Attached files

file filename
8-K - 8-K - Guaranty Bancorpa11-9413_28k.htm

Exhibit 99.1

 

GRAPHIC

 

FOR IMMEDIATE RELEASE:

 

 

Investor Relations:

 

Paul W. Taylor  303/293-5563

 

Guaranty Bancorp Announces 2011 First Quarter Financial Results

·                  Net income of $0.5 million (before non-cash preferred stock dividends)

·                  Asset quality shows continued improvement highlighted by a 7.2% decrease in classified assets in the first quarter 2011 and a 2.7% decline in nonperforming assets

·                  Continued growth in lower cost core deposits with $57.4 million of additional growth in the first quarter 2011

·                  Capital and liquidity remain strong

 

DENVER, April 21, 2011 — Guaranty Bancorp (Nasdaq: GBNK) today reported first quarter 2011 net income of $0.5 million before preferred stock dividends compared to a net loss of $1.8 million before preferred stock dividends in the first quarter 2010.  After giving effect to the preferred stock dividends, the loss per basic and diluted common share in the first quarter 2011 was $0.02  compared to a loss per basic and diluted common share of $0.06 for the same period in 2010.

 

The Company’s net income before preferred stock dividends for the first quarter 2011 of $0.5 million is an increase of $2.4 million as compared to the first quarter 2010.  On a pre-tax basis, the improvement in net income was $3.6 million for the first quarter 2011 as compared to 2010. This increase is primarily due to approximately $4.0 million in lower costs associated with problem assets, a $0.7 million reduction in other expenses and a $0.7 million gain on sale of securities, partially offset by a $1.9 million reduction in net interest income due mostly to lower loan balances.

 

Paul W. Taylor, Guaranty Bancorp’s CFO and COO, stated, “We are very pleased with progress made in 2011 to improve the core operating metrics of the bank. The net income before our non-cash preferred stock dividends is attributable to the risk-reduction strategies employed during the past two years. As important, we continued to improve the asset quality of the bank while growing core deposits. After a 23% decrease in classified assets in 2010, classified assets declined by another 7.2% and nonperforming assets declined modestly in the first quarter 2011. Our low cost core deposits increased by $57.4 million, or 5.8%, during the first quarter 2011 due to our continued focus on growing our retail and business customer base. Even with the growth in core deposits, the interest expense associated with core deposits actually declined by $0.1 million due to lower rates on our core deposits.  Additionally, we continue to strategically reduce higher cost time deposits. The $81.4 million decrease in time deposits in the first quarter 2011 resulted in a $0.5 million decrease in our interest expense.”

 

As previously announced, the resignation of Dan Quinn, Guaranty Bancorp’s President and CEO, will be effective as of the Company’s Annual Meeting of Stockholders, which is scheduled for May 3, 2011.  The Board of Directors is in the process of the search for a new CEO and President with the assistance of an executive search firm focused on the financial institutions industry.  Several qualified candidates have been identified and are in the process of being interviewed.

 

1



 

Key Financial Measures

 

Income Statement

 

 

 

Quarter Ended

 

 

 

March 31,
2011

 

December 31,
2010

 

March 31,
2010

 

 

 

(Dollars in thousands, except per share amounts)

 

Income (loss) before taxes

 

$

514

 

$

(21,133

)

$

(3,072

)

Net income (loss) before preferred stock dividends

 

514

 

(21,133

)

(1,845

)

Preferred stock dividends

 

1,486

 

1,453

 

1,360

 

Loss per common share after giving effect to preferred stock dividend-basic & diluted

 

$

(0.02

)

$

(0.44

)

$

(0.06

)

Return on average assets

 

0.11

%

(4.32

)%

(0.36

)%

Net interest margin

 

3.42

%

3.39

%

3.50

%

 

Balance Sheet

 

 

 

March 31,
2011

 

December 31,
2010

 

%
Change

 

March 31,
2010

 

%
Change

 

 

 

(Dollars in thousands, except per share amounts)

 

Cash and cash equivalents

 

$

184,777

 

$

141,465

 

30.6

%

$

222,723

 

(17.0

)%

Total investments

 

409,126

 

418,668

 

(2.3

)%

252,393

 

62.1

%

Total loans, net of unearned discount

 

1,126,083

 

1,204,580

 

(6.5

)%

1,435,071

 

(21.5

)%

Loans held for sale

 

14,200

 

14,200

 

0.0

%

11,506

 

23.4

%

Allowance for loan losses

 

(46,879

)

(47,069

)

(0.4

)%

(52,015

)

(9.9

)%

Total assets

 

1,834,457

 

1,870,052

 

(1.9

)%

2,030,331

 

(9.6

)%

Average assets, quarter-to-date

 

1,869,896

 

1,940,513

 

(3.6

)%

2,066,930

 

(9.5

)%

Total deposits

 

1,438,320

 

1,462,351

 

(1.6

)%

1,602,884

 

(10.3

)%

Book value per common share

 

1.71

 

1.76

 

(2.8

)%

2.44

 

(29.9

)%

Tangible book value per common share

 

1.47

 

1.50

 

(2.0

)%

2.10

 

(30.0

)%

Tangible book value per common share (after giving effect to conversion of preferred stock)

 

1.60

 

1.62

 

(1.2

)%

1.98

 

(19.2

)%

Book value of preferred stock

 

66,297

 

64,818

 

2.3

%

60,580

 

9.4

%

Liquidation value of preferred stock

 

67,504

 

66,025

 

2.2

%

61,787

 

9.3

%

Equity ratio — GAAP

 

8.72

%

8.57

%

1.8

%

9.41

%

(7.3

)%

Tangible equity ratio

 

8.06

%

7.88

%

2.3

%

8.60

%

(6.3

)%

Total risk-based capital ratio

 

