Attached files

file filename
8-K - 8-K - BANK OF HAWAII CORPa11-10455_18k.htm

Exhibit 99.1

 

 

 

Bank of Hawaii Corporation First Quarter 2011 Financial Results

 

·                  Diluted Earnings Per Share $0.88

·                  Net Income $42.4 Million

·                  Board of Directors Declares Dividend of $0.45 Per Share

 

FOR IMMEDIATE RELEASE
 

HONOLULU, HI (April 18, 2011) -- Bank of Hawaii Corporation (NYSE: BOH) today reported diluted earnings per share of $0.88 for the first quarter of 2011, up from $0.84 in the previous quarter.  Net income for the first quarter of 2011 was $42.4 million, up $1.8 million or 4.4 percent compared to net income of $40.6 million in the fourth quarter of 2010.

 

Deposit growth remained strong during the first quarter, increasing to $9.9 billion at March 31, 2011.  Loan balances continued to stabilize with growth in commercial loan demand partially offsetting declines in the consumer loan portfolio.  In response to market conditions and consistent with the Company’s ongoing capital management strategy, $2.2 billion of investment securities held in the available-for-sale portfolio were reclassified to the held-to-maturity portfolio during the first quarter.  The allowance for loan and lease losses remained unchanged at $147.4 million and currently represents 2.77 percent of outstanding loans and leases.

 

“Bank of Hawaii Corporation began 2011 with solid financial performance,” said Peter S. Ho, Chairman, President and CEO.  “Our net interest margin improved and credit costs continue to come down as the Hawaii economy maintains its recovery.  Our hearts and prayers go out to the people of Japan as they recover from the disasters of March 11.  The Hawaii economy will certainly be impacted somewhat in the short term although it is too early to determine how protracted the effects will be.”

 

The return on average assets for the first quarter of 2011 was 1.32 percent, up from 1.24 percent in the previous quarter.  The return on average equity for the first quarter of 2011 was 16.86 percent compared to 15.08 percent for the fourth quarter of 2010.  The efficiency ratio for the first quarter of 2011 was 56.04 percent, an improvement from 60.05 percent in the previous quarter.

 

- more -

 

 



 

Bank of Hawaii Corporation First Quarter 2011 Financial Results

 

Page 2

 

Financial Highlights

 

Net interest income, on a taxable equivalent basis, for the first quarter of 2011 was $100.1 million, up $3.5 million from net interest income of $96.6 million in the fourth quarter of 2010 and down $7.8 million from net interest income of $107.9 million in the first quarter of 2010.  Results for the first quarter of 2010 included net interest recoveries of $2.8 million.  Analyses of the changes in net interest income are included in Tables 7a and 7b.

 

The net interest margin was 3.24 percent for the first quarter of 2011, a 9 basis point increase from 3.15 percent in the fourth quarter of 2010 and a 48 basis point decrease from 3.72 percent in the first quarter of 2010.  Adjusted for the previously mentioned net interest recoveries, the net interest margin in the first quarter of 2010 was 3.62 percent.

 

Results for the first quarter of 2011 included a provision for credit losses of $4.7 million compared with $5.3 million in the fourth quarter of 2010 and $20.7 million in the first quarter of 2010.  The provision for credit losses equaled net charge-offs during the first quarter of 2011 and fourth quarter of 2010.  The provision for credit losses exceeded net charge-offs of $18.0 million by $2.7 million in the first quarter of 2010.

 

Noninterest income was $53.9 million for the first quarter of 2011, an increase of $2.4 million compared to noninterest income of $51.5 million in the fourth quarter of 2010, and a decrease of $17.9 million compared to noninterest income of $71.8 million in the first quarter of 2010.  Noninterest income in the first quarter of 2011 included net gains of $6.1 million on the sales of investment securities.  Noninterest income in the first quarter of 2010 included $20.0 million in net gains on the sales of investment securities.  Adjusted for the net gains on securities sales, the decrease in noninterest income was largely due to a reduction in overdraft fees, which were $1.7 million lower than the fourth quarter of 2010 and $3.5 million lower than the same quarter last year.

