Attached files

file filename
8-K - FORM 8-K, APRIL 20, 2011 - TAUBMAN CENTERS INCform8-k.htm
   
Exhibit 99
 
 
Taubman Centers, Inc.
200 East Long Lake Road
Suite 300
Bloomfield Hills, Michigan
48304-2324
T 248.258.6800
www.taubman.com
 

 

CONTACT:

Barbara Baker
Taubman, Vice President, Investor Relations
248-258-7367
bbaker@taubman.com


FOR IMMEDIATE RELEASE


TAUBMAN CENTERS ISSUES FIRST QUARTER RESULTS
·  
Mall Tenant Sales Per Square Foot Up 14.3%
·  
Average Rent Per Square Foot Up 3.5%
·  
Net Income, FFO and NOI Up

BLOOMFIELD HILLS, Mich., April 20, 2011 - - Taubman Centers, Inc. (NYSE:  TCO) today reported financial results for the first quarter of 2011.

Net income allocable to common shareholders per diluted common share (EPS) for the quarter ended March 31, 2011 was $0.19, up from $0.11 for the quarter ended March 31, 2010.

For the quarter ended March 31, 2011, Funds from Operations (FFO) per diluted share was $0.63, up 5.0 percent from $0.60 per diluted share for the quarter ended March 31, 2010.  FFO for the first quarter of 2011 includes a non-cash negative ($0.06) per diluted share impact from the continued ownership of The Pier Shops at Caesars (Atlantic City, N.J.) and Regency Square (Richmond, Va.) versus a negative ($0.04) per diluted share impact during the first quarter of 2010.

“We’re very pleased with this quarter’s performance, in particular the momentum of our tenant sales growth,” said Robert S. Taubman, chairman, president and chief executive officer of Taubman Centers.  “Our earnings growth was largely driven by increased rents and net recoveries, partially offset by the expected decrease in lease cancellation income.”

Strong Tenant Sales and Rents, Occupancy as Expected

Mall tenant sales per square foot at Taubman properties were up 14.3 percent from the first quarter of 2010.  This brings the company’s 12-month trailing sales per square foot to $581.
Average rent per square foot was $45.20, up 3.5 percent from $43.68 in the first quarter of 2010.  Ending occupancy was 87.9 percent on March 31, 2011 versus 88.2 percent on March 31, 2010.

Financing Update

During the first quarter of 2011, the company completed the previously announced one-year extension of its $550 million line of credit with its existing twelve bank syndicate.  Pricing was maintained at LIBOR plus 0.70 percent.


(more)
 
 
 

 

Taubman Centers/2

2011 Guidance

The company is increasing its guidance on 2011 FFO per diluted share, excluding The Pier Shops and Regency Square, to $2.88 to $2.98 per diluted share from its previously announced range of $2.86 to $2.98.  The company is increasing its guidance on 2011 EPS, excluding The Pier Shops and Regency Square, from a range of 1.09 to $1.23 to a range of $1.11 to $1.23.

The company is working with the respective special servicers to transfer title to The Pier Shops and Regency Square as soon as possible; however, the holding periods for both properties remain uncertain and could be extended periods.  The noncash impact of owning these centers (including anticipated default interest) is expected to result in an incremental FFO charge of approximately $(0.20) per diluted share for The Pier Shops and $(0.04) per diluted share for Regency Square in 2011.  Assuming holding periods through the end of 2011 for both properties, the company estimates 2011 FFO per diluted share to be in the range of $2.64 to $2.74.

The impact on EPS for the two centers is expected to be a charge of $(0.34), including the impact of depreciation and amortization.  EPS is expected to be in the range of $0.77 to $0.89 for 2011.

Significant noncash accounting gains will be recognized when the respective loan obligations are extinguished upon transfer of title to the properties.  These gains have been excluded from EPS and FFO per diluted share estimates.

