Attached files
file | filename |
---|---|
EX-31.2 - 302 CERTIFICATION OF APPLETON CFO - APPVION, INC. | exhibit31-2.htm |
EX-31.3 - 302 CERTIFICATION OF PAPERWEIGHT CEO - APPVION, INC. | exhibit31-3.htm |
EX-32.2 - 906 CERTIFICATION OF APPLETON CFO - APPVION, INC. | exhibit32-2.htm |
EX-32.1 - 906 CERTIFICATION OF APPLETON CEO - APPVION, INC. | exhibit32-1.htm |
EX-32.4 - 906 CERTIFICATION OF PAPERWEIGHT CFO - APPVION, INC. | exhibit32-4.htm |
EX-10.1 - AMENDED RETIREMENT PLAN - APPVION, INC. | exhibit10_1.htm |
EX-32.3 - 906 CERTIFICATION OF PAPERWEIGHT CEO - APPVION, INC. | exhibit32-3.htm |
EX-31.4 - 302 CERTIFICATION OF PAPERWEIGHT CFO - APPVION, INC. | exhibit31-4.htm |
EX-31.1 - 302 CERTIFICATION OF APPLETON CEO - APPVION, INC. | exhibit31-1.htm |
EX-10.2 - ADOPTION AGREEMENT - APPVION, INC. | exhibit10_2.htm |
EX-10.1 - RESOLUTIONS BY BENEFIT FINANCE COMMITTEE - APPVION, INC. | exhibit10_1-1.htm |
EX-10.15.1 - NON-QUALIFIED EXCESS PLAN ADOPTION AGREEMENT - APPVION, INC. | exhibit10_15-1.htm |
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 10-Q
x
|
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
For the quarterly period ended: April 3, 2011
OR
¨
|
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934.
|
For The Transition Period From To .
Commission file numbers: 333-82084-01
333-82084
PAPERWEIGHT DEVELOPMENT CORP.
|
APPLETON PAPERS INC.
|
(Exact Name of Registrant as Specified in Its Charter)
|
(Exact Name of Registrant as Specified in Its Charter)
|
Wisconsin
|
Delaware
|
(State or Other Jurisdiction of
Incorporation or Organization)
|
(State or Other Jurisdiction of
Incorporation or Organization)
|
39-2014992
|
36-2556469
|
(I.R.S. Employer
Identification No.)
|
(I.R.S. Employer
Identification No.)
|
825 East Wisconsin Avenue, P.O. Box 359,
Appleton, Wisconsin
|
54912-0359
|
(Address of Principal Executive Offices)
|
(Zip Code)
|
Registrant’s telephone number, including area code: (920) 734-9841
Indicate by check mark whether each registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports) and (2) has been subject to such filing requirements for the past 90 days. Yes x No ¨
Indicate by check mark whether each registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files). Yes ¨ No x
Indicate by check mark whether either of the registrants is a large accelerated filer, an accelerated filer, a non-accelerated filer or a smaller reporting company. See definition of “large accelerated filer,” “accelerated filer” and “smaller reporting company” in Rule 12b-2 of the Exchange Act (Check one).
Large Accelerated filer ¨ Accelerated filer ¨ Non-accelerated filer x Smaller reporting company ¨
(Do not check if a smaller reporting company)
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act): Yes ¨ No x
As of May 1, 2011, 9,162,515 shares of Paperweight Development Corp. common stock, $.01 par value, were outstanding. There is no trading market for the common stock of Paperweight Development Corp. As of May 1, 2011, 100 shares of Appleton Papers Inc.’s common stock, $100.00 par value, were outstanding. There is no trading market for the common stock of Appleton Papers Inc. No shares of Paperweight Development Corp. or Appleton Papers Inc. were held by non-affiliates.
Documents incorporated by reference: None.
Appleton Papers Inc. meets the conditions set forth in General Instruction H(1)(a) and (b) of Form 10-Q and is therefore filing this form with the reduced disclosure format.
1
INDEX
Page
Number
|
||
PART I
|
FINANCIAL INFORMATION
|
|
Item 1
|
Financial Statements (unaudited)
|
|
a) Condensed Consolidated Balance Sheets
|
3
|
|
b) Condensed Consolidated Statements of Operations
|
4
|
|
c) Condensed Consolidated Statements of Cash Flows
|
5
|
|
d) Consolidated Statements of Redeemable Common Stock, Accumulated Deficit,
Accumulated Other Comprehensive Loss and Comprehensive Loss
|
6
|
|
e) Notes to Condensed Consolidated Financial Statements
|
7
|
|
Item 2
|
Management’s Discussion and Analysis of Financial Condition and Results of Operations
|
29
|
Item 3
|
Quantitative and Qualitative Disclosures About Market Risk
|
33
|
Item 4
|
Controls and Procedures
|
33
|
PART II
|
OTHER INFORMATION
|
|
Item 1
|
Legal Proceedings
|
33
|
Item 1A
|
Risk Factors
|
34
|
Item 6
|
Exhibits
|
36
|
Signatures
|
37
|
2
PART 1 – FINANCIAL INFORMATION
Item 1 – Financial Statements (unaudited)
PAPERWEIGHT DEVELOPMENT CORP. AND SUBSIDIARIES
|
||||||||
CONDENSED CONSOLIDATED BALANCE SHEETS
|
||||||||
(unaudited)
|
||||||||
(dollars in thousands, except share data)
|
||||||||
April 3, 2011
|
January 1, 2011
|
|||||||
ASSETS
|
||||||||
Current assets
|
||||||||
Cash and cash equivalents
|
$
|
11,882
|
$
|
3,772
|
||||
Accounts receivable, less allowance for doubtful accounts of $1,113 and $1,435, respectively
|
97,039
|
93,374
|
||||||
Inventories
|
110,365
|
110,032
|
||||||
Other current assets
|
39,633
|
41,992
|
||||||
Total current assets
|
258,919
|
249,170
|
||||||
Property, plant and equipment, net of accumulated depreciation of
$481,757 and $470,676, respectively
|
348,485
|
354,601
|
||||||
Intangible assets, net
|
47,866
|
48,449
|
||||||
Other assets
|
19,265
|
24,779
|
||||||
Total assets
|
$
|
674,535
|
$
|
676,999
|
||||
LIABILITIES, REDEEMABLE COMMON STOCK,
ACCUMULATED DEFICIT AND
ACCUMULATED OTHER COMPREHENSIVE LOSS
|
||||||||
Current liabilities
|
||||||||
Current portion of long-term debt
|
$
|
18,694
|
$
|
18,694
|
||||
Accounts payable
|
52,919
|
48,651
|
||||||
Accrued interest
|
16,712
|
3,094
|
||||||
Other accrued liabilities
|
67,215
|
62,988
|
||||||
Total current liabilities
|
155,540
|
133,427
|
||||||
Long-term debt
|
525,766
|
540,131
|
||||||
Postretirement benefits other than pension
|
45,378
|
45,133
|
||||||
Accrued pension
|
83,594
|
88,583
|
||||||
Other long-term liabilities
|
5,753
|
5,716
|
||||||
Commitments and contingencies (Note 13)
|
-
|
-
|
||||||
Redeemable common stock, $0.01 par value,
shares authorized: 30,000,000,
shares issued and outstanding: 9,713,197 and
9,713,212, respectively
|
108,622
|
110,045
|
||||||
Accumulated deficit
|
(157,539
|
)
|
(153,765
|
)
|
||||
Accumulated other comprehensive loss
|
(92,579
|
)
|
(92,271
|
)
|
||||
Total liabilities, redeemable common stock, accumulated
deficit and accumulated other comprehensive loss
|
$
|
674,535
|
$
|
676,999
|
The accompanying notes are an integral part of these condensed consolidated financial statements.
3
PAPERWEIGHT DEVELOPMENT CORP. AND SUBSIDIARIES
|
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS
|
(unaudited)
|
(dollars in thousands)
|
Three Months Ended
April 3, 2011
|
Three Months
Ended
April 4, 2010
|
|||||||
Net sales
|
$
|
218,015
|
$
|
210,008
|
||||
Cost of sales
|
171,164
|
170,285
|
||||||
Gross profit
|
46,851
|
39,723
|
||||||
Selling, general and administrative expenses
|
33,349
|
34,813
|
||||||
Environmental expense insurance recovery
|
-
|
(8,181
|
)
|
|||||
Litigation settlement
|
3,204
|
-
|
||||||
Operating income
|
10,298
|
13,091
|
||||||
Other expense (income)
|
||||||||
Interest expense
|
16,150
|
16,922
|
||||||
Debt extinguishment expense, net
|
-
|
5,532
|
||||||
Interest income
|
(37
|
)
|
(10
|
)
|
||||
Foreign exchange gain
|
(973
|
)
|
(263
|
)
|
||||
Loss before income taxes
|
(4,842
|
)
|
(9,090
|
)
|
||||
Provision (benefit) for income taxes
|
355
|
(91
|
)
|
|||||
Loss from continuing operations
|
(5,197
|
)
|
(8,999
|
)
|
||||
Discontinued operations
|
||||||||
Income from discontinued operations, net
of income taxes
|
-
|
1,552
|
||||||
Net loss
|
$
|
(5,197
|
)
|
$
|
(7,447
|
)
|
||
The accompanying notes are an integral part of these condensed consolidated financial statements.
