Attached files
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 10-Q
|
x
|
QUARTERLY REPORT UNDER SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934:
For the quarterly period ended March 31, 2011
|
|
o
|
For the transition period from ____to____
|
Commission File Number: 333-169014
LJM Energy Corp.
(Exact name of registrant as specified in its charter)
|
27-2304001
|
|
|
(State or other jurisdiction of
incorporation or organization)
|
(I.R.S. Employer
Identification No.)
|
|
9190 Double Diamond Parkway, Reno, NV, 89521
|
|
(Address of principal executive offices) (Zip Code)
|
|
(888) 542-7720
|
|
|
(Registrant’s telephone number, including area code)
|
|
Indicate by check mark whether the issuer (1) has filed all reports required to be filed by Section 13 or 15(d) of the Exchange Act during the past 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. xYes oNo
Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files). oYes oNo
Indicate by check mark whether the registrant is a large accelerated file, an accelerated filer, a non-accelerated filer, or a smaller reporting company. See the definitions of "large accelerated filer," "accelerated filer" and "smaller reporting company" in Rule 12b-2 of the Exchange Act.
|
o
|
Accelerated filer
|
o
|
||
|
Non-accelerated filer
|
o
|
(Do not check if a smaller reporting company)
|
Smaller reporting company
|
x
|
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). x Yes o No
As of May 13, 2011, there were 5,305,570 shares of the issuer's $.001 par value common stock issued and outstanding.
1
PART I - FINANCIAL INFORMATION
TABLE OF CONTENTS
ASSETS
|
March 31,
|
||||||||
|
2011
|
June 30,
|
|||||||
|
(Unaudited)
|
2010
|
|||||||
|
Current assets
|
||||||||
|
Cash
|
$ | 212,687 | $ | 7,983 | ||||
|
Total current assets
|
212,687 | 7,983 | ||||||
|
Investment in Magnolia Prospect
|
18,266 | 18,266 | ||||||
|
Total assets
|
$ | 230,953 | $ | 26,249 | ||||
LIABILITIES AND STOCKHOLDERS’ DEFICIT
|
Current liabilities
|
||||||||
|
Accounts payable and accrued expenses
|
$ | 58,915 | $ | 3,132 | ||||
|
Loans from stockholders
|
30,000 | 30,000 | ||||||
|
Total current liabilities
|
88,915 | 33,312 | ||||||
|
Stockholders’ deficit
|
||||||||
|
Preferred stock, $.001 par value; 5,000,000 shares authorized, no shares issued and outstanding
|
- | - | ||||||
|
Common stock, $.001 par value; 105,000,000 shares authorized, 5,133,570 and 3,000,000 shares issued and outstanding, respectively
|
5,134 | 3,000 | ||||||
|
Additional paid-in capital
|
215,123 | 1,200 | ||||||
|
Deficit accumulated during the exploration stage
|
(78,219 | ) | (11,083 | ) | ||||
|
Total stockholders’ deficit
|
142,038 | (6,883 | ) | |||||
|
Total liabilities and stockholders’ deficit
|
$ | 230,953 | $ | 26,249 | ||||
See accompanying notes to financial statements.
3
|
From Inception
|
From Inception
|
|||||||||||||||
|
For the Three
|
For the Nine
|
(March 10, 2010)
|
(March 10, 2010)
|
|||||||||||||
|
Months Ended
|
Months Ended
|
Through
|
Through
|
|||||||||||||
|
March 31, 2011
|
March 31, 2011
|
March 31, 2010
|
March 31, 2011
|
|||||||||||||
|
Net revenue
|
$ | - | $ | - | $ | - | $ | - | ||||||||
|
Operating expenses
|
||||||||||||||||
|
General and administrative
|
21,746 | 64,884 | 3,325 | 75,211 | ||||||||||||
|
Total operating expenses
|
21,746 | 64,884 | 3,325 | 75,211 | ||||||||||||
|
Loss from operations
|
(21,746 | ) | (64,884 | ) | (3,325 | ) | (75,211 | ) | ||||||||
|
Interest expense
|
(740 | ) | (2,252 | ) | (8 | ) | (3,008 | ) | ||||||||
|
Loss before income taxes
|
(22,486 | ) | (67,136 | ) | (3,333 | ) | (78,219 | ) | ||||||||
|
Provision for income taxes
|
- | - | - | - | ||||||||||||
|
Net loss
|
$ | (22,486 | ) | $ | (67,136 | ) | $ | (3,333 | ) | $ | (78,219 | ) | ||||
|
Net loss per common share – basic and diluted
|
$ | (0.01 | ) | $ | (0.02 | ) | $ | (0.00 | ) | $ | (0.03 | ) | ||||
|
Weighted average of common
shares – basic and diluted
|
3,071,119 | 3,023,360 | 3,000,000 | 3,008,810 | ||||||||||||
See accompanying notes to financial statements.
