Attached files

file filename
EX-31.1 - SECTION 302 CEO CERTIFICATION - LOUISIANA BANCORP INCdex311.htm
EX-32.1 - SECTION 906 CEO CERTIFICATION - LOUISIANA BANCORP INCdex321.htm
EX-31.2 - SECTION 302 CFO CERTIFICATION - LOUISIANA BANCORP INCdex312.htm
Table of Contents

 

 

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, DC 20549

 

 

FORM 10-Q

 

 

(Mark One)

x QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the quarterly period ended March 31, 2011

OR

 

¨ TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the transition period from              to             

Commission file number: 001-33573

 

 

Louisiana Bancorp, Inc.

(Exact Name of Registrant as Specified in Its Charter)

 

 

 

Louisiana   20-8715162

(State or Other Jurisdiction of

Incorporation or Organization)

 

(I.R.S. Employer

Identification No.)

1600 Veterans Memorial Boulevard, Metairie, Louisiana   70005
(Address of Principal Executive Offices)   (Zip Code)

(504) 834-1190

(Registrant’s Telephone Number, Including Area Code)

 

 

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.    x  Yes    ¨  No

Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for shorter period that the registrant was required to submit and post such files).    Yes  ¨    No  ¨

Indicate by check mark whether the registrant has submitted electronically and posted on its corporate web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files.    ¨  Yes    ¨  No

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a smaller reporting company. See the definitions of “large accelerated filer,” “accelerated filer” and “smaller reporting company” in Rule 12b-2 of the Exchange Act. (Check One):

 

Large accelerated filer   ¨    Accelerated filer   ¨
Non-accelerated filer   ¨  (Do not check if a smaller reporting company)    Smaller reporting company   x

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act).    ¨  Yes    x  No

APPLICABLE ONLY TO CORPORATE ISSUERS:

Indicate the number of shares outstanding of each of the issuer’s classes of common stock, as of the latest practicable date: As of May 11, 2011, there were 3,591,443 shares of the Registrant’s common stock outstanding.

 

 

 


Table of Contents
PART I - FINANCIAL INFORMATION

Interim financial information required by Rule 10-01 of Regulation S-X and Item 303 of Regulation S-K is included in this Form 10-Q as referenced below.

 

         Page  

Item 1 -

 

Financial Statements

     3   

Item 2 -

 

Management’s Discussion and Analysis of Financial Condition and Results of Operations

     21   

Item 3 -

 

Quantitative and Qualitative Disclosures About Market Risk

     26   

Item 4T -

 

Controls and Procedures

     26   
  PART II - OTHER INFORMATION   

Item 1 -

 

Legal Proceedings

     27   

Item 1A -

 

Risk Factors

     27   

Item 2 -

 

Unregistered Sales of Equity Securities and Use of Proceeds

     27   

Item 3 -

 

Defaults Upon Senior Securities

     27   

Item 4 -

 

(Removed and Reserved)

     27   

Item 5 -

 

Other Information

     27   

Item 6 -

 

Exhibits

     27   

Signatures

     28   

 

2


Table of Contents

LOUISIANA BANCORP, INC.

Consolidated Balance Sheets

 

     (unaudited)        
     March 31, 2011     December 31, 2010  
     (In Thousands)  

Assets

    

Cash and Due from Banks

   $ 2,308      $ 2,956   

Short-Term Interest-Bearing Deposits

     8,906        3,654   
                

Total Cash and Cash Equivalents

     11,214        6,610   

Certificates of Deposit

     635        635   

Securities Available-for-Sale, at Fair Value (Amortized Cost of $62,556 and $61,429, respectively)

     63,343        62,489   

Securities Held-to-Maturity, at Amortized Cost (Estimated Fair Value of $60,628 and $67,355, respectively)

     57,129        63,539   

Loans, Net of Allowance for Loan Losses of $1,794 and $1,759, respectively

     184,170        179,110   

Accrued Interest Receivable

     1,275        1,196   

Other Real Estate Owned

     1,346        1,696   

Stock in Federal Home Loan Bank

     2,012        2,002   

Premises and Equipment, Net

     1,669        1,688   

Other Assets

     1,690        1,910   
                

Total Assets

   $ 324,483      $ 320,875   
                

Liabilities and Shareholders’ Equity

    

Deposits

    

Non-Interest-Bearing

   $ 10,251      $ 8,130   

Interest-Bearing

     182,565        180,232   
                

Total Deposits

     192,816        188,362   

Federal Home Loan Bank Advances

     41,459        42,248   

Reverse Repurchase Agreements

     26,000        26,000   

Advance Payments by Borrowers for Taxes and Insurance

     1,456        1,997   

Accrued Interest Payable

     375        421   

Other Liabilities

     1,411        1,569   
                

Total Liabilities

     263,517        260,597   
                

Commitments and Contigencies

     —          —     

Shareholders’ Equity

    

Common Stock, $.01 Par Value, 40,000,000 Shares Authorized; 6,345,732 Shares Issued; 3,623,315 and 3,640,918 Outstanding, respectively

     63        63   

Additional Paid-in-Capital

     62,895        62,880   

Unearned ESOP Shares

     (4,188     (4,188

Unearned Recognition and Retention Plan Shares

     (1,540     (2,074

Treasury Stock, at Cost (2,722,417 shares and 2,704,814 shares, respectively)

     (37,580     (37,321

Retained Earnings

     40,797        40,218   

Accumulated Other Comprehensive Income

     519        700   
                

Total Shareholders’ Equity

     60,966        60,278   
                

Total Liabilities and Shareholders’ Equity

   $ 324,483      $ 320,875   
                

See accompanying notes to unaudited consolidated financial statements.

 

3


Table of Contents

LOUISIANA BANCORP, INC.

Consolidated Statements of Income (Unaudited)

 

     For the Three Months  
     Ended March 31,  
     2011      2010  
     (In Thousands, Except per Share data)  

Interest and Dividend Income

     

Loans, Including Fees

   $ 2,730       $ 2,451   

Mortgage Backed Securities

     897         1,415   

Investment Securities

     196         218   

Other Interest-Bearing Deposits

     8         9   
                 

Total Interest and Dividend Income

     3,831         4,093   
                 

Interest Expense

     

Deposits

     710         836   

Borrowings

     653         648   
                 

Total Interest Expense

     1,363         1,484   
                 

Net Interest Income

     2,468         2,609   

Provision for Loan Losses

     37         44   
                 

Net Interest Income after Provision for Loan Losses

     2,431         2,565   
                 

Non-Interest Income

     

Customer Service Fees

     125         65   

Gain on Sale of Loans

     56         23   

Other Income

     19         4   
                 

Total Non-Interest Income

     200         92   
                 

Non-Interest Expense

     

Salaries and Employee Benefits

     1,133         1,177   

Occupancy Expense

     277         275   

Louisiana Bank Shares Tax

     57         53   

FDIC Insurance Premium

     53         42   

Net Cost of OREO Operations

     2         20   

Other Expenses

     224         196   
                 

Total Non-Interest Expense

     1,746         1,763   
                 

Income Before Income Tax Expense

     885         894   

Income Tax Expense

     306         309   
                 

Net Income

   $ 579       $ 585   
                 

Earnings Per Share

     

Basic

   $ 0.19       $ 0.14   

Diluted

   $ 0.18       $ 0.14   

See accompanying notes to unaudited financial statements.

 

4


Table of Contents

LOUISIANA BANCORP, INC.

Consolidated Statements of Comprehensive Income

(Unaudited)

 

     For the Three Months  
     Ended March 31,  
     2011     2010  
     (In Thousands)  

Net Income

   $ 579      $ 585   

Other Comprehensive (Loss) Income, Net of Tax

    

Unrealized Holding (Losses) Gains Arising

    

During the Period

     (181     129   

Reclassification Adjustment for Gains

    

Included in Net Income

     —          —     
                

Total Other Comprehensive (Loss) Gain

     (181     129   
                

Comprehensive Income

   $ 398      $ 714   
                

See accompanying notes to unaudited financial statements.

 

5


Table of Contents

LOUISIANA BANCORP, INC.

