Attached files

file filename
8-K - FORM 8K - PEAPACK GLADSTONE FINANCIAL CORPform8k-114598_pgfc.htm


Contact:

Jeffrey J. Carfora, EVP and CFO
Peapack-Gladstone Financial Corporation
T:  908-719-4308

PEAPACK-GLADSTONE FINANCIAL CORPORATION
REPORTS FIRST QUARTER RESULTS OF OPERATIONS

BEDMINSTER, N.J.—(BUSINESS WIRE)—April 26, 2011 – Peapack-Gladstone Financial Corporation (NASDAQ Global Select Market:PGC) (the Corporation) recorded net income of $2.14 million and diluted earnings per share of $0.18 for the quarter ended March 31, 2011. This compared to net income and diluted earnings per share of $1.88 million and $0.18 for the immediately preceding quarter ended December 31, 2010, and $2.13 million and $0.16 for the quarter ended March 31, 2010.
Frank A. Kissel, Chairman and CEO, stated, “We are pleased to have shown growth in our net income this quarter. As I have noted many times in the past, building capital internally to redeem the Treasury’s Capital Purchase Program (“CPP”) investment over time continues to be an important business objective of the Corporation. In the March 2011 quarter, we were successful in redeeming an additional 25 percent of the CPP investment. Together with the January 2010 redemption, we have now redeemed $14.4 million or 50 percent of the Treasury’s original CPP investment.”
The Corporation’s provision for loan losses for the quarter ended March 31, 2011, was $2.0 million, slightly below the $2.4 million provision recorded in the March 2010 quarter, and also below the $2.9 million provision recorded in the December 2010 quarter. Mr. Kissel noted that progress continues in resolving problem assets. During the March 2011 quarter, $5.4 million of problem loans were paid off or sold. Further, a $1.0 million property in Other Real Estate Owned (OREO) was sold.

 
 

 


Net Interest Income and Margin
Net interest income, on a fully tax-equivalent basis, was $12.4 million for the first quarter of 2011, down slightly from $12.7 million for the same quarter in 2010.
On a fully tax-equivalent basis, the net interest margin was 3.54 percent for the March 2011 quarter compared to 3.67 percent for the March 2010 quarter, as the overall asset yield declined more than the decline in the cost of funds.
In comparing the March 2011 quarter to the same quarter last year, the growth of lower cost core deposits and the allowed run-off of higher cost certificates of deposit contributed to the reduced cost of funds, while growth in lower yielding, but shorter duration investment securities coupled with lower loan balances contributed to the reduced overall asset yield.
Loans
Average loans totaled $937.1 million for the first quarter of 2011 as compared to $978.5 million for the same 2010 quarter, reflecting a decrease of $41.4 million or 4.2 percent.
The average residential mortgage loan portfolio was $429.4 million for the March 2011 quarter, reflecting a decline of $19.9 million or 4.4 percent when compared to $449.4 million in the same quarter of 2010. The decline is attributable to loan paydowns that have outpaced the originations retained in portfolio. The Corporation sells the majority of its longer-term, fixed-rate loan production as a source of noninterest income and as part of its interest rate risk management strategy in the lower rate environment.

 
 

 