4
PAPERWEIGHT DEVELOPMENT CORP. AND SUBSIDIARIES
|
||||||||
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
|
||||||||
FOR THE THREE MONTHS ENDED
|
||||||||
(unaudited)
|
||||||||
(dollars in thousands)
|
||||||||
April 3, 2011
|
April 4, 2010
|
|||||||
Cash flows from operating activities:
|
||||||||
Net loss
|
$
|
(5,197
|
)
|
$
|
(7,447
|
)
|
||
Adjustments to reconcile net loss to net cash provided (used) by operating activities:
|
||||||||
Depreciation
|
11,551
|
12,295
|
||||||
Amortization of intangible assets
|
583
|
873
|
||||||
Amortization of financing fees
|
1,069
|
988
|
||||||
Amortization of bond discount
|
233
|
116
|
||||||
Employer 401(k) non-cash matching contributions
|
698
|
906
|
||||||
Foreign exchange gain
|
(985
|
)
|
(297
|
) | ||||
Loss on disposals of equipment
|
166
|
78
|
||||||
Accretion of capital lease obligation
|
2
|
13
|
||||||
Loss on debt extinguishment
|
-
|
5,532
|
||||||
Environmental expense insurance recovery
|
-
|
(8,181
|
)
|
|||||
(Increase)/decrease in assets and increase/(decrease) in liabilities:
|
||||||||
Accounts receivable
|
(2,963
|
)
|
(21,286
|
)
|
||||
Inventories
|
(165
|
)
|
(8,626
|
)
|
||||
Other current assets
|
7,998
|
2,544
|
||||||
Accounts payable and other accrued liabilities
|
20,317
|
(151
|
)
|
|||||
Accrued pension
|
(3,754
|
)
|
1,819
|
|||||
Other, net
|
187
|
(4,230
|
)
|
|||||
Net cash provided (used) by operating activities
|
29,740
|
(25,054
|
)
|
|||||
Cash flows from investing activities:
|
||||||||
Proceeds from sale of equipment
|
-
|
57
|
||||||
Additions to property, plant and equipment
|
(3,995
|
)
|
(2,366
|
)
|
||||
Net cash used by investing activities
|
(3,995
|
)
|
(2,309
|
)
|
||||
Cash flows from financing activities:
|
||||||||
Payments of senior secured notes payable
|
-
|
(211,225
|
)
|
|||||
Proceeds from senior secured first lien notes payable
|
-
|
299,007
|
||||||
Debt acquisition costs
|
-
|
(10,671
|
)
|
|||||
Payments relating to capital lease obligations
|
(12
|
)
|
(195
|
)
|
||||
Proceeds from old revolving line of credit
|
-
|
21,350
|
||||||
Payments of old revolving line of credit
|
-
|
(109,575
|
)
|
|||||
Proceeds from new revolving line of credit
|
41,750
|
74,693
|
||||||
Payments of new revolving line of credit
|
(56,050
|
)
|
(36,200
|
)
|
||||
Payments of State of Ohio loans
|
(298
|
)
|
(282
|
)
|
||||
Payments of secured financing
|
-
|
(838
|
)
|
|||||
Payments to redeem common stock
|
-
|
(24
|
)
|
|||||
Decrease in cash overdraft
|
(3,037
|
)
|
(5,436
|
)
|
||||
Net cash (used) provided by financing activities
|
(17,647
|
)
|
20,604
|
|||||
Effect of foreign exchange rate changes on cash and cash equivalents
|
12
|
34
|
||||||
Change in cash and cash equivalents
|
8,110
|
(6,725
|
)
|
|||||
Cash and cash equivalents at beginning of period
|
3,772
|
9,963
|
||||||
Cash and cash equivalents at end of period
|
$
|
11,882
|
$
|
3,238
|
The accompanying notes are an integral part of these condensed consolidated financial statements.
5
PAPERWEIGHT DEVELOPMENT CORP. AND SUBSIDIARIES
|
||||||||||||||||||||
CONSOLIDATED STATEMENTS OF REDEEMABLE COMMON STOCK,
|
||||||||||||||||||||
ACCUMULATED DEFICIT, ACCUMULATED OTHER COMPREHENSIVE LOSS
|
||||||||||||||||||||
AND COMPREHENSIVE LOSS
|
||||||||||||||||||||
FOR THE THREE MONTHS ENDED
|
||||||||||||||||||||
(unaudited)
|
||||||||||||||||||||
(dollars in thousands, except share data)
|
||||||||||||||||||||
Redeemable Common Stock
|
||||||||||||||||||||
Shares
Outstanding
|
Amount
|
Accumulated
Deficit
|
Accumulated
Other
Comprehensive
Loss
|
Comprehensive
Loss
|
||||||||||||||||
Balance, January 1, 2011
|
9,713,212
|
$
|
110,045
|
$
|
(153,765
|
)
|
$
|
(92,271
|
)
|
|||||||||||
Comprehensive loss:
|
||||||||||||||||||||
Net loss
|
-
|
-
|
(5,197
|
)
|
-
|
$
|
(5,197
|
)
|
||||||||||||
Changes in retiree plans
|
-
|
-
|
-
|
701
|
701
|
|||||||||||||||
Realized and unrealized loss on derivatives
|
-
|
-
|
-
|
(1,009
|
)
|
(1,009
|
)
|
|||||||||||||
Total comprehensive loss
|
$
|
(5,505
|
)
|
|||||||||||||||||
Redemption of redeemable common stock
|
(15
|
)
|
-
|
-
|
-
|
|||||||||||||||
Accretion of redeemable common stock
|
-
|
(1,423
|
)
|
1,423
|
-
|
|||||||||||||||
Balance, April 3, 2011
|
9,713,197
|
$
|
108,622
|
$
|
(157,539
|
)
|
$
|
(92,579
|
)
|
|||||||||||
Balance, January 2, 2010
|
10,097,099
|
$
|
122,087
|
$
|
(129,093
|
)
|
$
|
(99,717
|
)
|
|||||||||||
Comprehensive loss:
|
||||||||||||||||||||
Net loss
|
-
|
-
|
(7,447
|
)
|
-
|
$
|
(7,447
|
)
|
||||||||||||
Changes in retiree plans
|
-
|
-
|
-
|
298
|
298
|
|||||||||||||||
Realized and unrealized gain on derivatives
|
-
|
-
|
-
|
157
|
157
|
|||||||||||||||
Total comprehensive loss
|
$
|
(6,992
|
)
|
|||||||||||||||||
Redemption of redeemable common stock
|
(1,846
|
)
|
(24
|
)
|
-
|
-
|
||||||||||||||
Accretion of redeemable common stock
|
-
|
(1,743
|
)
|
1,743
|
-
|
|||||||||||||||
Balance, April 4, 2010
|
10,095,253
|
$
|
120,320
|
$
|
(134,797
|
)
|
$
|
(99,262
|
)
|
The accompanying notes are an integral part of these condensed consolidated financial statements.
6
PAPERWEIGHT DEVELOPMENT CORP. AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(unaudited)
1. BASIS OF PRESENTATION
In the opinion of management, all adjustments necessary for the fair statement of the results of operations for the three months ended April 3, 2011 and April 4, 2010, the cash flows for the three months ended April 3, 2011 and April 4, 2010 and financial position at April 3, 2011 and January 1, 2011 have been made. All adjustments made were of a normal recurring nature.
These condensed financial statements should be read in conjunction with the audited consolidated financial statements and notes of Paperweight Development Corp. (“PDC”) and its 100%-owned subsidiaries (collectively the “Company”) for each of the three years in the period ended January 1, 2011, which are included in the annual report on Form 10-K for the year ended January 1, 2011. The consolidated balance sheet data as of January 1, 2011, contained within these condensed financial statements, was derived from the audited financial statements but does not include all disclosures required by accounting principles generally accepted in the United States of America. Appleton Papers Inc. (“Appleton”) is a 100%-owned subsidiary of PDC.
The results of operations for any interim period are not necessarily indicative of the results to be expected for the full year. Certain prior year financial statement amounts have been reclassified to conform to their current year presentation. See Note 2, Discontinued Operations.
2. DISCONTINUED OPERATIONS
On July 2, 2010, Appleton entered into a stock purchase agreement with NEX Performance Films Inc. (“Films”), an entity affiliated with Mason Wells Buyout Fund II, Limited Partnership, whereby Appleton agreed to sell all of the outstanding capital stock of American Plastics Company, Inc. (“APC”) and New England Extrusion Inc. (“NEX”) for a cash purchase price of $58 million. This transaction closed on July 22, 2010, with Appleton receiving $56 million at the time of closing and $2 million held in escrow, on behalf of Appleton, for the next 12 months to satisfy potential claims under the stock purchase agreement with Films. The cash proceeds of the sale were used to reduce debt and a $0.4 million net gain was recorded in income from discontinued operations for the year ended January 1, 2011. APC had been acquired in 2003 and is located in Rhinelander, Wisconsin. NEX was acquired in 2005 and has manufacturing operations in Turners Falls, Massachusetts and Milton, Wisconsin.
The operating results of APC and NEX have been reclassified and are reported as discontinued operations within the Condensed Consolidated Statement of Operations for the three months ended April 4, 2010. During the first quarter of 2010, discontinued operations reported net sales of $22.2 million and operating income before income taxes of $1.6 million.
3. BUSINESS INTERRUPTION AND PROPERTY LOSS
Manufacturing operations at the Company’s West Carrollton, Ohio paper mill were temporarily interrupted in July 2010 by the collapse of one of its coal silos. The incident caused no injuries. One boiler was extensively damaged as well as the supporting infrastructure for two other boilers. While most of the West Carrollton facility was undamaged, the collapse of the coal silo reduced the mill’s ability to produce the power and steam required to operate its manufacturing equipment. The thermal coater resumed production a few days later and the remainder of the mill resumed production in early August. Appleton managed customer orders and shifted paper production to other company-owned manufacturing facilities in order to minimize any impact to its customers. The boiler that was extensively damaged resumed operation just prior to the end of first quarter 2011.
