Attached files

file filename
8-K - FORM 8-K - PRINCETON NATIONAL BANCORP INCk50373e8vk.htm
Exhibit 99.1
(PRINCETON LOGO)
Princeton National Bancorp, Inc.
Releases First Quarter 2011 Results
Princeton, Illinois, May 6, 2011: Princeton National Bancorp, Inc. (“PNBC” or “the Corporation”) (NASDAQ: PNBC) announced net income of $1.735 million for the first quarter of 2011 as a result of a continued strong net interest margin and lower provision requirements for loan losses. Net income available to common shareholders (net income less the accretion of the preferred stock discount) was $1.728 million, or $.52 per common share available to common shareholders.
“The biggest driver of earnings is the level of loan loss reserves needed on a quarter by quarter basis,” said Thomas Ogaard, President & C.E.O. “Our recognition of problem loans in the prior two quarters had a direct impact on the improved results for the first quarter of 2011. The loan loss provision for the quarter was $1.875 million, compared to $27.250 million in the fourth quarter of 2010 and $3.925 million for the first quarter of 2010. While we believe the rate of deterioration in our loan portfolio is beginning to level off, we anticipate there being additional provision expense and additional charged off loans,” continued Ogaard.
Net loan charge-offs during the first quarter totaled $1.694 million; a decline from $16.1 million in the fourth quarter of 2010. Other real estate owned as of March 31, 2011 totaled $20.6 million, unchanged from year-end 2010. The Corporation is very cognizant of the credit and repayment issues which have resulted from the current economic conditions; as a result, we have continued to increase our provision for loan losses, maintaining the current reserves at 4.34% of total loans, up from 4.22% at year-end 2010. As of March 31, 2011, the balance in the allowance for loan losses totaled $29.9 million and there were specific loss provisions for individual credits totaling $19.6 million, compared to $29.7 million and $12.2 million, respectively, at December 31, 2010. The Subsidiary Bank evaluates many risk factors within the loan portfolio on a monthly basis and considers the allowance for loan losses adequate to meet probable losses as of March 31, 2011.
“Our net interest margin continues to remain robust and is the key contributor to our ability to generate positive results,” noted Ogaard. “The net interest margin for the first quarter was 4.42%, an increase of 44 and 59 basis points, respectively, from the fourth and first quarters of 2010. This reflects our ability to drive revenue at a level sufficient to offset expenses.”
Total interest income did show a decline of 16.1% to $11.3 million when comparing the first quarter of 2011 to the same period in 2010; however, total interest expense declined by 51.3% to $1.9 million during the same period. The resulting net interest income of $9.4 million represents a minimal decrease of only 1.3% versus the same period in 2010. During the first quarter of 2011, the reduction in interest expense continued to be a major focus in conjunction with the planned reduction in assets. PNBC was able to continue to capitalize on opportunities to lower interest expense, reducing the cost of interest bearing liabilities 71 basis points from 1.59% to .88%, when comparing the first quarters of 2010 and 2011, respectively.
Non-interest income increased to $3.6 million in the first quarter of 2011 from $3.2 million during the first quarter of 2010. During the quarter, the Corporation restructured a portion of its investment portfolio to reduce the level of municipal bonds and reposition mortgage backed securities to enhance future portfolio liquidity. As a result of the steps taken to improve the quality of the investment portfolio and enhance liquidity, security gains of $1.1 million were generated in the first quarter of 2011, compared to $642,000 in the first quarter of 2010.

4


 

