Attached files

file filename
8-K - FORM 8-K - LKQ CORPd8k.htm

Exhibit 99.1

LOGO

LKQ CORPORATION POSTS RECORD FIRST QUARTER 2011 RESULTS

 

   

Revenue growth of 30% to $787 million

 

   

Diluted EPS from continuing operations of $0.39

 

   

EPS includes $0.02 loss on debt extinguishment

 

   

Increases 2011 outlook for income and EPS

Chicago, IL (April 28, 2011)- LKQ Corporation (Nasdaq:LKQX) today reported revenue for the first quarter of 2011 of $786.6 million, an increase of 30.3% as compared to $603.5 million in the first quarter of 2010. Income from continuing operations for the first quarter of 2011 was $58.2 million, an increase of 11.9% as compared to $52.0 million for the same period of 2010. Diluted earnings per share from continuing operations of $0.39 for the first quarter ended March 31, 2011 increased 8.3% from $0.36 for the first quarter of 2010. The Company noted that the 2011 diluted earnings per share results included a loss on debt extinguishment equal to $0.02 for the write-off of debt issuance costs in conjunction with the previously announced refinancing of its credit facility.

The Company attributed the high revenue growth to a combination of acquisition activity and improved organic growth in its core lines of business. “I am particularly pleased that our wholesale parts and services organic growth exceeded ten percent,” stated Joseph Holsten, Vice Chairman & Co-Chief Executive Officer of LKQ Corporation. “The quarter includes an additional $100 million of acquisition revenue compared to the same quarter last year and we are starting to see leverage in our results as we integrate those transactions,” commented Mr. Holsten.

Robert Wagman, President and Co-Chief Executive Officer of LKQ Corporation added, “Despite a continued difficult buying environment for salvage cars, the Company improved its margins compared to Q4 2010.”

Balance Sheet and Liquidity

As of March 31, 2011, LKQ’s balance sheet reflected cash and equivalents of $64.5 million, and the outstanding obligations under the Company’s credit facilities were $547.5 million ($250.0 million of term loans and $297.5 million of revolver borrowings). Availability under the revolver at March 31, 2011, including the impact of outstanding letters of credit of $25.7 million, was $426.8 million.

Other Events

During the quarter ended March 31, 2011, LKQ acquired four businesses: an engine remanufacturer, an automotive heating and cooling component distributor, a wholesale recycled products business and a recycled heavy-duty truck business.

On March 25, 2011 the Company announced that it entered into a definitive credit agreement with several lenders to borrow up to $1.0 billion. The new facility replaced the Company’s $750 million facility that would have expired in October 2013.


Company Outlook

The Company also announced that it is raising earnings guidance for 2011. Mr. Wagman commented “The revised guidance reflects our strong first quarter results.”

Income from continuing operations and diluted earnings per share from continuing operations are anticipated to be within the range of $197 million to $211 million and $1.33 to $1.42, respectively. LKQ’s previous guidance was $194 million to $208 million for income from continuing operations, and $1.31 to $1.39 for diluted earnings per share.

The Company left unchanged its previous guidance of approximately $195 million for cash flows from continuing operations, $85-$95 million in capital expenditures, and organic growth of 6-8% from parts and services revenue. The Company noted that it does not include sale of scrap or cores in its definition of parts and services revenue. Additionally, the guidance provided excludes restructuring expenses and any gains or losses or capital expenditures related to acquisitions or divestitures.

Quarterly Conference Call

LKQ will host a conference call and Webcast on April 28, 2011 at 10:00 a.m. Eastern Time (9:00 a.m. Central Time) with members of senior management to discuss the Company’s results.

To access the investor conference call, please dial (877) 407-0315. International access to the call may be obtained by dialing (201) 689-8501. The audio webcast can be accessed via the Company’s website at www.lkqcorp.com in the Investor Relations section.

A replay of the conference call will be available by telephone at (877) 660-6853 or (201) 612-7415 for international calls. The telephone replay will require you to enter account: 286 #, conference ID: 371279 #. An online replay of the audio webcast will be available on the Company’s website. Both formats of replay will be available through May 27, 2011. Please allow approximately two hours after the live presentation before attempting to access the replay.

About LKQ Corporation

LKQ Corporation is the largest nationwide provider of aftermarket and recycled collision replacement parts, refurbished collision replacement products such as wheels, bumper covers and lights, and a leading provider of mechanical replacement parts including remanufactured engines, all in connection with the repair of automobiles and other vehicles. LKQ operates more than 325 facilities, offering its customers a broad range of replacement systems, components and parts to repair automobiles and light, medium and heavy-duty trucks. LKQ’s operations include locations in Canada, Mexico and Central America.

