Attached files
file | filename |
---|---|
8-K - FORM 8-K - ENDURANCE SPECIALTY HOLDINGS LTD | c16316e8vk.htm |
EX-99.2 - EXHIBIT 99.2 - ENDURANCE SPECIALTY HOLDINGS LTD | c16316exv99w2.htm |
Exhibit 99.1
Contact Investor Relations Phone: (441) 278-0988 Email: investorrelations@endurance.bm |
ENDURANCE REPORTS FIRST QUARTER 2011 FINANCIAL RESULTS
PEMBROKE, Bermuda May 2, 2011 Endurance Specialty Holdings Ltd. (NYSE:ENH) today reported a
net loss of $87.4 million and $2.25 per diluted common share for the first quarter of 2011 versus
net income of $55.8 million and $0.91 per diluted common share for the first quarter of 2010.
Operating highlights for the quarter ended March 31, 2011 were as follows:
| Net premiums written of $798.9 million, an increase of 13.6% over the same period in 2010; |
| Combined ratio of 139.3%, which included 12.7 percentage points of favorable prior year loss reserve development and 48.4 percentage points of catastrophe losses related to the earthquakes in New Zealand and Japan, and the Australian floods; |
| Net investment income of $52.5 million, a decrease of $4.0 million from the same period in 2010; |
| Operating loss, which excludes after-tax realized investment gains and losses and foreign exchange gains and losses, of $96.6 million and $2.47 per fully diluted common share; |
| Operating loss on average common equity for the quarter of 4.1%; and |
| Book value per diluted common share of $51.52, down 2.3% from December 31, 2010. |
David Cash, Chief Executive Officer, commented, Our first quarter results were impacted by the
exceptional frequency and severity of global catastrophe losses that occurred. I am pleased with
Endurances performance through these events, as our losses were within our expectations and
tolerances for these types of events, a testament to the quality of our underwriting and risk
management.
Insurance Segment
Operating highlights for Endurances Insurance segment for the quarter ended March 31, 2011 were as
follows:
| Net premiums written of $432.3 million, an increase of 23.9% from the first quarter of 2010; |
| Combined ratio of 93.5%, an increase of 1.8 percentage points from the first quarter of 2010; and |
| Favorable prior year loss reserve development of 21.3 percentage points during the current period, compared to 12.1 percentage points of favorable prior year loss reserve development in the first quarter of 2010. |
The increase of $83.4 million in net premiums written in the Insurance segment in the first quarter
of 2011 compared to the first quarter of 2010 was predominantly due to growth in the agriculture
line of business driven by agriculture commodity prices that were significantly higher than a year
ago. Within the other Insurance segment lines of business, modest growth in the casualty and
professional lines of business was partially offset by modest declines in the property and
healthcare lines of business.
The increase in the Insurance segment combined ratio for the quarter ended March 31, 2011 compared
to the same period in 2010 was driven by higher net loss and general and administrative expense
ratios,
partially offset by a lower acquisition expense ratio. The increase in the net loss ratio was
driven by higher expected current year losses in the agriculture line
of business from winter wheat as growing conditions were less favorable than a year ago and from fire and winter storm losses in the
property line of business. These increases were partially offset by higher levels of favorable
prior year reserve development, principally in the agriculture line of business. The general and
administrative expense ratio increased compared to the same period a year ago from reduced expense
reimbursements in the agriculture line of business and due to increased staffing to support
recently added lines of business. The current periods acquisition expense ratio improved over the
prior period largely due to increased agriculture net premiums earned, which incurs lower
acquisition expenses.
The Insurance segments combined ratio in the first quarter of 2011 benefited from $34.6 million,
or 21.3 percentage points of favorable prior year loss reserve development, compared to $17.7
million, or 12.1 percentage points, for the same period a year ago. Favorable loss reserve
development emerged in the first quarter of 2011 in all of the Insurance segments lines of
business as claims have not materialized as originally estimated.
