Attached files

file filename
EX-31.1 - CERTIFICATION BY CHIEF EXECUTIVE OFFICER - MIDCAROLINA FINANCIAL CORPdex311.htm
EX-32.2 - SECTION 1350 CERTIFICATION BY CHIEF FINANCIAL OFFICER - MIDCAROLINA FINANCIAL CORPdex322.htm
EX-31.2 - CERTIFICATION BY CHIEF FINANCIAL OFFICER - MIDCAROLINA FINANCIAL CORPdex312.htm
EX-32.1 - SECTION 1350 CERTIFICATION BY CHIEF EXECUTIVE OFFICER - MIDCAROLINA FINANCIAL CORPdex321.htm
Table of Contents

United States Securities and Exchange Commission

Washington, D.C. 20549

Form 10-Q

[ X ] Quarterly Report Under Section 13 or 15(d)

of the Securities Exchange Act of 1934

For the quarterly period ended March 31, 2011

[    ] Transition Report Under Section 13 or 15(d)

of the Securities Exchange Act of 1934

For the transition period ended                                 

Commission File Number     000-49848    

MidCarolina Financial Corporation

(Exact name of registrant as specified in its charter)

 

North Carolina      55-6144577

(State or other jurisdiction of

incorporation or organization)

     (I.R.S. Employer Identification No.)

 

3101 South Church Street

Burlington, North Carolina

      27216
(Address of principal executive offices)       (Zip Code)

(336) 538-1600

(Registrant’s telephone number, including area code)

Indicate by check mark whether the issuer (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes [X] No [    ]

Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (Section 223.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files). Yes [    ] No [    ]

Indicate by check mark whether registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a smaller reporting company. See the definition of “large accelerated filer”, “accelerated filer” and “smaller reporting company” in Rule 12b-2 of the Exchange Act. (Check one):

 

Large accelerated filer [    ]

   Accelerated filer [    ]   

Non-accelerated filer [    ]

   Smaller reporting company [X]   

Indicated by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act).

[    ] yes       no [X]

As of May 10, 2011, the registrant had outstanding 4,929,747 shares of Common Stock, no par value.


Table of Contents
         Page No.  

Part I.

  FINANCIAL INFORMATION   

Item 1 -

  Financial Statements (Unaudited)   
 

Consolidated Balance Sheets
March 31, 2011 and December 31, 2010

       3   
 

Consolidated Statements of Operations
Three Months Ended March 31, 2011 and 2010

       4   
 

Consolidated Statements of Comprehensive Income (Loss)
Three Months Ended March 31, 2011 and 2010

       5   
 

Consolidated Statement of Shareholders’ Equity
Three Months Ended March 31, 2011

       6   
 

Consolidated Statements of Cash Flows
Three Months Ended March 31, 2011 and 2010

       7   
 

Notes to Consolidated Financial Statements

       8   

Item 2 -

  Management’s Discussion and Analysis of Financial Condition and Results of Operations      33   

Item 3 -

  Quantitative and Qualitative Disclosures About Market Risk      41   

Item 4 -

  Controls and Procedures      41   

Part II.

  OTHER INFORMATION   

Item 6 -

  Exhibits      42   

 

- 2 -


Table of Contents

Part I. FINANCIAL INFORMATION

Item 1 - Financial Statements

MIDCAROLINA FINANCIAL CORPORATION

CONSOLIDATED BALANCE SHEETS

 

 

 

     March 31, 2011
(Unaudited)
    December 31,
2010
(*)
 
     (Dollars in thousands, except Share data)  

ASSETS

    

Cash and due from banks

   $ 1,666      $ 1,510   

Federal funds sold and interest-earning deposits

     28,088        12,196   

Investment securities available for sale

     88,100        90,152   

Loans held for sale

     683        2,958   

Loans

     386,873        399,829   

Allowance for loan losses

     (9,691     (9,226
                
NET LOANS      377,182        390,603   

Investment in stock of Federal Home Loan Bank of Atlanta

     2,075        2,075   

Investment in life insurance

     8,592        8,514   

Premises and equipment, net

     6,536        6,652   

Foreclosed real estate

     10,201        7,244   

Other assets

     8,963        9,296   
                
TOTAL ASSETS    $ 532,086      $ 531,200   
                

LIABILITIES AND SHAREHOLDERS’ EQUITY

    

Deposits:

    

Noninterest-bearing demand deposits

   $ 54,291      $ 38,951   

Interest-bearing demand deposits

     230,453        227,944   

Savings

     14,436        14,197   

Time

     172,631        184,781   
                
TOTAL DEPOSITS      471,811        465,873   

Long-term debt

     18,764        23,764   

Accrued expenses and other liabilities

     897        1,139   
                
TOTAL LIABILITIES      491,472        490,776   
                

Shareholders’ equity:

    

Noncumulative, perpetual preferred stock, no par value, liquidation value of $1,000 per share, 20,000,000 shares authorized; 5,000 shares issued and outstanding at March 31, 2011 and December 31, 2010, respectively

     4,819        4,819   

Common stock, no par value; 80,000,000 shares authorized; 4,927,828 shares issued and outstanding at March 31, 2011 and December 31, 2010, respectively

     15,215        15,162   

Retained earnings

     21,660        21,418   

Accumulated other comprehensive loss

     (1,080     (975
                
TOTAL SHAREHOLDERS’ EQUITY      40,614        40,424   
                
TOTAL LIABILITIES AND SHAREHOLDERS’ EQUITY    $ 532,086      $ 531,200   
                

* Derived from audited consolidated financial statements.

See accompanying notes.

 

- 3 -


Table of Contents

MIDCAROLINA FINANCIAL CORPORATION

CONSOLIDATED STATEMENTS OF OPERATIONS (Unaudited)

 

 

 

     Three Months Ended
March 31,
 
     2011     2010  
     (Amounts in thousands,
except per share data)
 

INTEREST INCOME

    

Loans and loan fees

   $ 5,294      $ 5,856   

Investment securities:

    

Taxable

     373        442   

Tax-exempt

     294        301   

Federal funds sold and interest-earning deposits

     15        5   
                
TOTAL INTEREST INCOME      5,976        6,604   
                

INTEREST EXPENSE

    

Demand deposits

     518        617   

Savings

     19        13   

Time

     802        1,270   

Long-term borrowings

     168        290   
                
TOTAL INTEREST EXPENSE      1,507        2,190   
                
NET INTEREST INCOME      4,469        4,414   

PROVISION FOR LOAN LOSSES

     1,200        2,600   
                
NET INTEREST INCOME AFTER
PROVISION FOR LOAN LOSSES
     3,269        1,814   
                

NON-INTEREST INCOME

    

Service charges on deposits accounts

     150        194   

Gain on sale of loans

     116        118   

Income from brokerage activities

     69        60   

Increase in cash surrender value of life insurance

     78        99   

Gain on sale of available for sale investments

     -        45   

Total other-than-temporary impairment loss

     (50     (443

Portion of loss recognized in other comprehensive income

     50        425   
                

Net impairment loss recognized in earnings

     -        (18

Other (Note G)

     127        183   
                
TOTAL NON-INTEREST INCOME      540        681   
                

NON-INTEREST EXPENSE

    

Salaries and employee benefits

     1,332        1,280   

Occupancy and equipment

     380        380   

Other outside services

     184        122   

Data processing

     302        260   

Office supplies and postage

     45        99   

Deposit and other insurance

     339        215   

Professional and other services

     86        197   

Advertising

     49        87   

Loss on sale and costs of foreclosed real estate

     229        9   

Other (Note G)

     477        193   
                
TOTAL NON-INTEREST EXPENSE      3,423        2,842   
                
INCOME BEFORE INCOME TAXES      386        (347

INCOME TAXES

     94        (113
                
NET INCOME (LOSS)      292        (234

Dividends on preferred stock

     (50     (104
                

Net income (loss) available to common shareholders

   $ 242      $ (338
                

NET INCOME (LOSS) PER COMMON SHARE

    

Basic

   $ .05      $ (.07
                

Diluted

   $ .05      $ (.07
                

See accompanying notes.

 

- 4 -


Table of Contents

MIDCAROLINA FINANCIAL CORPORATION

CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME (LOSS) (Unaudited)

 

 

 

     Three Months Ended
March 31,
 
     2011     2010  
     (Dollars in thousands)  

Net income (loss)

   $ 292      $ (234
                

Other comprehensive income (loss):

    

Securities available for sale:

    

Unrealized holding gains (losses) on available-for-sale securities

     (121     216   

Tax effect

     47        (83

Reclassification of net (gains) losses recognized in net income

     -        (45

Tax effect

     -        17   

Reclassification of impairment loss recognized in net income

     -        18   

Tax effect

     -        (7

Portion of other-than-temporary impairment loss recognized in other comprehensive income

     (50     (425

Tax effect

     19        164   
                

Total other comprehensive income (loss)

     (105     (145
                
COMPREHENSIVE INCOME (LOSS)    $ 187      $ (379
                

See accompanying notes.

 

- 5 -


Table of Contents

MIDCAROLINA FINANCIAL CORPORATION

CONSOLIDATED STATEMENT OF SHAREHOLDERS’ EQUITY (Unaudited)

 

 

 

     Preferred stock      Common stock     

Retained

    Accumulated
other com-
prehensive
    Total
shareholders’
 
     Shares      Amount      Shares      Amount      earnings     income (loss)     equity  
     (Amounts in thousands, except share data)  

Balance at December 31, 2010

     5,000       $ 4,819         4,927,828       $ 15,162       $ 21,418      $ (975   $ 40,424   

Net income

     -         -         -         -         292        -        292   

Other comprehensive income

     -         -         -         -         -        (105     (105

Stock based compensation

     -         -         -         53         -        -        53   

Preferred dividends paid

     -         -         -         -         (50     -        (50
                                                            

Balance at March 31, 2011

     5,000       $ 4,819         4,927,828       $ 15,215       $ 21,660      $ (1,080   $ 40,614   
                                                            

See accompanying notes.

 

- 6 -


Table of Contents

MIDCAROLINA FINANCIAL CORPORATION

CONSOLIDATED STATEMENTS OF CASH FLOWS (Unaudited)

 

 

 

     Three Months Ended
March 31,
 
     2011     2010  
     (Dollars in thousands)  

Operating Activities

    

Net income (loss)

   $ 292      $ (234

Adjustments to reconcile net income (loss) to net cash provided by operating activities:

    

Depreciation and amortization

     116        226   

Amortization on investment securities available for sale

     103        -   

Provision for loan losses

     1,200        2,600   

Gain on sale of investment securities available for sale

     -        (45

Other-than-temporary impairment on investment securities available for sale

     -        18   

Deferred tax expense (benefit)

     (66     (91

Gain on sale of loans

     (116     (118

Origination of loans held for sale

     (5,881     (6,511

Proceeds from sales of loans held for sale

     8,272        5,764   

Increase in cash surrender value life insurance

     (78     (99

Loss on sale and costs of foreclosed real estate

     229        9   

Stock based compensation expense

     53        57   

Changes in assets and liabilities:

    

(Increase) decrease in other assets

     397        (342

Increase (decrease) in accrued expenses and other liabilities

     (176     (93
                
NET CASH PROVIDED BY OPERATING ACTIVITIES      4,345        1,141   
                

Investing Activities

    

Purchases of investment securities available for sale

     -        (21,772

Principal paydowns on investment securities available for sale

     1,780        2,015   

Sales of investment securities available for sale

     -        18,666   

Net (increase) decrease in loans from originations and principal repayments

     7,587        3,331   

Purchases of premises and equipment

     -        (27

Proceeds from sale of foreclosed real estate

     1,448        214   
                
NET CASH PROVIDED BY INVESTING ACTIVITIES      10,815        2,427   
                

Financing Activities

    

Net increase in deposits

     5,938        29,210   

Net decrease in short-term borrowings

     -        (520

Net decrease in long-term borrowings

     (5,000     (4,000

Preferred stock dividends paid

     (50     (104
                
NET CASH PROVIDED BY FINANCING ACTIVITIES      888        24,586   
                

NET INCREASE IN CASH AND CASH EQUIVALENTS

     16,048        28,154   

CASH AND CASH EQUIVALENTS, BEGINNING OF PERIOD

     13,706        9,429   
                
CASH AND CASH EQUIVALENTS, END OF PERIOD    $ 29,754      $ 37,583   
                

Supplemental disclosure of cash flow information

    

Cash paid for interest

   $ 1,713      $ 2,175   

Loans transferred to foreclosed real estate

   $ 4,634      $ 406   

See accompanying notes.

 

- 7 -


Table of Contents

MIDCAROLINA FINANCIAL CORPORATION

Notes to Consolidated Financial Statements

 

 

NOTE A - BASIS OF PRESENTATION

The consolidated financial statements include the accounts and transactions of MidCarolina Financial Corporation (the “Company”) and its wholly-owned subsidiary MidCarolina Bank (the “Bank”). All intercompany transactions and balances have been eliminated in consolidation. In management’s opinion, the financial information, which is unaudited, reflects all adjustments (consisting solely of normal recurring adjustments) necessary for a fair presentation of the financial information as of March 31, 2011 and for the three month periods ended March 31, 2011 and 2010, in conformity with accounting principles generally accepted in the United States of America.

