Attached files

file filename
8-K - FORM 8-K - Hughes Network Systems, LLCform8k.htm
Graphic 
FOR IMMEDIATE RELEASE

Hughes Communications Announces First Quarter 2011 Results

Strong Revenue Growth
Record Subscriber Activations
Record Q1 Adjusted EBITDA


Germantown, Md., May 5, 2011—Hughes Communications, Inc. (NASDAQ: HUGH) (“Hughes”), the global leader in broadband satellite network solutions and services, today announced financial results for the first quarter ended March 31, 2011. Hughes’ consolidated operations are classified into five reportable segments: North America Broadband, International Broadband, Telecom Systems, HTS Satellite, and Corporate and Other. The North America Broadband, International Broadband, Telecom Systems, and HTS Satellite segments represent all the operations of Hughes Network Systems, LLC (“HNS”), Hughes’ principal operating subsidiary.

First Quarter 2011 Financial Highlights:
 
·  
Consolidated total revenues of $264 million, a 9% increase over the first quarter of 2010. Consolidated services revenues of $216 million, a 15% increase over the first quarter of 2010.

·  
Consumer business sets new records with impressive growth over first quarter of 2010:
–  
Total consumer revenue of $131 million for a growth of 15%.
–  
Record subscriber gross adds of 77,000 for a growth of 34%.
–  
Record net adds of 35,000 for a growth of 33%.
–  
Consumer ARPU increased to $75 from $72 for the first quarter of 2010.
–  
Churn of 2.3% compared to 2.0% in the first quarter of 2010.
–  
Ending subscribers of 613,000, an increase of 16% over the subscriber base as of March 31, 2010.

·  
Enterprise businesses show strong revenue growth of 10% over the first quarter of 2010 led by robust international growth.
 
·  
Record Adjusted EBITDA of $58 million, an increase of 36% over the first quarter of 2010.

·  
New orders of $266 million, an increase of 12% over the first quarter of 2010, with major orders from Sonic, GETN, Jiffy Lube, Murphy Oil and Regal Cinemedia in our North America broadband business; Yahsat, CJSC Synterra, IT Partners, Telefonica, COPEL and HDFC Bank in our International broadband business; and MEXSAT in our Telecom Systems business. Strong non-consumer order backlog of $1.1 billion as of March 31, 2011, a growth of 32% over the backlog as of March 31, 2010.

·  
Positive net cash from operating activities of $49 million compared to $13 million in the first quarter of 2010.

 
1

 

Set forth below are tables highlighting certain of Hughes’ and HNS’ results for the three months ended March 31, 2011 and 2010.

  Hughes Communications, Inc.     Hughes Network Systems, LLC
     
Three Months
         
Three Months
 
     
Ended March 31,
         
Ended March 31,
 
 
(Dollars in thousands)
 
2011
   
2010
     
(Dollars in thousands)
 
2011
   
2010
 
                                 
 
Revenue
               
Revenue
           
 
     North America Broadband
  $ 193,706     $ 173,995      
     North America Broadband
  $ 193,706     $ 173,995  
 
     International Broadband
    51,672       43,456      
     International Broadband
    51,672       43,456  
 
     Telecom Systems
    16,692       24,692      
     Telecom Systems
    16,692       24,692  
 
     HTS Satellite
    602       -      
     HTS Satellite
    602       -  
 
     Corporate and Other
    1,420       1,050      
     Total
  $ 262,672     $ 242,143  
 
     Total
  $ 264,092     $ 243,193                        
                                         
 
Operating income (loss)
                   
Operating income (loss)
               
 
     North America Broadband
  $ 21,745     $ 9,616      
     North America Broadband
  $ 21,745     $ 9,616  
 
     International Broadband
    (738 )     (1,156 )    
     International Broadband
    (738 )     (1,156 )
 
     Telecom Systems
    (316 )     3,708      
     Telecom Systems
    (316 )     3,708  
 
