Attached files
file | filename |
---|---|
8-K - STANDEX INTERNATIONAL CORP/DE/ | f8kearningsrel3rdqtrsigned.htm |
STANDEX INTERNATIONAL CORPORATION l SALEM, NH 03079 l TEL (603) 893-9701 l FAX (603) 893-7324 l WEB www.standex.com
Contact:
Thomas DeByle, CFO
FOR IMMEDIATE RELEASE
(603) 893-9701
email: InvestorRelations@Standex.com
STANDEX REPORTS FIFTH CONSECUTIVE QUARTER OF YEAR-OVER-YEAR REVENUE GROWTH IN THIRD QUARTER OF FISCAL 2011
·
Reports over 8% year-over-year revenue growth
·
Four of five business segments report higher year-over-year sales
·
Non-GAAP EPS increases 22% year-over-year
·
Company sees improving demand in key end markets
SALEM, NH April 28, 2011 . . . . Standex International Corporation (NYSE:SXI) today reported financial results for the third quarter of fiscal 2011 ended March 31, 2011.
§
Net sales increased 8% to $146.6 million from $135.4 million in the third quarter of fiscal 2010.
§
Income from operations was $7.0 million, compared with $6.7 million in the third quarter of fiscal 2010. Operating income for the third quarter of 2011 includes pretax, $0.2 million in restructuring expenses, and $0.9 million in acquisition-related expenses. The third quarter of fiscal 2010 included a $0.7 million pretax restructuring charge. Excluding these items from both periods, the Company reported non-GAAP third-quarter of fiscal 2011 operating income of $8.1 million, compared to $7.4 million in the year-earlier quarter.
§
Net income from continuing operations was $5.2 million, or $0.41 per diluted share, including, after tax, a $0.1 million restructuring charge, $0.6 million in acquisition expenses, and a $0.2 million gain from non-recurring tax items. This compares with third-quarter 2010 net income from continuing operations of $4.6 million, or $0.37 per diluted share, including, after tax, a $0.4 million restructuring charge, and a $0.4 million gain from non-recurring tax items. Excluding the aforementioned items from both periods, non-GAAP net income from continuing operations was $5.6 million, or $0.45 per diluted share, compared with $4.7 million, or $0.37 per diluted share in the same period last year.
§
EBITDA (earnings before interest, income taxes, depreciation and amortization) was $10.4 million compared with $10.6 million in the third quarter of fiscal 2010. Excluding the previously mentioned items from both periods, EBITDA was $11.4 million compared with $11.2 million in the third quarter of fiscal 2010.
§
Net working capital (defined as accounts receivable plus inventories less accounts payable) was $122.9 million at the end of the third quarter of 2011, compared with $102.6 million a year earlier. Working capital turns were 4.9 turns for the third quarter of fiscal 2011 and 5.3 for the third quarter of fiscal 2010.
§
Net debt (defined as short-term debt plus long-term debt less cash) increased to $68.3 million at March 31, 2011 from $46.3 million at December 31, 2010. The Companys ratio of net debt to total capital was 23.4% at March 31, 2011 compared with 17.7% at December 31, 2010.
A reconciliation of net income, earnings per share, net income from continuing operations from reported GAAP amounts to non-GAAP amounts is included later in this release.
Management Comments on the Quarter
Double-digit sales growth at three of our five business segments was partially offset by a difficult comparison with last years third quarter for our Engineering Technologies Group, said President and CEO Roger Fix. Nonetheless, this was our fifth consecutive quarter of year-over-year sales improvement, and operating leverage from our cost reduction and productivity initiatives enabled us to flow a significant share of this improvement to our bottom line. Although the third quarter is seasonally our slowest of the year, this was our eighth consecutive quarter of year-over-year non-GAAP operating margin growth. Non-GAAP net income from continuing operations grew 20.2% to $5.6 million, and non-GAAP earnings grew 22% to $0.45 per diluted share.
Segment Review
Food Service Equipment Group revenues increased by 10.2% year-over-year, with operating income growing 19.8%.