Losses associated with property damage and business interruption are covered by insurance subject to a deductible of $1.0 million. Property damage, cost to repair and business interruption is estimated to be between $24 and $26 million in the aggregate, of which, approximately $24 million has been incurred through first quarter 2011. Expenses associated with property damage and business interruption, totaling $17.1 million, were reported in cost of sales within the Consolidated Statement of Operations for the year ended January 1, 2011. Expenses associated with property damage and business interruption, totaling $1.5 million, have been reported in cost of sales within the Condensed Consolidated Statement of Operations for the three months ended April 3, 2011. According to the terms of the insurance policy, Appleton recorded a $17.1 million recovery as a reduction to cost of sales for the year ended January 1, 2011, and a $1.0 million recovery as a reduction to cost of sales for the three months ended April 3, 2011. Business interruption coverage also includes recovery from lost margins related to the accident and therefore, Appleton recorded a gain of $0.6 million in cost of sales within the Consolidated Statement of Operations for the year ended January 1, 2011, as this amount was agreed with the insurer. Appleton also recorded a $0.4 million involuntary conversion loss on fixed assets associated with the property loss in its Consolidated Statement of Operations for the year ended January 1, 2011.
7
PAPERWEIGHT DEVELOPMENT CORP. AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS – (Continued)
(unaudited)
Since July 2010, capital spending of approximately $4.7 million has been incurred for work associated with bringing the damaged boiler back online. Based on ongoing discussions with the insurer, $1.0 million, net of the $1.0 million deductible, was recorded as a gain on the other (income) loss line on the Consolidated Statement of Operations for the year ended January 1, 2011. As of April 3, 2011, Appleton received $14.0 million from the insurer. An insurance recovery receivable of $5.2 million, net of a $0.9 million valuation reserve, is included in other current assets on the Condensed Consolidated Balance Sheet as of April 3, 2011. Thus far during second quarter 2011, Appleton has received an additional $3.0 million from the insurer.
4. OTHER INTANGIBLE ASSETS
The Company reviews the carrying value of intangible assets with indefinite lives for impairment annually or more frequently if events or changes in circumstances indicate that an asset might be impaired.
The Company’s other intangible assets consist of the following (dollars in thousands):
As of April 3, 2011
|
As of January 1, 2011
|
|||||||||||||||
Gross Carrying Amount
|
Accumulated Amortization
|
Gross Carrying Amount
|
Accumulated Amortization
|
|||||||||||||
Amortizable intangible assets:
|
||||||||||||||||
Trademarks
|
$
|
44,665
|
$
|
22,604
|
|
$
|
44,665
|
$
|
22,079
|
|||||||
Patents
|
11,685
|
11,685
|
|
12,376
|
12,376
|
|||||||||||
Customer relationships
|
5,365
|
2,425
|
|
5,365
|
2,367
|
|||||||||||
Subtotal
|
61,715
|
$
|
36,714
|
|
62,406
|
$
|
36,822
|
|||||||||
Unamortizable intangible assets:
|
|
|||||||||||||||
Trademarks
|
22,865
|
|
22,865
|
|||||||||||||
Total
|
$
|
84,580
|
$
|
85,271
|
Of the $84.6 million of acquired intangible assets, $67.5 million was assigned to registered trademarks. Trademarks of $44.6 million related to carbonless paper are being amortized over their estimated useful life of 20 years, while the remaining $22.9 million are considered to have an indefinite life and are not subject to amortization. Customer relationships are being amortized over their estimated useful life of 25 years.
Amortization expense for the three-month periods ended April 3, 2011 and April 4, 2010, was $0.6 million.
5. INVENTORIES
Inventories consist of the following (dollars in thousands):
April 3, 2011
|
January 1, 2011
|
|||||||
Finished goods
|
$
|
49,769
|
$
|
44,239
|
||||
Raw materials, work in process and supplies
|
60,596
|
65,793
|
||||||
$
|
110,365
|
$
|
110,032
|
Stores and spare parts inventory balances of $24.2 million and $23.8 million at April 3, 2011 and January 1, 2011, respectively, are valued at average cost and are included in raw materials, work in process and supplies. All other inventories are valued using the first-in, first-out (“FIFO”) method.
8
PAPERWEIGHT DEVELOPMENT CORP. AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS – (Continued)
(unaudited)
6. PROPERTY, PLANT AND EQUIPMENT
Property, plant and equipment balances consist of the following (dollars in thousands):
April 3, 2011
|
January 1, 2011
|
|||||||
Land and improvements
|
$ |
8,611
|
$
|
8,611
|
||||
Buildings and improvements
|
131,496
|
131,512
|
||||||
Machinery and equipment
|
645,031
|
643,300
|
||||||
Software
|
32,548
|
32,575
|
||||||
Capital lease
|
165
|
165
|
||||||
Construction in progress
|
12,391
|
9,114
|
||||||
830,242
|
825,277
|
|||||||
Accumulated depreciation/amortization
|
(481,757
|
)
|
(470,676
|
)
|
||||
$ |
348,485
|
$
|
354,601
|
Depreciation expense for the three months ended April 3, 2011 and April 4, 2010 consists of the following (dollars in thousands):
For the Three
|
For the Three
|
|||||||
Months Ended
|
Months Ended
|
|||||||
Depreciation Expense
|
April 3, 2011
|
April 4, 2010
|
||||||
Cost of sales
|
$
|
10,425
|
$
|
10,141
|
||||
Selling, general and administrative expenses
|
1,126
|
1,580
|
||||||
$
|
11,551
|
$
|
11,721
|
7. OTHER CURRENT AND NONCURRENT ASSETS
Other current assets consist of the following (dollars in thousands):
April 3, 2011
|
January 1, 2011
|
|||||||
Environmental indemnification receivable
|
$
|
22,172
|
$
|
20,580
|
||||
Environmental expense insurance recovery
|
4,198
|
5,008
|
||||||
Escrow from sale of Films
|
2,000
|
2,000
|
||||||
Insurance recovery from coal silo accident
|
5,224
|
8,183
|
||||||
Other
|
6,039
|
6,221
|
||||||
$
|
39,633
|
$
|
41,992
|
Other noncurrent assets consist of the following (dollars in thousands):
April 3, 2011
|
January 1, 2011
|
|||||||
Deferred debt issuance costs
|
$
|
12,685
|
$
|
13,754
|
||||
Environmental expense insurance recovery
|
-
|
4,045
|
||||||
Other
|
6,580
|
6,980
|
||||||
$
|
19,265
|
$
|
24,779
|
9
PAPERWEIGHT DEVELOPMENT CORP. AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS – (Continued)
(unaudited)
8. OTHER ACCRUED LIABILITIES
Other accrued liabilities, as presented in the current liabilities section of the balance sheet, consist of the following (dollars in thousands):
April 3, 2011
|
January 1, 2011
|
|||||||
Compensation
|
$
|
8,925
|
$
|
8,997
|
||||
Trade discounts
|
12,207
|
16,035
|
||||||
Workers’ compensation
|
3,575
|
3,680
|
||||||
Accrued insurance
|
2,103
|
2,375
|
||||||
Other accrued taxes
|
1,406
|
1,428
|
||||||
Postretirement benefits other than pension
|
3,758
|
3,758
|
||||||
Fox River Liabilities
|
22,172
|
20,580
|
||||||
Litigation settlement
|
3,200
|
-
|
||||||
Other
|
9,869
|
6,135
|
||||||
$
|
67,215
|
$
|
62,988
|
9. NEW ACCOUNTING PRONOUNCEMENTS
In January 2010, the Financial Accounting Standards Board (“FASB”) issued ASU No. 2010-06, “Improving Disclosures about Fair Value Measurements,” which amends ASC Subtopic 820-10, “Fair Value Measurements and Disclosures,” requiring new disclosures of significant transfers in and out of Levels 1 and 2 fair value measurements, the reasons for the transfers, and separate reporting of purchases, sales, issuances and settlements in the roll forward of Level 3 fair value measurement activity. The new ASU also clarifies that fair value measurement disclosures should be provided for each class of assets and liabilities and disclosures should also be provided about valuation techniques and inputs used to measure fair value for recurring and nonrecurring fair value measurements. The disclosures are required for either Level 2 or Level 3 fair value measurements. The new disclosures and clarifications of existing disclosures are effective for interim and annual reporting periods beginning after December 15, 2009, except for disclosures about purchases, sales, issuances and settlements in the roll forward of activity in Level 3 fair value measurements which are effective for fiscal years beginning after December 15, 2010 (including interim periods within those fiscal years). During first quarter 2010, the Company adopted the portion of ASU No. 2010-06 relating to Level 2 fair value measurements. During first quarter 2011, the Company adopted the portion of ASU No. 2010-06 relating to Level 3 fair value measurements. The disclosures required by adoption are included in Note 15 of Notes to Condensed Consolidated Financial Statements. Current year adoption had no impact on its financial statements.
10. EMPLOYEE BENEFITS
The Company has various defined benefit pension plans and defined contribution pension plans. This includes a Supplemental Executive Retirement Plan (“SERP”) to provide retirement benefits for management and other highly compensated employees whose benefits are reduced by the tax-qualified plan limitations of the pension plan for eligible salaried employees. Effective January 1, 2008, the Company amended the Appleton Papers Inc. Retirement Plan (the “Plan”) to provide that any non-union individuals hired or re-hired on or after January 1, 2008, would not be eligible to participate in the Plan. Also, plan benefits accrued under the Plan were frozen as of April 1, 2008, with respect to Plan participants who elected to participate, effective April 1, 2008, in a “Mandatory Profit Sharing Contribution” known as the Retirement Contribution benefit under the Appleton Papers Inc. Retirement Savings and Employee Stock Ownership Plan (the “KSOP”), or January 1, 2015, in the case of any other Plan participants. In December 2010, it was announced that the effective date of the freeze would change from January 1, 2015 to March 1, 2011.
