Attached files

file filename
10-Q - Stagwell Incv220353_10q.htm
EX-12 - Stagwell Incv220353_ex12.htm
EX-3.1 - Stagwell Incv220353_ex3-1.htm
EX-32.2 - Stagwell Incv220353_ex32-2.htm
EX-10.4 - Stagwell Incv220353_ex10-4.htm
EX-31.1 - Stagwell Incv220353_ex31-1.htm
EX-10.2 - Stagwell Incv220353_ex10-2.htm
EX-31.2 - Stagwell Incv220353_ex31-2.htm
EX-32.1 - Stagwell Incv220353_ex32-1.htm
EX-10.3 - Stagwell Incv220353_ex10-3.htm
EX-10.1.2 - Stagwell Incv220353_ex10-1x2.htm
EX-10.1.1 - Stagwell Incv220353_ex10-1x1.htm
Exhibit 99.1

MDC PARTNERS INC.

SCHEDULE OF CURRENT AND POTENTIAL MARKETING
COMMUNICATIONS COMPANY OWNERSHIP
         
Year of
             
   
% Owned at
   
Initial
             
Company
 
3/31/11
   
Investment
   
Put/Call Options
 
               
2011
   
Thereafter
 
               
(See Notes)
 
Consolidated:
                       
Strategic Marketing Services
                       
                         
72andSunny Partners LLC
    51.0 %   2010          
Note 1
 
Allison & Partners LLC
    51.0 %   2010          
Note 2
 
Anomaly Partners LLC
    60.0 %   2011          
Note 3
 
Attention Partners LLC
    51.0 %   2009          
Note 4
 
Bruce Mau Design Inc.
    75.0 %   2004              
Capital C Partners LP
    80.0 %   2010          
Note 5
 
Colle & McVoy, LLC
    95.0 %   1999          
Note 6
 
Crispin Porter & Bogusky, LLC
    100.0 %   2001              
Company C Communications LLC
    100.0 %   2000          
Note 7
 
Hello Design, LLC
    49.0 %   2004              
henderson bas partnership
    65.0 %   2004       100.0 %      
HL Group Partners, LLC
    65.9 %   2007          
Note 8
 
kirshenbaum bond senecal & partners, LLC
    100.0 %   2004              
Kbs+p Atlanta (f.k.a. Fletcher Martin, LLC)
    100.0 %   1999              
Kwittken PR LLC
    60.0 %   2010          
Note 9
 
Mono Advertising, LLC
    49.9 %   2004       60.0 %  
Note 10
 
Redscout, LLC
    60.0 %   2007          
Note 11
 
Sloane & Company LLC
    70.0 %   2010            
Note 12
 
Skinny NYC, LLC
    50.1 %   2008          
Note 13
 
Veritas Communications Inc.
    64.1 %   1993       81.5 %  
Note 14
 
Vitro Robertson, LLC
    77.0 %   2004       95.0 %  
Note 15
 
Yamamoto Moss Mackenzie, Inc.
    100.0 %   2000              
Zyman Group, LLC
    96.0 %   2005          
Note 16
 
Performance Marketing Services
                           
Accent Marketing Services, LLC
    100.0 %   1999              
6degrees Integrated Communications Inc. (f.k.a. Accumark Communications Inc.)
    55.0 %   1993       68.3 %  
Note 17
 
Bryan Mills Iradesso Corp.
    62.8 %   1989       88.2 %  
Note 18
 
Communifx Partners, LLC
    83.3 %   2010          
Note 19
 
Computer Composition of Canada Inc.
    100.0 %   1988              
Integrated Media Solutions Partners LLC
    75.0 %   2010          
Note 20
 
Kenna Communications LP
    80.0 %   2010            
Note 21
 
Northstar Research Partners Inc.
    70.0 %   1998          
Note 22
 
656712 Ontario Limited (d.b.a. Onbrand)
    89.0 %   1992              
Relevent Partners LLC
    60.0 %   2010              
Hudson and Sunset Media LLC
    51.0 %   2010              
Source Marketing, LLC
    83.0 %   1998       87.1 %  
Note 23
 
TargetCom, LLC
    100.0 %   2000          
Note 24
 
The Arsenal LLC (f.k.a.Team Holdings LLC)
    60.0 %   2010          
Note 25
 
Equity Accounted:
                           
Adrenalina, LLC
    49.9 %   2007          
Note 26
 
 
 

