Attached files

file filename
8-K - GAB 8K MAY 2 2011 - GERMAN AMERICAN BANCORP, INC.gab8kmay22011.htm
Exhibit 99.1
 
GERMAN AMERICAN BANCORP, INC.

NEWS RELEASE

For additional information, contact:
Mark A Schroeder, Chief Executive Officer of German American Bancorp, Inc.
Bradley M Rust, Executive Vice President/CFO of German American Bancorp, Inc.
(812) 482-1314
 
April 28, 2011
GERMAN AMERICAN BANCORP, INC. (GABC)
 
REPORTS STRONG FIRST QUARTER PERFORMANCE
 
Jasper, Indiana – April 28, 2011 -- German American Bancorp, Inc. (NASDAQ: GABC) reported today that its first quarter earnings represented another period of strong financial performance.  The Company’s first quarter net income was $4,645,000, or $0.37 per share, which was inclusive of the acquisition of American Community Bancorp, Inc., and its banking subsidiary, the Bank of Evansville, as of January 1, 2011.   This represented a significant increase from the $3,251,000, or $0.29 per share, recorded during the same quarter last year and from the $3,152,000, or $0.28 per share, reported during the fourth quarter of last year.  The current quarter earnings of $0.37 per share represented an increase of approximately 28% and 32%, respectively, over the per share earnings reported in the same quarter and fourth quarter of the prior year.

Adjusting the Company’s actual net income to exclude the after-tax results of acquisition accounting/transaction related items and operating earnings associated with the Bank of Evansville, the Company’s first quarter earnings derived from its legacy operations were approximately $3,854,000.  This level of adjusted net income, which equates to $0.35 per share based on the average number of shares outstanding exclusive of those shares issued in connection with the merger transaction, represents approximately a 20% improvement over the reported net income in the same quarter and fourth quarter of last year.

The Company’s first quarter earnings were positively impacted by a $3.5 million increased level of net interest income as compared to the first quarter of last year.  The current year net interest income improvement was largely the result of a higher level of earning assets driven by growth in the Company’s deposit base and the Bank of Evansville acquisition.  The Company experienced strong deposit growth during the quarter with approximately $320 million of acquired deposits from the Bank of Evansville transaction and $79 million of organic growth from the Company’s existing branch network.  On an annualized basis, the $79 million in organic deposit growth represented a 29% increase from the Company’s year-end balances.

Revenue from non-interest income sources was also a positive contributor to first quarter earnings in the current year increasing by $1.4 million over that recorded in the same quarter in the prior year.  Insurance revenues, driven by a higher level of contingency revenue, increased by $363,000, or approximately 22% above the level recorded in the first quarter of last year.  Trust and investment product fees during the first quarter continued the recent trend of improvement increasing by $73,000, or approximately 19%, from the revenue recorded during the first quarter of the prior year.

Non-interest revenue during the first quarter of this year was also positively impacted by a net gain on securities of approximately $1.0 million related to the acquisition accounting treatment of the Company’s existing equity ownership position at the time of acquisition in American Community Bancorp, Inc., as well as a $151,000 increase from the first quarter of the prior year in the level of company owned life insurance revenue and a $91,000 increase in net gains on sales of loans.

 
 

 
 
Somewhat offsetting this enhanced revenue, the Company’s total non-interest expenses increased by approximately $3.6 million, much of which was attributable to expenses associated with acquisition of American Community Bancorp, Inc., and its banking subsidiary, Bank of Evansville, and the continuing operations of the Bank of Evansville during the first quarter of this year.

Mark A. Schroeder, Chairman & CEO of German American, commenting on the Company’s posting of another quarter of strong financial performance stated, “We are very pleased with our performance during the first quarter of 2011, both in terms of the positive earnings contribution generated by our acquisition of the Bank of Evansville and by a continuation of our trend of exceptional financial performance from our existing operations.  Our deposit growth throughout our footprint has been extremely robust as consumers, businesses, and municipalities are, in increasing numbers, looking to German American as a source of strength and stability for their investable funds.  This growing deposit base will represent a significant source of funding for our loan portfolio in future months when the economy is expected to continue to strengthen and demand from borrowing customers is anticipated to increase in a corresponding manner.”

