Attached files
file | filename |
---|---|
8-K - LIVE FILING - FINANCIAL INSTITUTIONS INC | htm_41474.htm |
NEWS RELEASE | 220 Liberty Street
Warsaw, NY 14569 |
For Additional Information: |
Karl F. Krebs |
Executive VP & CFO |
Phone: 585.786.1125 |
Email: KFKrebs@fiiwarsaw.com |
FINANCIAL INSTITUTIONS, INC. REPORTS FIRST QUARTER RESULTS
WARSAW, N.Y., April 27, 2011 Financial Institutions, Inc. (Nasdaq: FISI) (the Company), the parent company of Five Star Bank, today reported net income for the quarter ended March 31, 2011 of $5.8 million, an increase of 9% compared to net income of $5.3 million for the same period last year. After preferred dividends, first quarter diluted earnings per share was $0.33 compared with $0.40 per share for the first quarter of 2010. First quarter earnings per share was reduced by $1.2 million, or $0.11 per common share, for accelerated discount accretion related to the Companys redemption of the preferred stock that had been issued to the U.S. Treasury pursuant to the Troubled Asset Relief Programs Capital Purchase Program (the CPP preferred stock).
Highlights for the first quarter of 2011 were as follows:
| First quarter 2011 net income available to common shareholders of $3.7 million or $0.33 per share |
| Successful completion of underwritten public common equity offering that resulted in net proceeds of over $43 million |
| Full redemption of $37.5 million of CPP preferred stock |
| Capital ratios improved with tangible common equity to tangible assets of 7.44% and total risk-based capital of 14.73% |
| Solid growth in core deposits |
| Net interest income increased $586 thousand or 3% compared to the first quarter of 2010 |
| Tangible common book value per common share increased to $12.17 at March 31, 2011, an increase of 10% from $11.06 at December 31, 2010 |
| Earned ranking as one of the 100 best performing community banks in the United States by SNL Financial |
The positive performance we saw throughout 2010 continued in the first quarter of 2011, said Peter G. Humphrey, President and Chief Executive Officer. We maintained our solid asset quality, reflecting the strong credit underwriting and origination processes that we have in place, and our net interest margin remained strong. We believe that as the economy continues to gain traction, our strong capital levels and liquidity will enable us to operate from a position of strength, capitalize on growth opportunities in our markets, and drive improved shareholder value.
Net Interest Income and Net Interest Margin
Net interest income totaled $19.8 million for the three months ended March 31, 2011, an increase of $586 thousand or 3% over the first quarter of 2010, primarily from lower funding costs. Average earning assets increased $95.4 million or 5% in the first quarter of 2011 compared with the first quarter last year, with most of the growth in the investment securities, the consumer indirect and commercial mortgage loan portfolios.
The net interest margin on a tax-equivalent basis was 4.05% in the first quarter of 2011, compared with 4.12% in the same quarter in 2010. The Companys yield on earning-assets decreased 28 basis points in the first quarter of 2011 compared with the same quarter last year, a result of cash flows being reinvested in the current low interest rate environment. The cost of interest-bearing liabilities decreased 23 basis points compared with the first quarter of 2010, a result of the continued re-pricing of the Companys certificates of deposit.
Noninterest Income
Noninterest income for the quarter ended March 31, 2011 was $5.1 million, an increase of $1.1 million from the same period last year. There were no other-than-temporary impairment charges (OTTI) on investment securities during the first quarter of 2011 compared to $526 thousand during the first quarter of 2010. Absent the OTTI charges, noninterest income increased $539 thousand or 12% when comparing the first quarter of 2011 to that of 2010. Service charges on deposit accounts declined 6% compared to the same period last year mainly due to a change in consumer behavior, triggered in part by heightened consumer protection regulations. Higher origination volumes and increased income from mortgage banking activities during the first quarter of 2011, coupled with a favorable valuation adjustment to capitalized mortgage servicing assets, resulted in a combined increase of $231 thousand in loan servicing income and gains from the sale of loans held for sale from the first quarter of 2010. Income from the Companys capital investment in several limited partnerships accounted for the majority of the $308 thousand increase in other noninterest income when comparing the first quarter of 2011 to the same quarter last year.
