Attached files
file | filename |
---|---|
8-K - FORM 8-K - WARNER MEDIA, LLC | g27010e8vk.htm |
Exhibit 99.1
TIME WARNER INC. REPORTS FIRST QUARTER 2011 RESULTS
First-Quarter Highlights
| Revenues rise 6% to $6.7 billion |
| Advertising Revenues grow 20%, driven by 31% increase at Turner |
| Company posts Adjusted Operating Income of $1.3 billion and Adjusted EPS of $0.58 |
| Company repurchases 37 million shares for $1.3 billion year-to-date through April 29, 2011 |
NEW YORK, May 4, 2011 Time Warner Inc. (NYSE:TWX) today reported financial results for its first
quarter ended March 31, 2011.
Chairman and Chief Executive Officer Jeff Bewkes said: Were off to a solid start this year.
Were on track to meet our financial goals for 2011 and making a lot of progress toward our
longer-term objectives. For instance, our continued investment in the highest-quality content is
paying off: the NCAA Mens Basketball Tournament on TBS, TNT and truTV performed even better than
we expected and Game of Thrones debuted on HBO to critical acclaim and strong viewership.
Mr. Bewkes continued: We are also very excited about the progress we are making across the company
in introducing and expanding our digital offerings to allow consumers to enjoy our content sooner
and on more platforms and devices than ever before. Just this past week, we expanded the
availability of our HBO GO streaming service to mobile devices; reached agreement with Apple to
enable our Time, Fortune and Sports Illustrated print subscribers to access the iPad editions of
these magazines at
no extra cost; and, through Warner Bros., launched our test of
premium video on demand. Weve also bought back $1.3 billion of our shares so
far this year, double the pace of last year. That reflects our confidence in our competitive
position and growth prospects and our commitment to continue improving shareholder returns.
Company Results
In the quarter, Revenues rose 6% from the same period in 2010 to $6.7 billion, reflecting growth at
the Networks segment. Adjusted Operating Income declined 10% to $1.3 billion, due to a decrease at
the Filmed Entertainment segment. Adjusted Operating Income margins were 19% versus 22% in the
2010 quarter. Operating Income decreased 13% to $1.3 billion, while Operating Income margins were
19% compared to 23% in the prior year first quarter.
In the first quarter, the Company posted Adjusted EPS of $0.58 versus $0.61 for the year-ago
quarter. Diluted Income per Common Share was $0.59 for the three months ended March 31, 2011,
compared to $0.62 for last years first quarter.
For the first three months of 2011, Cash Provided by Operations from Continuing Operations reached
$825 million, and Free Cash Flow totaled $693 million. As of March 31, 2011, Net Debt was $13.5
billion, up from $12.9 billion at the end of 2010, due to share repurchases, dividends, as well as
investment and acquisition spending, offset by the generation of Free Cash Flow.
Refer to Use of Non-GAAP Financial Measures in this release for a discussion of the non-GAAP
financial measures used in this release and the reconciliations of the non-GAAP financial measures
to the most directly comparable GAAP financial measures.
Stock Repurchase Program Update
In January, the Companys Board of Directors increased the amount remaining on the Companys common
stock repurchase program to $5.0 billion for purchases beginning January 1, 2011.
From January 1 through April 29, 2011, the Company repurchased approximately 37 million shares of
common stock for approximately $1.3 billion.
2
Segment Performance
Presentation of Financial Information
The schedule below reflects Time Warners financial performance for the three months ended March
31, by line of business (millions).
