Attached files

file filename
8-K - FORM 8-K - ENDURANCE SPECIALTY HOLDINGS LTDc16316e8vk.htm
EX-99.2 - EXHIBIT 99.2 - ENDURANCE SPECIALTY HOLDINGS LTDc16316exv99w2.htm
Exhibit 99.1
(ENDURANCE LOGO)
     
 
  Contact
Investor Relations
Phone: (441) 278-0988
Email: investorrelations@endurance.bm
ENDURANCE REPORTS FIRST QUARTER 2011 FINANCIAL RESULTS
PEMBROKE, Bermuda — May 2, 2011 — Endurance Specialty Holdings Ltd. (NYSE:ENH) today reported a net loss of $87.4 million and $2.25 per diluted common share for the first quarter of 2011 versus net income of $55.8 million and $0.91 per diluted common share for the first quarter of 2010.
Operating highlights for the quarter ended March 31, 2011 were as follows:
    Net premiums written of $798.9 million, an increase of 13.6% over the same period in 2010;
    Combined ratio of 139.3%, which included 12.7 percentage points of favorable prior year loss reserve development and 48.4 percentage points of catastrophe losses related to the earthquakes in New Zealand and Japan, and the Australian floods;
    Net investment income of $52.5 million, a decrease of $4.0 million from the same period in 2010;
    Operating loss, which excludes after-tax realized investment gains and losses and foreign exchange gains and losses, of $96.6 million and $2.47 per fully diluted common share;
    Operating loss on average common equity for the quarter of 4.1%; and
    Book value per diluted common share of $51.52, down 2.3% from December 31, 2010.
David Cash, Chief Executive Officer, commented, “Our first quarter results were impacted by the exceptional frequency and severity of global catastrophe losses that occurred. I am pleased with Endurance’s performance through these events, as our losses were within our expectations and tolerances for these types of events, a testament to the quality of our underwriting and risk management.”
Insurance Segment
Operating highlights for Endurance’s Insurance segment for the quarter ended March 31, 2011 were as follows:
    Net premiums written of $432.3 million, an increase of 23.9% from the first quarter of 2010;
    Combined ratio of 93.5%, an increase of 1.8 percentage points from the first quarter of 2010; and
    Favorable prior year loss reserve development of 21.3 percentage points during the current period, compared to 12.1 percentage points of favorable prior year loss reserve development in the first quarter of 2010.
The increase of $83.4 million in net premiums written in the Insurance segment in the first quarter of 2011 compared to the first quarter of 2010 was predominantly due to growth in the agriculture line of business driven by agriculture commodity prices that were significantly higher than a year ago. Within the other Insurance segment lines of business, modest growth in the casualty and professional lines of business was partially offset by modest declines in the property and healthcare lines of business.

 

 


 

