation of financial statements in conformity with U.S. GAAP requires management to make estimates and assumptions that affect certain reported amounts and disclosures. Accordingly, actual results could differ from those estimates.

 
9

 

(e) Recent Accounting Pronouncements:

In March 2011, the SEC issued Staff Accounting Bulletin (SAB) 114. This SAB revises or rescinds portions of the interpretive guidance included in the codification of the Staff Accounting Bulletin Series. This update is intended to make the relevant interpretive guidance consistent with current authoritative accounting guidance issued as a part of the FASB’s Codification.  The principal changes involve revision or removal of accounting guidance references and other conforming changes to ensure consistency of referencing through the SAB Series.  The effective date for SAB 114 is March 28, 2011.  The adoption of the new guidance did not have a material impact on the Company’s consolidated unaudited financial statements.

In April 2011, the FASB issued ASU 2011-02, “A Creditor’s Determination of Whether a Restructuring Is a Troubled Debt Restructuring.” The amendments in this ASU clarify the guidance on a creditor’s evaluation of whether it has granted a concession to a debtor. They also clarify the guidance on a creditor’s evaluation of whether a debtor is experiencing financial difficulty.  The amendments in this Update are effective for the first interim or annual period beginning on or after June 15, 2011. Early adoption is permitted.  Retrospective application to the beginning of the annual period of adoption for modifications occurring on or after the beginning of the annual adoption period is required. As a result of applying these amendments, an entity may identify receivables that are newly considered to be impaired. For purposes of measuring impairment of those receivables, an entity should apply the amendments prospectively for the first interim or annual period beginning on or after June 15, 2011. The Company is currently assessing the impact that ASU 2011-02 will have on its consolidated unaudited financial statements.

The Company evaluates the new accounting provisions for guidance applicable to ProText Mobility, Inc.  During the period, the Company does not believe there are any new pronouncements that will materially impact the Company.

(f) Long-Lived Assets
 
In accordance with FASB Codification Topic ASC 360-10-15, Impairment or Disposal of Long-Lived Assets, we review long-lived assets for impairment whenever circumstances and situations change such that there is an indication that the carrying amounts may not be recovered.  In such circumstances, we will estimate the future cash flows expected to result from the use of the asset and its eventual disposition.  Future cash flows are the future cash inflows expected to be generated by an asset less the future outflows expected to be necessary to obtain those inflows.  If the sum of the expected future cash flows (undiscounted and without interest charges) is less than the carrying amount of the asset, we will recognize an impairment loss to adjust to the fair value of the asset.  In the three months ended March 31, 2011, the Company launched its new website and accordingly wrote off the remaining value of the website costs that were capitalized with the prior website totaling approximately $39,000 which is included in the accompanying consolidated unaudited statement of operations. There was no impairment for the three months ended March 31, 2010.

NOTE 3 – STOCK COMPENSATION

The Company’s 2004 Stock Plan (the “ 2004 Plan”), which is shareholder approved, permits the grant of share options and shares to its employees for up to 1,500,000 shares of Common Stock as stock compensation.  All stock options under the 2004 Stock Plan are granted at the fair market value of the Common Stock at the grant date. Employee stock options vest ratably over a three-year period and generally expire 5 years from the grant date.

The Company’s 2009 Incentive Stock Plan, (the “2009 Plan”), which is Board of Director approved, permits the grant of share options and shares to  directors, executives and selected employees and consultants for up to 25,000,000 shares of Common Stock as stock compensation.   During the three months ended March 31, 2011, 1,277,499 shares of common stock have been issued to employees and consultants for services.

 
10

 

Accounting for Employee Awards:
The Company adheres to the provisions of Share Based Compensation as defined in the FASB codification, topic ASC 718. The codification focuses primarily on accounting for transactions in which an entity obtains employee services through share-based payment transactions.  This guidance requires an entity to measure the cost of employee services received in exchange for the award of equity instruments based on the fair value of the award at the date of grant.  The cost is recognized over the period during which an employee is required to provide services in exchange for the award.
 
As a result of the adoption of the provision of Share Based Compensation, the Company's results for the three months ended March 31, 2011 and 2010 include share-based compensation expense for employees and board of directors totaled approximately $334,000 and $92,000, respectively, which have been included in the general and administrative expenses line item in the accompanying consolidated statement of operations.  No income tax benefit has been recognized in the income statement for share-based compensation arrangements as the Company has provided a 100% valuation allowance on its’ net deferred tax asset. Stock option compensation expense is the estimated fair value of options granted amortized on a straight-line basis over the requisite service period for the entire portion of the award. The Company has not adjusted the expense by estimated forfeitures, as required for employee options, since the forfeiture rate based upon historical data was determined to be immaterial.

During the three months ended March 31, 2011 the Company granted 600,000 fully vested options to employees with an exercise price ranging from $0.01 to  $0.10 and a five year term. 
 