Consolidated Statements of Changes in Shareholders’ Equity (unaudited)

For the Three Months Ended March 31, 2011 and 2010

(Dollars in thousands)

 

$(23,600) $(23,600) $(23,600) $(23,600) $(23,600) $(23,600) $(23,600) $(23,600)
    Common
Stock
    Additional
Paid-in
Capital
    Unearned
ESOP
Stock
    Unearned
RRP
Stock
    Treasury
Stock
    Retained
Earnings
    Accumulated
Other
Comprehensive
Income (Loss)
    Total
Shareholders’
Equity
 

Balances at December 31, 2009

  $ 63      $ 62,586      $ (4,442   $ (2,636   $ (20,803   $ 37,660      $ 920      $ 73,348   

Net Income - Three Months Ended March 31, 2010

    —          —          —          —          —          585        —          585   

Other Comprehensive Income,

               

Net of Applicable

               

Deferred Income Taxes

    —          —          —          —          —          —          129        129   

Stock Purchased for Treasury

    —          —          —          —          (2,797     —          —          (2,797

RRP Shares Earned

    —          (48     —          552        —          —          —          504   

Stock Option Expense

    —          65        —          —          —          —          —          65   
                                                               

Balances at March 31, 2010

  $ 63      $ 62,603      $ (4,442   $ (2,084   $ (23,600   $ 38,245      $ 1,049      $ 71,834   
                                                               

Balances at December 31, 2010

    63        62,880        (4,188     (2,074     (37,321     40,218        700        60,278   

Net Income - Three Months Ended March 31, 2011

    —          —          —          —          —          579        —          579   

Other Comprehensive Income,

               

Net of Applicable

               

Deferred Income Taxes

    —          —          —          —          —          —          (181     (181

Stock Purchased for Treasury

    —          —          —          —          (259     —          —          (259

RRP Shares Earned

      (46       534              488   

Stock Option Expense

    —          61        —          —          —          —          —          61   
                                                               

Balances at March 31, 2011

  $ 63      $ 62,895      $ (4,188   $ (1,540   $ (37,580   $ 40,797      $ 519      $ 60,966   
                                                               

See accompanying notes to unaudited consolidated financial statements.

 

6


Table of Contents

LOUISIANA BANCORP, INC.

Consolidated Statements of Cash Flows (Unaudited)

 

     For the Three Months  
     Ended March 31  
     2011     2010  
     (In Thousands)  

Cash Flows from Operating Activities

    

Net Income

   $ 579      $ 585   

Adjustments to Reconcile Net Income to Net Cash Provided by Operating Activities:

    

Depreciation

     48        59   

Provision for Loan Losses

     37        44   

Net Increase in RRP Shares Earned

     487        504   

Stock Option Plan Expense

     61        65   

Discount Accretion Net of Premium Amortization

     (31     (54

Deferred Income Tax Benefit

     (13     (14

Gain on Sale of Loans

     (56     (21

Originations of Loans Held-for-Sale

     (4,809     (3,309

Proceeds from Sales of Loans Held-for-Sale

     3,809        3,331   

Increase in Accrued Interest Receivable

     (79     (110

Impairment of Other Real Estate Owned

     —          20   

Decrease in Other Assets

     326        212   

Decrease in Accrued Interest Payable

     (46     (145

Decrease in Other Liabilities

     (157     (218
                

Net Cash Provided by Operating Activities

     156        949   
                

Cash Flows from Investing Activities

    

Investment in Certificates of Deposit

     —          (99

Purchase of Securities Available-for-Sale

     (3,000     (2,000

Proceeds from Maturities of Certificates of Deposit

     —          693   

Proceeds from Maturities of Securities Available-for-Sale

     1,880        4,426   

Proceeds from Maturities of Securities Held-to-Maturity

     6,434        6,823   

Net Increase in Loans Receivable

     (4,041     (6,065

Proceeds from Sales of Loans Held for Investing

     —          208   

Purchase of Property and Equipment

     (29     (6

Proceeds from Sale of Other Real Estate Owned

     350        —     

Net Increase in Investment in Federal Home Loan Bank Stock

     (10     (2
                

Net Cash Provided by Investing Activities

     1,584        3,978   
                

See accompanying notes to unaudited consolidated financial statements.

 

7


Table of Contents
     For the Three Months  
     Ended March 31,  
     2011     2010  
     (In Thousands)  

Cash Flows from Financing Activities

  

Increase (Decrease) in Deposits

     4,455        (6,209

Decrease in Advances by Borrowers for Taxes and Insurance

     (542     (401

(Decrease) Increase in Borrowings

     (790     5,239   

Purchase of Treasury stock

     (259     (2,797
                

Net Cash Provided by (Used in) Financing Activities

     2,864        (4,168
                

Net Increase in Cash and Cash Equivalents

     4,604        759   

Cash and Cash Equivalents, Beginning of Year

     6,610        4,735   
                

Cash and Cash Equivalents, End of Year

   $ 11,214      $ 5,494   
                

Supplemental Disclosure of Cash Flow Information

    

Cash Paid During the Period:

    

Interest

   $ 1,408      $ 1,629   
                

Income Taxes

   $ —        $ 130   
                

Loans Transferred to Other Real Estate Owned During the Period

   $ —        $ —     
                

See accompanying notes to unaudited consolidated financial statements.

 

8


Table of Contents

LOUISIANA BANCORP, INC.

NOTES TO FINANCIAL STATEMENTS (Unaudited)

NOTE 1 – SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

BASIS OF PRESENTATION

The accompanying unaudited financial statements of the Company were prepared in accordance with instructions for Form 10-Q and Regulation S-X and do not include information or footnotes necessary for a complete presentation of financial condition, results of operations, and cash flows in conformity with generally accepted accounting principles. However, in the opinion of management, all adjustments (consisting of normal recurring adjustments) necessary for a fair presentation of the financial statements have been included. The results of operations for the three month period ended March 31, 2011, are not necessarily indicative of the results which may be expected for the entire fiscal year.

NATURE OF OPERATIONS

Louisiana Bancorp, Inc. (the “Company”) was organized as a Louisiana corporation on March 16, 2007, for the purpose of becoming the holding company of Bank of New Orleans (the “Bank”). The Company holds all of the issued and outstanding shares of capital stock of the Bank. The Bank operates in the banking/savings and loan industry and, as such, attracts deposits from the general public and uses such deposits primarily to originate loans secured by first mortgage loans on owner-occupied single-family residences and other properties, as well as those for consumer needs.

The Bank is subject to competition from other financial institutions, and is also subject to the regulations of certain Federal agencies and undergoes periodic examinations by those regulatory authorities.

SIGNIFICANT GROUP CONCENTRATIONS OF CREDIT RISK

Most of the Company’s activities are with customers located within the greater New Orleans area in Louisiana. Note 2 summarizes the types of securities in which the Company invests. Note 3 summarizes the types of lending in which the Company engages. The Company does not have any significant concentrations in any one industry or to any one customer.

INVESTMENT SECURITIES

Securities are being accounted for in accordance with FASB Accounting Standards Codification (“ASC”) 320-10, Investments – Debt and Equity Securities. FASB ASC 320-10 requires the classification of securities into one of three categories: trading, available-for-sale, or held-to-maturity. Management determines the appropriate classification of debt securities at the time of purchase and re-evaluates these classifications periodically.

Available-for-sale securities are stated at market value, with unrealized gains and losses, net of income taxes, reported as a separate component of accumulated other comprehensive income until realized. The amortized cost of available-for-sale debt securities is adjusted for amortization of premiums and accretion of discounts to maturity or, in the case of mortgage-backed securities, over the estimated life of the security.

Securities designated as held-to-maturity are stated at cost adjusted for amortization of the related premiums and accretion of discounts, using the interest method. The Company has the positive intent and ability to hold these securities to maturity.

The Company held no trading securities as of March 31, 2011 or December 31, 2010.

Amortization, accretion and accrued interest are included in interest income on securities. Realized gains and losses, and declines in value judged to be other than temporary, are included in net securities gains or losses. Gains and losses on the sale of securities available-for-sale are determined using the specific-identification method.

LOANS

The Company grants one-to four-family, multi-family residential, commercial, and land mortgage loans, and consumer and construction loans, and lines of credit to customers. Certain first mortgage loans are originated and sold under loan sale agreements. A substantial portion of the loan portfolio is represented by mortgage loans secured by properties located throughout the greater New Orleans area. The ability of the Company’s debtors to honor their contracts is dependent, in part, upon the real estate and general economic conditions in this area.

Loans are reported at their outstanding unpaid principal balance adjusted for charge-offs, the allowance for loan losses, and any deferred fees or costs on originated loans. Interest income is accrued on the unpaid principal balance.

 

9


Table of Contents

When the payment of principal or interest on a loan is delinquent for more than 90 days, or earlier in some cases, the loan is placed on non-accrual status, unless the loan is in the process of collection and the underlying collateral fully supports the carrying value of the loan. If the decision is made to continue accruing interest on the loan, periodic reviews are made to confirm the accruing status of the loan. All interest accrued but not collected on loans placed in non-accrual status or on loans charged-off, is reversed against income. The interest on these loans is accounted for on the cash basis or cost-recovery method, until qualifying for return to accrual basis. Loans are returned to accrual basis when all of the principal and interest contractually due are brought current and future payments are reasonably assured.