4
(A Exploration Stage Company)
STATEMENT OF CHANGES IN STOCKHOLDERS’ EQUITY (DEFICIT)
FOR THE PERIOD FROM INCEPTION (MARCH 10, 2010)
THROUGH MARCH 31, 2011
|
Deficit
|
||||||||||||||||||||
|
Common Stock
|
Accumulated
|
|||||||||||||||||||
|
Number of Shares
|
Amount
|
Additional Paid-In
Capital
|
During Exploration Stage
|
Total Stockholders’ Equity (Deficit)
|
||||||||||||||||
|
Balance, March 10, 2010
|
- | $ | - | $ | - | $ | - | $ | - | |||||||||||
|
Issuance of common stock, March 11, 2010
|
3,000,000 | 3,000 | - | - | 3,000 | |||||||||||||||
|
Additional paid-in capital in exchange for facilities provided by related party
|
- | - | 1,200 | - | 1,200 | |||||||||||||||
|
Net loss
|
- | - | - | (11,083 | ) | (11,083 | ) | |||||||||||||
|
Balance, June 30, 2010
|
3,000,000 | 3,000 | 1,200 | (11,083 | ) | (6,883 | ) | |||||||||||||
|
Issuance of common stock, March 28, 2011
|
2,133,570 | 2,134 | 211,223 | - | 213,357 | |||||||||||||||
|
Additional paid-in capital in exchange for facilities provided by related party
|
- | - | 2,700 | - | 2,700 | |||||||||||||||
|
Net loss
|
- | - | - | (67,136 | ) | (67,136 | ) | |||||||||||||
|
Balance, March 31, 2011
|
5,133,570 | $ | 5,134 | $ | 215,123 | $ | (78,219 | ) | $ | 142,038 | ||||||||||
See accompanying notes to financial statements.
5
|
From Inception
|
From Inception
|
|||||||||||
|
For the Nine
|
(March 10, 2010)
|
(March 10, 2010)
|
||||||||||
|
Months Ended
|
Through
|
Through
|
||||||||||
|
March 31, 2011
|
March 31, 2011
|
March 31, 2011
|
||||||||||
|
Cash flows from operating activities
|
||||||||||||
|
Net loss
|
$ | (67,136 | ) | $ | (3,333 | ) | $ | (78,219 | ) | |||
|
Adjustments to reconcile net loss to net cash used in operating activities
|
||||||||||||
|
Additional paid-in capital in exchange for facilities provided by related party
|
2,700 | 300 | 3,900 | |||||||||
|
Common stock issued for services
|
- | 3,000 | 3,000 | |||||||||
|
Changes in operating assets and liabilities
|
||||||||||||
|
Increase in accounts payable and accrued expenses
|
55,783 | 8 | 58,915 | |||||||||
|
Net cash used in operating activities
|
(8,653 | ) | (25 | ) | (12,404 | ) | ||||||
|
Cash flows from investing activities
|
||||||||||||
|
Investment in Magnolia Prospect
|
- | (18,266 | ) | (18,266 | ) | |||||||
|
Net cash used by investing activities
|
- | - | (18,266 | ) | ||||||||
|
Cash flows from financing activities
|
||||||||||||
|
Proceeds from issuance of common stock
|
213,357 | - | 213,357 | |||||||||
|
Proceeds from issuance of stockholder loan
|
- | 30,000 | 30,000 | |||||||||
|
Net cash provided by financing activities
|
213,357 | 30,000 | 243,357 | |||||||||
|
Net increase (decrease) in cash
|
204,704 | 11,709 | 212,687 | |||||||||
|
Cash, beginning of period
|
7,983 | - | - | |||||||||
|
Cash, end of period
|
$ | 212,687 | $ | 11,709 | $ | 212,687 | ||||||
|
Supplemental disclosure of cash flow
information
|
||||||||||||
|
Income taxes paid
|
$ | - | $ | - | $ | - | ||||||
|
Interest paid
|
$ | - | $ | - | $ | - | ||||||
|
Non-cash transactions
|
||||||||||||
|
Common stock for services
|
$ | - | $ | 3,000 | $ | 3,000 | ||||||
See accompanying notes to financial statements.