10
PAPERWEIGHT DEVELOPMENT CORP. AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS – (Continued)
(unaudited)
The components of net periodic pension cost associated with the defined benefit pension plans include the following (dollars in thousands):
Pension Benefits
|
For the Three
Months Ended April 3, 2011
|
For the Three
Months Ended April 4, 2010
|
|||||
Net periodic benefit cost
|
|||||||
Service cost
|
$
|
1,027
|
$
|
1,517
|
|||
Interest cost
|
4,954
|
4,900
|
|||||
Expected return on plan assets
|
(5,603
|
)
|
(5,318)
|
||||
Amortization of prior service cost
|
122
|
135
|
|||||
Amortization of actuarial loss
|
1,113
|
653
|
|||||
Net periodic benefit cost
|
$
|
1,613
|
$
|
1,887
|
The Company expects to contribute $18 million to its defined benefit pension plan in 2011. The Company contributed $5.3 million to this pension plan during first quarter 2011.
11. POSTRETIREMENT BENEFIT PLANS OTHER THAN PENSIONS
The Company has defined postretirement benefit plans that provide medical, dental and life insurance for certain retirees and eligible dependents. In December 2010, certain changes to the postretirement benefit plan were announced. Upon retirement and after COBRA benefits expire, the Company will continue to provide a subsidy toward the premium paid for pre-Medicare retiree medical coverage for those full-time salaried employees hired prior to April 1, 2003, and who retire before July 1, 2011. Beginning in 2012, Appleton’s contribution will be capped at $200 per person per month until December 31, 2020, or until Medicare-eligible, whichever comes first. In addition, those Medicare-eligible salaried retirees, spouses and surviving spouses who currently receive benefits from Appleton, beginning in 2012, will receive $100 per month to be used toward individual insurance coverage or other medical-related expenses.
The components of other postretirement benefit cost include the following (dollars in thousands):
Other Postretirement Benefits
|
For the Three
Months Ended
April 3, 2011
|
For the Three
Months Ended
April 4, 2010
|
||||||
Net periodic benefit cost
|
||||||||
Service cost
|
$
|
140
|
$
|
196
|
||||
Interest cost
|
651
|
760
|
||||||
Amortization of prior service credit
|
(690
|
) |
(538
|
) | ||||
Amortization of actuarial loss
|
157
|
48
|
||||||
Net periodic benefit cost
|
$
|
258
|
$
|
466
|
11
PAPERWEIGHT DEVELOPMENT CORP. AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS – (Continued)
(unaudited)
12. LONG-TERM INCENTIVE COMPENSATION
In December 2001, the Company adopted the Appleton Papers Inc. Long-Term Incentive Plan (“LTIP”). Effective January 3, 2010, the Company adopted a long-term restricted stock unit plan ("RSU"). These plans, in accordance with the specific terms of each plan, provide key management employees, who are in a position to make a significant contribution to the growth and profitability of Appleton, the opportunity to be rewarded for performance that aligns with long-term shareholder interests. Both plans utilize phantom units. The value of a unit in the LTIP is based on the change in the fair market value of PDC’s common stock under the terms of the employee stock ownership plan (the “ESOP”) between the grant date and the exercise date. All units granted under the LTIP may be exercised after three full years. Units expire ten years after the grant date. The value of a unit in the RSU is based on the value of PDC common stock, as determined by the ESOP trustee. All RSUs vest three years after the award date and are paid at vesting. The cash payment upon vesting is equal to the value of one share of PDC common stock at the most recent valuation date times the number of units granted. Beginning in 2009, recipients were required to enter into a non-compete and non-solicitation agreement in order to receive units which, if violated following the receipt of units, results in forfeiture of any and all rights to receive payment relating to the units.
The Compensation Committee of the board establishes the number of units granted each year under these plans in accordance with the Compensation Committee’s stated goals and policies. The Compensation Committee has the discretion to use either, or both, plans as appropriate to attract, motivate and retain key management employees while managing the expense to the Company. In 2010, all units were granted under the RSU. Prior to 2010, and again in 2011, all units were granted under the LTIP. The units were valued at the most recent PDC stock price as determined by the semi-annual ESOP valuation. As of January 1, 2011, the fair market value of one share of PDC common stock was $12.84. The Compensation Committee approved an aggregate total for the 2010 year of up to 219,000 units to be granted, of which, 213,000 units were granted under the RSU. Due to terminations of employment, 6,500 and 7,500 unvested units were forfeited during 2011 and 2010, respectively. A balance of 199,000 RSU units remains as of April 3, 2011. Approximately $0.2 million of expense, related to this plan, was recorded during each of the three-month periods ended April 3, 2011 and April 4, 2010. During first quarter 2011, 753,500 units were granted under the LTIP plan. No expense was recorded during first quarter 2011 as a result of this grant.
Beginning in 2006, the Company established a nonqualified deferred compensation agreement with each of its non-employee directors. Deferred compensation is in the form of phantom units and is earned over the course of six-month calendar periods of service beginning January 1 and July 1. The number of units to be earned is calculated using the established dollar value of the compensation divided by the fair market value of one share of PDC common stock as determined by the semi-annual ESOP valuation. This deferred compensation vests coincidentally with the board member’s continued service on the board. Upon cessation of service as a director, the deferred compensation will be paid in five equal annual cash installments. Approximately $0.1 million was recorded as expense, related to this plan, for each of the three-month periods ended April 3, 2011 and April 4, 2010.
12
PAPERWEIGHT DEVELOPMENT CORP. AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS – (Continued)
(unaudited)
13. COMMITMENTS AND CONTINGENCIES
Lower Fox River
Introduction. Various federal and state government agencies and Native American tribes have asserted claims against Appleton and others with respect to historic discharges of PCBs into the Lower Fox River in Wisconsin. Carbonless paper containing PCBs was manufactured at what is currently the Appleton plant from 1954 until 1971. During this period, wastewater containing PCBs was discharged into the Lower Fox River from a publicly-owned treatment works, from the Appleton Coated paper mill and from other local industrial facilities. Wastewater from the Appleton plant was processed through the publicly-owned treatment works. As a result, there are allegedly eleven million cubic yards of PCB-contaminated sediment spread over 39 miles of the Lower Fox River and Green Bay, which is part of Lake Michigan.
The United States Environmental Protection Agency (“EPA”) published a notice in 1997 that it intended to list the Lower Fox River on the National Priorities List of Contaminated Sites pursuant to the federal Comprehensive Environmental Response, Compensation, and Liability Act, (“CERCLA” or “Superfund”). The EPA identified seven potentially responsible parties (“PRPs”) for PCB contamination in the Lower Fox River, including NCR Corporation (“NCR”), Appleton, Georgia-Pacific, P.H. Glatfelter Company, WTMI Co., owned by Chesapeake Corporation, Riverside Paper Corporation, which is now CBC Coating, Inc., and U.S. Paper Mills Corp., which is now owned by Sonoco Products Company.
Remedial Action. The EPA and the Wisconsin Department of Natural Resources (“DNR”) issued two Records of Decision (“ROD”) in 2003, estimating the total costs for the Lower Fox River remedial action at approximately $400 million. Other estimates obtained by the PRPs range from a low of $450 million to as much as $1.6 billion. More recent estimates place the cost between $594 million and $900 million.
The EPA issued an administrative order in November 2007, directing the PRPs to implement the remedial action of the Fox River. Certain PRPs have initiated preliminary work under a work plan and are negotiating to reach a funding arrangement to complete the work plan.
Appleton and NCR filed a lawsuit in January 2008 in federal court against various defendants, including other PRPs and certain municipalities, in an effort to require contribution to the cost of cleaning up PCB-contaminated sediment in the Fox River. In December 2009, the court granted the defendants’ motion for summary judgment, dismissing the claim. In February 2011, the same court granted the defendants' motion for summary judgment determining that Appleton and NCR are responsible for costs associated wtih the remedial action on the Fox River. Appleton and NCR intend to appeal these decisions.
In October 2010, the United States of America (“US”) and the State of Wisconsin (“SOW”) filed a lawsuit on behalf of the EPA and the DNR, respectively, against ten companies (including the seven PRPs identified in 1997) and two municipalities seeking recovery of unreimbursed response costs and natural resources damages as well as a declaratory judgment that the defendants are liable for future response costs related to the Lower Fox River. At the same time, the US and SOW also lodged a consent decree with Georgia-Pacific (“GP”). Under the consent decree, and in exchange for a covenant not to sue and statutory contribution protection for portions of the Lower Fox River, GP would stipulate liability for performance of the required cleanup of a designated portion of the Lower Fox River, waive any objections to the cleanup remedy selected by EPA and DNR, and pay $7 million toward the government’s unreimbursed past costs and expected future costs. The court approved the consent decree in April 2011.
Natural Resource Damages. In 2000, the U.S. Fish & Wildlife Service (“FWS”) released a proposed plan for restoring natural resources injured by PCBs. The plan estimates that natural resource damages (“NRDs”) will fall in the range of $176 million to $333 million for all PRPs. However, based on settlements of NRD claims to date, which have been substantially less than original estimates, Appleton anticipates the actual costs of NRD claims will be less than the original estimates provided by FWS.