 
The average commercial mortgage and commercial loan portfolio increased to $417.6 million for the first quarter of 2011, reflecting an increase of $13.9 million or 3.4 percent from $403.7 million the first quarter of 2010. Mr. Kissel commented, “Loan demand from higher quality borrowers on the commercial mortgage / commercial loan front was generally scarce through the first nine months of 2010. However, over the last few months of 2010 and into 2011, we have seen increased commercial mortgage demand from higher quality borrowers. The commercial mortgage and commercial loan pipeline stands at $51.3 million at March 31, 2011.”
The average commercial construction loan portfolio declined $36.3 million or 60.4 percent from the first quarter of 2010 to the first quarter of 2011, as the Bank has significantly decreased its exposure to construction lending.
The average home equity line portfolio rose $6.9 million or 17.5 percent to $46.0 million for the first quarter of 2011 compared to the same quarter in 2010. The Corporation focuses on the origination of these adjustable-rate loans and loan originations outpaced principal paydowns over the year.
From December 31, 2010 to March 31, 2011, the total loan portfolio grew $17.8 million to $950.3 million. Mr. Kissel stated, “We were particularly pleased to have seen new quality growth opportunities in our loan portfolio over the course of this quarter. Loan originations increased to $89.6 million for the first quarter of 2011 from $87.9 million for the fourth quarter of 2010 and from $40.4 million for the first quarter of 2010. Included in these totals were commercial loan originations of $31.7 million for the three months ended March 31, 2011, $4.9 million for the fourth quarter of 2010 and $9.6 million for the first three months of 2010. Given our shorter duration investment portfolio, we will benefit from utilizing cash flows from this lower-yielding portfolio to fund our higher-yielding commercial and residential loan production. In doing so, however, we will remain committed to our conservative underwriting philosophy.”

 
 

 


Deposits
Average total deposits (interest-bearing and noninterest-bearing) increased $22.6 million, or 1.7 percent, to $1.34 billion for the March 2011 quarter from $1.32 billion for the same quarter last year.
Average noninterest-bearing checking balances grew $14.4 million or 6.9 percent to $222.4 million for the first quarter of 2011 from $208.0 million for the first quarter of 2010. Average interest-bearing checking balances totaled $298.0 million for the quarter ended March 31, 2011, rising $59.7 million or 25.1 percent from the same quarter in 2010. Checking growth is attributable to the Corporation’s continual focus on business and personal core deposit growth, particularly checking, coupled with the Corporation’s recent focus on obtaining the core deposit accounts of select municipalities within its branch market areas.
Average money market accounts also rose, from $494.7 million for the first quarter of 2010 to $522.5 million for the first quarter of 2011, reflecting an increase of $27.8 million or 5.6 percent. The Corporation’s reduction in certificate of deposit balances and its focus on core deposit growth, as well as certain customers tending to “park” funds in money market accounts in lower interest rate environments, accounted for this growth.
Average certificates of deposit (CDs) declined from $305.7 million for the March 2010 quarter to $219.4 million for the March 2011 quarter, a decline of $86.3 million or 28.2 percent. The Corporation allowed higher cost CDs to run-off, and replaced those funds with lower cost, more stable core deposits.

 
 

 


From December 31, 2010 to March 31, 2011, total deposits increased $12.1 million or 1.0 percent. The Corporation’s checking, savings and money market balances increased $26.3 million, while higher costing CD balances declined by $14.4 million.
Mr. Kissel commented, “Our continued growth in core deposits coupled with our reduced reliance on higher cost certificates of deposit, has reduced our cost of funds, and enhanced our franchise value.”
PGB Trust and Investments
PGB Trust and Investments generated $2.7 million in fee income in the first quarter of 2011, compared to $2.4 million in the same quarter of 2010. The market value of the assets under administration of the Trust Division increased from $1.89 billion at March 31, 2010 to just under $2.00 billion at March 31, 2011.
Craig C. Spengeman, President of PGB Trust & Investments commented, “We continue to see increases in our asset management business and related recurring fee income. We also continue to add new clients, as individuals seek our professional advice. We are pleased with the performance of our assets under administration - our performance reflects the sound financial management of our trust and investment professionals.”
Other Non-Interest Income
Other non-interest income, exclusive of Trust fees, totaled $1.45 million in the March 2011 quarter compared to $1.11 million in the same quarter a year ago. The 2011 quarter reflected: increased service charges and fees, partially due to increased core deposit accounts and activity from such account holders, and increased income from Bank Owned Life Insurance, due to improved crediting rates. Additionally, during the first quarter of 2011, the Corporation recorded $196 thousand of gains on sales of securities that were held as available for sale.