Noninterest Expense
Noninterest expense was $15.4 million for the first quarter of 2011, an increase of $612 thousand or 4% from the first quarter of 2010. Salaries and benefits expense rose by $154 thousand compared to the first quarter of 2010, reflecting higher employee benefit costs and salaries due to annual merit increases. Full time equivalent employees totaled 574 and 581 at March 31, 2011 and 2010, respectively. Other noninterest expense increased $288 thousand during the first quarter of 2011 compared to the same quarter last year, due in part to higher lending expenses associated with increased loan application volumes.
Balance Sheet and Capital Management
Total loans were $1.354 billion at March 31, 2011, up $5.1 million from December 31, 2010. Total investment securities were $718.1 million at March 31, 2011, up $23.6 million or 3% from December 31, 2010.
Deposits were $1.970 billion at March 31, 2011, an increase of $86.7 million or 5% compared with the end of 2010. Public deposit balances were up $110.3 million during the most recent quarter due largely to the seasonality of municipal cash flows. The Companys deposit mix remains favorably weighted in lower cost demand, savings and money market accounts, which comprised 63% of total deposits at March 31, 2011.
Total shareholders equity was $222.8 million at March 31, 2011, an increase of $10.7 million from $212.1 million at December 31, 2010. During February 2011, the Company redeemed $12.5 million of CPP preferred stock issued to the U.S. Treasury. During March 2011, the Company successfully completed a follow-on common equity offering, issuing 2,813,475 shares of common stock at a price of $16.35 per share before associated offering expenses. After deducting underwriting and other offering costs, the Company received net proceeds of approximately $43.1 million. Prior to the end of the first quarter of 2011, the Company utilized a portion of the net proceeds to redeem the remaining $25.0 million in CPP preferred stock.
We made significant progress on our strategic initiative to improve the quality of our capital. We successfully completed an underwritten public common equity offering that resulted in net proceeds of over $43 million and were very pleased with both the institutional and retail investor interest that our offering generated, said Humphrey. We also fully redeemed the CPP preferred stock issued to the U.S. Treasury, and the combination of these two capital transactions resulted in significant improvement in our capital structure.
The Companys tangible common equity as a percent of tangible assets was 7.44% as of March 31, 2011, with a tangible common book value per share of $12.17, as compared to 5.56% and $11.06, respectively, at December 31, 2010. The Companys leverage ratio improved to 9.11% at the end of the first quarter when compared to 8.31% at the end of 2010. The Companys capital ratios exceed the regulatory thresholds required to be classified as a well capitalized institution as established by the Companys primary banking regulators.
Asset Quality and Provision for Loan Losses
Non-performing assets were $8.5 million or 0.37% of total assets at March 31, 2011, down from $8.9 million or 0.40% at the end of last year. The ratio of non-performing loans to total loans was 0.54% at the end of the first quarter of 2011 versus 0.56% at December 31, 2010. This ratio continues to compare favorably to the average of our peer group, which was 3.57% of total loans at December 31, 2010, the most recent period for which information is available (Source: Federal Financial Institutions Examination Council Bank Holding Company Performance Report as of December 31, 2010 Top-tier bank holding companies having consolidated assets between $1 billion and $3 billion).
Net charge-offs for the first quarter of 2011 amounted to $1.2 million, up $584 thousand in comparison to the same period a year ago. On an annualized basis, net charge-offs as a percentage of average loans were 0.35% for the first quarter of 2011, compared to 0.18% for the first quarter of 2010. In the first quarter of 2011, the Companys provision for loan losses increased to $810 thousand compared to $418 thousand in the first quarter of 2010. Net charge-offs and the provision for loan losses for the first quarter of 2010 were favorably impacted by a $354 thousand recovery on one commercial real estate relationship that was charged-off during 2008 and 2009.