Supplemental Investor Information Available

The company provides supplemental investor information along with its earnings announcements, available online at www.taubman.com under “Investor Relations.”  This includes the following:
·  
Income Statements
·  
Earnings Reconciliations
·  
Changes in Funds from Operations and Earnings Per Share
·  
Components of Other Income, Other Operating Expense, and Nonoperating Income
·  
Recoveries Ratio Analysis
·  
Balance Sheets
·  
Debt Summary
·  
Other Debt, Equity and Certain Balance Sheet Information
·  
Construction
·  
Capital Spending
·  
Operational Statistics
·  
Owned Centers
·  
Major Tenants in Owned Portfolio
·  
Anchors in Owned Portfolio
·  
Operating Statistics Glossary



(more)
 
 
 

 
Taubman Centers/3

Investor Conference Call

The company will host a conference call at 11:00 AM Eastern Daylight Time on Thursday, April 21 to discuss these results, business conditions and the company’s outlook for the remainder of 2011. The conference call will be simulcast at www.taubman.com under “Investor Relations” as well as www.earnings.com and www.streetevents.com.  An online replay will follow shortly after the call and continue for approximately 90 days.

Taubman Centers is a real estate investment trust engaged in the development, leasing and management of regional and super regional shopping centers. Taubman's 26 U.S. owned, leased and/or managed properties, the most productive in the industry, serve major markets from coast to coast. Taubman Centers is headquartered in Bloomfield Hills, Michigan and its Taubman Asia subsidiary is headquartered in Hong Kong. For more information about Taubman, visit www.taubman.com.

For ease of use, references in this press release to “Taubman Centers”, “company” or “Taubman” mean Taubman Centers, Inc. or one or more of a number of separate, affiliated entities.  Business is actually conducted by an affiliated entity rather than Taubman Centers, Inc. itself.
 
This press release may contain forward-looking statements within the meaning of Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended. These statements reflect management's current views with respect to future events and financial performance. Actual results may differ materially from those expected because of various risks and uncertainties, including, but not limited to the continuing impacts of the U.S. recession and global credit environment, other changes in general economic and real estate conditions, changes in the interest rate environment and the availability of financing, and adverse changes in the retail industry. Other risks and uncertainties are discussed in the company's filings with the Securities and Exchange Commission including its most recent Annual Report on Form 10-K.
 

   #   #   #

 
 

Taubman Centers/4
 
TAUBMAN CENTERS, INC.
           
Table 1 - Summary of Results
           
For the Periods Ended March 31, 2011 and 2010
           
(in thousands of dollars, except as indicated)
           
             
   
Three Months Ended
 
   
2011
   
2010
 
             
Net income
    24,444       16,813  
Noncontrolling share of income of consolidated joint ventures
    (3,385 )     (2,013 )
Noncontrolling share of income of TRG
    (5,689 )     (3,882 )
TRG series F preferred distributions
    (615 )     (615 )
Preferred stock dividends
    (3,658 )     (3,658 )
Distributions to participating securities of TRG
    (381 )     (362 )
Net income attributable to Taubman Centers, Inc. common shareowners
    10,716       6,283  
Net income per common share - basic
    0.19       0.12  
Net income per common share - diluted
    0.19       0.11  
Beneficial interest in EBITDA - Consolidated Businesses (1)
    74,463       72,027  
Beneficial interest in EBITDA - Unconsolidated Joint Ventures (1)
    23,709       23,415  
Funds from Operations (1)
    52,730       49,731  
Funds from Operations attributable to TCO (1)
    36,180       33,487  
Funds from Operations per common share - basic (1)
    0.65       0.62  
Funds from Operations per common share - diluted (1)
    0.63       0.60  
Weighted average number of common shares outstanding - basic
    55,560,988       54,357,122  
Weighted average number of common shares outstanding - diluted
    56,980,832       55,368,907  
Common shares outstanding at end of period
    55,875,471       54,440,569  
Weighted average units - Operating Partnership - basic
    80,976,967       80,723,827  
Weighted average units - Operating Partnership - diluted
    83,268,073       82,606,874  
Units outstanding at end of period - Operating Partnership
    81,034,357       80,787,345  
Ownership percentage of the Operating Partnership at end of period
    69.0 %     67.4 %
Number of owned shopping centers at end of period
    23       23  
                 