6
(A Exploration Stage Company)
NOTES TO FINANCIAL STATEMENTS
MARCH 31, 2011
(UNAUDITED)
|
1.
|
NATURE OF OPERATIONS AND SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
|
Nature of Operations
LJM Energy Corp. (the Company) is currently an exploration stage company under the provisions of Statement of Accounting Standards Codification (ASC) No. 915 and was incorporated under the laws of the State of Nevada on March 10, 2010. Since inception, the Company has produced no revenues and will continue to report as an exploration stage company until significant revenues are produced.
The Company’s principal activity is the exploration and development of oil and gas properties and investments.
Basis of Presentation
The unaudited financial statements included herein have been prepared in accordance with accounting principles generally accepted in the United States for interim financial information and with the instructions to Form 10-Q and Article 8 of Regulation S-X. They do not include all information and notes required by generally accepted accounting principles for complete financial statements. However, except as disclosed herein, there has been no material changes in the information disclosed in the annual report on Form S-1/A for the period ended June 30, 2010. In the opinion of management, all adjustments (including normal recurring accruals) considered necessary for a fair presentation have been included. Operating results for the three and nine months ended March 31, 2011 are not necessarily indicative of the results that may be expected for any other interim period or the entire year.
Use of Estimates
The preparation of financial statements in conformity with accounting principles generally accepted in the United States of America requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements, and the reported amounts of revenues and expenses during the reported periods. Actual results could materially differ from those estimates.
Cash and Cash Equivalents
For purposes of the balance sheet and statement of cash flows, the Company considers all highly liquid debt instruments purchased with maturity of three months or less to be cash equivalents.
Fair Value of Financial Instruments
Pursuant to ASC No. 825, “Financial Instruments”, the Company is required to estimate the fair value of all financial instruments included on its balance sheet. The carrying value of cash, accounts payable and accrued expenses approximate their fair value due to the short period to maturity of these instruments.
Oil and Gas Properties
The Company follows the full cost method of accounting for crude oil and natural gas properties. Under this method, all direct costs and certain indirect costs associated with acquisition of properties and successful as well as unsuccessful exploration and development activities are capitalized. Depreciation, depletion, and amortization of capitalized crude oil and natural gas properties and estimated future development costs, excluding unproved properties, are based on the unit-of-production method based on proved reserves.
The cost of investments in unproved properties and major development projects are excluded from capitalized costs to be amortized until it is determined whether or not proved reserves can be assigned to the properties. Until such a determination is made, the properties are assessed annually to ascertain whether impairment has occurred. The costs of drilling exploratory dry holes are included in the amortization base immediately upon determination that the well is dry.
For each cost center, capitalized costs are subject to an annual ceiling test, in which the costs shall not exceed the cost center ceiling. The cost center ceiling is equal to i) the present value of estimated future net revenues computed by applying current prices of oil and gas reserves (with consideration of price changes only to the extent provided by contractual arrangements) to estimated future production of proved oil and gas reserves as of the date of the latest balance sheet presented, less estimated future expenditures (based on current costs) to be incurred in developing and producing the proved reserves computed using a discount factor of ten percent and assuming continuation of existing economic conditions; plus ii) the cost of properties not being amortized; plus iii) the lower of cost or estimated fair value of unproven properties included in the costs being amortized; less iv) income tax effects related to differences between the book and tax basis of the properties. If unamortized costs capitalized within a cost center, less related deferred income taxes, exceed the cost center ceiling, the excess is charged to expense and separately disclosed during the period in which the excess occurs.