 
 

 


Operating Expenses
The Corporation’s total operating expenses were $11.2 million in the March 2011 quarter compared to $10.5 million in the March 2010 quarter. Costs for the Corporation to keep up with the increased regulatory burden on financial institutions, a new corporate headquarters occupied in June 2010 and a major system upgrade in our Trust Division in May 2010, were partially offset by various operational efficiencies. Mr. Kissel commented, “Our investments in a new corporate headquarters and a new, significantly enhanced system in our Trust area have added convenience for our customers and operating efficiencies for our company.”
Asset Quality
At March 31, 2011, nonperforming assets totaled $22.5 million or 1.48 percent of total assets, reflecting a slight decline from $22.8 million or 1.51 percent of total assets at December 31, 2010. During the March 2011 quarter, the Corporation classified a $4.7 million commercial loan participation in nonperforming loans. However, as noted earlier, $5.4 million of problem loans were paid off or sold during the quarter. Further, a $1 million property in Other Real Estate Owned (OREO) was sold.
Total net charge-offs against the allowance for loan losses were $1.90 million for the quarter ended March 31, 2011. The allowance for loan losses at March 31, 2011 was $14.4 million or 1.51 percent of total loans, as compared to $14.3 million or 1.53 percent of total loans at December 31, 2010, and $13.7 million or 1.41 percent of total loans at March 31, 2010.

 
 

 


Capital
At March 31, 2011, the Corporation’s leverage ratio, tier 1 and total risk based capital ratios were 7.59 percent, 12.25 percent and 13.51 percent, respectively. All ratios reflect the March 2011 $7.2 million partial redemption of the preferred shares previously issued under the Treasury’s Capital Purchase Program. The Corporation’s ratios are all above the levels necessary to be considered well capitalized under applicable regulatory guidelines. Additionally, the Corporation’s common equity ratio (common equity to total assets) at March 31, 2011 is 6.46 percent.
As previously announced, on April 21, 2011, the Board of Directors declared a regular cash dividend of $0.05 per share payable on May 19, 2011 to shareholders of record on May 5, 2011.
ABOUT THE CORPORATION
Peapack-Gladstone Financial Corporation is a bank holding company with total assets of $1.52 billion as of March 31, 2011. Peapack-Gladstone Bank, its wholly owned community bank, was established in 1921, and has 23 branches in Somerset, Hunterdon, Morris, Middlesex and Union Counties. The Bank’s Trust Division, PGB Trust and Investments, operates at the Bank’s new corporate offices located at 500 Hills Drive in Bedminster and at four other locations in Clinton, Morristown and Summit, New Jersey and Bethlehem, Pennsylvania. To learn more about Peapack-Gladstone Financial Corporation and its services please visit our website at www.pgbank.com or call 908-234-0700.

 
 

 


The foregoing contains forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995. Such statements are not historical facts and include expressions about management’s confidence and strategies and management’s expectations about new and existing programs and products, investments, relationships, opportunities and market conditions. These statements may be identified by such forward-looking terminology as “expect”, “look”, “believe”, “anticipate”, “may”, or similar statements or variations of such terms. Actual results may differ materially from such forward-looking statements. Factors that may cause results to differ materially from such forward-looking statements include, but are not limited to
 
·
a continued or unexpected decline in the economy, in particular in our New Jersey market area;
 
·
declines in value in our investment portfolio;
 
·
higher than expected increases in our allowance for loan losses;
 
·
higher than expected increases in loan losses or in the level of nonperforming loans;
 
·
unexpected changes in interest rates;
 
·
inability to successfully grow our business;
 
·
inability to manage our growth;
 
·
a continued or unexpected decline in real estate values within our market areas;
 
·
legislative and regulatory actions (including the impact of the Dodd-Frank Wall Street Reform and Consumer Protection Act and related regulations) subject us to additional regulatory oversight which may result in increased compliance costs;
 
·
higher than expected FDIC insurance premiums;
 
·
lack of liquidity to fund our various cash obligations;
 
·
repurchase of our preferred shares issued under the Treasury’s Capital Purchase Program which will impact net income available to our common shareholders and our earnings per share;
 
·
reduction in our lower-cost funding sources;
 
·
our inability to adapt to technological changes;
 
·
claims and litigation pertaining to fiduciary responsibility, environmental laws and other matters; and
 
·
other unexpected material adverse changes in our operations or earnings.