Operating Statistics (2):
               
Mall tenant sales (3)
    1,114,951       994,793  
Ending occupancy
    87.9 %     88.2 %
Average occupancy
    88.2 %     88.5 %
Leased space at end of period
    90.5 %     91.3 %
Mall tenant occupancy costs as a percentage of tenant sales - Consolidated Businesses (3)
    14.8 %     15.9 %
Mall tenant occupancy costs as a percentage of tenant sales - Unconsolidated Joint Ventures (3)
    13.1 %     14.5 %
Mall tenant occupancy costs as a percentage of tenant sales - Combined (3)
    14.2 %     15.4 %
Average rent per square foot - Consolidated Businesses
    45.28       43.60  
Average rent per square foot - Unconsolidated Joint Ventures
    45.04       43.80  
Average rent per square foot - Combined
    45.20       43.68  
                 
 
 
 
 

Taubman Centers/5
 
       
       
(1)
Beneficial Interest in EBITDA represents the Operating Partnership’s share of the earnings before interest, income taxes, and depreciation and amortization of its consolidated and unconsolidated businesses. The Company believes Beneficial Interest in EBITDA provides a useful indicator of operating performance, as it is customary in the real estate and shopping center business to evaluate the performance of properties on a basis unaffected by capital structure.
 
 
The Company uses Net Operating Income (NOI), as an alternative measure to evaluate the operating performance of centers, both on individual and stabilized portfolio bases. The Company defines NOI as property-level operating revenues (includes rental income excluding straightline adjustments of minimum rent) less maintenance, taxes, utilities, promotion, ground rent (including straightline adjustments), and other property operating expenses. Since NOI excludes general and administrative expenses, pre-development charges, interest income and expense, depreciation and amortization, impairment charges, restructuring charges, and gains from land and property dispositions, it provides a performance measure that, when compared period over period, reflects the revenues and expenses most directly associated with owning and operating rental properties, as well as the impact on their operations from trends in tenant sales, occupancy and rental rates, and operating costs. The Company also uses NOI excluding lease cancellation income as an alternative measure because this income may vary significantly from period to period, which can affect comparability and trend analysis. The Company generally provides separate projections for expected NOI growth and lease cancellation income.
 
 
The National Association of Real Estate Investment Trusts (NAREIT) defines Funds from Operations (FFO) as net income (computed in accordance with Generally Accepted Accounting Principles (GAAP)), excluding gains  from extraordinary items and sales of properties, plus real estate related depreciation and after adjustments for unconsolidated partnerships and joint ventures. The Company believes that FFO is a useful supplemental measure of operating performance for REITs. Historical cost accounting for real estate assets implicitly assumes that the value of real estate assets diminishes predictably over time. Since real estate values instead have historically risen or fallen with market conditions, the Company and most industry investors and analysts have considered presentations of operating results that exclude historical cost depreciation to be useful in evaluating the operating performance of REITs.
 
 
The Company primarily uses FFO in measuring performance and in formulating corporate goals and compensation. The Company may also present adjusted versions of NOI, Beneficial Interest in EBITDA, and FFO when used by management to evaluate operating performance when certain significant items have impacted results that affect comparability with prior or future periods due to the nature or amounts of these items. In Tables 3 and 5 of this Press Release, the Company has separately presented the impacts of The Pier Shops and Regency Square, as the timing of transfer of ownership of these centers is uncertain.
 