15.82

%

14.99

%

5.5

%

14.28

%

10.8

%

 

Net Interest Income and Margin

 

 

 

Quarter Ended

 

 

 

March 31,
2011

 

December 31,
2010

 

March 31,
2010

 

 

 

(Dollars in thousands)

 

 

 

 

 

 

 

 

 

Net interest income

 

$

14,710

 

$

15,394

 

$

16,632

 

Interest rate spread

 

3.05

%

3.02

%

3.10

%

Net interest margin

 

3.42

%

3.39

%

3.50

%

Net interest margin, fully tax equivalent

 

3.49

%

3.46

%

3.58

%

 

First quarter 2011 net interest income of $14.7 million decreased by $0.7 million from the fourth quarter 2010, and decreased by $1.9 million from the first quarter 2010.  The Company’s net interest margin of 3.42% for the first quarter 2011 reflected an increase of 3 basis points from the fourth quarter 2010 and a decrease of 8 basis points from the first quarter 2010.

 

The $0.7 million decrease in net interest income in the first quarter 2011 as compared to the fourth quarter 2010 is due mostly to a 12 basis point decline in the yield on loans coupled with a $70.2

 

2



 

million decrease in average loan balances.  These two items contributed to a $1.7 million decline in interest income on loans.  Partially offsetting this decrease in loan interest income was a $0.5 million increase in taxable investment security interest income and a $0.6 million decrease in deposit interest expense.  The increase in interest income on taxable investments is due mostly to a $25.0 million increase in the average balances of such investments along with a 37 basis point increase in the yield on taxable investments.  The decrease in deposit interest expense was due mostly to a $0.5 million decrease in time deposit interest expense due to management’s continued strategy to reduce non-core time deposits.  The average balance of time deposit accounts decreased by $76.5 million in the first quarter 2011 as compared to the fourth quarter 2010.  In particular, during the last week of the first quarter 2011, a $33.6 million brokered time deposit with a rate of 4.25% matured and was not renewed.  Although this did not have a significant impact on first quarter 2011 results, it is anticipated to reduce ongoing deposit interest expense.  Throughout the remainder of 2011, the Company has approximately $98.2 million of brokered time deposits with a weighted average cost of 2.87% maturing that the Company does not expect to renew.

 

Net interest income decreased by $1.9 million in the first quarter 2011 as compared to the same quarter in 2010 due mostly to a $5.3 million decrease in loan interest income, partially offset by a $2.1 million decrease in deposit interest expense and a $1.5 million increase in interest on taxable investments.  The decline in loan interest income was primarily attributable to a $303.4 million decrease in average loan volume as the Company worked to reduce its overall risk profile.  Partially offsetting the impact of the decline in loan volume was an increase in the average balance of taxable investment securities by $190.6 million in the first quarter 2011 as compared to the same quarter in 2010.  The cost of deposits decreased from 1.49% in the first quarter 2010 to 1.00% in the first quarter 2011 due primarily to a reduction in time deposit interest expense.

 

Noninterest Income

 

The following table presents noninterest income as of the dates indicated:

 

 

 

Quarter Ended

 

 

 

March 31,
2011

 

December 31,
2010

 

March 31,
2010

 

 

 

(Dollars in thousands)

 

Noninterest income:

 

 

 

 

 

 

 

Customer service and other fees

 

$

2,314

 

$

2,430

 

$

2,214

 

Gain on sale of securities

 

714

 

216

 

14

 

Other-than-temporary-impairment (OTTI) of securities

 

 

(3,500

)

 

Other

 

252

 

256

 

194

 

Total noninterest income

 

$

3,280

 

$

(598

)

$

2,422

 

 

3



 

The $3.9 million increase in noninterest income in the first quarter 2011 as compared to the fourth quarter 2010 is mostly due to a $3.5 million credit-related other-than-temporary-impairment (OTTI) recognized on a single, non-rated municipal bond in the fourth quarter 2010.  This security was evaluated for impairment at the end of the first quarter 2011 and no changes to the initial OTTI was considered necessary on this bond.  Additionally, the gain on sale of securities increased by $0.5 million in the first quarter 2011 as compared to the fourth quarter 2010.

 

The $0.9 million increase in noninterest income between the first quarter 2011 as compared to the same quarter in 2010 is primarily due to a $0.7 million gain on sale of securities.

 

Noninterest Expense

 

The following table presents noninterest expense as of the dates indicated:

 

 

 

Quarter Ended

 

 

 

March 31,
2011

 

December 31,
2010

 

March 31,
2010

 

 

 

(Dollars in thousands)

 

Noninterest expense:

 

 

 

 

 

 

 

Salaries and employee benefits

 

$

6,615

 

$

6,456

 

$

6,563

 

Occupancy expense

 

1,883

 

1,783

 

1,890

 

Furniture and equipment

 

894

 

927

 

976

 

Amortization of intangible assets

 

1,028

 

1,283

 

1,300

 

Other real estate owned

 

763

 

1,209

 

2,749

 

Insurance and assessment

 

1,225

 

1,336

 

1,812

 

Professional fees

 

908

 

824

 

877

 

Other general and administrative

 

2,160

 

2,611

 

1,959

 

Total noninterest expense

 

$

15,476

 

$

16,429

 

$

18,126

 

 

The $1.0 million decrease in noninterest expense in the first quarter 2011 as compared to the fourth quarter 2010 is due mostly to a $0.4 million decrease in expenses related to other real estate owned and a decrease of $0.5 million in other general and administrative expenses.  The decrease in other real estate owned expense is primarily due to a reduction in net write-downs on other real estate owned properties resulting from valuation adjustments and sales. The decrease in other general and administrative expenses is due mostly to various reductions across all items of miscellaneous expense including advertising, data processing, communication and loan collection expenses.

