Attached files
file | filename |
---|---|
8-K - FORM 8-K - FENTURA FINANCIAL INC | k50333e8vk.htm |
EXHIBIT 99.1
April 27, 2011
To Our Shareholders:
I am pleased to report that Fentura achieved net income totaling $310,000 or $0.13 per diluted
share for the first quarter 2011. This performance reflects a marked improvement over the first
quarter of 2010 when we reported a loss of $483,000 or $0.22 per share. The year-to-year
improvement in performance was primarily a result of a $340,000 reduction in the provision for loan
losses and a $760,000 gain resulting from the sale of West Michigan Community Bank. Net interest
income was down slightly when comparing the two periods, and primarily a result of balance sheet
contraction strategies to enhance the overall capital ratios of the bank and holding company. Non
interest income (net of the gain on sale) and non interest expense (net of sale expenses) were
steady in comparing the 2010 and 2011 first quarter results.
As reflected on the attached consolidated balance sheets, total assets at March 31, 2011 reflect a
$194,529,000 decline resulting from the sale of West Michigan Community Bank on January 31, 2011
and our efforts during the year to reduce the size of the balance sheet at The State Bank to
maximize capital ratios. Following the sale of West Michigan Community Bank, Fentura Financial,
Inc. returned to a regulatory well capitalized status, and The State Bank is also expected to
return to a regulatory well capitalized level during the second quarter.
With a stabilizing balance sheet, improving operating margins and strengthened capital position, we
remain optimistic about continued improvement in our operating performance for the future.
Sincerely,
Donald L. Grill
President & CEO
President & CEO
Fentura Financial Inc.
Consolidated Balance Sheets
(Dollars in thousands)
UNAUDITED
Consolidated Balance Sheets
(Dollars in thousands)
UNAUDITED
Mar 31 | Dec 31 | Sep 30 | Jun 30 | Mar 31 | Dec 31 | |||||||||||||||||||
2011 | 2010 | 2010 | 2010 | 2010 | 2009 | |||||||||||||||||||
ASSETS |
||||||||||||||||||||||||
Cash and cash equivalents |
||||||||||||||||||||||||
Cash and due from banks |
$ | 28,422 | $ | 11,592 | $ | 12,804 | $ | 13,119 | $ | 13,385 | $ | 15,490 | ||||||||||||
Short term investments |
16,000 | 21,900 | 30,950 | 21,900 | 15,150 | 16,150 | ||||||||||||||||||
Total cash & cash equivalents |
44,422 | 33,492 | 43,754 | 35,019 | 28,535 | 31,640 | ||||||||||||||||||
Securities: |
||||||||||||||||||||||||
Securities available for sale |
44,870 | 41,875 | 38,141 | 27,925 | 31,981 | 33,939 | ||||||||||||||||||
Securities held to maturity |
4,349 | 4,350 | 4,481 | 4,702 | 5,453 | 5,455 | ||||||||||||||||||
Total securities |
49,219 | 46,225 | 42,622 | 32,627 | 37,434 | 39,394 | ||||||||||||||||||
Loans held for sale |
486 | 850 | 1,877 | 1,386 | 1,046 | 229 | ||||||||||||||||||
Loans: |