 
These non-GAAP measures as presented by the Company are not necessarily comparable to similarly titled measures used by other REITs due to the fact that not all REITs use common definitions. None of these non-GAAP measures should be considered alternatives to net income as an indicator of the Company's operating performance, and they do not represent cash flows from operating, investing, or financing activities as defined by GAAP.
       
(2)
Statistics exclude The Pier Shops and Regency Square.
 
       
(3)
Based on reports of sales furnished by mall tenants.
 
       
 
 
 
 

Taubman Centers/6
 
 TAUBMAN CENTERS, INC.
                     
 Table 2 - Income Statement
                     
 For the Three Months Ended March 31, 2011 and 2010
                     
 (in thousands of dollars)
                     
                         
   
2011
   
2010
 
   
CONSOLIDATED BUSINESSES
   
UNCONSOLIDATED JOINT VENTURES (1)
   
CONSOLIDATED BUSINESSES
   
UNCONSOLIDATED JOINT VENTURES (1)
 
                         
REVENUES:
                     
 
Minimum rents
85,985     38,791     83,354     37,944  
 
Percentage rents
3,392     1,357     2,074     992  
 
Expense recoveries
54,043     22,230     52,921     22,339  
 
Management, leasing, and development services
5,860           3,056        
 
Other
6,239     981     10,084     2,065  
 
Total revenues
155,519     63,359     151,489     63,340  
                         
EXPENSES (2):
                     
 
Maintenance, taxes, utilities, and promotion
43,937     16,180     44,925     16,723  
 
Other operating
18,834     3,764     15,956     3,732  
 
Management, leasing, and development services
2,280           1,593        
 
General and administrative
7,284           7,389        
 
Interest expense
35,015     15,596     37,417     15,818  
 
Depreciation and amortization
33,789     9,375     37,084     9,524  
 
Total expenses
141,139     44,915     144,364     45,797  
                         
Nonoperating income
128     5     149     12  
    14,508     18,449     7,274     17,555  
Income tax expense
(210 )         (196 )      
Equity in income of Unconsolidated Joint Ventures
10,146           9,735        
                         
Net income
24,444           16,813        
Net income attributable to noncontrolling interests:
                     
 
Noncontrolling share of income of consolidated joint ventures
(3,385 )         (2,013 )      
 
TRG series F preferred distributions
(615 )         (615 )      
 
Noncontrolling share of income of TRG
(5,689 )         (3,882 )      
Distributions to participating securities of TRG
(381 )         (362 )      
Preferred stock dividends
(3,658 )         (3,658 )      
Net income attributable to Taubman Centers, Inc. common shareowners
10,716           6,283        
                         
                         
                         
SUPPLEMENTAL INFORMATION:
                     
 
EBITDA - 100%
83,312     43,420     81,775     42,897  
 
EBITDA - outside partners' share
(8,849 )   (19,711 )   (9,748 )   (19,482 )
 
Beneficial interest in EBITDA
74,463     23,709     72,027     23,415  
 
Beneficial interest expense
(32,116 )   (8,077 )   (32,197 )   (8,202 )
 
Beneficial income tax expense
(210 )         (196 )      
 
Non-real estate depreciation
(766 )         (843 )      
 
Preferred dividends and distributions
(4,273 )         (4,273 )      
 
Fund from Operations contribution
37,098     15,632     34,518     15,213  
                         
   Net straightline adjustments to rental revenue, recoveries, and ground                       
 
     rent expense at TRG %
(195 )   28     (237 )   (141 )
                         
 (1)
With the exception of the Supplemental Information, amounts include 100% of the Unconsolidated Joint Ventures. Amounts are net of intercompany transactions. The Unconsolidated Joint Ventures are presented at 100% in order to allow for measurement of their performance as a whole, without regard to the Company's ownership interest. In its consolidated financial statements, the Company accounts for its investments in the Unconsolidated Joint Ventures under the equity method.
 
 (2)
Promotion expenses, which were previously classified in "Other operating," are now included in "Maintenance, taxes, utilities and promotion" expense. Amounts for 2010 have been reclassified to conform to the 2011 classification.
 