Three Months Ended March 31, | ||||||||
2011 | 2010 | |||||||
Revenues: |
||||||||
Networks |
$ | 3,496 | $ | 2,958 | ||||
Filmed Entertainment |
2,604 | 2,694 | ||||||
Publishing |
798 | 799 | ||||||
Intersegment eliminations |
(215 | ) | (129 | ) | ||||
Total Revenues |
$ | 6,683 | $ | 6,322 | ||||
Adjusted Operating Income (Loss) (a): |
||||||||
Networks |
$ | 1,168 | $ | 1,142 | ||||
Filmed Entertainment |
155 | 307 | ||||||
Publishing |
63 | 50 | ||||||
Corporate |
(91 | ) | (97 | ) | ||||
Intersegment eliminations |
(20 | ) | 13 | |||||
Total Adjusted Operating Income |
$ | 1,275 | $ | 1,415 | ||||
Operating Income (Loss) (a): |
||||||||
Networks |
$ | 1,162 | $ | 1,201 | ||||
Filmed Entertainment |
158 | 307 | ||||||
Publishing |
63 | 50 | ||||||
Corporate |
(93 | ) | (108 | ) | ||||
Intersegment eliminations |
(20 | ) | 13 | |||||
Total Operating Income |
$ | 1,270 | $ | 1,463 | ||||
Depreciation and Amortization: |
||||||||
Networks |
$ | 93 | $ | 91 | ||||
Filmed Entertainment |
95 | 91 | ||||||
Publishing |
36 | 41 | ||||||
Corporate |
7 | 9 | ||||||
Total Depreciation and Amortization |
$ | 231 | $ | 232 | ||||
(a) | Adjusted Operating Income (Loss) and Operating Income (Loss) for the three months ended March 31, 2011 and 2010 included restructuring and severance costs of (millions): |
Three Months Ended March 31, | ||||||||
2011 | 2010 | |||||||
Networks |
$ | (12 | ) | $ | | |||
Filmed Entertainment |
(6 | ) | (4 | ) | ||||
Publishing |
(12 | ) | (5 | ) | ||||
Corporate |
| | ||||||
Total Restructuring and Severance Costs |
$ | (30 | ) | $ | (9 | ) | ||
3
Presented below is a discussion of the performance of Time Warners segments for the first
quarter of 2011. Unless otherwise noted, the dollar amounts in parentheses represent
year-over-year changes.
NETWORKS (Turner Broadcasting and HBO)
Revenues increased 18% ($538 million) to $3.5 billion, benefitting from growth of 9% ($167 million)
in Subscription revenues, 31% ($242 million) in Advertising revenues and 48% ($120 million) in
Content revenues. The increase in Subscription revenues resulted mainly from higher domestic
rates, as well as international expansion and growth. The growth in Advertising revenues was
driven by the NCAA Division I Mens Basketball Championship events (the NCAA Tournament), strong
domestic pricing, as well as international expansion. Content revenue growth was due mainly to
higher sales of HBOs original programming, including The Pacific, Sex and the City and Boardwalk
Empire.
Adjusted Operating Income grew 2% ($26 million) to $1.2 billion, reflecting higher revenues, partly
offset by increased expenses, including higher programming costs. Programming costs rose 37%, due
primarily to an increase in sports programming expenses, principally attributable to the NCAA
Tournament, as well as higher original and licensed programming costs. Operating Income declined
3% ($39 million) to $1.2 billion. The prior year period included a gain of $59 million that was
recognized upon the consolidation of HBO Central Europe, reflecting the excess of the fair value
over the Companys carrying costs of its original investment in HBO Central Europe.
Turner Sports and CBS Sports exclusive live coverage of the NCAA Tournament across TBS, TNT,
truTV and CBS was the most-watched tournament since 2005. In addition, NCAA March Madness on
Demand, which provided live and on-demand streaming video across broadband and mobile applications,
delivered a 63% increase in total visits over the prior year across all platforms. TNTs coverage
of the NBA 2010-2011 regular season was the most-watched season in Turners 27 years of airing NBA
coverage. This success has continued with TNTs coverage of the 2011 NBA playoffs, which have
delivered strong double-digit growth in key demographics through April 26, 2011 compared to 2010.
On May 2, 2011, HBO launched HBO GO, its authenticated online video service, on mobile devices
including the iPad, iPhone and Android smart phones. With the recent additions of Cox, DirecTV,
Dish Network and Suddenlink, HBO GO is now available to approximately 80% of HBOs domestic
subscriber base. Through May 2, 2011, the premiere episode of
Game of Thrones had a total of 8.7 million viewers, and initial night viewership has increased
since the first episode. HBO earned seven Peabody Awards, the most of any television or news outlet this year,
including awards for The Pacific and Temple Grandin.
FILMED ENTERTAINMENT (Warner Bros.)
Revenues decreased 3% ($90 million) to $2.6 billion, due primarily to difficult comparisons
against the theatrical and home video release slate in the year-ago period. The prior year quarter
included revenue from Sherlock Holmes and The Blind Side, as well as a greater number of home video
releases. These declines were partly offset by higher television license fees, benefitting from a
greater number of series, timing of deliveries and improved worldwide syndication, as
well as higher video games revenues driven by LEGO Star Wars III: The Clone Wars.