 

The $2.7 million decrease in noninterest expense in the first quarter 2011 as compared to the same quarter in 2010 is due mostly to a $2.0 million decrease in expenses related to other real estate owned as well as a $0.6 million decrease in insurance and assessment expenses. The decrease in other real estate owned expense is due mostly to a reduction in net write-downs on other real estate owned properties. The decrease in insurance and assessment expenses is due mostly to a decrease in our risk category for FDIC insurance assessment purposes, as well as a decrease in overall deposits.  Effective April 1, 2011, the FDIC insurance assessment rules have changed as a result of the Dodd-Frank Wall Street Reform and Consumer Protection Act.  These new rules change the assessment base from total deposits to average total assets less tangible capital. The assessment rates have been lowered to account for the higher assessment base. The Company expects that these new rules will have a favorable impact on FDIC insurance assessments for the remainder of 2011.  Had these new rules been in effect for the first quarter 2011, our FDIC insurance premium would have been reduced by approximately $0.2 million.

 

4



 

Preferred Stock Dividend

 

Effective February 15, 2011, a non-cash preferred stock dividend was paid in the form of additional shares of Series A convertible preferred stock to holders of Series A convertible preferred stock in the amount of $1.5 million.

 

Balance Sheet

 

 

 

March 31,
2011

 

December 31,
2010

 

%
Change

 

March 31,
2010

 

%
Change

 

 

 

(Dollars in thousands)

 

Total assets

 

$

1,834,457

 

$

1,870,052

 

(1.9

)%

$

2,030,331

 

(9.6

)%

Average assets, quarter-to-date

 

1,869,896

 

1,940,513

 

(3.6

)%

2,066,930

 

(9.5

)%

Loans, net of unearned discount

 

1,126,083

 

1,204,580

 

(6.5

)%

1,435,071

 

(21.5

)%

Total deposits

 

1,438,320

 

1,462,351

 

(1.6

)%

1,602,884

 

(10.3

)%

 

 

 

 

 

 

 

 

 

 

 

 

Equity ratio - GAAP

 

8.72

%

8.57

%

1.8

%

9.41

%

(7.3

)%

Tangible equity ratio

 

8.06

%

7.88

%

2.3

%

8.60

%

(6.3

)%

 

At March 31, 2011, the Company had total assets of $1.8 billion, which represented a $35.6 million decline as compared to December 31, 2010 and a $195.9 million decrease as compared to March 31, 2010.  The decline in assets from December 31, 2010 is mostly due to a $78.5 million decline in loans, net of unearned discount, partially offset by a $43.3 million increase in cash and due from banks over the same time period.  This loan decline was due mostly to a $45.1 million decline in commercial loans and a $29.6 million decline in real estate loans.  The increase in cash and due from banks is due to proceeds from the reduction of loans being held to fund anticipated reductions in brokered time deposits, purchase additional investment securities and fund future loan growth.

 

The following table sets forth the amounts of our loans outstanding (excluding loans held for sale) at the dates indicated:

 

 

 

March 31,
2011

 

December 31,
2010

 

March 31,
2010

 

 

 

(In thousands)

 

Loans on real estate:

 

 

 

 

 

 

 

Residential and commercial

 

$

659,018

 

$

680,895

 

$

748,135

 

Construction

 

50,539

 

57,351

 

111,231

 

Equity lines of credit

 

49,399

 

50,289

 

53,014

 

Commercial loans

 

305,627

 

350,725

 

448,908

 

Agricultural loans

 

12,582

 

14,413

 

17,203

 

Lease financing

 

3,143

 

3,143

 

4,014

 

Installment loans to individuals

 

26,942

 

28,582

 

34,986

 

Overdrafts

 

835

 

565

 

612

 

SBA and other

 

19,543

 

20,443

 

19,396

 

 

 

1,127,628

 

1,206,406

 

1,437,499

 

Unearned discount

 

(1,545

)

(1,826

)

(2,428

)

Loans, net of unearned discount

 

$

1,126,083

 

$

1,204,580

 

$

1,435,071

 

 

Since March 31, 2010, the ratio of construction, land and land development loans to capital has fallen by 28 percentage points to 77% at March 31, 2011.  Similarly, the ratio of commercial real estate loans to capital has fallen by 59 percentage points to 268% at March 31, 2011.  These ratios are below the regulatory commercial real estate concentration guidelines of 100% for land and construction loans and 300% for all investor real estate loans, respectively.

 

5



 

The following table sets forth the amounts of our deposits outstanding at the dates indicated:

 

 

 

March 31,
2011

 

December 31,
2010

 

March 31,
2010

 

 

 

(In thousands)

 

Noninterest-bearing deposits

 

$

419,335

 

$

374,500

 

$

363,059

 

Interest-bearing demand

 

184,305

 

178,042

 

165,315

 

Money market

 

357,922

 

357,036

 

321,603

 

Savings

 

84,501

 

79,100

 

74,537

 

Time

 

392,257

 

473,673

 

678,370

 

Total deposits

 

$

1,438,320

 

$

1,462,351

 

$

1,602,884

 

 

Noninterest-bearing deposits as a percentage of total deposits increased to 29.2% at March 31, 2011, as compared to 25.6% at December 31, 2010 and 22.7% at March 31, 2010.

 

Deposits, other than time deposits, increased by $57.4 million, at March 31, 2011 as compared to December 31, 2010 and increased by $121.5 million as compared to March 31, 2010.  The increases in non-maturity deposits were primarily attributable to the continued success of our business and retail strategic deposit gathering campaign. We plan to continue this deposit campaign, which includes a variety of different advertising media, throughout 2011.