Forward Looking Statements

The statements in this press release that are not historical in nature are forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995. These include statements regarding our expectations, beliefs, hopes, intentions or strategies. Forward-looking statements involve risks and uncertainties, some of which are not currently known to us. Actual events or results may differ materially from those expressed or implied in the forward looking statements as a result of various factors.


These factors include:

 

   

uncertainty as to changes in U.S. general economic activity and the impact of these changes on the demand for our products and our ability to obtain financing for operations;

 

   

fluctuations in the pricing of new original equipment manufacturer (“OEM”) replacement parts;

 

   

the availability and cost of our inventory;

 

   

variations in vehicle accident rates or miles driven;

 

   

changes in state or federal laws or regulations affecting our business;

 

   

changes in the types of replacement parts that insurance carriers will accept in the repair process;

 

   

changes in the demand for our products and the supply of our inventory due to severity of weather and seasonality of weather patterns;

 

   

increasing competition in the automotive parts industry;

 

   

uncertainty as to the impact on our industry of any terrorist attacks or responses to terrorist attacks;

 

   

our ability to operate within the limitations imposed by financing agreements;

 

   

our ability to obtain financing on acceptable terms to finance our growth;

 

   

declines in the values of our assets;

 

   

fluctuations in fuel and other commodity prices;

 

   

fluctuations in the prices of scrap metal and other metals;

 

   

our ability to develop and implement the operational and financial systems needed to manage our operations;

 

   

our ability to integrate and successfully operate acquired companies and any companies acquired in the future and the risks associated with these companies;

 

   

claims by OEMs or others that attempt to restrict or eliminate the sale of aftermarket products:

 

   

termination of business relationships with insurance companies that promote the use of our products;

 

   

product liability claims by the end users of our products or claims by other parties who we have promised to indemnify for product liability matters;

 

   

currency fluctuations in the U.S. dollar versus the Canadian dollar, the Mexican peso and the Taiwan dollar;

 

   

instability in regions in which we operate, such as Mexico, that can affect our supply of certain products; and

 

   

other risks that are described in our Form 10-K filed February 25, 2011 and in other reports filed by us from time to time with the Securities and Exchange Commission.

You should not place undue reliance on these forward-looking statements. All of these forward-looking statements are based on our expectations as of the date of this press release. We undertake no obligation to publicly update or revise any forward-looking statements, whether as a result of new information, future events or otherwise, except as required by law.

Contact:

Joseph P. Boutross

Director, Investor Relations

(312) 621-2793


LKQ CORPORATION AND SUBSIDIARIES

Unaudited Consolidated Condensed Statements of Income

( In thousands, except per share data )

 

     Three Months Ended March 31,  
     2011     2010  

Revenue

   $ 786,648      $ 603,516   

Cost of goods sold

     443,002        320,226   
                

Gross margin

     343,646        283,290   

Facility and warehouse expenses

     69,818        57,776   

Distribution expenses

     65,811        51,189   

Selling, general and administrative expenses

     89,761        75,087   

Restructuring expenses

     46        80   

Depreciation and amortization

     10,839        9,229   
                

Operating income

     107,371        89,929   

Other expense (income):

    

Interest expense, net

     6,409        7,276   

Loss on debt extinguishment

     5,345        —     

Other income, net

     (106     (161
                

Total other expense, net

     11,648        7,115   
                

Income from continuing operations before provision for income taxes

     95,723        82,814   

Provision for income taxes

     37,541        30,831   
                

Income from continuing operations

     58,182        51,983   

Discontinued operations:

    

Income from discontinued operations, net of taxes

     —          224   

Gain on sale of discontinued operations, net of taxes

     —          1,729   
                

Income from discontinued operations

     —          1,953   
                

Net income

   $ 58,182      $ 53,936   
                

Basic earnings per share (1):

    

Income from continuing operations

   $ 0.40      $ 0.37   

Income from discontinued operations

     0.00        0.01   
                

Total

   $ 0.40      $ 0.38   
                

Diluted earnings per share (1):

    

Income from continuing operations

   $ 0.39      $ 0.36   

Income from discontinued operations

     0.00        0.01   
                

Total

   $ 0.39      $ 0.37   
                

Weighted average common shares outstanding:

    

Basic

     145,611        142,194   
                

Diluted

     147,920        145,124   
                

 

(1) 

The sum of the individual earnings per share amounts may not equal the total due to rounding.