The preparation of the consolidated financial statements requires management to make estimates and assumptions that affect reported amounts of assets and liabilities at the date of the financial statements, as well as the amounts of income and expense during the reporting period. Actual results could differ from those estimates. Operating results for the three month period ended March 31, 2011 are not necessarily indicative of the results that may be expected for the fiscal year ending December 31, 2011.

The organization and business of the Company, accounting policies followed by the Company and other information are contained in the notes to the consolidated financial statements filed as part of the Company’s annual report on Form 10-K. This quarterly report should be read in conjunction with such annual report.

NOTE B - COMMITMENTS

At March 31, 2011, loan commitments were as follows (in thousands):

 

Commitments to extend credit

   $ 25,944   

Undisbursed lines of credit

     32,032   

Standby letters of credit

     2,187   

Commitments to sell loans held for sale

     683   

NOTE C - PER SHARE DATA

Diluted earnings per share reflect additional shares of common stock that would have been outstanding if dilutive potential shares had been issued. For the three-month period ended March 31, 2011 there were 346,116 options that were antidilutive due to the average share price for the quarter being in excess of the grant price. For the three-month period ended March 31, 2010 all options were antidilutive due to the net loss.

 

- 8 -


Table of Contents

MIDCAROLINA FINANCIAL CORPORATION

Notes to Consolidated Financial Statements

 

 

 

NOTE C - PER SHARE DATA (Continued)

The weighted average number of shares of common stock outstanding or assumed to be outstanding are summarized below:

 

     Three Months Ended
March 31,
 
     2011      2010  

Weighted average number of common shares used in computing basic net income per share

     4,927,828         4,927,828   

Effect of dilutive stock options

     3,986         -   
                 

Weighted average number of common shares and dilutive potential common shares used in computing diluted net income per share

     4,931,814         4,927,828   
                 

NOTE D - INVESTMENT SECURITIES

The following is a summary of investment securities by major classification at March 31, 2011 and December 31, 2010:

 

     March 31, 2011  
     Amortized
cost
     Gross
unrealized
gains
     Gross
unrealized
losses
     Fair
value
 
     (Amounts in thousands)  

Securities available for sale:

           

U.S. government agency securities

   $ 10,564       $ 38       $ 136       $ 10,466   

Mortgage-backed securities

     38,118         118         465         37,771   

GSE CMO’s

     8,092         40         56         8,076   

Private Label CMO’s

     792         -         50         742   

State and municipal

     31,792         94         1,156         30,730   

Subordinated debentures

     500         -         185         315   
                                   

Total

   $ 89,858       $ 290       $ 2,048       $ 88,100   
                                   
     December 31, 2010  
     Amortized
cost
     Gross
unrealized
gains
     Gross
unrealized
losses
     Fair
value
 
     (Amounts in thousands)  

Securities available for sale:

           

U.S. government agency securities

   $ 10,590       $ 45       $ 130       $ 10,505   

Mortgage-backed securities

     39,278         299         363         39,214   

GSE CMO’s

     8,757         29         93         8,693   

Private label CMO’s

     810         -         84         726   

State and municipal

     31,804         72         1,172         30,704   

Subordinated debentures

     500         -         190         310   
                                   

Total

   $ 91,739       $ 446       $ 2,032       $ 90,152   
                                   

 

- 9 -


Table of Contents

MIDCAROLINA FINANCIAL CORPORATION

Notes to Consolidated Financial Statements

 

 

 

NOTE D - INVESTMENT SECURITIES (Continued)

The following tables show investments’ gross unrealized losses and fair value, aggregated by investment category and length of time that the individual securities have been in a continuous unrealized loss position, at March 31, 2011 and December 31, 2010. The Company had 53 securities with gross unrealized losses at March 31, 2011. These securities include three US Agency securities, twelve mortgaged-backed securities, one private label collateralized mortgage obligation, three government sponsored enterprise (GSE) collateralized mortgage obligations, thirty three state and municipal securities and one subordinated debenture. The Company had 54 securities with gross unrealized losses at December 31, 2010. These securities include three U.S. government agency securities, twelve mortgage-backed securities, three government sponsored enterprise (GSE) collateralized mortgage obligations, one private label collateralized mortgage obligations, thirty three state and municipal securities and one subordinated debenture. The GSE collateralized mortgage obligations were comprised of three GNMA securities. Management feels that the unrealized loss is attributable to a limited market for trading these types of securities and the interest rate spreads. None of the unrealized losses identified as temporarily impaired securities as of March 31, 2011 or December 31, 2010 relate to the issuers’ ability to honor redemption obligations or the marketability of the securities. The bond ratings of the municipal securities include two AAA-rated bonds, twenty-six AA-rated bonds and five A-rated securities. No municipal securites have a rating below A. The municipal securites portfolio is geographically diversified. Management believes it is more likely than not that these securities will not need to be sold prior to recovery.

 

     March 31, 2011  
     Less Than 12 Months      12 Months or More      Total  
     Fair
value
     Unrealized
losses
     Fair
value
     Unrealized
losses
     Fair
value
     Unrealized
losses
 
     (Amounts in thousands)  

Securities available for sale:

                 

U.S. government agency securities

   $ 5,382       $ 136       $ -       $ -       $ 5,382       $ 136   

Mortgage-backed securities

     21,081         465         -         -         21,081         465   

GSE CMO’s

     3,994         56         -         -         3,994         56   

State and municipal.

     20,993         658         2,282         498         23,275         1,156   

Subordinated debentures

     -         -         315         185         315         185   
                                                     

Total temporarily impaired securities

   $ 51,450       $ 1,315       $ 2,597       $ 683       $ 54,047       $ 1,998   
                                                     

Other than temporary impairment Private label CMO’s

   $ -       $ -       $ 742       $ 50       $ 742       $ 50   
                                                     

Total other than temporarily impaired securities

   $ -       $ -       $ 742       $ 50       $ 742       $ 50   
                                                     

 

- 10 -


Table of Contents

MIDCAROLINA FINANCIAL CORPORATION

Notes to Consolidated Financial Statements

 

 

 

NOTE D - INVESTMENT SECURITIES (Continued)

 

     December 31, 2010  
     Less Than 12 Months      12 Months or More      Total  
     Fair
value
     Unrealized
losses
     Fair
value
     Unrealized
losses
     Fair
value
     Unrealized
losses
 
     (Amounts in thousands)  

Securities available for sale:

                 

U.S. government agency securities

   $ 7,434       $ 130       $ -       $ -       $ 7,434       $ 130   

Mortgage-backed securities

     17,236         363         -         -         17,236         363   

GSE CMO’s

     4,031         93         -         -         4,031         93   

State and municipal

     23,177         811         2,415         361         25,592         1,172   

Subordinated debentures

     -         -         310         190         310         190   
                                                     

Total temporarily impaired securities

   $ 51,878       $ 1,397       $ 2,725       $ 551       $ 54,603       $ 1,948   
                                                     

Other than temporary impairment Private label CMO’s

   $ -       $ -       $ 726       $ 84       $ 726       $ 84   
                                                     

Total other than temporarily impaired securities

   $ -       $ -       $ 726       $ 84       $ 726       $ 84   
                                                     

The aggregate amortized cost and fair value of debt securities at March 31, 2011, by remaining contractual maturity, are shown below. Actual expected maturities may differ from contractual maturities because issuers may have the right to call or prepay obligations.

 

     Available for Sale  
     Amortized
cost
     Fair
value
 
     (Amounts in thousands)  

U.S. Agency securities:

     

Due within 1 year

   $ 4,544       $ 4,453   

Due in 1 year through 5 years

     5,020         5,041   

Due after 5 years through 10 years

     1,000         972   

Due after 10 years

     -         -   

State and municipal securities:

     

Due within 1 year

     -         -   

Due in 1 year through 5 years

     7,871         7,746   

Due after 5 years through 10 years

     12,143         12,091   

Due after 10 years

     11,778         10,893   

Other:

     

Due in 5 year through 10

     500         315   

Due after 10 years

     -         -   

GSE CMOs

     8,092         8,076   

Private label CMOs

     792         742   

Mortgage-backed securities

     38,118         37,771   
                 

Total

   $ 89,858       $ 88,100   
                 

 

- 11 -


Table of Contents

MIDCAROLINA FINANCIAL CORPORATION

Notes to Consolidated Financial Statements

 

 

 

NOTE D - INVESTMENT SECURITIES (Continued)

There were no sales of investment securities in the three month period ended March 31, 2011 and $18.7 million for the three months ended March 31, 2010. Gross realized gains from the sale of investment securities available for sale amounted to $45,000 for the three months ended March 31, 2010. Net realized gains from the sales of securities available for sale amounted to $45,000 for the three months ended March 31, 2010. Realized losses from the impairment of private label mortgage backed securities amounted to $18,000 for the three months ended March 31, 2010 resulting from increased default rates on underlying collateral payments and credit rating deterioration. There was no impairment related to credit losses on private label mortgage backed securities for the three months ended March 31, 2011.

Investment securities with amortized cost of $29.1 million and fair value of $28.8 million at March 31, 2011 were pledged to secure public monies on deposit as required by law.

Debt securities were divided into two groups: those rated investment grade by at least one nationally-recognized rating agency and those rated below investment grade by all nationally-recognized agencies. Impairment of debt securities consistently rated investment grade is considered temporary unless specific contrary information is identified. None of the debt securities consistently rated investment grade were considered to be other-than-temporarily impaired at March 31, 2011. One debt security rated below investment grade (a private label collateralized mortgage obligation) was considered to be other-than-temporarily impaired at March 31, 2011.

At March 31, 2011, the aggregate unrealized loss on the private label collateralized mortgage obligation totaled $50,000 before recognition of any other-than-temporary impairment charges. Impairment of this security was evaluated to determine if we expect to not recover the entire amortized cost basis of the security. This evaluation was based on projections of estimated cash flows on individual loans underlying each security using current and anticipated changes in unemployment and default rates, decreases in housing prices and increases in loss severity at foreclosure. No impairment charges related to credit were recognized in the statements of operations for the three month period ended March 31, 2011.

The primary assumptions used in this evaluation were:

Prepayment - starting with current refinancing and payoff prepayment vector statistics based on information derived from the trustee. The bond’s prepayment vector anticipates a VPR for 9 months and then returning to historical norms of 4 VPR to maturity

Loss severity - the estimated foreclosure rate is 45% through 2011 and 35% thereafter, through maturity. Loss severity includes estimated holding and disposal expenses.

Default rate - The model takes the consumer default rate from the mortgage backed bond’s 2 month average default rate from 16.5% over the next 24 months and down to 4% through maturity.

 

- 12 -


Table of Contents

MIDCAROLINA FINANCIAL CORPORATION

Notes to Consolidated Financial Statements

 

 

 

NOTE D - INVESTMENT SECURITIES (Continued)

Discount rate - estimated cash flows were discounted at 6.00% based on our purchase yield.

The evaluation uses an adjusted loan-to-value ratio as part of our evaluation of whether the unrealized losses on these securities are temporary or other-than-temporary. The adjusted loan to value ratio is based on the original loan to value ratio inherent in the security, adjusted for changes in housing prices, prepayment speeds, default rates and credit enhancements. A higher adjusted loan to value ratio indicates a greater likelihood that projected cash flows may result in losses. A shortfall between our current amortized cost and the present value of expected cash flows we are likely to collect, based on all available information, is referred to as the credit loss, which is the amount recognized in net income.

Based on our evaluation, no portion of the unrealized loss for the security was identified as credit impairment and charged to earnings for the three months ended March 31, 2011.

The following table shows a roll forward of the amount related to credit losses recognized on debt securities held by the Company for which a portion of an other-than-temporary impairment was recognized in other comprehensive income.

 

     Three Months Ended March 31,  
     2011      2010  
     (Amounts in thousands)  

Balance of credit losses on debt securities at the beginning of the period

   $ 177       $ 148   

Additional increase related to the credit loss for which an other-than-temporary impairment was previously recognized

     -         18   
                 

Balance of credit losses on debt securities at the end of the current period

   $ 177       $ 166   
                 

At March 31, 2011, the balance of Federal Home Loan Bank (“FHLB”) of Atlanta stock held by the Company is $2.1 million. On May 11, 2010 the FHLB announced that it would pay a dividend for the first quarter of 2010. On June 30, 2010, the FHLB also announced its intentions of repurchasing up to $300 million of its stockholders’ capital that its “members” owned in excess of amounts the members are required to own. This repurchase was transacted on July 15, 2010. On July 29, 2010 the FHLB announced that it would pay a dividend for the second quarter of 2010. On October 29, 2010 the FHLB announced that it would pay a dividend for the third quarter of 2010. The FHLB also announced on October 29, 2010 its intentions of repurchasing up to $300 million of its stockholders’ capital that its “members” owned in excess of amounts the members are required to own. This repurchase did take place on November 15, 2010. On March 29, 2011 a dividend in the amount of $4,000 was paid for the 4th quarter of 2010. On April 8, 2011 the FHLB redeemed $105,000 of its outstanding stock representing excess capital. Given this, management believes that its investment in FHLB stock was not other-than-temporarily impaired as of March 31, 2011. However, there can be no assurance that the impact of recent or future legislation on the Federal Home Loan Banks will not also cause a change in the value of the FHLB stock held by the Company.