Schroeder continued, “We have also seen a strong resurgence in recent months in our non-banking lines of business within insurance, investment, and trust services.  In each of these three important areas of our operations, we have seen existing clients increase their level of activity and have also experienced an increase in the number of new and prospective clients who have moved or expressed an interest in moving their business to German American.  Earlier this month, we enhanced our trust staff with the recruitment of a team of six experienced trust professionals from the Evansville market who will focus on growing our trust presence in this important new market area.  Additionally, we successfully completed the transition of the Bank of Evansville’s customer information files to our core processing system earlier this month which will facilitate our marketing of our products and services within the Evansville market under the German American name and brand.  We are very pleased with the Evansville market’s acceptance of German American, and are excited about the opportunities this new market area will offer us, not only within banking but also relative to the expansion of our insurance, investment, and trust lines of business.”

The Company also announced that its Board of Directors declared its regular quarterly cash dividend of $0.14 per share which will be payable on May 20, 2011 to shareholders of record as of May 10, 2011.

Balance Sheet Highlights

Total assets for the Company increased by approximately $385.8 million to $1.762 billion as of March 31, 2011 compared with year-end 2010.  The increase was attributable to both the acquisition of American Community Bancorp, Inc. (“American Community”) and its banking subsidiary Bank of Evansville effective January 1, 2011 and to an increase in the Company’s core deposit base originated from its banking offices other than the new Bank of Evansville offices.  American Community’s total assets as of the effective date of the merger totaled approximately $340.3 million.

The Company’s investment portfolio increased by approximately $124.1 million to $472.4 during the first quarter of 2011.  The investment portfolio growth was driven in large part by continued growth in the Company’s core deposit base both from its existing market areas and from the Bank of Evansville.

March 31, 2011 loans outstanding increased approximately $179.0 million compared with year-end 2010.  The loans acquired from American Community totaled approximately $207.4 million as of March 31, 2011 thus accounting for all of the loan growth for the Company for the first quarter of 2011.  The Company’s loan portfolio as constituted at December 31, 2010 (prior to the acquisition of American Community) declined by approximately $28.4 million which was largely attributable to a seasonal decline in the agricultural loan portfolio.

 
 

 
 
End of Period Loan Balances
 
03/31/11
   
12/31/10
   
$ Change
 
                   
Commercial & Industrial Loans
  $ 282,681     $ 218,443     $ 64,238  
Commercial Real Estate Loans
    444,531       339,555       104,976  
Agricultural Loans
    145,136       165,166       (20,030 )
Consumer Loans
    127,880       118,244       9,636  
Residential Mortgage Loans
    97,479       77,310       20,169  
    $ 1,097,707     $ 918,718     $ 178,989  
 
Non-performing assets totaled $22.4 million at March 31, 2011 compared to $13.3 million of non-performing assets at December 31, 2010.  Non-performing assets represented 1.27% of total assets at March 31, 2011 compared to 0.97% at year-end 2010.  Non-performing loans totaled $18.9 million at March 31, 2011 compared to $11.2 million of non-performing loans at December 31, 2010.  Non-performing loans represented 1.73% of total outstanding loans at March 31, 2011 compared with 1.22% of total loans outstanding at year-end 2010.  The increase in non-performing loans attributable to the acquisition of American Community totaled $2.2 million at March 31, 2011.  The remainder of the increase was attributable to two commercial credit relationships.  One relationship was acquired as a part of the branch acquisition the Company completed during the second quarter of 2010.  This credit is related to the operation of two restaurants and totaled $3.9 million at quarter-end.  The second relationship is a commercial real estate participation loan secured by a convenience store that totaled $2.4 million at quarter end March 31, 2011.

The Company’s allowance for loan losses totaled $14.2 million at March 31, 2011 representing an increase of $856,000 or 26% on an annualized basis from year-end 2010.  The allowance for loan losses represented 1.29% of period-end loans at March 31, 2011 compared with 1.45% at December 31, 2010.  The decline in the allowance for loan loss as a percent of total loans was the result of the acquisition accounting treatment for allowance for loan losses attributable to the acquisition of American Community.  Under acquisition accounting treatment, loans are recorded at fair value which includes a credit risk component, and therefore the allowance on loans acquired is not carried over from the seller.  As of March 31, 2011, the Company held a discount on acquired loans of $9.0 million which includes loans acquired in the American Community acquisition and loans acquired in a branch acquisition completed in the second quarter of 2010.