The increase in the Insurance segment combined ratio for the quarter ended March 31, 2011 compared to the same period in 2010 was driven by higher net loss and general and administrative expense ratios, partially offset by a lower acquisition expense ratio. The increase in the net loss ratio was driven by higher expected current year losses in the agriculture line of business from winter wheat as growing conditions were less favorable than a year ago and from fire and winter storm losses in the property line of business. These increases were partially offset by higher levels of favorable prior year reserve development, principally in the agriculture line of business. The general and administrative expense ratio increased compared to the same period a year ago from reduced expense reimbursements in the agriculture line of business and due to increased staffing to support recently added lines of business. The current period’s acquisition expense ratio improved over the prior period largely due to increased agriculture net premiums earned, which incurs lower acquisition expenses.
The Insurance segment’s combined ratio in the first quarter of 2011 benefited from $34.6 million, or 21.3 percentage points of favorable prior year loss reserve development, compared to $17.7 million, or 12.1 percentage points, for the same period a year ago. Favorable loss reserve development emerged in the first quarter of 2011 in all of the Insurance segment’s lines of business as claims have not materialized as originally estimated.
Reinsurance Segment
Operating highlights for Endurance’s Reinsurance segment for the quarter ended March 31, 2011 were as follows:
    Net premiums written of $366.6 million, an increase of 3.6% from the first quarter of 2010;
    Combined ratio of 173.1%, an increase of 72.0 percentage points from the first quarter of 2010; and
    Favorable prior year loss reserve development of 6.4 percentage points during the current period, compared to 9.5 percentage points of favorable prior year loss reserve development in the first quarter of 2010.
The $12.6 million increase in net premiums written in the Reinsurance segment during the first quarter of 2011 over the first quarter of 2010 resulted primarily from growth in the catastrophe, property and casualty lines of business. The growth in catastrophe net premiums written was largely attributable to the renewal of business related to the Glacier Re transaction entered into in September 2010. Within the property and casualty lines of business, growth was driven by increases in participation on some renewals and a small number of newly written specialty casualty treaties. Partially offsetting this growth was a decline in net premiums written within the surety and other line of business from reduced participations on certain renewal contracts and from several large contracts that were not renewed due to competitive market conditions.
The combined ratio in the Reinsurance segment for the current period increased compared to the same period in 2010 due to a higher net loss ratio which included 84.1 points of catastrophe losses related to the earthquakes in New Zealand and Japan and the Queensland floods in Australia, compared to 29.6 points of catastrophe losses in the first quarter of 2010 and higher levels of IBNR reserves for short tailed lines given the higher frequency of catastrophe events in the first quarter of 2011.
Investments
Endurance’s net investment income decreased 7.0% or $4.0 million for the quarter ended March 31, 2011 compared to the same period in 2010. During the first quarter of 2011, Endurance’s net investment income included gains of $13.8 million on its other investments, which include alternative investment and high yield loan funds, as compared to gains of $17.0 million in the first quarter of 2010. Investment income generated from Endurance’s fixed maturity investments declined by $1.3 million for the three months ended March 31, 2011 compared to the same period in 2010. This decline resulted from lower reinvestment rates over the past 12 months driven by lower market yields, partially offset by higher average investment portfolio balances. The ending book yield on Endurance’s fixed maturity investments at March 31, 2011 was 3.25%, up from 3.13% as of December 31, 2010 but below the book yield of 3.33% at March 31, 2010.

 

- 2 -


 

At March 31, 2011, the composition of Endurance’s investment portfolio was 83.3% in fixed maturity securities, 8.8% in cash and cash equivalents, 0.8% in short term investments, 6.7% in other investments and 0.4% in equities. Endurance’s fixed maturity portfolio had an average credit quality of AA and a duration of 2.44 years. Endurance’s available for sale portfolio was in an unrealized gain position of $121.4 million at March 31, 2011, a reduction of $8.4 million from December 31, 2010. Endurance recorded net realized and unrealized investment gains, including impairment losses recognized in earnings, of $2.1 million during the first quarter of 2011 compared to net realized and unrealized investment gains of $2.7 million during the same period in 2010.
Endurance ended the first quarter of 2011 with cash and invested assets of $6.0 billion, which represents a 2.7% decrease from December 31, 2010. Net operating cash flow was $181.3 million for the quarter ended March 31, 2011 versus $127.7 million for the same period in 2010.
Capitalization and Shareholders’ Equity
At March 31, 2011, Endurance’s shareholders’ equity was $2.41 billion or $51.52 per diluted common share versus $2.85 billion or $52.74 per diluted common share at December 31, 2010.
On January 28, 2011, Endurance repurchased 7,143,056 ordinary shares and options to purchase an additional 10,000 ordinary shares held by two affiliated funds of Perry Corp., which was a founding shareholder of Endurance. The aggregate repurchase price for the ordinary shares and the options was $321.5 million. Including the repurchase of ordinary shares and options from Perry Corp., Endurance repurchased 7.6 million of its common shares and share equivalents for an aggregate repurchase price of $340.8 million during the three months ended March 31, 2011.
Earnings Call
Endurance will host a conference call on May 3, 2011 at 8:30 a.m. Eastern time to discuss its financial results. The conference call can be accessed via telephone by dialing (888) 300-2318 or (719) 325-2391 (international) and entering pass code: 7725143. Those who intend to participate in the conference call should register at least ten minutes in advance to ensure access to the call. A telephone replay of the conference call will be available through May 17, 2011 by dialing (888) 203-1112 or (719) 457-0820 (international) and entering the pass code: 7725143.
The public may access a live broadcast of the conference call at the “Investors” section of Endurance’s website, www.endurance.bm. Following the live broadcast, an archived version will continue to be available on Endurance’s website.
A copy of Endurance’s financial supplement for the first quarter of 2011 will be available on Endurance’s website at www.endurance.bm shortly after the release of earnings.
Operating (loss) income, operating return on average common equity, operating (loss) income per diluted common share, operating (loss) income allocated to common shareholders and the combined ratio excluding prior year net loss reserve development are non-GAAP measures. Reconciliations of these measures to the appropriate GAAP measures are included in the attached tables.

