Attached files

file filename
8-K - FORM 8-K - FENTURA FINANCIAL INCk50333e8vk.htm
EXHIBIT 99.1
April 27, 2011
To Our Shareholders:
I am pleased to report that Fentura achieved net income totaling $310,000 or $0.13 per diluted share for the first quarter 2011. This performance reflects a marked improvement over the first quarter of 2010 when we reported a loss of $483,000 or $0.22 per share. The year-to-year improvement in performance was primarily a result of a $340,000 reduction in the provision for loan losses and a $760,000 gain resulting from the sale of West Michigan Community Bank. Net interest income was down slightly when comparing the two periods, and primarily a result of balance sheet contraction strategies to enhance the overall capital ratios of the bank and holding company. Non interest income (net of the gain on sale) and non interest expense (net of sale expenses) were steady in comparing the 2010 and 2011 first quarter results.
As reflected on the attached consolidated balance sheets, total assets at March 31, 2011 reflect a $194,529,000 decline resulting from the sale of West Michigan Community Bank on January 31, 2011 and our efforts during the year to reduce the size of the balance sheet at The State Bank to maximize capital ratios. Following the sale of West Michigan Community Bank, Fentura Financial, Inc. returned to a regulatory well capitalized status, and The State Bank is also expected to return to a regulatory well capitalized level during the second quarter.
With a stabilizing balance sheet, improving operating margins and strengthened capital position, we remain optimistic about continued improvement in our operating performance for the future.
Sincerely,
-s- Donald L. Grill
Donald L. Grill
President & CEO

 


 

Fentura Financial Inc.
Consolidated Balance Sheets
(Dollars in thousands)
UNAUDITED
                                                 
    Mar 31   Dec 31   Sep 30   Jun 30   Mar 31   Dec 31
    2011   2010   2010   2010   2010   2009
     
ASSETS
                                               
 
                                               
Cash and cash equivalents
                                               
Cash and due from banks
  $ 28,422     $ 11,592     $ 12,804     $ 13,119     $ 13,385     $ 15,490  
Short term investments
    16,000       21,900       30,950       21,900       15,150       16,150  
     
Total cash & cash equivalents
    44,422       33,492       43,754       35,019       28,535       31,640  
 
                                               
Securities:
                                               
Securities available for sale
    44,870       41,875       38,141       27,925       31,981       33,939  
Securities held to maturity
    4,349       4,350       4,481       4,702       5,453       5,455  
     
Total securities
    49,219       46,225       42,622       32,627       37,434       39,394  
Loans held for sale
    486       850       1,877       1,386       1,046       229  
Loans:
                                               
Commercial
    145,533       150,179       155,875       163,069       167,177       164,163  
Real estate — construction
    9,279       9,597       10,807       12,391       14,363       21,904  
Real estate — mortgage
    19,035       19,046       20,136       21,079       21,958       23,681  
Consumer
    27,543       29,153       30,341       30,424       31,110       32,302  
     
Total loans
    201,390       207,975       217,159       226,963       234,608       242,050  
Less: Allowance for loan losses
    (9,015 )     (10,027 )     (11,456 )     (10,610 )     (9,686 )     (8,589 )
     
Net loans
    192,375       197,948       205,703       216,353       224,922       233,461  
 
                                               
Bank owned life insurance
    5,835       5,800       5,764       6,024       5,985       5,947  
Bank premises and equipment
    10,302       10,335       10,490       10,651       10,818       10,994  
Federal Home Loan Bank stock
    740       740       806       806       806       806  
Accrued interest receivable
    1,060       1,050       1,036       1,154       1,386       1,289  
Other Real Estate Owned
    6,771       2,742       3,920       3,851       4,452       3,761  
Assets of discontinued operations
          122,968       130,996       139,053       184,543       185,273  
Other assets
    3,255       2,078       2,411       8,365       9,067       9,285  
     
TOTAL ASSETS
  $ 314,465     $ 424,228     $ 449,379     $ 455,289     $ 508,994     $ 522,079  
     
 
                                               
LIABILITIES & SHAREHOLDERS’ EQUITY
                                               
 
                                               
LIABILITIES
                                               
Deposits:
                                               
Non-interest bearing deposits
    59,017       55,044       54,555       56,097       53,529       53,113  
Interest bearing deposits
    220,153       220,933       239,172       232,523       245,360       258,438  
     
Total deposits
    279,170       275,977       293,727       288,620       298,889       311,551  
 
                                               
Short-term borrowings
    662       879       116       10       67       164  
Federal Home Loan Bank Advances
    954       954       954       954       981       981  
Subordinated debentures
    14,000       14,000       14,000       14,000       14,000       14,000  
Liabilities of discontinued operations
          113,321       121,659       129,579       171,910       172,077  
Accrued interest, taxes & other liabilities
    3,473       3,042       2,851       4,231       2,904       2,774  
     
Total liabilities
    298,259       408,173       433,307       437,394       488,751       501,547  
     
 
                                               
STOCKHOLDERS’ EQUITY
                                               
Common stock — no par value 5,000,000 shares authorized
    43,062       43,036       43,002       42,974       42,945       42,913  
Retained earnings
    (26,732 )     (27,042 )     (27,257 )     (24,920 )     (22,140 )     (21,657 )
Accumulated other comprehensive income (loss)
    (124 )     61       327       (159 )     (562 )     (724 )
     
Total stockholders’ equity
    16,206       16,055       16,072       17,895       20,243       20,532  
     