The allowance for loan losses totaled $20.1 million at March 31, 2011 compared to $20.5 million at December 31, 2010. The ratio of allowance for loan losses to non-performing loans was 275% at March 31, 2011, up from 270% at December 31, 2010.
About Financial Institutions, Inc.
With over $2.2 billion in assets, Financial Institutions, Inc. provides diversified financial services through its subsidiaries, Five Star Bank and Five Star Investment Services, Inc. Five Star Bank provides a wide range of consumer and commercial banking services to individuals, municipalities and businesses through a network of over 50 offices and more than 70 ATMs in Western and Central New York State. Five Star Investment Services provides brokerage and insurance products and services within the same New York State markets. The consolidated entity employs over 600 individuals. Financial Institutions, Inc. was named to the 2010 Sandler ONeill Sm-All Stars list of the top performing publicly-traded small-cap banks and thrifts in the nation and was included in the top 100 best performing community banks in the United States according to a ranking released in April 2011 by SNL Financial. The Companys stock is listed on the Nasdaq Global Select Market under the symbol FISI. Additional information is available at the Companys website: www.fiiwarsaw.com.
Safe Harbor Statement
This press release may contain forward-looking statements as defined by federal securities laws. These statements may address issues that involve significant risks, uncertainties, estimates and assumptions made by management. Actual results could differ materially from current beliefs or projections. There are a number of important factors that could affect the Companys forward-looking statements which include its ability to implement its strategic plan, its ability to redeploy investment assets into loan assets, the attitudes and preferences of its customers, the competitive environment, fluctuations in the fair value of securities in the investment portfolio, changes in the regulatory environment and general economic and credit market conditions nationally and regionally. For more information about these factors please see the Companys Annual Report on Form 10-K and its Quarterly Reports on Form 10-Q on file with the SEC. All of these factors should be carefully reviewed, and readers should not place undue reliance on these forward-looking statements. The Company undertakes no obligation to revise these statements following the date of this press release.
*****
FINANCIAL INSTITUTIONS, INC.
Summary of Quarterly Financial Data (Unaudited)
2011 | 2010 | |||||||||||||||||||
March 31, | December 31, | September 30, | June 30, | March 31, | ||||||||||||||||
SELECTED BALANCE SHEET DATA | ||||||||||||||||||||
(Amounts in thousands) | ||||||||||||||||||||
Cash and cash equivalents: |
||||||||||||||||||||
Cash and due from banks |
$ | 94,441 | 38,964 | 73,354 | 43,326 | 38,081 | ||||||||||||||
Federal funds sold and interest-earning deposits |
94 | 94 | 94 | 93 | 33,793 | |||||||||||||||
Total cash and cash equivalents |
94,535 | 39,058 | 73,448 | 43,419 | 71,874 | |||||||||||||||
Investment securities: |
||||||||||||||||||||
Available for sale |
692,812 | 666,368 | 687,955 | 651,533 | 648,667 | |||||||||||||||
