•    The PMI Group, Inc. (the “Company”) reported a net loss for the first quarter of 2011 of $126.8 million, or $0.79 per share, compared to a net loss of $157.0 million, or $1.90 per share, for the first quarter 2010.

•    Loss before income taxes for the first quarter of 2011 was $126.4 million compared to $246.0 million for the first quarter of 2010.

•    Results for first quarter included a gain (representing a decrease in fair market value) of $21.7 million (pre-tax), or $0.13 (pre-tax) related to the fair value measurement of certain corporate debt obligations, as compared to a loss (representing an increase in fair market value) of $40.8 million (pre-tax), or $0.49 (pre-tax) for the first quarter of 2010.

•    New insurance written was approximately $1.5 billion in the first quarter of 2011, an increase of 53% from the first quarter of 2010.

•    U.S. Mortgage Insurance’s primary loans in default declined to 119,748 as of March 31, 2011 from 127,478 as of December 31, 2010 and 147,248 as of March 31, 2010, due primarily to decreases in new notices of default.

•    The Company had consolidated cash and cash equivalents and investments of $3.0 billion and total assets in captive trust accounts of approximately $679 million, supporting $439.3 million of reinsurance recoverables, as of March 31, 2011.

•    In April 2011, PMI Europe repatriated $14.5 million to PMI Mortgage Insurance Co. (“MIC”).

•    MIC ended the first quarter of 2011 with excess minimum policyholders’ position of approximately $39 million and a risk to capital ratio of 24.4 to 1.

Due to the net loss in the quarter, dilutive components of shares outstanding such as stock options were not included in fully diluted shares outstanding as their inclusion would have been anti-dilutive.

On a consolidated basis, the Company had available funds, consisting of cash and cash equivalents and investments of $3.0 billion and total shareholders’ equity of $287.8 million.

MIC had available funds, consisting of cash and cash equivalents and investments, of $2.4 billion and total assets in captive trust accounts of approximately $679 million.

MIC ended the first quarter of 2011 with excess minimum policyholders’ position of approximately $39 million and a risk to capital ratio of 24.4 to 1.

On March 30, 2011, MIC’s principal regulator, the Arizona Department of Insurance advised the Company that under Arizona law, MIC is not required to obtain a waiver in order to continue to write new business in the event that it does not maintain the minimum level of policyholders’ position. The Department noted that it will continue to evaluate, through its current financial statutory examination and actuarial analysis of MIC and additional

information required to be provided by MIC to the Department, MIC’s minimum policyholders’ position along with all other measures of PMI’s business operations and financial position in assessing its liquidity and financial resources.

At the holding company level, The PMI Group, Inc. had available cash and cash equivalents and investments of $70.7 million.

As of March 31, 2011, the Company’s net deferred tax asset was $143.8 million compared to $142.9 million as of December 31, 2010. The valuation allowance for the deferred tax asset as of March 31, 2011 was $578.9 million compared to $527.3 million as of December 31, 2010.

Potential significant future losses as a result of a variety of factors that are outside our control and difficult to predict. Among other factors affecting future losses and that could cause losses to increase more rapidly or to higher levels than expected are the following:

Future national and regional economic conditions, including continued slow economic recovery from the most recent recession or the potential of the U.S. economy to reenter a recessionary period, unemployment rates, interest rates, borrower access to credit and home prices.

Negative economic changes in geographic regions where our insurance in force is more concentrated;

The level of new delinquencies, the cure and claim rates of delinquencies (including the level of future modifications of delinquent loans) and the claim severity within MIC’s mortgage insurance portfolio.

The levels of future loan modifications, rescissions and claim denials and future reversals of rescissions and claim denials.

The timing of future claims paid.

Future levels of new insurance written (and the profitability of such business), which will impact future premiums written and earned and future losses.

As a result of continuing losses, we expect that MIC will be out of compliance with applicable regulatory requirements in the second quarter of 2011.

In sixteen states, so long as a mortgage insurer does not meet a required minimum policyholders’ position (“MPP”) or exceeds a maximum permitted risk-to-capital ratio (generally 25 to 1), it may be prohibited from writing new business. Two of these states require a mortgage insurer to immediately cease writing new business if it exceeds the applicable state capital requirement. In fourteen other states, including Arizona, MIC’s state of domicile, we believe that regulators exercise

discretion as to whether the mortgage insurer may continue to write new business. As applicable, we have requested from state insurance departments either waivers of regulatory capital requirements or clarification that MIC’s inability to comply with capital requirements would not, by itself, require it to cease writing business in that state.

On March 30, 2011, in response to our waiver request, the Department advised us that under the express requirements of Arizona law, MIC is not required to obtain a waiver from the Department in order to continue to write new business in the event that it does not maintain the required MPP. The Department further advised that it will continue to evaluate MIC’s MPP along with all other measures of PMI’s business operations and financial position in assessing its liquidity and financial resources. The Department expects to obtain additional information regarding MIC’s financial position and business operations through its current financial statutory examination and actuarial analysis of MIC and from additional information required to be provided by MIC to the Department. If the Department were to determine that MIC’s liquidity or financial resources warranted regulatory action, it could, among other actions, order MIC to suspend writing new business in all states.

In addition to the Department’s notice described above, MIC has received written waivers from three state departments of insurance. One of these waivers remains in effect only until MIC exceeds a 27 to 1 risk-to-capital ratio. Each of these waivers may be withdrawn at any time. We believe that our pending waiver requests in other states are under review by the applicable state insurance departments. There is no assurance that MIC will be able to obtain additional waivers.