Non-interest expense totaled $9.4 million, up slightly from $9.3 million during the first quarter of 2010. When comparing the two quarters, negatively impacting other expenses were salary and data processing expenses.
Stockholders’ equity was $57.7 million at March 31, 2011, down from $75.9 million at March 31, 2010, resulting in a tier one capital ratio of 6.19% for the first quarter of 2011 and risk based regulatory capital ratio of 10.01%.
The Corporation ended the first quarter of 2011 with total assets of $1.081 billion, a decrease of $15.6 million (1.4%) from year-end 2010. Additionally, total deposits decreased $12.3 million to $950.7 million from year-end 2010.
The price of PNBC stock closed at $5.39 on March 31, 2011, compared to $3.64 on December 31, 2010. While we believe the level of credit-related costs will begin to decline to more historical levels in 2011, which will positively impact operating results, the community bank stock prices continue to be negatively impacted by earnings due to credit related costs.
The Corporation maintains its focus on ensuring adequate controls are in place to comply with disclosure and financial certification requirements as well as fairly disclosing all aspects of its business in a timely and appropriate fashion.
This press release contains certain forward-looking statements, including certain plans, expectations, goals, and projections, which are subject to numerous assumptions, risks, and uncertainties. These forward-looking statements are identified by the use of words such as 1) believes, 2) anticipates, 3) estimates, 4) expects, 5) projects or similar words. Actual results could differ materially from those contained or implied by such statements for a variety of factors including: changes in economic conditions; movements in interest rates; competitive pressures on product pricing and services; success and timing of business strategies; the nature, extent and timing of governmental actions and reforms; and extended disruption of vital infrastructure. The figures included in this press release are unaudited and may vary from audited results.
Inquiries should be directed to:
Lou Ann Birkey, Vice President- Investor Relations
Princeton National Bancorp, Inc. (815) 875-4444
E-Mail address: pnbc@citizens1st.com

5


 

(PRINCETON LOGO)
CONSOLIDATED BALANCE SHEETS
(dollars in thousands, except share data)
                 
    March 31,      
    2011     December 31,  
    (unaudited)     2010  
 
               
ASSETS
               
 
               
Cash and due from banks
  $ 15,059     $ 12,992  
Interest-bearing deposits with financial institutions
    41,152       30,888  
 
           
Total cash and cash equivalents
    56,211       43,880  
 
               
Loans held for sale, at lower of cost or market
    3,240       5,515  
 
               
Investment securities available-for-sale, at fair value
    242,452       248,752  
Investment securities held-to-maturity, at amortized cost
    11,425       12,187  
 
           
Total investment securities
    253,877       260,939  
 
               
Loans, net of unearned interest
    688,313       704,074  
Allowance for loan losses
    (29,907 )     (29,726 )
 
           
Net loans
    658,406       674,348  
 
               
Premises and equipment, net
    26,576       26,901  
Land held for sale, at lower of cost or market
    2,244       2,244  
Federal Reserve and Federal Home Loan Bank stock
    4,498       4,498  
Bank-owned life insurance
    23,646       23,416  
Interest receivable
    6,159       7,482  
Deferred income taxes
    11,817       10,512  
Intangible assets, net of accumulated amortization
    2,337       2,531  
Other real estate owned
    20,572       20,652  
Other assets
    11,151       13,553  
 
           
 
               
TOTAL ASSETS
  $ 1,080,734     $ 1,096,471  
 
           
 
               
LIABILITIES
               
 
               
Demand deposits
  $ 135,210     $ 138,683  
Interest-bearing demand deposits
    379,584       383,126  
Savings deposits
    83,191       74,817  
Time deposits
    352,682       366,335  
 
           
Total deposits
    950,667       962,961  
 
               
Customer repurchase agreements
    35,666       35,806  
Advances from the Federal Home Loan Bank
    5,000       9,000  
Interest-bearing demand notes issued to the U.S. Treasury
    1,064       1,753  
Trust Preferred securities
    25,000       25,000  
 
           
Total borrowings
    66,730       71,559  
 
               
Other liabilities
    5,671       5,090  
 
           
Total liabilities
    1,023,068       1,039,610  
 
           
 
               
STOCKHOLDERS’ EQUITY
               
 
               
Preferred stock
    24,993       24,986  
Common stock
    22,391       22,391  
Common stock warrants
    150       150  
Additional paid-in capital
    18,279       18,275  
Retained earnings
    13,317       11,589  
Accumulated other comprehensive income (loss), net of tax
    2,095       3,064  
Less: Treasury stock
    (23,559 )     (23,594 )
 
           
Total stockholders’ equity
    57,666       56,861  
 
           
 