A discussion of these and other factors that could affect our results is included in our SEC filings, including our Annual Report on Form 10-K for the year ended December 31, 2009 and our subsequent Quarterly Reports on Form 10-Q. We undertake no duty to update any forward-looking statement to conform the statement to actual results or changes in the Corporation’s expectations.
 
Although we believe that the expectations reflected in the forward-looking statements are reasonable, we cannot guarantee future results, levels of activity, performance or achievements. 

(Tables to Follow)

 
 

 

PEAPACK-GLADSTONE FINANCIAL CORPORATION
CONSOLIDATED STATEMENTS OF CONDITION
(Dollars in thousands)
(Unaudited)

   
As of
 
   
March 31,
   
December 31,
   
September 30,
   
June 30,
   
March 31,
 
   
2011
   
2010
   
2010
   
2010
   
2010
 
                               
ASSETS
                             
Cash and due from banks
  $ 7,348     $ 6,490     $ 9,935     $ 10,735     $ 8,999  
Federal funds sold
    100       100       100       201       201  
Interest-earning deposits
    42,234       56,097       84,566       59,356       33,915  
  Total cash and cash equivalents
    49,682       62,687       94,601       70,292       43,115  
                                         
Securities held to maturity
    151,993       140,277       102,032       101,603       105,258  
Securities available for sale
    271,687       275,076       246,334       252,646       278,052  
FHLB and FRB Stock, at cost
    4,619       4,624       4,623       4,807       5,305  
                                         
Loans held for sale, at fair value
    1,168       -       -       -       -  
                                         
Residential mortgage
    432,413       419,653       425,315       430,021       443,085  
Commercial mortgage
    300,659       288,183       280,486       280,513       281,323  
Commercial loans
    133,614       131,408       128,220       133,881       133,288  
Construction loans
    17,693       25,367       39,989       46,286       48,044  
Consumer loans
    19,278       20,622       22,410       23,811       24,936  
Home equity lines of credit
    45,512       45,775       45,345       41,956       39,487  
Other loans
    1,130       1,489       2,626       2,788       902  
  Total loans
    950,299       932,497       944,391       959,256       971,065  
  Less:  Allowance for loan losses
    14,386       14,282       14,025       13,856       13,720  
  Net loans
    935,913       918,215       930,366       945,400       957,345  
                                         
Premises and equipment
    33,386       33,820       33,901       34,626       27,942  
Other real estate owned
    3,000       4,000       1,000       210       40  
Accrued interest receivable
    4,587       4,231       4,594       4,533       5,112  
Bank owned life insurance
    27,301       27,074       26,877       26,672       26,473  
Deferred tax assets, net
    26,039       26,083       23,903       23,438       23,999  
Other assets
    11,343       9,338       12,030       13,036       10,670  
  TOTAL ASSETS
  $ 1,520,718     $ 1,505,425     $ 1,480,261     $ 1,477,263     $ 1,483,311  
                                         
LIABILITIES
                                       
Deposits:
                                       
  Noninterest bearing
                                       
    demand deposits
  $ 235,977     $ 228,764     $ 219,700     $ 216,314     $ 223,184  
  Interest-bearing deposits
                                       
    Checking
    302,589       290,322       255,665       249,472       241,887  
    Savings
    85,741       80,799       78,819       76,937       77,064  
    Money market accounts
    526,355       524,449       525,264       503,829       502,548  
    CD’s $100,000 and over
    73,966       79,311       85,703       101,034       109,347  
    CD’s less than $100,000
    139,022       147,901       155,268       163,769       173,219  
  Total deposits
    1,363,650       1,351,546       1,320,419       1,311,355       1,327,249  
Borrowings
    24,016       24,126       24,234       28,342       36,140  
Capital lease obligation
    6,383       6,304       6,226       6,148       -  
Other liabilities
    14,585       5,733       11,903       15,435       5,998  
  TOTAL LIABILITIES
    1,408,634       1,387,709       1,362,782       1,361,280       1,369,387  
Shareholders’ Equity
    112,084       117,716       117,479       115,983       113,924  
  TOTAL LIABILITIES AND
                                       
