Attached files
file | filename |
---|---|
8-K - FORM 8-K - PRINCETON NATIONAL BANCORP INC | k50373e8vk.htm |
Exhibit 99.1
Princeton National Bancorp, Inc.
Releases First Quarter 2011 Results
Releases First Quarter 2011 Results
Princeton,
Illinois, May 6, 2011: Princeton National Bancorp, Inc. (PNBC or the
Corporation) (NASDAQ: PNBC) announced net income of $1.735 million for the first quarter of 2011
as a result of a continued strong net interest margin and lower provision requirements for loan
losses. Net income available to common shareholders (net income less the accretion of the
preferred stock discount) was $1.728 million, or $.52 per common share available to common
shareholders.
The biggest driver of earnings is the level of loan loss reserves needed on a quarter by quarter
basis, said Thomas Ogaard, President & C.E.O. Our recognition of problem loans in the prior two
quarters had a direct impact on the improved results for the first quarter of 2011. The loan loss
provision for the quarter was $1.875 million, compared to $27.250 million in the fourth quarter of
2010 and $3.925 million for the first quarter of 2010. While we believe the rate of deterioration
in our loan portfolio is beginning to level off, we anticipate there being additional provision
expense and additional charged off loans, continued Ogaard.
Net loan charge-offs during the first quarter totaled $1.694 million; a decline from $16.1 million
in the fourth quarter of 2010. Other real estate owned as of March 31, 2011 totaled $20.6 million,
unchanged from year-end 2010. The Corporation is very cognizant of the credit and repayment issues
which have resulted from the current economic conditions; as a result, we have continued to
increase our provision for loan losses, maintaining the current reserves at 4.34% of total loans,
up from 4.22% at year-end 2010. As of March 31, 2011, the balance in the allowance for loan losses
totaled $29.9 million and there were specific loss provisions for individual credits totaling $19.6
million, compared to $29.7 million and $12.2 million, respectively, at December 31, 2010. The
Subsidiary Bank evaluates many risk factors within the loan portfolio on a monthly basis and
considers the allowance for loan losses adequate to meet probable losses as of March 31, 2011.
Our net interest margin continues to remain robust and is the key contributor to our ability to
generate positive results, noted Ogaard. The net interest margin for the first quarter was
4.42%, an increase of 44 and 59 basis points, respectively, from the fourth and first quarters of
2010. This reflects our ability to drive revenue at a level sufficient to offset expenses.
Total interest income did show a decline of 16.1% to $11.3 million when comparing the first quarter
of 2011 to the same period in 2010; however, total interest expense declined by 51.3% to $1.9
million during the same period. The resulting net interest income of $9.4 million represents a
minimal decrease of only 1.3% versus the same period in 2010. During the first quarter of 2011,
the reduction in interest expense continued to be a major focus in conjunction with the planned
reduction in assets. PNBC was able to continue to capitalize on opportunities to lower interest
expense, reducing the cost of interest bearing liabilities 71 basis points from 1.59% to .88%, when
comparing the first quarters of 2010 and 2011, respectively.
Non-interest income increased to $3.6 million in the first quarter of 2011 from $3.2 million during
the first quarter of 2010. During the quarter, the Corporation restructured a portion of its
investment portfolio to reduce the level of municipal bonds and reposition mortgage backed
securities to enhance future portfolio liquidity. As a result of the steps taken to improve the
quality of the investment portfolio and enhance liquidity, security gains of $1.1 million were
generated in the first quarter of 2011, compared to $642,000 in the first quarter of 2010.
4
Non-interest expense totaled $9.4 million, up slightly from $9.3 million during the first quarter
of 2010. When comparing the two quarters, negatively impacting other expenses were salary and data
processing expenses.
Stockholders equity was $57.7 million at March 31, 2011, down from $75.9 million at March 31,
2010, resulting in a tier one capital ratio of 6.19% for the first quarter of 2011 and risk based
regulatory capital ratio of 10.01%.
The Corporation ended the first quarter of 2011 with total assets of $1.081 billion, a decrease of
$15.6 million (1.4%) from year-end 2010. Additionally, total deposits decreased $12.3 million to
$950.7 million from year-end 2010.
The price of PNBC stock closed at $5.39 on March 31, 2011, compared to $3.64 on December 31, 2010.
While we believe the level of credit-related costs will begin to decline to more historical levels
in 2011, which will positively impact operating results, the community bank stock prices continue
to be negatively impacted by earnings due to credit related costs.