March 31, 2011 deposits increased $397.7 million to $1.485 billion compared with year-end 2010 total deposits.  The deposits acquired as a part of American Community totaled $318.9 million at March 31, 2011.  Deposits from the Company’s branch bank network as constituted on December 31, 2010 (prior to the American Community acquisition) increased $79.0 million or approximately 29% on an annualized basis during the first quarter of 2011.

End of Period Deposit Balances
 
03/31/11
   
12/31/10
   
$ Change
 
                   
Non-interest-bearing Demand Deposits
  $ 242,159     $ 184,204     $ 57,955  
IB Demand, Savings, and MMDA Accounts
    849,163       541,532       307,631  
Time Deposits < $100,000
    291,765       272,963       18,802  
Time Deposits > $100,000 and Brokered Deposits
    101,859       88,587       13,272  
    $ 1,484,946     $ 1,087,286     $ 397,660  

Results of Operations Highlights

Net income for the quarter ended March 31, 2011 totaled $4,645,000 or $0.37 per share, an increase of $1,493,000 from the fourth quarter 2010 net income of $3,152,000 or $0.28 per share and an increase of $1,394,000 from the first quarter of 2010 net income of $3,251,000 or $0.29 per share.
 
 

 

Net income during the first quarter of 2011 included $791,000 of net income that was attributable to the sum of operating earnings from the Bank of Evansville and earnings from acquisition accounting/transaction related items related to the American Community acquisition.  Net income from the Company’s operations that existed at December 31, 2010 (prior to the American Community transaction) increased approximately $702,000 during the first quarter of 2011 compared with the fourth quarter of 2010 and $603,000 compared with the first quarter of 2010.  See “Regulation G Disclosure” below for additional information regarding the computation of the Company’s adjusted net income before impacts of the acquisition of American Community.

 
 

 
Summary Average Balance Sheet
                 
(Tax-equivalent basis / $ in thousands)
                 
   
Quarter Ended March 31, 2011
 
                   
   
Principal Balance
   
Income/ Expense
   
Yield/Rate
 
Assets
                 
Federal Funds Sold and Other Short-term Investments
  $ 110,226     $ 65       0.24 %
Securities
    395,355       3,412       3.45 %
Loans and Leases
    1,114,310       16,303       5.92 %
Total Interest Earning Assets
  $ 1,619,891     $ 19,780       4.93 %
                         
Liabilities
                       
Demand Deposit Accounts
  $ 243,622                  
IB Demand, Savings, and MMDA Accounts
  $ 804,944     $ 1,266       0.64 %
Time Deposits
    400,483       2,127       2.16 %
FHLB Advances and Other Borrowings
    130,977       1,019       3.16 %
Total Interest-Bearing Liabilities
  $ 1,336,404     $ 4,412       1.34 %
                         
Cost of Funds
                    1.10 %
Net Interest Income
          $ 15,368          
Net Interest Margin
                    3.83 %
                         
Summary Average Balance Sheet
                       
(Tax-equivalent basis / $ in thousands)
                       
   
Quarter Ended December 31, 2010
 
                         
   
Principal Balance
   
Income/ Expense
   
Yield/Rate
 
Assets
                       
Federal Funds Sold and Other Short-term Investments
  $ 61,349     $ 28       0.18 %
Securities
    323,674       2,857       3.53 %
Loans and Leases
    922,672       13,632       5.87 %
Total Interest Earning Assets
  $ 1,307,695     $ 16,517       5.02 %
                         
Liabilities
                       
Demand Deposit Accounts
  $ 194,254                  
IB Demand, Savings, and MMDA Accounts
  $ 562,673     $ 399       0.28 %
Time Deposits
    361,160       2,222       2.44 %
FHLB Advances and Other Borrowings
    142,791       1,063       2.95 %
Total Interest-Bearing Liabilities
  $ 1,066,624     $ 3,684       1.37 %
                         
Cost of Funds
                    1.12 %
Net Interest Income
          $ 12,833          
Net Interest Margin
                    3.90 %
 
 

 
 
Summary Average Balance Sheet
                 
(Tax-equivalent basis / $ in thousands)
                 
   
Quarter Ended March 31, 2010
 
                   
   