7
Property and Equipment
Property and equipment, if any, are stated at cost. Depreciation of property and equipment is provided using the straight-line method over the estimated useful lives of the assets. Expenditures for major renewals and betterments that extend the useful lives of property and equipment are capitalized. Expenditures for maintenance and repairs are changed to expense as incurred.
Revenue Recognition
|
|
Working interest, royalty and net profit interests are recognized as revenue when oil and gas is sold and collectibility is reasonably assured.
|
Provision for Income Taxes
The Company accounts for income taxes under ASC No. 740, “Accounting for Income Taxes”. Under the asset and liability method of ASC 740, deferred tax assets and liabilities are recognized for the future tax consequences attributable to differences between the financial statements carrying amounts of existing assets and liabilities and their respective tax bases. Deferred tax assets and liabilities are measured using enacted tax rates expected to apply to taxable income in the years in which those temporary differences are expected to be recovered or settled. Under ASC 740, the effect on deferred tax assets and liabilities of a change in tax rates is recognized in income in the period the enactment occurs. A valuation allowance is provided for certain deferred tax assets if it is more likely than not that the Company will not realize tax assets through future operations.
Comprehensive Income
The Company applies ASC No. 220, “Comprehensive Income” (ASC 220). ASC 220 establishes standards for the reporting and display of comprehensive income or loss, requiring its components to be reported in a financial statement that is displayed with the same prominence as other financial statements. From inception (March 10, 2010) through March 31, 2011, the Company had no other components of comprehensive loss other than net loss as reported on the statement of operations.
Value of Stock Issued for Services
The Company periodically issues shares of its common stock in exchange for, or in settlement of, services. The Company’s management values the shares issued in such transactions at either the then market price of the Company’s common stock, as determined by the Board of Directors and after taking into consideration factors such as volume of shares issued or trading restrictions, or the value of the services rendered, whichever is more readily determinable.
Basic and Diluted Income (Loss) Per Share
In accordance with ASC No. 260, “Earnings Per Share”, basic income (loss) per common share is computed by dividing net income (loss) available to common stockholders by the weighted average number of common shares outstanding. Diluted income (loss) per common share is computed similar to basic income per common share except that the denominator is increased to include the number of additional common shares that would have been outstanding if the potential common shares had been issued and if the additional common shares were dilutive. As of March 31, 2011, the Company did not have any equity or debt instruments outstanding that could be converted into common stock.
Recent Accounting Pronouncements
There are no recently issued accounting standards with pending adoptions that the Company’s management currently anticipates will have any material impact upon its financial statements.
2. GOING CONCERN
As shown in the accompanying financial statements, the Company has incurred a net operating loss of ($78,219) from inception (March 10, 2010) through March 31, 2011. The Company is subject to those risks associated with exploration stage companies. The Company has sustained losses since inception and additional debt and equity financing will be required by the Company to fund its development activities and to support operations. However, there is no assurance that the Company will be able to obtain additional financing. Furthermore, there is no assurance that rapid technological changes, changing customer needs and evolving industry standards will enable the Company to introduce new products on a continual and timely basis so that profitable operations can be attained.
8
3. FAIR VALUE MEASUREMENTS
The Company has adopted FASB Accounting Standards Codification No. 820 (ASC 820), Fair Value Measurements. ASC 820 relates to financial assets and financial liabilities.
Determination of Fair Value
At March 31, 2011, the Company calculated the fair value of its assets and liabilities for disclosure purposes only.
Valuation Hierarchy
ASC 820 establishes a three-level valuation hierarchy for the use of fair value measurements based upon the transparency of inputs to the valuation of an asset or liability as of the measurement date:
|
•
|
Level 1 - Unadjusted quoted prices in active markets that are accessible at the measurement date for identical, unrestricted assets or liabilities.
|
|
•
|
Level 2 - Inputs other than quoted prices included within Level 1 that are observable for the asset or liability, either directly or indirectly, including quoted prices for similar assets or liabilities in active markets; quoted prices for identical or similar assets or liabilities in markets that are not active; inputs other than quoted prices that are observable for the asset or liability (e.g., interest rates); and inputs that are derived principally from or corroborated by observable market data by correlation or other means.