The fair value of options at the date of grant is estimated using the Black-Scholes option pricing model. During the three months ended March 31, 2011 and 2010 the assumptions made in calculating the fair values of options are as follows:

 
For the Three Months Ended
 
 
March 31,
 
 
2011
 
2010
 
Expected term (in years)
5
 
5
 
Expected volatility
106.2%-106.38%
 
100.25%-100.42%
 
Expected dividend yield
0
 
0
 
Risk-free interest rate
3.42%-3.64%
 
3.61%-3.84%
 

Accounting for Non-employee Awards:
The Company records its stock-based compensation expense in accordance with ASC 718-10, formerly SFAS 123R, “Share Based Payment” to its non-employee consultants for stock granted.

Stock compensation expense related to non-employee options was approximately $0 and $87,000 for the three months ended March 31, 2011 and 2010, respectively.  These amounts are included in the Consolidated Statements of Operations within the general and administrative expenses line item.
 
There were no options granted to non-employees during the three months ended March 31, 2011.

The following table represents our stock options granted, exercised, and forfeited during the three months ended March 31, 2011.

               
Weighted
   
Weighted
       
  
             
Average
   
Average
       
  
             
Exercise
   
Remaining
   
Aggregate
 
  
       
Number
   
Price
   
Contractual
   
Intrinsic
 
Stock Options
       
of Shares
   
per Share
   
Term
   
Value
 
Outstanding at January 1, 2010
            32,473,422     $ 0.20       2.3029     $ 0  
Granted
            600,000     $ 0.07       4.8712       0  
Exercised
            (746,119 )   $ 0.03                  
Forfeited/expired
            (492,403 )   $ 0.14                  
Outstanding at March 31, 2011
            31,834,900     $ 0.11       3.1862     $ 0  
                                         
Exercisable at March 31, 2011
            31,834,900     $ 0.11       3.1862     $ 0  
Weighted average fair value
Of options granted during the year
                  $ 0.10                  

 
11

 

As of March 31, 2011, there was approximately $104,000 of unrecognized compensation cost, related to nonvested stock options, which is expected to be recognized over a weighted average period of approximately  less than 1 year.

NOTE 4 -   10% CONVERTIBLE NOTES PAYABLE

In May of 2010, the Company sent each noteholder a letter which (i) offered to lower their conversion from $0.40 to $0.14 per share or (ii) exchange their existing note for a new note with the same principal and interest terms to extend the maturity date by nine months.  In exchange for the new note, each noteholder would receive one restricted share of the Company’s common stock and one warrant (with a $0.35 exercise price and one year term) for each one dollar of principal outstanding.

During the fiscal year ended December 31, 2010 the Company exchanged $41,596 of principal, issuing 41,596 of the Company’s restricted common stock and 41,596 warrants (at an exercise price of $0.35 with a one year term). The new note is a nine month note with interest calculated at 10% per annum paid in stock on a quarterly basis. The note is senior to any cash distributions to the Company’s primary investor and has mandatory principal repayment terms when and if options and warrants are exercised and the Company receives the cash proceeds.

During the fiscal year ended December 31, 2010, the Company’s 10% Noteholders converted approximately $120,000 of their principal balances and received 855,703 shares of common stock. The Company applied the accounting per ASC 470-20, when conversion prices are lowered to induce conversion and recorded debt conversion expense totaling approximately $64,000 as a result of the decrease in the conversion price from $0.40 to $0.14. The offset of the conversion was to additional paid in capital.

As of March 31, 2011 the remaining 10% convertible notes outstanding were in default.  The default provision requires an additional 2% interest per annum until the loans are repaid or converted. The 2% default penalty totaled approximately $600 and $1,200 for three months ended March 31, 2011 and 2010, respectively and is included in interest expense on the consolidated statement of operations and in accrued expenses on the consolidated balance sheet as of March 31, 2011 and December 31, 2010, respectively.
  
As reflected on the balance sheets, the value of the 10% convertible notes at March 31, 2011 and December 31, 2010 amounted to approximately $114,000 and are classified as current due to the fact that they are in default for the non payment by the maturity date

NOTE 5- BRIDGE NOTES PAYABLE

2011
In March of 2011, bridge noteholders converted approximately $991,000 of principal and $77,000 in accrued interest into 7,802,262 shares of the Company’s common stock. During the three months ended March 31, 2011 the company received $130,000 in short term convertible bridge notes payable. The notes bear interest at 10% interest and is payable upon maturity, 90 days from the date of the loans. During the three months ended March 31, 2011, the Company repaid $30,000 of notes payable.

During the three months ended March 31, 2011, the Company recorded amortization expense of approximately $535,000 relating to prior year bridge notes payable.

 
12

 

2010
In May of 2010, the Company sent each noteholder an inducement letter which (i) offered to lower their conversion from $0.15 to $0.14 per share of principal and to lower the accrued interest from $0.14 to $0.12 or (ii) exchange their existing note for a new note with the same principal and interest terms to extend the maturity date by nine months.  In exchange for the new note, each noteholder would receive one restricted share of the Company’s common stock and one warrant (with a $0.35 exercise price and one year term) for each one dollar of principal outstanding.
 