                         
 
 
 
 

Taubman Centers/7
 
TAUBMAN CENTERS, INC.
                                 
Table 3 - Reconciliation of Net Income Attributable to Taubman Centers, Inc. Common Shareowners to Funds from Operations
 
For the Three Months Ended March 31, 2011 and 2010
                               
(in thousands of dollars except as noted; may not add or recalculate due to rounding)
                   
                                   
                                   
       
2011
               
2010
       
       
Shares
   
Per Share
         
Shares
   
Per Share
 
 
Dollars
   
/Units
   
/Unit
   
Dollars
   
/Units
   
/Unit
 
                                   
Net income attributable to TCO common shareowners - Basic
10,716     55,560,988     0.19     6,283     54,357,122     0.12  
                                   
Add impact of share-based compensation
98     1,419,844           48     1,011,785        
                                   
Net income attributable to TCO common shareowners - Diluted
10,814     56,980,832     0.19     6,331     55,368,907     0.11  
                                   
Add depreciation of TCO's additional basis
1,720           0.03     1,720           0.03  
                                   
Net income attributable to TCO common shareowners,
                               
excluding step-up depreciation
12,534     56,980,832     0.22     8,051     55,368,907     0.15  
                                   
Add:
                                 
  Noncontrolling share of income of TRG
5,689     25,415,979           3,882     26,366,705        
  Distributions to participating securities
381     871,262           362     871,262        
                                   
Net income attributable to partnership unitholders
                               
and participating securities
18,604     83,268,073     0.22     12,295     82,606,874     0.15  
                                   
Add (less) depreciation and amortization:
                                 
  Consolidated businesses at 100%
33,789           0.41     37,084           0.45  
  Depreciation of TCO's additional basis
(1,720 )         (0.02 )   (1,720 )         (0.02 )
  Noncontrolling partners in consolidated joint ventures
(2,565 )         (0.03 )   (2,515 )         (0.03 )
  Share of Unconsolidated Joint Ventures
5,486           0.07     5,478           0.07  
  Non-real estate depreciation
(766 )         (0.01 )   (843 )         (0.01 )
                                   
Less impact of share-based compensation
(98 )         (0.00 )   (48 )         (0.00 )
                                   
Funds from Operations
52,730     83,268,073     0.63     49,731     82,606,874     0.60  
                                   
TCO's average ownership percentage of TRG
68.6 %               67.3 %            
                                   
Funds from Operations attributable to TCO
36,180           0.63     33,487           0.60  
                                   
                                   
                                   
                                   
Funds from Operations
52,730     83,268,073     0.63     49,731     82,606,874     0.60  
                                   
The Pier Shops' negative FFO
4,001           0.05     2,377           0.03  
Regency Square's negative FFO
359           0.00     426           0.01  
                                   
Funds from Operations,
                                 
excluding The Pier Shops and Regency Square
57,090     83,268,073     0.69     52,534     82,606,874     0.64  
                                   
TCO's average ownership percentage of TRG
68.6 %               67.3 %            
                                   
Funds from Operations attributable to TCO,
                                 
excluding The Pier Shops and Regency Square
39,171           0.69     35,355           0.64  
                                   
 
 
 
 

Taubman Centers/8
 
TAUBMAN CENTERS, INC.
           
