Attached files

file filename
8-K - CURRENT REPORT - PREMIER FINANCIAL CORPd8k.htm

Exhibit 99

LOGO

 

 

For Immediate Release

FIRST DEFIANCE FINANCIAL CORP. ANNOUNCES 2011

FIRST QUARTER EARNINGS

 

   

Net Income of $2.7 million for 2011 first quarter, up from $1.5 million in the first quarter of 2010

 

   

Provision for Loan Losses of $2.8 million, down from $6.9 million in the first quarter of 2010

 

   

Net Interest Margin of 3.89%, up from 2010 first quarter of 3.85%

 

   

First Defiance completed common stock offering in first quarter of 2011

DEFIANCE, OHIO (April 25, 2011) – First Defiance Financial Corp. (NASDAQ: FDEF) today announced that net income for its first quarter ended March 31, 2011 totaled $2.7 million, or $0.25 per diluted common share, compared to $1.5 million or $0.12 per diluted common share for the quarter ended March 31, 2010.

“We are encouraged by the improvement in the first quarter results, even as we continue to encounter challenges in the economy,” said William J. Small, Chairman, President, and Chief Executive Officer of First Defiance Financial Corp. “We saw positive movement in credit quality in the first quarter of 2011 compared to the last several quarters.”

Credit Quality

The first quarter results include expense for provision for loan losses of $2.8 million, compared with $6.9 million for the same period in 2010 and $5.7 million in the fourth quarter of 2010.

Non-performing loans totaled $45.6 million at March 31, 2011, a decrease from $47.0 million at December 31, 2010 but an increase from $40.6 million at March 31, 2010. The March 31, 2011 balance included $40.9 million of loans that are on non-accrual and another $4.6 million of loans that are still accruing but are considered non-performing because of changes in terms granted to borrowers. In addition, First Defiance had $9.2 million of Real Estate Owned at March 31, 2011 compared to $12.8 million at March 31, 2010. For the first quarter of 2011, First Defiance recorded net charge-offs of $3.1 million, which represented .85% of average loans outstanding at March 31, 2011 (annualized), down from the fourth quarter level of 1.58%. The allowance for loan loss as a percentage of total loans increased slightly to 2.77% at March 31, 2011 from 2.70% at December 31, 2010 and 2.47% at March 31, 2010.

 

1


“We are pleased with the slight improvement in the level of non-performing assets in the first quarter,” Small said. “We are still dealing with a weak economic environment, especially in the commercial real estate market. Improvement in this area will take some time to show a sustainable trend.”

Net Interest Margin up from 2010 First Quarter

Net interest income increased to $17.2 million in the first quarter of 2011 compared to $17.1 million in the 2010 first quarter. Net interest margin was 3.89% for the 2011 first quarter compared to 3.89% in the fourth quarter of 2010 and 3.85% in the first quarter of 2010. Yield on interest earning assets declined by 42 basis points, to 4.99% in the first quarter of 2011 from 5.41% in the 2010 first quarter, while the cost of interest-bearing liabilities and non-interest-bearing demand deposits decreased by 47 basis points, to 1.12% from 1.59%.

“The stability of our net interest margin for the quarter is noteworthy,” said Small, “especially in this extended low rate environment. We will continue to look for pricing opportunities, further improvement in credit quality, and other ways to maintain our margin going forward.”

Non-Interest Income

First Defiance’s non-interest income for the 2011 first quarter was $5.9 million compared with $6.8 million in the first quarter of 2010. Service fees and other charges were $2.6 million in the first quarter of 2011, compared with $3.2 million in the first quarter of 2010. Mortgage banking income declined to $1.3 million in the first quarter of 2011 from $1.8 million in the first quarter of 2010. Gains from the sale of mortgage loans decreased in the first quarter of 2011 to $726,000 from $1.2 million in the first quarter of 2010. Mortgage loan servicing revenue increased to $845,000 in the 2011 first quarter from $748,000 in the first quarter of 2010. Insurance and investment sales commissions also increased to $1.7 million for the first quarter of 2011 compared to $1.1 million for the first quarter of 2010.