Adjusted Operating Income declined 50% ($152 million) to $155 million, as lower theatrical
contributions were only partially offset by higher television contributions. Operating Income
declined 49% ($149 million) to $158 million.
In March, Warner Bros. Entertainment became the first movie studio to offer consumers the ability
to rent films directly through Facebook. Last month, Warner Bros.
launched its test of premium VOD by offering Hall Pass
through DirecTV.
4
PUBLISHING (Time Inc.)
Revenues were essentially flat at $798 million, reflecting a decline of 5% ($17 million) in
Subscription revenues, offset by an increase of 18% ($13 million) in Other revenues. Advertising
revenues were flat in the quarter due to the transfer of management of SI.com and Golf.com to
Turner and the sales of certain magazines at IPC (the IPC Sales). Together, these transactions
negatively affected Advertising revenues by approximately $15 million compared to the prior year
quarter. Excluding the impact of the transfer and IPC Sales, Advertising revenues would have
increased 4%. The decrease in Subscription revenues was due primarily to lower international
revenues, related in part to the IPC Sales, as well as lower domestic subscription and newsstand
revenues. The increase in Other revenues was due primarily to a license fee received from Turner
related to SI.com and Golf.com.
Operating Income rose 26% ($13 million) to $63 million, reflecting the growth in higher-margin
domestic print magazine advertising revenues and lower expenses, partially offset by higher
restructuring and severance costs.
During the quarter, Time Inc. maintained its leading share of overall domestic magazine advertising
at 21.2% (Publishers Information Bureau data). In January,
People.com became the first magazine
website to surpass one billion monthly page views. This past week, Time Inc. reached agreement
with Apple to provide print subscribers to Time, Fortune and Sports Illustrated with authenticated
access to the iPad editions of the magazines at no extra cost a benefit that People
magazine subscribers already enjoy.
CONSOLIDATED NET INCOME AND PER SHARE RESULTS
Adjusted EPS was $0.58 for the three months ended March 31, 2011, compared to $0.61 in last years
first quarter. The decrease in Adjusted EPS primarily reflected lower Adjusted Operating Income
partly offset by fewer shares outstanding.
For the three months ended March 31, 2011, the Company reported Net Income attributable to Time
Warner Inc. shareholders of $653 million, or $0.59 per diluted common share. This compares to Net
Income attributable to Time Warner Inc. shareholders in 2010s first quarter of $725 million, or
$0.62 per diluted common share.
For the first quarter of 2011, the Company reported Net Income of $651 million, or $0.59 per
diluted common share. This compares to Net Income in the prior year quarter of $725 million, or
$0.62 per diluted common share.
USE OF NON-GAAP FINANCIAL MEASURES
The Company utilizes Adjusted Operating Income (Loss) and Adjusted Operating Income margin, among
other measures, to evaluate the performance of its businesses. Adjusted Operating Income (Loss) is
Operating Income (Loss) excluding the impact of noncash impairments of goodwill, intangible and
fixed assets; gains and losses on operating assets; external costs related to mergers,
acquisitions, or dispositions, as well as contingent consideration related to such transactions, to
the extent such costs are expensed; and amounts related to securities litigation and government
investigations. Adjusted Operating Income margin is defined as Adjusted Operating Income divided
by Revenues. These measures are considered important indicators of the operational strength of the
Companys businesses.
Adjusted Net Income attributable to Time Warner Inc. common shareholders is Net Income attributable
to Time Warner Inc. common shareholders excluding noncash impairments of goodwill, intangible and
fixed
5
assets and investments; gains and losses on operating assets, liabilities and investments;
external costs related to mergers, acquisitions, investments or dispositions, as well as contingent
consideration related to such transactions, to the extent such costs are expensed; amounts related
to securities litigation and government investigations; and amounts attributable to businesses
classified as discontinued operations, as well as the impact of taxes and noncontrolling interests
on the above items. Similarly, Adjusted EPS is Diluted Net Income per Common Share attributable to
Time Warner Inc. common shareholders excluding the above items.
