Sabra Health Care REIT, Inc. - FORM 10-Q - EX-12.1 - STATEMENT RE: COMPUTATION OF RATIO OF EARNINGS TO FIXED CHARGES - May 5, 2011

Attached files

file	filename
10-Q - FORM 10-Q - Sabra Health Care REIT, Inc.	d10q.htm
EX-31.2 - SECTION 302 CFO CERTIFICATION - Sabra Health Care REIT, Inc.	dex312.htm
EX-32.2 - SECTION 906 CFO CERTIFICATION - Sabra Health Care REIT, Inc.	dex322.htm
EX-32.1 - SECTION 906 CEO CERTIFICATION - Sabra Health Care REIT, Inc.	dex321.htm
EX-31.1 - SECTION 302 CEO CERTIFICATION - Sabra Health Care REIT, Inc.	dex311.htm

EXHIBIT 12.1

SABRA HEALTH CARE REIT, INC. AND SUBSIDIARIES

COMPUTATION OF RATIO OF EARNINGS TO FIXED CHARGES

FOR THE THREE MONTHS ENDED MARCH 31, 2011

(Dollars in thousands)


Earnings
Pre-tax net income		$	1,248
Add:
Fixed charges			7,598

Earnings, as adjusted		$	8,846

Fixed charges
Interest expensed and capitalized		$	7,597
Amortized premiums, discounts and capitalized expenses related to indebtedness			(4	)
Estimate of interest within rental expense			5

Fixed charges, as adjusted		$	7,598

Ratio of earnings to fixed charges			1.16