 

- 3 -


 

About Endurance Specialty Holdings
Endurance Specialty Holdings Ltd. is a global specialty provider of property and casualty insurance and reinsurance. Through its operating subsidiaries, Endurance writes property, casualty, healthcare liability, agriculture, workers’ compensation and professional lines of insurance and property, catastrophe, casualty, agriculture, aerospace and marine, and surety and other specialty lines of reinsurance. We maintain excellent financial strength as evidenced by the ratings of A (Excellent) from A.M. Best (XV size category) and A (Strong) from Standard and Poor’s on our principal operating subsidiaries. Endurance’s headquarters are located at Wellesley House, 90 Pitts Bay Road, Pembroke HM 08, Bermuda and its mailing address is Endurance Specialty Holdings Ltd., Suite No. 784, No. 48 Par-la-Ville Road, Hamilton HM 11, Bermuda. For more information about Endurance, please visit www.endurance.bm.
Safe Harbor for Forward-Looking Statements
Some of the statements in this press release may include forward-looking statements which reflect our current views with respect to future events and financial performance. Such statements may include forward-looking statements both with respect to us in general and the insurance and reinsurance sectors specifically, both as to underwriting and investment matters. Statements which include the words “should,” “expect,” “intend,” “plan,” “believe,” “project,” “anticipate,” “seek,” “will,” and similar statements of a future or forward-looking nature identify forward-looking statements in this press release for purposes of the U.S. federal securities laws or otherwise. We intend these forward-looking statements to be covered by the safe harbor provisions for forward-looking statements in the Private Securities Litigation Reform Act of 1995.
All forward-looking statements address matters that involve risks and uncertainties. Accordingly, there are or may be important factors that could cause actual results to differ from those indicated in the forward-looking statements. These factors include, but are not limited to, the effects of competitors’ pricing policies, greater frequency or severity of claims and loss activity, changes in market conditions in the agriculture insurance industry, termination of or changes in the terms of the U.S. multiple peril crop insurance program, a decreased demand for property and casualty insurance or reinsurance, changes in the availability, cost or quality of reinsurance or retrocessional coverage, our inability to renew business previously underwritten or acquired, our inability to maintain our applicable financial strength ratings, our inability to effectively integrate acquired operations, uncertainties in our reserving process, changes to our tax status, changes in insurance regulations, reduced acceptance of our existing or new products and services, a loss of business from and credit risk related to our broker counterparties, assessments for high risk or otherwise uninsured individuals, possible terrorism or the outbreak of war, a loss of key personnel, political conditions, changes in insurance regulation, changes in accounting policies, our investment performance, the valuation of our invested assets, a breach of our investment guidelines, the unavailability of capital in the future, developments in the world’s financial and capital markets and our access to such markets, government intervention in the insurance and reinsurance industry, illiquidity in the credit markets, changes in general economic conditions and other factors described in our Annual Report on Form 10-K for the year ended December 31, 2010.
Forward-looking statements speak only as of the date on which they are made, and we undertake no obligation publicly to update or revise any forward-looking statement, whether as a result of new information, future developments or otherwise.