The rising mortgage rates in the first quarter reduced originations and also triggered recovery of previously recorded mortgage servicing rights (“MSR”) impairment. The Company had a positive change in the valuation adjustment in mortgage servicing assets of $171,000 in the first quarter of 2011 compared with $321,000 in the first quarter of 2010. The MSR positive valuation adjustment is a reflection of the increase in the fair value of certain sectors of the Company’s portfolio of mortgage servicing rights for these periods. The interest rate environment that gives rise to decreased mortgage origination activity also typically causes decreases in MSR amortization and impairment, creating a natural hedge in the mortgage banking line of business.

Income from the sale of insurance and investment products increased to $1.7 million for the 2011 first quarter, from $1.1 million in the same period of 2010. First Defiance’s insurance subsidiary, First Insurance & Investments, typically recognizes contingent revenues during the first quarter. These revenues are bonuses paid by insurance carriers when the Company achieves certain loss ratios or growth targets. In 2011, First Insurance earned $329,000 of contingent

 

2


income, compared to $91,000 recorded during the first quarter of 2010. This business unit also benefitted from the May 2010 acquisition of the group health book of business from a local insurance agency.

“We are encouraged by the solid insurance and wealth management revenue for the quarter,” said Small. “However, the quarter did reflect the ongoing pressure to maintain fee income. We are continually exploring new products and services that are priced efficiently and are customer-focused in order to maintain acceptable fee income at the bank level.”

Non-Interest Expenses

Total non-interest expense was $16.6 million for the first quarter of 2011, an increase from $14.8 million in the first quarter of 2010 and relatively flat with $16.5 million in the fourth quarter of 2010. The fourth quarter of 2010 included $802,000 of core processing conversion related charges.

Compensation and benefits increased to $7.8 million compared to $6.5 in the first quarter of 2010 and $7.2 in the fourth quarter of 2010. The increase in compensation and benefits expense is largely due to the Company freezing pay in 2010 coupled with no bonuses being paid in the first quarter of 2010 due to the Company not meeting certain targets and an increase in health insurance expense of $180,000. The Company did grant pay increases in the first quarter of 2011 and accrued for bonus payments based on performance in the first quarter of 2011. FDIC insurance expense decreased to $913,000 in the first quarter of 2011 from $1.0 million in the same period of 2010. Other non-interest expense increased to $4.1 million in the first quarter of 2011 from $3.3 million in the first quarter of 2010. Secondary market buy-back losses were $228,000 in the first quarter of 2011 compared to no losses in the same period of 2010. These losses were incurred as a result of underwriting issues identified after the loan was sold.

Total Assets at $2.06 Billion

Total assets at March 31, 2011 were $2.06 billion, compared to $2.04 billion at December 31, 2010 and $2.06 billion at March 31, 2010. Net loans receivable (excluding loans held for sale) were $1.43 billion at March 31, 2011 compared to $1.48 billion at December 31, 2010 and $1.54 billion at March 31, 2010. Total cash and cash equivalents were $235.3 million at March 31, 2011 compared with $169.2 million at December 31, 2010 and $154.7 million at March 31, 2010. Also at March 31, 2011, goodwill and other intangible assets totaled $63.3 million compared to $63.7 million at December 31, 2010 and $63.0 million at March 31, 2010.

Total deposits at March 31, 2011 were $1.59 billion compared with $1.58 billion at December 31, 2010, and $1.60 billion at March 31, 2010. Non-interest bearing deposits at March 31, 2011 were $219.4 million compared to $216.7 million at December 31, 2010 and $187.2 million at March 31, 2010. Total stockholders’ equity was $263.1 million at March 31, 2011 compared to $240.3 million at December 31, 2010 and $235.7 million at the March 31, 2010.

First Defiance completed an underwritten public common stock offering in the first quarter of 2011 by issuing 1,600,800 shares of the Company’s common stock, including 208,800

 

3


shares issued pursuant to the exercise of the underwriter’s over-allotment option. Gross proceeds from the offering were $21.2 million.

Conference Call

First Defiance Financial Corp. will host a conference call at 11:00 a.m. (EST) on Tuesday, April 26, 2011 to discuss the earnings results and business trends. The conference call may be accessed by calling 1-800-860-2442. A live webcast may be accessed at http://www.talkpoint.com/viewer/starthere.asp?Pres=134640.