13
PAPERWEIGHT DEVELOPMENT CORP. AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS - (Continued)
(unaudited)
Interim Restoration and Remediation Consent Decree. Appleton and NCR collectively paid $41.5 million for interim restoration and remediation efforts pursuant to a 2001 consent decree with various governmental agencies (the “Intergovernmental Parties” or “IGP”). In addition, Appleton and NCR collectively paid approximately $750,000 toward interim restoration efforts and the preparation of a progress report pursuant to a 2006 consent decree with the IGP. Appleton and NCR also paid $2.8 million in 2007 to fund a land acquisition in partial settlement of NRD claims. Neither of the consent decrees nor the land acquisition constitutes a final settlement or provides protection against future claims; however, Appleton and NCR will receive full credit against remediation costs and NRD claims for all monies expended.
Appleton’s Liability. CERCLA imposes liability on parties responsible, in whole or in part, for the presence of hazardous substances at a site. Parties liable under CERCLA can include both current and prior owners and operators of a facility. While any PRP may be held liable for the entire cleanup of a site, the final allocation of liability among PRPs generally is determined by negotiation, litigation or other dispute resolution processes.
Appleton purchased the Appleton plant and the Combined Locks paper mill from NCR in 1978, after the use of PCBs in the manufacturing process was discontinued. Nonetheless, the EPA named both Appleton and NCR as PRPs in connection with remediation of the Lower Fox River. Appleton’s and NCR’s obligations to share defense and liability costs are defined by a 2006 arbitration determination.
The 2000 FWS study offered a preliminary conclusion that the discharges from the Appleton plant and the Combined Locks paper mill were responsible for 36% to 52% of the total PCBs discharged. Appleton has obtained its own historical and technical analyses which suggest the percentage of PCBs discharged from the Appleton and Combined Locks facilities is less than 20% of the total PCBs discharged. These estimates have not been finalized and are not binding on the PRPs.
A portion of Appleton’s potential liability for the Lower Fox River may be joint and several. If, in the future, one or more of the other PRPs were to become insolvent or unable to pay its respective share(s) of the potential liability, Appleton could be responsible for a portion of its share(s). Based on legal analyses and ongoing reviews of publicly available financial information, Appleton believes that other PRPs will be required, and have adequate financial resources, to pay their shares of the remediation and natural resource damage claims for the Lower Fox River.
Estimates of Liability. Appleton cannot precisely estimate its ultimate share of liability due to uncertainties regarding the scope and cost of implementing the final remediation plan, the scope of restoration and final valuation of NRD assessments, the evolving nature of remediation and restoration technologies and governmental policies and Appleton’s share of liability relative to other PRPs. However, the issuance of the RODs, the receipt of bid proposals and continuing remediation activities provide evidence to reasonably estimate a range of Appleton’s potential liability. Periodically, legal determinations may obligate Appleton to fund portions of clean-up costs to extents greater than Appleton’s ultimate share as finally determined, and in such instances, Appleton may reserve additional amounts (including appropriate reimbursement under its indemnification agreements as discussed below).
Accordingly, at January 1, 2011, the reserve for Appleton’s potential liability for the Lower Fox River was $20.6 million. Based on anticipated clean-up spending for 2011, Appleton increased its reserve by $9.4 million during the first three months of 2011. Currently, the EPA is seeking to expand the scope of work for 2011. Final resolution of this dispute may result in further increases to Appleton's reserve and related indemnification receivable. Also during the first three months of 2011, $7.8 million of payments were made from the reserve. This resulted in a remaining reserve of $22.2 million as of April 3, 2011, all of which is recorded in other accrued liabilities.
The following assumptions were used in evaluating Appleton’s potential Lower Fox River liability and establishing a remediation reserve:
•
|
total remediation costs of $735 million, based on the most recent bids received with a range from $594 million to $900 million;
|
•
|
the FWS preliminary estimate that discharges from the Appleton plant and the Combined Locks mill represent 36% to 52% of the total PCBs discharged by the PRPs, which is substantially greater than Appleton’s estimate;
|
•
|
Appleton’s responsibility for over half of the claims asserted against Appleton and NCR, based on the Company’s interim settlement agreement with NCR and the arbitration determination; and
|
•
|
$25 million in fees and expenses.
|
14
PAPERWEIGHT DEVELOPMENT CORP. AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS - (Continued)
(unaudited)
Although Appleton believes its recorded environmental liability reflects a reasonable estimate of its liabilities associated with the Lower Fox River, the actual amount of liabilities associated with the Lower Fox River could prove to be significantly larger than the recorded environmental liability.
AWA Indemnification. Pursuant to two indemnification agreements entered in 2001, AWA agreed to indemnify PDC and PDC agreed to indemnify Appleton for costs, expenses and liabilities related to certain governmental and third-party environmental claims, which are defined in the agreements as the Fox River Liabilities.
Under the indemnification agreements, Appleton is indemnified for the first $75 million of Fox River Liabilities and for amounts in excess of $100 million. During 2008, Appleton paid $25 million to satisfy its portion of the Fox River Liabilities not covered by the indemnification agreement with AWA. AWA has paid $233.2 million in connection with Fox River Liabilities through the first three months of 2011. At April 3, 2011, the total indemnification receivable from AWA was $22.2 million, all of which is recorded in other current assets.
In connection with the indemnification agreements, AWA purchased and fully paid for indemnity claim insurance from Commerce & Industry Insurance Company, an affiliate of American International Group, Inc. The insurance policy provides up to $250 million of coverage for Fox River Liabilities, subject to certain limitations defined in the policy. As of April 3, 2011, the policy had $16.8 million of remaining coverage. AWA’s obligations to maintain indemnity claim insurance covering the Fox River Liabilities are defined in and limited by the terms of the Fox River AWA Environmental Indemnity Agreement, as amended.
The indemnification agreements negotiated with AWA and the Commerce & Industry Insurance policy are designed to ensure that Appleton will not be required to fund any of the indemnified costs and expenses in relation to the Fox River Liabilities and to assure the ESOP Trustee and Appleton’s lenders and investors that Appleton will not have to rely solely on AWA itself to make these payments. This arrangement is working as designed and is expected to continue to protect Appleton with respect to the indemnified costs and expenses, based on Appleton’s review of the insurance policy and the financial condition of AWA and Commerce & Industry Insurance Company. AWA, PDC, the special purpose subsidiaries and the policyholder entered into a relationship agreement, which, among other things and subject to certain limited exceptions, prohibits AWA and PDC from taking any actions that would result in any change to this design structure.
The insurance policy discussed above is held by a special purpose entity in which the Company is a minority shareholder. An AWA affiliate is the only other shareholder in this entity. The Company adopted ASU No. 2009-17, “Improvements to Financial Reporting by Enterprises Involved with Variable Interest Entities,” as of January 3, 2010. The Company determined that this entity is not a VIE and there is no requirement to include this entity in its consolidated financial results for the period ended April 3, 2011.
In March 2008, Appleton received favorable jury verdicts in a state court declaratory judgment relating to insurance coverage of its environmental claims involving the Fox River. A final judgment and order was entered in January 2009. The insurers appealed the final judgment. In June 2010, the Wisconsin Court of Appeals upheld the final judgment. Settlements have been negotiated between the insurers and Appleton. Under the terms of the indemnification agreement, recoveries from insurance are reimbursed to AWA to the extent of its indemnification obligation. During 2010, Appleton recorded an $8.9 million receivable, representing settlements to be received in excess of amounts reimbursable to AWA, in the Consolidated Balance Sheet as of January 1, 2011. During the first three months of 2011, Appleton received $4.9 million of these funds. The remaining receivable is included in other current assets of the Condensed Consolidated Balance Sheet as of April 3, 2011. An $8.9 million environmental expense insurance recovery was also recorded as a separate line item within operating income on the Consolidated Statement of Operations for the year ended January 1, 2011.
15
PAPERWEIGHT DEVELOPMENT CORP. AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS - (Continued)
(unaudited)
West Carrollton Mill
The West Carrollton, Ohio mill operates pursuant to various state and federal permits for discharges and emissions to air and water. As a result of the de-inking of carbonless paper containing PCBs through the early 1970s, there have been releases of PCBs and volatile organic compounds into the soil in the area of the wastewater impoundments at the West Carrollton facility and low levels of PCBs have been detected in the groundwater immediately under this area. In addition, PCB contamination is present in sediment in the adjacent Great Miami River, but it is believed that this contamination is from a source other than the West Carrollton mill.
Based on investigation and delineation of PCB contamination in soil and groundwater in the area of the wastewater impoundments, Appleton believes that it may be necessary to undertake remedial action in the future, although Appleton is currently under no obligation to do so. Appleton has not had any discussions or communications with any federal, state or local agencies or authorities regarding remedial action to address PCB contamination at the West Carrollton mill. The cost for remedial action, which could include installation of a cap, long-term pumping, treating and/or monitoring of groundwater and removal of sediment in the Great Miami River, was estimated in 2001 to range up to approximately $10.5 million, with approximately $3 million in short-term capital costs and the remainder to be incurred over a period of 30 years. However, costs could exceed this amount if additional contamination is discovered, if additional remedial action is necessary or if the remedial action costs are more than expected.
Because of the uncertainty surrounding the ultimate course of action for the West Carrollton mill property, the Great Miami River remediation and Appleton’s share of these remediation costs, if any, and since Appleton is currently under no obligation to undertake remedial action in the future, no provision has been recorded in its financial statements for estimated remediation costs. In conjunction with the acquisition of PDC by the ESOP in 2001, and as limited by the terms of the purchase agreement, AWA agreed to indemnify the Company for 50% of all environmental liabilities at the West Carrollton mill up to $5.0 million and 100% of all such environmental costs exceeding $5.0 million. In addition, the former owners and operators of the West Carrollton mill may be liable for all or part of the cost of remediation of historic PCB contamination.