Reinsurance Segment
Operating highlights for Endurances Reinsurance segment for the quarter ended March 31, 2011 were
as follows:
| Net premiums written of $366.6 million, an increase of 3.6% from the first quarter of 2010; |
| Combined ratio of 173.1%, an increase of 72.0 percentage points from the first quarter of 2010; and |
| Favorable prior year loss reserve development of 6.4 percentage points during the current period, compared to 9.5 percentage points of favorable prior year loss reserve development in the first quarter of 2010. |
The $12.6 million increase in net premiums written in the Reinsurance segment during the first
quarter of 2011 over the first quarter of 2010 resulted primarily from growth in the catastrophe,
property and casualty lines of business. The growth in catastrophe net premiums written was
largely attributable to the renewal of business related to the Glacier Re transaction entered into
in September 2010. Within the property and casualty lines of business, growth was driven by
increases in participation on some renewals and a small number of newly written specialty casualty
treaties. Partially offsetting this growth was a decline in net premiums written within the surety
and other line of business from reduced participations on certain renewal contracts and from
several large contracts that were not renewed due to competitive market conditions.
The combined ratio in the Reinsurance segment for the current period increased compared to the same
period in 2010 due to a higher net loss ratio which included 84.1 points of catastrophe losses
related to the earthquakes in New Zealand and Japan and the Queensland floods in Australia,
compared to 29.6 points of catastrophe losses in the first quarter of 2010 and higher levels of
IBNR reserves for short tailed lines given the higher frequency of catastrophe events in the first
quarter of 2011.
Investments
Endurances net investment income decreased 7.0% or $4.0 million for the quarter ended March 31,
2011 compared to the same period in 2010. During the first quarter of 2011, Endurances net
investment income included gains of $13.8 million on its other investments, which include
alternative investment and high yield loan funds, as compared to gains of $17.0 million in the
first quarter of 2010. Investment income generated from Endurances fixed maturity investments
declined by $1.3 million for the three months ended March 31, 2011 compared to the same period in
2010. This decline resulted from lower reinvestment rates over the past 12 months driven by lower
market yields, partially offset by higher average investment
portfolio balances. The ending book yield on Endurances fixed maturity investments at March 31,
2011 was 3.25%, up from 3.13% as of December 31, 2010 but below the book yield of 3.33% at March
31, 2010.
- 2 -
At
March 31, 2011, the composition of Endurances investment
portfolio was 83.3% in fixed maturity
securities, 8.8% in cash and cash equivalents, 0.8% in short term investments, 6.7% in other
investments and 0.4% in equities. Endurances fixed maturity portfolio had an average credit
quality of AA and a duration of 2.44 years. Endurances available for sale portfolio was in an
unrealized gain position of $121.4 million at March 31, 2011, a reduction of $8.4 million from
December 31, 2010. Endurance recorded net realized and unrealized investment gains, including
impairment losses recognized in earnings, of $2.1 million during the first quarter of 2011 compared
to net realized and unrealized investment gains of $2.7 million during the same period in 2010.
Endurance ended the first quarter of 2011 with cash and invested assets of $6.0 billion, which
represents a 2.7% decrease from December 31, 2010. Net operating cash flow was $181.3 million for
the quarter ended March 31, 2011 versus $127.7 million for the same period in 2010.
Capitalization and Shareholders Equity
At March 31, 2011, Endurances shareholders equity was $2.41 billion or $51.52 per diluted common
share versus $2.85 billion or $52.74 per diluted common share at December 31, 2010.
On January 28, 2011, Endurance repurchased 7,143,056 ordinary shares and options to purchase an
additional 10,000 ordinary shares held by two affiliated funds of Perry Corp., which was a founding
shareholder of Endurance. The aggregate repurchase price for the ordinary shares and the options
was $321.5 million. Including the repurchase of ordinary shares and options from Perry Corp.,
Endurance repurchased 7.6 million of its common shares and share equivalents for an aggregate
repurchase price of $340.8 million during the three months ended March 31, 2011.
Earnings Call
Endurance will host a conference call on May 3, 2011 at 8:30 a.m. Eastern time to discuss its
financial results. The conference call can be accessed via telephone by dialing (888) 300-2318 or
(719) 325-2391 (international) and entering pass code: 7725143. Those who intend to participate in
the conference call should register at least ten minutes in advance to ensure access to the call.
A telephone replay of the conference call will be available through May 17, 2011 by dialing (888)
203-1112 or (719) 457-0820 (international) and entering the pass code: 7725143.
The public may access a live broadcast of the conference call at the Investors section of
Endurances website, www.endurance.bm. Following the live broadcast, an archived version will
continue to be available on Endurances website.
A copy of Endurances financial supplement for the first quarter of 2011 will be available on
Endurances website at www.endurance.bm shortly after the release of earnings.