Audio replay of the Internet Web cast will be available at www.fdef.com until May 6, 2011 at 9:00 a.m.

Annual Meeting of Shareholders

First Defiance Financial Corp. will host its Annual Meeting of Shareholders at 2:00 p.m. on Tuesday, April 26, 2011 at the First Federal Bank operations center at 25600 Elliott Road in Defiance. Following the meeting, the audio replay, slide presentation and transcript will be available at the Company’s Web site at www.fdef.com.

First Defiance Financial Corp.

First Defiance Financial Corp., headquartered in Defiance, Ohio, is the holding company for First Federal Bank of the Midwest and First Insurance & Investments. First Federal operates 33 full service branches and 45 ATM locations in northwest Ohio, southeast Michigan and Fort Wayne, Indiana. First Insurance & Investments specializes in property and casualty and group health and life insurance, with offices in Defiance, Archbold, Bryan and Bowling Green, Ohio.

For more information, visit the company’s Web site at www.fdef.com.

Financial Statements and Highlights Follow-

Safe Harbor Statement

This news release may contain certain forward-looking statements within the meaning of Section 27A of the Securities Act of 1933, as amended, and Section 21 B of the Securities Act of 1934, as amended, which are intended to be safe harbors created thereby. Those statements may include, but are not limited to, all statements regarding intent, beliefs, expectations, projections, forecasts and plans of First Defiance Financial Corp. and its management, and specifically include statements regarding: changes in economic conditions, the nature, extent and timing of governmental actions and reforms, future movements of interest rates, the production levels of mortgage loan generation, the ability to continue to grow loans and deposits, the ability to benefit from a changing interest rate environment, the ability to sustain credit quality ratios at current or improved levels, the ability to sell OREO properties, continued strength in the market area for First Federal Bank of the Midwest, and the ability of the Company to grow in existing and adjacent markets. These forward-looking statements involve numerous risks and uncertainties, including those inherent in general and local banking, insurance and mortgage conditions, competitive factors specific to markets in which the Company and its subsidiaries operate, future interest rate levels, legislative and regulatory decisions or capital market conditions and other risks and uncertainties detailed from time to time in the Company’s Securities and Exchange Commission (SEC) filings, including the Company’s Annual Report on Form 10-K for the year ended December 31, 2010. One or more of these factors have affected or could in the future affect the Company’s business and financial results in future periods and could cause actual results to differ materially from plans and projections. Therefore, there can be no assurances that the forward-looking statements

 

4


included in this news release will prove to be accurate. In light of the significant uncertainties in the forward-looking statements included herein, the inclusion of such information should not be regarded as a representation by the Company or any other persons, that the objectives and plans of the Company will be achieved. All forward-looking statements made in this news release are based on information presently available to the management of the Company. The Company assumes no obligation to update any forward-looking statements.

 

5


Consolidated Balance Sheets

First Defiance Financial Corp.

 

     (Unaudited)              
     March 31,     December 31,     March 31,  

(in thousands)

   2011     2010     2010  

Assets

      

Cash and cash equivalents

      

Cash and amounts due from depository institutions

   $ 28,317      $ 24,977      $ 28,678   

Interest-bearing deposits

     207,000        144,187        125,980   
                        
     235,317        169,164        154,658   

Securities

      

Available-for sale, carried at fair value

     179,510        165,252        146,448   

Held-to-maturity, carried at amortized cost

     818        839        1,887   
                        
     180,328        166,091        148,335   

Loans

     1,471,209        1,519,503        1,576,602   

Allowance for loan losses

     (40,798     (41,080     (38,980
                        

Loans, net

     1,430,411        1,478,423        1,537,622   

Loans held for sale

     13,421        18,127        12,357   

Mortgage servicing rights

     9,556        9,477        9,283   

Accrued interest receivable

     6,534        6,374        7,405   

Federal Home Loan Bank stock

     21,012        21,012        21,376   

Bank Owned Life Insurance

     35,216        34,979        30,555   

Office properties and equipment

     40,862        41,743        42,830   

Real estate and other assets held for sale

     9,150        9,591        12,768   

Goodwill

     57,556        57,556        56,585   

Core deposit and other intangibles

     5,784        6,128        6,450   

Deferred taxes

     5,447        5,805        3,525   

Other assets

     11,358        11,047        15,026   
                        

Total Assets

   $ 2,061,952      $ 2,035,517      $ 2,058,775   
                        

Liabilities and Stockholders’ Equity

      