 

- 13 -


Table of Contents

MIDCAROLINA FINANCIAL CORPORATION

Notes to Consolidated Financial Statements

 

 

 

NOTE E - LOANS

Following is a summary of loans at March 31, 2011 and December 31, 2010:

 

     March 31,
2011
     December 31,
2010
 
     (Amounts in thousands)  

Real estate:

     

Construction loans

   $ 38,155       $ 43,934   

Commercial mortgage loans

     166,416         173,275   

Home equity lines of credit

     43,075         43,611   

Residential mortgage loans

     75,026         72,370   
                 

Total real estate loans

     322,672         333,190   

Commercial and industrial loans

     59,808         61,230   

Loans to individuals for household, family and other personal expenditures

     4,374         5,398   

Unamortized net deferred loan origination (fees) costs

     19         11   
                 

Total loans

   $ 386,873       $ 399,829   
                 

The recorded investment in loans on nonaccrual status was $3.9 million as of March 31, 2011 and $9.1 million as of December 31, 2010. At March 31, 2011 the recorded investment in loans considered impaired totaled $14.2 million. At December 31, 2010 the recorded investment in loans considered impaired totaled $20.2 million. Impaired loans of $7.7 million at March 31, 2011 had corresponding valuation allowances of $810,000. Impaired loans of $6.7 million at December 31, 2010 had corresponding valuation allowances of $695,000. At March 31, 2011, $4.2 million of the $14.2 million of impaired loans was attributed to ten troubled debt restructurings (TDRs) and represented $113,000 of the $810,000 valuation allowance. Eight of the ten TDRs were accruing interest as of March 31, 2011. At December 31, 2010 $4.6 million of the $20.2 million of impaired loans was attributed to twelve TDRs and represented $273,000 of the $695,000 valuation allowance. Eight of the twelve TDRs were accruing interest as of December 31, 2010. Impaired loans of $6.5 million at March 31, 2011 had no valuation allowances. Impaired loans of $13.4 million at December 31, 2010 had no valuation allowances.

Loan Origination/Risk Management. The Company has certain lending policies and procedures in place that are designed to maximize loan income within an acceptable level of risk. Management reviews and approves these policies and procedures on a regular basis. A reporting system supplements the review process by providing management with frequent reports related to loan production, loan quality, concentrations of credit, loan delinquencies and non-performing and potential problem loans. Diversification in the loan portfolio is a means of managing risk associated with fluctuations in economic conditions.

Commercial and industrial loans are underwritten after evaluating and understanding the borrowers’ ability to operate profitably and prudently expand its business. Underwriting standards are designed to promote relationship banking rather than transactional banking. Once it is determined that the borrower’s management possesses sound ethics and solid business acumen, the Company’s management examines current and projected cash flows to determine the ability of the borrower to repay their obligations as agreed. Commercial and industrial loans are primarily made based on the identified cash flows of the borrower and secondarily on the underlying collateral provided by the borrower. The cash flows of borrowers, however, may not be as expected and the collateral securing these loans may fluctuate in value. Most commercial and industrial loans are secured by the assets being financed or other business assets such as accounts receivable, inventory or equipment and usually incorporate a personal guarantee; however, some short-term loans may be made on an unsecured basis. In the case of loans secured by accounts receivable, the availability of the funds for the repayment of these loans may be substantially dependent on the ability of the borrower to collect amounts due from its customers.

 

- 14 -


Table of Contents

MIDCAROLINA FINANCIAL CORPORATION

Notes to Consolidated Financial Statements

 

 

 

NOTE E - LOANS (Continued)

Commercial real estate and commercial mortgage loans are subject to underwriting standards and processes similar to commercial and industrial loans, in addition to those of real estate loans. These loans are viewed primarily as cash flow loans and secondarily as loans secured by real estate. Commercial real estate lending typically involves higher loan principal amounts and the repayment of these loans is generally largely dependent on the successful operation of the property securing the loan or the business conducted on the property securing the loan. Commercial real estate loans may be more adversely affected by conditions in real estate markets or the general economy. The properties securing the Corporation’s commercial real estate portfolio are diverse in terms of type. Management monitors and evaluates commercial real estate loans based on collateral, geography and risk grade criteria. As a general rule, the Company avoids financing single-purpose projects unless other underwriting factors are present to help mitigate risk. The Company also utilizes third-party experts to provide insight and guidance about economic conditions and trends affecting market areas it serves. In addition, management tracks the level of owner-occupied commercial real estate loans versus non-owner occupied loans. At March 31, 2011, approximately 50.3% of the outstanding principal balance of the Company’s commercial real estate loans were secured by owner-occupied properties.

With respect to loans to developers and builders that are secured by non-owner occupied properties that the Company may originate from time to time, the Company generally requires the borrower to have an existing relationship with Company and have a proven record of success. Commercial and Residential Construction loans are underwritten utilizing independent appraisal reviews, sensitivity analysis of absorption and lease rates and financial analysis of the developers and property owners. Construction loans are generally based upon estimates of costs and value associated with the complete project. These estimates may be inaccurate. Construction loans often involve the disbursement of substantial funds with the repayment substantially dependent on the success of the ultimate project. Sources of repayment for these types of loans may be pre-committed permanent loans from approved long-term lenders, sales of developed property or an interim loan commitment from the Company until permanent financing is obtained. These loans are closely monitored by on-site inspections and are considered to have higher risks than other real estate loans due to their ultimate repayment being sensitive to interest rate changes, governmental regulation, general economic conditions and the availability of long-term financing.

Most residential mortgage loans originated by the Company are sold into the secondary market adhering to secondary market underwriting requirements. However, residential mortgage loans retained in-house are underwritten with a preference for first liens against the borrowers’ primary residence, generally located in the Company’s target market area. In-house residential mortgages must meet loan-to-value appraisal and debt ratio guidelines.

The Company originates consumer loans utilizing a computer-based credit score analysis to supplement the underwriting process. To monitor and manage consumer loan risk, policies and procedures are developed and modified, as needed, jointly by line and staff personnel. This activity, coupled with relatively small loan amounts that are spread across many individual borrowers, minimize risk. Additionally, trend and outlook reports are reviewed by management on a regular basis.

Underwriting standards for home equity loans are heavily influenced by statutory requirements, which include, but are not limited to, a maximum loan-to-value percentage of 90%, collection remedies, the number of such loans a borrower can have at one time and documentation requirements.

The Company maintains an independent loan review function that reviews and validates the credit risk program on a periodic basis. Results of these reviews are presented to management. The loan review process compliments and reinforces the risk identification and assessment decisions made by lenders and credit personnel, as well as the Company’s policies and procedures.

Concentrations of Credit. Most of the Company’s lending activity occurs within Alamance and Guilford Counties and surrounding areas in the state of North Carolina. The majority of the Company’s loan portfolio consists of commercial and industrial and commercial real estate loans. As of March 31, 2011, there was one concentration of loans related to a single industry, residential real estate, in excess of 11% of total loans.

 

- 15 -


Table of Contents

MIDCAROLINA FINANCIAL CORPORATION

Notes to Consolidated Financial Statements

 

 

 

NOTE E - LOANS (Continued)

The Company had loan and deposit relationships with most of its directors and executive officers and with companies with which certain directors and executive officers are associated. The following is a reconciliation of loans directly outstanding to executive officers, directors and their affiliates (amounts in thousands):

 

Balance at December 31, 2009

   $ 9,659   

New loans

     3,190   

Principal repayments

     (2,694
        

Balance at December 31, 2010

     10,155   
        

New loans

     -   

Principal repayments

     (290
        

Balance at March 31, 2011

   $ 9,865   
        

As a matter of policy, these loans and credit lines are approved by the Bank’s Board of Directors and are made with interest rates, terms, and collateral requirements comparable to those required of other borrowers. In the opinion of management, these loans do not involve more than the normal risk of collectability.

Non-Accrual and Past Due Loans. The following past due and nonaccrual policy applies to all classes of loans. Loans are considered past due if the required principal and interest payments have not been received as of the date such payments were due. Loans are placed on non-accrual status when, in management’s opinion, the borrower may be unable to meet payment obligations as they become due, as well as when required by regulatory provisions. Loans may be placed on non-accrual status regardless of whether or not such loans are considered past due. When interest accrual is discontinued, all unpaid accrued interest is reversed. Interest income is subsequently recognized only to the extent cash payments are received in excess of principal due. Loans are returned to accrual status when all principal and interest amounts contractually are brought current and future payments are reasonably assured.

Charge-off of Uncollectible Loans. When any loan or portion thereof becomes uncollectible, the loan will be charged down or charged off against the allowance for loan and lease losses. Residential mortgages are charged-off or written down to fair value when the loan has been foreclosed and the balance exceeds the market value of the collateral. Home equity lines of credit are either charged-off or written down to fair value, when it is determined that there is not sufficient equity in the loan to cover the Company’s exposure. Loans in any portfolio may be charged-off prior to the policies described above when a loss confirming event occurred, such as bankruptcy (unsecured), continued delinquency, or receipt of an asset valuation indicating collateral deficiency for an asset serving as the sole source of repayment.

Age Analysis of Past Due Loans

As of March 31, 2011 (in thousands)

 

     30 - 89 Days
Past Due
     Greater than
90 Days
Past Due (1)
     Total
Past Due
     Current      Total
Loans
     Recorded
Investment >
90 Days and
Accruing
 

Loans

                 

Commercial construction loans

   $ 120       $ 801       $ 921       $ 7,998       $ 8,919       $ -   

Commercial mortgage loans

     456         1,780         2,236         164,199         166,435         -   

Commercial and industrial loans

     396         186         583         59,226         59,808         -   

Residential construction loans

     -         245         245         28,991         29,236         -   

Residential mortgage loans

     350         713         1,063         73,963         75,026         -   

Consumer loans

     74         32         106         4,268         4,374         -   

Home equity lines of credit

     631         174         805         42,270         43,075         -   
                                                     

Total

   $ 2,027       $ 3,931       $ 5,958       $ 380,915       $ 386,873       $ -   
                                                     

(1) As the Company had no loans past due 90 or more days and still accruing, this category only includes non-accrual loans.

 

- 16 -


Table of Contents

MIDCAROLINA FINANCIAL CORPORATION

Notes to Consolidated Financial Statements

 

 

 

NOTE E - LOANS (Continued)

Age Analysis of Past Due Loans

As of December 31, 2010 (in thousands)

 

     30 - 89 Days
Past Due
     Greater than
90 Days
Past Due (1)
     Total
Past Due
     Current      Total
Loans
     Recorded
Investment >
90 Days and
Accruing
 

Loans:

                 

Commercial construction loans

   $ 195       $ -       $ 195       $ 9,214       $ 9,409       $ -   

Commercial mortgage loans

     362         4,868         5,230         168,045         173,275         -   

Commercial and industrial loans

     311         99         410         60,820         61,230         -   

Residential construction loans

     -         3,383         3,383         31,142         34,525         -   

Residential mortgage loans

     807         455         1,262         71,119         72,381         -   

Consumer loans

     184         53         237         5,161         5,398         -   

Home equity lines of credit

     33         221         254         43,357         43,611         -   
                                                     

Total

   $ 1,892       $ 9,079       $ 10,971       $ 388,858       $ 399,829       $ -   
                                                     

(1) As the Company had no loans past due 90 or more days and still accruing, this category only includes non-accrual loans.

Impaired Loans. The following impaired loan policy applies to all classes of loans. Impaired loans are considered impaired when, based on current information and events, it is probable the Company will be unable to collect all amounts in accordance with the original contractual terms of the loan agreement, including scheduled principal and interest payments. Impairment is evaluated in total for smaller-balance loans of a similar nature and on an individual loan basis for other loans. If a loan is impaired, a specific valuation allowance is allocated, if necessary, so that the loan is reported net, at the present value of estimated future cash flows using the loan’s existing rate or at the fair value of collateral if repayment is expected solely from the collateral. Interest payments on impaired loans are typically applied to principal unless collectability of the principal amount is reasonably assured, in which case interest is recognized on a cash basis. Impaired loans, or portions thereof, are charged off when deemed uncollectable. Year-end impaired loans are set forth in the following tables.

For the three months ended March 31, 2011 (in thousands)

 

     Unpaid
Principal
Balance
     Recorded
Investment
     Related
Allowance
     Average
Recorded
Investment
     Interest
Income
Recognized
 

With no related allowance recorded:

              

Commercial construction loans

   $ 245       $ 245       $ -       $ 123       $ -   

Commercial mortgage loans

     2,491         2,491         -         4,437         10   

Commercial and industrial loans

     1,002         1,002         -         2,184         13   

Residential construction loans

     1,990         1,990         -         2,501         -   

Residential mortgage loans

     585         585         -         473         -   

Consumer loans

     11         11         -         43         -   

Home equity lines of credit

     143         143         -         183         -   
                                            

Subtotal

     6,467         6,467         -         9,944         23   
                                            

With a related allowance recorded:

              

Commercial construction loans

     909         909         5         454         10   

Commercial mortgage loans

     2,496         2,496         267         2,201         34   

Commercial and Industrial loans

     83         83         20         862         -   

Residential construction loans

     2,929         2,929         448         2,481         35   

Residential mortgage loans

     1,205         1,205         58         1,179         5   

Consumer loans

     -         -         -         3         -   

Home equity lines of credit

     74         74         12         37         12   
                                            

Subtotal

     7,696         7,696         810         7,217         96   
                                            

Totals

              

Commercial construction loans

     1,154         1,154         5         577         10   

Commercial mortgage loans

     4,987         4,987         267         6,638         44   

Commercial and Industrial loans

     1,085         1,085         20         3,046         13   

Residential construction loans

     4,919         4,919         448         4,982         35   

Residential mortgage loans

     1,790         1,790         58         1,652         5   

Consumer loans

     11         11         -         46         -   

Home equity lines of credit

     217         217         12         220         12   
                                            

Grand total

   $ 14,163       $ 14,163       $ 810       $ 17,161       $ 119   
                                            

 

- 17 -


Table of Contents

MIDCAROLINA FINANCIAL CORPORATION

Notes to Consolidated Financial Statements

 

 

 

NOTE E - LOANS (Continued)

Of the $6.5 million of impaired loans with no related allowance recorded, $1.0 million was recorded at fair value after previous recognition of $717,000 of charge-offs prior to quarter-end.