 

- 4 -


 

ENDURANCE SPECIALTY HOLDINGS LTD.
CONSOLIDATED BALANCE SHEETS
(in thousands of United States dollars, except share and per share amounts)
                 
    March 31,     December 31,  
    2011     2010  
Assets
               
Cash and cash equivalents
  $ 568,770     $ 609,852  
Fixed maturity investments, available for sale, at fair value
    5,014,226       5,116,702  
Short term investments, available for sale, at fair value
    48,186       70,444  
Equity securities, available for sale, at fair value
    25,333       13,565  
Other investments
    401,450       376,652  
Premiums receivable, net
    1,049,129       827,609  
Deferred acquisition costs
    178,486       154,484  
Securities lending collateral
    72,657       59,886  
Prepaid reinsurance premiums
    248,275       107,977  
Reinsurance recoverable
    340,908       319,349  
Accrued investment income
    29,164       32,934  
Goodwill and intangible assets
    189,501       181,954  
Deferred tax assets
    49,370       33,684  
Receivable on pending investment sales
    128,867       602  
Other assets
    71,859       73,711  
 
           
Total Assets
  $ 8,416,181     $ 7,979,405  
 
           
 
               
Liabilities
               
Reserve for losses and loss expenses
  $ 3,566,198     $ 3,319,927  
Reserve for unearned premiums
    1,398,610       842,154  
Net deposit liabilities
    32,768       32,505  
Securities lending payable
    72,657       59,886  
Reinsurance balances payable
    143,305       228,860  
Debt
    528,569       528,411  
Payable on pending investment purchases
    164,744        
Other liabilities
    101,066       119,509  
 
           
Total Liabilities
    6,007,917       5,131,252  
 
           
 
               
Shareholders’ Equity
               
Preferred shares
               
Series A, non-cumulative — 8,000,000 issued and outstanding (2010 — 8,000,000)
    8,000       8,000  
Common shares
               
40,325,476 issued and outstanding (2010 — 47,218,468)
    40,325       47,218  
Additional paid-in capital
    289,920       613,915  
Accumulated other comprehensive income
    132,806       138,571  
Retained earnings
    1,937,213       2,040,449  
 
           
Total Shareholders’ Equity
    2,408,264       2,848,153  
 
           
 
               
Total Liabilities and Shareholders’ Equity
  $ 8,416,181     $ 7,979,405  
 
           
 
               
Book Value per Common Share
               
Dilutive common shares outstanding
    42,861,452       50,210,614  
Diluted book value per common share[a]
  $ 51.52     $ 52.74  
 
           
     
Note:    All financial information contained herein is unaudited, except the balance sheet data for the year ended December 31, 2010, which was derived from Endurance’s audited financial statements.
 
[a]   Excludes the $200 million liquidation value of the preferred shares.

 

- 5 -


 

ENDURANCE SPECIALTY HOLDINGS LTD.
CONSOLIDATED STATEMENTS OF (LOSS) INCOME
(in thousands of United States dollars, except share and per share amounts)
                 
    Quarter Ended  
    March 31,     March 31,  
    2011     2010  
Revenues
               
Gross premiums written
  $ 1,000,358     $ 818,869  
 
           
 
               
Net premiums written
  $ 798,872     $ 702,942  
Change in unearned premiums
    (416,039 )     (337,753 )
 
           
 
               
Net premiums earned
    382,833       365,189  
Other underwriting (loss) income
    (1,069 )     295  
Net investment income
    52,501       56,479  
Net realized and unrealized investment gains
    3,775       3,544  
 
               
Total other-than-temporary impairment losses
    (1,256 )     (769 )
Portion of loss recognized in accumulated other comprehensive income
    (391 )     (92 )
 
           
Net impairment losses recognized in earnings
    (1,647 )     (861 )
 
           
 
               
Total revenues
    436,393       424,646  
 
           
 