Held-to-maturity |
25,284 | 28,162 | 31,669 | 27,404 | 34,556 | |||||||||||||||
Total investment securities |
718,096 | 694,530 | 719,624 | 678,937 | 683,223 | |||||||||||||||
Loans held for sale |
1,666 | 3,138 | 3,544 | 908 | 103 | |||||||||||||||
Loans: |
||||||||||||||||||||
Commercial business |
209,379 | 211,031 | 206,137 | 208,618 | 208,976 | |||||||||||||||
Commercial mortgage |
361,713 | 352,930 | 340,307 | 334,043 | 331,870 | |||||||||||||||
Residential mortgage |
123,594 | 129,580 | 133,832 | 138,204 | 142,303 | |||||||||||||||
Home equity |
209,961 | 208,327 | 204,583 | 200,929 | 200,287 | |||||||||||||||
Consumer indirect |
422,821 | 418,016 | 411,237 | 381,464 | 356,873 | |||||||||||||||
Other consumer |
25,051 | 26,106 | 26,741 | 27,417 | 27,769 | |||||||||||||||
Total loans |
1,352,519 | 1,345,990 | 1,322,837 | 1,290,675 | 1,268,078 | |||||||||||||||
Allowance for loan losses |
20,119 | 20,466 | 19,732 | 21,825 | 20,586 | |||||||||||||||
Total loans, net |
1,332,400 | 1,325,524 | 1,303,105 | 1,268,850 | 1,247,492 | |||||||||||||||
Total interest-earning assets (1) (2) |
2,068,014 | 2,040,644 | 2,033,109 | 1,958,411 | 1,979,875 | |||||||||||||||
Goodwill |
37,369 | 37,369 | 37,369 | 37,369 | 37,369 | |||||||||||||||
Total assets |
2,295,116 | 2,214,307 | 2,249,531 | 2,142,931 | 2,156,055 | |||||||||||||||
Deposits: |
||||||||||||||||||||
Noninterest-bearing demand |
354,312 | 350,877 | 345,257 | 328,937 | 308,822 | |||||||||||||||
Interest-bearing demand |
424,897 | 374,900 | 398,682 | 370,584 | 409,094 | |||||||||||||||
Savings and money market |
464,076 | 417,359 | 439,615 | 399,972 | 426,330 | |||||||||||||||
Certificates of deposit |
726,296 | 739,754 | 762,843 | 722,452 | 705,628 | |||||||||||||||
Total deposits |
1,969,581 | 1,882,890 | 1,946,397 | 1,821,945 | 1,849,874 | |||||||||||||||
Borrowings |
68,762 | 103,877 | 66,736 | 93,654 | 83,454 | |||||||||||||||
Total interest-bearing liabilities |
1,684,031 | 1,635,890 | 1,667,876 | 1,586,662 | 1,624,506 | |||||||||||||||
Shareholders equity |
222,823 | 212,144 | 216,189 | 211,699 | 203,603 | |||||||||||||||
Common shareholders equity (3) |
205,248 | 158,359 | 162,497 | 158,100 | 150,095 | |||||||||||||||
Tangible common shareholders equity (4) |
167,879 | 120,990 | 125,128 | 120,731 | 112,726 | |||||||||||||||
Securities available for sale fair value adjustment |
||||||||||||||||||||
included in shareholders equity, net of tax |
$ | 2,633 | 1,877 | 7,965 | 7,481 | 3,263 | ||||||||||||||
Common shares outstanding |
13,793 | 10,937 | 10,931 | 10,942 | 10,920 | |||||||||||||||
Treasury shares |
368 | 411 | 417 | 406 | 428 | |||||||||||||||
CAPITAL RATIOS |
||||||||||||||||||||
Leverage ratio |
9.11 | % | 8.31 | 8.66 | 8.45 | 8.32 | ||||||||||||||
Tier 1 risk-based capital |
13.48 | % | 12.34 | 12.68 | 12.73 | 12.37 | ||||||||||||||
Total risk-based capital |
14.73 | % | 13.60 | 13.93 | 13.99 | 13.63 | ||||||||||||||
Common equity to assets |
8.94 | % | 7.15 | 7.22 | 7.38 | 6.96 | ||||||||||||||
Tangible common equity to tangible assets (4) |
7.44 | % | 5.56 | 5.66 | 5.73 | 5.32 | ||||||||||||||
Common book value per share |
$ | 14.88 | 14.48 | 14.87 | 14.45 | 13.74 | ||||||||||||||
Tangible common book value per share (4) |
$ | 12.17 | 11.06 | 11.45 | 11.03 | 10.32 |
FINANCIAL INSTITUTIONS, INC.