While our third fiscal quarter is the seasonally lowest sales quarter of the year, our Food Service Equipment Group posted solid top-line growth despite near-term challenges on the refrigeration side of the market, said Fix. The overall North American food service equipment market appears to have stabilized and begun to grow again after over two years of decline. Activity in certain segments of the market is clearly accelerating. Although key customers in the retail segment of the refrigeration market have delayed a portion of their new store construction as well as remodeling, our refrigeration sales were up modestly year-over-year in the quarter due to strength in the quick service restaurant segment. We do expect stronger sales in both the fourth quarter of fiscal 2011 and first quarter of fiscal 2012 as the outlook for the retail segment for our refrigeration segment remains very positive.1
The Cooking Solutions Group, however, produced double-digit year-over-year sales growth with strength both in North America and internationally, said Fix. This also was a quarter of double-digit growth for our Procon pump business, reflecting continuing strength in the global beverage market coupled with improving industrial demand.
Although market pricing in the food service equipment segment of our business has lagged the increases in metal costs during the past few quarters, our near-term outlook indicates a period of stability in these costs as well as a significantly more favorable Food Service Equipment pricing environment.1
The year-over-year operating profit comparison for the quarter for this group was negatively impacted by approximately $0.6 million of expenses associated with our attendance at the North American Food Service Equipment Manufacturers (NAFEM) show that is held every other year. Our Food Service Equipment group attended this years show and had on display a significant number of new products. In particular, our new range line was very well received by customers.
The Engraving Groups sales increased by 18.0% year-over-year, with a 94.3% increase in operating income as a result of strong operating leverage.
Although our third fiscal quarter tends to be the slowest of the year, reflecting seasonal fluctuations in mold texturizing automotive demand, overall Engraving Group sales were up strongly year-over-year, said Fix. The demand for mold texturizing services remained strong in the quarter in most geographic segments. Roll engraving and machinery sales remained essentially flat for the quarter but we continue to see signs of strengthening in these markets as quotation activity had improved and several key projects continue to move through the sales pipeline.1 Our recent Engraving Group acquisitions in India and South Africa performed beyond our expectations in terms of both sales and profitability, and our international initiatives produced another quarter of solid growth in China, India and Brazil. While our low cost sourcing initiative for Engraving did not positively contribute to this quarters earnings, we continue to pursue low cost suppliers globally for blank rolls and machinery components.
Engineering Technologies Group revenue for the third quarter declined by 30.4% year-over-year as a result of a difficult year-over-year comparison due to unusually large shipments for an order related to the Companys Teledyne Brown contract for NASA in the third quarter last year. Operating income was down 67.3% as a result of the lower sales volume. The acquisition of Metal Spinners Group was dilutive to Standex's earnings by $0.05 per diluted share in the third quarter of fiscal 2011 and further negatively impacted both profitability and profit margin in this group. The Company expects from $0.00 to $0.01 of dilution in fiscal 2011 due to the impact of purchase accounting and acquisition related expenses.1 Metal Spinners Group is projected to contribute $0.14 to $0.17 per diluted share to earnings in fiscal 2012.1
"Our acquisition of U.K.-based Metal Spinners Group Ltd. was the key development for our Engineering Technologies Group in the third quarter, Fix said. Metal Spinners is an exceptionally strong synergistic fit with our Spincraft business
because it has enabled us to establish a presence in new attractive end-user market segments and provides us geographic expansion opportunities into Europe. Metal Spinners Group provides Spincraft with high efficiency, high precision, manufacturing capabilities that should enable us to expand our relationships with existing customers, address new applications and win new accounts.1
The early responses from existing and potential customers to our adding Metal Spinners Group to the Spincraft family have been extremely positive, said Fix. We are particularly excited by the growth opportunities the transaction has generated in the oil and gas and aviation segments. Specifically, we expect the oil and gas segment to provide us with solid top line growth opportunities in FY12.1
The Electronics and Hydraulics Group reported 28.4% year-over-year growth in revenues as operating income increased 69.1%.