Principal Balance
   
Income/ Expense
   
Yield/Rate
 
Assets
                 
Federal Funds Sold and Other Short-term Investments
  $ 25,257     $ 9       0.15 %
Securities
    264,801       2,875       4.34 %
Loans and Leases
    877,629       12,906       5.96 %
Total Interest Earning Assets
  $ 1,167,687     $ 15,790       5.46 %
                         
Liabilities
                       
Demand Deposit Accounts
  $ 154,219                  
IB Demand, Savings, and MMDA Accounts
  $ 476,246     $ 426       0.36 %
Time Deposits
    342,488       2,186       2.59 %
FHLB Advances and Other Borrowings
    151,318       1,322       3.54 %
Total Interest-Bearing Liabilities
  $ 970,052     $ 3,934       1.64 %
                         
Cost of Funds
                    1.36 %
Net Interest Income
          $ 11,856          
Net Interest Margin
                    4.10 %

During the quarter ended March 31, 2011, net interest income totaled $15,107,000 representing an increase of $2,477,000 from the quarter ended December 31, 2010 net interest income of $12,630,000 and an increase of $3,458,000 compared with the quarter ended March 31, 2010 net interest income of $11,649,000.  The tax equivalent net interest margin for the quarter ended March 31, 2011 was 3.83% compared to 3.90% in the fourth quarter 2010 and 4.10% in the first quarter 2010.  The increased net interest income was largely the result of a higher level of earning assets largely driven by growth in the Company’s core deposit base and the acquisition of American Community.  The decline in net interest margin in attributable to the continued growth in core deposits and reinvestment into securities in a period of historically low interest rates.

During the quarter ended March 31, 2011, non-interest income totaled $6,014,000, an increase of $1,874,000 compared with the quarter ended December 31, 2010, and an increase of $1,435,000 compared with the first quarter of 2010.  During the first quarter of 2011, non-interest income attributable to the Bank of Evansville operations totaled approximately $211,000 and other acquisition accounting items related to the acquisition of American Community totaled $1,045,000.
 
   
Qtr. Ended
   
Qtr. Ended
   
Qtr. Ended
 
Non-interest Income
 
03/31/11
   
12/31/10
   
03/31/10
 
                   
Trust and Investment Product Fees
  $ 464     $ 448     $ 391  
Service Charges on Deposit Accounts
    941       991       946  
Insurance Revenues
    2,049       1,255       1,686  
Company Owned Life Insurance
    353       221       202  
Other Operating Income
    753       684       1,036  
     Subtotal
    4,560       3,599       4,261  
Net Gains on Sales of Loans
    409       541       318  
Net Gain (Loss) on Securities
    1,045       -       -  
Total Non-interest Income
  $ 6,014     $ 4,140     $ 4,579  
 
 
 

 

Deposit service charges and fees continue to be impacted by decreased customer utilization of the Company’s overdraft protection program and by changes implemented in the program during the third quarter of 2010 related to Regulation E.

Insurance revenues during the first quarter of 2011 were significantly increased as a result of contingency revenue as compared with the fourth quarter of 2010 and the first quarter of 2010.  Contingency revenue totaled $784,000 in the first quarter of 2011 compared with no contingency revenue in the fourth quarter of 2010 and $331,000 in the quarter ended March 31, 2010.

Other operating income increased $69,000 or 10% during the quarter ended March 31, 2011 compared with the fourth quarter of 2010 and declined $283,000 or 27% compared with the first quarter of 2010.  The decline in the first quarter of 2011 compared with the first quarter of 2010 was related to a net gain on the sale of a single other real estate property during 2010.

The Company realized a net gain on securities of $1,045,000 during the first quarter of 2011 related to the acquisition accounting treatment of the existing equity ownership position the Company held in American Community at the time of acquisition.

   
Qtr. Ended
   
Qtr. Ended
   
Qtr. Ended
 
Non-interest Expense
 
03/31/11
   
12/31/10
   
03/31/10
 
                   
Salaries and Employee Benefits
  $ 7,401     $ 5,763     $ 5,549  
Occupancy, Furniture and Equipment Expense
    1,855       1,572       1,539  
FDIC Premiums
    514       412       352  
Data Processing Fees
    1,105       357       359  
Professional Fees
    605       542       521  
Advertising and Promotion
    303       363       269  
Intangible Amortization
    517       171       218  
Other Operating Expenses
    1,570       1,572       1,459  
Total Non-interest Expense
  $ 13,870     $ 10,752     $ 10,266  

During the quarter ended March 31, 2011, non-interest expense totaled $13,870,000, an increase of $3,118,000 compared with the quarter ended December 31, 2010, and an increase of $3,604,000 compared with the first quarter of 2010.  During the first quarter of 2011, non-interest expense attributable to the Bank of Evansville operations totaled approximately $1,530,000 and other acquisition accounting items related to the acquisition of American Community totaled $1,604,000, including approximately $1,257,000 of non-recurring expense items.