|
|
•
|
Level 3 - Inputs that are both significant to the fair value measurement and unobservable. These inputs rely on management's own assumptions about the assumptions that market participants would use in pricing the asset or liability. (The unobservable inputs are developed based on the best information available in the circumstances and may include the Company's own data.)
|
The following table presents the Company's fair value hierarchy for those assets and liabilities measured at fair value on a recurring basis as of March 31, 2011:
|
March 31, 2011
|
|||||||||||||||||
|
Level 1
|
Level 2
|
Level 3
|
Total
|
||||||||||||||
|
Assets
|
|||||||||||||||||
|
Investment in Magnolia Prospect
|
$
|
-
|
$
|
-
|
$
|
18,266
|
$
|
18,266
|
|||||||||
|
Liabilities
|
-
|
-
|
-
|
-
|
|||||||||||||
|
$
|
-
|
$
|
-
|
$
|
18,266
|
$
|
18,266
|
||||||||||
4. INVESTMENT IN MAGNOLIA PROSPECT
On March 31, 2010, the Company paid $18,266 for a corresponding 3% undivided interest in the Magnolia Prospect, including but not limited to the interests in the oil and gas leases currently held by Mid-OK Energy Partners in an area of mutual interest. The Magnolia Prospect is a three well developmental drilling project in Pottawatomie County, Oklahoma. In addition, the Company will maintain its future proportionate share of drilling and completion costs pursuant to its participation agreement with Mid-OK Energy Partners.
5. COMPENSATED ABSENCES
The Company currently does not have any employees other than its officer. The majority of development costs and services have been provided to the Company by the founders and outside, third-party vendors. As such, there is no accrual for wages or compensated absences as of March 31, 2011.
6. LOAN FROM STOCKHOLDER
The Company has an outstanding note payable with a stockholder in the amount of $30,000. Per the terms of the note, this loan is due upon demand together with interest that accrues at the rate of 10% per annum. The loan funds are to be used for working capital purposes.
9
7. COMMON STOCK
On March 11, 2010, the Company issued 3,000,000 shares of its common stock to its officer for services valued at of $3,000 which was considered a reasonable estimate of fair value.
On March 28, 2011, the Company issued 2,133,570 shares of its common stock unrelated investors at $0.10 per share for a total of $213,357 pursuant to the Company's Registration Statement on Form S-1.
8. PROVISION FOR INCOME TAXES
Deferred income taxes are reported using the liability method. Deferred tax assets are recognized for deductible temporary differences and deferred tax liabilities are recognized for taxable temporary differences. Temporary differences are the differences between the reported amounts of assets and liabilities and their tax bases. Deferred tax assets are reduced by a valuation allowance when, in the opinion of management, it is more likely than not that some portion or all of the deferred tax assets will not be realized. Deferred tax assets and liabilities are adjusted for the effects of changes in tax laws and rates on the date of enactment.
As of March 31, 2011, the Company had federal net operating loss carryforwards of approximately ($168,000), which can be used to offset future federal income tax. The federal and state net operating loss carryforwards expire at various dates through 2030. Deferred tax assets resulting from the net operating losses are reduced by a valuation allowance, when, in the opinion of management, utilization is not reasonably assured.
A summary of the Company’s deferred tax assets as of March 31, 2011 are as follows:
|
2011
|
|||||
|
Federal net operating loss (@ 25%)
|
$
|
42,000
|
|||
|
Less: valuation allowance
|
(42,000
|
)
|
|||
|
Net deferred tax asset
|
$
|
---
|
|||
The valuation allowance increased $17,000 and $5,375 for the three and six months ended March 31, 2011.
9. RELATED PARTY TRANSACTIONS
From the Company’s inception (March 10, 2010) through March 31, 2011, the Company utilized office space of an officer and stockholder at no charge. The Company treated the usage of the office space as additional paid-in capital and charged the estimated fair value rent of $300 per month to operations. For the three and nine months ended March 31, 2011, rent expense was $900 and $2,700, respectively. For the period from inception (March 10, 2010) through March 31, 2011 rent expense was $3,900.