This was another quarter of strong growth in sales and profitability for our Electronics and Hydraulics Group, Fix said. Electronics posted record shipments of reed switches in the quarter, as we continued to see the positive effects of our focus on key strategic accounts and in expanding our sales channel infrastructure globally, particularly in the higher value-add market segments such as medical equipment. Given the growth in our new business pipeline, we are investing capital that will allow us to increase our reed switch capacity over the next 12 months. Across our Electronics business, we have a strong intellectual property position as it relates to applications in medical equipment, aerospace, industrial and automotive applications, coupled with low-cost manufacturing in Mexico and China. As a result, we are well-positioned with blue chip OEM customers who are consolidating their supply base to those suppliers that can provide strong engineering capabilities coupled with global low-cost manufacturing operations.1
Our Hydraulics business delivered its third consecutive quarter of double-digit, year-over-year growth, said Fix. This growth confirms our view that the North American hydraulics market is beginning to grow again.1 In addition, we are seeing greater opportunities for telescopic cylinders in Central and South America, Australia and Southeast Asia, as well as early signs of recovery in the European hydraulics market.1 At the same time, our China strategy is working well. We continue to increase our penetration as a supplier to the Chinese hydraulics market, while at the same time introducing products such as rod cylinders that we manufacture in China to markets around the world. During the quarter we also saw an increasingly positive pricing environment due to increases in carbon steel metal cost.
Air Distribution Products Group (ADP) sales increased 8.3% from the same period last year, and the business recorded an operating loss of $1.1 million in the quarter.
Although U.S. housing starts remained essentially flat year-over-year, ADP produced solid top-line growth in the third quarter, Fix said. This reflects our efforts to capture market share by introducing new products, expanding our wholesale distribution channel and penetrating new geographic locations. While ADP reported a loss in the third quarter, we were successful in positioning ADP to benefit from an improving product pricing environment industry-wide, and we expect to see the results of this initiative in our fiscal fourth quarter.1
Business Outlook
Standex is solidly positioned to benefit from the continued growth occurring in most of our end markets, said Fix. We continue to focus all of our business units to implement organic growth initiatives, drive price increase into the market and target acquisition opportunities that provide very synergistic top line and cost opportunities within these markets. We have the balance sheet strength and liquidity to continue investing in these strategies, and our cost reduction and productivity improvements over the past few years have significantly improved our operating leverage and profitability. We look forward to concluding fiscal 2011 with a solid fourth quarter and beginning the new fiscal year with strong momentum.1
Conference Call Details
Standex will host a conference call for investors today, Thursday, April 28, at 10:00 a.m. ET. On the call, Roger Fix, president and CEO, and Thomas DeByle, CFO, will review the Companys financial results and business and operating highlights. Investors interested in listening to the webcast should log on to the Investor Relations section of Standexs website, located at www.standex.com. The Company's slide show accompanying the web cast audio also can be accessed via its website. To listen to the playback, please dial (888) 286-8010 in the U.S. or (617) 801-6888 internationally; the passcode is 55885341. The replay also can be accessed in the Investor Relations section of the Companys website, located at www.standex.com.
Use of Non-GAAP Financial Measures
EBITDA, which is "Earnings Before Interest, Taxes, Depreciation and Amortization," non-GAAP income from operations, non-GAAP net income from continuing operations and free cash flow are non-GAAP financial measures and are intended to serve as a complement to results provided in accordance with accounting principles generally accepted in the United States. Standex believes that such information provides an additional measurement and consistent historical comparison of the Company's performance. A reconciliation of the non-GAAP financial measures to the most directly comparable GAAP measures is available in this news release.
About Standex
Standex International Corporation is a multi-industry manufacturer in five broad business segments: Food Service Equipment Group, Air Distribution Products Group, Engineering Technologies Group, Engraving Group and Electronics and Hydraulics Group with operations in the United States, Europe, Canada, Australia, Singapore, Mexico, Brazil, Turkey, South Africa, India and China. For additional information, visit the Company's website at www.standex.com.