The Company considers a loan to be impaired when, based upon current information and events, it believes it is probable that the Company will be unable to collect all amounts due according to the contractual terms of the loan agreement. The Company’s impaired loans include performing and non-performing loans on which full payment of principal or interest is not expected. The Company calculates an allowance required for impaired loans based on the present value of expected future cash flows discounted at the loan’s effective interest rate, or at the loan’s observable market price or the fair value of its collateral.

ALLOWANCE FOR LOAN LOSSES

The allowance for loan losses is a valuation allowance available for losses incurred on loans. All losses are charged to the allowance for loan losses when the loss actually occurs or when a determination is made that a loss is likely to occur. Recoveries are credited to the allowance at the time of recovery.

The allowance is an amount that represents the amount of probable and reasonably estimable known and inherent losses in the loan portfolio, based on evaluations of the collectibility of loans. The evaluations take into consideration such factors as changes in the types and amount of loans in the loan portfolio, historical loss experience, adverse situations that may affect the borrower’s ability to repay, estimated value of any underlying collateral, estimated losses relating to specifically identified loans, and current economic conditions. This evaluation is inherently subjective as it requires material estimates including, among others, exposure at default, the amount and timing of expected future cash flows on impacted loans, value of collateral, estimated losses on our commercial and residential loan portfolios and general amounts for historical loss experience. All of these estimates may be susceptible to significant change.

It should be understood that estimates of future loan losses involve an exercise of judgment. While it is possible that in particular periods, the Company may sustain losses which are substantial relative to the allowance for loan losses, it is the judgment of management that the allowance for loan losses reflected in the accompanying statements of condition is adequate to absorb possible losses in the existing loan portfolio.

LOANS HELD-FOR-SALE

Loans held-for-sale include originated mortgage loans intended for sale in the secondary market, which are carried at the lower of cost or estimated market value. Loans held-for-sale are identified at the time of origination, in accordance with the Company’s interest rate risk strategy. In addition, the Company occasionally sells loans that it originates, but cannot hold, due to regulatory limitations on loans to one borrower or concentrations of credit in a particular property type or industry.

LOAN FEES, LOAN COSTS, DISCOUNTS AND PREMIUMS

Loan origination and commitment fees and certain direct loan origination costs are deferred and amortized as an adjustment to the related loan’s yield using the interest method over the contractual life of the loan.

Discounts received in connection with mortgage loans purchased are accreted to income over the term of the loan using the interest method. Premiums on purchased loans are amortized over the term of the loan using the interest method.

INCOME TAXES

Deferred income tax assets and liabilities are reflected at currently enacted income tax rates applicable to the period in which the deferred tax assets and liabilities are expected to be realized or settled. As changes in tax laws or rates are enacted, deferred tax assets and liabilities are adjusted through the provision for income taxes.

COMPREHENSIVE EARNINGS

Accounting principles generally require that recognized revenue, expenses, gains and losses be included in net income. Although certain changes in assets and liabilities, such as unrealized gains and losses on available-for-sale securities, are reported as a separate component of the shareholders’ equity section of the balance sheets, such items, along with net earnings, are components of comprehensive earnings.

 

10


Table of Contents

USE OF ESTIMATES

In preparing financial statements in conformity with accounting principles generally accepted in the United States of America, management is required to make estimates and assumptions that affect the reported amounts of assets and liabilities as of the date of the balance sheets and reported amounts of revenues and expenses during the reporting period. Actual results could differ from those estimates. Material estimates that are particularly susceptible to significant change relate to the determination of the allowance for losses on loans and deferred taxes.

NOTE 2 – SECURITIES

A summary of securities classified as available-for-sale at March 31, 2011 and December 31, 2010, with gross unrealized gains and losses, follows:

 

$62,556 $62,556 $62,556 $62,556
     March 31, 2011  
     Amortized
Cost
     Gross
Unrealized
Gains
     Gross
Unrealized
Losses
    Estimated
Fair  Value
 
     (In Thousands)  

Securities Available-for-Sale

          

Mortgage-Backed Securities

          

FNMA

   $ 8,423       $ 513       $ —        $ 8,936   

FHLMC

     4,204         280         —          4,484   
                                  
     12,627         793         —          13,420   

U.S. Government and Agency Obligations

     49,929         241         (247     49,923   
                                  

Total

   $ 62,556       $ 1,034       $ (247   $ 63,343   
                                  
     December 31, 2010  
     Amortized
Cost
     Gross
Unrealized
Gains
     Gross
Unrealized
Losses
    Estimated
Fair Value
 
     (In Thousands)  

Securities Available-for-Sale

          

Mortgage-Backed Securities

          

FNMA

   $ 9,770       $ 584       $ —        $ 10,354   

FHLMC

     4,735         294         —          5,029   
                                  
     14,505         878         —          15,383   

U.S. Government and Agency Obligations

     46,924         307         (125     47,106   
                                  

Total

   $ 61,429       $ 1,185       $ (125   $ 62,489   
                                  

 

11


Table of Contents

A summary of securities classified as held-to-maturity at March 31, 2011 and December 31, 2010, with gross unrealized gains and losses, follows:

 

$57,129 $57,129 $57,129 $57,129
     March 31, 2011  
     Amortized
Cost
     Gross
Unrealized
Gains
     Gross
Unrealized
Losses
     Estimated
Fair  Value
 
     (In Thousands)  

Securities Held-to-Maturity

           

Mortgage-Backed Securities

           

GNMA

   $ 7,931       $ 284       $ —         $ 8,215   

FNMA

     29,861         1,893         —           31,754   

FHLMC

     18,333         1,314         —           19,647   
                                   
     56,125         3,491         —           59,616   

Municipal Bonds

           

Revenue Bonds

     285         4         —           289   

General Obligation Bonds

     719         4         —           723   
                                   
     1,004         8         —           1,012   
                                   

Total

   $ 57,129       $ 3,499       $ —         $ 60,628   
                                   
     December 31, 2010  
     Amortized
Cost
     Gross
Unrealized
Gains
     Gross
Unrealized
Losses
     Estimated
Fair Value
 
     (In Thousands)  

Securities Held-to-Maturity

           

Mortgage-Backed Securities

           

GNMA

   $ 8,949       $ 352       $ —         $ 9,301   

FNMA

     33,249         2,080         —           35,329   

FHLMC

     19,987         1,368         —           21,355   
                                   
     62,185         3,800         —           65,985   

Municipal Bonds

           

Revenue Bonds

     285         6         —           291   

General Obligation Bonds

     1,069         10         —           1,079   
                                   
     1,354         16         —           1,370   
                                   

Total

   $ 63,539       $ 3,816       $ —         $ 67,355   
                                   

The amortized cost and fair value of available-for-sale and held-to-maturity securities by contractual maturity at March 31, 2011, follows. Actual maturities will differ from contractual maturities because borrowers have the right to put or prepay obligations with or without call or prepayment penalties.

 

     Available-for-Sale Securities      Held-to-Maturity Securities  
     Amortized
Cost
     Estimated
Fair Value
     Amortized
Cost
     Estimated
Fair Value
 
     (In Thousands)  

Amounts Maturing in:

           

Less than One Year

   $ —         $ —         $ 1,004       $ 1,012   

One to Five Years

     53,137         53,251         2,129         2,251   

Five to Ten Years

     4,981         5,337         17,492         18,746   

Over Ten Years

     4,438         4,755         36,504         38,619   
                                   

Total

   $ 62,556       $ 63,343       $ 57,129       $ 60,628   
                                   

 

12


Table of Contents

Information pertaining to securities with gross unrealized losses at March 31, 2011 and December 31, 2010, aggregated by investment category and length of time that individual securities have been in a continuous loss position follows:

 

     Available-for-Sale  
     Losses Less Than 12 Months      Losses Greater Than 12 Months  
     Gross
Unrealized
Losses
     Estimated
Fair
Value
     Gross
Unrealized
Losses
     Estimated
Fair
Value
 
     (In Thousands)  
March 31, 2011            

Mortgage-Backed Securities

           

GNMA

   $ —         $ —         $ —         $ —     

FNMA

     —           —           —           —     

FHLMC

     —           —           —           —     
                                   
     —           —           —           —     

U.S. Government and Agency Obligations

     247         38,753         —           —     
                                   

Total

   $ 247       $ 38,753       $ —         $ —     
                                   
December 31, 2010            

Mortgage-Backed Securities

           

GNMA

   $ —         $ —         $ —         $ —     

FNMA

     —           —           —           —     

FHLMC

     —           —           —           —     
                                   
     —           —           —           —     

U.S. Government and Agency Obligations

     125         22,875         —           —     
                                   

Total

   $ 125       $ 22,875       $ —         $ —     
                                   
     Held-to-Maturity  
     Losses Less Than 12 Months      Losses Greater Than 12 Months  
     Gross
Unrealized
Losses
     Estimated
Fair
Value
     Gross
Unrealized
Losses
     Estimated
Fair
Value
 