Legal Proceedings
In September 2007, Appleton commenced litigation against Andritz BMB AG and Andritz, Inc. The claims asserted included breach of obligations under a February 2007 agreement to perform certain engineering services which also granted Appleton an option to purchase certain equipment and services relating to an off-machine paper coating line. This matter proceeded to trial and, on May 14, 2009, Appleton received a favorable jury verdict. The defendant filed post-trial motions in response to the verdict. On August 11, 2009, an Outagamie County, Wisconsin judge denied the defendant’s post-trial motions seeking to overturn the jury’s verdict and granted Appleton’s motion to enter judgment in favor of Appleton in the amount of $29.1 million plus costs and 12% interest annually beginning as of January 9, 2009. The defendant appealed the final judgment. In March 2011, the Wisconsin Court of Appeals issued a decision unanimously affirming the final judgment. In April 2011, Andritz filed a petition to the Wisconsin Supreme Court, seeking further review of this matter. Appleton filed a response objecting to the petition, and is awaiting a determination from the Wisconsin Supreme Court regarding whether it will review this case. Due to the pending petition, no gain has been recorded, though ultimate resolution of the litigation could have a material effect on Appleton’s financial results.
Litigation Settlement
At the end of March 2011, Appleton resolved litigation initiated by a supplier over contract terms and recorded a charge to income of $3.2 million, including legal fees. Prior to resolution, Appleton had assessed the potential for liability as less than reasonably possible. However, during a court-ordered pre-trial mediation, the parties were able to resolve the litigation to the satisfaction of both parties.
Other
From time to time, Appleton may be subject to various demands, claims, suits or other legal proceedings arising in the ordinary course of business. A comprehensive insurance program is maintained to provide a measure of financial protection against such matters, though not all such exposures are, or can be, addressed by insurance. Estimated costs are recorded for such demands, claims, suits or proceedings of this nature when reasonably determinable. Appleton has successfully defended such claims, settling some for amounts which are not material to the business and obtaining dismissals in others. While Appleton will vigorously defend itself and expects to prevail in any similar cases that may be brought against it in the future, there can be no assurance that it will be successful.
16
PAPERWEIGHT DEVELOPMENT CORP. AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS - (Continued)
(unaudited)
Except as described above, and assuming the Company’s expectations regarding defending such demands, claims, suits or other legal or regulatory proceedings prove accurate, Appleton does not believe that any pending or threatened demands, claims, suits or other legal proceedings will have, individually or in the aggregate, a materially adverse effect on its business, financial condition and results of operations or cash flows.
14. EMPLOYEE STOCK OWNERSHIP PLAN
Appleton’s matching contributions charged to expense were $0.7 million and $0.9 million for the three months ended April 3, 2011 and April 4, 2010, respectively. As a result of hardship withdrawals, 15 shares of PDC redeemable common stock were repurchased during the first three months of 2011. During the first three months of 2010, as a result of hardship withdrawals, 1,846 shares of PDC redeemable common stock were repurchased at an aggregate price of approximately $24,000.
In accordance with ASC 480, “Distinguishing Liabilities from Equity,” redeemable equity securities are required to be accreted so the amount in the balance sheet reflects the estimated amount redeemable at the earliest redemption date based upon the redemption value at each period-end. All Company common stock is redeemable common stock. Redeemable common stock is being accreted up to the earliest redemption date mandated by federal law based upon the estimated fair market value of the redeemable common stock as of April 3, 2011. Excluding the year-end 2010 stock valuation which resulted in an increase to the price of PDC common stock, recent stock valuations have been marked with decreases to the stock price. The impact of these reductions caused the Company to reduce redeemable common stock accretion by $1.4 million for the three months ended April 3, 2011. Based upon the estimated fair value of the redeemable common stock, an ultimate redemption liability of approximately $125 million has been determined. The recorded book value of the redeemable common stock as of April 3, 2011, was $109 million.
Due to a reduction in the December 31, 2009 share price, redeemable common stock accretion was reduced by $1.7 million for the three months ended April 4, 2010. Based upon the estimated fair value of the redeemable common stock, an ultimate redemption liability of approximately $134 million was determined. The recorded book value of the redeemable common stock as of April 4, 2010 was $120 million.
15. DERIVATIVE INSTRUMENTS AND HEDGING ACTIVITIES
The Company selectively uses financial instruments to manage some market risks from changes in interest rates, foreign currency exchange rates or commodity prices. The fair values of all derivatives are recorded in the Condensed Consolidated Balance Sheet. The change in a derivative’s fair value is recorded each period in current earnings or accumulated other comprehensive loss, depending on whether the derivative is designated and qualifies as part of a hedge transaction and, if so, the type of hedge transaction.
The Company selectively hedges forecasted transactions that are subject to foreign currency exchange exposure by using forward exchange contracts. These instruments are designated as cash flow hedges and are recorded in the Condensed Consolidated Balance Sheet at fair value using Level 2 observable market inputs. The fair value of foreign currency forward contracts is based on a valuation model that discounts cash flows resulting from the differential between the contract price and the market-based forward note, also deemed to be categorized as Level 2. The effective portion of the contracts’ gains or losses due to changes in fair value are initially recorded as a component of accumulated other comprehensive loss and are subsequently reclassified into earnings when the underlying transactions occur and affect earnings or if it becomes probable the forecasted transaction will not occur. These contracts are highly effective in hedging the variability in future cash flows attributable to changes in currency exchange rates. The notional amount of foreign exchange contracts used to hedge foreign currency transactions was $27.3 million as of April 3, 2011. These contracts have settlement dates extending through March 2012.
Appleton selectively hedges forecasted commodity transactions that are subject to pricing fluctuations by using swap contracts to manage risks associated with market fluctuations in energy prices. These contracts are recorded in the Condensed Consolidated Balance Sheet at fair value using Level 2 observable market inputs based on the New York Mercantile Exchange as measured on the last trading day of the accounting period and compared to the strike price. The contracts’ gains or losses due to changes in fair value are recorded in current period earnings. At April 3, 2011, the hedged volumes of these contracts totaled 354,000 MMBTU (Million British Thermal Units) of natural gas. The contracts have settlement dates extending through December 2011.
17
PAPERWEIGHT DEVELOPMENT CORP. AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS – (Continued)
(unaudited)
Appleton selectively hedges forecasted commodity transactions that are subject to pricing fluctuations by using swap contracts to manage risks associated with market fluctuations in pulp prices. These contracts are recorded in the Condensed Consolidated Balance Sheet at fair value using Level 2 observable market inputs based on pricing published by RISI as measured on the last trading day of the accounting period and compared to the swap’s fixed price. The contracts’ gains or losses due to changes in fair value are recorded in current period earnings. At April 3, 2011, the hedged volumes of these contracts totaled 11,000 tons of pulp. The contracts have settlement dates extending through February 2012.
In February 2008, Appleton fixed the interest rate, at 5.45%, on $75.0 million of its variable rate notes with a five-year interest rate swap contract. As a result of the February 2010 voluntary refinancing, Appleton paid $5.0 million, including interest, to settle this derivative.
The following table presents the location and fair values of derivative instruments included in the Company’s Condensed Consolidated Balance Sheets (dollars in thousands):
Designated as a Hedge
|
Balance Sheet Location
|
April 3, 2011
|
January 1, 2011
|
|||||||
Foreign currency exchange derivatives
|
Other current assets
|
$
|
-
|
$
|
393
|
|||||
Foreign currency exchange derivatives
|
Other current liabilities
|
(711
|
) |
(67
|
)
|
|||||
Not Designated as a Hedge
|
||||||||||
Natural gas fixed swap
|
Other current liabilities
|
(66
|
) |
(69
|
)
|
|||||
Pulp fixed swap
|
Other current assets
|
325
|
-
|
The following table presents the location and amount of losses (gains) on derivative instruments and related hedge items included in the Company’s Condensed Consolidated Statement of Operations for the three months ended April 3, 2011 and April 4, 2010 and losses (gains) initially recognized in accumulated other comprehensive loss in the Condensed Consolidated Balance Sheet at the period-ends presented (dollars in thousands):
Designated as a Hedge
|
Statement of Operations Location
|
For the Three
Months Ended
April 3, 2011
|
For the Three
Months Ended
April 4, 2010
|
|||||||
Foreign currency exchange derivatives
|
Net sales
|
$
|
449
|
$
|
135
|
|||||
Losses (gains) recognized in accumulated other comprehensive loss as presented on the balance sheet
|
|
623
|
(404
|
)
|
||||||
Not Designated as a Hedge
|
||||||||||
Natural gas fixed swap
|
Cost of sales
|
59
|
-
|
|
||||||
Pulp fixed swap
|
Cost of sales
|
(325
|
) |
-
|
||||||
Interest rate swap | Interest expense | - | 961 |
While preparing Note 14 – Derivative Instruments and Hedging Activities, included in the 2010 Form 10-K, it was discovered that the financial impact to net sales of foreign exchange hedging, as reported in each of the 2010 Forms 10-Q, was incorrect. Only the disclosure as presented was incorrect. There were no errors in accounting or financial statement classification. The following schedule shows the disclosure error and corrected information (dollars in thousands) as presented above.