1 Safe Harbor Language
Statements in this news release include, or may be based upon, management's current expectations, estimates and/or projections about Standex's markets and industries. These statements are forward-looking statements within the meaning of The Private Securities Litigation Reform Act of 1995. Actual results may materially differ from those indicated by such forward-looking statements as a result of certain risks, uncertainties and assumptions that are difficult to predict. Among the factors that could cause actual results to differ are uncertainty in conditions in the financial and banking markets, general domestic and international economy including more specifically increases in raw material costs, the ability to substitute less expensive alternative raw materials, the heavy construction vehicle market, the new residential construction market, the ability to continue to successfully implement productivity improvements, increase market share, access new markets, introduce new products, enhance our presence in strategic channels, the successful expansion and automation of manufacturing capabilities and diversification efforts in emerging markets, the ability to continue to achieve cost savings through lean manufacturing, cost reduction activities, and low cost sourcing, effective completion of plant consolidations and the other factors discussed in the Annual Report of Standex on Form 10-K for the fiscal year ending June 30, 2010, which is on file with the Securities and Exchange Commission, and any subsequent periodic reports filed by the Company with the Securities and Exchange Commission. In addition, any forward-looking statements represent management's estimates only as of the day made and should not be relied upon as representing management's estimates as of any subsequent date. While the Company may elect to update forward-looking statements at some point in the future, the Company and management specifically disclaim any obligation to do so, even if management's estimates change.
Standex International Corporation | |||||||
Consolidated Statement of Operations | |||||||
|
|
|
|
|
|
|
|
| Three Months Ended |
| Nine Months Ended | ||||
| March 31, |
| March 31, | ||||
| 2011 |
| 2010 |
| 2011 |
| 2010 |
Net sales | $146,592 |
| $135,411 |
| $459,174 |
| $426,373 |
Cost of sales | 102,696 |
| 94,122 |
| 313,890 |
| 291,200 |
Gross profit | 43,896 |
| 41,289 |
| 145,284 |
| 135,173 |
|
|
|
|
|
|
|
|
Selling, general and administrative expenses | 36,705 |
| 33,884 |
| 109,336 |
| 102,819 |
Gain on sale of real estate | 0 |
| - |
| (3,368) |
| (1,405) |
Restructuring costs | 185 |
| 660 |
| 1,623 |
| 3,687 |
|
|
|
|
|
|
|
|
Income from operations | 7,006 |
| 6,745 |
| 37,693 |
| 30,072 |
|
|
|
|
|
|
|
|
Interest expense | 466 |
| 752 |
| 1,647 |
| 2,486 |
Other (income) expense, net | 150 |
| (224) |
| 95 |
| (413) |
Total | 616 |
| 528 |
| 1,742 |
| 2,073 |
|
|
|
|
|
|
|
|
Income from continuing operations before income taxes | 6,390 |
| 6,217 |
| 35,951 |
| 27,999 |
Provision for income taxes | 1,224 |
| 1,576 |
| 10,147 |
| 8,579 |
Net income from continuing operations | 5,166 |
| 4,641 |
| 25,804 |
| 19,420 |
|
|
|
|
|
|
|
|
Income (loss) from discontinued operations, net of tax | (76) |
| (40) |
| (707) |
| 917 |