Table 4 - Reconciliation of Net Income to Beneficial Interest in EBITDA
           
For the Periods Ended March 31, 2011 and 2010
           
(in thousands of dollars; amounts attributable to TCO may not recalculate due to rounding)
       
             
   
Three Months Ended
 
   
2011
   
2010
 
             
Net income
  24,444     16,813  
             
Add (less) depreciation and amortization:
           
Consolidated businesses at 100%
  33,789     37,084  
Noncontrolling partners in consolidated joint ventures
  (2,565 )   (2,515 )
Share of Unconsolidated Joint Ventures
  5,486     5,478  
             
Add (less) interest expense and income tax expense:
           
Interest expense:
           
  Consolidated businesses at 100%
  35,015     37,417  
  Noncontrolling partners in consolidated joint ventures
  (2,899 )   (5,220 )
  Share of Unconsolidated Joint Ventures
  8,077     8,202  
Income tax expense
  210     196  
             
Less noncontrolling share of income of consolidated joint ventures
  (3,385 )   (2,013 )
             
Beneficial Interest in EBITDA
  98,172     95,442  
             
TCO's average ownership percentage of TRG
  68.6 %   67.3 %
             
Beneficial Interest in EBITDA attributable to TCO
  67,359     64,232  
 
 
 
 

Taubman Centers/9
 
TAUBMAN CENTERS, INC.
           
Table 5 - Reconciliation of Net Income to Net Operating Income (NOI)
       
For the Periods Ended March 31, 2011 and 2010
           
(in thousands of dollars)
           
               
     
Three Months Ended
 
     
2011
   
2010
 
               
Net income
  24,444     16,813  
               
Add (less) depreciation and amortization:
           
 
Consolidated businesses at 100%
  33,789     37,084  
 
Noncontrolling partners in consolidated joint ventures
  (2,565 )   (2,515 )
 
Share of Unconsolidated Joint Ventures
  5,486     5,478  
               
Add (less) interest expense and income tax expense:
           
 
Interest expense:
           
 
Consolidated businesses at 100%
  35,015     37,417  
 
Noncontrolling partners in consolidated joint ventures
  (2,899 )   (5,220 )
 
Share of Unconsolidated Joint Ventures
  8,077     8,202  
 
Income tax expense
  210     196  
               
Less noncontrolling share of income of consolidated joint ventures
  (3,385 )   (2,013 )
               
Add EBITDA attributable to outside partners:
           
 
EBITDA attributable to noncontrolling partners in consolidated joint ventures
  8,849     9,748  
 
EBITDA attributable to outside partners in Unconsolidated Joint Ventures
  19,711     19,482  
               
EBITDA at 100%
  126,732     124,672  
               
Add (less) items excluded from shopping center NOI:
           
 
General and administrative expenses
  7,284     7,389  
 
Management, leasing, and development services, net
  (3,580 )   (1,463 )
 
Interest income
  (133 )   (161 )
 
Straight-line of rents
  (209 )   28  
 
The Pier Shops' NOI
  99     (1,153 )
 
Regency Square's NOI
  (918 )   (891 )
 
Non-center specific operating expenses and other
  7,270     6,175  
               
NOI at 100%
  136,545     134,596  
               
NOI - growth %
  1.4 %      
               
NOI at 100%
  136,545     134,596  
               
Lease cancellation income (1)
  (1,384 )   (5,948 )
               
NOI at 100% excluding lease cancellation income
  135,161     128,648  
               
NOI excluding lease cancellation income - growth %
  5.1 %      
               
               
(1)
Excludes The Pier Shops and Regency Square.
           
 
 
 
 

Taubman Centers/10
 
TAUBMAN CENTERS, INC.
           
Table 6 - Balance Sheets
           
As of March 31, 2011 and December 31, 2010
           
 (in thousands of dollars)
           
   
As of
 
   
March 31, 2011
   
December 31, 2010
 
Consolidated Balance Sheet of Taubman Centers, Inc. :
           
             
Assets:
           
  Properties
  3,543,882     3,528,297  
  Accumulated depreciation and amortization
  (1,223,672 )   (1,199,247 )
    2,320,210     2,329,050  
  Investment in Unconsolidated Joint Ventures
  74,461     77,122  
  Cash and cash equivalents
  21,040     19,291  
  Accounts and notes receivable, net
  46,911     49,906  
  Accounts receivable from related parties
  1,595     1,414  
  Deferred charges and other assets
  71,427     70,090  
    2,535,644     2,546,873  
             