     HTS Satellite
    (1,304 )     (858 )    
     HTS Satellite
    (1,304 )     (858 )
 
     Corporate and Other
    (4,467 )     (746 )    
     Total
  $ 19,387     $ 11,310  
 
     Total
  $ 14,920     $ 10,564                        
                                         
 
Net income (loss) attributable to HCI stockholders
  $ 838     $ (6,140 )    
Net income (loss) attributable to HNS
  $ 5,164     $ (5,562 )
                                         
 
Adjusted EBITDA*
  $ 57,924     $ 42,602      
Adjusted EBITDA*
  $ 58,223     $ 43,008  
                                         
 
New Orders
  $ 266,351     $ 238,387      
New Orders
  $ 265,486     $ 237,117  
                                         
 
 
*
For the definition of Adjusted EBITDA, see “Reconciliation of Non-GAAP Financial Measures to GAAP Financial Measures” below.

Recent Highlights:

·  
Heartland Automotive Services, America’s largest Jiffy Lube franchisee, signed a managed services contract for a full-featured VoIP (Voice over IP) solution with HNS. The high availability, converged voice and data broadband solution will enable Heartland to eliminate expensive POTS lines at its hundreds of retail locations.

·  
HNS signed an amendment to its existing agreement with Sonic, the nation’s largest chain of drive-in restaurants, to upgrade service at over 455 stores to a broadband managed network service in a high availability network configuration, and to extend the existing VSAT service at the remaining 3,083 stores. The amendment is valued at $12.5 million and extends service until 2016.

·  
Hughes India received orders from HDFC Bank for $2.9 million to provide service to 245 rural branches and 58 off-site ATMs spread across different states in India. This critical network utilizes Hughes’ VSAT solution which enables fast roll-out in rural areas and high VPN bandwidth availability.

·  
Hughes do Brazil signed a $13 million contract with Telefonica to extend the current service contract for 24 months. Telefonica uses Brazil’s VSAT service to provide last mile connectivity to over 1000 corporate sites.

·  
Hughes do Brazil signed a $4.6 million contract with COPEL to extend its 800 site contract for 36 months. COPEL, a utility in the state of Parana, has been mandated to provide Internet access to all schools in the state. COPEL uses Hughes’ network to provide service in areas which do not have terrestrial broadband access.

·  
HNS was selected by Vodacom Group, Ltd., a leading African communications company, to provide its market-leading HN and HX broadband satellite solutions to help propel Vodacom’s expansion of converged service offerings in South Africa and throughout the continent.

 
2

 
 
·  
AmeriPride, a multi-national uniform rental service and linen supply company based in Lincoln, Nebraska selected the Hughes Access Continuity Service over broadband satellite from HNS to protect its service centers across North America from network outages.
 
·  
Hughes Communications India Ltd., India’s leading provider of broadband satellite networks and services, was recognized as the Best VSAT Operator in India at the Telecom Operator Awards ceremony held in March 2011.

To summarize, Pradman Kaul, president and CEO said, “Our consumer business continued to lead the way in the first quarter of 2011 with record gross and net adds and increased ARPU, which resulted in strong services revenue growth. The enterprise segments also showed healthy revenue growth and our order backlog continues to be strong, all of which made this an outstanding quarter. Development work on our Jupiter satellite continues on-track for a launch in the first half of 2012, and we are making good progress on the regulatory front as it relates to the merger with EchoStar. We are very pleased with our accomplishments in the quarter.”

Commenting on Hughes’ financial performance, Grant Barber, executive vice president and CFO said, “The strategy of expanding margins through the satellite ownership model continues to play out very well, as evidenced by continued growth in our operating profits and Adjusted EBITDA in the first quarter of 2011. This, combined with strong working capital management, enabled us to fund substantial capital expenditures on Jupiter and maintain our liquidity at a healthy level.”