|
|
|
|
|
|
|
|
Net income | $5,090 |
| $4,601 |
| $25,097 |
| $20,337 |
|
|
|
|
|
|
|
|
Basic earnings per share: |
|
|
|
|
|
|
|
Income from continuing operations | $0.41 |
| $0.37 |
| $2.07 |
| $1.56 |
Income (loss) from discontinued operations | 0.00 |
| 0.00 |
| (0.06) |
| 0.07 |
Total | $0.41 |
| $0.37 |
| $2.01 |
| $1.63 |
|
|
|
|
|
|
|
|
Diluted earnings per share: |
|
|
|
|
|
|
|
Income from continuing operations | $0.41 |
| $0.37 |
| $2.03 |
| $1.54 |
Income (loss) from discontinued operations | (0.01) |
| (0.01) |
| (0.06) |
| 0.07 |
Total | $0.40 |
| $0.36 |
| $1.97 |
| $1.61 |
Standex International Corporation and Subsidiaries | ||||
Statements of Consolidated Cash Flows | ||||
|
| Nine Months Ended March 31, | ||
|
| 2011 |
| 2010 |
Cash Flows from Operating Activities |
|
|
|
|
Net income |
| $25,097 |
| $20,337 |
Income (loss) from discontinued operations |
| (707) |
| 917 |
Income from continuing operations |
| 25,804 |
| 19,420 |
|
|
|
|
|
Adjustments to reconcile net income to net cash provided by operating activities: |
|
|
|
|
Depreciation and amortization |
| 10,221 |
| 10,999 |
Stock-based compensation |
| 2,306 |
| 2,751 |
Non-cash portion of restructuring charges |
| 476 |
| 1,768 |
(Gain) loss on sale of investments, real estate and equipment |
| (3,368) |
| (1,405) |
Net changes in operating assets and liabilities |
| (9,706) |
| (3,861) |
Net cash provided by operating activities - continuing operations |
| 25,733 |
| 29,672 |
Net cash used for operating activities - discontinued operations |
| (1,847) |
| (493) |
Net cash provided by operating activities |
| 23,886 |
| 29,179 |
Cash Flows from Investing Activities |
|
|
|
|
Expenditures for property, plant and equipment |
| (4,934) |
| (2,980) |
Expenditures for acquisitions, net of cash acquired |
| (26,603) |
| - |
Expenditures for executive life insurance policies |
| (514) |
| - |
Proceeds withdrawn from life insurance policies |
| - |
| 93 |
Other investing activities |
| (1,127) |
| - |
Proceeds from sale of real estate and equipment |
| 5,745 |
| 8,694 |
Net cash provided by (used for) investing activities from continuing operations |
| (27,433) |
| 5,807 |
Net cash provided by investing activities from discontinued operations |
| - |
| - |
Net cash provided by (used for) investing activities |
| (27,433) |
| 5,807 |
Cash Flows from Financing Activities |
|
|
|
|
Proceeds from revolving debt borrowings |
| 64,000 |
| 48,000 |
Payments of revolving debt |
| (66,500) |
| (77,500) |
Short-term borrowings, net |
| 1,600 |
| - |
Activity under share-based payment plans |
| 259 |
| 288 |
Excess tax benefit from share-based payment activity |
| 247 |
| - |
Cash dividends paid |
| (2,127) |
| (1,808) |
Purchase of treasury stock |
| (5,114) |
| (565) |
Net cash used for financing activities from continuing operations |
| (7,635) |
| (31,585) |
Net cash used for financing activities from discontinued operations |
| -- |
| -- |
Net cash used for financing activities |
| (7,635) |
| (31,585) |
|
|
|
|
|
Effect of exchange rate changes on cash |
| 1,631 |
| 18 |
|
|
|
|
|
Net changes in cash and cash equivalents |
| (9,551) |
| 3,419 |
Cash and cash equivalents at beginning of year |
| 33,630 |
| 8,984 |
Cash and cash equivalents at end of period |
| $24,079 |
