Attached files
file | filename |
---|---|
8-K - FORM 8-K - CABOT OIL & GAS CORP | d8k.htm |
Exhibit 99.1
FOR RELEASE | FOR MORE INFORMATION CONTACT | |
April 27, 2011 | Scott Schroeder (281) 589-4993 |
Cabot Oil & Gas Announces First Quarter Profits
HOUSTON, April 27, 2011 - Cabot Oil & Gas Corporation (NYSE: COG) today reported that for the first quarter of 2011 the Company posted net income of $12.9 million, or $0.12 per share, cash flow from operations of $91.2 million and discretionary cash flow of $108.6 million. This compares to the first quarter of 2010 when the Company announced $28.7 million, or $0.28 per share, of net income, $116.1 million for cash flow from operations and $131.4 million of discretionary cash flow.
After eliminating the impact of selected items (detailed in the attached tables), the net income comparisons would have been $20.7 million, or $0.20 per share, for 2011 versus $30.6 million, or $0.30 per share, in 2010. The selected items are comprised of gains and losses related to the sale of assets, stock compensation and derivatives in both periods, along with pension termination related expenses in 2011.
The relative comparisons between quarterly periods were once again driven by lower natural gas and oil price realizations somewhat offset by higher production volumes from both natural gas and oil. Natural gas price realizations were $4.68 per Mcf in 2011 versus $6.71 per Mcf in 2010 for the quarter comparison. This years quarter experienced a $0.37 per Mcf pick-up from the Companys natural gas hedge position, where last years impact was $1.12 per Mcf. While oil comprises a small portion of Cabots production, the hedge per unit impact lowered the realized price by $1.42 per barrel for the first quarter 2011 versus an increase of $22.36 per barrel in the first quarter 2010. The realized price of $87.15 per barrel was 11 percent below last years first quarter.
Even with these significant price reductions between first quarters, we were able to hold production revenue essentially flat, said Dan O. Dinges, Chairman, President and Chief Executive Officer. This is on the strength of the positive news coming out of the quarter of 41 percent growth in equivalent production volumes between first quarters, at the top end of equivalent guidance. The Company reported equivalent volumes of 37.7 Bcfe for 2011. We still remain constrained on takeaway in the north region but with visibility for significant infrastructure commissioning in the near-term, added Dinges. Last year at this time we had a first quarter exit rate in Marcellus of 107 Mmcf gross per day. This year, our Marcellus production exit rate for the first quarter is 320 Mmcf gross per day.
1
Effective in 2011, the Company began reflecting the financial impact of its transportation and gathering arrangements in operating expenses. With the advent of a new third party aggregate for Marcellus, the significant firm transportation arrangements and the growing production base, the magnitude of these categories warranted detailed disclosure. Historically, the total cost of this category was small and captured in Cabots realized price calculation. Going forward these costs will all be captured, company-wide, in this new expense line, and realized prices will be higher. From a net perspective, there is no impact to the bottom line, just additional details on the income statement.
With the higher level of production and only a slight trend upward in expenses due to our activity, we were able to reduce unit costs, including financing, by $1.42 per Mcfe or by about 22 percent over last years first quarter, commented Dinges.
Additionally, this year appears to be shaping up as another year of $4.00 to $5.00 natural gas prices, and as such, we have to maintain our discipline around our total investment level, which remains at $600 million.
Conference Call
Listen in live to Cabot Oil & Gas Corporations first quarter financial and operating results discussion with financial analysts on Thursday, April 28, 2011 at 9:30 a.m. EDT (8:30 a.m. CDT) at www.cabotog.com. A teleconference replay will also be available at (800) 642-1687, (U.S./Canada) or (706) 645-9291 (International), pass code 59961803. The replay will be available through Saturday, April 30, 2011. The latest financial guidance, including the Companys hedge positions, along with a replay of the web cast, which will be archived for one year, are available in the investor relations section of the Companys website at www.cabotog.com.
Cabot Oil & Gas Corporation, headquartered in Houston, Texas is a leading independent natural gas producer with its entire resource base located in the continental United States. For additional information, visit the Companys Internet homepage at www.cabotog.com.
The statements regarding future financial performance and results and the other statements which are not historical facts contained in this release are forward-looking statements that involve risks and uncertainties, including, but not limited to, market factors, the market price (including regional basis differentials) of natural gas and oil, results of future drilling and marketing activity, future production and costs, and other factors detailed in the Companys Securities and Exchange Commission filings.