||||||||||||||||||||||||
Commercial |
145,533 | 150,179 | 155,875 | 163,069 | 167,177 | 164,163 | ||||||||||||||||||
Real estate construction |
9,279 | 9,597 | 10,807 | 12,391 | 14,363 | 21,904 | ||||||||||||||||||
Real estate mortgage |
19,035 | 19,046 | 20,136 | 21,079 | 21,958 | 23,681 | ||||||||||||||||||
Consumer |
27,543 | 29,153 | 30,341 | 30,424 | 31,110 | 32,302 | ||||||||||||||||||
Total loans |
201,390 | 207,975 | 217,159 | 226,963 | 234,608 | 242,050 | ||||||||||||||||||
Less: Allowance for loan losses |
(9,015 | ) | (10,027 | ) | (11,456 | ) | (10,610 | ) | (9,686 | ) | (8,589 | ) | ||||||||||||
Net loans |
192,375 | 197,948 | 205,703 | 216,353 | 224,922 | 233,461 | ||||||||||||||||||
Bank owned life insurance |
5,835 | 5,800 | 5,764 | 6,024 | 5,985 | 5,947 | ||||||||||||||||||
Bank premises and equipment |
10,302 | 10,335 | 10,490 | 10,651 | 10,818 | 10,994 | ||||||||||||||||||
Federal Home Loan Bank stock |
740 | 740 | 806 | 806 | 806 | 806 | ||||||||||||||||||
Accrued interest receivable |
1,060 | 1,050 | 1,036 | 1,154 | 1,386 | 1,289 | ||||||||||||||||||
Other Real Estate Owned |
6,771 | 2,742 | 3,920 | 3,851 | 4,452 | 3,761 | ||||||||||||||||||
Assets of discontinued operations |
| 122,968 | 130,996 | 139,053 | 184,543 | 185,273 | ||||||||||||||||||
Other assets |
3,255 | 2,078 | 2,411 | 8,365 | 9,067 | 9,285 | ||||||||||||||||||
TOTAL ASSETS |
$ | 314,465 | $ | 424,228 | $ | 449,379 | $ | 455,289 | $ | 508,994 | $ | 522,079 | ||||||||||||
LIABILITIES & SHAREHOLDERS EQUITY |
||||||||||||||||||||||||
LIABILITIES |
||||||||||||||||||||||||
Deposits: |
||||||||||||||||||||||||
Non-interest bearing deposits |
59,017 | 55,044 | 54,555 | 56,097 | 53,529 | 53,113 | ||||||||||||||||||
Interest bearing deposits |
220,153 | 220,933 | 239,172 | 232,523 | 245,360 | 258,438 | ||||||||||||||||||
Total deposits |
279,170 | 275,977 | 293,727 | 288,620 | 298,889 | 311,551 | ||||||||||||||||||
Short-term borrowings |
662 | 879 | 116 | 10 | 67 | 164 | ||||||||||||||||||
Federal Home Loan Bank Advances |
954 | 954 | 954 | 954 | 981 | 981 | ||||||||||||||||||
Subordinated debentures |
14,000 | 14,000 | 14,000 | 14,000 | 14,000 | 14,000 | ||||||||||||||||||
Liabilities of discontinued operations |
| 113,321 | 121,659 | 129,579 | 171,910 | 172,077 | ||||||||||||||||||
Accrued interest, taxes & other liabilities |
3,473 | 3,042 | 2,851 | 4,231 | 2,904 | 2,774 | ||||||||||||||||||
Total liabilities |
298,259 | 408,173 | 433,307 | 437,394 | 488,751 | 501,547 | ||||||||||||||||||
STOCKHOLDERS EQUITY |
||||||||||||||||||||||||
Common stock no par value
5,000,000 shares authorized |
43,062 | 43,036 | 43,002 | 42,974 | 42,945 | 42,913 | ||||||||||||||||||
Retained earnings |
(26,732 | ) | (27,042 | ) | (27,257 | ) | (24,920 | ) | (22,140 | ) | (21,657 | ) | ||||||||||||
Accumulated other comprehensive income (loss) |
(124 | ) | 61 | 327 | (159 | ) | (562 | ) | (724 | ) | ||||||||||||||