Non-interest-bearing deposits

   $ 219,374      $ 216,699      $ 187,231   

Interest-bearing deposits

     1,372,672        1,358,720        1,412,353   
                        

Total deposits

     1,592,046        1,575,419        1,599,584   

Advances from Federal Home Loan Bank

     96,874        116,885        126,917   

Notes payable and other interest-bearing liabilities

     60,736        56,247        44,883   

Subordinated debentures

     36,083        36,083        36,083   

Advance payments by borrowers for tax and insurance

     825        937        397   

Other liabilities

     12,243        9,615        15,256   
                        

Total liabilities

     1,798,807        1,795,186        1,823,120   

Stockholders’ Equity

      

Preferred stock, net of discount

     36,506        36,463        36,334   

Common stock, net

     127        127        127   

Common stock warrant

     878        878        878   

Additional paid-in-capital

     135,470        140,845        140,725   

Accumulated other comprehensive income (loss)

     411        (342     316   

Retained earnings

     137,143        134,988        129,906   

Treasury stock, at cost

     (47,390     (72,628     (72,631
                        

Total stockholders’ equity

     263,145        240,331        235,655   
                        

Total Liabilities and Stockholders’ Equity

   $ 2,061,952      $ 2,035,517      $ 2,058,775   
                        

 

6


Consolidated Statements of Income (Unaudited)

First Defiance Financial Corp.

 

     Three Months Ended  
     March 31,  

(in thousands, except per share amounts)

   2011     2010  

Interest Income:

    

Loans

   $ 20,224      $ 22,397   

Investment securities

     1,598        1,452   

Interest-bearing deposits

     101        61   

FHLB stock dividends

     235        219   
                

Total interest income

     22,158        24,129   

Interest Expense:

    

Deposits

     3,594        5,398   

FHLB advances and other

     906        1,218   

Subordinated debentures

     326        323   

Notes Payable

     130        105   
                

Total interest expense

     4,956        7,044   
                

Net interest income

     17,202        17,085   

Provision for loan losses

     2,833        6,889   
                

Net interest income after provision for loan losses

     14,369        10,196   

Non-interest Income:

    

Service fees and other charges

     2,617        3,158   

Mortgage banking income

     1,288        1,807   

Gain on sale of non-mortgage loans

     104        37   

Gain on sale of securities

     49        6   

Impairment on securities

     (2     (70

Insurance and investment sales commissions

     1,655        1,109   

Trust income

     148        122   

Income from Bank Owned Life Insurance

     237        480   

Other non-interest income

     (151     117   
                

Total Non-interest Income

     5,945        6,766   

Non-interest Expense:

    

Compensation and benefits

     7,834        6,457   

Occupancy

     1,852        1,828   

FDIC insurance premium

     913        1,046   

State franchise tax

     542        563   

Data processing

     1,061        1,196   

Amortization of intangibles

     344        437   

Other non-interest expense

     4,080        3,305   
                

Total Non-interest Expense

     16,626        14,832   
                

Income before income taxes

     3,688        2,130   

Income taxes

     1,028        624   
                

Net Income

   $ 2,660      $ 1,506   
                

Dividends Accrued on Preferred Shares

     (462     (463

Accretion on Preferred Shares

     (43     (40
                

Net Income Applicable to Common Shares

   $ 2,155      $ 1,003   
                

Earnings per common share:

    

Basic

   $ 0.25      $ 0.12   

Diluted

   $ 0.25      $ 0.12   

Average Shares Outstanding:

    

Basic

     8,519        8,117   

Diluted

     8,671        8,142   

 

7


Financial Summary and Comparison

First Defiance Financial Corp.