2
CABOT OIL & GAS RESULTS Page 3
OPERATING DATA
Quarter Ended | ||||||||
March 31, | ||||||||
2011 | 2010 | |||||||
PRODUCED NATURAL GAS (Bcf) & OIL (MBbl) |
||||||||
Natural Gas |
||||||||
North |
27.1 | 14.4 | ||||||
South |
9.3 | 11.0 | ||||||
Total |
36.4 | 25.4 | ||||||
Crude/Condensate/Ngl |
||||||||
North |
21.0 | 23.0 | ||||||
South |
205.0 | 194.0 | ||||||
Total |
226.0 | 217.0 | ||||||
Equivalent Production (Bcfe) |
37.7 | 26.7 | ||||||
PRICES |
||||||||
Average Produced Gas Sales Price ($/Mcf) |
||||||||
North |
$ | 4.62 | $ | 5.80 | ||||
South |
$ | 4.85 | $ | 7.91 | ||||
Total (1) |
$ | 4.68 | $ | 6.71 | ||||
Average Crude/Condensate Price ($/Bbl) |
||||||||
North |
$ | 90.45 | $ | 68.04 | ||||
South |
$ | 86.87 | $ | 100.86 | ||||
Total (1) |
$ | 87.15 | $ | 97.40 | ||||
WELLS DRILLED |
||||||||
Gross |
24 | 24 | ||||||
Net |
17 | 20 | ||||||
Gross Success Rate |
100 | % | 96 | % |
(1) | These realized prices include the realized impact of derivative instrument settlements. |
Quarter Ended | ||||||||
March 31, | ||||||||
2011 | 2010 | |||||||
Realized Impacts to Gas Pricing |
$ | 0.37 | $ | 1.12 | ||||
Realized Impacts to Oil Pricing |
$ | (1.42 | ) | $ | 22.36 |
CABOT OIL & GAS RESULTS Page 4
CONDENSED CONSOLIDATED STATEMENT OF OPERATIONS (Unaudited)
(In thousands, except per share amounts)
Quarter Ended | ||||||||
March 31, | ||||||||
2011 | 2010 | |||||||
Operating Revenues |
||||||||
Natural Gas |
$ | 170,098 | $ | 169,870 | ||||
Brokered Natural Gas |
18,408 | 24,873 | ||||||
Crude Oil and Condensate |
18,592 | 19,982 | ||||||
Other |
1,928 | 1,620 | ||||||
209,026 | 216,345 | |||||||
Operating Expenses |
||||||||
Brokered Natural Gas Cost |
15,362 | 21,268 | ||||||
Direct Operations |
27,007 | 22,983 | ||||||
Exploration |
6,308 | 8,426 | ||||||
Transportation and Gathering |
12,868 | 3,789 | ||||||
Depreciation, Depletion and Amortization |
77,124 | 73,498 | ||||||
General and Administrative (excluding Stock-Based Compensation) |
16,161 | 12,522 | ||||||
Stock-Based Compensation (1) |
8,138 | 3,224 | ||||||
Taxes Other Than Income |
8,151 | 10,805 | ||||||
171,119 | 156,515 | |||||||
Gain (Loss) on Sale of Assets |
(1,517 | ) | 759 | |||||
Income from Operations |
36,390 | 60,589 | ||||||
Interest Expense and Other |
17,367 | 14,912 | ||||||
Income Before Income Taxes |
19,023 | 45,677 | ||||||
Income Tax Expense |
6,137 | 16,981 | ||||||
Net Income |
$ | 12,886 | $ | 28,696 | ||||
Earnings Per Share - Basic |
$ | 0.12 | $ | 0.28 | ||||
Weighted Average Common Shares Outstanding |
104,144 | 103,794 |
(1) | Includes the impact of the Companys performance share awards and restricted stock amortization as well as expense related to stock options and stock appreciation rights. Also includes expense for the Supplemental Employee Incentive Plans. |
CABOT OIL & GAS RESULTS Page 5
CONDENSED CONSOLIDATED BALANCE SHEET (Unaudited)
(In thousands)
March 31, 2011 |
December 31, 2010 |
|||||||
Assets |
||||||||
Current Assets |
$ | 161,538 | $ | 203,008 | ||||
Property, Equipment and Other Assets |
3,886,869 | 3,802,023 | ||||||
Total Assets |
$ | 4,048,407 | $ | 4,005,031 | ||||
Liabilities and Stockholders Equity |
||||||||
Current Liabilities |
$ | 241,702 | $ | 303,835 | ||||
Long-Term Debt, excluding Current Maturities |
1,055,000 | 975,000 | ||||||
Deferred Income Taxes |
722,369 | 714,953 | ||||||
Other Liabilities |
143,316 | 138,543 | ||||||
Stockholders Equity |
1,886,020 | 1,872,700 | ||||||
Total Liabilities and Stockholders Equity |
$ | 4,048,407 | $ | 4,005,031 | ||||
CONDENSED CONSOLIDATED STATEMENT OF CASH FLOWS (Unaudited)
(In thousands)
Quarter Ended March 31, |
||||||||
2011 | 2010 | |||||||
Cash Flows From Operating Activities |
||||||||
Net Income |
$ | 12,886 | $ | 28,696 | ||||
Unrealized (Gain) Loss on Derivatives |
(17 | ) | 587 | |||||
Income Charges Not Requiring Cash |
87,180 | 78,776 | ||||||
Loss (Gain) on Sale of Assets |