Reconciliation of Non-GAAP Financial Measures to GAAP Financial Measures

The following table reconciles the differences between Hughes’ Net Income (Loss) as determined under United States of America Generally Accepted Accounting Principles (GAAP) and Adjusted EBITDA.
 
  Hughes Communications, Inc.
     
Three Months
   
Twelve Months
   
     
Ended March 31,
   
Ended March 31,
   
 
(Dollars in thousands)
 
2011
   
2010
   
2011
   
2010
   
                             
 
Net income (loss) attributable to HCI stockholders
  $ 838     $ (6,140 )   $ 29,765     $ (54,137 )  
 
Add:
                                 
 
    Equity incentive plan compensation
    1,868       1,871       7,511       7,459    
 
    Interest expense
    12,505       16,110       55,740       66,393    
 
    Income tax expense
    1,901       1,219       6,398       4,320    
 
    Depreciation and amortization
    37,501       30,133       138,954       110,971    
 
    Long-term incentive/retention cash plan
    -       -       -       650    
 
    Sea Launch impairment
    -       -       -       44,400    
 
    Data Synapse impairment
    -       -       -       1,000    
 
    HTI investment impairment
    -       -       -       5,239    
 
    Class action settlement
    -       -       1,866       -    
 
    Restructuring/Merger costs
    3,730       -       3,730       -    
 
Less:
                                 
 
    Interest income
    (419 )     (591 )     (1,871 )     (2,493 )  
 
Adjusted EBITDA
  $ 57,924     $ 42,602     $ 242,093     $ 183,802    
                                     
 
 
3

 
The following table reconciles the differences between HNS’ Net Income (Loss) as determined under GAAP and Adjusted EBITDA.
 
  Hughes Network Systems, LLC
     
Three Months
   
Twelve Months
   
     
Ended March 31,
   
Ended March 31,
   
 
(Dollars in thousands)
 
2011
   
2010
   
2011
   
2010
   
                             
 
Net income (loss) attributable to HNS
  $ 5,164     $ (5,562 )   $ 36,119     $ (45,613 )  
 
Add:
                                 
 
    Equity incentive plan compensation
    1,786       1,832       7,141       7,128    
 
    Interest expense
    12,500       16,105       55,719       66,370    
 
    Income tax expense
    1,770       1,217       6,244       4,321    
 
    Depreciation and amortization
    37,362       29,969       138,347       110,248    
 
    Long-term incentive/retention cash plan
    -       -       -       650    
 
    Sea Launch impairment
    -       -       -       44,400    
 
    Class action settlement
    -       -       1,866       -    
 
Less:
                                 
 
    Interest income
    (359 )     (553 )     (1,576 )     (2,314 )  
 
Adjusted EBITDA
  $ 58,223     $ 43,008     $ 243,860     $ 185,190    
                                     
 
The condensed consolidated financial statements of Hughes and HNS for the three months ended March 31, 2011 and 2010 are attached to this press release.

Note on Use of Non-GAAP Financial Measures
 
Hughes provides non-GAAP financial data in addition to providing financial results in accordance with GAAP. This press release includes Adjusted EBITDA as a supplemental non-GAAP financial measure. Adjusted EBITDA is defined as earnings (loss) before interest, income taxes, depreciation, amortization, equity incentive plan compensation, long-term incentive/retention cash plan and other adjustments permitted by the debt instruments of HNS. We believe this non-GAAP financial measure provides useful information to both management and investors by excluding specific expenses that we believe are not indicative of our core operating results. Internally, we use this non-GAAP measure in our review of the performance of management and in the performance of our business and operations. Management also uses Adjusted EBITDA of HNS for purposes of determining the payments to be made in connection with the long-term cash incentive retention program. Externally, we believe that investors may find this non-GAAP financial information useful in their assessment of our operating performance. In addition, we believe that this
 
 
non-GAAP financial measure provides information that is useful to investors in understanding period-over-period operating results separate and apart from items that may, or could, have a disproportionately positive or negative impact on results in any particular period. Adjusted EBITDA of HNS is also used in calculating covenant compliance under HNS’ credit agreements and the indenture governing HNS’ 9½% Senior Notes due 2014 issued in 2006 and 2009.
 