During the fiscal year ended December 31, 2010 convertible note holders converted approximately $376,000 of their principal balance and approximately $203,000 of their accrued interest into 3,928,571 and 1,689,520 shares , respectively of the Company’s common stock. In accordance with ASC 470-20, the Company applied the guidance for debt inducement, and recorded an expense for the debt modification of approximately $212,000 as a result of the decrease in the conversion price.

In addition, during the fiscal year ended December 31, 2010 the Company exchanged approximately $1,100,000 of principal bridge notes payable (which includes non convertible loans that exchanged their loans for convertible loans (of approximately $113,000 of principal)) and issued 1,066,366 of the Company’s restricted common stock and 1,066,366 of warrants (at an exercise price of $0.35) with a one year term.  The new notes were for nine months and interest is calculated at 10% per annum, payable quarterly in stock.  For the year ended December 31, 2010 interest expense totaled approximately $108,000 which is accrued on the accompanying consolidated balance sheet. The notes are convertible at any time at $0.14 and carry mandatory principal repayments when options or warrants are exercised and the company receives cash proceeds.
 
The Company evaluated the extension event under ASC 470-50 “Debtor’s Accounting for a Modification or Exchange of Debt Instruments” to determine if the modification was substantial. Because the change in fair value of the conversion option was less than 10% of the carrying value of the debt, the debt modification determined not to be substantial and as a result, no gain or loss was recorded.

The Company received approximately $645,000 in new bridge notes during the year ended December 31, 2010 issuing 1,290,250 of restricted common shares, recording a discount of approximately $466,000. During the year ended December 31, 2010 the Company repaid approximately $645,000 to bridge note holders.

The Company recorded amortization expense totaling approximately $679,000 for the fiscal year ended December 31, 2010, respectively related to bridge note holders.

Non Convertible Bridge Notes Payable:

2011
In March of 2011, the principal balance of the note of approximately $125,000 and accrued interest of approximately $48,000 was converted into 1,424,028 shares of common stock of the Company.

2010
On October 4, 2007, the Company issued a short term promissory note in the principal amount of $150,000. This note was payable on September 30, 2008 and bears an interest rate equal to the prime rate plus three percent, 6.25% per annum and is payable at the end of the term.  During the year ended December 31, 2009, the Company repaid approximately $25,000 of this note. As of December 31, 2010 the total of approximately $125,000 of principal and accrued interest of approximately $45,000 was outstanding.

 
13

 

NOTE 6 - DUE TO STOCKHOLDERS

In March of 2011, the Company settled all outstanding liabilities with Mr. Bozsnyak in exchange for 1,200,000 shares of common stock and recorded a gain on extinguishment of approximately $47,000, which is included in the accompanying consolidated statement of operations for the three months ended March 31, 2011.
 
NOTE 7 -    EQUITY TRANSACTIONS

Common Stock:

Payment of Interest
For the three months ended March 31, 2011, the Company issued 26,518 shares (valued at $3,421) of the Company’s common stock as payment for interest due on the Company’s 10% convertible notes.

Services Rendered
The Company issued 837,499 shares (valued at $105,417) for the three months ended March 31, 2011 of the Company’s restricted common stock as payment for compensation to consultants and employees. The Company issued 358,454 shares (valued at $50,000) for the three months ended March 31, 2011 of the Company’s restricted common stock as payment for services to the Board of Directors.

Extinguishment of Accounts Payable
During the three months ended March 31, 2011 the Company issued 1,640,000 shares (valued at $197,400) of its common stock in lieu accounts payable and the due to shareholder totaling approximately $233,000.  The resulting net gain of approximately $35,000 is included within the gain on extinguishment of liabilities line item in the accompanying consolidated statement of operations.

Option and Warrant Exercises
During the three months ended March 31, 2011 the Company issued 714,869 shares of common stock as a result of option exercises (500,000 were cashless and the Company received proceeds totaling $26,970 for the non cashless exercise of 246,119 options).

During the three months ended March 31, 2011, the Company issued 473,088 shares of common stock as a result of 513,025 warrants exercised on a cashless basis.

Debt Conversion of Interest
In the three months ended March 31, 2011, the Company issued 1,253,961 shares of its common stock as a result of converting $125,012 of accrued interest on the bridge note holders.

Debt Conversion
In the three months ended March 31, 2011, the Company issued 7,972,329 shares of its common stock as a result of converting $1,116,126 of principal on the bridge note holders.

Issuance of Common Stock as a Result of Sale of Securities
In the three months ended March 31, 2011, the Company issued 2,499,888 shares of common stock for proceeds from the sale of the Company’s restricted common stock of $212,500. 

Conversion of Preferred A
In the three months ended March 31, 2011, a shareholder converted 105,057 share of Preferred A into 1,050,570 shares of common stock.