     (In Thousands)  
March 31, 2011            

Mortgage-Backed Securities

           

GNMA

   $ —         $ —         $ —         $ —     

FNMA

     —           —           —           —     

FHLMC

     —           —           —           —     
                                   
     —           —           —           —     

U.S. Government and Agency Obligations

     —           —           —           —     
                                   

Total

   $ —         $ —         $ —         $ —     
                                   
December 31, 2010            

Mortgage-Backed Securities

           

GNMA

   $ —         $ —         $ —         $ —     

FNMA

     —           —           —           —     

FHLMC

     —           —           —           —     
                                   
     —           —           —           —     

U.S. Government and Agency Obligations

     —           —           —           —     
                                   

Total

   $ —         $ —         $ —         $ —     
                                   

 

13


Table of Contents

The unrealized losses on the Company’s investments were caused by interest rate increases. Because the decline in market value is attributable to changes in interest rates and not credit quality, and because the Company has the ability and intent to hold these investments until a recovery of fair value, which may be at maturity, the Company did not consider these investments to be other-than-temporarily impaired at March 31, 2011 or December 31, 2010.

NOTE 3 – LOANS

The following table summarizes the composition of our total net loans receivable:

 

     March 31, 2011     December 31, 2010  
     (In Thousands)  

Loans Secured by Mortgages on Real Estate

    

1-4 Family Residential

   $ 98,247      $ 98,635   

Home Equity Loans and Lines

     15,595        15,745   

Multi-family Residential

     13,895        11,785   

Commercial Real Estate

     56,053        52,594   

Land

     922        951   
                

Total Loans Secured by Real Estate

     184,712        179,710   
                

Consumer and Other Loans

    

Loans Secured by Deposits

     427        464   

Other

     1,005        900   
                

Total Consumer and Other Loans

     1,432        1,364   
                

Less:

    

Allowance for Loan Losses

     (1,794     (1,759

Net Deferred Loan Origination Fess/Costs

     (180     (205
                

Total Loans, Net

   $ 184,170      $ 179,110   
                

A summary of our current, past due and nonaccrual loans as of March 31, 2011 follows:

 

$184,836 $184,836 $184,836 $184,836 $184,836 $184,836
     30-89 Days
Past  Due
     90 Days
or  More
Past Due
and Accruing
     Nonaccrual
Loans
     Total
Past  Due
     Current
Loans
     Total
Loans
 

Real Estate Secured Loans

                 

1-4 Family Residential

   $ 196       $ —         $ —         $ 196       $ 98,051       $ 98,247   

Home Equity Loans and Lines

     65         —           633         698         14,897         15,595   

Multi-family Residential

     —           —           —           —           13,895         13,895   

Commercial Real Estate

     312         —           —           312         55,741         56,053   

Land

     —           —           34         34         888         922   

Consumer and Other Loans

     —           —           68         68         1,364         1,432   
                                                     

Total

   $ 573       $ —         $ 735       $ 1,308       $ 184,836       $ 186,144   
                                                     

 

14


Table of Contents

An analysis of the allowance for loan losses follows:

 

     Three Months
Ended
March 31, 2011
    Year Ended
December 31,  2010
 
     (in thousands)  

Balance, Beginning of Period

   $ 1,759      $ 1,661   

Provision for Loan Losses

     37        269   

Loans Charged-Off

     (2     (174

Loan Recoveries

     —          3   
                

Balance, End of Period

   $ 1,794      $ 1,759   
                

The following table details the activity in the allowance for loan losses by portfolio segment for the three months ended March 31, 2011.

 

$98,247 $98,247 $98,247 $98,247 $98,247 $98,247 $98,247
     Real Estate Secured Mortgage Loans              
     1-4 Family      Home Equity     Multi-Family                   Consumer        
     Residential      Loans/Lines     Residential      Commercial      Land     and Other     Total  

Balance, Beginning of Year

   $ 858       $ 270      $ 100       $ 442       $ 9      $ 80      $ 1,759   

Provision for (Recovery of) Loan Losses

     1         (4     15         27         (1     (1     37   

Loans Charged-Off

     —           (2     —           —           —          —          (2

Recoveries of prior charge-offs

     —           —          —           —           —          —          —     
                                                           

Balance, End of Year

   $ 859       $ 264      $ 115       $ 469       $ 8      $ 79      $ 1,794   
                                                           

Ending Balance Allocated to:

                 

Loans individually evaluated for impairment

   $ —         $ 146      $ —         $ —         $ 1      $ 68      $ 215   

Loans collectively evaluated for impairment

     859         118        115         469         7        11        1,579   
                                                           
   $ 859       $ 264      $ 115       $ 469       $ 8      $ 79      $ 1,794   
                                                           

Ending Loan Balance

                 

Disaggregated by Evaluation Method

                 

Loans individually evaluated for impairment

   $ —         $ 309      $ —         $ —         $ —        $ 68      $ 377   

Loans collectively evaluated for impairment

     98,247         15,286        13,895         56,053         922        1,364        185,767   
                                                           
   $ 98,247       $ 15,595      $ 13,895       $ 56,053       $ 922      $ 1,432      $ 186,144   
                                                           

A summary of the loans evaluated for possible impairment follows:

 

     March 31, 2011      December 31, 2010  
     (In Thousands)  

Impaired Loans Requiring a Loss Allowance

   $ 377       $ 410   

Impaired Loans not Requiring a Loss Allowance

     358         498   
                 

Total Impaired Loans

   $ 735       $ 908   
                 

Loss Allowance on Impaired Loans

   $ 215       $ 222   
                 

At March 31, 2011 and December 31, 2010, all impaired loans were in nonaccrual status. The Bank did not hold any renegotiated loans on these dates. At both March 31, 2011 and December 31, 2010, approximately $34,000 of interest was foregone on nonaccrual loans.

 

15


Table of Contents

The following table provides additional information with respect to impaired loans by portfolio segment and the impairment methodology used to analyze the credit. The recorded investment is presented gross of any specific valuation allowance.

 

As of March 31, 2011

   Recorded
Investment
     Unpaid
Principal
Balance
     Related
Allowance
     Average
Recorded
Investment
YTD
     Interest
Income
Recognized
 

Impaired loans with no related allowance:

              

Loans Secured by Mortgages on Real Estate

              

1-4 Family Residential

   $ —         $ —         $ —         $ 62       $ —     

Home Equity Loans and Lines

     324         324         —           333         —     

Multi-family Residential

     —           —           —           —           —     

Commercial Real Estate

     —           —           —           —           —     

Land

     34         34         —           34         —     

Consumer and Other Loans

     —           —           —           —           —     
                                            

Total

   $ 358       $ 358       $ —         $ 429       $ —     
                                            

Impaired loans with a related allowance:

              

Loans Secured by Mortgages on Real Estate

              

1-4 Family Residential

   $ —         $ —         $ —         $ —         $ —     

Home Equity Loans and Lines

     309         309         146         325         —     

Multi-family Residential

     —           —           —           —           —     

Commercial Real Estate

     —           —           —           —           —     

Land

     —           —           1         —           —     

Consumer and Other Loans

     68         68         68         69         —     
                                            

Total

   $ 377       $ 377       $ 215       $ 394       $ —     
                                            

Total Impaired Loans

              

Loans Secured by Mortgages on Real Estate

              

1-4 Family Residential

   $ —         $ —         $ —         $ 62       $ —     

Home Equity Loans and Lines

     633         633         146         658         —     

Multi-family Residential

     —           —           —           —           —     

Commercial Real Estate

     —           —           —           —           —     

Land

     34         34         1         34         —     

Consumer and Other Loans

     68         68         68         69         —     
                                            

Total

   $ 735       $ 735       $ 215       $ 823       $ —     
                                            

The following table summarizes the credit grades assigned to our loan portfolio as of March 31, 2011. Additional information related to the criteria used to assess these risk ratings can be found in the Company’s Annual Report for the year ended December 31, 2010. These balances are presented gross on any allowance for loan loss.