Adjusted Net Income attributable to Time Warner Inc. common shareholders and Adjusted EPS are
considered important indicators of the operational strength of the Companys businesses as these
measures eliminate amounts that do not reflect the fundamental performance of the Companys
businesses. The Company utilizes Adjusted EPS, among other measures, to evaluate the performance of
its businesses both on an absolute basis and relative to its peers and the broader market. Many
investors also use an adjusted EPS measure as a common basis for comparing the performance of
different companies. Some limitations of Adjusted Operating Income (Loss), Adjusted Operating
Income margin, Adjusted Net Income attributable to Time Warner Inc. common shareholders and
Adjusted EPS are that they do not reflect certain charges that affect the operating results of the
Companys businesses and they involve judgment as to whether items affect fundamental operating
performance.
Free Cash Flow is Cash Provided by Operations from Continuing Operations plus payments related to
securities litigation and government investigations (net of any insurance recoveries), external
costs related to mergers, acquisitions, investments or dispositions, to the extent such costs are
expensed, and excess tax benefits from the exercise of stock options, less capital expenditures,
principal payments on capital leases and partnership distributions, if any. The Company uses Free
Cash Flow to evaluate its businesses and this measure is considered an important indicator of the
Companys liquidity, including its ability to reduce net debt, make strategic investments, pay
dividends to common shareholders and repurchase stock. A limitation of this measure, however, is
that it does not reflect payments made in connection with securities litigation and government
investigations, which reduce liquidity.
A general limitation of these measures is that they are not prepared in accordance with U.S.
generally accepted accounting principles and may not be comparable to similarly titled measures of
other companies due to differences in methods of calculation and excluded items. Adjusted
Operating Income (Loss), Adjusted Net Income attributable to Time Warner Inc. common shareholders,
Adjusted EPS and Free Cash Flow should be considered in addition to, not as a substitute for, the
Companys Operating Income (Loss), Net Income attributable to Time Warner Inc. common
shareholders, Diluted Income (Loss) per Common Share and various cash flow measures (e.g., Cash
Provided by Operations from Continuing Operations), as well as other measures of financial
performance and liquidity reported in accordance with U.S. generally accepted accounting
principles.
ABOUT TIME WARNER INC.
Time Warner Inc., a global leader in media and entertainment with businesses in television
networks, filmed entertainment and publishing, uses its industry-leading operating scale and brands
to create, package and deliver high-quality content worldwide through multiple distribution
outlets.
CAUTION CONCERNING FORWARD-LOOKING STATEMENTS
This document contains forward-looking statements within the meaning of the Private Securities
Litigation Reform Act of 1995. These statements are based on managements current expectations or
beliefs, and are subject to uncertainty and changes in circumstances. Actual results may vary
materially from those
expressed or implied by the statements herein due to changes in economic, business, competitive,
technological, strategic and/or regulatory factors and other factors affecting the operation of
Time Warners businesses. More detailed information about these factors may be found in filings by
Time Warner with the
6
Securities and Exchange Commission, including its most recent Annual Report on
Form 10-K and subsequent Quarterly Reports on Form 10-Q. Time Warner is under no obligation to, and
expressly disclaims any such obligation to, update or alter its forward-looking statements, whether
as a result of new information, future events, or otherwise.
INFORMATION ON BUSINESS OUTLOOK RELEASE & CONFERENCE CALL
Time Warner Inc. issued a separate release today regarding its 2011 full-year business outlook.
The Companys conference call can be heard live at 10:30 am ET on Wednesday, May 4, 2011. To
listen to the call, visit www.timewarner.com/investors.
CONTACTS: |
||
Corporate Communications
|
Investor Relations | |
Keith Cocozza (212) 484-7482
|
Doug Shapiro (212) 484-8926 | |
Michael Kopelman (212) 484-8920 |
# # #
7
TIME WARNER INC.