 

Noninterest expense was $86.1 million in the first quarter of 2011, down $2.6 million from noninterest expense of $88.7 million in the fourth quarter of 2010, and up $4.4 million from noninterest expense of $81.7 million in the same quarter last year.  Noninterest expense in the fourth quarter of 2010 included $1.9 million for employee incentives, $1.2 million for a refresh of personal computers, and a donation of $1.0 million to the Bank of Hawaii Foundation.  Partially offsetting these expenses were gains of $2.3 million on the sale of foreclosed real estate and the extinguishment of retiree life insurance obligations.  An analysis of salary and benefit expenses is included in Table 8.

 

The effective tax rate for the first quarter of 2011 was 32.60 percent compared to 24.51 percent in the previous quarter and 31.53 percent during the same quarter last year.  The lower effective tax rate for the fourth quarter of 2010 was primarily due to an adjustment to tax reserves determined during the quarter.  The lower effective tax rate for the first quarter of 2010 was primarily due to the expected utilization of capital losses resulting from the sale of a low-income housing investment.

 

The Company’s business segments are defined as Retail Banking, Commercial Banking, Investment Services, and Treasury & Other.  Results are determined based on the Company’s internal financial management reporting process and organizational structure.  Selected financial information for the business segments is included in Table 12.

 

- more -

 



 

Bank of Hawaii Corporation First Quarter 2011 Financial Results

 

Page 3

 

Asset Quality

 

Overall credit quality continues to improve and reflects a recovering Hawaii economy, with most metrics showing positive movement through 2010 and the first quarter of 2011. Non-performing assets were $34.6 million at March 31, 2011, down from $37.8 million at December 31, 2010, and down from $41.6 million at March 31, 2010. The improvement was primarily due to the return to accrual of previously modified residential mortgages.  As a percentage of total loans and leases, including loans held for sale and foreclosed real estate, non-performing assets were 0.65 percent at March 31, 2011, down from 0.71 percent as of December 31, 2010, and down from 0.74 percent at March 31, 2010.

 

Accruing loans and leases past due 90 days or more were $5.6 million at March 31, 2011, down from $7.6 million at December 31, 2010, and down from $16.0 million at March 31, 2010.  Restructured loans not included in non-accrual loans or accruing loans past due 90 days or more were $29.5 million at March 31, 2011 and primarily comprised of loans with lowered monthly payments to accommodate the borrowers’ financial needs for a period of time.  More information on non-performing assets and accruing loans and leases past due 90 days or more is presented in Table 10.

 

Net charge-offs during the first quarter of 2011 were $4.7 million or 0.36 percent annualized of total average loans and leases outstanding.  Charge-offs of $7.4 million during the quarter were partially offset by recoveries of $2.7 million.  Net charge-offs in the fourth quarter of 2010 were $5.3 million, or 0.39 percent annualized of total average loans and leases outstanding, and were comprised of charge-offs of $15.7 million partially offset by recoveries of $10.4 million.  Net charge-offs during the first quarter of 2010 were $18.0 million, or 1.28 percent annualized of total average loans and leases outstanding, and were comprised of charge-offs of $20.8 million partially offset by recoveries of $2.8 million.  Details of charge-offs, recoveries and the components of the total reserve for credit losses are summarized in Table 11.

 

The allowance for loan and lease losses was $147.4 million at March 31, 2011, unchanged from December 31, 2010, and up $1.0 million from $146.4 million at March 31, 2010.  The ratio of the allowance for loan and lease losses to total loans and leases was 2.77 percent at March 31, 2011.  The reserve for unfunded commitments at March 31, 2011 remains unchanged at $5.4 million.  The level of the allowance for loan and leases losses at March 31, 2011 includes management’s assessment of the recent global events in Japan and higher energy prices, and the direct and indirect impact on tourism, employment, discretionary spending, and oil prices in Hawaii.  However, with continued stability in the Hawaii economy and continued improvements in credit quality, including reductions in the higher risk loan segments, a lower level of the allowance for loan and lease losses may be required in future periods.

 

Other Financial Highlights

 

Total assets were $13.0 billion at March 31, 2011, down from total assets of $13.1 billion at December 31, 2010, and up from total assets of $12.4 billion at March 31, 2010.  Average total assets were $13.0 billion during the first quarter of 2011, essentially flat with the previous quarter, and up from average assets of $12.4 billion during the same quarter last year.