Salaries and benefits increased approximately 28% during the first quarter of 2011 compared with the fourth quarter of 2010 and approximately 33% compared with the first quarter of 2010.  The increase during both periods was primarily attributable to the acquisition of American Community.  The increase in occupancy, furniture and equipment expense was also primarily related to the acquisition and the costs associated with three additional branch locations.

The Company’s FDIC deposit insurance assessments increased 25% in the first quarter of 2011 compared with the fourth quarter of 2010 and 46% compared with the first quarter of 2010.  The increase was largely related to the increase in the size of the Company resulting from the acquisition of American Community and to a lesser degree an increased deposit base resulting from core organic deposit growth unrelated to the acquisition.

Intangible amortization increased $346,000 or 202% during the first quarter of 2011 compared with the fourth quarter of 2010 and $299,000 or 137% compared with the first quarter of 2010.  The increase in both periods was primarily related to amortization of core deposit intangible resulting from the acquisition of American Community.
 
 

 

Regulation G Disclosure
 
This press release includes the following non-GAAP financial measures for the first quarter of 2011 (reconciled by the tables below) that are designed to show the portion of the Company’s actual net income for that quarter that was derived from its “legacy operations” (by which the Company means its operations as they were constituted as of December 31, 2010 before the acquisition of American Community) and the per share amount of such legacy operations net income for that quarter computed on the basis of the smaller number of average shares outstanding that results from excluding the Company’s common shares that were actually issued January 1, 2011 to the former American Community shareholders.  This non-GAAP financial information should be considered supplemental to, and not as a substitute for, or superior to, financial measures of the Company’s actual net income (and net income per share) for the quarter ended March 31, 2011, that is calculated in accordance with generally accepted accounting principles (commonly referred to as GAAP). However, we believe that this non-GAAP reporting, giving effect to the adjustments shown in the reconciliations provided below, provides meaningful information concerning the extent to which our net income (and net income per share) might have varied during the three months ended March 31, 2011, had we not acquired Bank of Evansville and its parent company effective January 1, 2011, and provides a useful basis for comparison to our actual net income (and net income per share) recorded for the first and fourth quarters of 2010 for comparable legacy operations.  We are therefore using the non-GAAP financial measures included in this press release to supplement our GAAP information. We have chosen to provide this supplemental information to investors, analysts and other interested parties to enable them to perform additional analyses of operating results, to illustrate the results of operations giving effect to the non-GAAP adjustments shown in the reconciliations and to provide an additional measure of performance.
 
As a result of the acquisition of American Community Bancorp, Inc., and its subsidiary Bank of Evansville effective January 1, 2011, the Company recorded during the three months ended March 31, 2011 both (a) net operating earnings from the Bank of Evansville and (b) net earnings from acquisition accounting and transaction related items.  While the Company believes the operating earnings related to the Bank of Evansville and a portion of the acquisition accounting related earnings are likely to continue in future periods, the Company believes that excluding the after-tax effects of this increased level of earnings during the first quarter of 2011 (and presenting adjusted net income per share figures on the basis of such adjusted earnings by dividing the adjusting net income by the average number of common shares of the Company that would have been outstanding during such quarterly period had the additional common shares issued in the Bank of Evansville acquisition not been issued) will provide investors with a meaningful basis to compare the Company’s operating results in the first quarter of 2011 for its operations other than the former operations of Bank of Evansville to the Company’s net income for the fourth quarter of 2010 and for the first quarter of 2010 (neither of which included Bank of Evansville or the shares issued in connection with the American Community acquisition).

