Attached files
| file | filename |
|---|---|
| 10-Q - FORM 10-Q - Coca-Cola Consolidated, Inc. | g27164e10vq.htm |
| EX-32 - EX-32 - Coca-Cola Consolidated, Inc. | g27164exv32.htm |
| EX-31.1 - EX-31.1 - Coca-Cola Consolidated, Inc. | g27164exv31w1.htm |
| EX-31.2 - EX-31.2 - Coca-Cola Consolidated, Inc. | g27164exv31w2.htm |
Exhibit 12
Coca-Cola Bottling Co. Consolidated
Ratio of Earnings to Fixed Charges
(In Thousands, Except Ratios)
Ratio of Earnings to Fixed Charges
(In Thousands, Except Ratios)
| First Quarter | ||||||||
| 2011 | 2010 | |||||||
Computation of Earnings: |
||||||||
Income before income taxes |
$ | 10,410 | $ | 8,849 | ||||
Add: |
||||||||
Interest expense |
8,205 | 8,238 | ||||||
Amortization of debt premium/discount and expenses |
569 | 582 | ||||||
Interest portion of rent expense |
419 | 376 | ||||||
Earnings as adjusted |
$ | 19,603 | $ | 18,045 | ||||
Computation of Fixed Charges: |
||||||||
Interest expense |
$ | 8,205 | $ | 8,238 | ||||
Capitalized interest |
83 | 65 | ||||||
Amortization of debt premium/discount and expenses |
569 | 582 | ||||||
Interest portion of rent expense |
419 | 376 | ||||||
Fixed charges |
$ | 9,276 | $ | 9,261 | ||||
Ratio of Earnings to Fixed Charges |
2.11 | 1.95 | ||||||