 

- more -

 



 

Bank of Hawaii Corporation First Quarter 2011 Financial Results

 

Page 4

 

As previously mentioned, $2.2 billion in available-for-sale investment securities were reclassified to the held-to-maturity category during the first quarter of 2011.  As of March 31, 2011, the total carrying value of the investment securities portfolio was $6.5 billion, down from $6.7 billion at December 31, 2010, and up from $5.6 billion at March 31, 2010.

 

Total loans were $5.3 billion at March 31, 2011, down $8.9 million from December 31, 2010 as growth in commercial lending and residential mortgages were offset by continued declines in home equity, auto lending, and other consumer loans.  Average total loans were $5.3 billion during the first quarter of 2011, essentially flat with the previous quarter, and down from average loans of $5.7 billion during the first quarter last year.

 

Total deposits were $9.9 billion at March 31, 2011, up $23.4 million from December 31, 2010, and up $418.3 million from total deposits of $9.5 billion at March 31, 2010.  Average total deposits were $9.9 billion in the first quarter of 2011, higher than average deposits of $9.7 billion during the previous quarter, and up from $9.4 billion during the first quarter last year.  The increase compared with the previous quarter was largely due to strong growth in noninterest bearing demand deposits.

 

During the first quarter of 2011, the Company repurchased 442.5 thousand shares of common stock at a total cost of $20.8 million under its share repurchase program.  The average cost was $46.93 per share repurchased.  From April 1 through April 15, 2011, the Company repurchased an additional 92.5 thousand shares of common stock at an average cost of $47.63 per share repurchased.  From the beginning of the share repurchase program initiated during July 2001 through March 31, 2011, the Company has repurchased 46.5 million shares and returned nearly $1.7 billion to shareholders at an average cost of $35.66 per share.  Remaining buyback authority under the share repurchase program was $43.1 million at March 31, 2011.

 

Total shareholders’ equity was $996.2 million at March 31, 2011, compared to $1.01 billion at December 31, 2010 and $939.4 million at March 31, 2010.  The ratio of tangible common equity to risk-weighted assets was 19.04 percent at March 31, 2011, compared with 19.29 percent at December 31, 2010 and 16.75 percent at March 31, 2010.  The Tier 1 leverage ratio at March 31, 2011 was 7.16 percent, up from 7.15 percent at December 31, 2010 and 6.97 percent at March 31, 2010.

 

The Company’s Board of Directors has declared a quarterly cash dividend of $0.45 per share on the Company’s outstanding shares.  The dividend will be payable on June 14, 2011 to shareholders of record at the close of business on May 31, 2011.

 

Hawaii Economy

 

Hawaii’s economy continued to improve during the first quarter of 2011 due to increasing visitor arrivals and spending.  For the first two months of 2011, visitor arrivals increased 11.9% and visitor spending rose 19.3% compared to the same period in 2010.  Hotel occupancy and revenue per available room have also continued to show signs of improvement.  Overall, state job growth has begun to stabilize and the statewide seasonally-adjusted unemployment rate remained at 6.3% at the end of March 2011.  The volume of sales and median sales price of single-family homes on Oahu were down slightly in March 2011 largely due to low inventory levels.  More information on Hawaii economic trends is presented in Table 14.

 

- more -

 



 

Bank of Hawaii Corporation First Quarter 2011 Financial Results

 

Page 5

 

On March 11, 2011, a massive earthquake and resulting tsunami devastated portions of northeast Japan.  A smaller tsunami inflicted some damage in the State of Hawaii.  Visitor arrivals from Japan were approximately 17.4% of the total number of visitors to Hawaii in 2010.  At this time, the Company is not able to predict the effects of this disaster on the Hawaii visitor industry or the Hawaii economy.  However, it is likely that the number of Japanese visitors will decline due to this event, at least in the near term.

 

Conference Call Information

 

The Company will review its first quarter 2011 financial results today at 8:00 a.m. Hawaii Time (2:00 p.m. Eastern Time).  The conference call will be accessible via teleconference and the Investor Relations link of Bank of Hawaii Corporation’s web site, www.boh.com.  Conference call participants in the United States should dial 800-798-2801.  International participants should dial 617-614-6205.  Use the pass code “Bank of Hawaii” to access the call.  A replay will be available for one week beginning Monday, April 18, 2010 by calling 888-286-8010 in the United States or 617-801-6888 internationally and entering the pass code number 89606650 when prompted.  A replay will also be available via the Investor Relations link on the Company’s web site.