LKQ CORPORATION AND SUBSIDIARIES

Unaudited Consolidated Condensed Balance Sheets

(In thousands, except share and per share data)

 

     March 31,
2011
     December 31,
2010
 
Assets      

Current Assets:

     

Cash and equivalents

   $ 64,517       $ 95,689   

Receivables, net

     222,581         191,085   

Inventory

     514,894         492,688   

Deferred income taxes

     34,135         32,506   

Prepaid income taxes

     —           10,923   

Prepaid expenses

     15,990         13,985   
                 

Total Current Assets

     852,117         836,876   

Property and Equipment, net

     342,181         331,312   

Intangibles

     1,125,278         1,102,275   

Other Assets

     35,803         29,046   
                 

Total Assets

   $ 2,355,379       $ 2,299,509   
                 
Liabilities and Stockholders’ Equity      

Current Liabilities:

     

Accounts payable

   $ 75,377       $ 76,437   

Accrued expenses

     85,518         84,028   

Income taxes payable

     20,754         —     

Deferred revenue

     9,245         9,224   

Current portion of long-term obligations

     14,817         52,888   

Liabilities of discontinued operations

     2,561         2,744   
                 

Total Current Liabilities

     208,272         225,321   

Long-Term Obligations, Excluding Current Portion

     544,451         548,066   

Deferred Income Tax Liabilities

     67,582         66,059   

Other Noncurrent Liabilities

     49,704         45,902   

Commitments and Contingencies

     

Stockholders’ Equity:

     

Common stock, $0.01 par value, 500,000,000 shares authorized, 145,879,504 and 145,466,575 shares issued and outstanding at March 31, 2011 and December 31, 2010, respectively

     1,459         1,455   

Additional paid-in capital

     878,206         869,798   

Retained earnings

     596,712         538,530   

Accumulated other comprehensive income

     8,993         4,378   
                 

Total Stockholders’ Equity

     1,485,370         1,414,161   
                 

Total Liabilities and Stockholders’ Equity

   $ 2,355,379       $ 2,299,509   
                 


LKQ CORPORATION AND SUBSIDIARIES

Unaudited Consolidated Condensed Statements of Cash Flows

( In thousands )

 

     Three Months Ended
March 31,
 
     2011     2010  

CASH FLOWS FROM OPERATING ACTIVITIES:

    

Net income

   $ 58,182      $ 53,936   

Adjustments to reconcile net income to net cash provided by operating activities:

    

Depreciation and amortization

     11,926        9,980   

Stock-based compensation expense

     3,342        2,524   

Deferred income taxes

     562        418   

Excess tax benefit from share-based payments

     (2,460     (3,500

Gain on sale of discontinued operations

     —          (2,744

Loss on debt extinguishment

     5,345        —     

Other

     642        785   

Changes in operating assets and liabilities, net of effects from acquisitions and divestitures:

    

Receivables

     (19,039     (3,306

Inventory

     2,678        (4,173

Prepaid income taxes/income taxes payable

     33,769        30,276   

Accounts payable

     (9,658     5,663   

Other operating assets and liabilities

     (7,974     (1,794
                

Net cash provided by operating activities

     77,315        88,065   
                

CASH FLOWS FROM INVESTING ACTIVITIES:

    

Purchases of property and equipment

     (18,093     (10,902

Proceeds from sales of property and equipment

     91        92   

Proceeds from sales of businesses, net of cash sold

     —          11,992   

Cash used in acquisitions, net of cash acquired

     (43,517     (3,746
                

Net cash used in investing activities

     (61,519     (2,564
                

CASH FLOWS FROM FINANCING ACTIVITIES:

    

Proceeds from exercise of stock options

     2,610        3,185   

Excess tax benefit from share-based payments

     2,460        3,500   

Debt issuance costs

     (7,741     —     

Borrowings under line of credit

     341,753        —     

Repayments under line of credit

     (44,328     —     

Borrowings under term loans

     250,000        —     

Repayments under term loans

     (591,089     —     

Repayments of other long-term debt

     (652     (7,827
                

Net cash used in financing activities

     (46,987     (1,142
                

Effect of exchange rate changes on cash and equivalents

     19        271   

Net (decrease) increase in cash and equivalents

     (31,172     84,630   

Cash and equivalents, beginning of period

     95,689        108,906   
                

Cash and equivalents, end of period

   $ 64,517      $ 193,536   
                


LKQ CORPORATION AND SUBSIDIARIES

Unaudited Supplementary Data

( In thousands, except per share data )

 

     Three Months Ended March 31,  

Operating Highlights

   2011     2010              
           % of
Revenue
          % of
Revenue
    Change     % Change  

Revenue

   $ 786,648        100.0   $ 603,516        100.0   $ 183,132        30.3

Cost of goods sold

     443,002        56.3     320,226        53.1     122,776        38.3
                                          

Gross margin

     343,646        43.7     283,290        46.9     60,356        21.3

Facility and warehouse expenses

     69,818        8.9     57,776        9.6     12,042        20.8

Distribution expenses

     65,811        8.4     51,189        8.5     14,622        28.6

Selling, general and administrative expenses

     89,761        11.4     75,087        12.4     14,674        19.5

Restructuring expenses

     46        0.0     80        0.0     (34     -42.5

Depreciation and amortization

     10,839        1.4     9,229        1.5     1,610        17.4
                                          

Operating income

     107,371        13.6     89,929        14.9     17,442        19.4

Other expense (income):