               
TOTAL LIABILITIES & STOCKHOLDERS’ EQUITY
  $ 1,080,734     $ 1,096,471  
 
           
 
               
CAPITAL STATISTICS (UNAUDITED)
               
 
               
YTD average equity to average assets
    5.26 %     6.62 %
Tier 1 leverage capital ratio
    6.19 %     5.76 %
Tier 1 risk-based capital ratio
    8.73 %     8.40 %
Total risk-based capital ratio
    10.01 %     9.68 %
Common book value per share
  $ 9.72     $ 9.58  
Closing market price per share
  $ 5.39     $ 3.64  
End of period shares outstanding
    3,328,013       3,325,941  
End of period treasury shares outstanding
    1,150,282       1,152,354  


 

(PRINCETON LOGO)
CONSOLIDATED STATEMENTS OF INCOME
(dollars in thousands, except share data)
                 
    THREE MONTHS     THREE MONTHS  
    ENDED     ENDED  
    March 31, 2011     March 31, 2010  
    (unaudited)     (unaudited)  
 
               
INTEREST INCOME
               
 
               
Interest and fees on loans
  $ 8,859     $ 10,585  
Interest and dividends on investment securities
    2,414       2,843  
Interest on interest-bearing time deposits in other banks
    21       32  
 
           
Total Interest Income
    11,294       13,460  
 
           
 
               
INTEREST EXPENSE
               
 
               
Interest on deposits
    1,738       3,372  
Interest on borrowings
    199       605  
 
           
Total Interest Expense
    1,937       3,977  
 
           
 
               
Net interest income
    9,357       9,483  
Provision for loan losses
    1,875       3,925  
 
           
 
               
Net interest income after provision
    7,482       5,558  
 
           
 
               
NON-INTEREST INCOME
               
Trust & farm management fees
    290       264  
Service charges on deposit accounts
    943       891  
Other service charges
    405       459  
Gain on sales of securities available-for-sale
    1,084       642  
Brokerage fee income
    139       189  
Mortgage servicing rights recovery (impairment)
    0       0  
Mortgage banking income
    451       496  
Bank-owned life insurance income
    221       229  
Other operating income
    67       22  
 
           
Total Non-Interest Income
    3,600       3,192  
 
           
 
               
NON-INTEREST EXPENSE
               
Salaries and employee benefits
    4,616       4,413  
Occupancy
    689       700  
Equipment expense
    781       767  
Federal insurance assessments
    640       698  
Intangible assets amortization
    194       201  
Data processing
    366       312  
Advertising
    155       176  
ORE Expenses, net
    582       735  
Loan collection expenses
    163       205  
Other operating expense
    1,249       1,079  
 
           
Total Non-Interest Expense
    9,435       9,286  
 
           
 
               
Income before income taxes
    1,647       (536 )
Income tax expense
    (88 )     (795 )
 
           
 
               
Net income
    1,735       259  
Preferred stock dividends
    0       314  
Accretion of preferred stock discount
    7       7  
 
           
 
               
Net income available to common stockholders
  $ 1,728       ($62 )
 
           
 
               
Net income (loss) per share available to common stockholders:
               
BASIC
  $ 0.52       ($0.02 )
DILUTED
  $ 0.52       ($0.02 )
Basic weighted average shares outstanding
    3,325,964       3,306,762  
Diluted weighted average shares outstanding
    3,335,925       3,306,762  
 
               
PERFORMANCE RATIOS (annualized)
               
 
               
Net Income (Loss) Available to Common Stockholders to Average Assets
    0.64 %     -0.02 %
Net Income (Loss) Available to Common Stockholders to Average Equity
    12.16 %     -0.32 %
Net interest margin (tax-equivalent)
    4.42 %     3.90 %
Efficiency ratio (tax-equivalent)
    70.11 %     69.26 %
 
               
ASSET QUALITY
               
 
               
Net loan charge-offs
  $ 1,694     $ 1,366  
Total non-performing loans (non-accrual, past due over 90 days, troubled debt restructuring)
  $ 104,333     $ 67,291  
Non-performing loans as a % of total loans
    15.16 %     9.08 %