 

Time deposits continue to decrease primarily as a result of management’s efforts to reduce the overall level of higher cost time deposits, including brokered and internet deposits. Total brokered deposits at March 31, 2011 were $133.3 million as compared to $179.9 million at December 31, 2010 and $267.5 million at March 31, 2010. In addition to this $134.2 million decline in brokered deposits over the past twelve months, we also experienced a $60.3 million decline in internet time deposits over the same time period. The remaining decline in time deposits is primarily related to the non-renewal of other higher cost certificates of deposits.  Management monitors time deposit maturities and renewals on a daily basis and will raise rates on local time deposits if necessary to grow such deposits.

 

Borrowings were $163.2 million at March 31, 2011 as compared to $163.2 million at December 31, 2010 and $164.3 million at March 31, 2010.  The entire balance of borrowings at each balance sheet date consisted of term advances with the Federal Home Loan Bank.

 

6



 

Regulatory Capital Ratios

 

All of the regulatory capital ratios are above the highest regulatory capital threshold of “well-capitalized” at March 31, 2011.  The Company’s and the subsidiary bank’s actual capital ratios for March 31, 2011 and December 31, 2010 are presented in the table below:

 

 

 

Ratio at
March 31,
2011

 

Ratio at
December 31,
2010

 

Minimum
Capital
Requirement

 

Minimum
Requirement for
“Well
Capitalized”
Institution

 

 

 

 

 

 

 

 

 

 

 

Total Risk-Based Capital Ratio:

 

 

 

 

 

 

 

 

 

Consolidated

 

15.82

%

14.99

%

8.00

%

N/A

 

Guaranty Bank and Trust Company

 

14.96

%

14.07

%

8.00

%

10.00

%

Tier 1 Risk-Based Capital Ratio:

 

 

 

 

 

 

 

 

 

Consolidated

 

8.79

%

8.57

%

4.00

%

N/A

 

Guaranty Bank and Trust Company

 

13.68

%

12.80

%

4.00

%

6.00

%

Leverage Ratio:

 

 

 

 

 

 

 

 

 

Consolidated

 

6.29

%

6.25

%

4.00

%

N/A

 

Guaranty Bank and Trust Company

 

9.80

%

9.33

%

4.00

%

5.00

%

 

Generally, the allowance for loan losses is included in total capital for regulatory purposes; however, it is limited to 1.25% of total risk-weighted assets.  At March 31, 2011, approximately $30.0 million of the subsidiary bank’s allowance for loan losses was disallowed from being included in total risk-based capital under the regulatory capital rules, or approximately 2.25% of the subsidiary bank’s risk-weighted assets.  In addition, approximately $1.3 million of deferred tax assets were disallowed for purposes of computing Tier 1 capital.

 

7



 

Asset Quality

 

The following table presents selected asset quality data (excluding loans held for sale) as of the dates indicated:

 

 

 

March 31,
2011

 

December 31,
2010

 

September 30,
2010

 

June 30,
2010

 

March 31,
2010

 

 

 

(Dollars in thousands)

 

 

 

 

 

 

 

 

 

 

 

 

 

Nonaccrual loans, not restructured

 

$

62,650

 

$

74,304

 

$

65,921

 

$

64,339

 

$

70,500

 

Other nonperforming loans

 

1,506

 

3,317

 

4,420

 

1,065

 

558

 

Total nonperforming loans (NPLs)

 

$

64,156

 

$

77,621

 

$

70,341

 

$

65,404

 

$

71,058

 

Other real estate owned and foreclosed assets

 

33,611

 

22,898

 

45,700

 

30,298

 

30,918

 

Total nonperforming assets (NPAs)

 

$

97,767

 

$

100,519

 

$

116,041

 

$

95,702

 

$

101,976

 

 

 

 

 

 

 

 

 

 

 

 

 

Accruing loans past due 90 days or more (1)

 

$

1,506

 

$

3,317

 

$

4,420

 

$

1,065

 

$

558

 

Accruing loans past due 30-89 days (1)

 

$

14,593

 

$

21,555

 

$

21,876

 

$

33,050

 

$

21,956

 

Allowance for loan losses

 

$

46,879

 

$

47,069

 

$

41,898

 

$

46,866

 

$

52,015

 

 

 

 

 

 

 

 

 

 

 

 

 

Selected ratios:

 

 

 

 

 

 

 

 

 

 

 

NPLs to loans, net of unearned discount

 

5.70

%

6.44

%

5.45

%

4.76

%

4.95

%

NPAs to total assets

 

5.33

%

5.38

%

6.00

%

4.82

%

5.02

%

Allowance for loan losses to NPAs

 

47.95

%

46.83

%

36.11

%

48.97

%

51.01

%

Allowance for loan losses to NPLs

 

73.07

%

60.64

%

59.56

%

71.66

%

73.20

%

Allowance for loan losses to loans, net of unearned discount

 

4.16

%

3.91

%

3.25

%

3.41

%

3.62

%

Loans 30-89 days past due to loans, net of unearned discount

 

1.30

%

1.79

%

1.70

%

2.40

%

1.53

%

 


(1)Past due loans include both loans that are past due with respect to payments and loans that are past due because the loan has matured, and are in the process of renewal, but continue to be current with respect to payments.

 

The $10.7 million increase in other real estate owned at March 31, 2011 as compared to December 31, 2010 is primarily attributable to the addition of $11.9 million related to two similar properties from the same borrower that are expected to be sold during the next two quarters for a full recovery of our cost basis.