CONSOLIDATED BALANCE SHEET
(Unaudited; millions, except share amounts)
CONSOLIDATED BALANCE SHEET
(Unaudited; millions, except share amounts)
March 31, | December 31, | |||||||
2011 | 2010 | |||||||
ASSETS |
||||||||
Current assets |
||||||||
Cash and equivalents |
$ | 3,029 | $ | 3,663 | ||||
Receivables, less allowances of $1,677 and $2,161 |
5,854 | 6,413 | ||||||
Inventories |
1,948 | 1,920 | ||||||
Deferred income taxes |
571 | 581 | ||||||
Prepaid expenses and other current assets |
501 | 561 | ||||||
Total current assets |
11,903 | 13,138 | ||||||
Noncurrent inventories and film costs |
6,100 | 5,985 | ||||||
Investments, including available-for-sale securities |
1,983 | 1,796 | ||||||
Property, plant and equipment, net |
3,891 | 3,874 | ||||||
Intangible assets subject to amortization, net |
2,420 | 2,492 | ||||||
Intangible assets not subject to amortization |
7,833 | 7,827 | ||||||
Goodwill |
30,012 | 29,994 | ||||||
Other assets |
1,600 | 1,418 | ||||||
Total assets |
$ | 65,742 | $ | 66,524 | ||||
LIABILITIES AND EQUITY |
||||||||
Current liabilities |
||||||||
Accounts payable and accrued liabilities |
$ | 7,198 | $ | 7,733 | ||||
Deferred revenue |
923 | 884 | ||||||
Debt due within one year |
28 | 26 | ||||||
Total current liabilities |
8,149 | 8,643 | ||||||
Long-term debt |
16,535 | 16,523 | ||||||
Deferred income taxes |
2,374 | 1,950 | ||||||
Deferred revenue |
305 | 296 | ||||||
Other noncurrent liabilities |
6,138 | 6,167 | ||||||
Equity |
||||||||
Common stock, $0.01 par value, 1.648 billion and 1.641 billion shares
issued and 1.078 billion and 1.099 billion shares outstanding |
16 | 16 | ||||||
Paid-in-capital |
156,697 | 157,146 | ||||||
Treasury stock, at cost (570 million and 542 million shares) |
(30,033 | ) | (29,033 | ) | ||||
Accumulated other comprehensive loss, net |
(539 | ) | (632 | ) | ||||
Accumulated deficit |
(93,904 | ) | (94,557 | ) | ||||
Total Time Warner Inc. shareholders equity |
32,237 | 32,940 | ||||||
Noncontrolling interests |
4 | 5 | ||||||
Total equity |
32,241 | 32,945 | ||||||
Total liabilities and equity |
$ | 65,742 | $ | 66,524 | ||||
8
TIME WARNER INC.
CONSOLIDATED STATEMENT OF OPERATIONS
(Unaudited; millions, except per share amounts)
CONSOLIDATED STATEMENT OF OPERATIONS
(Unaudited; millions, except per share amounts)
Three Months Ended | ||||||||
3/31/11 | 3/31/10 | |||||||
Revenues |
$ | 6,683 | $ | 6,322 | ||||
Costs of revenues |
(3,727 | ) | (3,353 | ) | ||||
Selling, general and administrative |
(1,591 | ) | (1,488 | ) | ||||
Amortization of intangible assets |
(68 | ) | (68 | ) | ||||
Restructuring and severance costs |
(30 | ) | (9 | ) | ||||
Gain on operating assets |
3 | 59 | ||||||
Operating income |
1,270 | 1,463 | ||||||
Interest expense, net |
(274 | ) | (296 | ) | ||||
Other loss, net |
(14 | ) | (53 | ) | ||||
Income before income taxes |
982 | 1,114 | ||||||
Income tax provision |
(331 | ) | (389 | ) | ||||
Net income |
651 | 725 | ||||||
Less Net loss attributable to noncontrolling interests |
2 | | ||||||
Net income attributable to Time Warner Inc. shareholders |
$ | 653 | $ | 725 | ||||
Per share information attributable to Time Warner Inc.
common shareholders: |
||||||||
Basic net income per common share |
$ | 0.59 | $ | 0.63 | ||||
Average basic common shares outstanding |
1,090.8 | 1,149.8 | ||||||
Diluted net income per common share |
$ | 0.59 | $ | 0.62 | ||||
Average diluted common shares outstanding |
1,110.1 | 1,165.4 | ||||||
Cash dividends declared per share of common stock |
$ | 0.2350 | $ | 0.2125 | ||||
9
TIME WARNER INC.