Operating (loss) income, operating return on average common equity, operating (loss) income per
diluted common share, operating (loss) income allocated to common shareholders and the combined
ratio excluding prior year net loss reserve development are non-GAAP measures. Reconciliations of
these measures to the appropriate GAAP measures are included in the attached tables.
- 3 -
About Endurance Specialty Holdings
Endurance Specialty Holdings Ltd. is a global specialty provider of property and casualty insurance
and reinsurance. Through its operating subsidiaries, Endurance writes property, casualty,
healthcare liability, agriculture, workers compensation and professional lines of insurance and
property, catastrophe, casualty, agriculture, aerospace and marine, and surety and other specialty
lines of reinsurance. We maintain excellent financial strength as evidenced by the ratings of A
(Excellent) from A.M. Best (XV size category) and A (Strong) from Standard and Poors on our
principal operating subsidiaries. Endurances headquarters are located at Wellesley House, 90
Pitts Bay Road, Pembroke HM 08, Bermuda and its mailing address is Endurance Specialty Holdings
Ltd., Suite No. 784, No. 48 Par-la-Ville Road, Hamilton HM 11, Bermuda. For more information about
Endurance, please visit www.endurance.bm.
Safe Harbor for Forward-Looking Statements
Some of the statements in this press release may include forward-looking statements which reflect
our current views with respect to future events and financial performance. Such statements may
include forward-looking statements both with respect to us in general and the insurance and
reinsurance sectors specifically, both as to underwriting and investment matters. Statements which
include the words should, expect, intend, plan, believe, project, anticipate, seek,
will, and similar statements of a future or forward-looking nature identify forward-looking
statements in this press release for purposes of the U.S. federal securities laws or otherwise. We
intend these forward-looking statements to be covered by the safe harbor provisions for
forward-looking statements in the Private Securities Litigation Reform Act of 1995.
All forward-looking statements address matters that involve risks and uncertainties. Accordingly,
there are or may be important factors that could cause actual results to differ from those
indicated in the forward-looking statements. These factors include, but are not limited to, the
effects of competitors pricing policies, greater frequency or severity of claims and loss
activity, changes in market conditions in the agriculture insurance industry, termination of or
changes in the terms of the U.S. multiple peril crop insurance program, a decreased demand for
property and casualty insurance or reinsurance, changes in the availability, cost or quality of
reinsurance or retrocessional coverage, our inability to renew business previously underwritten or
acquired, our inability to maintain our applicable financial strength ratings, our inability to
effectively integrate acquired operations, uncertainties in our reserving process, changes to our
tax status, changes in insurance regulations, reduced acceptance of our existing or new products
and services, a loss of business from and credit risk related to our broker counterparties,
assessments for high risk or otherwise uninsured individuals, possible terrorism or the outbreak of
war, a loss of key personnel, political conditions, changes in insurance regulation, changes in
accounting policies, our investment performance, the valuation of our invested assets, a breach of
our investment guidelines, the unavailability of capital in the future, developments in the worlds
financial and capital markets and our access to such markets, government intervention in the
insurance and reinsurance industry, illiquidity in the credit markets, changes in general economic
conditions and other factors described in our Annual Report on Form 10-K for the year ended
December 31, 2010.
Forward-looking statements speak only as of the date on which they are made, and we undertake no
obligation publicly to update or revise any forward-looking statement, whether as a result of new
information, future developments or otherwise.
- 4 -
ENDURANCE SPECIALTY HOLDINGS LTD.