Total stockholders equity |
16,206 | 16,055 | 16,072 | 17,895 | 20,243 | 20,532 | ||||||||||||||||||
TOTAL LIABILITIES & STOCKHOLDERS EQUITY |
$ | 314,465 | $ | 424,228 | $ | 449,379 | $ | 455,289 | $ | 508,994 | $ | 522,079 | ||||||||||||
Common stock shares issued & outstanding |
2,310,977 | 2,272,065 | 2,289,912 | 2,276,441 | 2,267,135 | 2,205,419 | ||||||||||||||||||
Asset Quality Ratios: |
||||||||||||||||||||||||
Non-Performing Loans as a % of Total Loans |
11.72 | % | 6.61 | % | 6.35 | % | 6.46 | % | 6.06 | % | 5.45 | % | ||||||||||||
Allowance for Loan Losses as a % of Non-Performing
Loans |
38.20 | % | 72.62 | % | 82.32 | % | 71.93 | % | 67.73 | % | 65.01 | % | ||||||||||||
Accruing Loans Past Due 90 Days More to Total Loans |
0.28 | % | 0.06 | % | 0.00 | % | 0.73 | % | 0.17 | % | 0.13 | % | ||||||||||||
Non-Performing Assets as a % of Total Assets |
10.10 | % | 4.10 | % | 4.10 | % | 4.41 | % | 4.07 | % | 3.77 | % | ||||||||||||
Quarterly Average Balances: |
||||||||||||||||||||||||
Total Loans |
203,035 | 203,277 | 224,170 | 232,237 | 240,828 | 254,810 | ||||||||||||||||||
Total Earning Assets |
273,053 | 270,867 | 290,127 | 255,044 | 294,175 | 311,418 | ||||||||||||||||||
Total Shareholders Equity |
16,656 | 16,713 | 18,260 | 19,870 | 20,750 | 20,281 | ||||||||||||||||||
Total Assets |
349,539 | 432,033 | 457,986 | 477,761 | 513,830 | 530,250 | ||||||||||||||||||
Diluted Shares Outstanding |
2,309,912 | 2,291,629 | 2,277,406 | 2,276,441 | 2,249,917 | 2,226,745 |
Fentura Financial Inc.
Consolidated Income Statements
(Dollars in thousands, except per share data)
UNAUDITED
Consolidated Income Statements
(Dollars in thousands, except per share data)
UNAUDITED
Three Months ended | ||||||||||||||||||||
Mar 31 | Dec 31 | Sep 30 | Jun 30 | Mar 31 | ||||||||||||||||
(prior periods restated with out DSB and WMCB) | 2011 | 2010 | 2010 | 2010 | 2010 | |||||||||||||||
Interest income: |
||||||||||||||||||||
Interest & fees on loans |
$ | 3,017 | $ | 3,291 | $ | 3,453 | $ | 3,538 | $ | 3,592 | ||||||||||
Interest & dividends on securities: |
||||||||||||||||||||
Taxable |
279 | 213 | 224 | 219 | 225 | |||||||||||||||
Tax-exempt |
45 | 45 | 46 | 92 | 112 | |||||||||||||||
Interest on federal funds sold |
9 | 8 | 9 | 7 | 3 | |||||||||||||||
Total interest income |
3,350 | 3,557 | 3,732 | 3,856 | 3,932 | |||||||||||||||
Interest expense: |
||||||||||||||||||||
Deposits |
722 | 856 | 985 | 1,057 | 1,134 | |||||||||||||||
Borrowings |
126 | 132 | 135 | 127 | 126 | |||||||||||||||
Total interest expense |
848 | 988 | 1,120 | 1,184 | 1,260 | |||||||||||||||
Net interest income |
2,502 | 2,569 | 2,612 | 2,672 | 2,672 | |||||||||||||||
Provision for loan losses |
795 | 700 | 2,650 | 2,449 | 1,135 | |||||||||||||||
Net interest income after provision for loan losses |
1,707 | 1,869 | (38 | ) | 223 | 1,537 | ||||||||||||||
Non-interest income: |