Summary of Quarterly Financial Data (Unaudited)
2011 | 2010 | |||||||||||||||||||||||
First | Year ended | Fourth | Third | Second | First | |||||||||||||||||||
Quarter | December 31, | Quarter | Quarter | Quarter | Quarter | |||||||||||||||||||
SELECTED INCOME STATEMENT DATA | ||||||||||||||||||||||||
(Dollar amounts in thousands) | ||||||||||||||||||||||||
Interest income |
$ | 23,639 | 96,509 | 24,297 | 24,186 | 24,202 | 23,824 | |||||||||||||||||
Interest expense |
3,801 | 17,720 | 4,229 | 4,393 | 4,526 | 4,572 | ||||||||||||||||||
Net interest income |
19,838 | 78,789 | 20,068 | 19,793 | 19,676 | 19,252 | ||||||||||||||||||
Provision for loan losses |
810 | 6,687 | 1,980 | 2,184 | 2,105 | 418 | ||||||||||||||||||
Net interest income after provision |
||||||||||||||||||||||||
for loan losses |
19,028 | 72,102 | 18,088 | 17,609 | 17,571 | 18,834 | ||||||||||||||||||
Noninterest income: |
||||||||||||||||||||||||
Service charges on deposits |
2,105 | 9,585 | 2,325 | 2,528 | 2,502 | 2,230 | ||||||||||||||||||
ATM and debit card |
1,016 | 3,995 | 961 | 1,046 | 1,054 | 934 | ||||||||||||||||||
Broker-dealer fees and commissions |
386 | 1,283 | 281 | 263 | 359 | 380 | ||||||||||||||||||
Loan servicing |
349 | 1,124 | 437 | 267 | 140 | 280 | ||||||||||||||||||
Company owned life insurance |
266 | 1,107 | 285 | 271 | 282 | 269 | ||||||||||||||||||
Net gain on sale of loans held for sale |
224 | 650 | 276 | 197 | 115 | 62 | ||||||||||||||||||
Net gain on investment securities |
3 | 169 | 30 | 70 | 63 | 6 | ||||||||||||||||||
Impairment charge on investment securities |
| (594 | ) | (68 | ) | | | (526 | ) | |||||||||||||||
Net gain (loss) on other assets |
45 | (203 | ) | (17 | ) | (188 | ) | | 2 | |||||||||||||||
Other |
754 | 2,338 | 764 | 677 | 451 | 446 | ||||||||||||||||||
Total noninterest income |
5,148 | 19,454 | 5,274 | 5,131 | 4,966 | 4,083 | ||||||||||||||||||
Noninterest expense: |
||||||||||||||||||||||||
Salaries and employee benefits |
8,401 | 32,811 | 8,389 | 8,131 | 8,044 | 8,247 | ||||||||||||||||||
Occupancy and equipment |
2,843 | 10,818 | 2,641 | 2,736 | 2,670 | 2,771 | ||||||||||||||||||
FDIC assessments |
607 | 2,507 | 642 | 629 | 634 | 602 | ||||||||||||||||||
Computer and data processing |
603 | 2,487 | 749 | 552 | 615 | 571 | ||||||||||||||||||
Professional services |
682 | 2,197 | 579 | 534 | 478 | 606 | ||||||||||||||||||
Supplies and postage |
452 | 1,772 | 454 | 442 | 431 | 445 | ||||||||||||||||||
Advertising and promotions |
165 | 1,121 | 244 | 338 | 352 | 187 | ||||||||||||||||||
Other |
1,597 | 7,204 | 2,675 | 1,574 | 1,646 | 1,309 | ||||||||||||||||||
Total noninterest expense |
15,350 | 60,917 | 16,373 | 14,936 | 14,870 | 14,738 | ||||||||||||||||||
Income before income taxes |
8,826 | 30,639 | 6,989 | 7,804 | 7,667 | 8,179 | ||||||||||||||||||
Income tax expense |
3,006 | 9,352 | 1,891 | 2,141 | 2,469 | 2,851 | ||||||||||||||||||
Net income |
$ | 5,820 | 21,287 | 5,098 | 5,663 | 5,198 | 5,328 | |||||||||||||||||