CONSOLIDATED STATEMENT OF CASH FLOWS
Three Months Ended March 31,
(Unaudited; millions)
CONSOLIDATED STATEMENT OF CASH FLOWS
Three Months Ended March 31,
(Unaudited; millions)
2011 | 2010 | |||||||
OPERATIONS |
||||||||
Net income |
$ | 651 | $ | 725 | ||||
Adjustments for noncash and nonoperating items: |
||||||||
Depreciation and amortization |
231 | 232 | ||||||
Amortization of film and television costs |
1,804 | 1,384 | ||||||
(Gain) loss on investments and other assets, net |
(4 | ) | 4 | |||||
Equity in losses of investee companies, net of cash distributions |
32 | 12 | ||||||
Equity-based compensation |
102 | 90 | ||||||
Deferred income taxes |
51 | 10 | ||||||
Changes in operating assets and liabilities, net of acquisitions |
(2,042 | ) | (1,101 | ) | ||||
Cash provided by operations from continuing operations |
825 | 1,356 | ||||||
INVESTING ACTIVITIES |
||||||||
Investments in available-for-sale securities |
| (1 | ) | |||||
Investments and acquisitions, net of cash acquired |
(160 | ) | (474 | ) | ||||
Capital expenditures |
(152 | ) | (89 | ) | ||||
Other investment proceeds |
5 | 29 | ||||||
Cash used by investing activities from continuing operations |
(307 | ) | (535 | ) | ||||
FINANCING ACTIVITIES |
||||||||
Borrowings |
22 | 2,092 | ||||||
Debt repayments |
(21 | ) | (1,669 | ) | ||||
Proceeds from exercise of stock options |
118 | 42 | ||||||
Excess tax benefit on stock options |
14 | 1 | ||||||
Principal payments on capital leases |
(2 | ) | (4 | ) | ||||
Repurchases of common stock |
(959 | ) | (514 | ) | ||||
Dividends paid |
(261 | ) | (248 | ) | ||||
Other financing activities |
(63 | ) | (64 | ) | ||||
Cash used by financing activities from continuing operations |
(1,152 | ) | (364 | ) | ||||
Cash provided (used) by continuing operations |
(634 | ) | 457 | |||||
Cash used by operations from discontinued operations |
| (23 | ) | |||||
INCREASE (DECREASE) IN CASH AND EQUIVALENTS |
(634 | ) | 434 | |||||
CASH AND EQUIVALENTS AT BEGINNING OF PERIOD |
3,663 | 4,733 | ||||||
CASH AND EQUIVALENTS AT END OF PERIOD |
$ | 3,029 | $ | 5,167 | ||||
10
TIME WARNER INC.
RECONCILIATIONS OF NON-GAAP FINANCIAL MEASURES
(Unaudited; dollars in millions)
RECONCILIATIONS OF NON-GAAP FINANCIAL MEASURES
(Unaudited; dollars in millions)
Reconciliations of
Adjusted Operating Income (Loss) to Operating Income (Loss) and
Adjusted Operating Income Margin to Operating Income Margin
Adjusted Operating Income (Loss) to Operating Income (Loss) and
Adjusted Operating Income Margin to Operating Income Margin
Three Months Ended March 31, 2011
Gain (Loss) on Operating | ||||||||||||||||||||
Adjusted Operating Income (Loss) | Asset Impairments | Assets | Other(a) | Operating Income (Loss) | ||||||||||||||||
Networks (b) |
$ | 1,168 | $ | | $ | | $ | (6 | ) | $ | 1,162 | |||||||||
Filmed Entertainment (c) |
155 | | 3 | | 158 | |||||||||||||||
Publishing |
63 | | | | 63 | |||||||||||||||
Corporate (d) |
(91 | ) | | | (2 | ) | (93 | ) | ||||||||||||
Intersegment eliminations |
(20 | ) | | | | (20 | ) | |||||||||||||
Total |
$ | 1,275 | $ | | $ | 3 | $ | (8 | ) | $ | 1,270 | |||||||||
Margin (e) |
19.1 | % | | | (0.1 | %) | 19.0 | % |
Three Months Ended March 31, 2010
Gain (Loss) on Operating | ||||||||||||||||||||
Adjusted Operating Income (Loss) | Asset Impairments | Assets | Other(a) | Operating Income (Loss)(f) | ||||||||||||||||
Networks(b) |
$ | 1,142 | $ | | $ | 59 | $ | - | $ | 1,201 | ||||||||||
Filmed Entertainment |
307 | | | - | 307 | |||||||||||||||
Publishing |
50 | | | - | 50 | |||||||||||||||
Corporate(d) |
(97 | ) | | | (11 | ) | (108 | ) | ||||||||||||
Intersegment eliminations |
13 | | | - | 13 | |||||||||||||||
Total |
$ | 1,415 | $ | | $ | 59 | $ | (11 | ) | $ | 1,463 | |||||||||
Margin(e) |
22.4 | % | | 0.9 | % | (0.2 | %) | 23.1 | % | |||||||||||