 
14

 

Warrants :

During the three months ended March 31, 2011, the Company granted 413,025 warrants with a 5 year term and a $0.01 cashless exercise price to a consultant and recorded approximately $62,000 of compensation expense which is included in the accompanying consolidated statement of operations in the general and administrative line item. All of these warrants were exercised within the first fiscal quarter of 2011.

For the year ended December 31, 2010, in connection with Amendment No. 2 to the Series B Convertible Preferred Stock agreement, the Company cancelled warrants issued in the fiscal year 2009 of 22,002.200 with an exercise price of $0.15.  Pursuant to Amendment No. 2 which was effective June 4, 2010, the Company issued 25,300,000 cashless warrants with an exercise price of $0.03 and term of five years, and 25,300,000 non cashless warrants with an exercise price of $0.06 and a five year term.  As a result of this modification, the Company recorded approximately $2,024,000 of a deemed dividend which is included in the accompanying consolidated statement of operations.

Pursuant to Amendment No. 2 to the Series B Convertible Preferred Stock agreement, when proceeds were received in the period ended September 30, 2010, the Company issued 14,200,000 of cashless warrants with an exercise price of $0.03 and term of five years, and 14,200,000 non cashless warrants with an exercise price of $0.06 and a five year term.

Pursuant to Amendment No. 5 to the Series B Convertible Preferred Stock agreement effective October 19, 2010 (Note 8), all warrants were changed to $0.01 cashless.  In the fourth quarter ended December 31, 2010, the Company cancelled 42,500,000 of cashless warrants with an exercise price of $0.03 and 42,500,000 of non cashless warrants with an exercise price of $0.06 and issued 85,000,000 cashless warrants with an exercise price of $0.01. In this connection, the Company recorded approximately $775,000 as a deemed dividend related to warrant modification with a corresponding credit to additional paid-in capital. The Company issued an additional 8,000,000 of cashless warrants with an exercise price of $0.01 in the fourth quarter ended December 31, 2010.

During the year ended December 31, 2010, the Company issued 1,107,935 warrants at an exercise price of $0.35 and a one year term in connection with the debt exchange (Note 4 and 5).  During the year ended December 31, 2010, 1,941,667 warrants were exercised on a net cashless basis.

Effective June 9, 2009, the Company filed a Post Effective Amendment No. 4 to its Registration Statement on Form S-1 (“Post Effective Amendment” to extend the terms to exercise the Class A Warrant from June 30, 2009 to June 30, 2010 and to extend the term of the Class B Warrant from December 31, 2009 to June 30, 2010.  On October 20, 2010 (the date the SEC deemed Amendment No. 5 to the S-1 effective), these warrants were extended to June 30, 2011, however are not currently trading on the over the counter bulletin board, as no quote has been made since they expired on June 30, 2010. The Company is working to have these securities quoted, however no assurances can be made that they will be publically traded.

NOTE 8 -     PREFERRED B

On July 29, 2009, the Company and Rock Island Capital, LLC (“Rock Island”) entered into a Series B Convertible Preferred Stock Purchase Agreement, as amended on September 9, 2009 (the “Agreement”).  Pursuant to the Agreement, the Company has sold to assignees of Rock Island an initial tranche of $2,000,000 of its Series B Convertible Preferred Stock (220,022 shares), in the aggregate, at a purchase price per share of $9.09, and has issued to such assignees Warrants to purchase 22,002,200 shares of the Company’s Common Stock, in the aggregate, at an exercise price of $0.15 per share.  Each share of Series B Convertible Preferred Stock is convertible into 100 shares of the Company’s Common Stock at the sole discretion of the holder.  Pursuant to the Agreement, Rock Island may designate one member for service on the Company’s board of directors.  Under the terms of the Agreement, Rock Island and its assignees could, at their discretion, purchase additional shares of Series B Convertible Preferred Stock and Warrants in two additional tranches of $2,000,000 and $1,000,000 payable on or before December 2, 2009, and January 8, 2010, respectively. 

 
15

 

On March 4, 2010, ProText Mobility, Inc. (the “Company”) entered into Amendment No. 2 (“Amendment No. 2”) to the Series B Convertible Preferred Stock Purchase Agreement, dated July 29, 2009, as amended by Amendment No. 1 to the Series B Convertible Preferred Stock Purchase Agreement, with Rock Island Capital, LLC (the “Purchaser”), dated September 4, 2009 (as amended, the “Purchase Agreement”).  Pursuant to the Purchase Agreement, the Company agreed to sell to the Purchaser, in tranches (with the last tranche to occur within approximately 60 days from execution of Amendment No. 2), an aggregate of 550,055 shares of Series B Preferred Stock (of which 220,022 shares were sold prior to execution of Amendment No.2) for an aggregate purchase price of $5,000,000 (of which $2,000,000 was sold prior to execution of Amendment No. 2). In addition, the Company agreed to issue to the Purchaser five-year warrants to purchase 50,000,000 shares at an exercise price of $0.03, exercisable on a cashless basis, and 50,000,000 shares at an exercise price of $0.06, not exercisable on a cashless basis, in tranches pro rata with the sale of the Series B Preferred Stock. The exercise price of the warrants not exercisable on a cashless basis shall be reduced to $0.03 if the closing price of the Company’s common stock has a volume weighted average price of less than $0.06 for a thirty day period during the term of such warrants. The Company also agreed to issue to the Purchaser 45,000,000 shares of common stock (the “Additional Shares”), in tranches pro rata with the sale of the Series B Preferred Stock. As amended by Amendment No. 3, the Purchaser may terminate the Purchase Agreement upon 10 days’ written notice, in which event the Purchaser shall not be obligated to make any additional purchases under the Purchase Agreement.