Adjusted EBITDA is not a recognized term under GAAP. This non-GAAP measure does not represent net income or cash flows from operations, as these terms are defined under GAAP and should not be considered as an alternative to net income as an indicator of operating performance or to cash flows as a measure of liquidity. Additionally, this non-GAAP measure is not intended to be a measure of cash flow available to management for discretionary use, as such measure does not consider certain cash requirements such as capital expenditures (including expenditures on VSAT operating lease hardware and capitalized software development costs), tax payments, debt service requirements (including VSAT operating lease hardware), and payments under the long-term cash incentive retention program. Adjusted EBITDA, as presented herein, is not necessarily comparable to similarly titled measures reported by other companies. Any analysis of
non-GAAP financial measures should be used only in conjunction with results presented in accordance with GAAP.

About Hughes Communications, Inc.
Hughes Communications, Inc. (NASDAQ: HUGH) is the 100 percent owner of Hughes Network Systems, LLC. Hughes is the world’s leading provider of satellite broadband for home and office, delivering innovative network technologies, managed services, and solutions for enterprises and governments globally. HughesNet® is the #1 high-speed satellite Internet service in the marketplace, with offerings to suit every

 
4

 

budget. To date, Hughes has shipped more than 2.5 million systems to customers in over 100 countries, representing over 50 percent market share. Its products employ global standards approved by the TIA, ETSI, and ITU organizations, including IPoS/DVB-S2, RSM-A, and GMR-1.

Headquartered outside Washington, D.C., in Germantown, Maryland, USA, Hughes maintains sales and support offices worldwide. For more information, please visit www.hughes.com.

Safe Harbor Statement under the U.S. Private Securities Litigation Reform Act of 1995
This press release may contain statements that are forward looking, as that term is defined by the Private Securities Litigation Reform Act of 1995. These statements include, but are not limited to, discussions regarding industry outlook and Hughes’ expectations regarding the performance of its business, its future liquidity and capital resource needs, its strategic plans, and objectives. These forward-looking statements are based on management’s beliefs, as well as assumptions made by, and information currently available to, management. When used in this release, the words “believe,” “anticipate,” “estimate,” “expect,” “intend,” “project,” “plans” and similar expressions and the use of future dates are intended to identify forward-looking statements. Although management believes that the expectations reflected in these forward-looking statements are reasonable, it can give no assurance that these expectations will prove to have been correct. You are cautioned not to place undue reliance on any forward-looking statements, which speak only as of the date made. These statements are subject to certain risks, uncertainties, and assumptions, including, but not limited to, the following: risks related to Hughes’ substantial leverage and restrictions contained in its debt agreements, technological developments, its reliance on providers of satellite transponder capacity, changes in demand for Hughes’ services and products, competition, industry trends, regulatory changes, foreign currency exchange rate fluctuations, and other risks identified and discussed under the caption “Risk Factors” in Hughes’ Annual Report on Form 10-K for the year ended December 31, 2010 filed with the Securities and Exchange Commission on March 7, 2011 and in the other documents Hughes files with the Securities and Exchange Commission from time to time.

###

©2011 Hughes Communications, Inc. All rights reserved. Hughes, HughesNet, SPACEWAY, and Jupiter are trademarks of Hughes Network Systems, LLC.
 