||||||||||||||||||||
Service charges on deposit accounts |
296 | 320 | 341 | 359 | 425 | |||||||||||||||
Gain on sale of mortgage loans |
68 | 283 | 214 | 123 | 81 | |||||||||||||||
Trust & investment services income |
288 | 260 | 192 | 194 | 269 | |||||||||||||||
Gain (Loss) on sale of securities |
5 | (20 | ) | | 71 | | ||||||||||||||
Other than temporary impairment loss |
| | (307 | ) | | | ||||||||||||||
Gain on sale of subsidiary |
760 | | | | | |||||||||||||||
Other income and fees |
540 | 541 | 498 | 589 | 340 | |||||||||||||||
Total non-interest income |
1,957 | 1,384 | 938 | 1,336 | 1,115 | |||||||||||||||
Non-interest expense: |
||||||||||||||||||||
Salaries & employee benefits |
1,673 | 1,600 | 1,573 | 1,595 | 1,619 | |||||||||||||||
Occupancy |
284 | 284 | 309 | 311 | 321 | |||||||||||||||
Furniture and equipment |
292 | 297 | 340 | 322 | 306 | |||||||||||||||
Loan and collection |
306 | 338 | 296 | 272 | 373 | |||||||||||||||
Advertising and promotional |
19 | 12 | 22 | 41 | 26 | |||||||||||||||
Loss on Equity Impairment |
| | | | | |||||||||||||||
Other operating expenses |
855 | 777 | 765 | 837 | 633 | |||||||||||||||
Total non-interest expense |
3,429 | 3,308 | 3,305 | 3,378 | 3,278 | |||||||||||||||
Income (loss) from continuing operations before income
tax |
235 | (55 | ) | (2,405 | ) | (1,819 | ) | (626 | ) | |||||||||||
Federal income taxes (benefit) |
30 | 106 | (235 | ) | 421 | (314 | ) | |||||||||||||
Net income (loss) from continuing operations |
205 | (161 | ) | (2,170 | ) | (2,240 | ) | (312 | ) | |||||||||||
Net Income (loss) from discontinued operations,
net of tax |
105 | 375 | (165 | ) | (541 | ) | (171 | ) | ||||||||||||
Net Income (loss) |
$ | 310 | $ | 214 | $ | (2,335 | ) | $ | (2,781 | ) | $ | (483 | ) | |||||||
Net Income (Loss) per share from continuing operations: |
||||||||||||||||||||
Basic and diluted earnings |
$ | 0.09 | $ | (0.07 | ) | $ | (0.95 | ) | $ | (0.99 | ) | $ | (0.14 | ) | ||||||
Net Income (Loss) per share from discontinued
operations: |
||||||||||||||||||||
Basic and diluted earnings |
$ | 0.04 | $ | 0.16 | $ | (0.07 | ) | $ | (0.23 | ) | $ | (0.08 | ) | |||||||
Net Income (Loss) per share: |
||||||||||||||||||||
Basic and diluted earnings |
$ | 0.13 | $ | 0.09 | $ | (1.02 | ) | $ | (1.22 | ) | $ | (0.22 | ) | |||||||
Performance Ratios: |
||||||||||||||||||||
Return on Average Assets |
0.09 | % | 0.05 | % | -0.51 | % | -0.58 | % | -0.09 | % | ||||||||||
Return on Average Equity |
1.86 | % | 1.28 | % | -12.79 | % | -14.00 | % | -2.33 | % | ||||||||||
Net Interest Margin (FTE) |
3.76 | % | 3.66 | % | 3.62 | % | 3.76 | % | 3.78 | % | ||||||||||
Book Value Per Share |
$ | 7.00 | $ | 6.95 | $ | 7.02 | $ | 7.86 | $ | 8.93 | ||||||||||
Net Charge-offs |
1,806 | 1,315 | 2,095 | 1,908 | 178 | |||||||||||||||
Ratio of Net charge-offs to Gross Loans |
0.90 | % | 0.63 | % | 0.96 | % | 0.84 | % | 0.08 | % |