10. SUBSEQUENT EVENTS
On April 12, 2011, the Company issued 90,000 shares of its common stock to unrelated investors for cash of $9,000 pursuant to the Company’s Registration Statement on Form S-1.
On May 3, 2011, the Company issued 37,000 shares of its common stock to unrelated investors for cash of $3,700 pursuant to the Company’s Registration Statement on Form S-1.
On May 12, 2011, the Company issued 45,000 shares of its common stock to unrelated investors for cash of $4,500 pursuant to the Company’s Registration Statement on Form S-1.
The Company has evaluated subsequent events through May 13, 2011, the date these financial statements were available to be issued.
10
This following information specifies certain forward-looking statements of management of the company. Forward-looking statements are statements that estimate the happening of future events and are not based on historical fact. Forward-looking statements may be identified by the use of forward-looking terminology, such as “may”, “shall”, “could”, “expect”, “estimate”, “anticipate”, “predict”, “probable”, “possible”, “should”, “continue”, or similar terms, variations of those terms or the negative of those terms. The forward-looking statements specified in the following information have been compiled by our management on the basis of assumptions made by management and considered by management to be reasonable. Our future operating results, however, are impossible to predict and no representation, guaranty, or warranty is to be inferred from those forward-looking statements.
The assumptions used for purposes of the forward-looking statements specified in the following information represent estimates of future events and are subject to uncertainty as to possible changes in economic, legislative, industry, and other circumstances. As a result, the identification and interpretation of data and other information and their use in developing and selecting assumptions from and among reasonable alternatives require the exercise of judgment. To the extent that the assumed events do not occur, the outcome may vary substantially from anticipated or projected results, and, accordingly, no opinion is expressed on the achievability of those forward-looking statements. We cannot guaranty that any of the assumptions relating to the forward-looking statements specified in the following information are accurate, and we assume no obligation to update any such forward-looking statements.
Critical Accounting Policy and Estimates. Our Management’s Discussion and Analysis of Financial Condition and Results of Operations section discusses our financial statements, which have been prepared in accordance with accounting principles generally accepted in the United States of America. The preparation of these financial statements requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting period. On an on-going basis, management evaluates its estimates and judgments, including those related to revenue recognition, accrued expenses, financing operations, and contingencies and litigation. Management bases its estimates and judgments on historical experience and on various other factors that are believed to be reasonable under the circumstances, the results of which form the basis for making judgments about the carrying value of assets and liabilities that are not readily apparent from other sources. Actual results may differ from these estimates under different assumptions or conditions. The most significant accounting estimates inherent in the preparation of our financial statements include estimates as to the appropriate carrying value of certain assets and liabilities which are not readily apparent from other sources. In addition, these accounting policies are described at relevant sections in this discussion and analysis and in the notes to the financial statements included in this Quarterly Report on Form 10-Q for the period ended March 31, 2011.
The following discussion of our financial condition and results of operations should be read in conjunction with our financial statements for the period ended March 31, 2011, together with notes thereto.
For the three months ended March 31, 2011.
Revenues. We had no revenues for the three months ended March 31, 2011. We hope to generate revenues as we continue operations and implement our business plan.
Operating Expenses. For the three months ended March 31, 2011, our total operating expenses were $21,746. Our operating expenses were solely comprised of general and administrative expenses and primarily relate to those costs associated with us becoming a public company.
Net Loss. For the three months ended March 31, 2011, our net loss was $22,486. Our net loss was comprised of interest expense of $740 and operating expenses of $21,746.
For the nine months ended March 31, 2011.
Results of Operations.
Revenues. We had no revenues for the nine months ended March 31, 2011. We hope to generate revenues as we continue operations and implement our business plan.
Operating Expenses. For the nine months ended March 31, 2011, our total operating expenses were $64,884. Our operating expenses were solely comprised of general and administrative fees and primarily relate to those costs associated with us becoming a public company.
Net Loss. For the nine months ended March 31, 2011, our net loss was $67,136. Our net loss was comprised of interest expense of $2,252 and operating expenses of $64,884.
11
Liquidity and Capital Resources. We have cash of $212,687 as of March 31, 2011, which is comprises our current assets. We have an investment of $18,266 in the Magnolia Prospect, which together with current assets of $212,687 equals our total assets of $230,953 as of March 31, 2011.