  Contact Information Attachments
     
  Investor Relations Contact: Deepak V. Dutt, Hughes Communications, Inc.
  Vice President, Treasurer and Investor Relations Officer  Condensed Consolidated Balance Sheets
  Email: deepak.dutt@hughes.com  Condensed Consolidated Statements of Operations
  Phone: 301-428-7010  Condensed Consolidated Statements of Cash Flows
     
  Media Contact: Judy Blake, Hughes Network Systems, LLC
  Director, Marketing Communications Condensed Consolidated Balance Sheets
  Email: judy.blake@hughes.com Condensed Consolidated Statements of Operations
  Phone: 301-601-7330 Condensed Consolidated Statements of Cash Flows
 
 





 
5

 

HUGHES COMMUNICATIONS, INC.
Condensed Consolidated Balance Sheets
(Dollars in thousands, except per share amounts)
(Unaudited)

 
   
March 31,
   
December 31,
 
   
2011
   
2010
 
ASSETS
           
Current assets:
           
Cash and cash equivalents
  $ 116,914     $ 138,131  
Marketable securities
    23,672       44,532  
Receivables, net
    183,357       186,692  
Inventories
    59,627       57,819  
Prepaid expenses and other
    26,794       26,127  
Total current assets
    410,364       453,301  
Property, net
    837,601       774,052  
Capitalized software costs, net
    45,326       46,092  
Intangible assets, net
    10,683       11,440  
Goodwill
    5,093       5,093  
Other assets
    74,980       73,197  
Total assets
  $ 1,384,047     $ 1,363,175  
LIABILITIES AND EQUITY
               
Current liabilities:
               
Accounts payable
  $ 97,559     $ 120,202  
Short-term debt
    4,700       6,285  
Accrued liabilities and other
    151,760       128,790  
Total current liabilities
    254,019       255,277  
Long-term debt
    756,450       740,576  
Other long-term liabilities
    26,764       27,308  
Total liabilities
    1,037,233       1,023,161  
Commitments and contingencies
               
Equity:
               
Hughes Communications, Inc. ("HCI") stockholders' equity:
               
Preferred stock, $0.001 par value; 1,000,000 shares authorized and no
               
shares issued and outstanding as of March 31, 2011 and December 31, 2010
    -       -  
Common stock, $0.001 par value; 64,000,000 shares authorized;
               
21,835,000 shares and 21,834,787 shares issued and outstanding
               
as of March 31, 2011 and December 31, 2010, respectively
    22       22  
Additional paid in capital
    736,993       735,233  
Accumulated deficit
    (386,918 )     (387,756 )
Accumulated other comprehensive loss
    (14,132 )     (18,449 )
Total HCI stockholders' equity
    335,965       329,050  
Noncontrolling interests
    10,849       10,964  
Total equity
    346,814       340,014  
Total liabilities and equity
  $ 1,384,047     $ 1,363,175  



 
6

 

HUGHES COMMUNICATIONS, INC.
Condensed Consolidated Statements of Operations
(Dollars in thousands, except per share amounts)
(Unaudited)

 
   
Three Months Ended
 
   
March 31,
 
   
2011
   
2010
 
Revenues:
           
Services revenues
  $ 215,670     $ 187,940  
Hardware revenues
    48,422       55,253  
Total revenues
    264,092       243,193  
Operating costs and expenses:
               
Cost of services
    132,710       115,713  
Cost of hardware
    49,574       60,886  
Selling, general and administrative
    60,977       50,325  
Research and development
    5,154       4,915  
Amortization of intangible assets
    757       790  
Total operating costs and expenses
    249,172       232,629  
Operating income
    14,920       10,564  
Other income (expense):
               
Interest expense
    (12,505 )     (16,110 )
Interest income
    419       591  
Other income (loss), net
    (248 )     -  
Income (loss) before income tax expense and
               
equity in earnings of unconsolidated affiliates
    2,586       (4,955 )
Income tax expense
    (1,901 )     (1,219 )
Net income (loss)
    685       (6,174 )
Net loss attributable to the noncontrolling interests
    153       34  
Net income (loss) attributable to HCI stockholders
  $ 838     $ (6,140 )
Income (loss) per share:
               
Basic
  $ 0.04     $ (0.29 )
Diluted
  $ 0.04     $ (0.29 )
Shares used in computation of per share data:
               