1,517 | (759 | ) | |||||
Deferred Income Tax Expense |
6,543 | 15,716 | ||||||
Changes in Assets and Liabilities |
(17,389 | ) | (15,345 | ) | ||||
Exploration Expense |
493 | 8,426 | ||||||
Net Cash Provided by Operations |
91,213 | 116,097 | ||||||
Cash Flows From Investing Activities |
||||||||
Capital Expenditures |
(203,169 | ) | (235,403 | ) | ||||
Proceeds from Sale of Assets |
5,043 | 803 | ||||||
Net Cash Used in Investing |
(198,126 | ) | (234,600 | ) | ||||
Cash Flows From Financing Activities |
||||||||
Net Increase in Debt |
80,000 | 110,000 | ||||||
Dividends Paid |
(3,122 | ) | (3,112 | ) | ||||
Other |
(1,018 | ) | (38 | ) | ||||
Net Cash Provided by Financing |
75,860 | 106,850 | ||||||
Net Increase / (Decrease) in Cash and Cash Equivalents |
$ | (31,053 | ) | $ | (11,653 | ) | ||
CABOT OIL & GAS RESULTS Page 6
Selected Item Review and Reconciliation of Net Income and Earnings Per Share
(In thousands, except per share amounts)
Quarter Ended March 31, |
||||||||
2011 | 2010 | |||||||
As ReportedNet Income |
$ | 12,886 | $ | 28,696 | ||||
Reversal of Selected Items, Net of Tax: |
||||||||
(Gain) Loss on Sale of Assets |
941 | (474 | ) | |||||
Stock-Based Compensation Expense |
5,046 | 2,015 | ||||||
Pension Expense (1) |
1,872 | | ||||||
Unrealized Loss (Gain) on Derivatives (2) |
(11 | ) | 367 | |||||
Net Income Excluding Selected Items |
$ | 20,734 | $ | 30,604 | ||||
As Reported - Earnings Per Share |
$ | 0.12 | $ | 0.28 | ||||
Per Share Impact of Reversing Selected Items |
0.08 | 0.02 | ||||||
Earnings Per Share Including Reversal of Selected Items |
$ | 0.20 | $ | 0.30 | ||||
Weighted Average Common Shares Outstanding |
104,144 | 103,794 |
(1) | On July 28, 2010, the Company notified its employees of its plan to terminate its qualified and non-qualified pension plans, effective September 30, 2010. This amount represents pension expenses related to the plan terminations and expenses related to the acceleration of amortization of prior service costs and actuarial losses over the expected amortization period until final distribution of assets from each plan. Pension expense is included in General and Administrative Expense in the Condensed Consolidated Statement of Operations. |
(2) | This unrealized loss (gain) is included in Natural Gas Revenues in the Condensed Consolidated Statement of Operations and represents the mark to market change related to the Companys natural gas basis swaps. |
Discretionary Cash Flow Calculation and Reconciliation
(In thousands)
Quarter Ended March 31, |
||||||||
2011 | 2010 | |||||||
Discretionary Cash Flow |
||||||||
As Reported - Net Income |
$ | 12,886 | $ | 28,696 | ||||
Plus / (Less): |
||||||||
Unrealized Loss (Gain) on Derivatives |
(17 | ) | 587 | |||||
Income Charges Not Requiring Cash |
87,180 | 78,776 | ||||||
Loss (Gain) on Sale of Assets |
1,517 | (759 | ) | |||||
Deferred Income Tax Expense |
6,543 | 15,716 | ||||||
Exploration Expense |
493 | 8,426 | ||||||
Discretionary Cash Flow |
108,602 | 131,442 | ||||||
Changes in Assets and Liabilities |
(17,389 | ) | (15,345 | ) | ||||
Net Cash Provided by Operations |
$ | 91,213 | $ | 116,097 | ||||
Net Debt Reconciliation
(In thousands)
March 31, 2011 |
December 31, 2010 |
|||||||
Long-Term Debt |
$ | 1,055,000 | $ | 975,000 | ||||
Stockholders Equity |
1,886,020 | 1,872,700 | ||||||
Total Capitalization |
$ | 2,941,020 | $ | 2,847,700 | ||||
Total Debt |
$ | 1,055,000 | $ | 975,000 | ||||
Less: Cash and Cash Equivalents |
(24,896 | ) | (55,949 | ) | ||||
Net Debt |
$ | 1,030,104 | $ | 919,051 | ||||
Net Debt |
$ | 1,030,104 | $ | 919,051 | ||||
Stockholders Equity |
1,886,020 | 1,872,700 | ||||||
Total Adjusted Capitalization |
$ | 2,916,124 | $ | 2,791,751 | ||||
Total Debt to Total Capitalization Ratio |
35.9 | % | 34.2 | % | ||||
Less: Impact of Cash and Cash Equivalents |
0.6 | % | 1.3 | % | ||||
Net Debt to Adjusted Capitalization Ratio |
35.3 | % | 32.9 | % |