For the twelve months ended December 31, 2010 (in thousands)

 

     Unpaid
Principal
Balance
     Recorded
Investment
     Related
Allowance
     Average
Recorded
Investment
     Interest
Income
Recognized
 

With no related allowance recorded:

              

Commercial construction loans

   $ -       $ -       $ -       $ -       $ -   

Commercial mortgage loans

     6,382         6,382         -         7,332         289   

Commercial and industrial loans

     3,365         3,365         -         4,549         144   

Residential construction loans

     3,013         3,013         -         3,635         172   

Residential mortgage loans

     362         362         -         402         26   

Consumer loans

     75         75         -         69         5   

Home equity lines of credit

     223         223         -         446         20   
                                            

Subtotal

     13,420         13,420         -         16,433         656   
                                            

With a related allowance recorded:

              

Commercial construction loans

     -         -         -         -         -   

Commercial mortgage loans

     1,907         1,907         352         1,796         92   

Commercial and Industrial loans

     1,640         1,640         40         1,784         98   

Residential construction loans

     2,032         2,032         253         2,038         100   

Residential mortgage loans

     1,152         1,152         46         1,059         72   

Consumer loans

     7         7         4         -         -   

Home equity lines of credit

     -         -         -         -         -   
                                            

Subtotal

     6,738         6,738         695         6,677         362   
                                            

Totals

              

Commercial construction loans

     -         -         -         -         -   

Commercial mortgage loans

     8,289         8,289         352         9,129         381   

Commercial and Industrial loans

     5,005         5,005         40         6,333         242   

Residential construction loans

     5,045         5,045         253         5,673         272   

Residential mortgage loans

     1,514         1,514         46         1,461         98   

Consumer loans

     82         82         4         69         5   

Home equity lines of credit

     223         223         -         445         20   
                                            

Grand total

   $ 20,158       $ 20,158       $ 695       $ 23,110       $ 1,018   
                                            

Of the $13.4 million of impaired loans with no related allowance recorded, $7.0 million was recorded at fair value after previous recognition of $2.1 million of charge-offs prior to year-end.

Credit Quality Indicators. As part of the on-going monitoring of the credit quality of the Company’s loan portfolio, management tracks certain credit quality indicators including trends related to (i) the weighted–average risk grade of commercial loans, (ii) the level of classified commercial loans, (iii) net charge-offs, (iv) non-performing loans (see details above) and (v) the general economic conditions in the state of North Carolina.

The Company utilizes a risk grading matrix to assign a risk grade to each of its commercial loans. Loans are graded on a scale of 1 to 9. A description of the general characteristics of the 9 grades is as follows:

 

   

Grade 1 – Virtually no risk – Credits in this grade are virtually risk-free. Credits are secured by assignment of certificates of deposits issued by the Company, US Treasury notes or properly margined, readily marketable securities. Positive control must be maintained by the Company. The repayment program is well-defined and achievable and repayment sources numerous.

 

   

Grade 2 – Minimal credit risk – This grade is reserved for new and existing loans where the borrower has documented significant overall financial strength. A liquid financial statement with substantial liquid assets, particularly relative to the debts. Borrowers are required to show excellent sources of repayment, with no significant identifiable risk of collection.

 

   

Grade 3 – Average credit risk – These loans have excellent sources of repayment, with no significant identifiable risk of collection. The borrowers have documented historical cash flow that meets or exceeds required minimum Company’s guidelines. The borrower must have adequate secondary sources to liquidate the debt, or liquidation value for the net worth of the borrower or guarantor.

 

- 18 -


Table of Contents

MIDCAROLINA FINANCIAL CORPORATION

Notes to Consolidated Financial Statements

 

 

 

NOTE E - LOANS (Continued)

 

   

Grade 4 – Average credit risk – These loans have adequate sources of repayment, with little identifiable risk of collection.

 

   

Grade 5 – Above average credit risk – These loans show signs of weakness in either adequate sources of repayment or collateral, but have demonstrated mitigating factors that minimize the risk of delinquency or loss.

 

   

Grade 6 – Special mention – These loans have clearly defined weaknesses in primary source of repayment that, if not corrected, could cause a loss to the Company. The loans constitute an undue and unwarranted credit risk to the Company, but are not considered so severe as to meet the definition of Substandard.

 

   

Grade 7 – Substandard – This grade includes loans that are inadequately protected by the current net worth and paying capacity of the obligator or of the collateral pledged. The loans have well defined weaknesses that jeopardize the liquidation of the debt and are characterized by the distinct possibility that the Company will sustain some loss if the deficiencies are not corrected.

 

   

Grade 8 – Doubtful – This category has the weaknesses inherent in substandard loans and the added characteristic that the weaknesses make collection or liquidation in full highly questionable and improbable. The loans are not yet graded as loss because certain events may occur that could salvage the outstanding debt such as the injection of capital, alternative financing is obtained, or the pledging of additional collateral. Doubtful is a temporary grade where loss is anticipated but is not quantified with any degree of accuracy.

 

   

Grade 9 – Loss – These loans are considered uncollectable and of such little value that their continuance as a bankable asset is not warranted. “Loss” is not intended to imply that the loan or some portion of it will never be paid, nor does it in any way imply that there has been a forgiveness of debt.

Commercial Credit Exposure

Credit Risk Profile by Internally Assigned Grade

For the three months ended March 31, 2011 (in thousands)

 

                Grade                 

   Commercial
Construction
     Commercial
Mortgage
     Commercial
and
Industrial
 

Virtually no credit risk

   $ -       $ -       $ 835   

Minimal credit risk

     -         -         1,671   

Good credit risk

     -         10,153         6,183   

Acceptable credit risk

     1,741         89,977         32,643   

Above average credit risk

     3,942         52,141         12,093   

Special mention

     1,508         10,035         5,129   

Substandard

     1,728         4,129         1,254   

Doubtful

     -         -         -   

Loss

     -         -         -   
                          
   $ 8,919       $ 166,435       $ 59,808   
                          

 

- 19 -


Table of Contents

MIDCAROLINA FINANCIAL CORPORATION

Notes to Consolidated Financial Statements

 

 

 

NOTE E - LOANS (Continued)

Consumer Credit Exposure

Credit Risk Profile by Creditworthiness Category

For the three months ended March 31, 2011 (in thousands)

 

        Grade        

   Residential
Construction
     Residential
Mortgage
     Consumer      Home Equity
Lines of
Credit
 

Virtually no credit risk

   $ -       $ -       $ -       $ -   

Minimal credit risk

     -         626         67         25   

Good credit risk

     884         3,962         224         538   

Acceptable credit risk

     4,732         41,375         3,539         39,998   

Above average credit risk

     10,968         22,644         517         1,950   

Special mention

     6,809         4,381         17         468   

Substandard

     5,843         2,038         10         96   

Doubtful

     -         -         -         -   

Loss

     -         -         -         -   
                                   
   $ 29,236       $ 75,026       $ 4,374       $ 43,075   
                                   

Consumer and Commercial Credit Exposure

Credit Risk Profile Based on Payment History

For the three months ended March 31, 2011 (in thousands)

 

        Status        

   Construction      Commercial
Mortgage
     Home Equity
Lines of
Credit
     Residential
Mortgage
     Commercial
and
Industrial
     Consumer  

Performing

   $ 37,109       $ 164,655       $ 42,901       $ 74,313       $ 59,622       $ 4,342   

Nonperforming

     1,046         1,780         174         713         186         32   
                                                     
   $ 38,155       $ 166,435       $ 43,075       $ 75,026       $ 59,808       $ 4,374   
                                                     

Commercial Credit Exposure

Credit Risk Profile by Internally Assigned Grade

For the twelve months ended December 31, 2010 (in thousands)

 

                Code                 

   Commercial
Construction
     Commercial
Mortgage
     Commercial
and
Industrial
 

Virtually no credit risk

   $ -       $ -       $ 692   

Minimal credit risk

     -         -         983   

Good credit risk

     -         11,364         9,808   

Acceptable credit risk

     2,061         94,969         30,997   

Above average credit risk

     3,954         43,906         13,857   

Special mention

     1,567         12,911         3,443   

Substandard

     1,827         10,125         1,450   

Doubtful

     -         -         -   

Loss

     -         -         -   
                          
   $ 9,409       $ 173,275       $ 61,230   
                          

 

- 20 -


Table of Contents

MIDCAROLINA FINANCIAL CORPORATION

Notes to Consolidated Financial Statements

 

 

 

NOTE E - LOANS (Continued)

Consumer Credit Exposure

Credit Risk Profile by Creditworthiness Category

For the twelve months ended December 31, 2010 (in thousands)

 

            Grade             

   Residential
Construction
     Residential
Mortgage
     Consumer      Home Equity
Lines of
Credit
 

Virtually no credit risk

   $ -       $ -       $ -       $ -   

Minimal credit risk

     -         639         70         26   

Good credit risk

     967         708         207         444   

Acceptable credit risk

     6,300         43,149         4,800         40,660   

Above average credit risk

     12,644         21,407         294         1,886   

Special mention

     8,575         4,496         26         456   

Substandard

     6,039         1,989         1         139   

Doubtful

     -         -         -         -   

Loss

     -         -         -         -   
                                   
   $ 34,525       $ 72,389       $ 5,398       $ 43,611   
                                   

Consumer and Commercial Credit Exposure

Credit Risk Profile Based on Payment History

For the twelve months ended December 31, 2010 (in thousands)

 

        Status        

   Construction      Commercial
Mortgage
     Home Equity
Lines of
Credit
     Residential
Mortgage
     Commercial
and
Industrial
     Consumer  

Performing

   $ 40,551       $ 168,407       $ 43,390       $ 71,915       $ 61,131       $ 5,345   

Nonperforming

     3,383         4,868         221         455         99         53   
                                                     
   $ 43,934       $ 173,275       $ 43,611       $ 72,370       $ 61,230       $ 5,398   
                                                     

 

- 21 -


Table of Contents

MIDCAROLINA FINANCIAL CORPORATION

Notes to Consolidated Financial Statements

 

 

 

NOTE F - ALLOWANCE FOR LOAN LOSSES

The allowance for loan losses is a reserve established through a provision for possible loan losses charged to expense, which represents management’s best estimate of probable losses that have been incurred within the existing portfolio of loans. The allowance, in the judgment of management, is necessary to reserve for estimated loan losses and risks inherent in the loan portfolio. The Company’s allowance for possible loss methodology includes allowance allocations calculated in accordance with ASC Topic 310, Receivables, and loan allowance allocations calculated in accordance with ASC Topic 450, Contingencies. Accordingly, the methodology is based on historical loss experience by type of credit and internal risk grade, specific homogeneous risk pools and specific loss allocations, with adjustments for current events and conditions. The Company’s process for determining the appropriate level of the allowance for possible loan losses is designed to account for credit deterioration as it occurs. The provision for possible loan losses reflects loan quality trends, including the levels of and trends related to non-accrual loans, past due loans, potential problem loans, criticized loans and net charge-offs or recoveries, among other factors. The provision for possible loan losses also reflects the totality of actions taken on all loans for a particular period. In other words, the amount of the provision reflects not only the necessary increases in the allowance for possible loan losses related to newly identified criticized loans, but it also reflects actions taken related to other loans including among other things, any necessary increases or decreases in required allowances for specific loans or loan pools.

The level of the allowance reflects management’s continuing evaluation of industry concentrations, specific credit risks, loan loss experience, current loan portfolio quality, present economic, political and regulatory conditions and unidentified losses inherent in the current loan portfolio. Portions of the allowance may be allocated for specific credits; however, the entire allowance is available for any credit that, in management’s judgment, should be charged off. While management utilizes its best judgment and information available, the ultimate adequacy of the allowance is dependent upon a variety of factors beyond the Company’s control, including, among other things, the performance of the Company’s loan portfolio, the economy, changes in interest rates and the view of the regulatory authorities toward loan classifications.

The Company’s allowance for possible loan losses consists of three elements: (i) specific valuation allowance determined in accordance with ASC Topic 310 based on probable losses on specific loans; (ii) historical valuation allowances determined in accordance with ASC Topic 450 based on historical loan loss experience for similar loans with similar characteristics and trends, adjusted, as necessary, to reflect the impact of current conditions; and (iii) general valuation allowances determined in accordance with ASC Topic 450 based on general conditions and other qualitative risk factors both internal and external to the Company.