(As Reported)
Impact of
|
(As Corrected)
Impact of
|
|||||
Hedging on Net Sales
|
Error Correction
|
Hedging on Net Sales
|
||||
For the three months ended April 4, 2010
|
$ 53 gain
|
$ 188 loss
|
$ 135 loss
|
For a discussion of the fair value of financial instruments, see Note 17, Fair Value of Financial Instruments.
18
PAPERWEIGHT DEVELOPMENT CORP. AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS - (Continued)
(unaudited)
16. LONG-TERM OBLIGATIONS
Long-term obligations, excluding the capital lease obligation, consist of the following (dollars in thousands):
April 3, 2011
|
January 1, 2011
|
|||||||
Revolving credit facility at approximately 4.0% at April 3, 2011
|
$ |
15,000
|
$ |
29,300
|
||||
Secured variable rate industrial development bonds, 0.6% average interest rate at April 3, 2011, $2,650 due in 2013 and $6,000 due in 2027
|
8,650
|
8,650
|
||||||
State of Ohio assistance loan at 6%, approximately $100 due monthly and final payment due May 2017
|
6,880
|
7,105
|
||||||
State of Ohio loan at 1% until July 2011, then 3% until May 2019, approximately $30 due monthly and final payment due May 2019
|
2,494
|
2,567
|
||||||
Senior notes payable at 8.125%, due June 2011
|
17,491
|
17,491
|
||||||
Senior subordinated notes payable at 9.75%, due June 2014
|
32,195
|
32,195
|
||||||
Senior secured first lien notes payable at 10.5%, due June 2015
|
305,000
|
305,000
|
||||||
Unamortized discount on 10.5% senior secured first lien notes payable, due June 2015
|
(5,016
|
)
|
(5,249
|
)
|
||||
Second lien notes payable at 11.25%, due December 2015
|
161,766
|
161,766
|
||||||
544,460
|
558,825
|
|||||||
Less obligations due within one year
|
(18,694
|
)
|
(18,694
|
)
|
||||
$
|
525,766
|
$
|
540,131
|
During the first three months of 2011, Appleton made mandatory debt repayments of $0.3 million, plus interest, on its State of Ohio loans. During the quarter, Appleton borrowed $41.8 million and repaid $56.1 million on its revolving credit facility, leaving an outstanding balance of $15.0 million at quarter-end. Approximately $16.9 million of the revolving credit facility is used to support outstanding letters of credit.
On February 8, 2010, Appleton completed a voluntary refinancing of its debt to extend debt maturities, increase liquidity, eliminate certain financial covenants and increase financial flexibility. The refinancing included a five-year, asset-backed $100 million revolving credit facility. The revolving credit facility provides for up to $100 million of revolving loans including a letter of credit sub-facility of up to $25 million and a swing line sub-facility of up to $5 million. It also contains an uncommitted accordion feature that allows Appleton to increase the size of the revolving credit facility by up to $25 million if Appleton can obtain commitments for the incremental amount. Borrowings under the revolving credit facility are limited to the sum of (a) 85% of the net amount of eligible accounts receivable and (b) the lesser of (i) 70% of the net amount of eligible raw materials and finished goods inventory or (ii) 85% of the net orderly liquidation value of such inventory. This asset-backed revolving credit facility contains a debt covenant whereby if the Company's average availability ratio should fall below 20%, then the Company is subject to a fixed charge coverage ratio of not less than 1.10:1.00. The average availability ratio is calculated monthly and is a function of the Company's average outstanding revolver borrowing as compared to the borrowing base of eligible inventory and accounts receivable as discussed above.
The revolving credit facility is guaranteed by PDC, each of PDC’s existing and future 100%-owned domestic and Canadian subsidiaries and each other subsidiary of PDC that guarantees the 10.5% senior secured first lien notes due June 2015. Lenders hold a senior first-priority interest in (i) substantially all of the accounts, inventory, general intangibles, cash deposit accounts, business interruption insurance, investment property (including, without limitation, all issued and outstanding capital stock of the Company and each revolver guarantor (other than PDC) and all interests in any domestic or Canadian partnership, joint venture or similar arrangement), instruments (including all collateral security thereof), documents, chattel paper and records of the Company and each revolver guarantor now owned or hereafter acquired (except for certain general intangibles, instruments, documents, chattel paper and records of the Company or any revolver guarantor, to the extent arising directly in connection with or otherwise directly relating to equipment, fixtures or owned real property), (ii) all other assets and properties of the Company and each revolver guarantor now owned or hereafter acquired, and (iii) all proceeds of the foregoing. Lenders also hold a junior first-priority security interest in (i) substantially all equipment, fixtures and owned real property of the Company and each revolver guarantor now owned or hereafter acquired, (ii) in each case solely to the extent arising directly in connection with or otherwise directly related to any of the foregoing, certain general intangibles, instruments, documents, chattel paper and records of the Company and each revolver guarantor now owned or hereafter acquired, and (iii) all proceeds of the foregoing. The revolving credit facility contains affirmative and negative covenants customary for similar credit facilities, which among other things, restrict the Company’s ability and the ability of the Company’s subsidiaries, subject to certain exceptions, to incur liens, incur or guarantee additional indebtedness, make restricted payments, engage in transactions with affiliates and make investments.
19
PAPERWEIGHT DEVELOPMENT CORP. AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS – (Continued)
(unaudited)
The 10.5% senior secured first lien notes due June 2015 rank senior in right of payment to all existing and future subordinated indebtedness of Appleton and equally in right of payment with all existing and future senior indebtedness of Appleton. The notes are secured by security interests in substantially all of the property and assets of Appleton and are fully and unconditionally guaranteed, jointly and severally, on a senior secured basis by all of Appleton’s restricted subsidiaries (other than excluded restricted subsidiaries) and the parent entity. Initially, in addition to Appleton, this includes PDC and Appleton Papers Canada Ltd.
The first lien notes and the second lien notes, as amended, contain covenants that restrict Appleton’s ability and the ability of Appleton’s other guarantors to sell assets or merge or consolidate with or into other companies; borrow money; incur liens; pay dividends or make other distributions; make other restricted payments and investments; place restrictions on the ability of certain subsidiaries to pay dividends or other payments to Appleton; enter into sale and leaseback transactions; amend particular agreements relating to the transaction with former parent Arjo Wiggins Appleton Limited and the ESOP; and enter into transactions with certain affiliates. These covenants are subject to important exceptions and qualifications set forth in the indenture governing the 11.25% second lien notes due 2015, as amended.
The senior notes, as amended, and senior subordinated notes, as amended, are unconditionally guaranteed by PDC and Rose Holdings Limited.
As of April 3, 2011, Appleton was in compliance with all debt covenants and is forecasted to remain compliant for the next twelve months. Appleton’s ability to comply with the financial covenants in the future depends on achieving forecasted operating results. Appleton’s failure to comply with its covenants, or an assessment that it is likely to fail to comply with its covenants, could lead Appleton to seek amendments to, or waivers of, the financial covenants. Appleton cannot provide assurance that it would be able to obtain any amendments to or waivers of the covenants. In the event of non-compliance with debt covenants, if the lenders will not amend or waive the covenants, the debt would be due and Appleton would need to seek alternative financing. Appleton cannot provide assurance that it would be able to obtain alternative financing. If Appleton were not able to secure alternative financing, this would have a material adverse impact on the Company.
17. FAIR VALUE OF FINANCIAL INSTRUMENTS
The carrying amount (including current portions) and estimated fair value of certain of the Company’s recorded financial instruments are as follows (dollars in thousands):
April 3, 2011
|
January 1, 2011
|
|||||||||||||||
Carrying
|
Fair
|
Carrying
|
Fair
|
|||||||||||||
Financial Instruments
|
Amount
|
Value
|
Amount
|
Value
|
||||||||||||
Senior subordinated notes payable
|
$
|
32,195
|
$
|
15,293
|
$
|
32,195
|
$
|
15,293
|
||||||||
Senior notes payable
|
17,491
|
17,404
|
17,491
|
16,966
|
||||||||||||
Senior secured first lien notes payable
|
299,984
|
315,733
|
299,751
|
299,751
|
||||||||||||
Second lien notes payable
|
161,766
|
157,722
|
161,766
|
130,222
|
||||||||||||
Revolving credit facility
|
15,000
|
15,000
|
29,300
|
29,300
|
||||||||||||
State of Ohio loans
|
9,374
|
9,943
|
9,672
|
10,185
|
||||||||||||
Industrial development bonds
|
8,650
|
8,650
|
8,650
|
8,650
|
||||||||||||
$
|
544,460
|
$
|
539,745
|
$
|
558,825
|
$
|
510,367
|
The senior subordinated notes payable, the senior notes payable, the senior secured first lien notes payable and the second lien notes payable are traded in public markets and therefore, the fair value was determined based on quoted market prices. The fair value of the State of Ohio loans was determined based on current rates for similar financial instruments of the same remaining maturity and similar terms. The industrial development bonds have a variable interest rate that reflects current market terms and conditions.