The Corporation maintains its focus on ensuring adequate controls are in place to comply with
disclosure and financial certification requirements as well as fairly disclosing all aspects of its
business in a timely and appropriate fashion.
This press release contains certain forward-looking statements, including certain plans,
expectations, goals, and projections, which are subject to numerous assumptions, risks, and
uncertainties. These forward-looking statements are identified by the use of words such as 1)
believes, 2) anticipates, 3) estimates, 4) expects, 5) projects or similar words. Actual results
could differ materially from those contained or implied by such statements for a variety of factors
including: changes in economic conditions; movements in interest rates; competitive pressures on
product pricing and services; success and timing of business strategies; the nature, extent and
timing of governmental actions and reforms; and extended disruption of vital infrastructure. The
figures included in this press release are unaudited and may vary from audited results.
Inquiries should be directed to:
Lou Ann Birkey, Vice President- Investor Relations
Princeton National Bancorp, Inc. (815) 875-4444
E-Mail address: pnbc@citizens1st.com
Princeton National Bancorp, Inc. (815) 875-4444
E-Mail address: pnbc@citizens1st.com
5
CONSOLIDATED BALANCE SHEETS
(dollars in thousands, except share data)
March 31, | ||||||||
2011 | December 31, | |||||||
(unaudited) | 2010 | |||||||
ASSETS |
||||||||
Cash and due from banks |
$ | 15,059 | $ | 12,992 | ||||
Interest-bearing deposits with financial institutions |
41,152 | 30,888 | ||||||
Total cash and cash equivalents |
56,211 | 43,880 | ||||||
Loans held for sale, at lower of cost or market |
3,240 | 5,515 | ||||||
Investment securities available-for-sale, at fair value |
242,452 | 248,752 | ||||||
Investment securities held-to-maturity, at amortized cost |
11,425 | 12,187 | ||||||
Total investment securities |
253,877 | 260,939 | ||||||
Loans, net of unearned interest |
688,313 | 704,074 | ||||||
Allowance for loan losses |
(29,907 | ) | (29,726 | ) | ||||
Net loans |
658,406 | 674,348 | ||||||
Premises and equipment, net |
26,576 | 26,901 | ||||||
Land held for sale, at lower of cost or market |
2,244 | 2,244 | ||||||
Federal Reserve and Federal Home Loan Bank stock |
4,498 | 4,498 | ||||||
Bank-owned life insurance |
23,646 | 23,416 | ||||||
Interest receivable |
6,159 | 7,482 | ||||||
Deferred income taxes |
11,817 | 10,512 | ||||||
Intangible assets, net of accumulated amortization |
2,337 | 2,531 | ||||||
Other real estate owned |
20,572 | 20,652 | ||||||
Other assets |
11,151 | 13,553 | ||||||
TOTAL ASSETS |
$ | 1,080,734 | $ | 1,096,471 | ||||
LIABILITIES |
||||||||
Demand deposits |
$ | 135,210 | $ | 138,683 | ||||
Interest-bearing demand deposits |
379,584 | 383,126 | ||||||
Savings deposits |
83,191 | 74,817 | ||||||
Time deposits |
352,682 | 366,335 | ||||||
Total deposits |
950,667 | 962,961 | ||||||
Customer repurchase agreements |
35,666 | 35,806 | ||||||
Advances from the Federal Home Loan Bank |
5,000 | 9,000 | ||||||
Interest-bearing demand notes issued to the U.S. Treasury |
1,064 | 1,753 | ||||||
Trust Preferred securities |
25,000 | 25,000 | ||||||
Total borrowings |
66,730 | 71,559 | ||||||
Other liabilities |
5,671 | 5,090 | ||||||
Total liabilities |
1,023,068 | 1,039,610 | ||||||
STOCKHOLDERS EQUITY |
||||||||
Preferred stock |
24,993 | 24,986 | ||||||
Common stock |
22,391 | 22,391 | ||||||
Common stock warrants |
150 | 150 | ||||||
Additional paid-in capital |
18,279 | 18,275 | ||||||
Retained earnings |
13,317 | 11,589 | ||||||
Accumulated other comprehensive income (loss), net of tax |
2,095 | 3,064 | ||||||
Less: Treasury stock |
(23,559 | ) | (23,594 | ) | ||||