The allowance established for probable losses on specific loans are based on a regular analysis and evaluation of problem loans. Loans are classified based on an internal credit risk grading process that evaluates, among other things; (i) obligor’s ability to repay; (ii) the underlying collateral, if any; and (iii) the economic environment and industry in which the borrower operates. This analysis is performed at the relationship manager level for all commercial loans. When a loan has a calculated grade of 7 or higher a special assets officer analyzes the loan to determine whether the loan is impaired and, if impaired, the need to specifically allocate a portion of the allowance for possible loan losses to the loan. Specific valuation allowances are determined by analyzing the borrower’s ability to repay amounts owed, collateral deficiencies, the relative risk grade of the loan and economic conditions affecting the borrower’s industry, among other things.

Historical valuation allowances are calculated based on the historical loss experience of specific types of loans and the internal risk grade of such loans at the time they were charged-off. The Company calculates historical loss ratios for pools of similar loans with similar characteristics based on the proportion of actual charge-offs experienced to the total population of loans in the pool. The historical loss ratios are periodically updated based on actual charge-off experience. A historical valuation allowance is established for each pool of similar loans based on the product of the historical loss ratio and the total dollar amount of the loans in the pool. The Company’s pools of similar loans include similar risk-graded groups of commercial and industrial loans, commercial real estate loans, consumer real estate loans and consumer and other loans.

 

- 22 -


Table of Contents

MIDCAROLINA FINANCIAL CORPORATION

Notes to Consolidated Financial Statements

 

 

 

NOTE F - ALLOWANCE FOR LOAN LOSSES (Continued)

General valuation allowances are based on general economic conditions and other qualitative risk factors both internal and external to the Company. In general, such valuation allowances are determined by evaluating among other things; (i) the experience, ability and effectiveness of the Bank’s lending management and staff; (ii) the effectiveness of the Company’s loan policies, procedures and internal controls; (iii) changes in asset quality; (iv) changes in loan portfolio volume; (v) the composition and concentrations of credit; (vi) the impact of competition on loan structuring and pricing; (vii) the effectiveness of the internal loan review function; (viii) the impact of environmental risks on portfolio risks: and (ix) the impact of rising interest rates on portfolio risk. Management evaluates the degree of risk that each one of these components has on the quality of the loan portfolio on a quarterly basis. Each component is determined to have either a high, moderate or low degree of risk. The results are then input into a “general allocation matrix” to determine an appropriate general valuation allowance.

Included in the general valuation allowances are allocations for groups of similar loans with risk characteristics that exceed certain concentration limits established by management. Concentration risk limits have been established, among other things, for certain industry concentrations, large balance and highly leveraged credit relationships that exceed specified risk grades, and loans originated with policy exceptions that exceed specified risk grades.

Loans identified as losses by management, internal loan review and/or bank examiners are charged-off. Furthermore, consumer loan accounts are charged-off automatically based on regulatory requirements.

An analysis of activity in the allowance for loan losses for the three months ended March 31, 2011 and 2010 follows:

 

     Three Months ended  
     March 31, 2011     March 31, 2010  
     (Amounts in thousands)  

Balance at beginning of year

   $ 9,226      $ 7,307   

Provision for loan losses

     1,200        2,600   

Charge-offs

     (785     (1,734

Recoveries

     50        52   
                

Net charge-offs

     (735     (1,682
                

Balance at end of year

   $ 9,691      $ 8,225   
                

 

- 23 -


Table of Contents

MIDCAROLINA FINANCIAL CORPORATION

Notes to Consolidated Financial Statements

 

 

 

NOTE F - ALLOWANCE FOR LOAN LOSSES (Continued)

Allowance for Loan Losses and Recorded Investment in Loans

For the Three Months Ended March 31, 2011 (in thousands)

 

     Real Estate                    
     Construction
Loans
    Commercial
Mortgage
Loans
    Home Equity
Lines of
Credit
    Residential
Mortgage
Loans
    Commercial
and
Industrial
Loans
    Consumer
Loans
    Total  

Allowance for loan losses

              

Beginning balance

   $ 2,079      $ 3,239      $ 810      $ 1,563      $ 1,397      $ 138      $ 9,226   

Charge-offs

     (231     (320     (64     (48     (112     (10     (785

Recoveries

     2        4        -        22        19        3        50   

Provision

     600        240        72        120        156        12        1,200   
                                                        

Ending balance

   $ 2,450      $ 3,163      $ 818      $ 1,657      $ 1,460      $ 143      $ 9,691   
                                                        

Portion of ending balance:

              

Individually evaluated for impairment

   $ 452      $ 267      $ 12      $ 59      $ 20      $ -      $ 810   

Collectively evaluated for impairment

     1,998        2,896        806        1,598        1,440        143        8,881   
                                                        

Total loans evaluated for impairment

   $ 2,450      $ 3,163      $ 818      $ 1,657      $ 1,460      $ 143      $ 9,691   
                                                        

Loans

              

Ending balance

   $ 38,155      $ 166,435      $ 43,075      $ 75,026      $ 59,808      $ 4,374      $ 386,873   
                                                        

Portion of ending balance:

              

Individually evaluated for impairment

   $ 6,073      $ 4,988      $ 216      $ 1,790      $ 1,085      $ 11      $ 14,163   

Collectively evaluated for impairment

     32,082        161,447        42,859        73,236        58,723        4,363        372,710   
                                                        

Total loans evaluated for impairment

   $ 38,155      $ 166,435      $ 43,075      $ 75,026      $ 59,808      $ 4,374      $ 386,873   
                                                        

 

- 24 -


Table of Contents

MIDCAROLINA FINANCIAL CORPORATION

Notes to Consolidated Financial Statements

 

 

 

NOTE F - ALLOWANCE FOR LOAN LOSSES (Continued)

Allowance for Loan Losses and Recorded Investment in Loans

For the Twelve Months Ended December 31, 2010 (in thousands)

 

     Real Estate                    
     Construction
Loans
    Commercial
Mortgage
Loans
    Home Equity
Lines of
Credit
    Residential
Mortgage
Loans
    Commercial
and
Industrial
Loans
    Consumer
Loans
    Total  

Allowance for loan losses

              

Beginning balance

   $ 1,127      $ 2,918      $ 744      $ 1,358      $ 1,071      $ 89      $ 7,307   

Charge-offs

     (2,388     (965     (319     (462     (611     (65     (4,810

Recoveries

     131        2        -        25        103        50        311   

Provision

     3,209        1,284        385        642        834        64        6,418   
                                                        

Ending balance

   $ 2,079      $ 3,239      $ 810      $ 1,563      $ 1,397      $ 138      $ 9,226   
                                                        

Portion of ending balance:

              

Individually evaluated for impairment

   $ 253      $ 352      $ -      $ 46      $ 40      $ 4      $ 695   

Collectively evaluated for impairment

     1,826        2,887        810        1,517        1,357        134        8,531   
                                                        

Total loans evaluated for impairment

   $ 2,079      $ 3,239      $ 810      $ 1,563      $ 1,397      $ 138      $ 9,226   
                                                        

Loans

              

Ending balance

   $ 43,934      $ 173,275      $ 43,611      $ 72,381      $ 61,230      $ 5,398      $ 399,829   
                                                        

Portion of ending balance:

              

Individually evaluated for impairment

   $ 5,045      $ 8,289      $ 223      $ 1,514      $ 5,005      $ 82      $ 20,158   

Collectively evaluated for impairment

     38,889        164,986        43,388        70,867        56,225        5,316        379,671   
                                                        

Total loans evaluated for impairment

   $ 43,934      $ 173,275      $ 43,611      $ 72,381      $ 61,230      $ 5,398      $ 399,829   
                                                        

NOTE G - NON-INTEREST INCOME AND NON-INTEREST EXPENSE

The major components of other non-interest income are as follows:

 

     Three Months Ended
March 31,
 
     2011      2010  
     (In thousands)  

Debit card income

   $ 76       $ 63   

ATM interchange income

     2         1   

Safe deposit rent

     4         3   

Check upcharge

     7         7   

Income from rental property

     9         13   

Insurance claim proceeds

     -         80   

Other

     29         16   
                 

Total

   $ 127       $ 183   
                 

 

- 25 -


Table of Contents

MIDCAROLINA FINANCIAL CORPORATION

Notes to Consolidated Financial Statements

 

 

 

NOTE G - NON-INTEREST INCOME AND NON-INTEREST EXPENSE (Continued)

The major components of other non-interest expense are as follows:

 

     Three Months Ended
March 31,
 
     2011      2010  
     (In thousands)  

Travel

   $ 9       $ 12   

Contributions

     4         10   

Director fees

     43         46   

Dues and memberships

     4         3   

Credit reports and filing fees

     4         5   

Franchise tax

     30         30   

Appraisals

     70         20   

Deposit charge offs

     8         1   

Loan collection expense

     267         46   

CDARS expense

     15         18   

Other

     23         2   
                 

Total

   $ 477       $ 193   
                 

NOTE H - FAIR VALUE MEASUREMENTS

The Company adopted FASB’s Accounting Standards Codification (ASC) Topic 820, Fair Value Measurements and Disclosures, effective January 1, 2009, which defines fair value, establishes a framework for measuring fair value in GAAP, and expands disclosures about fair value measurements. The Company utilizes fair value measurements to record fair value adjustments to certain assets and liabilities and to determine fair value disclosures. Securities available-for-sale are recorded at fair value on a recurring basis. From time to time, the Company may be required to record at fair value other assets on a nonrecurring basis, such as loans held for sale and other certain assets. These nonrecurring fair value adjustments typically involve application of lower of cost or market accounting write-downs of individual assets.

The following is a description of valuation methodologies used for assets and liabilities recorded at fair value.

Investment Securities Available-for-Sale

Investment securities available-for-sale are recorded at fair value on a recurring basis. Fair value measurement is based upon quoted prices, if available. If quoted prices are not available, fair values are measured using independent pricing models or other model-based valuation techniques such as present value of future cash flows, adjusted for the security’s credit rating, prepayment assumptions and other factors such as credit loss assumptions. Level 1 securities include those traded on an active exchange, such as the New York Stock Exchange, U.S. Treasury securities that are traded by dealers or brokers in active over-the-counter markets and money market funds. Level 2 securities include U.S. Agency securities, mortgage-backed securities issued by government sponsored entities, municipal bonds, private label collateralized mortgage obligations and corporate debt securities. Securities classified as Level 3 include asset-backed securities and corporate debt securities in less liquid markets.

Loans Held for Sale

Loans held for sale are carried at the lower of cost or market value. The fair value of loans held for sale is based on what secondary markets are currently offering for portfolios with similar characteristics. As such, the Company classifies loans subject to nonrecurring fair value adjustments as Level 2.

 

- 26 -


Table of Contents

MIDCAROLINA FINANCIAL CORPORATION

Notes to Consolidated Financial Statements

 

 

 

NOTE H - FAIR VALUE MEASUREMENTS (Continued)

Loans

The Company does not record loans at fair value on a recurring basis. However, from time to time, a loan is considered impaired and an allowance for loan losses is established. Loans for which it is probable that payment of interest and principal will not be made in accordance with the contractual terms of the loan agreement are considered impaired. Once a loan is identified as impaired, management measures impairment on an individual basis. The fair value of impaired loans is estimated using one of several methods, including collateral value, market value of similar debt, enterprise value, liquidation value and discounted cash flows. Those impaired loans not requiring an allowance represent loans for which the fair value of the expected repayments or collateral exceed the recorded investments in such loans. At March 31, 2011, the Company identified impaired loans of $14.2 million. Of this total, $1.8 million required a specific allowance totaling $717,000, which was charged off resulting in a net fair value of $1.0 million, in addition to $7.7 million in impaired loans maintaining a specific reserve of $810,000 at quarter end for a combined net fair value of impaired loans of $7.9 million. At December 31, 2010, the Company identified impaired loans of $20.2 million. Of this total, $9.1 million required a specific allowance totaling $2.1 million, which was charged off prior to year-end resulting in a net fair value of $7.0 million, in addition to $6.7 million in impaired loans maintaining a specific reserve of $695,000 at year-end for a net fair value of impaired loans of $13.0 million. The determination of impairment was based on the estimated fair market value of collateral for each loan determined through the use of appraisals and subjected to further discounts by management for age of appraisals, geography of the collateral and historical experience in selling similar types of collateral, which are considered to be Level 3 inputs.

Foreclosed Real Estate

Foreclosed real estate is initially recorded at the lesser of fair value or the balance of the foreclosed loan, less cost to sell, at the date of foreclosure. Fair value is based upon independent market prices, appraised values of the collateral or management’s estimation of the value of the collateral. When fair value of the collateral is based on an observable market price or a current appraised value, the Company records the foreclosed real estate as nonrecurring Level 2. In situations where current appraised values are unavailable or it is determined that the fair value of the collateral is further impaired below the appraised value and there is no observable market price, management will rely on significant discounts to account for the age of the most current appraised value available, geography of the foreclosed real estate and historical experience in selling similar types of foreclosed real estate. The Company records the foreclosed real estate under these significant unobservable inputs as nonrecurring Level 3.