20
PAPERWEIGHT DEVELOPMENT CORP. AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS – (Continued)
(unaudited)
18. SEGMENT INFORMATION
The Company’s reportable segments are as follows: carbonless papers, thermal papers and Encapsys®. Management evaluates the performance of the segments based primarily on operating income. Items excluded from the determination of segment operating income are unallocated corporate charges, interest income, interest expense, debt extinguishment expense and foreign exchange gain. The Company does not allocate total assets internally in assessing operating performance and does not track capital expenditures by segment. Net sales, operating income (loss) and depreciation and amortization, as determined by the Company for its reportable segments, are as follows (dollars in thousands):
For the Three
Months Ended
April 3, 2011
|
For the Three
Months Ended
April 4, 2010
|
|||||||
Net sales
|
||||||||
Carbonless papers
|
$
|
119,296
|
$
|
124,625
|
||||
Thermal papers
|
88,927
|
80,225
|
||||||
208,223
|
204,850
|
|||||||
Encapsys
|
15,476
|
11,468
|
||||||
Intersegment (A)
|
(5,684
|
)
|
(6,310
|
)
|
||||
Total
|
$
|
218,015
|
$
|
210,008
|
||||
Operating income (loss)
|
||||||||
Carbonless papers
|
$
|
9,539
|
$
|
8,233
|
||||
Thermal papers
|
2,528
|
(2,088
|
)
|
|||||
12,067
|
6,145
|
|||||||
Encapsys
|
3,932
|
1,533
|
||||||
Unallocated corporate charges
|
(4,809
|
)
|
6,561
|
|||||
Intersegment (A)
|
(892
|
)
|
(1,148
|
)
|
||||
Total
|
$
|
10,298
|
$
|
13,091
|
||||
Depreciation and amortization
|
||||||||
Carbonless papers
|
$
|
6,500
|
$
|
6,856
|
||||
Thermal papers
|
4,596
|
4,938
|
||||||
11,096
|
11,794
|
|||||||
Encapsys
|
998
|
461
|
||||||
Unallocated corporate charges
|
40
|
48
|
||||||
Total
|
$
|
12,134
|
$
|
12,303
|
(A) Intersegment represents the portion of the Encapsys segment financial results relating to encapsulated products provided internally for the production of carbonless papers.
During the three months ended April 3, 2011, the Company recorded a $3.2 million litigation settlement within unallocated corporate charges. During the three months ended April 4, 2010, the Company recorded an $8.2 million environmental expense insurance recovery within unallocated corporate charges.
21
PAPERWEIGHT DEVELOPMENT CORP. AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS – (Continued)
(unaudited)
19. GUARANTOR FINANCIAL INFORMATION
Appleton (the “Issuer”) has issued senior notes, as amended, and senior subordinated notes, as amended, which have been guaranteed by PDC (the “Parent Guarantor”), American Plastics Company, Inc. (prior to its July 22, 2010 sale), Rose Holdings Limited and New England Extrusion Inc. (prior to its July 22, 2010 sale), each of which is a 100%-owned subsidiary of Appleton (the “Subsidiary Guarantors”).
Presented below is condensed consolidating financial information for the Parent Guarantor, the Issuer, the Subsidiary Guarantors and a 100%-owned non-guarantor subsidiary (the “Non-Guarantor Subsidiary”) as of April 3, 2011 and January 1, 2011, and for the three months ended April 3, 2011 and April 4, 2010. This financial information should be read in conjunction with the condensed consolidated financial statements and other notes related thereto.
The first lien notes and the second lien notes, as amended, place restrictions on the subsidiaries of the Issuer that would limit dividend distributions by these subsidiaries.
22
PAPERWEIGHT DEVELOPMENT CORP. AND SUBSIDIARIES
|
|||||||||||||||||||||||
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS - (Continued)
|
|||||||||||||||||||||||
CONDENSED CONSOLIDATING BALANCE SHEET
|
|||||||||||||||||||||||
APRIL 3, 2011
|
|||||||||||||||||||||||
(unaudited)
|
|||||||||||||||||||||||
(dollars in thousands)
|
|||||||||||||||||||||||
Parent
Guarantor
|
Issuer
|
Subsidiary
Guarantors
|
Non-Guarantor
Subsidiary
|
Eliminations
|
Consolidated
|
||||||||||||||||||
ASSETS
|
|||||||||||||||||||||||
Current assets
|
|||||||||||||||||||||||
Cash and cash equivalents
|
$
|
4,891
|
$
|
6,372
|
$
|
-
|
$
|
619
|
$
|
-
|
$
|
11,882
|
|||||||||||
Accounts receivable, net
|
-
|
91,662
|
-
|
5,377
|
-
|
97,039
|
|||||||||||||||||
Inventories
|
-
|
108,972
|
-
|
1,393
|
-
|
110,365
|
|||||||||||||||||
Other current assets
|
22,172
|
17,419
|
-
|
42
|
-
|
39,633
|
|||||||||||||||||
Total current assets
|
27,063
|
224,425
|
-
|
7,431
|
-
|
258,919
|
|||||||||||||||||
Property, plant and equipment, net
|
-
|
348,467
|
-
|
18
|
-
|
348,485
|
|||||||||||||||||
Investment in subsidiaries
|
159,430
|
14,511
|
-
|
-
|
(173,941)
|
-
|
|||||||||||||||||
Other assets
|
12
|
66,987
|
-
|
132
|
-
|
67,131
|
|||||||||||||||||
Total assets
|
$
|
186,505
|
$
|
654,390
|
$
|
-
|
$
|
7,581
|
$
|
(173,941)
|
$
|
674,535
|
|||||||||||
LIABILITIES, REDEEMABLE COMMON STOCK, ACCUMULATED DEFICIT AND ACCUMULATED OTHER COMPREHENSIVE LOSS
|
|||||||||||||||||||||||
Current liabilities
|
|||||||||||||||||||||||
Current portion of long-term debt
|
$
|
-
|
$
|
18,694
|
$
|
-
|
$
|
-
|
$
|
-
|
$
|
18,694
|
|||||||||||
Accounts payable
|
-
|
52,858
|
-
|
61
|
-
|
52,919
|
|||||||||||||||||
Due to (from) parent and affiliated companies
|
328,001
|
(318,970
|
)
|
-
|
(9,031
|
)
|
-
|
-
|
|||||||||||||||
Other accrued liabilities
|
-
|
81,994
|
-
|
1,933
|
-
|
83,927
|
|||||||||||||||||
Total current liabilities
|
328,001
|
(165,424
|
)
|
-
|
(7,037
|
)
|
-
|
155,540
|
|||||||||||||||
Long-term debt
|
-
|
525,766
|
-
|
-
|
-
|
525,766
|
|||||||||||||||||
Other long-term liabilities
|
-
|
134,618
|
-
|
107
|
-
|
134,725
|
|||||||||||||||||
Redeemable common stock, accumulated deficit and accumulated other comprehensive loss
|
(141,496)
|
|
159,430
|
-
|
14,511
|
(173,941)
|
(141,496)
|
||||||||||||||||
Total liabilities, redeemable common stock, accumulated deficit and accumulated other comprehensive loss
|
$
|
186,505
|
$
|
654,390
|
$
|
-
|
$
|
7,581
|
$
|
(173,941)
|
$
|
674,535
|
23
PAPERWEIGHT DEVELOPMENT CORP. AND SUBSIDIARIES
|
|||||||||||||||||||||||
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS - (Continued)
|
|||||||||||||||||||||||
CONDENSED CONSOLIDATING BALANCE SHEET
|
|||||||||||||||||||||||
JANUARY 1, 2011
|
|||||||||||||||||||||||
(dollars in thousands)
|
|||||||||||||||||||||||
Parent
Guarantor
|
Issuer
|
Subsidiary
Guarantors
|
Non-Guarantor
Subsidiary
|
Eliminations
|
Consolidated
|
||||||||||||||||||
ASSETS
|
|||||||||||||||||||||||
Current assets
|
|||||||||||||||||||||||
Cash and cash equivalents
|
$
|
-
|
$
|
3,399
|
$
|
-
|
$
|
373
|
$
|
-
|
$
|
3,772
|
|||||||||||
Accounts receivable, net
|
-
|
85,988
|
101
|
7,285
|
-
|
93,374
|
|||||||||||||||||
Inventories
|
-
|
107,908
|
-
|
2,124
|
-
|
110,032
|
|||||||||||||||||
Other current assets
|
20,580
|
21,364
|
-
|
48
|
-
|
41,992
|
|||||||||||||||||
Total current assets
|
20,580
|
218,659
|
101
|
9,830
|
-
|
249,170
|
|||||||||||||||||
Property, plant and equipment, net
|
-
|
354,597
|
-
|
4
|
-
|
354,601
|
|||||||||||||||||
Investment in subsidiaries
|
161,559
|
13,462
|
-
|
-
|
(175,021)
|
-
|
|||||||||||||||||
Other assets
|
12
|
73,087
|
-
|
129
|
-
|
73,228
|
|||||||||||||||||
Total assets
|
$
|
182,151
|
$
|
659,805
|
$
|
101
|
$
|
9,963
|
$
|
(175,021)
|
$
|
676,999
|
|||||||||||
LIABILITIES, REDEEMABLE COMMON STOCK, ACCUMULATED DEFICIT AND ACCUMULATED OTHER COMPREHENSIVE LOSS
|
|||||||||||||||||||||||
Current liabilities
|
|||||||||||||||||||||||
Current portion of long-term debt
|
$
|
-
|
$
|
18,694
|
$
|
-
|
$
|
-
|
$
|
-
|
$
|
18,694
|
|||||||||||
Accounts payable
|
-
|
48,608
|
-
|
43
|
-
|
48,651
|
|||||||||||||||||
Due to (from) parent and affiliated companies
|
318,142
|
(312,040
|
)
|
101
|
(6,203
|
)
|
-
|
-
|
|||||||||||||||
Other accrued liabilities
|
-
|
63,524
|
-
|
2,558
|
-
|
66,082
|
|||||||||||||||||
Total current liabilities
|
318,142
|
(181,214
|
)
|
101
|
(3,602
|
)
|
-
|
133,427
|
|||||||||||||||
Long-term debt
|
-
|
540,131
|
-
|
-
|
-
|