 

$186,144 $186,144 $186,144 $186,144 $186,144 $186,144 $186,144
     Real Estate Secured Mortgage Loans                
     1-4 Family
Residential
     Home Equity
Loans/Lines
     Multi-Family
Residential
     Commercial      Land      Consumer
and Other
     Total  

Credit Classification:

                    

Pass

   $ 98,247       $ 14,888       $ 13,895       $ 56,053       $ 888       $ 1,364       $ 185,335   

Special Mention

     —           130         —           —           —           —           130   

Substandard

     —           268         —           —           34         —           302   

Loss

     —           309         —           —           —           68         377   
                                                              

Total

   $ 98,247       $ 15,595       $ 13,895       $ 56,053       $ 922       $ 1,432       $ 186,144   
                                                              

 

16


Table of Contents

NOTE 4 – EARNINGS PER COMMON SHARE

Earnings per common share (“EPS”) are computed using the weighted average number of shares outstanding as prescribed in FASB ASC 260-10, Earnings per Share. Net income is divided by the weighted average number of shares outstanding during the period to calculate basic net earnings per common share. Diluted earnings per common share are calculated to give effect to dilutive stock options.

 

     Three Months Ended March 31,  
     2011     2010  

Net Income

   $ 579,000      $ 585,000   
                

Weighted Average Shares Issued

     6,345,732        6,345,732   

Weighted Average Unearned ESOP Shares

     (418,813     (444,204

Weighted Average Unearned RRP Shares

     (142,892     (186,710

Weighted Average Treasury Shares

     (2,715,169     (1,672,548
                

Weighted Average Shares Outstanding for Basic EPS

     3,068,858        4,042,270   
                

Earnings per Share, Basic

   $ 0.19      $ 0.14   
                

Weighted Average Shares Outstanding for Basic EPS

     3,068,858        4,042,270   

Effect of Dilutive Securities

     107,572        110,822   
                

Weighted Average Shares Outstanding for Diluted EPS

     3,176,430        4,153,092   
                

Earnings per Shares, Diluted

   $ 0.18      $ 0.14   
                

NOTE 5 – REGULATORY CAPITAL

The actual and required regulatory capital amounts and ratios applicable to the Bank at March 31, 2011 and December 31, 2010, are presented in the following table:

 

     Actual     Minimum for  Adequacy
Purposes
    Minimum to be Well
Capitalized Under
Prompt Corrective
Action Provisions
 
     Amount      Ratio     Amount      Ratio     Amount      Ratio  
     (Dollars In Thousands)  

March 31, 2011

               

Tangible Capital

   $ 51,621         16.01   $ 4,837         1.50     N/A         N/A   

Core/Leverage Capital

     51,621         16.01     9,675         3.00   $ 16,125         5.00

Tier 1 Risk-Based Capital

     51,560         33.30     6,192         4.00     9,289         6.00

Total Risk-Based Capital

     53,140         34.33     12,385         8.00     15,481         10.00

December 31, 2010

               

Tangible Capital

   $ 51,060         16.02   $ 4,780         1.50     N/A         N/A   

Core/Leverage Capital

     51,060         16.02     9,559         3.00   $ 15,932         5.00

Tier 1 Risk-Based Capital

     50,999         33.68     6,056         4.00     9,084         6.00

Total Risk-Based Capital

     52,537         34.70     12,112         8.00     15,140         10.00

 

17


Table of Contents

The Bank’s capital under accounting principles generally accepted in the United States (“GAAP”) is reconciled to its regulatory capital as follows:

 

     March 31, 2011     December 31, 2010  
     (In Thousands)  

Capital Under GAAP

   $ 52,079      $ 51,697   

Unrealized Gains on Available-for-Sale Securities

     (458     (637
                

Tier 1 Capital

     51,621        51,060   

Allowance for Loan Losses

     1,580        1,538   

Recourse Obligations

     (61     (61
                

Total Risk-Based Capital

   $ 53,140      $ 52,537   
                

NOTE 6 – FAIR VALUE OF FINANCIAL INSTRUMENTS

The Company adopted FASB ASC 820, Fair Value Measurements, on January 1, 2008 for all financial assets and liabilities and nonfinancial assets and liabilities that are recognized at fair value in the financial statements. FASB ASC 820 defines fair value, establishes a framework for measuring fair value, and expands disclosures about fair value measurements.

FASB ASC 820 defines fair value as the price that would be received upon sale of an asset or paid upon transfer of a liability in an orderly transaction between market participants at the measurement date and in the principal or most advantageous market for that asset or liability. The fair value should be calculated based on assumptions that market participants would use in pricing the asset or liability, not on assumptions specific to the entity. In addition, the fair value of liabilities should include consideration of non-performance risk including our own credit risk.

In addition to defining fair value, FASB ASC 820 expands the disclosure requirements around fair value and establishes a fair value hierarchy for valuation inputs. The hierarchy prioritizes the inputs into three levels based on the extent to which inputs used in measuring fair value are observable in the market. The level in the fair value hierarchy within which a fair value measurement falls is determined based on the lowest level input that is significant to the fair value measurement in its entirety. These levels are:

 

 

Level 1 - Quoted prices for identical assets or liabilities in active markets.

 

 

Level 2 - Observable inputs other than quoted prices included within Level I, such as quoted prices for similar instruments in active markets, quoted prices for identical or similar instruments in markets that are not active, or other inputs that are observable in the market or can be corroborated by observable market data.

 

 

Level 3 - Inputs are generally unobservable and typically reflect management’s estimates of assumptions that market participants would use in pricing the asset or liability. The fair values are therefore determined using model-based techniques that include option pricing models, discounted cash flow models, and similar techniques.

 

18


Table of Contents

The following table presents the Company’s assets and liabilities measured at fair value on a recurring basis at March 31, 2011 and December 31, 2010. All of the mortgage-backed securities reported at fair value on March 31, 2011, and December 31, 2010, were secured by first mortgage loans on residential real estate.

 

     Fair Value Measurements  

March 31, 2011

   Total      (Level 1)      (Level 2)      (Level 3)  
     (In Thousands)  

Assets:

           

Available-for-Sale Securities

           

Mortgage-Backed Securities

   $ 13,420       $ —         $ 13,420       $ —     

US Government and Agency Obligations

     49,923         —           49,923         —     

Loans Held-for-Sale

     213         213         —           —     
                                   

Total

   $ 63,556       $ 213       $ 63,343       $ —     
                                   
     Fair Value Measurements  

December 31, 2010

   Total      (Level 1)      (Level 2)      (Level 3)  
     (In Thousands)  

Assets:

  

Available-for-Sale Securities

           

Mortgage-Backed Securities

   $ 15,383       $ —         $ 15,383       $ —     

US Government and Agency Obligations

     47,106         —           47,106         —     

Loans Held-for-Sale

     187         187         —           —     
                                   

Total

   $ 62,676       $ 187       $ 62,489       $ —     
                                   

The Company did not record any liabilities at fair market value for which measurement of the fair value was made on a recurring basis at March 31, 2011 or December 31, 2010.

The following table presents the Company’s assets and liabilities measured at fair value on a non-recurring basis at March 31, 2011 and December 31, 2010.

 

     Fair Value Measurements  

March 31, 2011

   Total      (Level 1)      (Level 2)      (Level 3)  
     (In Thousands)  

Assets:

  

Impaired Loans

   $ 479       $ —         $ —         $ 479   

Other Real Estate Owned

     1,346         —           1,346         —     
                                   

Total

   $ 1,825       $ —         $ 1,346       $ 479   
                                   
     Fair Value Measurements  

December 31, 2010

   Total      (Level 1)      (Level 2)      (Level 3)  
     (In Thousands)  

Assets:

  

Impaired Loans

   $ 522       $ —         $ —         $ 522   

Other Real Estate Owned

     1,696         —           1,696         —     
                                   

Total

   $ 2,218       $ —         $ 1,696       $ 522   
                                   

The Company did not record any liabilities at fair market value for which measurement of the fair value was made on a non-recurring basis at March 31, 2011 or December 31, 2010.

 

19


Table of Contents

FASB ASC 825, Financial Instruments, requires disclosure of the fair value of financial instruments for which it is practical to estimate. Included in this disclosure are the methods and significant assumptions used to estimate the fair value of financial instruments. A detailed description of the valuation methodologies used in estimating the fair value of the financial instruments can be found in the Company’s Annual Report on Form 10-K for the year ended December 31, 2010.