               
Expenses
               
Losses and loss expenses
    401,853       232,597  
Acquisition expenses
    65,618       63,944  
General and administrative expenses
    65,961       58,965  
Amortization of intangibles
    2,798       2,588  
Net foreign exchange (gains) losses
    (6,918 )     5,971  
Interest expense
    9,054       7,608  
 
           
Total expenses
    538,366       371,673  
 
           
 
               
(Loss) Income before income taxes
    (101,973 )     52,973  
Income tax benefit
    14,556       2,816  
 
           
Net (loss) income
    (87,417 )     55,789  
 
               
Preferred dividends
    (3,875 )     (3,875 )
 
           
 
               
Net (loss) income (attributable) available to common and participating common shareholders
  $ (91,292 )   $ 51,914  
 
           
 
               
Per share data
               
Basic (loss) earnings per common share
  $ (2.25 )   $ 0.95  
 
           
Diluted (loss) earnings per common share
  $ (2.25 )   $ 0.91  
 
           

 

- 6 -


 

ENDURANCE SPECIALTY HOLDINGS LTD.
RESULTS BY SEGMENT
(in thousands of United States dollars, except ratios)
                         
    For the quarter ended March 31, 2011  
    Insurance     Reinsurance     Reported Totals  
 
                       
Revenues
                       
Gross premiums written
  $ 625,831     $ 374,527     $ 1,000,358  
Ceded premiums written
    (193,535 )     (7,951 )     (201,486 )
 
                 
Net premiums written
    432,296       366,576       798,872  
 
                 
Net premiums earned
    162,492       220,341       382,833  
Other underwriting loss
          (1,069 )     (1,069 )
 
                 
Total underwriting revenues
    162,492       219,272       381,764  
 
                 
 
                       
Expenses
                       
Net losses and loss expenses
    98,836       303,017       401,853  
Acquisition expenses
    16,308       49,310       65,618  
General and administrative expenses
    36,806       29,155       65,961  
 
                 
 
    151,950       381,482       533,432  
 
                 
Underwriting income (loss)
  $ 10,542     $ (162,210 )   $ (151,668 )
 
                 
 
                       
Net loss ratio
    60.8 %     137.5 %     105.0 %
Acquisition expense ratio
    10.0 %     22.4 %     17.1 %
General and administrative expense ratio
    22.7 %     13.2 %     17.2 %
 
                 
Combined ratio
    93.5 %     173.1 %     139.3 %
 
                 

 

- 7 -


 

ENDURANCE SPECIALTY HOLDINGS LTD.
RESULTS BY SEGMENT
(in thousands of United States dollars, except ratios)
                         
    For the quarter ended March 31, 2010  
    Insurance     Reinsurance     Reported Totals  
 
                       
Revenues
                       
Gross premiums written
  $ 464,341     $ 354,528     $ 818,869  
Ceded premiums written
    (115,400 )     (527 )     (115,927 )
 
                 
Net premiums written
    348,941       354,001       702,942  
 
                 
Net premiums earned
    145,676       219,513       365,189  
Other underwriting (loss) income
    (2 )     297       295  
 
                 
Total underwriting revenues
    145,674       219,810       365,484  
 
                 
 
                       
Expenses
                       
Net losses and loss expenses
    86,084       146,513       232,597  
Acquisition expenses
    17,426       46,518       63,944  
General and administrative expenses
    30,121       28,844       58,965  
 
                 
 
    133,631       221,875       355,506  
 
                 
Underwriting income (loss)
  $ 12,043     $ (2,065 )   $ 9,978  
 
                 
 
                       
Net loss ratio
    59.0 %     66.8 %     63.7 %
Acquisition expense ratio
    12.0 %     21.2 %     17.5 %
General and administrative expense ratio
    20.7 %     13.1 %     16.1 %
 
                 
Combined ratio
    91.7 %     101.1 %     97.3 %
 
                 

 

- 8 -


 

ENDURANCE SPECIALTY HOLDINGS LTD.
CONSOLIDATED FINANCIAL RATIOS
As Reported
                                                 
    For the quarter ended March 31  
    Insurance     Reinsurance     Total  
    2011     2010     2011     2010     2011     2010  
 