In connection with the Purchase Agreement, the Company filed an Amended and Restated Certificate of Designation of Series B Preferred Stock (the “Certificate of Designation”) filed with the State of Delaware on June 5, 2010.

In accordance with the accounting guidance for modifications, for Amendment No. 2, the Company recorded approximately $2,024,000 as a deemed preferred dividend relating to warrant modification with a corresponding credit to additional paid in capital. The Company recorded $1,980,000 as a deemed preferred dividend relating to issuance of common stock with a corresponding credit to additional paid in capital.

In accordance with the agreement, dividends payable in common stock amounting to 1,617,578 shares were issued for the year ended December 31, 2010.

On July 29, 2010 the Company entered into Amendment No. 4 to the Stock Purchase Agreement of its Series B Convertible Preferred Stock with Rock Island Capital LLC whereby it amended the termination clause to remove the penalties and the termination payment fee.

On October 19, 2010 the Company entered into Amendment No. 5 to the Stock Purchase Agreement of its Series B Convertible Preferred Stock with Rock Island Capital LLC (“Purchaser”) whereby the Purchaser agreed to purchase from the Company, and the Company agreed to sell to the Purchaser, up to 192,500 units, with each unit consisting of (i) one share of Series B Preferred Stock, (ii) 81.818181 shares of the Company’s common stock and (iii) five-year warrants to purchase 181.818181 shares of the Company’s common stock at an exercise price of $0.01 (which may be exercised on a cashless basis), for a purchase price of $9.0909 per unit. The units will be sold in installments of at least $100,000 each on before the 30th day following the prior payment, with the first installment due on or before the thirtieth day following the final payment of the aggregate purchase price under the Agreement. In the event that the Purchaser shall fail to timely pay any installment and does not notify the Company in writing at least five days prior to such installment due date (upon which notice the Purchaser shall be granted a 7-day extension), the Company may, from and after the expiration of any and all applicable cure periods, terminate the Agreement, and the Company shall have no right to pursue any other remedy against Purchaser.
 
 
·
The warrants issued or issuable under the Agreement shall be exercisable on a cashless basis.

 
·
On October 20, 2010, the Company filed an Amended and Restated Certificate of Designation of Series B Preferred Stock, pursuant to which:

 
¡
Pursuant to the commitment of the additional financing of $1,750,000, the number of shares of authorized Series B Preferred Stock was increased from 550,055 to 1,000,000;

 
¡
Pursuant to the commitment of the additional financing of $1,750,000, the “Special Dividend Amount” payable to the holders of Series B Preferred Stock was increased from $2,500,000 to $3,375,000;and

 
16

 

 
¡
The holders of Series B Preferred Stock shall be entitled to cumulative dividends at a rate of 10% per annum, compounded annually and payable in cash upon conversion of the Series B Preferred Stock into shares of common stock or upon such other date as determined by the Board of Directors of the Company.

In accordance with the accounting guidance for modifications, for Amendment No. 5, the Company recorded approximately $760,000 as a deemed preferred dividend relating to warrant modification with a corresponding credit to additional paid in capital.

For the year ended December 31, 2010, the Company received $2,650,000 from the sale of Series B Convertible Preferred Stock, and issued an additional 291,529 preferred B shares. The Company recorded the beneficial conversion feature and the warrant associated with such investment as a deemed preferred dividend of $2,650,000 with a corresponding credit to additional paid in capital In accordance with Amendment No. 5, the Company has accrued dividends payable amounting to approximately $207,000 and $91,000 at March 31, 2011 and December 31, 2010, respectively which is included in the accompanying consolidated balance sheet.

NOTE 9 -     COMMITMENTS AND CONTINGENCIES

Legal Proceedings

Almut Von Biedermann
On May 10, 2010, the Company was served with an action from Ms. Von Biederman for breach of contract seeking damages in excess of $75,000. The Company intends to vigorously defend the action, and has accrued $20,000 of prior consulting fees due to Ms. Von Biedermann.

NOTE 10 - SUBSEQUENT EVENTS
 
Between April 1, 2011 and May 16, 2011, the Company, through a private sale, issued 1,388,890 shares of its restricted common stock for total proceeds of approximately $125,000.