 

The types of nonperforming loans (excluding loans held for sale) as of March 31, 2011 and December 31, 2010 are as follows:

 

 

 

Nonperforming Loans

 

 

 

March 31, 2011

 

December 31, 2010

 

 

 

Loan
Balance

 

Percent

 

Related
Allowance

 

Loan
Balance

 

Percent

 

Related
Allowance

 

 

 

(Dollars in thousands)

 

Residential Construction, Land and Land Development

 

$

6,722

 

10.5

%

$

742

 

$

7,254

 

9.3

%

$

295

 

Other Residential Loans

 

6,058

 

9.4

%

1,695

 

7,524

 

9.7

%

583

 

Commercial and Industrial Loans

 

19,057

 

29.7

%

3,608

 

19,955

 

25.7

%

1,940

 

Commercial Real Estate

 

32,287

 

50.3

%

6,091

 

42,833

 

55.2

%

3,840

 

Other

 

32

 

0.1

%

 

55

 

0.1

%

1

 

Total

 

$

64,156

 

100.0

%

$

12,136

 

$

77,621

 

100.0

%

$

6,659

 

 

8



 

The $13.5 million decrease in nonperforming loans during the first quarter 2011 is mostly due to the foreclosure on two properties related to one loan relationship with an aggregate value of $11.9 million.  The specific allowance associated with nonperforming loans increased during the first quarter 2011 primarily due to updated valuations and broker opinions on properties that the Company plans to dispose of in an expeditious manner.

 

The types of loans included in the accruing loans past due 30-89 days as of March 31, 2011 and December 31, 2010 are as follows:

 

 

 

Accruing loans past due 30-89 days

 

 

 

March 31, 2011

 

December 31, 2010

 

 

 

Loan Balance

 

Percent

 

Loan Balance

 

Percent

 

 

 

(Dollars in thousands)

 

Residential Construction, Land and Land Development

 

$

3,302

 

22.6

%

$

2,770

 

12.9

%

Other Residential Loans

 

1,220

 

8.4

%

1,444

 

6.7

%

Commercial and Industrial Loans

 

5,810

 

39.8

%

7,594

 

35.2

%

Commercial Real Estate

 

1,305

 

8.9

%

4,047

 

18.8

%

Other

 

2,956

 

20.3

%

5,700

 

26.4

%

Total

 

$

14,593

 

100.0

%

$

21,555

 

100.0

%

 

Net charge-offs in the first quarter 2011 were $2.2 million as compared to $14.3 million in the fourth quarter 2010 and $4.0 million in the first quarter 2010.  The majority of the charge-offs in the first quarter 2011 related to a single loan relationship.

 

In addition to the $12.1 million of allowance specifically allocated to impaired loans, the Company had partially charged-off $10.0 million of the impaired loans on the balance sheet as of March 31, 2011 in prior periods. These prior period partial charge-offs have reduced the specific component of our allowance for loan losses. The general component of the allowance for loan losses decreased to $34.7 million at March 31, 2011, or 3.09% of loans, net of unearned discount, as compared to $40.4 million, or 3.36% of loans, net of unearned discount, at the end of the previous quarter.  The decrease in the general component of the allowance for loan losses during the first quarter is primarily attributable to a decrease in the balance of the loan portfolio subject to a general allowance for loan losses and a declining trend in net charge-offs within the Company’s historical look-back period.  This caused a decrease in our historical loss component of the allowance for loan losses.

 

The Company recorded a provision for loan losses in the first quarter 2011 of $2.0 million, as compared to $19.5 million in the fourth quarter 2010 and $4.0 million in the first quarter 2010.  The decrease in the provision for loan losses was the result of the reduction in the general component of the allowance for loan losses due mostly to a significant reduction in the level of historical chargeoffs in our look-back period, a decrease in classified assets and a decline in the overall loan portfolio subject to a general allowance for loan losses.

 

9



 

Shares Outstanding

 

As of March 31, 2011, the Company had 54,034,095 shares of common stock outstanding, including 2,295,836 shares of unvested stock awards, but excluding 156,567 shares of common stock to be issued under its deferred compensation plan. In addition, the Company had 67,504 shares of Series A convertible preferred stock outstanding, with a liquidation value of $1,000 per share.

 

Non-GAAP Financial Measures

 

This press release includes non-GAAP financial measures related to tangible assets, including tangible book value, tangible book value after giving effect to conversion of preferred stock, and tangible equity ratio, all of which exclude intangible assets.

 

The Company discloses these non-GAAP financial measures to provide meaningful supplemental information regarding the Company’s operational performance and to enhance investors’ overall understanding of the Company’s core financial performance. Management believes that these non-GAAP financial measures allow for additional transparency and are used by some investors, analysts and other users of the Company’s financial information as performance measures. These non-GAAP financial measures are presented for supplemental informational purposes only and should not be considered a substitute for financial information presented in accordance with GAAP. These non-GAAP financial measures presented by the Company may be different from non-GAAP financial measures used by other companies.

 

The following non-GAAP schedules reconcile the book value per share to the tangible book value per share and the GAAP equity ratio to the tangible equity ratio as of the dates indicated:

 

 

 

March 31,
2011

 

December 31,
2010

 

March 31,
2010

 

 

 

(Dollars in thousands, except per share amounts)

 

Tangible Book Value per Common Share

 

 

 

 

 

 

 

Total stockholders’ equity

 

$

159,920

 

$

160,283

 

$

190,980

 

Less: Preferred share liquidation preference

 

(67,504

)

(66,025

)

(61,787

)

Stockholders’ equity attributable to common shares

 

92,416

 

94,258

 

129,193

 

Less: Intangible assets

 

(13,026

)

(14,054

)

(17,922

)

Tangible common equity

 

$

79,390

 

$

80,204

 

$

111,271

 

Number of common shares outstanding and to be issued

 

54,190,662

 

53,529,950

 

52,982,035

 

 

 

 

 

 

 

 

 

Book value per common share

 