TOTAL LIABILITIES & STOCKHOLDERS’ EQUITY
  $ 314,465     $ 424,228     $ 449,379     $ 455,289     $ 508,994     $ 522,079  
     
 
                                               
Common stock shares issued & outstanding
    2,310,977       2,272,065       2,289,912       2,276,441       2,267,135       2,205,419  
 
                                               
Asset Quality Ratios:
                                               
Non-Performing Loans as a % of Total Loans
    11.72 %     6.61 %     6.35 %     6.46 %     6.06 %     5.45 %
Allowance for Loan Losses as a % of Non-Performing Loans
    38.20 %     72.62 %     82.32 %     71.93 %     67.73 %     65.01 %
Accruing Loans Past Due 90 Days More to Total Loans
    0.28 %     0.06 %     0.00 %     0.73 %     0.17 %     0.13 %
Non-Performing Assets as a % of Total Assets
    10.10 %     4.10 %     4.10 %     4.41 %     4.07 %     3.77 %
 
                                               
Quarterly Average Balances:
                                               
Total Loans
    203,035       203,277       224,170       232,237       240,828       254,810  
Total Earning Assets
    273,053       270,867       290,127       255,044       294,175       311,418  
Total Shareholders’ Equity
    16,656       16,713       18,260       19,870       20,750       20,281  
Total Assets
    349,539       432,033       457,986       477,761       513,830       530,250  
Diluted Shares Outstanding
    2,309,912       2,291,629       2,277,406       2,276,441       2,249,917       2,226,745  

 


 

Fentura Financial Inc.
Consolidated Income Statements
(Dollars in thousands, except per share data)
UNAUDITED
                                         
    Three Months ended
    Mar 31   Dec 31   Sep 30   Jun 30   Mar 31
(prior periods restated with out DSB and WMCB)   2011   2010   2010   2010   2010
     
Interest income:
                                       
Interest & fees on loans
  $ 3,017     $ 3,291     $ 3,453     $ 3,538     $ 3,592  
Interest & dividends on securities:
                                       
Taxable
    279       213       224       219       225  
Tax-exempt
    45       45       46       92       112  
Interest on federal funds sold
    9       8       9       7       3  
     
Total interest income
    3,350       3,557       3,732       3,856       3,932  
 
                                       
Interest expense:
                                       
Deposits
    722       856       985       1,057       1,134  
Borrowings
    126       132       135       127       126  
     
Total interest expense
    848       988       1,120       1,184       1,260  
     
 
                                       
Net interest income
    2,502       2,569       2,612       2,672       2,672  
Provision for loan losses
    795       700       2,650       2,449       1,135  
     
Net interest income after provision for loan losses
    1,707       1,869       (38 )     223       1,537  
 
                                       
Non-interest income:
                                       
Service charges on deposit accounts
    296       320       341       359       425  
Gain on sale of mortgage loans
    68       283       214       123       81  
Trust & investment services income
    288       260       192       194       269  
Gain (Loss) on sale of securities
    5       (20 )           71        
Other than temporary impairment loss
                (307 )            
Gain on sale of subsidiary
    760                          
Other income and fees
    540       541       498       589       340  
     
Total non-interest income
    1,957       1,384       938       1,336       1,115  
 
                                       
Non-interest expense:
                                       
Salaries & employee benefits
    1,673       1,600       1,573       1,595       1,619  
Occupancy
    284       284       309       311       321  
Furniture and equipment
    292       297       340       322       306  
Loan and collection
    306       338       296       272       373  
Advertising and promotional
    19       12       22       41       26  
Loss on Equity Impairment
                             
Other operating expenses
    855       777       765       837       633  
     
Total non-interest expense
    3,429       3,308       3,305       3,378       3,278  
     
 
                                       
Income (loss) from continuing operations before income tax
    235       (55 )     (2,405 )     (1,819 )     (626 )
Federal income taxes (benefit)
    30       106       (235 )     421       (314 )
     
Net income (loss) from continuing operations
    205       (161 )     (2,170 )     (2,240 )     (312 )
     
Net Income (loss) from discontinued operations, net of tax
    105       375       (165 )     (541 )     (171 )
     
Net Income (loss)
  $ 310     $ 214     $ (2,335 )   $ (2,781 )   $ (483 )
     
 
                                       
Net Income (Loss) per share from continuing operations:
                                       
Basic and diluted earnings
  $ 0.09     $ (0.07 )   $ (0.95 )   $ (0.99 )   $ (0.14 )
 
                                       
Net Income (Loss) per share from discontinued operations:
                                       
Basic and diluted earnings
  $ 0.04     $ 0.16     $ (0.07 )   $ (0.23 )   $ (0.08 )
 
                                       
Net Income (Loss) per share:
                                       
Basic and diluted earnings
  $ 0.13     $ 0.09     $ (1.02 )   $ (1.22 )   $ (0.22 )
 
                                       
Performance Ratios:
                                       
Return on Average Assets
    0.09 %     0.05 %     -0.51 %     -0.58 %     -0.09 %
Return on Average Equity
    1.86 %     1.28 %     -12.79 %     -14.00 %     -2.33 %
Net Interest Margin (FTE)
    3.76 %     3.66 %     3.62 %     3.76 %     3.78 %
Book Value Per Share
  $ 7.00     $ 6.95     $ 7.02     $ 7.86     $ 8.93  
Net Charge-offs
    1,806       1,315       2,095       1,908       178  
Ratio of Net charge-offs to Gross Loans
    0.90 %     0.63 %     0.96 %     0.84 %     0.08 %