Liabilities:
           
  Notes payable
  2,636,672     2,656,560  
  Accounts payable and accrued liabilities
  239,357     247,895  
  Distributions in excess of investments in and net income of
           
  Unconsolidated Joint Ventures
  172,458     170,329  
    3,048,487     3,074,784  
             
Equity:
           
  Taubman Centers, Inc. Shareowners' Equity:
           
  Series B Non-Participating Convertible Preferred Stock
  25     26  
  Series G Cumulative Redeemable Preferred Stock
           
  Series H Cumulative Redeemable Preferred Stock
           
  Common Stock
  559     547  
  Additional paid-in capital
  586,714     589,881  
  Accumulated other comprehensive income (loss)
  (12,734 )   (14,925 )
  Dividends in excess of net income
  (953,053 )   (939,290 )
    (378,489 )   (363,761 )
  Noncontrolling interests:
           
  Noncontrolling interests in consolidated joint ventures
  (70,004 )   (100,355 )
  Noncontrolling interests in partnership equity of TRG
  (93,567 )   (93,012 )
  Preferred Equity of TRG
  29,217     29,217  
    (134,354 )   (164,150 )
    (512,843 )   (527,911 )
    2,535,644     2,546,873  
             
             
             
Combined Balance Sheet of Unconsolidated Joint Ventures :
           
             
Assets:
           
  Properties
  1,092,796     1,092,916  
  Accumulated depreciation and amortization
  (424,949 )   (417,712 )
    667,847     675,204  
  Cash and cash equivalents
  16,555     21,339  
  Accounts and notes receivable
  22,036     26,288  
  Deferred charges and other assets
  17,525     18,891  
    723,963     741,722  
             
Liabilities:
           
  Notes payable
  1,122,597     1,125,618  
  Accounts payable and other liabilities, net
  30,761     37,292  
    1,153,358     1,162,910  
             
Accumulated Deficiency in Assets:
           
  Accumulated deficiency in assets - TRG
  (227,072 )   (222,109 )
  Accumulated deficiency in assets - Joint Venture Partners
  (199,687 )   (194,438 )
  Accumulated other comprehensive income (loss) - TRG
  (1,490 )   (2,527 )
  Accumulated other comprehensive income (loss) - Joint Venture Partners
  (1,146 )   (2,114 )
    (429,395 )   (421,188 )
    723,963     741,722  
 
 
 
 

Taubman Centers/11
 
 
TAUBMAN CENTERS, INC.
                     
Table 7 - Annual Guidance
                     
(all dollar amounts per common share on a diluted basis; amounts may not add due to rounding)
       
                         
    Guidance for 2011  
                         
   
(Excluding The Pier Shops & Regency Square)
    (Including The Pier Shops & Regency Square)  
                         
Funds from Operations per common share (1)
2.88     2.98     2.64     2.74  
                         
Real estate depreciation - TRG
(1.63 )   (1.62 )   (1.73   (1.72 )
                         
 Distributions on participating securities of TRG (0.02 )   (0.02   (0.02 )   (0.02 )
                         
 Depreciation of TCO's additional basis in TRG (0.12 )   (0.12   (0.12 )   (0.12 )
                         
 Net income attributable to common shareowners, per common share (EPS) (1) 1.11     1.23     0.77     0.89  
                         
 (1)
The noncash impact of owning The Pier Shops and Regency Square (including anticipated default interest) is expected to result in an incremental FFO charge of approximately $(0.20) per diluted share for The Pier Shops and $(0.04) per diluted share for Regency Square in 2011.  Including the impact of depreciation and amortization, the impact on EPS for the two centers is expected to be a charge of $(0.34) in 2011.
 
Significant noncash accounting gains will be recognized when the respective loan obligations are extinguished upon transfer of title to the properties.  These gains have been excluded from EPS and FFO per diluted share estimates.