Their were no significant transfers between the valuation of financial assets or liabilities between Levels 1 and 2 in the valuation hierarchy below. The following table summarizes quantitative disclosures about the fair value measurement for each category of assets carried at fair value as of March 31, 2011 (in thousands):

 

            Fair Value Measurements at March 31, 2011  

Description

   March 31,
2011
     Quoted Prices
in Active
Markets for
Identical Assets
(Level 1)
     Significant
Other
Observable
Input
(Level 2)
     Significant
Unobservable
Inputs
(Level 3)
 

Available for sale securities:

           

U.S Agency securities

   $ 10,466       $ -       $ 10,466       $ -   

Mortgage backed securities

     37,771         -         37,771         -   

GSE CMO’s

     8,076         -         8,076         -   

Private label CMO’s

     742         -         742         -   

State and municipal securities

     30,730         -         30,730         -   

Subordinated debenture

     315            -         315   
                                   
     88,100         -         87,785         315   

Impaired loans

     7,938         -         -         7,938   

Foreclosed real estate

     10,201         -         -         10,201   

 

- 27 -


Table of Contents

MIDCAROLINA FINANCIAL CORPORATION

Notes to Consolidated Financial Statements

 

 

 

NOTE H - FAIR VALUE MEASUREMENTS (Continued)

There were no transfers between Level 1 and Level 2 for the year-ended December 31, 2010. The following table summarizes quantitative disclosures about the fair value measurement for each category of assets carried at fair value as of December 31, 2010 (in thousands):

 

            Fair Value Measurements at December 31, 2010  

Description

   December 31,
2010
     Quoted Prices
in Active
Markets for
Identical Assets
(Level 1)
     Significant
Other
Observable
Input
(Level 2)
     Significant
Unobservable
Inputs

(Level  3)
 

Available for sale securities:

           

U.S. Agency securities

   $ 10,505       $ -       $ 10,505       $ -   

Mortgage backed securities

     39,214         -         39,214         -   

Government enterprise CMO’s

     8,693         -         8,693         -   

Private label CMO’s

     726         -         726         -   

State and municipal securities

     30,704         -         30,704         -   

Subordinated debenture

     310         -         -         310   
                                   
     90,152         -         89,842         310   

Impaired loans

     13,037         -         -         13,037   

Other real estate owned

     7,244         -         -         7,244   

The table below presents reconciliation for the three months ended March 31, 2011 and 2010 for all Level 3 assets that are measured at fair value on a recurring basis.

 

     Available-for-sale Securities  
     2011      2010  
     (Dollars in thousands)  

Beginning Balance

   $ 310       $ 148   

Total realized and unrealized gains or (losses):

     

Included in earnings

     -         -   

Included in other comprehensive income

     5         18   

Purchases, issuances and settlements

     -         -   

Transfers in (out) of Level 3

     -         -   
                 

Ending Balance

   $ 315       $ 166   
                 

 

- 28 -


Table of Contents

MIDCAROLINA FINANCIAL CORPORATION

Notes to Consolidated Financial Statements

 

 

 

NOTE I - FAIR VALUE OF FINANCIAL INSTRUMENTS

ASC Topic 825 Financial Instruments, requires a company to disclose on an interim and annual basis the fair value of its financial instruments whether or not recognized in the balance sheet, where it is practical to estimate that value.

Fair value estimates are made at a specific point in time based on relevant market information about the financial instrument. These estimates do not reflect any premium or discount that could result from offering for sale at one time the Company’s entire holding of a particular financial instrument. In cases where quoted market prices are not available, fair value estimates are based on judgments regarding future expected loss experience, current economic conditions, risk characteristics of various financial instruments and other factors. These estimates are subjective in nature and involve uncertainties and matters of significant judgment and, therefore, cannot be determined with precision. Changes in assumptions could significantly affect the estimates. In addition, the tax ramifications related to the realization of the unrealized gains and losses can have a significant effect on fair value estimates and have not been considered in the estimates. Finally, the fair value estimates presented herein are based on pertinent information available to management as of March 31, 2011 and December 31, 2010, respectively.

The following methods and assumptions were used to estimate the fair value of each class of financial instruments for which it is practicable to estimate that value:

Cash and Due from Banks, Federal Funds Sold and Interest-Earning Deposits

The carrying amounts for cash and due from banks, federal funds sold and interest-earning deposits approximate fair value because of the short maturities of those instruments. These instruments are considered cash and cash equivalents.

Investment Securities

Fair value for investment securities is based on quoted market price if such information is available. If a quoted market price is not available, fair value is estimated using quoted market prices for similar securities. The carrying value of Federal Home Loan Bank stock approximates fair value based on the redemption provisions.

Loans Held for Sale

Fair values of mortgage loans held for sale are based on commitments on hand from investors or prevailing market prices.

Loans

For certain homogeneous categories of loans, such as residential mortgages, fair value is estimated using the quoted market prices for securities backed by similar loans, adjusted for differences in loan characteristics. The fair value of other types of loans is estimated by discounting the future cash flows using the current rates at which similar loans would be made to borrowers with similar credit ratings and for the same remaining maturities. However, the values derived likely do not represent exit prices due to the distressed market conditions; therefore, incremental market risks and liquidity discounts of approximately 8% were subtracted to reflect the illiquid and distressed conditions at March 31, 2011 and December 31, 2010.

Investment in Life Insurance

The carrying value of life insurance approximates fair value because this investment is carried at cash surrender value, as determined by the insurer.

Deposits, Short-term Borrowings and Long-term Debt

Deposits and short-term borrowings without a stated maturity, or insignificant term to maturity, including demand, interest bearing demand, savings accounts and FHLB borrowings are reported at their carrying value. No value has been assigned to the core intangible value of deposits. For other types of deposits and long-term debt, with fixed rates and longer maturities is estimated based upon the discounted value of projected future cash outflows using the rates currently offered for instruments of similar remaining maturities.

 

- 29 -


Table of Contents

MIDCAROLINA FINANCIAL CORPORATION

Notes to Consolidated Financial Statements

 

 

 

NOTE I - FAIR VALUE OF FINANCIAL INSTRUMENTS (Continued)

Accrued Interest Receivable and Accrued Interest Payable

The carrying amounts of accrued interest receivable and accrued interest payable are assumed to approximate fair values.

Financial Instruments with Off-Balance Sheet Risk

With regard to financial instruments with off-balance sheet risk discussed in Note B, it is not practicable to estimate the fair value of future financing commitments.

The following table presents the carrying values and estimated fair values of the Company’s financial instruments at March 31, 2011 and December 31, 2010:

 

     Carrying
value
     Estimated
fair value
 
     (Amounts in thousands)  

As of March 31, 2011

     

Financial assets:

     

Cash and cash equivalents

   $ 29,754       $ 29,754   

Investment securities available for sale

     88,100         88,100   

Loans held for sale

     683         683   

Loans, net of allowance

     377,182         347,007   

Federal Home Loan Bank stock

     2,075         2,075   

Investment in life insurance

     8,592         8,592   

Accrued interest receivable

     1,746         1,746   

Financial liabilities:

     

Deposits

   $ 471,811       $ 458,992   

Long-term debt

     18,764         18,984   

Accrued interest payable

     185         185   

As of December 31, 2010

     

Financial assets:

     

Cash and cash equivalents

   $ 13,706       $ 13,706   

Investment securities available for sale

     90,152         90,152   

Loans held for sale

     2,958         2,958   

Loans, net

     390,603         367,483   

Federal Home Loan Bank stock

     2,075         2,075   

Investment in life insurance

     8,514         8,514   

Accrued interest receivable

     1,801         1,801   

Financial liabilities:

     

Deposits

   $ 465,873       $ 461,447   

Long-term debt

     23,764         24,124   

Accrued interest payable

     279         279   

 

- 30 -


Table of Contents

MIDCAROLINA FINANCIAL CORPORATION

Notes to Consolidated Financial Statements

 

 

 

NOTE J - RECENT ACCOUNTING PRONOUNCEMENTS

The FASB has issued ASU 2010-06, Fair Value Measurements and Disclosures (Topic 820): Improving Disclosures about Fair Value Measurements. This ASU requires some new disclosures and clarifies some existing disclosure requirements about fair value measurement as set forth in Codification Subtopic 820-10. The FASB’s objective is to improve these disclosures and, thus, increase the transparency in financial reporting. Specifically, ASU 2010-06 amends Codification Subtopic 820-10 to now require:

   

A reporting entity to disclose separately the amounts of significant transfers in and out of Level 1 and Level 2 fair value measurements and describe the reasons for the transfers; and

   

In the reconciliation for fair value measurements using significant unobservable inputs, a reporting entity should present separately information about purchases, sales, issuances, and settlements.

In addition, ASU 2010-06 clarifies the requirements of the following existing disclosures:

   

For purposes of reporting fair value measurement for each class of assets and liabilities, a reporting entity needs to use judgment in determining the appropriate classes of assets and liabilities; and

   

A reporting entity should provide disclosures about the valuation techniques and inputs used to measure fair value for both recurring and nonrecurring fair value measurements.

ASU 2010-06 is effective for interim and annual reporting periods beginning after December 15, 2009, except for the disclosures about purchases, sales, issuances, and settlements in the roll forward of activity in Level 3 fair value measurements. Those disclosures are effective for fiscal years beginning after December 15, 2010, and for interim periods within those fiscal years. Early adoption is permitted. The adoption of this standard did not have an impact on our financial position or results of operations.

ASU 2010-20, Receivables (Topic 310): Disclosures about the Credit Quality of Financing Receivables and the Allowance for Credit Losses, will help investors assess the credit risk of a company’s receivables portfolio and the adequacy of its allowance for credit losses held against the portfolios by expanding credit risk disclosures. This ASU requires more information about the credit quality of financing receivables in the disclosures to financial statements, such as aging information and credit quality indicators. Both new and existing disclosures must be disaggregated by portfolio segment or class. The disaggregation of information is based on how a company develops its allowance for credit losses and how it manages its credit exposure.

The amendments in this update apply to all public and nonpublic entities with financing receivables. Financing receivables include loans and trade accounts receivable. However, short-term trade accounts receivable, receivables measured at fair value or lower of cost or fair value, and debt securities are exempt from these disclosure amendments. The effective date of ASU 2010-20 differs for public and nonpublic companies. For public companies, the amendments that require disclosures as of the end of a reporting period are effective for periods ending on or after December 15, 2010. The amendments that require disclosures about activity that occurs during a reporting period are effective for periods beginning on or after December 15, 2010. The Company has fully adopted all of the provisions within this standard and has provided all required credit quality disclosures as of the end of this reporting period March 31, 2011.

On April 5, 2011, FASB issued ASU 2011-02, Receivables (Topic 310): A Creditor’s Determination of Whether a Restructuring Is a Troubled Debt Restructuring, which amends Subtopic 310-40, Receivables: Troubled Debt Restructurings by Creditors. The objective of this ASU is to provide greater clarity and guidance to assist creditors in determining whether a creditor has granted a concession and whether a debtor is experiencing financial difficulties for purposes of determining whether a restructuring constitutes a troubled debt restructuring. For public entities, the amendments in this ASU are effective for the first interim or annual period beginning on or after June 15, 2011, and should be applied retrospectively to the beginning of the annual period of adoption.

The ASU also states that as a result of applying these amendments, an entity may identify receivables that are newly considered impaired. For purposes of measuring impairment of those receivables, an entity should apply the amendments prospectively for the first interim or annual period beginning on or after June 15, 2011. An entity should disclose the total amount of receivables and the allowance for credit losses as of the end of the period of

 

- 31 -


Table of Contents

MIDCAROLINA FINANCIAL CORPORATION

Notes to Consolidated Financial Statements

 

 

 

NOTE J - RECENT ACCOUNTING PRONOUNCEMENTS (Continued)

adoption related to those receivables that are newly considered impaired under Section 310-10-35 for which impairment was previously measured under Subtopic 450-20, Contingencies: Loss Contingencies. An entity should disclose certain information required by and previously deferred by ASU 2011-01, for interim and annual periods beginning on or after June 15, 2011. The Company is currently evaluating the impact of this standard on the financial statements and related disclosures.

NOTE K - SHAREHOLDERS’ EQUITY

During June 2010, the Bank’s Board of Directors entered into an agreement called a Memorandum of Understanding (the “Memorandum”) with the FDIC and North Carolina Commissioner of Banks under which the Bank will move in good faith to take various actions designed to improve the Bank’s lending procedures and other conditions related to its operations. The Memorandum provides for the Board to (i) review and formulate objectives relative to liquidity and growth, including a reduction in reliance on volatile liabilities, (ii) formulate plans for the reduction and improvement in adversely classified assets, (iii) review compliance with and, as necessary, modify written policies regarding asset/liability, investment and funds management, (iv) oversee and enforce loan underwriting procedures and implement policies regarding other real estate and an effective loan documentation system, (v) not pay any dividend without the approval of the regulators, (vi) review officer performance and consider additional staffing needs, and (vii) provide progress reports and submit various other information to the regulators.

During October 2010, the Company’s Board of Directors entered into a separate Memorandum of Understanding with the Federal Reserve Bank of Richmond (the “FRB”) under which the Company agreed, among other things, that it will not receive dividends from the Bank, pay dividends on the Company’s common or preferred stock or payments on its trust preferred securities, incur additional debt, or redeem any outstanding stock, without the FRB’s prior written approval.