    SHAREHOLDERS’ EQUITY
  $ 1,520,718     $ 1,505,425     $ 1,480,261     $ 1,477,263     $ 1,483,311  
                                         
Trust division assets under
                                       
   administration (market value,
                                       
   not included above)
  $ 1,997,214     $ 1,940,404     $ 1,929,565     $ 1,830,944     $ 1,894,971  
                                         


 
 

 

PEAPACK-GLADSTONE FINANCIAL CORPORATION
SELECTED BALANCE SHEET DATA
(Dollars in thousands)
(Unaudited)
 
   
As of
 
   
March 31,
   
December 31,
   
September 30,
   
June 30,
   
March 31,
 
   
2011
   
2010
   
2010
   
2010
   
2010
 
Asset Quality:
                             
Loans past due over 90 days
                             
     and still accruing
  $ 323     $ 666     $ 442     $ 736     $ 638  
Nonaccrual loans  (A)
    19,173       18,114       17,535       20,361       12,200  
Other real estate owned
    3,000       4,000       1,000       210       40  
  Total nonperforming assets
  $ 22,496     $ 22,780     $ 18,977     $ 21,307     $ 12,878  
                                         
Nonperforming loans to
                                       
   total loans
    2.05 %     2.01 %     1.90 %     2.20 %     1.32 %
Nonperforming assets to
                                       
   total assets
    1.48 %     1.51 %     1.28 %     1.44 %     0.87 %
                                         
Troubled debt restructured loans  (A)
  $ 5,639     $ 7,157     $ 10,639     $ 10,613     $ 11,817  
                                         
Loans past due 30 through 89
                                       
     days and still accruing
  $ 5,419     $ 5,475     $ 9,487     $ 9,444     $ 10,056  
                                         
Substandard Loans  (B)
  $ 51,186     $ 41,979     $ 36,521     $ 48,722     $ 49,256  
                                         
Impaired Loans  (B)
  $ 26,056     $ 28,397     $ 36,521     $ 48,722     $ 49,256  
                                         
Allowance for loan losses:
                                       
Beginning of period
  $ 14,282     $ 14,025     $ 13,856     $ 13,720     $ 13,192  
Provision for loan losses
    2,000       2,850       2,000       2,750       2,400  
Charge-offs, net
    (1,896 )     (2,593 )     (1,831 )     (2,614 )     (1,872 )
End of period
  $ 14,386     $ 14,282     $ 14,025     $ 13,856     $ 13,720  
                                         
ALLL to nonperforming loans
    73.79 %     76.05 %     78.02 %     65.68 %     106.87 %
ALLL to total loans
    1.51 %     1.53 %     1.49 %     1.44 %     1.41 %
                                         
Capital Adequacy:
                                       
Tier I leverage
                                       
   (5% minimum to be considered
                                       
     well capitalized)
    7.59 %     7.96 %     8.00 %     7.85 %     7.80 %
Tier I capital to risk-weighted assets
                                       
   (6% minimum to be considered
                                       
     well capitalized)
    12.25 %     12.91 %     12.62 %     12.28 %     12.01 %
Tier I & II capital to
                                       
    risk-weighted assets
                                       
   (10% minimum to be considered
                                       
     well capitalized)
    13.51 %     14.16 %     13.88 %     13.53 %     13.27 %
                                         
Common equity to
                                       
   Total assets
    6.46 %     6.44 %     6.54 %     6.45 %     6.29 %
                                         
Book value per
                                       
   Common share
  $ 11.13     $ 11.03     $ 11.01     $ 10.85     $ 10.70  

(A)  Any troubled debt restructure loans that are on nonaccrual status are only reported in nonaccrual loans and not also in troubled debt restructure loans.
(B)  At March 31, 2011, $26.1 million and at December 31, 2010 $28.4 million of the loans classified substandard were also considered impaired.  In periods prior to December 31, 2010, all loans classified substandard were also considered impaired.