 
17

 

Item 2.  Management's Discussion and Analysis of Financial Condition and Results of Operations.

The following is a discussion of our results of operations and current financial position.  This discussion should be read in conjunction with our unaudited consolidated financial statements and related notes included elsewhere in this report, as well as our audited consolidated financial statements and related notes included in our Annual Report on Form 10-K/A for the year ended December 31, 2010.

As used in this quarterly report on Form 10-Q, references to the “Company,” “we,” “us,” “our” or similar terms include ProText Mobility, Inc. and its consolidated subsidiaries.

Forward Looking Statements

Except for the historical information contained herein, the matters discussed below or elsewhere in this quarterly report may contain forward-looking statements that involve risks and uncertainties that could cause actual results to differ materially from those contemplated by the forward-looking statements.  Forward-looking statements reflect the Company's views and assumptions based on information currently available to management. Such views and assumptions are based on, among other things, the Company's operating and financial performance over recent years and its expectations about its business for the current and future fiscal years.  Although the Company believes that the expectations reflected in such forward-looking statements are reasonable, it can give no assurance that such expectations will prove to be correct.  Such statements are subject to certain risks, uncertainties and assumptions, including, but not limited to, (a) the Company's ability to secure necessary capital in order to continue to operate (b) the Company's ability to complete and sell its products and services, (c) the Company's ability to achieve levels of sales sufficient to cover operating expenses, (d) prevailing economic conditions which may significantly deteriorate, thereby reducing the demand for the Company's products and services, (e) regulatory or legal changes affecting the Company's business and (f) the effectiveness of the Company's relationships in the parental control and monitoring software and services, and imaging products business.
 
General

Protext Mobility develops innovative products and solutions for the mobile communications market. As disclosed in public filings, the Company has evolved from a software developer for personal computer (“PC”) to products designed for the mobile industry.  Our first technology, FamilySafe Parental Controls continues to generate revenue for the Company.  Going forward, the Company’s mission is to leverage our core intellectual property; namely, the ability to analyze and contextualize digital data streams and apply the results towards high-growth markets, such as mobile communications and messaging. Our lead offering, SafeText is a premium service for mobile devices that provides parents a solution to help manage their children’s mobile communication activities. SafeText Parental Management is an easy to use and effective mobile solution providing instant notification when potentially "dangerous" situations are happening through a text messaging interaction. The offering enables and empowers parents with an easy to use, robust set of tools and features designed to help protect and manage their children’s text messaging activities against cyber-bullying and other threats that exist in the digital world. SafeText has a proprietary database including an extensive library of words, phrases and slang that allow for a complete auto-analysis of text conversations.  The parents can see full text message history and message content within the guidelines of all Privacy laws. SafeText is offered in two configurations; a device-based and a network-based solution. Core features of SafeText are proprietary and patent-pending technology that we consider to be competitively advantageous.

 
Device-based
The SafeText device-based parental management solution is designed to operate on multiple mobile platforms. The current configuration is fully compatible with the ANDRIOD operating system; other mobile offerings are currently in development.

 
Network-based
The SafeText network-based parental management solution is the first carrier-grade, safe-texting solution for the mobile marketplace. Protext Mobility has formed an alliance with Acision, a world leader in mobile data, to deploy the breakthrough SafeText parental management solution. The SafeText parental management solution is integrated with Acision’s Message Plus platform. Message Plus provides a rich set of enhancements across multiple mobile messaging technologies (e.g. Short Message Service (“SMS”), MultiMedia Messaging Service (“MMS”), email and Session Integration Protocol (“SIP”))  allowing mobile operators to offer services to their subscribers that have the same look and feel regardless of the communication channel of choice.
 
The accompanying unaudited consolidated financial statements have been prepared assuming that the Company will continue as a going concern.  These circumstances raise substantial doubt about the Company's ability to continue as a going concern.  The consolidated unaudited financial statements do not include any adjustments that might result from the outcome of this uncertainty.  Management's efforts have been directed towards the development and implementation of a plan to generate sufficient revenues to cover all of its present and future costs and expenses.  The plan includes, among other things, continuing to market our SafeText product and leveraging the Company’s core competencies. Our marketing strategy for the SafeText device-base solution is primarily direct to consumer. We are also leveraging mobile carrier platforms for solution sponsorship.   Our product is offered on the ANDROID, AppWorld (for the Blackberry) and GetJar marketplace’s and through our association with the AmberWatch Foundation at www.amberwatchsafetext.com.  The Company is in discussions with numerous mobile carriers for additional distribution opportunities.

 
18

 

If the Company does not generate sufficient revenues from the sales of its products in an amount necessary to meet its cash needs, the Company will need additional financing to continue to operate. As the Company increases sales from its products and services, the Company expects to increase cash flows from operations.

Results of Operations

Comparison of the Results for the Three Months Ended March 31, 2011 and March 31, 2010

Revenue for the three months ended March 31, 2011 and 2010 was approximately $5,700 and $7,600, respectively, a slight decrease of approximately $1,900. Gross loss decreased to approximately $15,500 from $25,100 due to the decreased amortization of software costs in the current period ended March 31, 2011 compared to the same period in the prior year.