| $12,403 |
Standex International Corporation | ||||
Condensed Consolidated Balance Sheets | ||||
|
|
|
|
|
|
| March 31, |
| June 30, |
|
| 2011 |
| 2010 |
|
|
|
|
|
ASSETS |
|
|
|
|
Current assets: |
|
|
|
|
Cash and cash equivalents |
| $24,079 |
| $33,630 |
Accounts receivable, net |
| 93,513 |
| 92,520 |
Inventories, net |
| 86,839 |
| 69,554 |
Income tax receivables |
| - |
| 3,634 |
Prepaid expenses and other current assets |
| 7,653 |
| 5,346 |
Deferred tax asset |
| 11,629 |
| 12,351 |
Total current assets |
| 223,713 |
| 217,035 |
|
|
|
|
|
Property, plant, and equipment, net |
| 97,089 |
| 93,227 |
Intangible assets, net |
| 21,158 |
| 17,791 |
Goodwill |
| 119,108 |
| 102,804 |
Other non-current assets |
| 17,353 |
| 15,422 |
Total non-current assets |
| 254,708 |
| 229,244 |
|
|
|
|
|
Total assets |
| $478,421 |
| $446,279 |
|
|
|
|
|
LIABILITIES AND STOCKHOLDERS' EQUITY |
|
|
| |
|
|
|
|
|
Current liabilities: |
|
|
|
|
Short-term debt |
| $1,600 |
| $- |
Accounts payable |
| 57,482 |
| 58,514 |
Accrued liabilities |
| 38,781 |
| 40,683 |
Income taxes payable |
| 637 |
| - |
Current liabilities discontinued operations |
| 1,305 |
| 2,319 |
Total current liabilities |
| 99,805 |
| 101,516 |
|
|
|
|
|
Long-term debt |
| 90,800 |
| 93,300 |
Accrued pension and other non-current liabilities | 64,309 |
| 59,400 | |
Total non-current liabilities |
| 155,109 |
| 152,700 |
|
|
|
|
|
Stockholders' equity: |
|
|
|
|
Common stock |
| 41,976 |
| 41,976 |
Additional paid-in capital |
| 31,695 |
| 31,460 |
Retained earnings |
| 468,223 |
| 445,313 |
Accumulated other comprehensive loss |
| (56,073) |
| (66,456) |
Treasury shares |
| (262,314) |
| (260,230) |
Total stockholders' equity |
| 223,507 |
| 192,063 |
|
|
|
|
|
Total liabilities and stockholders' equity |
| $478,421 |
| $446,279 |
Standex International Corporation | |||||||
Selected Segment Data | |||||||
|
|
|
|
|
|
|
|
| Three Months Ended |
| Nine Months Ended | ||||
| March 31, |
| March 31, | ||||
| 2011 |
| 2010 |
| 2011 |
| 2010 |
Net Sales |
|
|
|
|
|
|
|
Food Service Equipment | $83,295 |
| $75,602 |
| $268,588 |
| $249,312 |
Air Distribution Products | 12,270 |
| 11,333 |
| 39,498 |
| 38,729 |
Engraving | 21,992 |
| 18,635 |
| 63,435 |
| 57,701 |
Engineering Technologies | 10,996 |
| 15,797 |
| 37,025 |
| 42,815 |
Electronics and Hydraulics | 18,039 |
| 14,044 |
| 50,628 |
| 37,816 |
Total | $146,592 |
| $135,411 |
| $459,174 |
| $426,373 |
|
|
|
|
|
|
|
|
Income from operations |
|
|
|
|
|
|
|
Food Service Equipment | $6,795 |
| $5,674 |
| $27,922 |
| $28,796 |
Air Distribution Products | (1,127) |
| (1,626) |
| (1,860) |
| (1,885) |
Engraving | 3,555 |
| 1,830 |
| 10,875 |
| 6,613 |
Engineering Technologies | 1,563 |
| 4,775 |
| 7,780 |
| 10,046 |
Electronics and Hydraulics | 2,520 |
| 1,490 |
| 7,200 |
| 3,051 |
Corporate | (6,115) |
| (4,738) |
| (15,969) |
| (14,267) |
Total | $7,191 |
| $7,405 |
| $35,948 |
| $32,354 |
Standex International Corporation |
|
| ||||||||||
Reconciliation of GAAP to Non-GAAP Financial Measures |
|
| ||||||||||
|
| Three Months Ended |
|
|
| Nine Months Ended |
|
| ||||
|
| March 31, |
|
|
| March 31, |
|
| ||||
|
| 2011 |
| 2010 |
| % Change |
| 2011 |
| 2010 |
| % Change |
Adjusted income from operations and adjusted net income from continuing operations: |