 

Forward-Looking Statements

 

This news release, and other statements made by the Company in connection with it may contain “forward-looking statements”, such as forecasts of our financial results and condition, expectations for our operations and business prospects, and our assumptions used in those forecasts and expectations.  Do not unduly rely on forward-looking statements.  Actual results might differ significantly from our forecasts and expectations because of a variety of factors. More information about these factors is contained in Bank of Hawaii Corporation’s Annual Report on Form 10-K for the year ended December 31, 2010, which was filed with the U.S. Securities and Exchange Commission.  We have not committed to update forward-looking statements to reflect later events or circumstances.

 

Bank of Hawaii Corporation is a regional financial services company serving businesses, consumers and governments in Hawaii, American Samoa and the West Pacific.  The Company’s principal subsidiary, Bank of Hawaii, was founded in 1897 and is the largest independent financial institution in Hawaii.  For more information about Bank of Hawaii Corporation, see the Company’s web site, www.boh.com.

 

# # # #

 



 

Bank of Hawaii Corporation and Subsidiaries

 

 

 

 

 

Financial Highlights

 

 

Table 1a

 

 

 

 

Three Months Ended

 

 

 

 

March 31,

 

 

December 31,

 

 

March 31,

 

 

(dollars in thousands, except per share amounts)

 

2011

 

 

2010

 

 

2010

 

 

For the Period:

 

 

 

 

 

 

 

 

 

 

Operating Results

 

 

 

 

 

 

 

 

 

 

Net Interest Income

 

$

 99,697

 

 

$

 96,273

 

 

$

 107,653

 

 

Provision for Credit Losses

 

4,691

 

 

5,278

 

 

20,711

 

 

Total Noninterest Income

 

53,922

 

 

51,477

 

 

71,782

 

 

Total Noninterest Expense

 

86,082

 

 

88,722

 

 

81,706

 

 

Net Income

 

42,360

 

 

40,578

 

 

52,736

 

 

Basic Earnings Per Share

 

0.89

 

 

0.84

 

 

1.10

 

 

Diluted Earnings Per Share

 

0.88

 

 

0.84

 

 

1.09

 

 

Dividends Declared Per Share

 

0.45

 

 

0.45

 

 

0.45

 

 

 

 

 

 

 

 

 

 

 

 

 

Performance Ratios

 

 

 

 

 

 

 

 

 

 

Return on Average Assets

 

1.32

 

%

1.24

 

%

1.73

 

%

Return on Average Shareholders’ Equity

 

16.86

 

 

15.08

 

 

22.54

 

 

Efficiency Ratio 1

 

56.04

 

 

60.05

 

 

45.54

 

 

Operating Leverage 2

 

14.42

 

 

(17.86

)

 

1.99

 

 

Net Interest Margin 3

 

3.24

 

 

3.15

 

 

3.72

 

 

Dividend Payout Ratio 4

 

50.56

 

 

53.57

 

 

40.91

 

 

Average Shareholders’ Equity to Average Assets

 

7.86

 

 

8.23

 

 

7.67

 

 

 

 

 

 

 

 

 

 

 

 

 

Average Balances

 

 

 

 

 

 

 

 

 

 

Average Loans and Leases

 

$

 5,311,781

 

 

$

 5,317,815

 

 

$

 5,686,923

 

 

Average Assets

 

12,965,633

 

 

12,964,973

 

 

12,377,785

 

 

Average Deposits

 

9,873,727

 

 

9,677,452

 

 

9,390,615

 

 

Average Shareholders’ Equity

 

1,018,788

 

 

1,067,429

 

 

949,073

 

 

 

 

 

 

 

 

 

 

 

 

 

Market Price Per Share of Common Stock

 

 

 

 

 

 

 

 

 

 

Closing

 

$

 47.82

 

 

$

 47.21

 

 

$

 44.95

 

 

High

 

49.23

 

 

48.27

 

 

50.42

 

 

Low

 

44.32

 

 

42.94

 

 

41.60

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

March 31,

 

 

December 31,

 

 

March 31,

 

 

 

 

2011

 

 

2010

 

 

2010

 

 

As of Period End:

 

 

 

 

 

 

 

 

 

 

Balance Sheet Totals

 

 

 

 

 

 

 

 

 

 

Loans and Leases

 

$

 5,326,929

 

 

$

 5,335,792

 

 

$

 5,610,081

 

