Attached files
EXHIBIT 12.1
SABRA HEALTH CARE REIT, INC. AND SUBSIDIARIES
COMPUTATION OF RATIO OF EARNINGS TO FIXED CHARGES
FOR THE THREE MONTHS ENDED MARCH 31, 2011
(Dollars in thousands)
Earnings | ||||
Pre-tax net income |
$ | 1,248 | ||
Add: |
||||
Fixed charges |
7,598 | |||
Earnings, as adjusted |
$ | 8,846 | ||
Fixed charges |
||||
Interest expensed and capitalized |
$ | 7,597 | ||
Amortized premiums, discounts and capitalized expenses related to indebtedness |
(4 | ) | ||
Estimate of interest within rental expense |
5 | |||
Fixed charges, as adjusted |
$ | 7,598 | ||
Ratio of earnings to fixed charges |
1.16 | |||