 

    

(Unaudited)

Three Months Ended

 
     March 31,  

(dollars in thousands, except per share data)

   2011     2010     % change  

Summary of Operations

      

Tax-equivalent interest income (1)

   $ 22,501      $ 24,427        (7.9 )% 

Interest expense

     4,956        7,044        (29.6

Tax-equivalent net interest income (1)

     17,545        17,383        0.9   

Provision for loan losses

     2,833        6,889        (58.9

Tax-equivalent NII after provision for loan loss (1)

     14,712        10,494        40.2   

Investment Securities gains

     49        6        716.7   

Impairment losses on securities

     (2     (70     (97.1

Non-interest income-excluding securities gains

     5,898        6,830        (13.6

Non-interest expense

     16,626        14,832        12.1   

Income taxes

     1,028        624        64.7   

Net Income

     2,660        1,506        76.6   

Dividends Declared on Preferred Shares

     (462     (463     (0.2

Accretion on Preferred Shares

     (43     (40     7.5   

Net Income Applicable to Common Shares

     2,155        1,003        114.9   

Tax equivalent adjustment (1)

     343        298        15.1   

At Period End

      

Assets

     2,061,952        2,058,775        0.2   

Earning assets

     1,892,970        1,884,650        0.4   

Loans

     1,471,209        1,576,602        (6.7

Allowance for loan losses

     40,798        38,980        4.7   

Deposits

     1,592,046        1,599,584        (0.5

Stockholders’ equity

     263,145        235,655        11.7   

Average Balances

      

Assets

     2,044,387        2,048,506        (0.2

Earning assets

     1,828,916        1,831,867        (0.2

Deposits and interest-bearing liabilities

     1,788,677        1,798,408        (0.5

Loans

     1,457,736        1,560,405        (6.6

Deposits

     1,590,617        1,576,140        0.9   

Stockholders’ equity

     241,525        235,492        2.6   

Stockholders’ equity / assets

     11.81     11.50     2.8   

Per Common Share Data

      

Net Income

      

Basic

   $ 0.25      $ 0.12        108.3   

Diluted

     0.25        0.12        108.3   

Dividends

     —          —          —     

Market Value:

      

High

   $ 14.64      $ 12.33        18.7   

Low

     11.89        9.20        29.2   

Close

     14.34        10.12        41.7   

Common Book Value

     23.22        24.45        (5.0

Tangible Common Book Value

     16.70        16.68        0.1   

Shares outstanding, end of period (000)

     9,724        8,117        19.8   

Performance Ratios (annualized)

      

Tax-equivalent net interest margin (1)

     3.89     3.85     1.0   

Return on average assets

     0.53     0.30     77.0   

Return on average equity

     4.47     2.59     72.2   

Efficiency ratio (2)

     70.92     61.26     15.8   

Effective tax rate

     27.87     29.30     (4.9

Dividend payout ratio (basic)

     0.00     0.00     —     

 

(1) Interest income on tax-exempt securities and loans has been adjusted to a tax-equivalent basis using the statutory federal income tax rate of 35%
(2) Efficiency ratio = Non-interest expense divided by sum of tax-equivalent net interest income plus non-interest income, excluding securities gains or losses, net.

NM Percentage change not meaningful

 

8


Income from Mortgage Banking

Revenue from sales and servicing of mortgage loans consisted of the following:

 

     Three months ended  
     March 31,  

(dollars in thousands)

   2011     2010  

Gain from sale of mortgage loans

   $ 726      $ 1,164   

Mortgage loan servicing revenue (expense):

    

Mortgage loan servicing revenue

     845        748   

Amortization of mortgage servicing rights

     (454     (426

Mortgage servicing rights valuation adjustments

     171        321   
                
     562        643   
                

Total revenue from sale and servicing of mortgage loans

   $ 1,288      $ 1,807   
                

 

9


Yield Analysis

First Defiance Financial Corp.