 

     March 31, 2011     December 31, 2010  
     Carrying
Amount
    Fair Value     Carrying
Amount
    Fair Value  
     (In Thousands)  

Financial Assets

        

Cash and Cash Equivalents

   $ 11,214      $ 11,214      $ 6,610      $ 6,610   

Certificates of Deposit

     635        639        635        640   

Securities

     120,472        123,971        126,028        129,844   

Loans

     185,964        193,201        180,869        187,846   

Less Allowance for Loan Losses

     (1,794     (1,802     (1,759     (1,759
                                

Loans, Net of Allowance

     184,170        191,399        179,110        186,087   

Federal Home Loan Bank Stock

     2,012        2,012        2,002        2,002   

Financial Liabilities

        

Deposits

   $ 192,816      $ 194,709      $ 188,362      $ 193,225   

Borrowings

     67,459        70,753        68,248        71,556   

Unrecognized Financial Instruments Commitments to Extend Credit

   $ 15,997      $ 16,301      $ 17,398      $ 17,739   

NOTE 7 – SUBSEQUENT EVENTS

On April 20, 2011, the Office of Thrift Supervision (“OTS”) notified the Bank that it had no objection to a proposed dividend of $6.8 million payable to the Company, the Bank’s sole shareholder. The Bank requested permission from the OTS to pay the dividend in order to provide liquidity to the Company’s capital management strategies including, but not limited to, cash dividends and stock repurchase plans. On April 28, 2011, following approval from the Bank’s board of directors, the cash dividend of $6.8 million was paid to the Company. The Bank’s regulatory capital continued to exceed the amounts required to be considered well capitalized after the payment of this dividend.

In accordance with FASB ASC 855, Subsequent Events, the Company evaluates events and transactions that occur after the balance sheet date for potential recognition in the financial statements. The effect of all subsequent events that provide additional evidence of conditions that existed at the balance sheet date are recognized in the financial statements as of March 31, 2011. In preparing these financial statements, the Company evaluated the events and transactions that occurred through the date these financial statements were issued.

 

20


Table of Contents

Item 2 – Management’s Discussion and Analysis of Financial Condition and Results of Operations.

Forward-Looking Statements

This Quarterly Report on Form 10-Q contains certain forward-looking statements and information relating to the Company and the Bank that are based on the beliefs of management as well as assumptions made by and information currently available to management. In addition, in portions of this document the words “anticipate,” “believe,” “estimate,” “expect,” “intend,” “should” and similar expressions or the negative thereof, as they relate to the Company or the Bank or their management, are intended to identify forward-looking statements. Such statements reflect the current views of the Company and/or the Bank with respect to forward-looking events and are subject to certain risks, uncertainties and assumptions. Should one or more of these risks or uncertainties materialize or should underlying assumptions prove incorrect, actual results may vary materially from those described herein as anticipated, believed, estimated, expected or intended. The Company does not intend to update these forward-looking statements.

General

The Company’s results of operations are primarily dependent on the results of the Bank, which is a wholly owned subsidiary of the Company. The Bank’s results of operations depend, to a large extent, on net interest income, which is the difference between the income earned on its loan and investment portfolios and the cost of funds, consisting of the interest paid on deposits and borrowings. Results of operations are also affected by provisions for, or recoveries from, the allowance for loan losses, fee income and other non-interest income and non-interest expense. Non-interest expense principally consists of compensation and employee benefits, office occupancy and equipment expense, data processing, advertising and business promotion and other expense. Our results of operations are also significantly affected by general economic and competitive conditions, particularly changes in interest rates, government policies and actions of regulatory authorities. Future changes in applicable law, regulations or government policies may materially impact our financial conditions and results of operations.

Critical Accounting Policies

In reviewing and understanding financial information for the Company, you are encouraged to read and understand the significant accounting policies used in preparing our financial statements. These policies are described in Note 1 of the notes to our financial statements. The accounting and financial reporting policies of the Company conform to accounting principles generally accepted in the United States of America and to general practices within the banking industry. Accordingly, the financial statements require certain estimates, judgments, and assumptions, which are believed to be reasonable, based upon the information available. These estimates and assumptions affect the reported amounts of assets and liabilities at the date of the financial statements and the reported amounts of income and expenses during the periods presented. The following accounting policies comprise those that management believes are the most critical to aid in fully understanding and evaluating our reported financial results. These policies require numerous estimates or economic assumptions that may prove inaccurate or may be subject to variations which may significantly affect our reported results and financial condition for the period or in future periods.

Allowance for Loan Losses. The allowance for loan losses is established through a provision for loan losses charged to expense. Loans are charged against the allowance for loan losses when management believes that the collectibility of the principal is unlikely. Subsequent recoveries are added to the allowance. The allowance is an amount that represents the amount of probable and reasonably estimable known and inherent losses in the loan portfolio, based on evaluations of the collectibility of loans. The evaluations take into consideration such factors as changes in the types and amount of loans in the loan portfolio, historical loss experience, adverse situations that may affect the borrower’s ability to repay, the estimated value of any underlying collateral, estimated losses relating to specifically identified loans, and current economic conditions. This evaluation is inherently subjective as it requires material estimates including, among others, exposure at default, the amount and timing of expected future cash flows on impacted loans, the value of collateral, estimated losses on our commercial and residential loan portfolios and general amounts for historical loss experience. All of these estimates may be susceptible to significant change.

While management uses the best information available to make loan loss allowance evaluations, adjustments to the allowance may be necessary based on changes in economic and other conditions or changes in accounting guidance. Historically, our estimates of the allowance for loan loss have not required significant adjustments from management’s initial estimates. In addition, the Office of Thrift Supervision, as an integral part of its examination processes, periodically reviews our allowance for loan losses. The Office of Thrift Supervision may require the recognition of adjustments to the allowance for loan losses based on its judgment of information available to it at the time of its examinations. To the extent that actual outcomes differ from management’s estimates, additional provisions to the allowance for loan losses may be required that would adversely impact earnings in future periods.

Income Taxes. We make estimates and judgments to calculate some of our tax liabilities and determine the recoverability of some of our deferred tax assets, which arise from temporary differences between the tax and financial

 

21


Table of Contents

statement recognition of revenues and expenses. We also estimate a reserve for deferred tax assets if, based on the available evidence, it is more likely than not that some portion or all of the recorded deferred tax assets will not be realized in future periods. These estimates and judgments are inherently subjective. Historically, our estimates and judgments to calculate our deferred tax accounts have not required significant revision to our initial estimates.

In evaluating our ability to recover deferred tax assets, we consider all available positive and negative evidence, including our past operating results, recent cumulative losses and our forecast of future taxable income. In determining future taxable income, we make assumptions for the amount of taxable income, the reversal of temporary differences and the implementation of feasible and prudent tax planning strategies. These assumptions require us to make judgments about our future taxable income and are consistent with the plans and estimates we use to manage our business. Any reduction in estimated future taxable income may require us to record a valuation allowance against our deferred tax assets. An increase in the valuation allowance would result in additional income tax expense in the period and could have a significant impact on our future earnings.

Comparison of Financial Condition at March 31, 2011 and December 31, 2010

Total assets were $324.5 million at March 31, 2011, an increase of $3.6 million from December 31, 2010. Cash and cash equivalents were $11.2 million and $6.6 million at March 31, 2011 and December 31, 2010, respectively. Total securities available-for-sale were $63.3 million at March 31, 2011, an increase of $854,000 compared to December 31, 2010. This increase incurred primarily in US Agency debt securities with maturities of three years or less. During the first quarter of 2011, total securities held-to-maturity decreased by $6.4 million, to $57.1 million. This decrease in the balance of our securities held-to-maturity was due to the receipt of scheduled principal reductions in addition to accelerated prepayments of the underlying mortgage loans on mortgage-backed securities. Net loans receivable were $184.2 million at March 31, 2011, an increase of $5.1 million compared to December 31, 2010. During the quarter ended March 31, 2011, our first mortgage loans secured by multifamily residential collateral increased by $2.1 million, and our first mortgage loans secured by non-residential commercial real estate increased by $3.5 million.

Total impaired loans were $735,000 and $908,000, respectively, at March 31, 2011 and December 31, 2010. At these dates, our impaired loans were comprised solely of nonaccrual loans. Other real estate owned was $1.3 million at March 31, 2011, and $1.7 million at December 31, 2010. At March 31, 2011, our other real estate owned consisted a single-family residence located in suburban New Orleans with a fair market value of $900,000 and a $1 million participation interest in a $170 million construction loan to finance a multi-use property in Baton Rouge, Louisiana. The fair market value of our participation interest in this project was $446,000 at March 31, 2011. Total nonperforming assets were $2.1 million at March 31, 2011, and $2.6 million at December 31, 2010. Expressed as a percentage of total assets, nonperforming assets were 0.64% at March 31, 2011, and 0.81% at December 31, 2010.

Total deposits were $192.8 million at March 31, 2011, and $188.4 million at December 31, 2010. Non-interest bearing deposits increased during the first three months of 2011 by $2.1 million, to $10.3 million, and interest-bearing deposits increased by $2.3 million, to $182.6 million. Total Federal Home Loan Bank advances and other borrowings were $67.5 million at March 31, 2011, a decrease of $789,000 from December 31, 2010.