CONSOLIDATED BALANCE SHEETS
(in thousands of United States dollars, except share and per share amounts)
March 31, | December 31, | |||||||
2011 | 2010 | |||||||
Assets |
||||||||
Cash and cash equivalents |
$ | 568,770 | $ | 609,852 | ||||
Fixed maturity investments, available for sale, at fair value |
5,014,226 | 5,116,702 | ||||||
Short term investments, available for sale, at fair value |
48,186 | 70,444 | ||||||
Equity securities, available for sale, at fair value |
25,333 | 13,565 | ||||||
Other investments |
401,450 | 376,652 | ||||||
Premiums receivable, net |
1,049,129 | 827,609 | ||||||
Deferred acquisition costs |
178,486 | 154,484 | ||||||
Securities lending collateral |
72,657 | 59,886 | ||||||
Prepaid reinsurance premiums |
248,275 | 107,977 | ||||||
Reinsurance recoverable |
340,908 | 319,349 | ||||||
Accrued investment income |
29,164 | 32,934 | ||||||
Goodwill and intangible assets |
189,501 | 181,954 | ||||||
Deferred tax assets |
49,370 | 33,684 | ||||||
Receivable on pending investment sales |
128,867 | 602 | ||||||
Other assets |
71,859 | 73,711 | ||||||
Total Assets |
$ | 8,416,181 | $ | 7,979,405 | ||||
Liabilities |
||||||||
Reserve for losses and loss expenses |
$ | 3,566,198 | $ | 3,319,927 | ||||
Reserve for unearned premiums |
1,398,610 | 842,154 | ||||||
Net deposit liabilities |
32,768 | 32,505 | ||||||
Securities lending payable |
72,657 | 59,886 | ||||||
Reinsurance balances payable |
143,305 | 228,860 | ||||||
Debt |
528,569 | 528,411 | ||||||
Payable on pending investment purchases |
164,744 | | ||||||
Other liabilities |
101,066 | 119,509 | ||||||
Total Liabilities |
6,007,917 | 5,131,252 | ||||||
Shareholders Equity |
||||||||
Preferred shares |
||||||||
Series A, non-cumulative 8,000,000 issued and outstanding (2010 8,000,000) |
8,000 | 8,000 | ||||||
Common shares |
||||||||
40,325,476 issued and outstanding (2010 47,218,468) |
40,325 | 47,218 | ||||||
Additional paid-in capital |
289,920 | 613,915 | ||||||
Accumulated other comprehensive income |
132,806 | 138,571 | ||||||
Retained earnings |
1,937,213 | 2,040,449 | ||||||
Total Shareholders Equity |
2,408,264 | 2,848,153 | ||||||
Total Liabilities and Shareholders Equity |
$ | 8,416,181 | $ | 7,979,405 | ||||
Book Value per Common Share |
||||||||
Dilutive common shares outstanding |
42,861,452 | 50,210,614 | ||||||
Diluted book value per common share[a] |
$ | 51.52 | $ | 52.74 | ||||
Note: | All financial information contained herein is unaudited, except the balance sheet data for the year ended December 31, 2010, which was derived from Endurances audited financial statements. | |
[a] | Excludes the $200 million liquidation value of the preferred shares. |
- 5 -
ENDURANCE SPECIALTY HOLDINGS LTD.
CONSOLIDATED STATEMENTS OF (LOSS) INCOME
(in thousands of United States dollars, except share and per share amounts)
Quarter Ended | ||||||||
March 31, | March 31, | |||||||
2011 | 2010 | |||||||
Revenues |
||||||||
Gross premiums written |
$ | 1,000,358 | $ | 818,869 | ||||
Net premiums written |
$ | 798,872 | $ | 702,942 | ||||
Change in unearned premiums |
(416,039 | ) | (337,753 | ) | ||||
Net premiums earned |
382,833 | 365,189 | ||||||
Other underwriting (loss) income |
(1,069 | ) | 295 | |||||
Net investment income |
52,501 | 56,479 | ||||||
Net realized and unrealized investment gains |
3,775 | 3,544 | ||||||
Total other-than-temporary impairment losses |
(1,256 | ) | (769 | ) | ||||
Portion of loss recognized in accumulated other comprehensive income |
(391 | ) | (92 | ) | ||||
Net impairment losses recognized in earnings |
(1,647 | ) | (861 | ) | ||||
Total revenues |
436,393 | 424,646 | ||||||
Expenses |
||||||||
Losses and loss expenses |
401,853 | 232,597 | ||||||
Acquisition expenses |
65,618 | 63,944 | ||||||
General and administrative expenses |
65,961 | 58,965 | ||||||
Amortization of intangibles |
2,798 | 2,588 | ||||||
Net foreign exchange (gains) losses |
(6,918 | ) | 5,971 | |||||
Interest expense |
9,054 | 7,608 | ||||||
Total expenses |
538,366 | 371,673 | ||||||
(Loss) Income before income taxes |
(101,973 | ) | 52,973 | |||||
Income tax benefit |
14,556 | 2,816 | ||||||
Net (loss) income |
(87,417 | ) | 55,789 | |||||
Preferred dividends |
(3,875 | ) | (3,875 | ) | ||||
Net (loss) income (attributable) available to common and
participating common shareholders |
$ | (91,292 | ) | $ | 51,914 | |||
Per share data |
||||||||
Basic (loss) earnings per common share |
$ | (2.25 | ) | $ | 0.95 | |||
Diluted (loss) earnings per common share |
$ | (2.25 | ) | $ | 0.91 | |||
- 6 -
ENDURANCE SPECIALTY HOLDINGS LTD.