As of March 31, 2011, we had liabilities of $88,915, of which $58,915 was represented by accounts payable and accrued expenses and $30,000 was represented by a loan from Joel Felix, our sole officer and director. This loan is due upon demand together with interest that accrues at the rate of 10% per annum. The loan funds are to be used for working capital purposes. The loan funds were used for working capital purposes and to fund the acquisition of the working interest in the Magnolia Prospect. We had no other long term liabilities, commitments or contingencies
We filed a Registration Statement on Form S-1 to sell 10,000,000 shares of our common stock at a purchase price of $0.10 per share in a direct public offering. The Registration Statement on Form S-1 became effective on January 19, 2011. As of March 31, 2011, we sold 2,133,570 shares our common stock to unrelated investors for cash of $213,357 pursuant to that Registration Statement. We plan to use those proceeds for working capital.
On April 12, 2011, we sold 90,000 shares our common stock to unrelated investors for cash of $9,000 pursuant to that Registration Statement. On May 3, 2011, we sold 37,000 shares our common stock to unrelated investors for cash of $3,700 pursuant to that Registration Statement. On May 12, 2011, we sold 45,000 shares our common stock to unrelated investors for cash of $4,500 pursuant to that Registration Statement. As of May 12, 2011, we have raised a total of $230,557 pursuant to that Registration Statement. We intend to use those proceeds for working capital purposes and to acquire additional working interests in oil and gas properties. In selecting the types of properties that we look to acquire, our main priority will be given to projects with near term cash flow potential, although consideration will be given to projects that may not be as advanced from a technical standpoint but demonstrate the potential for significant return on investment.
During 2011, we expect to incur accounting costs of approximately $15,000 per year associated with the audit and review of our financial statements. We expect that the legal and accounting costs of being a public company will be approximately $25,000 per year and will continue to impact our liquidity. Those fees will be higher if our business volume and activity increases. We may also incur additional expenses related to the acquisition of additional oil and gas rights. Other than the anticipated increases in legal and accounting costs due to the reporting requirements of being a reporting company and costs related to potential acquisitions of oil and gas rights, we are not aware of any other known trends, events or uncertainties, which may affect our future liquidity.
We have cash of $212,687 as of March 31, 2011. In the opinion of management, available funds will satisfy our working capital requirements to operate at our current level of activity for the next twelve months. Our forecast for the period for which our financial resources will be adequate to support our operations involves risks and uncertainties and actual results could fail as a result of a number of factors. In order to expand our operations, we will need to raise additional capital in addition to the funds raised in our offering.
We are not currently conducting any research and development activities other than the development of our website, which we expect the total cost to be approximately $1,500. We do not anticipate conducting such activities in the near future. We do not currently own any equipment. Our management believes that we do not require the services of independent contractors to operate at our current level of activity. However, if our level of operations increases beyond the level that our current staff can provide, then we may need to hire additional employees or independent contractors as well as purchase or lease additional equipment.
Off-Balance Sheet Arrangements. We have no off-balance sheet arrangements.
Not applicable.
Evaluation of disclosure controls and procedures. We maintain controls and procedures that are designed to ensure that information required to be disclosed in the reports that we file or submit under the Securities Exchange Act of 1934 is recorded, processed, summarized and reported within the time periods specified in the SEC’s rules and forms, and that such information is accumulated and communicated to our management including our principal executive and principal financial officers, as appropriate, to allow timely decisions regarding required disclosures. Based upon their evaluation of those controls and procedures performed as of the end of the period covered by this report, our principal executive officer and our principal financial officer concluded that our disclosure controls and procedures were effective.
Changes in internal controls. There were no changes in our internal control over financial reporting that occurred during the fiscal quarter covered by this report that have materially affected, or are reasonably likely to materially affect, our internal control over financial reporting.
12
None.
Not applicable.
None.
None.
None.
13
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the Registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.
|
LJM Energy Corp.,
a Nevada corporation
|
|||
|
May 13, 2011
|
By:
|
/s/ Joel Felix
|
|
|
Joel Felix
President, Secretary, Treasurer and a Director
(Principal Executive, Financial and Accounting Officer)
|
|||
14