|
|
|
|
|
|
|
|
|
|
| |
Income from operations, as reported | $7,006 |
| $6,745 |
| 3.9% |
| $37,693 |
| $30,072 |
| 25.3% | |
Adjustments: |
|
|
|
|
|
|
|
|
|
|
| |
| Restructuring charges | 185 |
| 660 |
|
|
| 1,623 |
| 3,687 |
|
|
| Acquisition-related expenses | 878 |
| - |
|
|
| 1,278 |
| - |
|
|
| Gain on sale of real estate | - |
| - |
|
|
| (3,368) |
| (1,405) |
|
|
Adjusted income from operations | $8,069 |
| $7,405 |
| 9.0% |
| $37,226 |
| $32,354 |
| 15.1% | |
Interest and other expenses | (616) |
| (528) |
|
|
| (1,742) |
| (2,073) |
|
| |
Provision for income taxes | (1,224) |
| (1,576) |
|
|
| (10,147) |
| (8,579) |
|
| |
| Discrete tax items | (245) |
| (400) |
|
|
| (503) |
| (400) |
|
|
| Tax impact of above adjustments | (367) |
| (228) |
|
|
| 198 |
| (787) |
|
|
Net income from continuing operations, as adjusted | $5,617 |
| $4,673 |
| 20.2% |
| $25,032 |
| $20,515 |
| 22.0% | |
|
|
|
|
|
|
|
|
|
|
|
|
|
EBITDA and Adjusted EBITDA: |
|
|
|
|
|
|
|
|
|
|
| |
Income from continuing operations before income taxes, as reported | $6,390 |
| $6,217 |
|
|
| $35,951 |
| $27,999 |
|
| |
Add back: |
|
|
|
|
|
|
|
|
|
|
| |
| Interest expense | 466 |
| 752 |
|
|
| 1,647 |
| 2,486 |
|
|
| Depreciation and amortization | 3,502 |
| 3,613 |
|
|
| 10,220 |
| 10,999 |
|
|
EBITDA | $10,358 |
| $10,582 |
| -2.1% |
| $47,818 |
| $41,484 |
| 15.3% | |
Adjustments: |
|
|
|
|
|
|
|
|
|
|
| |
| Restructuring charges | 185 |
| 660 |
|
|
| 1,623 |
| 3,687 |
|
|
| Acquisition-related expenses | 878 |
| - |
|
|
| 1,278 |
| - |
|
|
| Gain on sale of real estate | - |
| - |
|
|
| (3,368) |
| (1,405) |
|
|
Adjusted EBITDA | $11,421 |
| $11,242 |
| 1.6% |
| $47,351 |
| $43,766 |
| 8.2% | |
|
|
|
|
|
|
|
|
|
|
|
|
|
Free operating cash flow: |
|
|
|
|
|
|
|
|
|
|
| |
Net cash provided by operating activities, as reported | $2,166 |
| $4,386 |
|
|
| $23,886 |
| $29,179 |
|
| |
Less: Capital Expenditures | (1,522) |
| (1,312) |
|
|
| (4,934) |
| (2,980) |
|
| |
Free operating cash flow | $644 |
| $3,074 |
|
|
| $18,952 |
| $26,199 |
|
| |
Net income | 5,090 |
| 4,601 |
|
|
| 25,097 |
| 20,337 |
|
| |
Conversion of free operating cash flow | 12.7% |
| 66.8% |
|
|
| 75.5% |
| 128.8% |
|
|
Standex International Corporation |
|
| ||||||||||
Reconciliation of GAAP to Non-GAAP Financial Measures |
|
| ||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Three Months Ended |
|
|
| Nine Months Ended |
|
| ||||
|
| March 31, |
|
|
| March 31, |
|
| ||||
|
| 2011 |
| 2010 |
| % Change |
| 2011 |
| 2010 |
| % Change |
Adjusted earnings per share from continuing operations |
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
Diluted earnings per share from continuing operations, as reported | $0.41 |
| $0.37 |
| 10.8% |
| $2.03 |
| $1.54 |
| 31.8% | |
|
|
|
|
|
|
|
|
|
|
|
|
|
Adjustments: |
|
|
|
|
|
|
|
|
|
|
| |
| Restructuring charges | 0.01 |
| 0.03 |
|
|
| 0.08 |
| 0.19 |
|
|
| Acquisition-related expenses | 0.05 |
| - |
|
|
| 0.07 |
| - |
|
|
| Gain on sale of real estate | - |
| - |
|
|
| (0.16) |
| (0.07) |
|
|
| Discrete tax items | (0.02) |
| (0.03) |
|
|
| (0.04) |
| (0.03) |
|
|
Diluted earnings per share from continuing operations, as adjusted | $0.45 |
| $0.37 |
| 21.6% |
| $1.98 |
| $1.63 |
| 21.5% | |
|
|
|
|
|
|
|
|
|
|
|
|
|