 
 

 

PEAPACK-GLADSTONE FINANCIAL CORPORATION
SELECTED CONSOLIDATED FINANCIAL DATA
(Dollars in thousands, except share data)
(Unaudited)

   
For The Three Months Ended
 
   
March 31,
   
December 31,
   
September 30,
   
June 30,
   
March 31,
 
   
2011
   
2010
   
2010
   
2010
   
2010
 
Income Statement Data:
                             
Interest income
  $ 14,257     $ 14,707     $ 14,974     $ 15,450     $ 15,791  
Interest expense
    2,036       2,214       2,612       2,963       3,243  
   Net interest income
    12,221       12,493       12,362       12,487       12,548  
Provision for loan losses
    2,000       2,850       2,000       2,750       2,400  
   Net interest income after
                                       
     provision for loan losses
    10,221       9,643       10,362       9,737       10,148  
Trust fees
    2,718       2,598       2,254       2,686       2,364  
Other income
    1,255       1,621       1,203       1,098       1,108  
Securities gains/(losses), net
    196       (4 )     126       2       -  
Other-than-temporary impairment
                                       
  charge, equity securities
    -       (581 )     (360 )     -       -  
Salaries and employee benefits
    5,973       5,469       5,647       5,704       5,709  
Premises and equipment
    2,322       2,248       2,416       2,588       2,372  
FDIC insurance expense
    604       598       586       552       586  
Other expenses
    2,344       2,374       2,237       2,161       1,863  
Income before income taxes
    3,147       2,588       2,699       2,518       3,090  
Income tax expense
    1,006       711       793       762       965  
Net income
    2,141       1,877       1,906       1,756       2,125  
Dividends and accretion
                                       
    on preferred stock  (A)
    570       326       326       324       710  
Net income available to
                                       
   Common shareholders
  $ 1,571     $ 1,551     $ 1,580     $ 1,432     $ 1,415  
                                         
Per Common Share Data:
                                       
Earnings per share (basic)
  $ 0.18     $ 0.18     $ 0.18     $ 0.16     $ 0.16  
Earnings per share (diluted)
    0.18       0.18       0.18       0.16       0.16  
                                         
                                         
Performance Ratios:
                                       
Return on Average Assets
    0.57 %     0.50 %     0.52 %     0.47 %     0.58 %
Return on Average Common
                                       
Equity
    6.44 %     6.34 %     6.55 %     6.06 %     6.10 %
                                         
Net Interest Margin
                                       
    (Taxable Equivalent Basis)
    3.54 %     3.62 %     3.64 %     3.64 %     3.67 %
   
(A)  The March 2011, $7.2 million partial redemption of the Treasury’s Capital Purchase Plan investment resulted in a non-cash charge related to the acceleration of preferred stock amortization of $244 thousand, or 3 cents per diluted share for the quarter ended March 31, 2011.
 
The January 2010, $7.2 million partial redemption of the Treasury’s Capital Purchase Plan investment resulted in a non-cash charge related to the acceleration of preferred stock amortization of $330 thousand, or 4 cents per diluted share for the quarter ended March 31, 2010.
 


 
 

 

PEAPACK-GLADSTONE FINANCIAL CORPORATION
SELECTED CONSOLIDATED FINANCIAL DATA
(Dollars in thousands, except share data)
(Unaudited)

   
For The
 
   
Three Months Ended
 
   
March 31,
 
   
2011
   
2010
 
Income Statement Data:
           
Interest income
  $ 14,257     $ 15,791  
Interest expense
    2,036       3,243  
   Net interest income
    12,221       12,548  
Provision for loan losses
    2,000       2,400  
   Net interest income after
               
     provision for loan losses
    10,221       10,148  
Trust fees
    2,718       2,364  
Other income
    1,255       1,108  
Securities gains, net
    196       -  
Salaries and employee benefits
    5,973       5,709  
Premises and equipment
    2,322       2,372  
FDIC insurance expense
    604       586  
Other expenses
    2,344       1,863  
Income before income taxes
    3,147       3,090  
Income tax expense
    1,006       965  
Net income
    2,141       2,125  
Dividends and accretion
               
    on preferred stock  (A)
    570       710  
Net income available to
               
   Common shareholders
  $ 1,571     $ 1,415  
                 
Per Common Share Data:
               