$

1.71

 

$

1.76

 

$

2.44

 

Tangible book value per common share

 

$

1.47

 

$

1.50

 

$

2.10

 

 

 

 

 

 

 

 

 

Total Stockholders’ equity

 

$

159,920

 

$

160,283

 

$

190,980

 

Less: Intangible assets

 

(13,026

)

(14,054

)

(17,922

)

Tangible common equity (after giving effect to conversion of preferred stock)

 

$

146,894

 

$

146,229

 

$

173,058

 

Number of shares of preferred stock outstanding

 

67,504

 

66,025

 

61,787

 

Number of shares of common stock to be issued upon conversion of preferred stock

 

37,502,222

 

36,680,556

 

34,326,111

 

Total number of shares of common stock outstanding and to be issued (after giving effect to conversion of preferred stock)

 

91,692,884

 

90,210,506

 

87,308,146

 

 

 

 

 

 

 

 

 

Tangible book value per common share (after giving effect to conversion of preferred stock)

 

$

1.60

 

$

1.62

 

$

1.98

 

 

10



 

Tangible Equity Ratio

 

 

 

March 31,
2011

 

December 31,
2010

 

March 31,
2010

 

 

 

(Dollars in thousands, except per share amounts)

 

 

 

 

 

 

 

 

 

Total stockholders’ equity

 

$

159,920

 

$

160,283

 

$

190,980

 

Less: Intangible assets

 

(13,026

)

(14,054

)

(17,922

)

Tangible equity

 

$

146,894

 

$

146,229

 

$

173,058

 

 

 

 

 

 

 

 

 

Total assets

 

$

1,834,457

 

$

1,870,052

 

$

2,030,331

 

Less: Intangible assets

 

(13,026

)

(14,054

)

(17,922

)

Tangible assets

 

$

1,821,431

 

$

1,855,998

 

$

2,012,409

 

 

 

 

 

 

 

 

 

Equity ratio — GAAP (Total stockholders’ equity / total assets)

 

8.72

%

8.57

%

9.41

%

Tangible equity ratio (Tangible equity / tangible assets)

 

8.06

%

7.88

%

8.60

%

 

About Guaranty Bancorp

 

Guaranty Bancorp is a bank holding company that operates 34 branches in Colorado through a single bank, Guaranty Bank and Trust Company. The bank provides banking and other financial services including real estate, construction, commercial and industrial, energy, consumer and agricultural loans throughout its targeted Colorado markets to consumers and small to medium-sized businesses, including the owners and employees of those businesses. The bank also provides trust services, including personal trust administration, estate settlement, investment management accounts and self-directed IRAs. More information about Guaranty Bancorp can be found at www.gbnk.com.

 

Forward-Looking Statements

 

This press release contains forward-looking statements, which are included in accordance with the “safe harbor” provisions of the Private Securities Litigation Reform Act of 1995. In some cases, you can identify forward-looking statements by terminology such as “may,” “will,” “should,” “could,” “expects,” “plans,” “intends,” “anticipates,” “believes,” “estimates,” “predicts,” “potential,” or “continue,” or the negative of such terms and other comparable terminology.  These forward-looking statements involve known and unknown risks, uncertainties and other factors that may cause the Company’s actual results, performance or achievements to be materially different from any future results, performance or achievements expressed or implied by such forward-looking statements.  Such factors include, among others, the following: failure to maintain adequate levels of capital and liquidity to support Company’s operations; the effect of the regulatory written agreement the Company and its bank subsidiary have entered into and potential future supervisory action against the Company or its bank subsidiary; general economic and business conditions in those areas in which the Company operates; demographic changes; competition; fluctuations in interest rates; continued ability to attract and employ qualified personnel; ability to receive regulatory approval for our bank subsidiary to declare dividends to the Company; adequacy of our allowance for loan losses, changes in credit quality and the effect of credit quality on our provision for credit losses and allowance for loan losses; changes in governmental legislation or regulation, including, but not limited to, any increase in FDIC insurance premiums; changes in accounting policies and practices; changes in the deferred tax asset valuation allowance; changes in business strategy or development plans; changes in the securities markets; changes in consumer spending, borrowing and savings habits; the availability of capital from private or government sources; competition for loans and deposits and failure to attract or retain loans and deposits; changes in the

 

11



 

financial performance and/or condition of our borrowers and the ability of our borrowers to perform under the terms of their loans and other terms of credit agreements; political instability, acts of war or terrorism and natural disasters; and additional “Risk Factors” referenced in the Company’s most recent Annual Report on Form 10-K filed with the Securities and Exchange Commission, as supplemented from time to time.  When relying on forward-looking statements to make decisions with respect to the Company, investors and others are cautioned to consider these and other risks and uncertainties.  The Company can give no assurance that any goal or plan or expectation set forth in forward-looking statements can be achieved and readers are cautioned not to place undue reliance on such statements, which speak only as of the date made.  The forward-looking statements are made as of the date of this press release, and the Company does not intend, and assumes no obligation, to update the forward-looking statements or to update the reasons why actual results could differ from those projected in the forward-looking statements.