 

- 32 -


Table of Contents

Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations

Statements in this report and its exhibits relating to plans, strategies, economic performance and trends, projections of results of specific activities or investments, expectations or beliefs about future events or results, and other statements that are not descriptions of historical facts, may be forward-looking statements as defined in Section 27A of the Securities Act of 1933 and Section 21E of the Securities Exchange Act of 1934. Forward-looking information is inherently subject to risks and uncertainties, and actual results could differ materially from those currently anticipated due to a number of factors which include, but are not limited to, factors discussed in our Annual Report on Form 10-K and in other documents we file with the Securities and Exchange Commission from time to time. Copies of those reports are available directly through the SEC’s Internet website at www.sec.gov or through our Internet website at www.midcarolinabank.com. Forward-looking statements may be identified by terms such as “may,” “will,” “should,” “could,” “expects,” “plans,” “intends,” “anticipates,” “feels,” “believes,” “estimates,” “predicts,” “forecasts,” “potential” or “continue,” or similar terms or the negative of these terms, or other statements concerning opinions or judgments of our management about future events. Factors that could influence the accuracy of forward-looking statements include, but are not limited to (a) pressures on our earnings, capital and liquidity resulting from current and future conditions in the credit and capital markets, (b) continued or unexpected increases in credit losses in our loan portfolio, (c) continued adverse conditions in the economy and in the real estate market in our banking markets (particularly those conditions that affect our loan portfolio, the abilities of our borrowers to repay their loans, and the values of collateral that secures our loans), (d) the financial success or changing strategies of our customers, (e) actions of government regulators, or change in laws, regulations or accounting standards, that adversely affect our business, (f) changes in the interest rate environment and the level of market interest rates that reduce our net interest margins and/or the values of loans we make and securities we hold, (g) changes in competitive pressures among depository and other financial institutions or in our ability to compete effectively against other financial institutions in our banking markets, and (h) other developments or changes in our business that we do not expect. Although we believe that the expectations reflected in the forward-looking statements included in this report are reasonable, they represent our management’s judgments only as of the date they are made, and we cannot guarantee future results, levels of activity, performance or achievements. As a result, readers are cautioned not to place undue reliance on these forward-looking statements. All forward-looking statements attributable to us are expressly qualified in their entirety by the cautionary statements in this paragraph. We have no obligation, and do not intend, to update these forward-looking statements.

Recent Developments

On July 21, 2010, President Obama signed the Dodd-Frank Wall Street Reform and Consumer Protection Act, or Dodd-Frank Act, into law. This new legislation makes extensive changes to the laws regulating financial products and services as well as firms and companies offering financial products and services. The Dodd-Frank Act also alters certain corporate governance matters affecting public companies. The legislation requires substantial rulemaking and mandates numerous additional studies, the results of which could impact future legislative and regulatory action. We are in the process of evaluating this new legislation and determining the extent to which it will impact our current and future operations.

Among other things that could have an impact on our operations and activities, the Dodd-Frank Act amends the manner for calculating the assessment base for deposit insurance premiums paid to the FDIC, and it requires the federal banking agencies to issue new rules to implement new minimum leverage and risk-based capital requirements for insured depository institutions. It also requires the Securities and Exchange Commission to complete studies and develop rules or approve stock exchange rules regarding various investor protection issues, including shareholder access to the proxy process, and various matters pertaining to executive compensation and compensation committee oversight. Additionally, the Act establishes the Consumer Financial Protection Bureau, or Bureau, as a new, independent federal agency,

 

- 33 -


Table of Contents

which will have broad rulemaking, supervisory and enforcement authority over financial institutions providing consumer financial products and services. Examples of such products and services include deposit products, residential mortgages, home-equity loans and credit cards. Under the Dodd-Frank Act, states are permitted to adopt more stringent consumer protection laws, and state attorneys general can enforce those laws as well as consumer protection rules issued by the Bureau.

During June 2010, the Bank’s Board of Directors entered into an agreement called a Memorandum of Understanding (the “Memorandum”) with the FDIC and North Carolina Commissioner of Banks under which the Bank will move in good faith to take various actions designed to improve the Bank’s lending procedures and other conditions related to its operations. The Memorandum provides for the Board to (i) review and formulate objectives relative to liquidity and growth, including a reduction in reliance on volatile liabilities, (ii) formulate plans for the reduction and improvement in adversely classified assets, (iii) review compliance with and, as necessary, modify written policies regarding asset/liability, investment and funds management, (iv) oversee and enforce loan underwriting procedures and implement policies regarding other real estate and an effective loan documentation system, (v) not pay any dividend without the approval of the regulators, (vi) review officer performance and consider additional staffing needs, and (vii) provide progress reports and submit various other information to the regulators.

During October 2010, the Company’s Board of Directors entered into a separate Memorandum of Understanding with the Federal Reserve Bank of Richmond (the “FRB”) under which the Company agreed, among other things, that it will not receive dividends from the Bank, pay dividends on the Company’s common or preferred stock or payments on its trust preferred securities, incur additional debt, or redeem any outstanding stock, without the FRB’s prior written approval.

Financial Condition at March 31, 2011 and December 31, 2010

During the three-month period ending March 31, 2011, our total assets increased by $866,000 to $532.1 million from $531.2 million at December 31, 2010. At March 31, 2011, loans totaled $386.9 million, a decrease of $13.0 million, or 3.24%, for the three months. Our loan portfolio experienced decreases in real estate and commercial loans in the amount of $10.5 million and $1.4 million respectively. Consumer loans decreased $1.0 million. Federal funds sold and interest-earning deposits increased by $15.9 million, to $28.1 million.

Our total liquid assets, which include cash and due from banks, federal funds sold and interest-earning deposits at Federal Home Loan Bank (“FHLB”) of Atlanta, investment securities available for sale and loans held for sale increased $11.7 million during the three months, to $118.5 million or 22.28% of total assets at March 31, 2011 versus $106.8 million, or 19.86% of total assets, at December 31, 2010. At March 31, 2011, investment securities available for sale totaled $88.1 million, a decrease of $2.1 million, or 2.28%, compared to December 31, 2010.

Deposits continue to be our primary funding source. At March 31, 2011, deposits totaled $471.8 million, an increase of $5.9 million, or 1.27%, from year-end 2010. Included in the deposit balances are $91.2 million of brokered certificates of deposit, a decrease of $10.0 million, or 9.08%, from year-end. We also utilize borrowings from the FHLB and Federal Reserve Bank (“FRB”) to support balance sheet management and growth. Borrowings from the FHLB decreased $5.0 million or 33.33% to $10.0 million at March 31, 2011, from $15.0 million at year-end 2010. We had no outstanding balances with the FRB at March 31, 2011 or December 31, 2010.

Our capital position remains strong, with all of our regulatory capital ratios at levels that categorize us as “well capitalized” under federal bank regulatory capital guidelines. At March 31, 2011, our shareholders’ equity totaled $40.6 million, an increase of $190,000 from the December 31, 2010 balance.

 

- 34 -


Table of Contents

The increase resulted primarily from net income available to common shareholders of $242,000 for the three months ended March 31, 2011.

Comparison of Results of Operations for the

Three Months Ended March 31, 2011 and 2010

Net Income. Our net income available to common shareholders for the three months ended March 31, 2011 was $242,000, an increase of $580,000, or 171.60%, from net loss attributed to common shareholders of $338,000 for the same three-month period in 2010. Net income per diluted share of $0.05 for the three-month period ended March 31, 2011 increased $0.12 when compared to the prior year period. Our average asset balances decreased $9.1 million or 1.67%, as total assets averaged $535.9 million during the current three-month period compared to $545.0 million in the comparative prior year period. Our interest rate spread and net yield on average interest-earning assets increased 20 basis points and 13 basis points, respectively. Net interest income increased $55,000, non-interest income for the quarter ended March 31, 2011 decreased in the amount of $141,000, the provision for loan losses decreased $1.4 million, and non-interest expenses increased $581,000, as compared to the amounts of those items for the comparative period.

Net Interest Income. Net interest income increased by $55,000, or 1.25%, to $4.5 million for the three-months ended March 31, 2011. Our increase in net interest income reflects a $628,000 decrease in interest income offset by a $683,000 decrease in interest expense. The rates earned on a significant portion of our loans adjust immediately when index rates such as prime rate change. Conversely, most of our interest-bearing liabilities, including certificates of deposit and borrowings, have rates fixed until maturity. As a result, interest rate reductions will generally result in an immediate drop in our interest income on loans, with a more delayed impact on interest expense because reductions in interest costs will only occur upon renewals of certificates of deposit or fixed rate FHLB advances. Conversely, interest rate increases should result in an immediate increase in our interest income on loans, with a more delayed impact on interest expense because increases in interest costs will occur upon renewals of certificates of deposits or borrowings.

Average interest-earning assets during the first quarter of 2011 decreased $14.7 million, or 2.82%, as compared with the same period in 2010. Our average yield on total interest-earning assets decreased by 37 basis points from 5.16% to 4.79%. Our average total interest-bearing liabilities decreased by $12.5 million, or 2.72%. Our average cost of total interest-bearing liabilities decreased 56 basis points from 1.93% to 1.37%. Our markets are extremely competitive for deposits. For the three months ended March 31, 2011, our net interest spread was 3.42% and our net interest margin was 3.58%. For the three months ended March 31, 2010, our net interest rate spread was 3.23% and our net interest margin was 3.45%.

Provision for Loan Losses. The Bank recorded $1.2 million in the provision for loan losses for the three-month period ended March 31, 2011, a decrease of $1.4 million from the $2.6 million provision made in the first quarter of 2010. Provisions for loan losses are charged to income to bring the allowance for loan losses to a level deemed appropriate by management. In evaluating the allowance for loan losses, management considers factors that include growth, composition and industry diversification of the portfolio, historical loan loss experience, current delinquency levels, level of impaired loans, adverse situations that may affect a borrower’s ability to repay, estimated value of any underlying collateral, prevailing economic conditions and other relevant factors. The first quarter 2011 provision was impacted by the on-going weakened economy and real estate market. Specifically, builder/construction loans continue to experience deterioration in their collateral values as developers experience decreased rates of building lot inventory turnover. Although the Bank reduced its total exposure to construction loans by $5.8 million or 13.15% from $43.9 million at December 31, 2010 to $38.2 million at March 31, 2011, risk to property value depreciation continues to persist in the Bank’s construction loan portfolio. Real estate developers’ ability to service debt for extended time periods remains tentative as cash flows have deteriorated.

 

- 35 -


Table of Contents

Total loans outstanding, net of loans held for sale, decreased $13.0 million during the first quarter of 2011 compared to December 31, 2010. At March 31, 2011, the allowance for loan losses was $9.7 million, an increase of $465,000, or 5.04%, from the $9.2 million at the end of 2010. The allowance represented 2.50% and 2.31%, respectively, of loans outstanding at March 31, 2011 and December 31, 2010, net of loans held for sale. The increase in the allowance is reflective of the ongoing economic and real estate market deterioration experienced locally as well as nationally. At March 31, 2011, the Bank had $3.9 million in nonaccrual loans. At year-end 2010, the Bank had $9.1 million in nonaccrual loans.

Non-Interest Income. For the first quarter of 2011, non-interest income decreased $141,000, or 20.70%, to $540,000 from $681,000 for the same period the prior year. Changes for the three months ended March 31, 2011 include a decrease of $44,000 in service charges and fees on deposits (reflecting the movement in the industry to reduce service charge fees on certain debit card and ATM transactions), a gain on sale of investments in the amount of $45,000 for the first quarter of 2010 compared to no activity for investment sales in the first quarter of 2011, a decrease in income from cash value of life insurance of $21,000 reflecting a one-time gain from moving several insurance policies to a higher rated carrier during the first quarter of 2010, a decrease in gains on sale of mortgage loan activities of $2,000, an increase in income from brokerage services of $9,000, an increase of $18,000 resulting from a decrease in impairment on available-for-sale securities, and a decrease in all other non-interest income of $56,000 which is primarily the result of proceeds received from insurance claims during the 2010 period.

Non-Interest Expense. For the first quarter of 2011, non-interest expense increased $581,000, or 20.44%, to $3.4 million from $2.8 million for the same period the prior year. Changes for the three months ended March 31, 2011 include an increase of $52,000 in salaries and employee benefits reflecting the hiring of problem loan specialists, an increase in other outside service expense of $62,000 reflecting merger related charges, an increase of $42,000 in data processing expense reflecting the cost of leasing information technology hardware and increased back-up, redundancy and security of hardware and data, an increase in deposit and other insurance expense of $124,000 resulting from increased FDIC insurance premium expense, a decrease in professional and other services of $111,000 related to decreased attorney and accounting fees, an increase of $220,000 in net losses on sale of foreclosed real estate, a decrease in advertising expense of $38,000, and an increase in all other non-interest expense of $284,000, primarily resulting from problem loan collection activities.

Provision for Income Taxes. Our provision for income tax expense, as a percentage of income before income taxes, was 24.35% for the three months ended March 31, 2011. A tax benefit was recorded for the first quarter of 2010.