Earnings per share (basic)
  $ 0.18     $ 0.16  
Earnings per share (diluted)
    0.18       0.16  
                 
                 
Performance Ratios:
               
Return on Average Assets
    0.57 %     0.58 %
Return on Average Common
               
Equity
    6.44 %     6.10 %
                 
Net Interest Margin
               
    (Taxable Equivalent Basis)
    3.54 %     3.67 %
   
 
(A)  The March 2011, $7.2 million partial redemption of the Treasury’s Capital Purchase Plan investment resulted in a non-cash charge related to the acceleration of preferred stock amortization of $244 thousand, or 3 cents per diluted share for the quarter ended March 31, 2011.
      The January 2010, $7.2 million partial redemption of the Treasury’s Capital Purchase Plan investment resulted in a non-cash charge related to the acceleration of preferred stock amortization of $330 thousand, or 4 cents per diluted share for the quarter ended March 31, 2010.

 
 

 

 
 
PEAPACK-GLADSTONE FINANCIAL CORPORATION
AVERAGE BALANCE SHEET
UNAUDITED
THREE MONTHS ENDED
(Tax-Equivalent Basis, Dollars in Thousands)

   
March 31, 2011
   
March 31, 2010
 
   
Average
   
Income/
         
Average
   
Income/
       
   
Balance
   
Expense
   
Yield
   
Balance
   
Expense
   
Yield
 
ASSETS:
                                   
Interest-Earning Assets:
                                   
   Investments:
                                   
     Taxable (1)
  $ 384,083     $ 2,269       2.36 %   $ 325,379     $ 2,511       3.09 %
     Tax-Exempt (1) (2)
    35,587       345       3.88       37,800       450       4.76  
   Loans Held for Sale
    733       16       8.65       N/A       N/A       N/A  
   Loans (2) (3)
    937,073       11,747       5.01       978,470       12,994       5.31  
   Federal Funds Sold
    100       -       0.28       201       -       0.20  
   Interest-Earning Deposits
    41,927       28       0.27       44,591       24       0.21  
   Total Interest-Earning
                                               
     Assets
    1,399,503     $ 14,405       4.12 %     1,386,441     $ 15,979       4.61 %
Noninterest-Earning Assets:
                                               
   Cash and Due from Banks
    7,877                       8,334                  
   Allowance for Loan
                                               
     Losses
    (14,934 )                     (13,773 )                
   Premises and Equipment
    33,640                       27,992                  
   Other Assets
    71,404                       68,845                  
   Total Noninterest-Earning
                                               
     Assets
    97,987                       91,398                  
Total Assets
  $ 1,497,490                     $ 1,477,839                  
                                                 
LIABILITIES:
                                               
Interest-Bearing Deposits
                                               
   Checking
  $ 298,003     $ 303       0.41 %   $ 238,285     $ 407       0.68 %
   Money Markets
    522,473       623       0.48       494,670       1,118       0.90  
   Savings
    82,168       53       0.26       75,186       77       0.41  
   Certificates of Deposit
    219,359       775       1.41       305,654       1,317       1.72  
     Total Interest-Bearing
                                               
       Deposits
    1,122,003       1,754       0.63       1,113,795       2,919       1.05  
   Borrowings
    24,639       203       3.30       36,290       324       3.57  
   Capital Lease Obligation
    6,334       79       4.98       -       -       -  
   Total Interest-Bearing
                                               
      Liabilities
    1,152,976       2,036       0.71       1,150,085       3,243       1.13  
Noninterest Bearing
                                               
     Liabilities
                                               
   Demand Deposits
    222,415                       208,044                  
   Accrued Expenses and
                                               
     Other Liabilities
    6,065                       6,087                  
   Total Noninterest-Bearing
                                               