Basic
    21,766,155       21,480,908  
Diluted
    23,360,821       21,480,908  

 
7

 

HUGHES COMMUNICATIONS, INC.
Condensed Consolidated Statements of Cash Flows
(In thousands)
(Unaudited)


   
Three Months Ended
 
   
March 31,
 
   
2011
   
2010
 
Cash flows from operating activities:
         
Net income (loss)
  $ 685     $ (6,174 )
Adjustments to reconcile net income (loss) to net cash flows from operating activities:
         
Depreciation and amortization
    37,501       30,133  
Amortization of debt issuance costs
    861       616  
Share-based compensation expense
    1,868       1,871  
Other
    230       61  
Change in other operating assets and liabilities, net of acquisition:
               
Receivables, net
    4,405       2,680  
Inventories
    (1,581 )     (2,078 )
Prepaid expenses and other
    (939 )     919  
Accounts payable
    (35,558 )     (20,789 )
Accrued liabilities and other
    41,336       5,363  
Net cash provided by operating activities
    48,808       12,602  
Cash flows from investing activities:
               
Change in restricted cash
    373       86  
Purchases of marketable securities
    (11,999 )     (27,781 )
Proceeds from sales of marketable securities
    32,868       15,000  
Expenditures for property
    (101,269 )     (63,671 )
Expenditures for capitalized software
    (2,752 )     (3,166 )
Proceeds from sale of property
    80       -  
Net cash used in investing activities
    (82,699 )     (79,532 )
Cash flows from financing activities:
               
Short-term revolver borrowings
    898       1,999  
Repayments of revolver borrowings
    (945 )     (2,430 )
Long-term debt borrowings
    16,822       1,220  
Repayment of long-term debt
    (2,756 )     (1,721 )
Debt issuance costs
    (1,015 )     (1,742 )
Net cash provided by (used in) financing activities
    13,004       (2,674 )
Effect of exchange rate changes on cash and cash equivalents
    (330 )     1,739  
Net decrease in cash and cash equivalents
    (21,217 )     (67,865 )
Cash and cash equivalents at beginning of the period
    138,131       261,038  
Cash and cash equivalents at end of the period
  $ 116,914     $ 193,173  
                 
Supplemental cash flow information:
               
Cash paid for interest
  $ 2,491     $ 2,413  
Cash paid for income taxes
  $ 3,441     $ 2,341  
Supplemental non-cash disclosures related to:
               
Capitalized software and property acquired, not paid
  $ 21,829     $ 25,303  

 
8

 

HUGHES NETWORK SYSTEMS, LLC
Condensed Consolidated Balance Sheets
(In thousands, except per share amounts)
(Unaudited)


   
March 31,
   
December 31,
 
   
2011
   
2010
 
ASSETS
           
Current assets:
           
Cash and cash equivalents
  $ 44,136     $ 80,800  
Marketable securities
    2,679       6,675  
Receivables, net
    181,415       184,869  
Inventories
    59,627       57,819  
Prepaid expenses and other
    25,303       24,600  
Total current assets
    313,160       354,763  
Property, net
    837,255       773,652  
Capitalized software costs, net
    45,326       46,092  
Intangible assets, net
    10,056       10,738  
Goodwill
    2,661       2,661  
Other assets
    68,285       67,459  
Total assets
  $ 1,276,743     $ 1,255,365  
LIABILITIES AND EQUITY
               
Current liabilities:
               
Accounts payable
  $ 93,049     $ 117,763  
Short-term debt
    4,609       6,196  
Accrued liabilities and other
    157,375       133,383  
Total current liabilities
    255,033       257,342  
Long-term debt
    756,380       740,487  
Other long-term liabilities
    26,764       27,308  
Total liabilities
    1,038,177       1,025,137  
Commitments and contingencies
               
Equity:
               
Hughes Network Systems, LLC ("HNS") equity:
               