 

Total Assets

 

12,962,304

 

 

13,126,787

 

 

12,435,670

 

 

Total Deposits

 

9,912,391

 

 

9,888,995

 

 

9,494,084

 

 

Long-Term Debt

 

32,643

 

 

32,652

 

 

90,309

 

 

Total Shareholders’ Equity

 

996,225

 

 

1,011,133

 

 

939,372

 

 

 

 

 

 

 

 

 

 

 

 

 

Asset Quality

 

 

 

 

 

 

 

 

 

 

Allowance for Loan and Lease Losses

 

$

 147,358

 

 

$

 147,358

 

 

$

 146,358

 

 

Non-Performing Assets 5

 

34,592

 

 

37,786

 

 

41,624

 

 

 

 

 

 

 

 

 

 

 

 

 

Financial Ratios

 

 

 

 

 

 

 

 

 

 

Allowance to Loans and Leases Outstanding

 

2.77

 

%

2.76

 

%

2.61

 

%

Tier 1 Capital Ratio

 

18.41

 

 

18.28

 

 

15.93

 

 

Total Capital Ratio

 

19.68

 

 

19.55

 

 

17.20

 

 

Tier 1 Leverage Ratio

 

7.16

 

 

7.15

 

 

6.97

 

 

Total Shareholders’ Equity to Total Assets

 

7.69

 

 

7.70

 

 

7.55

 

 

Tangible Common Equity to Tangible Assets 6

 

7.46

 

 

7.48

 

 

7.32

 

 

Tangible Common Equity to Risk-Weighted Assets 6

 

19.04

 

 

19.29

 

 

16.75

 

 

 

 

 

 

 

 

 

 

 

 

 

Non-Financial Data

 

 

 

 

 

 

 

 

 

 

Full-Time Equivalent Employees

 

2,381

 

 

2,399

 

 

2,400

 

 

Branches and Offices

 

82

 

 

82

 

 

83

 

 

ATMs

 

506

 

 

502

 

 

483

 

 

 

 

1

 

Efficiency ratio is defined as noninterest expense divided by total revenue (net interest income and total noninterest income).

2

 

Operating leverage is defined as the percentage change in income before the provision for credit losses and the provision for income taxes. Measures are presented on a linked quarter basis.

3

 

Net interest margin is defined as net interest income, on a taxable equivalent basis, as a percentage of average earning assets.

4

 

Dividend payout ratio is defined as dividends declared per share divided by basic earnings per share.

5

 

Excluded from non-performing assets was a contractually binding non-accrual loan held for sale of $7.5 million as of March 31, 2011.

6

 

Tangible common equity, a non-GAAP financial measure, is defined by the Company as shareholders’ equity minus goodwill and intangible assets. Intangible assets are included as a component of other assets in the Consolidated Statements of Condition.

 



 

Bank of Hawaii Corporation and Subsidiaries

 

Reconciliation of Non-GAAP Financial Measures

 

 

Table 1b

 

 

 

March 31,

 

December 31,

 

March 31,

 

(dollars in thousands)

 

2011

 

2010

 

2010

 

Total Shareholders’ Equity

 

$

996,225

 

$

1,011,133

 

$

939,372

 

Less: Goodwill

 

31,517

 

31,517

 

31,517

 

Intangible Assets

 

131

 

154

 

214

 

Tangible Common Equity

 

$

964,577

 

$

979,462

 

$

907,641

 

 

 

 

 

 

 

 

 

Total Assets

 

$

12,962,304

 

$

13,126,787

 

$

12,435,670

 

Less: Goodwill

 

31,517

 

31,517

 

31,517

 

Intangible Assets

 

131

 

154

 

214

 

Tangible Assets

 

$

12,930,656

 

$

13,095,116

 

$

12,403,939

 

 

 

 

 

 

 

 

 

Risk-Weighted Assets, determined in accordance with prescribed regulatory requirements

 

$

5,065,817

 

$

5,076,909

 

$

5,417,394

 

 

 

 

 

 

 

 

 

Total Shareholders’ Equity to Total Assets

 

7.69%

 

7.70%

 

7.55%

 

Tangible Common Equity to Tangible Assets (Non-GAAP)

 

7.46%

 

7.48%

 

7.32%

 

 

 

 

 

 

 

 

 

Tier 1 Capital Ratio

 

18.41%

 