            

Interest expense, net

     6,409        0.8     7,276        1.2     (867     -11.9

Loss on debt extinguishment

     5,345        0.7     —          0.0     5,345        n/m   

Other income, net

     (106     0.0     (161     0.0     55        34.2
                                          

Total other expense, net

     11,648        1.5     7,115        1.2     4,533        63.7
                                          

Income from continuing operations before provision for income taxes

     95,723        12.2     82,814        13.7     12,909        15.6

Provision for income taxes

     37,541        4.8     30,831        5.1     6,710        21.8
                                          

Income from continuing operations

     58,182        7.4     51,983        8.6     6,199        11.9

Discontinued operations:

            

Income from discontinued operations, net of taxes

     —          0.0     224        0.0     (224     n/m   

Gain on sale of discontinued operations, net of taxes

     —          0.0     1,729        0.3     (1,729     n/m   
                                          

Income from discontinued operations

     —          0.0     1,953        0.3     (1,953     n/m   
                                          

Net income

   $ 58,182        7.4   $ 53,936        8.9   $ 4,246        7.9
                                          

Basic earnings per share (1):

            

Income from continuing operations

   $ 0.40        $ 0.37        $ 0.03        8.1

Income from discontinued operations

     0.00          0.01          (0.01     n/m   
                              

Total

   $ 0.40        $ 0.38        $ 0.02        5.3
                              

Diluted earnings per share (1):

            

Income from continuing operations

   $ 0.39        $ 0.36        $ 0.03        8.3

Income from discontinued operations

     0.00          0.01          (0.01     n/m   
                              

Total

   $ 0.39        $ 0.37        $ 0.02        5.4
                              

Weighted average common shares outstanding:

            

Basic

     145,611          142,194          3,417        2.4
                              

Diluted

     147,920          145,124          2,796        1.9
                              

 

(1) 

The sum of the individual earnings per share amounts may not equal the total due to rounding.


The following unaudited table reconciles income from continuing operations to EBITDA:

 

     Three Months Ended
March 31,
 
     2011     2010  
     (In thousands)  

Income from continuing operations

   $ 58,182      $ 51,983   

Depreciation and amortization

     11,926        9,980   

Interest expense, net

     6,409        7,276   

Loss on debt extinguishment (1)

     5,345        —     

Provision for income taxes

     37,541        30,831   
                

Earnings before interest, taxes, depreciation and amortization (EBITDA) from continuing operations

   $ 119,403      $ 100,070   
                

EBITDA as a percentage of revenue

     15.2     16.6

 

(1) 

Loss on debt extinguishment is considered a component of interest in calculating EBITDA, as the write-off of debt issuance costs is similar to the treatment of debt issuance cost amortization.

We provide a reconciliation of Income from Continuing Operations to EBITDA as we believe it offers investors, securities analysts and other interested parties useful information regarding our results of operations because it assists in analyzing our performance and the value of our business. EBITDA provides insight into our profitability trends, and allows management and investors to analyze our operating results with and without the impact of depreciation, amortization, interest and income tax expense. We believe EBITDA is used by securities analysts, investors, and other interested parties in evaluating companies, many of which present EBITDA when reporting their results. EBITDA should not be construed as an alternative to operating income, net income or net cash provided by (used in) operating activities, as determined in accordance with accounting principles generally accepted in the United States. In addition, not all companies that report EBITDA information calculate EBITDA in the same manner as we do and, accordingly, our calculation is not necessarily comparable to similarly named measures of other companies and may not be an appropriate measure for performance relative to other companies.


The following unaudited tables compare certain revenue categories:

 

     Three Months Ended
March 31,
               
     2011      2010      Change      % Change  
     (In thousands)                

Included Unaudited in Consolidated Condensed Statements of Income of LKQ Corporation

           

Recycled, remanufactured and related products and services

   $ 275,782       $ 215,223       $ 60,559         28.1

Aftermarket, other new and refurbished products

     381,116         312,373         68,743         22.0
                             

Parts and services

     656,898         527,596         129,302         24.5

Other

     129,750         75,920         53,830         70.9
                             

Total

   $ 786,648       $ 603,516       $ 183,132         30.3
                             

Revenue changes by category for the three months ended March 31, 2011 vs. 2010:

 

     Revenue Change Attributable to:     % Change  
     Acquisition     Organic     Foreign
Exchange
   

Recycled, remanufactured and related products and services

     17.0     10.9     0.3     28.1

Aftermarket, other new and refurbished products

     11.9     10.0     0.2     22.0

Parts and services

     14.0     10.3     0.2     24.5

Other

     34.1     36.7     0.1     70.9

Total

     16.5     13.6     0.2     30.3