Total stockholders equity |
57,666 | 56,861 | ||||||
TOTAL LIABILITIES & STOCKHOLDERS EQUITY |
$ | 1,080,734 | $ | 1,096,471 | ||||
CAPITAL STATISTICS (UNAUDITED) |
||||||||
YTD average equity to average assets |
5.26 | % | 6.62 | % | ||||
Tier 1 leverage capital ratio |
6.19 | % | 5.76 | % | ||||
Tier 1 risk-based capital ratio |
8.73 | % | 8.40 | % | ||||
Total risk-based capital ratio |
10.01 | % | 9.68 | % | ||||
Common book value per share |
$ | 9.72 | $ | 9.58 | ||||
Closing market price per share |
$ | 5.39 | $ | 3.64 | ||||
End of period shares outstanding |
3,328,013 | 3,325,941 | ||||||
End of period treasury shares outstanding |
1,150,282 | 1,152,354 |
CONSOLIDATED STATEMENTS OF INCOME
(dollars in thousands, except share data)
THREE MONTHS | THREE MONTHS | |||||||
ENDED | ENDED | |||||||
March 31, 2011 | March 31, 2010 | |||||||
(unaudited) | (unaudited) | |||||||
INTEREST INCOME |
||||||||
Interest and fees on loans |
$ | 8,859 | $ | 10,585 | ||||
Interest and dividends on investment securities |
2,414 | 2,843 | ||||||
Interest on interest-bearing time deposits in other banks |
21 | 32 | ||||||
Total Interest Income |
11,294 | 13,460 | ||||||
INTEREST EXPENSE |
||||||||
Interest on deposits |
1,738 | 3,372 | ||||||
Interest on borrowings |
199 | 605 | ||||||
Total Interest Expense |
1,937 | 3,977 | ||||||
Net interest income |
9,357 | 9,483 | ||||||
Provision for loan losses |
1,875 | 3,925 | ||||||
Net interest income after provision |
7,482 | 5,558 | ||||||
NON-INTEREST INCOME |
||||||||
Trust & farm management fees |
290 | 264 | ||||||
Service charges on deposit accounts |
943 | 891 | ||||||
Other service charges |
405 | 459 | ||||||
Gain on sales of securities available-for-sale |
1,084 | 642 | ||||||
Brokerage fee income |
139 | 189 | ||||||
Mortgage servicing rights recovery (impairment) |
0 | 0 | ||||||
Mortgage banking income |
451 | 496 | ||||||
Bank-owned life insurance income |
221 | 229 | ||||||
Other operating income |
67 | 22 | ||||||
Total Non-Interest Income |
3,600 | 3,192 | ||||||
NON-INTEREST EXPENSE |
||||||||
Salaries and employee benefits |
4,616 | 4,413 | ||||||
Occupancy |
689 | 700 | ||||||
Equipment expense |
781 | 767 | ||||||
Federal insurance assessments |
640 | 698 | ||||||
Intangible assets amortization |
194 | 201 | ||||||
Data processing |
366 | 312 | ||||||
Advertising |
155 | 176 | ||||||
ORE Expenses, net |
582 | 735 | ||||||
Loan collection expenses |
163 | 205 | ||||||
Other operating expense |
1,249 | 1,079 | ||||||
Total Non-Interest Expense |
9,435 | 9,286 | ||||||
Income before income taxes |
1,647 | (536 | ) | |||||
Income tax expense |
(88 | ) | (795 | ) | ||||
Net income |
1,735 | 259 | ||||||
Preferred stock dividends |
0 | 314 | ||||||
Accretion of preferred stock discount |
7 | 7 | ||||||
Net income available to common stockholders |
$ | 1,728 | ($62 | ) | ||||
Net income (loss) per share available to common stockholders: |
||||||||
BASIC |
$ | 0.52 | ($0.02 | ) | ||||
DILUTED |
$ | 0.52 | ($0.02 | ) | ||||
Basic weighted average shares outstanding |
3,325,964 | 3,306,762 | ||||||
Diluted weighted average shares outstanding |
3,335,925 | 3,306,762 | ||||||
PERFORMANCE RATIOS (annualized) |
||||||||
Net Income (Loss) Available to Common Stockholders to Average Assets |
0.64 | % | -0.02 | % | ||||
Net Income (Loss) Available to Common Stockholders to Average Equity |
12.16 | % | -0.32 | % | ||||
Net interest margin (tax-equivalent) |
4.42 | % | 3.90 | % | ||||
Efficiency ratio (tax-equivalent) |
70.11 | % | 69.26 | % | ||||
ASSET QUALITY |
||||||||
Net loan charge-offs |
$ | 1,694 | $ | 1,366 | ||||
Total non-performing loans (non-accrual, past due over 90 days, troubled
debt restructuring) |
$ | 104,333 | $ | 67,291 | ||||
Non-performing loans as a % of total loans |
15.16 | % | 9.08 | % |