RESULTS BY SEGMENT
(in thousands of United States dollars, except ratios)
For the quarter ended March 31, 2011 | ||||||||||||
Insurance | Reinsurance | Reported Totals | ||||||||||
Revenues |
||||||||||||
Gross premiums written |
$ | 625,831 | $ | 374,527 | $ | 1,000,358 | ||||||
Ceded premiums written |
(193,535 | ) | (7,951 | ) | (201,486 | ) | ||||||
Net premiums written |
432,296 | 366,576 | 798,872 | |||||||||
Net premiums earned |
162,492 | 220,341 | 382,833 | |||||||||
Other underwriting loss |
| (1,069 | ) | (1,069 | ) | |||||||
Total underwriting revenues |
162,492 | 219,272 | 381,764 | |||||||||
Expenses |
||||||||||||
Net losses and loss expenses |
98,836 | 303,017 | 401,853 | |||||||||
Acquisition expenses |
16,308 | 49,310 | 65,618 | |||||||||
General and administrative expenses |
36,806 | 29,155 | 65,961 | |||||||||
151,950 | 381,482 | 533,432 | ||||||||||
Underwriting income (loss) |
$ | 10,542 | $ | (162,210 | ) | $ | (151,668 | ) | ||||
Net loss ratio |
60.8 | % | 137.5 | % | 105.0 | % | ||||||
Acquisition expense ratio |
10.0 | % | 22.4 | % | 17.1 | % | ||||||
General and administrative expense ratio |
22.7 | % | 13.2 | % | 17.2 | % | ||||||
Combined ratio |
93.5 | % | 173.1 | % | 139.3 | % | ||||||
- 7 -
ENDURANCE SPECIALTY HOLDINGS LTD.
RESULTS BY SEGMENT
(in thousands of United States dollars, except ratios)
For the quarter ended March 31, 2010 | ||||||||||||
Insurance | Reinsurance | Reported Totals | ||||||||||
Revenues |
||||||||||||
Gross premiums written |
$ | 464,341 | $ | 354,528 | $ | 818,869 | ||||||
Ceded premiums written |
(115,400 | ) | (527 | ) | (115,927 | ) | ||||||
Net premiums written |
348,941 | 354,001 | 702,942 | |||||||||
Net premiums earned |
145,676 | 219,513 | 365,189 | |||||||||
Other underwriting (loss) income |
(2 | ) | 297 | 295 | ||||||||
Total underwriting revenues |
145,674 | 219,810 | 365,484 | |||||||||
Expenses |
||||||||||||
Net losses and loss expenses |
86,084 | 146,513 | 232,597 | |||||||||
Acquisition expenses |
17,426 | 46,518 | 63,944 | |||||||||
General and administrative expenses |
30,121 | 28,844 | 58,965 | |||||||||
133,631 | 221,875 | 355,506 | ||||||||||
Underwriting income (loss) |
$ | 12,043 | $ | (2,065 | ) | $ | 9,978 | |||||
Net loss ratio |
59.0 | % | 66.8 | % | 63.7 | % | ||||||
Acquisition expense ratio |
12.0 | % | 21.2 | % | 17.5 | % | ||||||
General and administrative expense ratio |
20.7 | % | 13.1 | % | 16.1 | % | ||||||
Combined ratio |
91.7 | % | 101.1 | % | 97.3 | % | ||||||
- 8 -
ENDURANCE SPECIALTY HOLDINGS LTD.