                                               
Net loss ratio
    60.8 %     59.0 %     137.5 %     66.8 %     105.0 %     63.7 %
Acquisition expense ratio
    10.0 %     12.0 %     22.4 %     21.2 %     17.1 %     17.5 %
General and administrative expense ratio
    22.7 %     20.7 %     13.2 %     13.1 %     17.2 %     16.1 %
 
                                   
Combined ratio
    93.5 %     91.7 %     173.1 %     101.1 %     139.3 %     97.3 %
 
                                   
Effect of Prior Year Net Loss Reserve Development
Favorable / (Unfavorable)
                                                 
    For the quarter ended March 31  
    Insurance     Reinsurance     Total  
    2011     2010     2011     2010     2011     2010  
 
                                               
Net loss ratio
    21.3 %     12.1 %     6.4 %     9.5 %     12.7 %     10.6 %
 
                                   
Net of Prior Year Net Loss Reserve Development
                                                 
    For the quarter ended March 31  
    Insurance     Reinsurance     Total  
    2011     2010     2011     2010     2011     2010  
 
                                               
Net loss ratio
    82.1 %     71.1 %     143.9 %     76.3 %     117.7 %     74.3 %
Acquisition expense ratio
    10.0 %     12.0 %     22.4 %     21.2 %     17.1 %     17.5 %
General and administrative expense ratio
    22.7 %     20.7 %     13.2 %     13.1 %     17.2 %     16.1 %
 
                                   
Combined ratio
    114.8 %     103.8 %     179.5 %     110.6 %     152.0 %     107.9 %
 
                                   
The combined ratio is the sum of the loss, acquisition expense and general and administrative expense ratios. Endurance presents the combined ratio as a measure that is commonly recognized as a standard of performance by investors, analysts, rating agencies and other users of its financial information. The combined ratio, excluding prior year net loss reserve development, enables investors, analysts, rating agencies and other users of its financial information to more easily analyze Endurance’s results of underwriting activities in a manner similar to how management analyzes Endurance’s underlying business performance. The combined ratio, net of prior year net loss reserve development, should not be viewed as a substitute for the combined ratio.

 

- 9 -


 

ENDURANCE SPECIALTY HOLDINGS LTD.
GROSS AND NET PREMIUMS WRITTEN BY SEGMENT
(in thousands of United States dollars)
The following tables show Endurance’s gross and net premiums written for the quarters ended March 31, 2011 and 2010:
                                 
    Quarter Ended     Quarter Ended  
    March 31, 2011     March 31, 2010  
    Gross Premiums     Net Premiums     Gross Premiums     Net Premiums  
    Written     Written     Written     Written  
 
                               
Insurance
                               
Agriculture
  $ 508,705     $ 346,472     $ 350,199     $ 268,107  
Professional lines
    35,469       31,124       33,508       27,602  
Casualty
    38,882       25,759       34,228       21,038  
Property
    24,690       12,585       26,523       14,088  
Healthcare liability
    18,137       16,406       20,316       18,523  
Workers’ compensation
    (52 )     (50 )     (433 )     (417 )
 
                       
Subtotal Insurance
  $ 625,831     $ 432,296     $ 464,341     $ 348,941  
 
                       
 
                               
Reinsurance
                               
Catastrophe
  $ 138,247     $ 131,123     $ 122,669     $ 122,759  
Casualty
    116,352       115,554       107,974       107,263  
Property
    70,087       70,087       64,522       64,522  
Aerospace and Marine
    20,838       20,839       18,066       18,031  
Surety and other specialty
    29,003       28,973       41,297       41,426  
 
                       
Subtotal Reinsurance
  $ 374,527     $ 366,576     $ 354,528     $ 354,001  
 
                       
 
                               
Total
  $ 1,000,358     $ 798,872     $ 818,869     $ 702,942  
 
                       

 

- 10 -


 