     Liabilities
    228,480                       214,131                  
Shareholders’ Equity
    116,034                       113,623                  
   Total Liabilities and
                                               
     Shareholders’ Equity
  $ 1,497,490                     $ 1,477,839                  
   Net Interest Income
          $ 12,369                     $ 12,736          
     Net Interest Spread
                    3.41 %                     3.48 %
     Net Interest Margin (4)
                    3.54 %                     3.67 %


 
 

 

 PEAPACK-GLADSTONE FINANCIAL CORPORATION
AVERAGE BALANCE SHEET
UNAUDITED
THREE MONTHS ENDED
(Tax-Equivalent Basis, Dollars in Thousands)

   
March 31, 2011
   
December 31, 2010
 
   
Average
   
Income/
         
Average
   
Income/
       
   
Balance
   
Expense
   
Yield
   
Balance
   
Expense
   
Yield
 
ASSETS:
                                   
Interest-Earning Assets:
                                   
   Investments:
                                   
     Taxable (1)
  $ 384,083     $ 2,269       2.36 %   $ 356,763     $ 2,170       2.43 %
     Tax-Exempt (1) (2)
    35,587       345       3.88       34,547       354       4.10  
   Loans Held for Sale
    733       16       8.65       N/A       N/A       N/A  
   Loans (2) (3)
    937,073       11,747       5.01       942,542       12,287       5.21  
   Federal Funds Sold
    100       -       0.28       100       1       0.35  
   Interest-Earning Deposits
    41,927       28       0.27       64,020       47       0.29  
   Total Interest-Earning
                                               
     Assets
    1,399,503     $ 14,405       4.12 %     1,397,972     $ 14,859       4.25 %
Noninterest-Earning Assets:
                                               
   Cash and Due from Banks
    7,877                       9,138                  
   Allowance for Loan
                                               
     Losses
    (14,934 )                     (14,245 )                
   Premises and Equipment
    33,640                       33,952                  
   Other Assets
    71,404                       70,506                  
   Total Noninterest-Earning
                                               
     Assets
    97,987                       99,351                  
Total Assets
  $ 1,497,490                     $ 1,497,323                  
                                                 
LIABILITIES:
                                               
Interest-Bearing Deposits
                                               
   Checking
  $ 298,003     $ 303       0.41 %   $ 283,355     $ 352       0.50 %
   Money Markets
    522,473       623       0.48       519,991       642       0.49  
   Savings
    82,168       53       0.26       78,706       54       0.27  
   Certificates of Deposit
    219,359       775       1.41       234,079       880       1.50  
     Total Interest-Bearing
                                               
       Deposits
    1,122,003       1,754       0.63       1,116,131       1,928       0.69  
   Borrowings
    24,639       203       3.30       24,162       208       3.44  
   Capital Lease Obligation
    6,334       79       4.98       6,255       78       4.98  
   Total Interest-Bearing
                                               
      Liabilities
    1,152,976       2,036       0.71       1,146,548       2,214       0.77  
Noninterest Bearing
                                               
     Liabilities
                                               
   Demand Deposits
    222,415                       225,228                  
   Accrued Expenses and
                                               
     Other Liabilities
    6,065                       6,944                  
   Total Noninterest-Bearing
                                               
     Liabilities
    228,480                       232,172                  
Shareholders’ Equity
    116,034                       118,603                  
   Total Liabilities and
                                               
     Shareholders’ Equity
  $ 1,497,490                     $ 1,497,323                  
   Net Interest Income
          $ 12,369                     $ 12,645          
     Net Interest Spread
                    3.41 %                     3.48 %
     Net Interest Margin (4)
                    3.54 %                     3.62 %
   
(1)
Average balances for available-for sale securities are based on amortized cost.
(2)
Interest income is presented on a tax-equivalent basis using a 35 percent federal tax rate.
(3)
Loans are stated net of unearned income and include nonaccrual loans.
(4)
Net interest income on a tax-equivalent basis as a percentage of total average interest-earning assets.