(a) | For 2011, Other includes amounts related to securities litigation and government investigations as well as external costs related to mergers, acquisitions or dispositions. For 2010, Other includes only amounts related to securities litigation and government investigations. | |
(b) | For the three months ended March 31, 2011, Operating Income includes $6 million of external costs related to mergers, acquisitions or dispositions. For the three months ended March 31, 2010, Operating Income includes a $59 million gain reflecting the recognition of the excess of the fair value over the Companys carrying costs of its original investment in HBO Central Europe (HBO CE) upon the Companys acquisition of the controlling interest in HBO CE. | |
(c) | For the three months ended March 31, 2011, Operating Income includes a $3 million gain related to contingent consideration. | |
(d) | For the three months ended March 31, 2011 and 2010, Operating Loss includes $2 million and $11 million, respectively, in net expenses related to securities litigation and government investigations. | |
(e) | Adjusted Operating Income Margin is defined as Adjusted Operating Income divided by Revenues. Operating Income Margin is defined as Operating Income divided by Revenues. | |
(f) | Operating Income (Loss) for the three months ended March 31, 2010 includes $3 million of external costs related to mergers, acquisitions or dispositions. |
11
TIME WARNER INC.
RECONCILIATIONS OF NON-GAAP FINANCIAL MEASURES
(Unaudited; millions, except per share amounts)
RECONCILIATIONS OF NON-GAAP FINANCIAL MEASURES
(Unaudited; millions, except per share amounts)
Reconciliations of
Adjusted Net Income attributable to Time Warner Inc. common shareholders to
Net Income attributable to Time Warner Inc. common shareholders and
Adjusted EPS to Diluted Net Income per Common Share
Adjusted Net Income attributable to Time Warner Inc. common shareholders to
Net Income attributable to Time Warner Inc. common shareholders and
Adjusted EPS to Diluted Net Income per Common Share
Three Months Ended | ||||||||
3/31/11 | 3/31/10 | |||||||
Gain on operating assets |
$ | 3 | $ | 59 | ||||
Other |
(8 | ) | (11 | ) | ||||
Impact on Operating Income |
(5 | ) | 48 | |||||
Investment losses, net |
4 | (3 | ) | |||||
Amounts related to the separation of Time Warner Cable Inc. |
4 | (3 | ) | |||||
Premium paid and transaction costs incurred in connection with debt
redemption |
| (55 | ) | |||||
Pretax impact(a) |
3 | (13 | ) | |||||
Income tax impact of above items |
3 | 23 | ||||||
Impact of items affecting comparability on net income
attributable to Time Warner Inc. shareholders |
$ | 6 | $ | 10 | ||||
Amounts attributable to Time Warner Inc. shareholders: |
||||||||
Net income |
$ | 653 | $ | 725 | ||||
Less Impact of items affecting comparability on net income |
6 | 10 | ||||||
Adjusted net income |
$ | 647 | $ | 715 | ||||
Per share information attributable to Time Warner Inc. common
shareholders: |
||||||||
Diluted net income per common share |
$ | 0.59 | $ | 0.62 | ||||
Less Impact of items affecting comparability on
diluted net income per common share |
0.01 | 0.01 | ||||||
Adjusted EPS |
$ | 0.58 | $ | 0.61 | ||||
Average diluted common shares outstanding |
1,110.1 | 1,165.4 | ||||||
(a) | For the three months ended March 31, 2010, pretax impact amount does not include $3 million of external costs related to mergers, acquisitions or dispositions. |
Gain on Operating Assets
For the three months ended March 31, 2011, the Company recognized a $3 million gain related to
contingent consideration at the Filmed Entertainment segment.
For the three months ended March 31, 2010, the Company recognized a $59 million gain at the
Networks segment upon the acquisition of its controlling interest in HBO CE, reflecting the
recognition of the excess of the fair value over the Companys carrying costs of its original
investment in HBO CE.