CONSOLIDATED FINANCIAL RATIOS
As Reported
For the quarter ended March 31 | ||||||||||||||||||||||||
Insurance | Reinsurance | Total | ||||||||||||||||||||||
2011 | 2010 | 2011 | 2010 | 2011 | 2010 | |||||||||||||||||||
Net loss ratio |
60.8 | % | 59.0 | % | 137.5 | % | 66.8 | % | 105.0 | % | 63.7 | % | ||||||||||||
Acquisition expense ratio |
10.0 | % | 12.0 | % | 22.4 | % | 21.2 | % | 17.1 | % | 17.5 | % | ||||||||||||
General and
administrative expense
ratio |
22.7 | % | 20.7 | % | 13.2 | % | 13.1 | % | 17.2 | % | 16.1 | % | ||||||||||||
Combined ratio |
93.5 | % | 91.7 | % | 173.1 | % | 101.1 | % | 139.3 | % | 97.3 | % | ||||||||||||
Effect of Prior Year Net Loss Reserve Development
Favorable / (Unfavorable)
For the quarter ended March 31 | ||||||||||||||||||||||||
Insurance | Reinsurance | Total | ||||||||||||||||||||||
2011 | 2010 | 2011 | 2010 | 2011 | 2010 | |||||||||||||||||||
Net loss ratio |
21.3 | % | 12.1 | % | 6.4 | % | 9.5 | % | 12.7 | % | 10.6 | % | ||||||||||||
Net of Prior Year Net Loss Reserve Development
For the quarter ended March 31 | ||||||||||||||||||||||||
Insurance | Reinsurance | Total | ||||||||||||||||||||||
2011 | 2010 | 2011 | 2010 | 2011 | 2010 | |||||||||||||||||||
Net loss ratio |
82.1 | % | 71.1 | % | 143.9 | % | 76.3 | % | 117.7 | % | 74.3 | % | ||||||||||||
Acquisition expense ratio |
10.0 | % | 12.0 | % | 22.4 | % | 21.2 | % | 17.1 | % | 17.5 | % | ||||||||||||
General and
administrative expense
ratio |
22.7 | % | 20.7 | % | 13.2 | % | 13.1 | % | 17.2 | % | 16.1 | % | ||||||||||||
Combined ratio |
114.8 | % | 103.8 | % | 179.5 | % | 110.6 | % | 152.0 | % | 107.9 | % | ||||||||||||
The combined ratio is the sum of the loss, acquisition expense and general and administrative
expense ratios. Endurance presents the combined ratio as a measure that is commonly recognized as
a standard of performance by investors, analysts, rating agencies and other users of its financial
information. The combined ratio, excluding prior year net loss reserve development, enables
investors, analysts, rating agencies and other users of its financial information to more easily
analyze Endurances results of underwriting activities in a manner similar to how management
analyzes Endurances underlying business performance. The combined ratio, net of prior year net
loss reserve development, should not be viewed as a substitute for the combined ratio.
- 9 -
ENDURANCE SPECIALTY HOLDINGS LTD.
GROSS AND NET PREMIUMS WRITTEN BY SEGMENT
(in thousands of United States dollars)
The following tables show Endurances gross and net premiums written for the quarters ended March
31, 2011 and 2010:
Quarter Ended | Quarter Ended | |||||||||||||||
March 31, 2011 | March 31, 2010 | |||||||||||||||
Gross Premiums | Net Premiums | Gross Premiums | Net Premiums | |||||||||||||
Written | Written | Written | Written | |||||||||||||
Insurance |
||||||||||||||||
Agriculture |
$ | 508,705 | $ | 346,472 | $ | 350,199 | $ | 268,107 | ||||||||
Professional lines |
35,469 | 31,124 | 33,508 | 27,602 | ||||||||||||
Casualty |
38,882 | 25,759 | 34,228 | 21,038 | ||||||||||||
Property |
24,690 | 12,585 | 26,523 | 14,088 | ||||||||||||
Healthcare liability |
18,137 | 16,406 | 20,316 | 18,523 | ||||||||||||
Workers compensation |
(52 | ) | (50 | ) | (433 | ) | (417 | ) | ||||||||
Subtotal Insurance |
$ | 625,831 | $ | 432,296 | $ | 464,341 | $ | 348,941 | ||||||||
Reinsurance |
||||||||||||||||
Catastrophe |
$ | 138,247 | $ | 131,123 | $ | 122,669 | $ | 122,759 | ||||||||
Casualty |
116,352 | 115,554 | 107,974 | 107,263 | ||||||||||||
Property |
70,087 | 70,087 | 64,522 | 64,522 | ||||||||||||
Aerospace and Marine |
20,838 | 20,839 | 18,066 | 18,031 | ||||||||||||
Surety and other specialty |
29,003 | 28,973 | 41,297 | 41,426 | ||||||||||||
Subtotal Reinsurance |
$ | 374,527 | $ | 366,576 | $ | 354,528 | $ | 354,001 | ||||||||
Total |
$ | 1,000,358 | $ | 798,872 | $ | 818,869 | $ | 702,942 | ||||||||
- 10 -
ENDURANCE SPECIALTY HOLDINGS LTD.