Total shareholders’ equity was $61.0 million at March 31, 2011, an increase of $688,000 from December 31, 2010. During the first quarter of 2011, the Company acquired 17,603 shares of Treasury stock at a cost of $259,000, pursuant to its repurchase plans. Total shareholders’ equity was further decreased by a reduction in accumulated other comprehensive income of $181,000 These decreases were offset by net income of $579,000, and the release of 42,284 shares held by the Recognition and Retention Plan Trust, with a cost basis of $533,000, which became vested and were released to plan participants. The Bank’s tier 1 capital ratio was 16.01% at March 31, 2011, which was well in excess of well-capitalized regulatory standards at such date. Tier 1 risk-based capital and total risk-based capital were 33.30% and 34.33%, respectively, at March 31, 2011.

Comparison of Our Operating Results for the Three Months Ended March 31, 2011 and 2010

General. Net income for the quarter ended March 31, 2011 was $579,000, a decrease of $6,000 from the first quarter of 2010. Net interest income was $2.5 million for the three months ended March 31, 2011, a decrease of $141,000 compared to the three months ended March 31, 2010. Interest income for the first quarter of 2011 was $3.8 million, a decrease of $262,000 compared to the first quarter of 2010. This decrease in interest income was primarily due to a $4.9 million decrease in our average interest-earning assets during the respective periods, and a 25 basis point decrease in the average yield of our interest-earning assets. The decrease in average yield between the respective periods was due to a

 

22


Table of Contents

decrease in market rates of interest for comparable duration assets. Interest expense for the first quarter of 2011 was $1.4 million, a decrease of $121,000 compared to the first quarter of 2010. Between these periods, the average balance of our interest-bearing liabilities increased by $5.1 million, while the average cost of our interest-bearing liabilities decreased by 24 basis points. Non-interest income increased by $108,000 between the respective first quarters of 2011 and 2010 due primarily to increases in our fees earned on reverse mortgage loan originations and increased gains on the sale of residential mortgage loans. Non-interest expense for the three month period ended March 31, 2011 was $1.7 million, a decrease of $17,000 compared to the three month period ended March 31, 2010.

Average Balances, Net Interest Income, and Yields Earned and Rates Paid. The following tables show for the periods indicated the total dollar amount of interest income from average interest-earning assets and the resulting yields, as well as the interest expense on average interest-bearing liabilities, expressed both in dollars and rates, and the net interest margin. Tax-exempt income and yields have not been adjusted to a tax-equivalent basis. All average balances are based on monthly balances. Management does not believe that the monthly averages differ significantly from what the daily averages would be.

 

     Three months Ended March 31,  
     2011     2010  
     Average
Balance
     Interest      Average
Yield/
Rate
    Average
Balance
     Interest      Average
Yield/
Rate
 
     (Dollars in Thousands)  

Interest-Earning Assets:

                

Loans Receivable (1)

   $ 183,032       $ 2,730         5.97   $ 161,031       $ 2,451         6.09

Mortgage-backed Securities

     73,316         897         4.89     112,711         1,415         5.02

Investment Securities

     50,366         196         1.56     39,933         218         2.18

Other Interest-Earnings Assets

     7,467         8         0.43     5,426         9         0.66
                                        

Total Interest-Earning Assets

     314,181         3,831         4.88     319,101         4,093         5.13
                                                    

Non-Interest Earning Assets

     8,185              7,900         
                            

Total Assets

   $ 322,366            $ 327,001         
                            

Interest-Bearing Liabilities:

                

Passbook, Checking and Money Market Accounts

   $ 45,505         42         0.37   $ 43,544         41         0.38

Certificates of Deposit

     135,305         668         1.97     133,817         795         2.38
                                        

Total Interest-Bearing Deposits

     180,810         710         1.57     177,361         836         1.89

Borrowings

     68,147         653         3.83     66,467         648         3.90
                                        

Total Interest-Bearing Liabilities

     248,957         1,363         2.19     243,828         1,484         2.43
                                                    

Non-Interest Bearing Liabilities

     12,797              10,303         
                            

Total Liabilities

     261,754              254,131         

Stockholders’ Equity

     60,612              72,870         
                            

Total Liabilities and Stockholders’ Equity

   $ 322,366            $ 327,001         
                            

Net Interest-Earning Assets

   $ 65,224            $ 75,273         
                            

Net Interest Income; Average Interest Rate Spread

      $ 2,468         2.69      $ 2,609         2.70
                                        

Net Interest Margin (2)

           3.14           3.27
                            

Average Interest-Earning Assets to Average Interest-Bearing Liabilities

           126.20           130.87
                            

 

(1) 

Includes nonaccrual loans during the respective periods. Calculated net of deferred fees/costs and allowance for loan losses.

(2) 

Equals net interest income divided by average interest-earning assets.

 

23


Table of Contents

Interest Income. Net interest income was $2.5 million for the three months ended March 31, 2011, a decrease of $141,000 compared to the three months ended March 31, 2010. Interest income for the first quarter of 2011 was $3.8 million, a decrease of $262,000 compared to the first quarter of 2010. This decrease in interest income was primarily due to a $4.9 million decrease in our average interest-earning assets during the respective periods, and a 25 basis point decrease in the average yield of our interest-earning assets. The decrease in average yield between the respective periods was due to a decrease in market rates of interest for comparable duration assets. Interest income on loans receivable was $2.7 million during the first quarter of 2011, an increase of $279,000 compared to the first quarter of 2010. The increase in interest income from loans was due primarily to a $22.0 million increase in the average balance of our loans receivable, the effect of which was reduced by a 12 basis point decrease in the average yield of our loan portfolio. The average balance of our mortgage-backed securities decreased by $39.4 million during the first quarter of 2011 compared to the first quarter of 2010, contributing to a decrease in interest income on mortgage-backed securities of $518,000. The average balance of our investment securities was $50.4 million with an average yield of 1.56% during the quarter ended March 31, 2011, compared to $39.9 million with an average yield of 2.18% during the quarter ended March 31, 2010. All of the Company’s investment securities are US Agency issued debt securities with original maturities ranging from three to four years.

Interest Expense. Total interest expense was $1.4 million, with our interest-bearing liabilities having an average cost of 2.19% during the first quarter of 2011, compared to $1.5 million and an average cost of 2.43% for the first quarter of 2010. The average rate paid on interest-bearing deposits was 1.57% during the quarter ended March 31, 2011, a decrease of 32 basis points from the quarter ended March 31, 2010. Interest expense on borrowings was $653,000 at an average cost of 3.83% during the first quarter of 2011, and $648,000 at an average cost of 3.90% during the first quarter of 2010. The net interest rate spread between our interest-earning assets and our interest-bearing liabilities was 2.69% for first quarter of 2011, compared to 2.70% for the first quarter of 2010. Our net interest margin, which expresses net interest income as a percentage of average interest-earning assets, was 3.14% for the three month period ended March 31, 2011, a decrease of 13 basis points from the three month period ended March 31, 2010.

Provision for Loan Losses. We have identified the evaluation of the allowance for loan losses as a critical accounting policy where amounts are sensitive to material variation. This policy is significantly affected by our judgment and uncertainties and there is a likelihood that materially different amounts would be reported under different, but reasonably plausible, conditions or assumptions. Our activity in the provision for loan losses, which are charges or recoveries to operating results, is undertaken in order to maintain a level of total allowance for losses that management believes covers all known and inherent losses that are both probable and reasonably estimable at each reporting date. Our evaluation process typically includes, among other things, an analysis of delinquency trends, non-performing loan trends, the level of charge-offs and recoveries, prior loss experience, total loans outstanding, the volume of loan originations, the type, size and geographic concentration of our loans, the value of collateral securing the loan, the borrower’s ability to repay and repayment performance, the number of loans requiring heightened management oversight, local economic conditions and industry experience. Various regulatory agencies, as an integral part of their examination process, periodically review our allowance for loan losses. Such agencies may require us to make additional provisions for estimated loan losses based upon judgments different from those of management.

The Company recorded provisions for loan losses of $37,000 during the first quarter of 2011, compared to provisions for loan losses of $44,000 during the first quarter of 2010. During the first quarter of 2011, the Company recorded charge-offs of $2,000 against its home equity loans and lines of credit. In addition, non-performing assets decreased by $523,000 during the 2011 period. This decrease in non-performing assets was due to a $173,000 reduction in our loans that were accounted for on a non-accrual basis, and a $350,000 reduction in other real estate owned. Our allowance for loan losses was $1.8 million at March 31, 2011, or 244.08% of our non-performing loans at such date. Stated as a percentage of total loans receivable, our allowance for loan losses was 0.96% and 0.97% at March 31, 2011 and December 31, 2010, respectively.