 
 

 
 
Quarter Ended March 31, 2011 compared with Quarter Ended March 31, 2010
 
(Dollars in 000s except per share data)
 
Qtr. Ended
 
   
3/31/2011
 
Net Income, as reported
  $ 4,645  
Net Operating Income, Bank of Evansville
    405  
Net Income, Merger Related and Acquisition Accounting Items
    386  
Net Income, as adjusted
  $ 3,854  
Net Income, as reported Quarter Ended 03/31/10
    3,251  
Difference
  $ 603  
         
Fully Diluted Weighted Average Shares Outstanding, as reported
    12,554,876  
Average Shares Outstanding as result of Acquisition of American Community Bancorp, Inc.
    1,448,560  
Fully Diluted Weighted Average Shares Outstanding, as adjusted
  $ 11,106,316  
         
Fully Diluted Earnings Per Share, as reported
  $ 0.37  
Fully Diluted Earnings Per Share, as adjusted (as adjusted net income and fully diluted average shares outstanding)
  $ 0.35  
Fully Diluted Earnings Per Share, as reported for Quarter Ended 03/31/10
  $ 0.29  
 

Quarter Ended March 31, 2011 compared with Quarter Ended December 31, 2010
     
(Dollars in 000s except per share data)
 
Qtr. Ended
 
   
3/31/2011
 
Net Income, as reported
  $ 4,645  
Net Operating Income, Bank of Evansville
    405  
Net Income, Merger Related and Acquisition Accounting Items
    386  
Net Income, as adjusted
  $ 3,854  
Net Income, as reported Quarter Ended 12/31/10
    3,152  
Difference
  $ 702  
         
Fully Diluted Weighted Average Shares Outstanding, as reported
    12,554,876  
Average Shares Outstanding as result of Acquisition of American Community Bancorp, Inc.
    1,448,560  
Fully Diluted Weighted Average Shares Outstanding, as adjusted
  $ 11,106,316  
         
Fully Diluted Earnings Per Share, as reported
  $ 0.37  
Fully Diluted Earnings Per Share, as adjusted (as adjusted net income and fully diluted average shares outstanding)
  $ 0.35  
Fully Diluted Earnings Per Share, as reported for Quarter Ended 12/31/10
  $ 0.28  
 
 
 

 

About German American

German American Bancorp, Inc., is a NASDAQ-traded (symbol: GABC) financial services holding company based in Jasper, Indiana.  German American, through its banking subsidiary German American Bancorp, operates 33 retail banking offices in 12 contiguous southern Indiana counties. The Company also owns a trust, brokerage, and financial planning subsidiary (German American Financial Advisors & Trust Company) and a full line property and casualty insurance agency (German American Insurance, Inc.).

Cautionary Note Regarding Forward-Looking Statements

The Company's statements in this press release regarding the Company’s expectations concerning its potential for future growth throughout its market area (including the Evansville market) in banking products (loans and deposits) and non-banking business lines (insurance, investments and trust products and services) are "forward-looking statements” within the meaning of the Private Securities Litigation Reform Act of 1995. Readers are cautioned that, by their nature, forward-looking statements are based on assumptions and are subject to risks, uncertainties, and other factors. Actual results and experience could differ materially from the anticipated results or other expectations expressed or implied by these forward-looking statements as a result of a number of factors, including but not limited to, those discussed in the press release. Factors that could cause actual experience to differ from the expectations implied in this press release include the unknown future direction of interest rates and the timing and magnitude of any changes in interest rates; changes in competitive conditions; the introduction, withdrawal, success and timing of asset/liability management strategies or of mergers and acquisitions and other business initiatives and strategies; changes in customer borrowing, repayment, investment and deposit practices; changes in fiscal, monetary and tax policies; changes in financial and capital markets; deterioration in general economic conditions, either nationally or locally, resulting in, among other things, credit quality deterioration; capital management activities, including possible future sales of new securities, or possible repurchases or redemptions by the Company of outstanding debt or equity securities; risks of expansion through acquisitions and mergers, such as unexpected credit quality problems of the acquired loans or other assets, unexpected attrition of the customer base of the acquired institution or branches, and difficulties in integration of the acquired operations; factors driving impairment charges on investments; the impact, extent and timing of technological changes; litigation liabilities, including related costs, expenses, settlements and judgments, or the outcome of matters before regulatory agencies, whether pending or commencing in the future; actions of the Federal Reserve Board; changes in accounting principles and interpretations; potential increases of federal deposit insurance premium expense, and possible future special assessments of FDIC premiums, either industry wide or specific to the Company’s banking subsidiary; actions of the regulatory authorities under the Dodd-Frank Act and the Federal Deposit Insurance Act and other possible legislative and regulatory actions and reforms; and the continued availability of earnings and excess capital sufficient for the lawful and prudent declaration and payment of cash dividends.  Such statements reflect our views with respect to future events and are subject to these and other risks, uncertainties and assumptions relating to the operations, results of operations, growth strategy and liquidity of the Company.  Readers are cautioned not to place undue reliance on these forward-looking statements.  It is intended that these forward-looking statements speak only as of the date they are made.  We do not undertake any obligation to release publicly any revisions to these forward-looking statements to reflect future events or circumstances or to reflect the occurrence of unanticipated events.
 