Other
Other reflects legal and other professional fees related to the defense of securities
litigation matters by former employees totaling $2 million and $11 million for the three months
ended March 31, 2011 and 2010, respectively. Other also reflects external costs related to mergers,
acquisitions or dispositions of $6 million for the three months ended March 31, 2011 at the
Networks segment.
12
TIME WARNER INC.
RECONCILIATIONS OF NON-GAAP FINANCIAL MEASURES
(Unaudited; millions, except per share amounts)
RECONCILIATIONS OF NON-GAAP FINANCIAL MEASURES
(Unaudited; millions, except per share amounts)
Investment Gains (Losses), Net
For the three months ended March 31, 2011 and 2010, the Company recognized $4 million of
miscellaneous investment gains and $3 million of miscellaneous investment losses, respectively.
Amounts Related to the Separation of Time Warner Cable Inc.
For the three months ended March 31, 2011 and 2010, the Company recognized $4 million of other
income and $3 million of other loss, respectively, related to the expiration, exercise and net
change in the estimated fair value of Time Warner equity awards held by Time Warner Cable Inc.
employees, which has been reflected in other loss, net in the accompanying consolidated statement
of operations.
Premium Paid and Transaction Costs Incurred in Connection with Debt Redemption
For the three months ended March 31, 2010, the Company recognized $55 million of premiums paid
and transaction costs incurred on the repurchase of $773 million of the Companys outstanding 6.75%
Notes due 2011, which was recorded in other loss, net in the accompanying consolidated statement of
operations.
Income Tax Impact
The income tax impact reflects the estimated tax provision or tax benefit associated with each
item affecting comparability. Such estimated tax provisions or tax benefits vary based on certain
factors, including the taxability or deductibility of the items and foreign tax on certain
transactions.
13
TIME WARNER INC.
RECONCILIATIONS OF NON-GAAP FINANCIAL MEASURES
(Unaudited; millions)
RECONCILIATIONS OF NON-GAAP FINANCIAL MEASURES
(Unaudited; millions)
Reconciliation of Cash provided by Operations from Continuing Operations to Free Cash Flow
Three Months Ended | ||||||||
3/31/11 | 3/31/10 | |||||||
Cash provided by operations from continuing operations |
$ | 825 | $ | 1,356 | ||||
Add payments related to securities litigation and government investigations |
2 | 11 | ||||||
Add external costs related to mergers, acquisitions, investments or dispositions |
6 | | ||||||
Add excess tax benefits on stock options |
14 | 1 | ||||||
Less capital expenditures |
(152 | ) | (89 | ) | ||||
Less principal payments on capital leases |
(2 | ) | (4 | ) | ||||
Free Cash Flow |
$ | 693 | $ | 1,275 | ||||
14
TIME WARNER INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
Note 1. DESCRIPTION OF BUSINESS
Time Warner Inc. (Time Warner) is a leading media and entertainment company,
whose businesses include television networks, filmed entertainment and publishing. Time Warner
classifies its operations into three reportable segments: Networks: consisting principally of cable
television networks and multi-channel premium pay television services that provide programming;
Filmed Entertainment: consisting principally of feature film, television, home video and
interactive game production and distribution; and Publishing: consisting principally of magazine
publishing.
Note 2. INTERSEGMENT TRANSACTIONS
Revenues recognized by Time Warners segments on intersegment transactions are as follows
(millions):
Three Months Ended | ||||||||
3/31/11 | 3/31/10 | |||||||
Intersegment Revenues |
||||||||
Networks |
$ | 21 | $ | 17 | ||||
Filmed Entertainment |
183 | 109 | ||||||
Publishing |
11 | 3 | ||||||
Total intersegment revenues |
$ | 215 | $ | 129 | ||||
Note 3. FILMED ENTERTAINMENT HOME VIDEO AND ELECTRONIC DELIVERY REVENUES
Home video and electronic delivery of theatrical and television product revenues are as follows
(millions):
Three Months Ended | ||||||||
3/31/11 | 3/31/10 | |||||||
Home video and electronic delivery of theatrical
product revenues |
$ | 541 | $ | 696 | ||||
Home video and electronic delivery of television
product revenues |
135 | 156 |
15