18.28%

 

15.93%

 

Tangible Common Equity to Risk-Weighted Assets (Non-GAAP)

 

19.04%

 

19.29%

 

16.75%

 

 



 

Bank of Hawaii Corporation and Subsidiaries

 

Net Significant Income (Expense) Items

 

 

 

 

 

Table 2

 

 

 

Three Months Ended

 

 

March 31,

 

December 31,

 

March 31,

 

(dollars in thousands)

 

2011

 

2010

 

2010

 

Cash Basis Interest Recoveries

 

$

-    

 

$

-    

 

$

2,832

 

Investment Securities Gains, Net

 

6,084

 

-    

 

20,021

 

Increase in Allowance for Loan and Lease Losses

 

-    

 

-    

 

(2,700

)

Employee Incentive Awards

 

-    

 

(1,949

)

-    

 

Cash Grants for the Purchase of Company Stock

 

-    

 

(196

)

-    

 

Settlement Gain on the Extinguishment of Retiree Life Insurance Obligation

 

-    

 

951

 

-    

 

PC Refresh

 

-    

 

(1,192

)

-    

 

Gain on Sale of Foreclosed Real Estate

 

-    

 

1,343

 

-    

 

Bank of Hawaii Foundation

 

-    

 

(1,000

)

-    

 

Significant Income (Expense) Items Before the Provision (Benefit) for Income Taxes

 

6,084

 

(2,043

)

20,153

 

Income Tax Impact

 

2,129

 

(715

)

7,054

 

Net Significant Income (Expense) Items

 

$

3,955

 

$

(1,328

)

$

13,099

 

 



 

Bank of Hawaii Corporation and Subsidiaries

 

 

 

Consolidated Statements of Income

 

 

 

 

 

Table 3

 

 

 

Three Months Ended

 

 

March 31,

 

December 31,

 

March 31,

 

(in thousands, except per share and share amounts)

 

2011

 

2010

 

2010

 

Interest Income

 

 

 

 

 

 

 

Interest and Fees on Loans and Leases

 

$

66,593

 

$

67,915

 

$

77,271

 

Income on Investment Securities

 

 

 

 

 

 

 

Available-for-Sale

 

37,669

 

39,546

 

43,841

 

Held-to-Maturity

 

7,633

 

1,388

 

1,863

 

Deposits

 

(2

)

7

 

13

 

Funds Sold

 

251

 

160

 

309

 

Other

 

279

 

279

 

277

 

Total Interest Income

 

112,423

 

109,295

 

123,574

 

Interest Expense

 

 

 

 

 

 

 

Deposits

 

5,232

 

5,918

 

8,307

 

Securities Sold Under Agreements to Repurchase

 

7,041

 

6,425

 

6,429

 

Funds Purchased

 

6

 

7

 

7

 

Long-Term Debt

 

447

 

672

 

1,178

 

Total Interest Expense

 

12,726

 

13,022

 

15,921

 

Net Interest Income

 

99,697

 

96,273

 

107,653

 

Provision for Credit Losses

 

4,691

 

5,278

 

20,711

 

Net Interest Income After Provision for Credit Losses

 

95,006

 

90,995

 

86,942

 

Noninterest Income

 

 

 

 

 

 

 

Trust and Asset Management

 

11,806

 

11,190

 

11,708

 

Mortgage Banking

 

3,122

 

4,549

 

3,464

 

Service Charges on Deposit Accounts

 

9,932

 

11,632

 

13,814

 

Fees, Exchange, and Other Service Charges

 

14,945

 

15,196

 

14,504

 

Investment Securities Gains (Losses), Net

 

6,084

 

(1

)

20,021

 

Insurance

 

2,771

 

2,309

 

2,715

 

Other

 

5,262

 

6,602

 

5,556

 

Total Noninterest Income

 

53,922

 

51,477

 

71,782

 

Noninterest Expense

 

 

 

 

 

 

 

Salaries and Benefits

 

46,782

 

46,809

 

44,564

 

Net Occupancy

 

10,327

 

10,504

 

10,144

 

Net Equipment

 

4,698

 

5,902

 

4,558

 

Professional Fees

 

2,158

 

2,116

 

1,992

 

FDIC Insurance

 

3,244

 

3,198

 

3,100

 

Other

 

18,873

 

20,193

 

17,348

 