 
 

 
 
GERMAN AMERICAN BANCORP, INC.
 
(unaudited, dollars in thousands except per share data)
 
                   
Consolidated Balance Sheets
 
                   
   
March 31,
   
December 31,
   
March 31,
 
   
2011
   
2010
   
2010
 
ASSETS
                 
     Cash and Due from Banks
  $ 25,606     $ 15,021     $ 15,480  
     Short-term Investments
    48,665       4,250       29,919  
     Interest-bearing Time Deposits with Banks
    10,372       -       -  
     Investment Securities
    472,449       348,351       262,833  
                         
     Loans Held-for-Sale
    2,862       11,850       5,270  
                         
     Loans, Net of Unearned Income
    1,096,123       917,236       866,018  
     Allowance for Loan Losses
    (14,173 )     (13,317 )     (10,713 )
        Net Loans
    1,081,950       903,919       855,305  
                         
     Stock in FHLB and Other Restricted Stock
    9,863       9,207       10,621  
     Premises and Equipment
    35,550       25,974       21,122  
     Goodwill and Other Intangible Assets
    24,955       12,459       12,055  
     Other Assets
    49,367       44,857       41,407  
     TOTAL ASSETS
  $ 1,761,639     $ 1,375,888     $ 1,254,012  
                         
LIABILITIES
                       
     Non-interest-bearing Demand Deposits
  $ 242,159     $ 184,204     $ 158,163  
     Interest-bearing Demand, Savings, and
                       
         Money Market Accounts
    849,163       541,532       473,278  
     Time Deposits
    393,624       361,550       341,554  
        Total Deposits
    1,484,946       1,087,286       972,995  
                         
     Borrowings
    110,750       153,717       151,647  
     Other Liabilities
    14,609       13,351       13,121  
    TOTAL LIABILITIES
    1,610,305       1,254,354       1,137,763  
                         
SHAREHOLDERS' EQUITY
                       
     Common Stock and Surplus
    107,127       80,402       79,994  
     Retained Earnings
    39,119       36,232       30,741  
     Accumulated Other Comprehensive Income
    5,088       4,900       5,514  
TOTAL SHAREHOLDERS' EQUITY
    151,334       121,534       116,249  
                         
TOTAL LIABILITIES AND
                       
  SHAREHOLDERS' EQUITY
  $ 1,761,639     $ 1,375,888     $ 1,254,012  
                         
END OF PERIOD SHARES OUTSTANDING
    12,590,304       11,105,583       11,101,560  
                         
BOOK VALUE PER SHARE
  $ 12.02     $ 10.94     $ 10.47  
 
 

 
 
GERMAN AMERICAN BANCORP, INC.
 
(unaudited, dollars in thousands except per share data)
 
                   
Consolidated Statements of Income
 
                   
   
Three Months Ended
 
   
March 31,
   
December 31,
   
March 31,
 
   
2011
   
2010
   
2010
 
INTEREST INCOME
                 
   Interest and Fees on Loans
  $ 16,241     $ 13,565     $ 12,839  
   Interest on Short-term Investments and Time Deposits
    65       28       9  
   Interest and Dividends on Investment Securities
    3,213       2,721       2,735  
  TOTAL INTEREST INCOME
    19,519       16,314       15,583  
                         
INTEREST EXPENSE
                       
   Interest on Deposits
    3,393       2,621       2,612  
   Interest on Borrowings
    1,019       1,063       1,322  
  TOTAL INTEREST EXPENSE
    4,412       3,684       3,934  
                         
   NET INTEREST INCOME
    15,107       12,630       11,649  
   Provision for Loan Losses
    1,300       1,350       1,500  
   NET INTEREST INCOME AFTER
                       