 

     Three Months Ended March 31,  
     (dollars in thousands)  
     2011     2010  
     Average
Balance
     Interest(1)      Yield
Rate(2)
    Average
Balance
     Interest(1)      Yield
Rate(2)
 

Interest-earning assets:

                

Loans receivable

   $ 1,457,736       $ 20,257         5.64   $ 1,560,405       $ 22,436         5.83

Securities

     171,089         1,908         4.54     141,646         1,711         4.96

Interest Bearing Deposits

     179,079         101         0.23     108,440         61         0.23

FHLB stock

     21,012         235         4.54     21,376         219         4.15
                                        

Total interest-earning assets

     1,828,916         22,501         4.99     1,831,867         24,427         5.41

Non-interest-earning assets

     215,471              216,639         
                            

Total assets

   $ 2,044,387            $ 2,048,506         
                            

Deposits and Interest-bearing liabilities:

                

Interest bearing deposits

   $ 1,370,007       $ 3,594         1.06   $ 1,391,945       $ 5,398         1.57

FHLB advances and other

     107,750         906         3.41     141,759         1,218         3.48

Other Borrowings

     54,079         130         0.97     44,280         105         0.96

Subordinated debentures

     36,231         326         3.65     36,229         323         3.62
                                        

Total interest-bearing liabilities

     1,568,067         4,956         1.28     1,614,213         7,044         1.77

Non-interest bearing deposits

     220,610         —           —          184,195         —           —     
                                        

Total including non-interest-bearing demand deposits

     1,788,677         4,956         1.12     1,798,408         7,044         1.59

Other non-interest-bearing liabilities

     14,185              14,606         
                            

Total liabilities

     1,802,862              1,813,014         

Stockholders’ equity

     241,525              235,492         
                            

Total liabilities and stockholders’ equity

   $ 2,044,387            $ 2,048,506         
                                        

Net interest income; interest rate spread

      $ 17,545         3.71      $ 17,383         3.64
                                        

Net interest margin (3)

           3.89           3.85
                            

Average interest-earning assets to average interest bearing liabilities

           117           113
                            

 

(1) Interest on certain tax exempt loans and securities is not taxable for Federal income tax purposes. In order to compare the tax-exempt yields on these assets to taxable yields, the interest earned on these assets is adjusted to a pre-tax equivalent amount based on the marginal corporate federal income tax rate of 35%.
(2) Annualized
(3) Net interest margin is net interest income divided by average interest-earning assets.

 

10


Selected Quarterly Information

First Defiance Financial Corp.

 

(dollars in thousands, except per share data)

   1st Qtr 2011     4th Qtr 2010     3rd Qtr 2010     2nd Qtr 2010     1st Qtr 2010  

Summary of Operations

          

Tax-equivalent interest income (1)

   $ 22,501      $ 23,651      $ 24,373      $ 24,655      $ 24,427   

Interest expense

     4,956        5,574        6,295        6,788        7,044   

Tax-equivalent net interest income (1)

     17,545        18,077        18,078        17,867        17,383   

Provision for loan losses

     2,833        5,652        5,196        5,440        6,889   

Tax-equivalent NII after provision for loan losses (1)

     14,712        12,425        12,882        12,427        10,494   

Investment securities gains (losses), including impairment

     47        (14     (190     (71     (64

Non-interest income (excluding securities gains/losses)

     5,898        7,568        7,669        5,862        6,830   

Non-interest expense

     16,626        16,485        17,102        15,045        14,832   

Income taxes

     1,028        904        668        808        624   

Net income

     2,660        2,268        2,275        2,059        1,506   

Dividends Declared on Preferred Shares

     (462     (463     (463     (462     (463

Accretion on Preferred Shares

     (43     (43     (43     (42     (40

Net Income (Loss) Applicable to Common Shares

     2,155        1,762        1,769        1,555        1,003   

Tax equivalent adjustment (1)

     343        322        316        306        298   

At Period End

          

Total assets

   $ 2,061,952      $ 2,035,517      $ 2,042,239      $ 2,038,656      $ 2,058,775   

Earning assets

     1,892,970        1,867,733        1,866,939        1,858,300        1,884,650   

Loans

     1,471,209        1,519,503        1,549,677        1,571,413        1,576,602   

Allowance for loan losses

     40,798        41,080        41,343        38,852        38,980   

Deposits

     1,592,046        1,575,419        1,590,648        1,580,520        1,599,584   

Stockholders’ equity

     263,145        240,331        241,029        238,438        235,655   

Stockholders’ equity / assets

     12.76     11.81     11.80     11.70     11.45

Goodwill

     57,556        57,556        57,556        57,556        56,585   

Average Balances

          