Preferred stock dividends |
2,075 | 3,725 | 933 | 932 | 931 | 929 | ||||||||||||||||||
Net income available to |
||||||||||||||||||||||||
common shareholders |
$ | 3,745 | 17,562 | 4,165 | 4,731 | 4,267 | 4,399 | |||||||||||||||||
STOCK AND RELATED PER SHARE DATA |
||||||||||||||||||||||||
Net income per share basic |
$ | 0.33 | 1.62 | 0.38 | 0.44 | 0.39 | 0.41 | |||||||||||||||||
Net income per share diluted |
$ | 0.33 | 1.61 | 0.38 | 0.43 | 0.39 | 0.40 | |||||||||||||||||
Cash dividends declared on common stock |
$ | 0.10 | 0.40 | 0.10 | 0.10 | 0.10 | 0.10 | |||||||||||||||||
Common dividend payout ratio (5) |
30.30 | % | 24.69 | % | 26.32 | 22.73 | 25.64 | 24.39 | ||||||||||||||||
Dividend yield (annualized) |
2.31 | % | 2.11 | % | 2.09 | 2.25 | 2.26 | 2.77 | ||||||||||||||||
Stock price (Nasdaq: FISI): |
||||||||||||||||||||||||
High |
$ | 20.36 | 20.74 | 20.74 | 19.94 | 19.48 | 15.40 | |||||||||||||||||
Low |
$ | 16.40 | 10.91 | 16.80 | 14.14 | 14.07 | 10.91 | |||||||||||||||||
Close |
$ | 17.52 | 18.97 | 18.97 | 17.66 | 17.76 | 14.62 |
FINANCIAL INSTITUTIONS, INC.
Summary of Quarterly Financial Data (Unaudited)
2011 | 2010 | |||||||||||||||||||||||
First | Year ended | Fourth | Third | Second | First | |||||||||||||||||||
Quarter | December 31, | Quarter | Quarter | Quarter | Quarter | |||||||||||||||||||
SELECTED AVERAGE BALANCES | ||||||||||||||||||||||||
(Amounts in thousands) | ||||||||||||||||||||||||
Federal funds sold and |
||||||||||||||||||||||||
interest-earning deposits |
$ | 258 | 5,034 | 646 | 842 | 4,479 | 14,366 | |||||||||||||||||
Investment securities (1) |
681,604 | 680,756 | 704,140 | 668,175 | 692,162 | 658,181 | ||||||||||||||||||
Loans (2): |
||||||||||||||||||||||||
Commercial business |
207,669 | 206,167 | 205,360 | 206,071 | 208,327 | 204,905 | ||||||||||||||||||
Commercial mortgage |
361,228 | 338,149 | 346,630 | 337,992 | 334,253 | 333,579 | ||||||||||||||||||
Residential mortgage |
128,567 | 138,954 | 133,765 | 137,451 | 140,946 | 143,780 | ||||||||||||||||||
Home equity |
208,656 | 202,189 | 206,291 | 202,621 | 199,865 | 199,903 | ||||||||||||||||||
Consumer indirect |
417,833 | 382,977 | 416,315 | 397,161 | 364,801 | 352,778 | ||||||||||||||||||
Other consumer |
25,226 | 26,950 | 26,081 | 26,541 | 27,060 | 28,145 | ||||||||||||||||||
Total loans |
1,349,179 | 1,295,386 | 1,334,442 | 1,307,837 | 1,275,252 | 1,263,090 | ||||||||||||||||||
Total interest-earning assets |
2,031,041 | 1,981,176 | 2,039,228 | 1,976,854 | 1,971,893 | 1,935,637 | ||||||||||||||||||
Goodwill |
37,369 | 37,369 | 37,369 | 37,369 | 37,369 | 37,369 | ||||||||||||||||||
Total assets |
2,221,778 | 2,166,596 | 2,230,381 | 2,163,633 | 2,158,912 | 2,112,192 | ||||||||||||||||||
Interest-bearing liabilities: |
||||||||||||||||||||||||
Interest-bearing demand |
395,807 | 382,517 | 389,792 | 360,947 | 386,703 | 392,896 | ||||||||||||||||||
Savings and money market |