RECONCILIATIONS
(in thousands of United States dollars, except share, per share amounts and ratios)
The
following is a reconciliation of Endurances net (loss) income, net (loss) income per diluted common
share, net (loss) income allocated to common shareholders under the two-class method and annualized
return on average common equity to operating income, operating (loss) income per diluted common
share, operating (loss) income allocated to common shareholders under the two-class method and
annualized operating return on average common equity (all non-GAAP measures) for the quarters ended
March 31, 2011 and 2010:
March 31, | March 31, | |||||||
2011 | 2010 | |||||||
Net (loss) income |
$ | (87,417 | ) | $ | 55,789 | |||
Add (Less) after-tax items: |
||||||||
Net foreign exchange (gains) losses |
(6,851 | ) | 5,873 | |||||
Net realized gains on investments sales |
(4,022 | ) | (2,351 | ) | ||||
Net impairment losses recognized in earnings |
1,647 | 861 | ||||||
Operating (loss) income before preferred dividends |
$ | (96,643 | ) | $ | 60,172 | |||
Preferred dividends |
(3,875 | ) | (3,875 | ) | ||||
Operating (loss) income (attributable) available to common and participating
common shareholders |
$ | (100,518 | ) | $ | 56,297 | |||
Operating (loss) income allocated to common shareholders under the two-class
method |
$ | (100,793 | ) | $ | 55,283 | |||
Weighted average dilutive common |
40,749,921 | 56,296,462 | ||||||
Operating (loss) income per diluted common share [b] |
$ | (2.47 | ) | $ | 0.98 | |||
Average common equity [a] |
$ | 2,428,209 | $ | 2,604,185 | ||||
Operating return on average common equity |
(4.1 | )% | 2.2 | % | ||||
Annualized operating return on average common equity |
(16.6 | )% | 8.6 | % | ||||
Net (loss) income |
$ | (87,417 | ) | $ | 55,789 | |||
Preferred dividends |
(3,875 | ) | (3,875 | ) | ||||
Net (loss) income (attributable) available to common and participating
common shareholders |
$ | (91,292 | ) | $ | 51,914 | |||
Net (loss) income allocated to common shareholders under the two-class method |
$ | (91,567 | ) | $ | 50,978 | |||
Net (loss) income per diluted common share |
$ | (2.25 | ) | $ | 0.91 | |||
Return on average common equity, Net (loss) income |
(3.8 | )% | 2.0 | % | ||||
Annualized return on average common equity, Net (loss) income |
(15.0 | )% | 8.0 | % | ||||
[a] | Average common equity is calculated as the arithmetic average of the beginning and ending common equity balances for the stated period, which excludes the $200 million liquidation value of the preferred shares. | |
[b] | Represents diluted losses per share calculated under the two-class method which was the lower of the treasury stock method and the two-class method. |
- 11 -
Operating (loss) income and operating (loss) income per diluted common share are internal
performance measures used by Endurance in the management of its operations. Operating (loss)
income allocated to common shareholders (excludes unvested restricted shares outstanding which are
considered participating) per diluted common share represents operating (loss) income divided by
weighted average dilutive common shares, which has been calculated in accordance with the two-class
method under U.S. GAAP. Operating (loss) income represents after-tax operational results
excluding, as applicable, after-tax net realized capital gains or losses and after-tax net foreign
exchange gains or losses because the amount of these gains or losses is heavily influenced by, and
fluctuates in part, according to the availability of market opportunities. Endurance believes
these amounts are largely independent of its business and underwriting process and including them
distorts the analysis of trends in its operations. In addition to presenting net (loss) income and
net (loss) income per dilutive common share determined in accordance with the two-class method
under GAAP, Endurance believes that showing operating (loss) income and operating (loss) income per
dilutive common share enables investors, analysts, rating agencies and other users of its financial
information to more easily analyze Endurances results of operations in a manner similar to how
management analyzes Endurances underlying business performance. Operating (loss) income and
operating (loss) income per dilutive common share should not be viewed as substitutes for GAAP net
(loss) income and net (loss) income per dilutive common share, respectively.
Endurance presents return on equity as a measure that is commonly recognized as a standard of
performance by investors, analysts, rating agencies and other users of its financial information.
# # #
- 12 -