Class A membership interests
    176,248       176,099  
Class B membership interests
    -       -  
Retained earnings
    66,651       61,487  
Accumulated other comprehensive loss
    (12,783 )     (15,682 )
Total HNS' equity
    230,116       221,904  
Noncontrolling interest
    8,450       8,324  
Total equity
    238,566       230,228  
Total liabilities and equity
  $ 1,276,743     $ 1,255,365  

 
9

 

HUGHES NETWORK SYSTEMS, LLC
Condensed Consolidated Statements of Operations
(In thousands)
(Unaudited)

 
   
Three Months Ended
 
   
March 31,
 
   
2011
   
2010
 
Revenues:
           
Services revenues
  $ 214,250     $ 186,890  
Hardware sales
    48,422       55,253  
Total revenues
    262,672       242,143  
Operating costs and expenses:
               
Cost of services
    132,006       115,650  
Cost of hardware
    49,574       60,886  
Selling, general and administrative
    55,869       48,680  
Research and development
    5,154       4,915  
Amortization of intangible assets
    682       702  
Total operating costs and expenses
    243,285       230,833  
Operating income (loss)
    19,387       11,310  
Other income (expense):
               
Interest expense
    (12,500 )     (16,105 )
Interest income
    359       553  
Other loss, net
    (248 )     -  
Income (loss) before income tax expense
    6,998       (4,242 )
Income tax expense
    (1,770 )     (1,217 )
Net income (loss)
    5,228       (5,459 )
Net income attributable to the noncontrolling interest
    (64 )     (103 )
Net income (loss) attributable to HNS
  $ 5,164     $ (5,562 )


 
10

 

HUGHES NETWORK SYSTEMS, LLC
Condensed Consolidated Statements of Cash Flows
(In thousands)
(Unaudited)


   
Three Months Ended
 
   
March 31,
 
   
2011
   
2010
 
Cash flows from operating activities:
           
Net income (loss)
  $ 5,228     $ (5,459 )
Adjustments to reconcile net income (loss) to net cash flows from operating activities:
         
Depreciation and amortization
    37,362       29,969  
Amortization of debt issuance costs
    861       616  
Share-based compensation expense
    149       224  
Other
    235       37  
Change in other operating assets and liabilities, net of acquisition:
               
Receivables, net
    4,524       3,077  
Inventories
    (1,581 )     (2,078 )
Prepaid expenses and other
    (1,505 )     828  
Accounts payable
    (37,629 )     (19,909 )
Accrued liabilities and other
    42,466       7,660  
Net cash provided by operating activities
    50,110       14,965  
Cash flows from investing activities:
               
Change in restricted cash
    423       88  
Purchases of marketable securities
    -       (22,615 )
Proceeds from sales of marketable securities
    3,999       10,000  
Expenditures for property
    (101,259 )     (63,668 )
Expenditures for capitalized software
    (2,752 )     (3,166 )
Proceeds from sale of property
    80       -  
Net cash used in investing activities
    (99,509 )     (79,361 )
Cash flows from financing activities:
               
Short-term revolver borrowings
    898       1,999  
Repayments of revolver borrowings
    (945 )     (2,430 )
Long-term debt borrowings
    16,822       1,220  
Repayments of long-term debt
    (2,740 )     (1,721 )
Debt issuance costs
    (1,015 )     (1,742 )
Net cash provided by (used in) financing activities
    13,020       (2,674 )
Effect of exchange rate changes on cash and cash equivalents
    (285 )     1,673  
Net decrease in cash and cash equivalents
    (36,664 )     (65,397 )
Cash and cash equivalents at beginning of the period
    80,800       183,733  
Cash and cash equivalents at end of the period
  $ 44,136     $ 118,336  
Supplemental cash flow information:
               
Cash paid for interest
  $ 2,485     $ 2,407  
Cash paid for income taxes
  $ 3,426     $ 2,341  
Supplemental non-cash disclosures related to:
               
Capitalized software and property acquired, not paid
  $ 21,829     $ 25,303  
 
 
 
11