434,579 | 414,953 | 434,911 | 402,601 | 420,774 | 401,294 | ||||||||||||||||||
Certificates of deposit |
732,414 | 726,330 | 750,919 | 749,021 | 715,168 | 689,284 | ||||||||||||||||||
Borrowings |
77,870 | 86,147 | 76,621 | 83,634 | 89,753 | 94,811 | ||||||||||||||||||
Total interest-bearing liabilities |
1,640,670 | 1,609,947 | 1,652,243 | 1,596,203 | 1,612,398 | 1,578,285 | ||||||||||||||||||
Noninterest-bearing demand deposits |
350,032 | 329,853 | 344,387 | 336,591 | 324,790 | 313,227 | ||||||||||||||||||
Total deposits |
1,912,832 | 1,853,653 | 1,920,009 | 1,849,160 | 1,847,435 | 1,796,701 | ||||||||||||||||||
Total liabilities |
2,004,250 | 1,955,285 | 2,011,654 | 1,947,549 | 1,951,241 | 1,909,662 | ||||||||||||||||||
Shareholders equity |
217,528 | 211,311 | 218,727 | 216,084 | 207,671 | 202,530 | ||||||||||||||||||
Common equity (3) |
169,376 | 157,716 | 164,999 | 162,448 | 154,122 | 149,066 | ||||||||||||||||||
Tangible common equity (4) |
$ | 132,007 | 120,347 | 127,630 | 125,079 | 116,753 | 111,697 | |||||||||||||||||
Common shares outstanding: |
||||||||||||||||||||||||
Basic |
11,336 | 10,767 | 10,783 | 10,778 | 10,761 | 10,746 | ||||||||||||||||||
Diluted |
11,467 | 10,845 | 10,909 | 10,870 | 10,846 | 10,801 | ||||||||||||||||||
SELECTED AVERAGE YIELDS/ |
||||||||||||||||||||||||
RATES AND RATIOS |
||||||||||||||||||||||||
(Tax equivalent basis) |
||||||||||||||||||||||||
Federal funds sold and |
||||||||||||||||||||||||
interest-earning deposits |
0.21 | % | 0.21 | 0.22 | 0.23 | 0.20 | 0.21 | |||||||||||||||||
Investment securities |
3.00 | % | 3.31 | 3.00 | 3.30 | 3.44 | 3.47 | |||||||||||||||||
Loans |
5.71 | % | 5.86 | 5.80 | 5.79 | 5.88 | 5.97 | |||||||||||||||||
Total interest-earning assets |
4.80 | % | 4.97 | 4.83 | 4.95 | 5.01 | 5.08 | |||||||||||||||||
Interest-bearing demand |
0.17 | % | 0.18 | 0.18 | 0.18 | 0.19 | 0.20 | |||||||||||||||||
Savings and money market |
0.24 | % | 0.27 | 0.26 | 0.27 | 0.28 | 0.28 | |||||||||||||||||
Certificates of deposit |
1.54 | % | 1.79 | 1.66 | 1.75 | 1.83 | 1.95 | |||||||||||||||||
Borrowings |
3.12 | % | 3.33 | 3.28 | 3.12 | 3.55 | 3.34 | |||||||||||||||||
Total interest-bearing liabilities |
0.94 | % | 1.10 | 1.02 | 1.09 | 1.13 | 1.17 | |||||||||||||||||
Net interest rate spread |
3.86 | % | 3.87 | 3.81 | 3.86 | 3.88 | 3.91 | |||||||||||||||||
Net interest rate margin |
4.05 | % | 4.07 | 4.01 | 4.06 | 4.09 | 4.12 | |||||||||||||||||
Net income (annualized returns on): |
||||||||||||||||||||||||
Average assets |
1.06 | % | 0.98 | 0.91 | 1.04 | 0.97 | 1.02 | |||||||||||||||||
Average equity |
10.85 | % | 10.07 | 9.25 | 10.40 | 10.04 | 10.67 | |||||||||||||||||
Average common equity (6) |
8.97 | % | 11.14 | 10.01 | 11.55 | 11.11 | 11.97 | |||||||||||||||||
Average tangible common equity (7) |
11.51 | % | 14.59 | 12.94 | 15.01 | 14.66 | 15.97 | |||||||||||||||||
Efficiency ratio (8) |
59.97 | % | 60.36 | 62.98 | 59.05 | 59.16 | 60.31 |
FINANCIAL INSTITUTIONS, INC.