Total assets

   $ 2,044,387      $ 2,063,965      $ 2,045,835      $ 2,060,925      $ 2,048,506   

Earning assets

     1,828,916        1,844,206        1,823,911        1,845,306        1,831,867   

Deposits and interest-bearing liabilities

     1,788,677        1,805,620        1,790,022        1,808,944        1,798,408   

Loans

     1,457,736        1,496,374        1,545,378        1,551,396        1,560,405   

Deposits

     1,590,617        1,601,516        1,585,300        1,597,820        1,576,140   

Stockholders’ equity

     241,525        241,902        240,709        237,076        235,492   

Stockholders’ equity / assets

     11.81     11.72     11.77     11.50     11.50

Per Common Share Data

          

Net Income:

          

Basic

   $ 0.25      $ 0.22      $ 0.22      $ 0.19      $ 0.12   

Diluted

     0.25        0.22        0.22        0.19        0.12   

Dividends

     —          —          —          —          —     

Market Value:

          

High

   $ 14.64      $ 12.32      $ 10.63      $ 14.85      $ 12.33   

Low

     11.89        9.94        8.55        8.53        9.20   

Close

     14.34        11.90        10.06        8.94        10.12   

Book Value

     23.22        25.00        25.10        24.78        24.45   

Shares outstanding, end of period (in thousands)

     9,724        8,118        8,118        8,118        8,117   

Performance Ratios (annualized)

          

Tax-equivalent net interest margin (1)

     3.89     3.89     3.94     3.89     3.85

Return on average assets

     0.53     0.44     0.44     0.40     0.30

Return on average equity

     4.47     3.72     3.75     3.48     2.59

Efficiency ratio (2)

     70.92     64.28     66.42     63.40     61.26

Effective tax rate

     27.87     28.50     22.70     28.18     29.30

Common dividend payout ratio (basic)

     0.00     0.00     0.00     0.00     0.00

 

(1) Interest income on tax-exempt securities and loans has been adjusted to a tax-equivalent basis using the statutory federal income tax rate of 35%
(2) Efficiency ratio = Non-interest expense divided by sum of tax-equivalent net interest income plus non-interest income, excluding securities gains, net.

 

11


Selected Quarterly Information

First Defiance Financial Corp.

 

(dollars in thousands, except per share data)

   1st Qtr 2011     4th Qtr 2010     3rd Qtr 2010     2nd Qtr 2010     1st Qtr 2010  

Loan Portfolio Composition

          

One to four family residential real estate

   $ 218,599      $ 205,938      $ 213,574      $ 217,603      $ 222,099   

Construction

     24,437        30,340        31,722        43,333        46,369   

Commercial real estate

     746,899        767,012        776,972        790,521        797,449   

Commercial

     341,614        369,959        372,583        364,281        352,923   

Consumer finance

     20,862        22,848        27,060        28,961        31,718   

Home equity and improvement

     128,810        133,593        137,747        140,969        144,826   
                                        

Total loans

     1,481,221        1,529,690        1,559,658        1,585,668        1,595,384   

Less:

          

Loans in process

     9,160        9,267        9,030        13,283        17,794   

Deferred loan origination fees

     852        920        951        972        988   

Allowance for loan loss

     40,798        41,080        41,343        38,852        38,980   
                                        

Net Loans

   $ 1,430,411      $ 1,478,423      $ 1,508,334      $ 1,532,561      $ 1,537,622   
                                        

Allowance for loan loss activity

          

Beginning allowance

     41,080      $ 41,343      $ 38,852      $ 38,980      $ 36,547   

Provision for loan losses

     2,833        5,652        5,196        5,440        6,889   

Credit loss charge-offs:

          

One to four family residential real estate

     547        483        1,164        1,135        326   

Commercial real estate

     2,273        4,806        688        1,243        3,191   

Commercial

     335        388        842        3,153        735   

Consumer finance

     12        55        28        16        25   

Home equity and improvement

     201        347        148        156        399   
                                        

Total charge-offs

     3,368        6,079        2,870        5,703        4,676   

Total recoveries

     253        164        165        135        220   
                                        

Net charge-offs (recoveries)

     3,115        5,915        2,705        5,568        4,456   
                                        

Ending allowance

   $ 40,798      $ 41,080      $ 41,343      $ 38,852      $ 38,980   
                                        

Credit Quality

          