Selling costs decreased to approximately $7,000 from approximately $25,000 for the three months ended March 31, 2011 and 2010, respectively as a result of a decrease in travel expenses. 

Website costs decreased slightly by approximately $3,000 for the three months ended March 31, 2011compared to the same prior period.

General and administrative expenses decreased to approximately $752,000 from approximately $853,000 for the three months ended March 31, 2011and 2010, respectively.  The decrease of approximately $101,000 consists of the following changes:

 
·
Compensation costs (which includes stock compensation, salaries, taxes and benefits) increased approximately $124,000 for the current period ended March 31, 2011 compared to the prior comparable period due to a decrease in salaries, employee benefits and related taxes totaling approximately $60,000 offset by an increase in stock compensation expense of approximately $184,000.

 
·
Professional fees (which includes accounting/auditing, consulting and legal fees) decreased approximately$237,000 for the three months ended March 31, 2011 compared to the same period in 2010.  This is primarily a result of a significant decrease in consulting expense of approximately $165,000 and a decrease of approximately $76,000 in legal and other professional services.

Interest expense for the three months ended March 31, 2011 and 2010 was approximately $30,000 and $63,000 respectively, a decrease of approximately $33,000. The decrease in interest expense is due to the fact that the outstanding balance of convertible notes was lower as of March 31, 2011 compared to the prior period. 

Gain on extinguishments of liabilities totaled approximately $35,000 for the three months ended March 31, 2011 and was due to settlements of outstanding  liabilities and a due to shareholder balance. The Company issued 1,640,000 shares of common stock, and recorded a net gain which is included in the accompanying consolidated statement of operations.

Amortization expense from deferred note discounts for the three months ended March 31, 2011 and 2010 was approximately $535,000 and $115,000, respectively. Although the principal amount of notes payable is lower in the current period, the Company recorded the amortization from notes when the debtors extended the notes in the second quarter of the fiscal year ended December 31, 2010.

 
19

 

Liquidity and Capital Resources

The Company's liquidity and capital needs relate primarily to working capital and other general corporate requirements.  To date, the Company has funded its operations with stockholder loans, by issuing notes and by the sale of common and preferred stock.  Since inception, the Company has not generated any significant cash flows from operations.  At March 31, 2011, the Company had cash and cash equivalents of approximately $22,000 and a working capital deficiency of approximately $1,263,000.  If the Company does not generate sufficient revenues from the sales of its products in an amount necessary to meet its cash needs, the Company would need additional financing to continue to operate.  As the Company increases sales from its products and services, the Company expects to increase cash flows from operations.

Net cash used in operating activities for the three months ended March 31, 2011 and 2010 was approximately $259,000 and $472,000, respectively.   The current period net cash used in operating activities relates to the net loss of approximately $1,376,000 offset by adjustments totaling approximately $1,116,000, which primarily relates to approximately $407,000 of non cash stock compensation expense, and $565,000 of depreciation and amortization. The prior comparative period’s net cash used in operating was due to a net loss of approximately $1,128,000 offset by non cash stock compensation of approximately $240,000 and approximately $165,000 of depreciation and amortization. 

Net cash used in investing activities for the three months ended March 31, 2011 and 2010 was approximately $115,000 and $34,000 and is attributable to the additions of capitalizable software costs. 

Net cash provided by financing activities was approximately $336,000and $474,000 for the three months ended March 31, 2011 and 2010, respectively. The decrease was a result of the proceeds from the sale of the Company’s Preferred B Stock totaling $530,000 in the prior period compared to net proceeds totaling approximately $343,000 from sales of restricted common stock and bridge note holders in the current period.

While the Company has raised capital from equity and debt transactions as mentioned above, we are dependent on improved operating results and raising additional funds over the next twelve month period. There are no assurances that we will be able to secure additional funding. In the event that we are unable to generate sufficient cash flow or receive proceeds from offerings of debt or equity securities, the Company may be forced to curtail or cease its activities.
 
Research and Development

Research and development costs are generally expensed as incurred. In accordance with the provisions of FASB Codification Topic ACS 985-20, "Costs of Software to be Sold, Leased, or Marketed,” software development costs are subject to capitalization beginning when a product's technological feasibility has been established and ending when a product is available for release to customers. For the three months ended March 31, 2011, and 2010 the Company capitalized approximately $115,000 and $34,000 of software and website development costs, respectively.  The software and website costs are amortized on a straight line basis over the estimated useful life of three years. Amortization expense for the three months ended March 31, 2011 and 2010 was approximately $22,000 and $36,000 respectively.
 