In the event that we are unable to write new mortgage insurance in a limited number of states for the reasons discussed above, we have a plan to enable us to write new mortgage insurance in those states out of an existing subsidiary, PMI Mortgage Assurance Co. There can be no assurance that we will be able to effectuate this plan.

If it were to be enforced by a court, the terms of a 1994 Allstate runoff support agreement restrict MIC in the event that its risk-to-capital ratio exceeds 23 to 1. Any failure to meet the capital requirements set forth in the runoff support agreement with Allstate could, if pursued by Allstate, have a material adverse impact on our financial condition, results of operations and business.

The risk that our underwriting policies may not anticipate all risks and/or the magnitude of potential loss;

The performance of our insured portfolio of higher risk loans, such as Alternative-A (“Alt-A”) and less than-A quality loans, and adjustable rate and interest-only loans, which have resulted in increased losses in prior periods and are expected to result in further losses;

The aging of our mortgage insurance portfolio and changes in severity or frequency of losses associated with our mortgage insurance policies;

The possibility that we may not estimate accurately the likelihood, magnitude and timing of losses in connection with establishing loss reserves;

The risk that we overestimate the number of loans that ultimately cure, which management factors in when establishing loss reserve estimates, and which could result in loss reserves that are insufficient to cover our losses on existing delinquent loans;

The heightened litigation risk relating to rescissions and claim denials and, in the event that we are unsuccessful in defending our rescissions or claim denials, the need to establish loss reserves for, and reassume risk on, delinquent rescinded loans;

Our expectation that, because our loss reserves are not intended to be an estimate of total future losses, our ultimate actual losses will be higher than, and will substantially exceed, our loss reserve estimates;

Further reduction in, or prolonged period of depressed levels of, home mortgage originations due to reduced liquidity in the lending market, tighter underwriting standards and the decrease in housing demand in the U.S.;

The concentration of our business among a relatively small number of large customers;

Heightened competition from the Federal Housing Administration and the Veterans’ Administration or other private mortgage insurers;

Potential changes in the charters or business practices of Fannie Mae and/or Freddie Mac’s (collectively, the “GSEs”), the largest purchasers of mortgages, including potential GSE reforms Congress may adopt in 2011 and GSE pricing changes (including the amount of loan level delivery fees assessed by the GSEs on loans they purchase), which could reduce the demand for our products;

The uncertainty surrounding the GSEs adoption of revised mortgage insurer eligibility requirements and the risk that the GSEs determine that we are no longer an eligible provider of mortgage insurance;

Changes to the current housing finance system as a result of regulatory or legislative action, including the possibility that private mortgage insurance is no longer required for GSE-eligible loans or that the demand for our products and services is severely reduced;

Effect of the Dodd-Frank Wall Street Reform and Consumer Protection Act (the “Dodd-Frank Act”) on the financial services industry in general, and on our mortgage insurance business in particular, including whether and to what extent loans with mortgage insurance are considered “qualified residential mortgages” for purposes of the Dodd-Frank Act risk-retention, securitization provisions;

Other heightened regulatory and litigation risks faced by the financial services industry, the mortgage insurance industry and the Company and MIC;

Further downgrades or other ratings actions with respect to our credit ratings or insurer financial strength ratings assigned by the major rating agencies;

The potential future impairment of the value of equity or other securities held in our investment portfolios as a result of continued volatility in the capital markets;

Volatility in our earnings caused by changes in the fair value of our derivative contracts and our need to reevaluate the premium deficiencies in our mortgage insurance business on a quarterly basis;

The risk that we may not be able to realize all of our deferred tax assets and may be required to record a full valuation allowance or increase the current partial valuation allowance against our remaining net deferred tax assets;

Our ability to return to a period of sustained profitability, which would allow us to reverse all or a portion of the valuation allowance that was established against our net deferred tax asset;

The risk that the value of the contingent note we received in connection with the sale of PMI Australia is reduced and, therefore, reduces or eliminates the commitments of the lenders under our credit facility and requires us to repay amounts borrowed under the credit facility; and

Potential additional losses in our European operations and the potential that we must make additional capital contributions to those operations, and/or CMG Mortgage Insurance Company, pursuant to capital support agreements.

Net premiums written

Revenues

Premiums earned

Net gain from credit default swaps

Net investment income

Equity in losses from unconsolidated subsidiaries

Net realized investment (losses) gains

Change in fair value of certain debt instruments

Other income

Total revenues

Losses and expenses

Losses and loss adjustment expenses

Amortization of deferred policy acquisition costs

Other underwriting and operating expenses

Interest expense

Total losses and expenses

Loss before income taxes

Income tax expense (benefit)

Net loss

Diluted net loss per share

Assets

Investments

Cash and cash equivalents

Investments in unconsolidated subsidiaries

Reinsurance recoverables

Deferred policy acquisition costs

Property, equipment and software, net of accumulated depreciation and amortization

Deferred tax assets

Other assets

Total assets

Liabilities

Reserve for losses and loss adjustment expenses

Reserve for premium refunds

Unearned premiums

Debt

Other liabilities

Total liabilities

Shareholders’ equity

Total liabilities and shareholders’ equity

Basic shares issued and outstanding

Book value per share