Summary of Quarterly Financial Data (Unaudited)
2011 | 2010 | |||||||||||||||||||||||
First | Year ended | Fourth Third | Second | First | ||||||||||||||||||||
Quarter | December 31, | Quarter Quarter | Quarter | Quarter | ||||||||||||||||||||
ASSET QUALITY DATA | ||||||||||||||||||||||||
(Dollar amounts in thousands) | ||||||||||||||||||||||||
Nonaccrual loans |
$ | 7,315 | 7,579 | 7,579 | 7,364 | 11,304 | 6,685 | |||||||||||||||||
Accruing loans past due 90 days or more |
3 | 3 | 3 | 1 | 61 | 2 | ||||||||||||||||||
Total non-performing loans |
7,318 | 7,582 | 7,582 | 7,365 | 11,365 | 6,687 | ||||||||||||||||||
Foreclosed assets |
568 | 741 | 741 | 463 | 500 | 771 | ||||||||||||||||||
Non-performing investment securities |
567 | 572 | 572 | 648 | 646 | 661 | ||||||||||||||||||
Total non-performing assets |
$ | 8,453 | 8,895 | 8,895 | 8,476 | 12,511 | 8,119 | |||||||||||||||||
Allowance for loan losses |
$ | 20,119 | 20,466 | 20,466 | 19,732 | 21,825 | 20,586 | |||||||||||||||||
Provision for loan losses |
810 | 6,687 | 1,980 | 2,184 | 2,105 | 418 | ||||||||||||||||||
Net loan charge-offs |
$ | 1,157 | 6,962 | 1,246 | 4,277 | 866 | 573 | |||||||||||||||||
Net charge-offs to average loans (annualized) |
0.35 | % | 0.54 | 0.37 | 1.30 | 0.27 | 0.18 | |||||||||||||||||
Total non-performing loans to total loans |
0.54 | % | 0.56 | 0.56 | 0.56 | 0.88 | 0.53 | |||||||||||||||||
Total non-performing assets to total assets |
0.37 | % | 0.40 | 0.40 | 0.38 | 0.58 | 0.38 | |||||||||||||||||
Allowance for loan losses to total loans |
1.49 | % | 1.52 | 1.52 | 1.49 | 1.69 | 1.62 | |||||||||||||||||
Allowance for loan losses to |
||||||||||||||||||||||||
non-performing loans |
275 | % | 270 | 270 | 268 | 192 | 308 |
(1) Includes investment securities at adjusted amortized cost and non-performing investment securities. |
(2) Includes nonaccrual loans. |
(3) Excludes preferred shareholders equity. |
(4) Excludes preferred shareholders equity, goodwill and other intangible assets. |
(5) Common dividend payout ratio equals dividends declared during the period divided by earnings per share for the equivalent period. |
(6) Net income available to common shareholders divided by average common equity. |
(7) Net income available to common shareholders divided by average tangible equity. |
(8) Efficiency ratio equals noninterest expense less other real estate expense and amortization of intangible assets as a percentage of net revenue, defined as the sum of tax-equivalent net interest income and noninterest income before net gains and impairment charges on investment securities. |