In accordance with FASB Codification Topic ASC 360-10-15, Impairment or Disposal of Long-Lived Assets, we review long-lived assets for impairment whenever circumstances and situations change such that there is an indication that the carrying amounts may not be recovered.  In such circumstances, we will estimate the future cash flows expected to result from the use of the asset and its eventual disposition.  Future cash flows are the future cash inflows expected to be generated by an asset less the future outflows expected to be necessary to obtain those inflows.  If the sum of the expected future cash flows (undiscounted and without interest charges) is less than the carrying amount of the asset, we will recognize an impairment loss to adjust to the fair value of the asset.  In the first quarter of the 2011, the Company recorded a write off of approximately $39,000 for website development costs which is included in the accompanying consolidated statement of operations. There was no impairment for the same period ended March 31, 2010.

 
20

 

The Company continually strives to enhance and improve the functionality of its software products.  As such all new programming must be tested, even if it is only a small component of a larger existing element of the software, before being released to the public. Testing is an ongoing process and generally occurs in three areas. First, upgrades and enhancements are done on a continual basis to prolong the lifecycle of the products and as new enhancements and upgrades are completed, each item must be tested for performance and function. Testing is also performed to assure that new components do not adversely affect existing software. Finally, as with all software, testing must assure compatibility with all third party software, new operating systems and new hardware platforms.

Critical Accounting Policies:
 
Refer to the Annual Report on Form 10-K/A for the year ended December 31, 2010 filed with SEC for a listing of all such accounting principles.

Item 3.  Quantitative and Qualitative Disclosures about Market Risk
Not Applicable

Item 4.  Controls and Procedures.
 
 
(a)
Evaluation of Disclosure Controls and Procedures. The Company maintains controls and procedures designed to ensure that information required to be disclosed in the reports that it files or submits under the Securities Exchange Act of 1934, as amended (“Exchange Act”), is recorded, processed, summarized and reported within the time periods specified in the rules and forms of the Securities and Exchange Commission. The Chief Executive Officer and Chief Financial Officer have evaluated the effectiveness of the Company’s disclosure controls and procedures (as defined in Exchange Act Rule 13a-15(e)) as of March 31, 2011 and have concluded that, as of such date, our disclosure controls and procedures were effective to provide reasonable assurance that information required to be disclosed by us in the reports that we file or submit under the Exchange Act is recorded, processed, summarized and reported with the time periods specified in the Commission's rules and forms.

 
(b)
Changes in Internal Controls.  There were no changes in our internal controls over financial reporting that occurred during the three month period ended March 31, 2011 that have materially affected, or are reasonably like to materially affect, our internal controls over financial reporting.
 
The Company's management, including the Chief Executive Officer and the Chief Financial Officer, does not expect that the Company's disclosure controls or the Company's internal controls will prevent all errors and all fraud. A control system, no matter how well conceived and operated, can provide only reasonable, not absolute, assurance that the objectives of the control system are met. Further, the design of a control system must reflect the fact that there are constraints, and the benefits of controls must be considered relative to their costs. Because of the inherent limitations in all control systems, no evaluation of controls can provide absolute assurance that all control issues and instances of fraud, if any, have been detected. Because of the inherent limitations in a cost effective control system, misstatements due to error or fraud may occur and may not be detected. We will conduct periodic evaluations of our internal controls to enhance, where necessary, our procedures and controls.

 
21

 
 
PART II

Item 1.  Legal Proceedings.

Almut Von Biedermann

On May 10, 2010, the Company was served with an action from Ms. Von Biederman for breach of contract seeking damages in excess of $75,000. The Company is currently in mediation proceedings, and has accrued $20,000 of prior consulting fees due to Ms. Von Biedermann.

Item 2.  Unregistered Sales of Equity Securities and Use of Proceeds.

In the first quarter of 2011, the Company received proceeds of $212,500 for the sale of 2,499,888 shares of its restricted common stock.  

The above securities were issued pursuant to the exemption from registration under Section 4(2) of the Securities Act for transactions not involving a public offering.

Item 3.  Defaults upon Senior Securities.

The Company is currently in default on the 10% convertible notes totaling $114,034 of principal as of March 31, 2011.  In addition, the Company is in default on the principal of short term bridge notes payable totaling approximately $445,000 as of March 31, 2011.

Item 4.  Removed and Reserved.
 
Item 5.  Other Information.
 
None.

 
22

 

Item 6.            Exhibits.

(a)         Exhibits

31.1   Certification of Principal Executive Officer pursuant to Section 302 of The Sarbanes-Oxley Act of 2002.

31.2   Certification of Principal Financial Officer pursuant to Section 302 of The Sarbanes-Oxley Act of 2002.

32.1   Certification of Principal Executive Officer pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of The  Sarbanes-Oxley Act of 2002.

32.2   Certification of Principal Financial Officer pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of Sarbanes-Oxley Act.

 
23

 

SIGNATURES
 
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.

ProText Mobility, Inc.
(Registrant)
   
By:
/s/ Erica Zalbert
 
Erica Zalbert, Principal Financial Officer
   
By: /s/ Peter Charles
  Peter Charles, Principal Executive Officer
   
Date: May 16, 2011

 
24