ENDURANCE SPECIALTY HOLDINGS LTD.
RECONCILIATIONS
(in thousands of United States dollars, except share, per share amounts and ratios)
The following is a reconciliation of Endurance’s net (loss) income, net (loss) income per diluted common share, net (loss) income allocated to common shareholders under the two-class method and annualized return on average common equity to operating income, operating (loss) income per diluted common share, operating (loss) income allocated to common shareholders under the two-class method and annualized operating return on average common equity (all non-GAAP measures) for the quarters ended March 31, 2011 and 2010:
                 
    March 31,     March 31,  
    2011     2010  
Net (loss) income
  $ (87,417 )   $ 55,789  
Add (Less) after-tax items:
               
Net foreign exchange (gains) losses
    (6,851 )     5,873  
Net realized gains on investments sales
    (4,022 )     (2,351 )
Net impairment losses recognized in earnings
    1,647       861  
 
           
Operating (loss) income before preferred dividends
  $ (96,643 )   $ 60,172  
Preferred dividends
    (3,875 )     (3,875 )
 
           
Operating (loss) income (attributable) available to common and participating common shareholders
  $ (100,518 )   $ 56,297  
 
           
                 
Operating (loss) income allocated to common shareholders under the two-class method
  $ (100,793 )   $ 55,283  
 
           
                 
Weighted average dilutive common
    40,749,921       56,296,462  
 
           
                 
Operating (loss) income per diluted common share [b]
  $ (2.47 )   $ 0.98  
 
           
                 
Average common equity [a]
  $ 2,428,209     $ 2,604,185  
                 
Operating return on average common equity
    (4.1 )%     2.2 %
 
           
Annualized operating return on average common equity
    (16.6 )%     8.6 %
 
           
                 
Net (loss) income
  $ (87,417 )   $ 55,789  
Preferred dividends
    (3,875 )     (3,875 )
 
           
Net (loss) income (attributable) available to common and participating common shareholders
  $ (91,292 )   $ 51,914  
 
           
                 
Net (loss) income allocated to common shareholders under the two-class method
  $ (91,567 )   $ 50,978  
 
           
                 
Net (loss) income per diluted common share
  $ (2.25 )   $ 0.91  
 
           
                 
Return on average common equity, Net (loss) income
    (3.8 )%     2.0 %
 
           
Annualized return on average common equity, Net (loss) income
    (15.0 )%     8.0 %
 
           
     
[a]   Average common equity is calculated as the arithmetic average of the beginning and ending common equity balances for the stated period, which excludes the $200 million liquidation value of the preferred shares.
 
[b]   Represents diluted losses per share calculated under the two-class method which was the lower of the treasury stock method and the two-class method.

 

- 11 -


 

Operating (loss) income and operating (loss) income per diluted common share are internal performance measures used by Endurance in the management of its operations. Operating (loss) income allocated to common shareholders (excludes unvested restricted shares outstanding which are considered participating) per diluted common share represents operating (loss) income divided by weighted average dilutive common shares, which has been calculated in accordance with the two-class method under U.S. GAAP. Operating (loss) income represents after-tax operational results excluding, as applicable, after-tax net realized capital gains or losses and after-tax net foreign exchange gains or losses because the amount of these gains or losses is heavily influenced by, and fluctuates in part, according to the availability of market opportunities. Endurance believes these amounts are largely independent of its business and underwriting process and including them distorts the analysis of trends in its operations. In addition to presenting net (loss) income and net (loss) income per dilutive common share determined in accordance with the two-class method under GAAP, Endurance believes that showing operating (loss) income and operating (loss) income per dilutive common share enables investors, analysts, rating agencies and other users of its financial information to more easily analyze Endurance’s results of operations in a manner similar to how management analyzes Endurance’s underlying business performance. Operating (loss) income and operating (loss) income per dilutive common share should not be viewed as substitutes for GAAP net (loss) income and net (loss) income per dilutive common share, respectively.
Endurance presents return on equity as a measure that is commonly recognized as a standard of performance by investors, analysts, rating agencies and other users of its financial information.
# # #

 

- 12 -