     PROVISION FOR LOAN LOSSES
    13,807       11,280       10,149  
                         
NON-INTEREST INCOME
                       
   Net Gain on Sales of Loans
    409       541       318  
   Net Gain (Loss) on Securities
    1,045       -       -  
   Other Non-interest Income
    4,560       3,599       4,261  
  TOTAL NON-INTEREST INCOME
    6,014       4,140       4,579  
                         
NON-INTEREST EXPENSE
                       
   Salaries and Benefits
    7,401       5,763       5,549  
   Other Non-interest Expenses
    6,469       4,989       4,717  
  TOTAL NON-INTEREST EXPENSE
    13,870       10,752       10,266  
                         
   Income before Income Taxes
    5,951       4,668       4,462  
   Income Tax Expense
    1,306       1,516       1,211  
                         
NET INCOME
  $ 4,645     $ 3,152     $ 3,251  
                         
EARNINGS PER SHARE & DILUTED EARNINGS PER SHARE
  $ 0.37     $ 0.28     $ 0.29  
                         
                         
WEIGHTED AVERAGE SHARES OUTSTANDING
    12,546,310       11,105,323       11,081,680  
DILUTED WEIGHTED AVERAGE SHARES OUTSTANDING
    12,554,876       11,114,793       11,088,387  
 
 

 

GERMAN AMERICAN BANCORP, INC.
 
(unaudited, dollars in thousands except per share data)
 
                     
     
Three Months Ended
 
     
March 31,
   
December 31,
   
March 31,
 
     
2011
   
2010
   
2010
 
EARNINGS PERFORMANCE RATIOS
                 
 
Annualized Return on Average Assets
    1.06 %     0.90 %     1.04 %
 
Annualized Return on Average Equity
    11.91 %     10.14 %     11.28 %
 
Net Interest Margin
    3.83 %     3.90 %     4.10 %
 
Efficiency Ratio (1)
    64.87 %     63.35 %     62.47 %
 
Net Overhead Expense to Average Earning Assets (2)
    1.94 %     2.02 %     1.95 %
                           
ASSET QUALITY RATIOS
                       
 
Annualized Net Charge-offs to Average Loans
    0.16 %     -0.12 %     0.82 %
 
Allowance for Loan Losses to Period End Loans
    1.29 %     1.45 %     1.24 %
 
Non-performing Assets to Period End Assets
    1.27 %     0.97 %     0.87 %
 
Non-performing Loans to Period End Loans
    1.73 %     1.22 %     1.08 %
 
Loans 30-89 Days Past Due to Period End Loans
    0.46 %     0.65 %     0.69 %
                           
                           
SELECTED BALANCE SHEET & OTHER FINANCIAL DATA
                       
 
Average Assets
  $ 1,750,042     $ 1,399,100     $ 1,252,897  
 
Average Earning Assets
  $ 1,619,892     $ 1,307,695     $ 1,167,687  
 
Average Total Loans
  $ 1,114,310     $ 922,672     $ 877,630  
 
Average Demand Deposits
  $ 243,622     $ 194,254     $ 154,219  
 
Average Interest Bearing Liabilities
  $ 1,336,404     $ 1,066,624     $ 970,053  
 
Average Equity
  $ 156,059     $ 124,329     $ 115,235  
                           
 
Period End Non-performing Assets (3)
  $ 22,377     $ 13,312     $ 10,972  
 
Period End Non-performing Loans (4)
  $ 18,943     $ 11,217     $ 9,333  
 
Period End Loans 30-89 Days Past Due (5)
  $ 5,015     $ 5,986     $ 5,955  
                           
 
Tax Equivalent Net Interest Income
  $ 15,368     $ 12,833     $ 11,856  
 
Net Charge-offs during Period
  $ 444     $ (267 )   $ 1,803  
                           
                           
                           
(1)
 
Efficiency Ratio is defined as Non-interest Expense divided by the sum of Net Interest Income, on a tax equivalent basis, and Non-interest Income.
 
(2)
Net Overhead Expense is defined as Total Non-interest Expense less Total Non-interest Income.
 
(3)
 
Non-performing assets are defined as Non-accrual Loans, Loans Past Due 90 days or more, Restructured Loans, and Other Real Estate Owned.
 
(4)
Non-performing loans are defined as Non-accrual Loans, Loans Past Due 90 days or more, and Restructured Loans.
 
(5)
Loans 30-89 days past due and still accruing.