 

Contact Information

 

 

 

 

 

For more information, please contact:

 

 

 

 

 

Daniel M. Quinn

 

Paul W. Taylor

President & Chief Executive Officer

 

E.V.P., Chief Financial & Operating Officer& Secretary

Guaranty Bancorp

 

Guaranty Bancorp

1331 Seventeenth Street, Suite 345

 

1331 Seventeenth Street, Suite 345

Denver, CO 80202

 

Denver, CO 80202

303/313-6763

 

303/293-5563

 

12



 

GUARANTY BANCORP AND SUBSIDIARIES

Unaudited Consolidated Balance Sheets

 

 

 

March 31, 
2011

 

December 31, 
2010

 

March 31, 
2010

 

 

 

(In thousands)

 

Assets

 

 

 

 

 

 

 

Cash and due from banks

 

$

184,777

 

$

141,465

 

$

222,723

 

 

 

 

 

 

 

 

 

 

 

 

Securities available for sale, at fair value

 

381,310

 

389,530

 

219,490

 

Securities held to maturity

 

11,284

 

11,927

 

15,760

 

Bank stocks, at cost

 

16,532

 

17,211

 

17,143

 

Total investments

 

409,126

 

418,668

 

252,393

 

 

 

 

 

 

 

 

 

Loans, net of unearned discount

 

1,126,083

 

1,204,580

 

1,435,071

 

Less allowance for loan losses

 

(46,879

)

(47,069

)

(52,015

)

Net loans

 

1,079,204

 

1,157,511

 

1,383,056

 

Loans held for sale

 

14,200

 

14,200

 

11,506

 

Premises and equipment, net

 

56,688

 

57,399

 

59,587

 

Other real estate owned and foreclosed assets

 

33,611

 

22,898

 

30,918

 

Other intangible assets, net

 

13,026

 

14,054

 

17,922

 

Other assets

 

43,825

 

43,857

 

52,226

 

Total assets

 

$

1,834,457

 

$

1,870,052

 

$

2,030,331

 

 

 

 

 

 

 

 

 

Liabilities and Stockholders’ Equity

 

 

 

 

 

 

 

Liabilities:

 

 

 

 

 

 

 

Deposits:

 

 

 

 

 

 

 

Noninterest-bearing demand

 

$

419,335

 

$

374,500

 

$

363,059

 

Interest-bearing demand

 

542,227

 

535,078

 

486,918

 

Savings

 

84,501

 

79,100

 

74,537

 

Time

 

392,257

 

473,673

 

678,370

 

Total deposits

 

1,438,320

 

1,462,351

 

1,602,884

 

Securities sold under agreements to repurchase and federal funds purchased

 

18,303

 

30,113

 

18,387

 

Borrowings

 

163,215

 

163,239

 

164,310

 

Subordinated debentures

 

41,239

 

41,239

 

41,239

 

Interest payable and other liabilities

 

13,460

 

12,827

 

12,531

 

Total liabilities

 

1,674,537

 

1,709,769

 

1,839,351

 

 

 

 

 

 

 

 

 

Stockholders’ equity:

 

 

 

 

 

 

 

Preferred stock and Additional paid-in capital — Preferred stock

 

66,297

 

64,818

 

60,580

 

Common stock and Additional paid-in capital — Common stock

 

619,706

 

619,509

 

618,779

 

Shares to be issued for deferred compensation obligations

 

237

 

237

 

237

 

Accumulated deficit

 

(420,534

)

(419,562

)

(385,804

)

Accumulated other comprehensive income (loss)

 

(3,275

)

(2,220

)

(341

)

Treasury Stock

 

(102,511

)

(102,499

)

(102,471

)

Total stockholders’ equity

 

159,920

 

160,283

 

190,980

 

Total liabilities and stockholders’ equity

 

$

1,834,457

 

$

1,870,052

 

$

2,030,331

 

 

13



 

GUARANTY BANCORP AND SUBSIDIARIES

Unaudited Consolidated Statements of Operations

 

 

 

Three Months Ended March 31,

 

 

 

2011

 

2010

 

 

 

(In thousands, except share and per share data)

 

Interest income:

 

 

 

 

 

Loans, including fees

 

$

15,534

 

$

20,784

 

Investment securities:

 

 

 

 

 

Taxable

 

3,065

 

1,516

 

Tax-exempt

 

489

 

720

 

Dividends

 

166

 

185

 

Federal funds sold and other

 

89

 

116

 

Total interest income

 

19,343

 

23,321

 

Interest expense:

 

 

 

 

 

Deposits

 

2,629

 

4,713

 

Securities sold under agreement to repurchase and federal funds purchased

 

24

 

43

 

Borrowings

 

1,289

 

1,301

 

Subordinated debentures

 

691

 

632

 

Total interest expense

 

4,633

 

6,689

 

Net interest income

 

14,710

 

16,632

 

Provision for loan losses

 

2,000

 

4,000

 

Net interest income, after provision for loan losses

 

12,710

 

12,632

 

Noninterest income:

 

 

 

 

 

Customer service and other fees

 

2,314

 

2,214

 

Gain on sale of securities

 

714

 

14

 

Other

 

252

 

194

 

Total noninterest income

 

3,280

 

2,422

 

Noninterest expense:

 

 

 

 

 

Salaries and employee benefits

 

6,615

 

6,563

 

Occupancy expense

 

1,883

 

1,890

 

Furniture and equipment

 

894

 

976

 

Amortization of intangible assets

 

1,028

 

1,300

 

Other real estate owned, net

 

763

 

2,749

 

Insurance and assessments

 

1,225

 

1,812

 

Professional fees

 

908

 

877

 

Other general and administrative

 

2,160

 

1,959

 

Total noninterest expense

 

15,476

 

18,126

 

Income (loss) before income taxes

 

514

 

(3,072

)

Income tax benefit

 

 

(1,227

)

Net Income (loss)

 

514

 

(1,845

)

Preferred stock dividends

 

(1,486

)

(1,360

)

Net loss applicable to common stockholders

 

$

(972

)

$

(3,205

)

 

 

 

 

 

 

Loss per common share—basic:

 

$

(0.02

)

$

(0.06

)

Loss per common share—diluted:

 

(0.02

)

(0.06

)

 

 

 

 

 

 

Weighted average common shares outstanding-basic

 

51,775,475

 

51,607,044

 