Non-accrual loans

   $ 40,948      $ 41,040      $ 37,377      $ 31,804      $ 33,567   

Restructured loans, accruing

     4,619        6,001        8,784        8,918        7,023   
                                        

Total non-performing loans (1)

     45,567        47,041        46,161        40,722        40,590   

Real estate owned (REO)

     9,150        9,591        11,127        12,735        12,768   
                                        

Total non-performing assets (2)

   $ 54,717      $ 56,632      $ 57,288      $ 53,457      $ 53,358   
                                        

Net charge-offs

     3,115        5,915        2,705        5,568        4,456   

Allowance for loan losses / loans

     2.77     2.70     2.67     2.47     2.47

Allowance for loan losses / non-performing assets

     74.56     72.54     72.17     72.68     73.05

Allowance for loan losses / non-performing loans

     89.53     87.33     89.56     95.41     96.03

Non-performing assets / loans plus REO

     3.70     3.70     3.67     3.37     3.36

Non-performing assets / total assets

     2.65     2.78     2.81     2.62     2.59

Net charge-offs / average loans (annualized)

     0.85     1.58     0.70     1.44     1.14

Deposit Balances

          

Non-interest-bearing demand deposits

   $ 219,374      $ 216,699      $ 213,414      $ 190,140      $ 187,231   

Interest-bearing demand deposits and money market

     581,622        555,434        543,539        517,170        525,311   

Savings deposits

     153,629        144,491        141,190        140,473        138,364   

Retail time deposits less than $100,000

     453,997        465,774        485,777        527,421        539,313   

Retail time deposits greater than $100,000

     150,859        151,258        161,413        158,069        161,071   

National/Brokered time deposits

     32,565        41,763        45,315        47,247        48,294   
                                        

Total deposits

   $ 1,592,046      $ 1,575,419      $ 1,590,648      $ 1,580,520      $ 1,599,584   
                                        

 

(1) Non-performing loans consist of non-accrual loans that are contractually past due 90 days or more and loans that are deemed impaired.
(2) Non-performing assets are non-performing loans plus real estate and other assets acquired by foreclosure or deed-in-lieu thereof.

 

12


Loan Delinquency Information

First Defiance Financial Corp.

 

(dollars in thousands)

   Total Balance      Current      30 to 89 days
past due
     Non Accrual
Loans
     Troubled Debt
Restructuring
 

March 31, 2011

              

One to four family residential real estate

   $ 218,599       $ 208,863       $ 1,870       $ 5,366       $ 2,500   

Construction

     24,437         24,377         —           60         —     

Commercial real estate

     746,899         720,349         3,022         21,909         1,619   

Commercial

     341,614         327,277         996         13,156         185   

Consumer finance

     20,862         20,644         200         18         —     

Home equity and improvement

     128,810         127,532         524         439         315   
                                            

Total loans

   $ 1,481,221       $ 1,429,042       $ 6,612       $ 40,948       $ 4,619   
                                            

December 31, 2010

              

One to four family residential real estate

   $ 205,938       $ 192,612       $ 2,911       $ 7,161       $ 3,254   

Construction

     30,340         30,276         —           64         —     

Commercial real estate

     767,012         740,230         2,898         21,737         2,147   

Commercial

     369,959         356,145         1,982         11,547         285   

Consumer finance

     22,848         22,551         283         14         —     

Home equity and improvement

     133,593         129,720         3,041         517         315   
                                            

Total loans

   $ 1,529,690       $ 1,471,534       $ 11,115       $ 41,040       $ 6,001   
                                            

March 31, 2010

              

One to four family residential real estate

   $ 222,099       $ 207,733       $ 4,749       $ 6,572       $ 3,045   

Construction

     46,369         46,129         65         175         —     

Commercial real estate

     797,449         768,335         6,962         18,241         3,911   

Commercial

     352,923         338,513         6,866         7,498         46   

Consumer finance

     31,718         31,489         170         59         —     

Home equity and improvement

     144,826         142,598         1,185         1,022         21   
                                            

Total loans

   $ 1,595,384       $ 1,534,797       $ 19,997       $ 33,567       $ 7,023   
                                            

 

13