 
Notes
 

 
(1)
MDC has the right to increase its ownership interest in 72 and Sunny through acquisition of an incremental interest of up to 100
% in 2016.
(2)
MDC has the right to increase its ownership interest in Allison & Partners LLC through acquisition of an incremental interest, and other holders have the right to put only upon termination to MDC the same incremental interest up to 100% of this entity in 2015.
(3)
MDC has the right to increase its ownership interest in  Anomaly Partners LLC through acquisition of an incremental interest of up to 100% in 2015.
(4)
Attention Partners LLC is owned by HL Group Partners, LLC. HL Group Partners, LLC has the right to increase its ownership in Attention Partners, LLC through acquisitions of incremental interests, and the other interest holders has the right to put to HL Group Partners, LLC the same incremental interests up to 100% only upon termination.
(5)
MDC has the right to increase its ownership interest in Capital C Partners LP through acquisition of an incremental interest, up to 90% in 2015, and up to 100% in 2017.
(6)
MDC has the right to increase its economic ownership in Colle & McVoy, LLC through acquisition of an incremental interest, and the other interest holder has the right to put to MDC the same incremental interest, up to 100% of this entity in 2012.
(7)
During 2010, MDC increased its economic ownership in Company C Communications, LLC through acquisition of an incremental interest. Effective October 1, 2008, Company C is operated as a division of kirshenbaum bond senecal & partners, LLC.
(8)
MDC has the right to increase its ownership in HL Group Partners, LLC through acquisitions of incremental interests, and the other interest holders have the right to put to MDC the same incremental interests, up to 72.4% of this entity in 2012, up to 82.62% in 2013 and up to 93.73% in 2014. Effective January 25, 2010, MDC acquired an additional 1% membership interest in HL Group Partners, LLC.
(9)
MDC has the right to increase its ownership in Kwittken PR LLC through acquisitions of incremental interests, up to 100% of this entity in 2015.
(10)
MDC has the right to increase its ownership in Mono Advertising, LLC through acquisitions of incremental interests, and the other interest holders have the right to put to MDC the same incremental interests, up to 54.9% of this entity in 2010, up to 60.0% in 2011, up to 65.0% in 2012, up to 70.0% in 2013 and up to 75.0% in 2014.
(11)
MDC has the right to increase its ownership in Redscout, LLC through acquisition of an incremental interest, and the other interest holder has the right to put to MDC the same incremental interest, up to 80% of this entity in 2012.
(12)
MDC has the right to increase its ownership interest in Sloane & Company LLC through acquisition of incremental interests, and other interest holders have the right to put to MDC the same incremental interests up to 100% in 2015.
(13)
MDC has the right to increase its ownership in Skinny NYC, LLC through acquisition of incremental interests, and the other interest holders have the right to put to MDC the same incremental interest, up to 60.1% of this entity in 2014, up to 70.1% of this entity in 2015 and up to 80.1% of this entity in 2016.
(14)
MDC has the right to increase its ownership in Veritas Communications Inc. through acquisitions of incremental interests, and the other interest holders have the right to put to MDC the same incremental interests, up to 81.5% of this entity in 2011, up to 95.1% in 2012 and up to 100% in 2013.
(15)
MDC has the right to increase its ownership in Vitro Robertson, LLC through acquisition of an incremental interest, and the other interest holder has the right to put to MDC the same incremental interest, up to 95% of this entity in 2011, up to 97.5% in 2012 and up to 100% in 2013.
(16)
In January 2009, Zyman Group, LLC has become an operating division of kirshenbaum bond senecal & partners, LLC.
(17)
MDC has the right to increase its ownership in 6degrees Integrated Communications Inc. through acquisitions of incremental interests, and the other interest holders have the right to put to MDC the same incremental interests up to 68.3% of this entity in 2011 and up to 75.0% in 2012. MDC’s current economic interest is 42%.
(18)
MDC has the right to increase its ownership in Bryan Mills Iradesso, Corp. through acquisition of an incremental interest, and the other interest holders have the right to put to MDC the same incremental interest, up to 100% of this entity in 2012.
(19)
MDC has the right to increase its ownership in Communifx Partners, LLC through acquisitions of incremental interests, and the other interest holders have the right to put to MDC the same incremental interests, up to 100% of this entity in 2013.
(20)
MDC has the right to increase its ownership interest in Integrated Media Solutions Partners LLC through acquisitions of incremental interests, up to 100% of this entity in 2015.
(21)
MDC has the right to increase its ownership interest in Kenna Communications LP through acquisition of an incremental interest, up to 100% in 2015.
(22)
MDC has the right to increase its ownership in Northstar Research Partners Inc. through acquisitions of incremental interests, and the other holders have the right to put to MDC the same incremental interests, up to 100% of this entity in 2013.
(23)
MDC has the right to increase its ownership in Source Marketing, LLC through acquisitions of incremental interests, and the other interest holders have the right to put to MDC the same incremental interests up 87.1% of this entity in 2011 and 91.3% in 2012 and 100% in 2013.
(24)
Effective January 1, 2009, Targetcom LLC is operating as a division of Accent Marketing Services, LLC.
(25)
MDC has the right to increase its ownership in The Arsenal, LLC, through acquisition of an incremental interest,  up to 100% of this entity in 2013.
(26)
Effective September 1, 2010,  MDC has written off the value of its investment in Adrenalina, LLC.