Weighted average common shares outstanding-diluted

 

51,775,475

 

51,607,044

 

 

14



 

GUARANTY BANCORP AND SUBSIDIARIES

Unaudited Consolidated Average Balance Sheets

 

 

 

QTD Average

 

 

 

March 31,
2011

 

December 31,
2010

 

March 31,
2010

 

 

 

(In thousands)

 

Assets

 

 

 

 

 

 

 

Interest earning assets

 

 

 

 

 

 

 

Loans, net of unearned discount

 

$

1,189,220

 

$

1,259,392

 

$

1,492,630

 

Securities

 

416,991

 

402,101

 

245,518

 

Other earning assets

 

136,063

 

141,025

 

190,302

 

Average earning assets

 

1,742,274

 

1,802,518

 

1,928,450

 

Other assets

 

127,622

 

137,995

 

138,480

 

 

 

 

 

 

 

 

 

Total average assets

 

$

1,869,896

 

$

1,940,513

 

$

2,066,930

 

 

 

 

 

 

 

 

 

Liabilities and Stockholders’ Equity

 

 

 

 

 

 

 

Average liabilities:

 

 

 

 

 

 

 

Average deposits:

 

 

 

 

 

 

 

Noninterest-bearing deposits

 

$

400,979

 

$

374,004

 

$

352,937

 

Interest-bearing deposits

 

1,067,156

 

1,137,216

 

1,282,119

 

Average deposits

 

1,468,135

 

1,511,220

 

1,635,056

 

Other interest-bearing liabilities

 

226,602

 

228,375

 

224,856

 

Other liabilities

 

14,123

 

14,604

 

13,105

 

Total average liabilities

 

1,708,860

 

1,754,199

 

1,873,017

 

Average stockholders’ equity

 

161,036

 

186,314

 

193,913

 

 

 

 

 

 

 

 

 

Total average liabilities and stockholders’ equity

 

$

1,869,896

 

$

1,940,513

 

$

2,066,930

 

 

15



 

GUARANTY BANCORP
Unaudited Credit Quality Measures

 

 

 

Quarter Ended

 

 

 

March 31, 
2011

 

December 31,
2010

 

September 30,
2010

 

June 30, 
2010

 

March 31, 
2010

 

 

 

(Dollars in thousands)

 

Nonaccrual loans and leases, not restructured

 

$

62,650

 

$

74,304

 

$

65,921

 

$

64,339

 

$

70,500

 

Other nonperforming loans

 

1,506

 

3,317

 

4,420

 

1,065

 

558

 

Total nonperforming loans

 

$

64,156

 

$

77,621

 

$

70,341

 

$

65,404

 

$

71,058

 

Other real estate owned and foreclosed assets

 

33,611

 

22,898

 

45,700

 

30,298

 

30,918

 

Total nonperforming assets

 

$

97,767

 

$

100,519

 

$

116,041

 

$

95,702

 

$

101,976

 

 

 

 

 

 

 

 

 

 

 

 

 

Impaired loans

 

$

64,156

 

$

77,621

 

$

70,341

 

$

65,404

 

$

71,058

 

Allocated allowance for loan losses

 

(12,136

)

(6,659

)

(3,539

)

(3,716

)

(10,802

)

Net investment in impaired loans

 

$

52,020

 

$

70,962

 

$

66,802

 

$

61,688

 

$

60,256

 

 

 

 

 

 

 

 

 

 

 

 

 

Accruing loans past due 90 days or more

 

$

1,506

 

$

3,317

 

$

4,420

 

$

1,065

 

$

558

 

 

 

 

 

 

 

 

 

 

 

 

 

Accruing loans past due 30-89 days

 

$

14,593

 

$

21,555

 

$

21,876

 

$

33,050

 

$

21,956

 

 

 

 

 

 

 

 

 

 

 

 

 

Charged-off loans

 

$

2,851

 

$

14,635

 

$

7,953

 

$

13,918

 

$

4,271

 

Recoveries

 

(661

)

(306

)

(485

)

(369

)

(295

)

Net charge-offs

 

$

2,190

 

$

14,329

 

$

7,468

 

$

13,549

 

$

3,976

 

 

 

 

 

 

 

 

 

 

 

 

 

Provision for loan losses

 

$

2,000

 

$

19,500

 

$

2,500

 

$

8,400

 

$

4,000

 

 

 

 

 

 

 

 

 

 

 

 

 

Allowance for loan losses

 

$

46,879

 

$

47,069

 

$

41,898

 

$

46,866

 

$

52,015

 

 

 

 

 

 

 

 

 

 

 

 

 

Allowance for loan losses to loans, net of unearned discount

 

4.16

%

3.91

%

3.25

%

3.41

%

3.62

%

Allowance for loan losses to nonaccrual loans

 

74.83

%

63.35

%

63.56

%

72.84

%

73.78

%

Allowance for loan losses to nonperforming assets

 

47.95

%

46.83

%

36.11

%

48.97

%

51.01

%

Allowance for loan losses to nonperforming loans

 

73.07

%

60.64

%

59.56

%

71.66

%

73.20

%

Nonperforming assets to loans, net of unearned discount, and other real estate owned

 

8.43

%

8.19

%

8.69

%

6.81

%

6.96

%

Nonperforming assets to total assets

 

5.33

%

5.38

%

6.00

%

4.82

%

5.02

%

Nonaccrual loans to loans, net of unearned discount

 

5.56

%

6.17

%

5.11

%

4.68

%

4.91

%

Nonperforming loans to loans, net of unearned discount

 

5.70

%

6.44

%

5.45

%

4.76

%

4.95

%

Annualized net charge-offs to average loans

 

0.75

%

4.51

%

2.19

%

3.83

%

1.08

%

 

16