Non-interest Income. Non-interest income for the first quarter of 2011 was $200,000, an increase of $108,000 from the first quarter of 2010. Customer service fees, which are primarily comprised of fees earned on transaction accounts and broker fees earned on certain loan sales, were $125,000 during the 2011 period, an increase of $60,000 from the 2010 period. This increase was due to a $56,000 increase in the fees earned on reverse mortgage loan originations. During the first quarter of 2011, we sold $3.8 million in residential mortgage loans resulting in gains of $56,000 compared to sales of $2.1 million in residential mortgage loans and student loans with aggregate gains of $23,000 during the first quarter of 2010. Other non-interest income was $19,000 and $4,000, respectively for the three month periods ended March 31, 2011 and 2010.

 

24


Table of Contents

Non-interest Expense. Non-interest expense for the quarter ended March 31, 2011 was $1.7 million, a decrease of $17,000 from the quarter ended March 31, 2010. Salaries and employee benefits expense decreased by $44,000, to $1.1 million, during the first quarter of 2011 compared to the first quarter of 2010. Occupancy expenses were $277,000 and $275,000 for the respective quarters ended March 31, 2011 and 2010. Our FDIC deposit insurance premiums increased by $11,000 during the first three months of 2011 compared to the first three months of 2010. This increase was due to increases in our deposit assessment base and the prevailing FDIC insurance premium rate. Other non-interest expenses were $224,000 and $196,000, respectively, for the period ended March 31, 2011 and 2010. This increase was primarily due to an increase in our pre-foreclosure legal expenses and an increase in our advertising expenditures compared to the 2010 period.

Income Tax Expense. Income tax expense was $306,000 based on pre-tax income of $885,000 during the first quarter of 2011 compared to income tax expense of $309,000 on pre-tax income of $894,000 during the first quarter of 2010.

Liquidity and Capital Resources

Our primary sources of funds are from deposits, amortization of loans, loan prepayments and the maturity of loans, mortgage-backed securities and other investments, and other funds provided from operations. While scheduled payments from the amortization of loans and mortgage-backed securities and maturing investment securities are relatively predictable sources of funds, deposit flows and loan prepayments can be greatly influenced by general interest rates, economic conditions and competition. We also maintain excess funds in short-term, interest-bearing assets that provide additional liquidity. At March 31, 2011, our cash and cash equivalents amounted to $11.2 million. In addition, at such date our available-for-sale investment and mortgage-backed securities amounted to an aggregate of $63.3 million.

We use our liquidity to fund existing and future loan commitments, to fund maturing certificates of deposit and demand deposit withdrawals, to invest in other interest-earning assets, and to meet operating expenses. At March 31, 2011, we had certificates of deposit maturing within the next 12 months amounting to $86.8 million. Based upon historical experience, we anticipate that a significant portion of the maturing certificates of deposit will be redeposited with us. At March 31, 2011, we had $67.4 million in total borrowings, including $41.4 million in FHLB advances and $26.0 million in reverse repurchase agreements with commercial banks.

In addition to cash flow from loan and securities payments and prepayments as well as from sales of available for sale securities, we have significant borrowing capacity available to fund liquidity needs. In recent years we have utilized borrowings as a cost efficient addition to deposits as a source of funds. As a member of the Federal Home Loan Bank of Dallas, we pledge residential mortgage loans and mortgage-backed securities as collateral for advances. At March 31, 2011, the Company had $134.2 million in additional borrowings available through the Federal Home Loan Bank.

The following table summarizes our contractual cash obligations at March 31, 2011.

 

     Payments Due by Period  
     Total      To 1 Year      More Than
1 Year
to 3 Years
     More Than
3 Years
to 5 Years
     More Than
5 Years
 
     (Dollars In Thousands)  

Certificates of Deposit

   $ 136,115       $ 86,839       $ 25,720       $ 23,556       $ —     

FHLB Advances and Other Borrowings

     67,459         11,852         39,364         8,951         7,292   
                                            

Total Long-Term Debt

     203,574         98,691         65,084         32,507         7,292   

Operating Lease Obligations

   $ 170       $ 34       $ 68       $ 68       $ —     
                                            

Total Contractual Obligations

   $ 203,744       $ 98,725       $ 65,152       $ 32,575       $ 7,292   
                                            

We anticipate that we will continue to have sufficient funds and alternative funding sources to meet our current commitments.

Impact of Inflation and Changing Prices

The financial statements, accompanying notes, and related financial data of the Company presented herein have been prepared in accordance with generally accepted accounting principles, which require the measurement of financial position and operating results in terms of historical dollars without considering the changes in purchasing power of money over time due to inflation. The impact of inflation is reflected in the increased cost of operations. Most of our assets and liabilities are monetary in nature; therefore, the impact of interest rates has a greater impact on our performance than the effects of general levels of inflation. Interest rates do not necessarily move in the same direction or to the same extent as the prices of goods and services.

 

25


Table of Contents

Item 3 – Quantitative and Qualitative Disclosures About Market Risk.

For a discussion of the Company’s asset and liability management policies as well as the methods used to manage its exposure to the risk of loss from adverse changes in market prices and rates, see “Management’s Discussion and Analysis of Financial Condition and Results of Operations – How We Manage Market Risk” at Part II, Item 7 in the Company’s Annual Report on Form 10-K for the year ended December 31, 2010.

Item 4T – Controls and Procedures.

Our management evaluated, with the participation of our President and Chief Executive Officer and our Senior Vice President and Chief Financial Officer of our disclosure controls and procedures (as defined in Rules 13a-15(e) or 15d-15(e) under the Securities Exchange Act of 1934) as of the end of the period covered by this report. Based on such evaluation, our President and Chief Executive Officer and our Senior Vice President and Chief Financial Officer concluded that our disclosure controls and procedures are designed to ensure that information required to be disclosed by us in the reports that we file or submit under the Securities Exchange Act of 1934 is recorded, processed, summarized and reported within the time periods specified in the SEC’s rules and regulations and are operating in an effective manner.

No change in our internal control over financial reporting (as defined in Rules 13a-15 or 15d-15 under the Securities Exchange Act of 1934) occurred during the most recent fiscal quarter that has materially affected, or is reasonably likely to materially affect, our internal control over financial reporting.

 

26


Table of Contents

PART II - OTHER INFORMATION

Item 1 - Legal Proceedings.

There are no matters required to be reported under this item.

Item 1A - Risk Factors.

See “Risk Factors” at pages 31-34 in the Company’s Annual Report on Form 10-K for the year ended December 31, 2010 (SEC File No. 1-33573), which is incorporated herein by reference thereto.

Item 2 - Unregistered Sales of Equity Securities and Use of Proceeds.

(a) Not applicable.

(b) Not applicable.

(c) The Company’s purchases of its common stock made during the quarter consisted of purchases of shares pursuant to repurchase plans approved by the Company’s Board of Directors, as set forth in the following table.

 

Period

   Total
Number of
Shares
Purchased
     Average
Price Paid
per Share
     Total Number
of Shares
Purchased as
Part of Publicly
Announced
Plan or Program
     Maximum
Number of
Shares that May
Yet be Purchased
Under the  Plan
or Program (1)(2)
 

January 1 - January 31, 2011

     3,000       $ 14.70         3,000         21,971   

February 1 - February 28, 2011

     14,554         14.74         14,554         188,214   

March 1 - March 31, 2011

     49         14.98         49         188,165   
                       

Total

     17,603       $ 14.73         17,603      
                       

 

(1) On November 1, 2010, the Company announced an eleventh stock repurchase program to acquire up to 5%, or 189,891 shares of its outstanding common stock over a six-month period. On May 2, 2011, the Company extended the duration of this program to November 2, 2011. There were 4,096 shares remaining to be repurchased as of May 2, 2011.
(2) On February 23, 2011, the Company announced a twelfth stock repurchase program to acquire up to 5%, or 180,797 shares of its outstanding common stock over a six-month period. On May 2, 2011, the Company extended the duration of this program to November  2, 2011.

Item 3 - Defaults Upon Senior Securities.

There are no matters required to be reported under this item.

Item 4 - (Removed and Reserved)

Item 5 - Other Information.

There are no matters required to be reported under this item.

Item 6 - Exhibits.

(a) List of exhibits: (filed herewith unless otherwise noted)

 

31.1    Rule 13a-14(a)/15d-14(a) /Section 302 Certification of the Chief Executive Officer
31.2    Rule 13a-14(a)/15d-14(a)/Section 302 Certification of the Chief Financial Officer
32.1    Section 1350 Certification

 

27


Table of Contents

SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.

 

    LOUISIANA BANCORP, INC.

Date: May 11, 2011

  By:  

/s/ Lawrence J. LeBon, III

    Lawrence J. LeBon, III
    President and Chief Executive Officer

Date: May 11, 2011

  By:  

/s/ John LeBlanc

    John LeBlanc
    Senior Vice President and Chief Financial Officer

 

28