Allowance for Loan Losses and Problem Loans

Determining the allowance for loan losses is based on a number of factors, many of which are subject to judgments made by management. At the origination of each commercial loan, management assesses the relative risk of the loan and assigns a corresponding risk grade. To ascertain that the credit quality is maintained after the loan is booked, a loan review officer performs an annual review of all unsecured loans over a predetermined amount, a sample of loans within each lender’s authority, and a sample of the entire loan pool. Loans are reviewed for credit quality, sufficiency of credit and collateral documentation, proper loan approval, covenant, policy and procedure adherence and continuing accuracy of the loan grade. The Loan Review Manager reports directly to the Chief Credit Officer and the Audit Committee of the Company’s Board of Directors.

The allowance for loan losses is an amount that management believes will be adequate to absorb probable losses inherent in existing loans, based on evaluations of the collectability of loans and prior loan loss experience. The allowance calculation consists of two primary components: (1) a component for individual impairment and (2) a general reserve applied to all other loans, which is comprised of a

 

- 36 -


Table of Contents

quantitative component based on historical data and a qualitative component based on qualitative factors. The allowance is established through a provision for loan losses charged to expense. Loans are charged against the allowance for loan losses when management believes that the collectability of the principal is unlikely.

Based on the quarterly allowance calculation, management recorded a provision of $1.2 million for the three months ended March 31, 2011 compared to $2.6 million for the three months ended March 31, 2010. Net charge-offs for the three months ended March 31, 2011 were $735,000 or 0.19% of average loans, compared to $1.7 million, or 0.39% of average loans, for the three months ended March 31, 2010.

An analysis of the allowance for loan losses is as follows:

 

     Three Months Ended
March 31,
 
     2011      2010  
     (In thousands)  

Balance at beginning of period

   $ 9,226       $ 7,307   
                 

Provision charged to operations

     1,200         2,600   
                 

Net charge-offs:

     

Loans charged off:

     

Construction loans

     231         1,013   

Commercial mortgage loans

     320         541   

Home equity lines of credit

     64         132   

Residential mortgage loans

     48         25   

Commercial and industrial loans

     112         10   

Consumer loans

     10         13   
                 

Total charge-offs

     785         1,734   
                 

Recoveries of loans previously charged-off:

     

Construction loans

     1         -   

Commercial mortgage loans

     4         1   

Home equity lines of credit

     -         -   

Residential mortgage loans

     22         25   

Commercial and industrial loans

     19         6   

Consumer loans

     4         20   
                 

Total recoveries

     50         52   
                 

Net charge-offs

     735         1,682   
                 

Balance at end of period

   $ 9,691       $ 8,225   
                 

Net charge-offs to average loans during the period

     0.19%         0.39%   

Allowance to loans, net of loans held for sale at end of period

     2.50%         1.90%   

The evaluation of the allowance for loan losses is inherently subjective. Management uses the best information available to establish this estimate. However, if factors such as economic conditions differ substantially from assumptions, or if amounts and timing of future cash flows expected to be received on impaired loans vary substantially from estimates, future adjustments to the allowance for loan losses may be necessary. In addition, various regulatory agencies, as an integral part of their examination process, periodically review the Company’s allowance for loan losses. These agencies may require the Company to recognize additions to the allowance for loan losses based on their judgments about all relevant

 

- 37 -


Table of Contents

information available to them at the time of their examination. Any adjustments to original estimates are made in the period in which the factors and other considerations indicate that adjustments to the allowance for loan losses are necessary.

The following is a summary of nonperforming assets and past due loans for the periods ended as presented:

 

     March 31,
2011
     December 31,
2010
 
     (In thousands)  

Nonaccrual loans:

     

Construction

   $ 1,046       $ 3,383   

Commercial mortgage

     1,780         4,868   

Home equity lines

     174         221   

Residential mortgage

     713         455   

Commercial and industrial

     186         99   

Loans to individuals

     32         53   
                 
     3,931         9,079   

Foreclosed assets:

     

Construction

     4,992         -   

Commercial mortgage

     4,876         5,077   

Home equity lines

     -         -   

Residential mortgage

     -         844   

Commercial and industrial

     333         1,323   

Loans to individuals

     -         -   
                 
     10,201         7,244   

Repossessed Assets

     -         -   
                 

Total nonperforming assets

   $ 14,132       $ 16,323   
                 

Past due loans:1

     

Construction

   $ 120       $ 195   

Commercial mortgage

     456         362   

Home equity lines

     631         33   

Residential mortgage

     350         807   

Commercial and industrial

     396         311   

Loans to individuals

     74         184   
                 

Total past due loans

   $ 2,027       $ 1,892   
                 

Nonperforming loans to gross loans

     1.02%         2.27%   

Nonperforming assets to total assets

     2.66%         3.18%   

Past due loans to gross loans

     0.52%         0.47%   

Allowance coverage of nonperforming loans

     246.53%         101.62%   

1 Past due loans include all loans that are 30-89 days past due and still accruing.

Foreclosed assets which include foreclosed real estate and other real property held for sale, increased to $10.2 million at March 31, 2011, from $7.2 million at December 31, 2010. The Company is actively marketing all of its foreclosed real properties. Foreclosed assets are initially recorded at the lesser of fair value or the balance of the foreclosed loan, less costs to sell at date of foreclosure. Subsequent declines in fair value are charged to earnings. The Company obtains updated appraisals and/or valuations for all foreclosed assets.

 

- 38 -


Table of Contents

Impaired loans primarily consist of nonperforming loans and troubled debt restructurings (“TDRs”) but can include other loans which are performing according to their terms but have been identified by management as being impaired as a result of insufficient collateralization, cash flows or other criteria. As of March 31, 2011, the Bank identified impaired loans of $14.2 million. Of these impaired loans, $7.7 million were identified to have a specific allowance impairment of $810,000. At December 31, 2010, $20.2 million of loans were determined to be impaired. Of this total, $6.7 million required a specific allowance totaling $695,000. The increase in impaired loans requiring a specific allowance is primarily due to the ongoing weakness experienced in the economy and real estate markets. For impaired loans where legal action has been taken to foreclose, the loan is charged down to estimated fair value, and a specific reserve is not established

Loans are classified as TDRs by the Company when certain modifications are made to the loan terms and concessions are granted to the borrowers due to financial difficulty experienced by those borrowers. Of the $4.2 million of TDRs at March 31, 2011, loans totaling $3.9 million were accruing interest and were not included in nonperforming loans. The Company only restructures loans for borrowers in financial difficulty that have a designed viable business plan to fully pay off all obligations, including outstanding debt, interest and fees, either by generating additional revenue from the business or through liquidation of assets. Generally, these loans are restructured to provide the borrower additional time to execute their plans. The performing TDRs were performing prior to restructuring. They were not not placed in nonaccrual status prior to the restructuring, and since the Company expects the borrowers to perform after the restructuring (based on modified note terms), the loans continue to accrue interest at the restructured rate. The Company will continue to closely monitor these loans and will cease accruing interest on them if management believes that the borrowers may not continue to perform based on the restructured note terms. The non-performing TDR’s were performing prior to restructuring and deteriorated after they were modified. All TDRs are considered to be impaired and are evaluated as such in the quarterly allowance calculation.

The following table summarizes TDRs, which are all classified as impaired loans for purposes of the loan loss allowance calculation, as of March 31, 2011 and December 31, 2010.

 

     March 31,
2011
     December 31,
2010
 
     (In thousands)  

Performing TDRs

     

Construction

   $ 3,213       $ 3,304   

Commercial mortgage

     703         710   

Home equity lines

     -         -   

Residential mortgage

     -         -   

Commercial and industrial

     -         -   

Loans to individuals

     -         -   
                 

Total performing TDRs

     3,916         4,014   
                 

Non-performing TDRs

     

Construction

     245         656   

Commercial mortgage

     -         -   

Home equity lines

     -         -   

Residential mortgage

     -         74   

Commercial and industrial

     -         -   

Individual

     -         -   
                 

Total non-performing TDRs

     245         730   
                 

Total TDRs

   $ 4,161       $ 4,744   
                 

 

- 39 -


Table of Contents

Liquidity and Capital Resources

Market and public confidence in our financial strength and in the strength of financial institutions in general will largely determine our access to appropriate levels of liquidity. This confidence is significantly dependent on our ability to maintain sound asset quality and appropriate levels of capital resources.

Liquidity is defined as our ability to meet anticipated customer demands for funds under credit commitments and deposit withdrawals at a reasonable cost and on a timely basis. Management measures our liquidity position by giving consideration to both on-and off-balance sheet sources of, and demands for, funds on a daily and weekly basis.

Sources of liquidity include cash and cash equivalents, net of federal requirements to maintain reserves against deposit liabilities; investment securities eligible for pledging to secure borrowings from dealers and customers pursuant to securities sold under repurchase agreements; investments available for sale; loan repayments; loan sales; deposits; and borrowings from the FHLB and FRB and from correspondent banks under overnight federal funds credit lines. In addition to interest rate-sensitive deposits, the Bank’s primary demand for liquidity is anticipated fundings under credit commitments to customers as well as meeting the fluctuations of normal deposit withdrawals.

We have maintained an adequate position of liquidity in the form of cash, interest-earning bank deposits, federal funds sold, investment securities and loans held for sale. These liquid assets aggregated $118.5 million at March 31, 2011 compared to $106.8 million at December 31, 2010. Supplementing customer deposits as a source of funding, we have the ability to borrow up to $165.4 million from the FHLB, subject to collateral constraints, with $10.0 million outstanding at March 31, 2011 and $15.0 million outstanding at December 31, 2010. All borrowings with FHLB must be adequately collateralized. We also have the ability to borrow up to $36.5 million from the FRB, subject to collateral constraints. We had no borrowings outstanding with the FRB at March 31, 2011 or December 31, 2010. We believe that our combined aggregate liquidity position is sufficient to meet the funding requirements of loan demand and deposit maturities and withdrawals in the near term.

At March 31, 2011, the Company’s average equity to average asset ratio was 7.56%, and all of the Bank’s capital ratios exceeded the minimums established for a well-capitalized bank by regulatory measures. The Bank’s total risk-based capital ratio at March 31, 2011 was 13.38%.

As discussed in Note K to the unaudited consolidated financial statements included in Part I of this report, during June 2010 and October 2010, respectively, the Bank’s and our Boards of Directors entered into separate Memorandums of Understanding with our respective regulators under which, among other things, the Bank’s Board agreed to not pay any dividend to us without the approval of the FDIC and the N.C. Commission of Banks, and our Board agreed that we will not receive dividends from the Bank, or pay dividends or distributions on our common or preferred stock or trust preferred securities, without the approval of the Federal Reserve Bank of Richmond. Dividends we receive from the Bank is our primary source of funds with which we can pay dividends and distributions. As a result, if the Bank’s or our regulators refused to permit the Bank to dividend funds to us, we would be unable to pay dividends and distributions on our preferred stock and trust preferred securities.

 

- 40 -


Table of Contents

Item 3. Quantitative and Qualitative Disclosures About Market Risk

We believe there has not been any significant change in the overall analysis of financial instruments considered market risk sensitive, as measured by the factors of contractual maturities, average interest rates and the difference between estimated fair values and book values, since the analysis prepared and presented in conjunction with our Annual Report on Form 10-K for the fiscal year ended December 31, 2010.

Item 4. Controls and Procedures

MidCarolina Financial Corporation’s management, with the participation of the Chief Executive Officer and Chief Financial Officer, has evaluated the effectiveness of the Company’s disclosure controls and procedures as of March 31, 2011. Based on that evaluation, the Company’s Chief Executive Officer and Chief Financial Officer concluded that the Company’s disclosure controls and procedures where effective, as of March 31, 2011, to provide reasonable assurance that information required to be disclosed by the Company in the reports filed or submitted by it under the Exchange Act is recorded, processed, summarized and reported within the time periods specified in the SEC’s rules and forms.

In conjunction with the above evaluation of the Company’s disclosure controls and procedures, no change in our internal control over financial reporting was identified that occurred during the quarterly period ended March 31, 2011, and that has materially affected, or that is reasonably likely to materially affect, our internal control over financial reporting.

 

- 41 -


Table of Contents

Part II. OTHER INFORMATION

Item 6. Exhibits

An Exhibit Index listing exhibits that are being filed or furnished with, or incorporated by reference into, this Report appears immediately following the signature page and is incorporated herein by reference.

 

- 42 -


Table of Contents

SIGNATURES

Under the requirements of the Securities Exchange Act of 1934, the Company has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.

 

    MIDCAROLINA FINANCIAL CORPORATION
Date: May 12, 2011     By:     /s/ Charles T. Canaday, Jr.
      Charles T. Canaday, Jr.
      President and Chief Executive Officer
Date: May 12, 2011     By:   /s/ Christopher B. Redcay
      Christopher B. Redcay
      Chief Financial Officer

 

- 43 -


Table of Contents

Exhibit Index

 

Exhibit 31.1    Rule 13a-14(a)/15d-14(a) Certification by Chief Executive Officer (filed herewith)
Exhibit 31.2    Rule 13a-14(a)/15d-14(a) Certification by Chief Financial Officer (filed herewith)
Exhibit 32.1    Section 1350 Certification by Chief Executive Officer (filed herewith)
Exhibit 32.2    Section 1350 Certification by Chief Financial Officer (filed herewith)