Total Noninterest Expense

 

86,082

 

88,722

 

81,706

 

Income Before Provision for Income Taxes

 

62,846

 

53,750

 

77,018

 

Provision for Income Taxes

 

20,486

 

13,172

 

24,282

 

Net Income

 

$

42,360

 

$

40,578

 

$

52,736

 

Basic Earnings Per Share

 

$

0.89

 

$

0.84

 

$

1.10

 

Diluted Earnings Per Share

 

$

0.88

 

$

0.84

 

$

1.09

 

Dividends Declared Per Share

 

$

0.45

 

$

0.45

 

$

0.45

 

Basic Weighted Average Shares

 

47,851,612

 

48,034,234

 

47,914,412

 

Diluted Weighted Average Shares

 

48,074,656

 

48,275,474

 

48,289,427

 

 



 

Bank of Hawaii Corporation and Subsidiaries

 

Consolidated Statements of Condition

 

 

 

 

 

Table 4

 

 

 

March 31,

 

December 31,

 

March 31,

 

(dollars in thousands)

 

2011

 

2010

 

2010

 

Assets

 

 

 

 

 

 

 

Interest-Bearing Deposits

 

$

5,394

 

$

3,472

 

$

4,910

 

Funds Sold

 

419,379

 

438,327

 

269,410

 

Investment Securities

 

 

 

 

 

 

 

Available-for-Sale

 

4,045,096

 

6,533,874

 

5,447,239

 

Held-to-Maturity (Fair Value of $2,437,803; $134,028; and $173,646)

 

2,426,710

 

127,249

 

167,099

 

Loans Held for Sale

 

16,160

 

17,564

 

11,143

 

Loans and Leases

 

5,326,929

 

5,335,792

 

5,610,081

 

Allowance for Loan and Lease Losses

 

(147,358

)

(147,358

)

(146,358

)

Net Loans and Leases

 

5,179,571

 

5,188,434

 

5,463,723

 

Total Earning Assets

 

12,092,310

 

12,308,920

 

11,363,524

 

Cash and Noninterest-Bearing Deposits

 

223,068

 

165,748

 

355,398

 

Premises and Equipment

 

106,729

 

108,170

 

110,310

 

Customers’ Acceptances

 

779

 

437

 

677

 

Accrued Interest Receivable

 

41,309

 

41,151

 

42,180

 

Foreclosed Real Estate

 

2,793

 

1,928

 

3,192

 

Mortgage Servicing Rights

 

25,919

 

25,379

 

26,082

 

Goodwill

 

31,517

 

31,517

 

31,517

 

Other Assets

 

437,880

 

443,537

 

502,790

 

Total Assets

 

$

12,962,304

 

$

13,126,787

 

$

12,435,670

 

 

 

 

 

 

 

 

 

Liabilities

 

 

 

 

 

 

 

Deposits

 

 

 

 

 

 

 

Noninterest-Bearing Demand

 

$

2,568,942

 

$

2,447,713

 

$

2,194,280

 

Interest-Bearing Demand

 

1,811,705

 

1,871,718

 

1,669,586

 

Savings

 

4,515,921

 

4,526,893

 

4,515,597

 

Time

 

1,015,823

 

1,042,671

 

1,114,621

 

Total Deposits

 

9,912,391

 

9,888,995

 

9,494,084

 

Funds Purchased

 

9,478

 

9,478

 

8,888

 

Short-Term Borrowings

 

6,900

 

6,200

 

7,317

 

Securities Sold Under Agreements to Repurchase

 

1,745,083

 

1,901,084

 

1,529,047

 

Long-Term Debt

 

32,643

 

32,652

 

90,309

 

Banker’s Acceptances

 

779

 

437

 

677

 

Retirement Benefits Payable

 

30,707

 

30,885

 

36,895

 

Accrued Interest Payable

 

6,605

 

5,007

 

7,766

 

Taxes Payable and Deferred Taxes

 

124,774

 

121,517

 

224,112

 

Other Liabilities

 

96,719

 

119,399

 

97,203

 

Total Liabilities

 

11,966,079

 

12,115,654

 

11,496,298

 

Shareholders’ Equity

 

 

 

 

 

 

 

Common Stock ($.01 par value; authorized 500,000,000 shares; issued / outstanding: March 31, 2011 - 57,120,240 / 47,760,878; December 31, 2010 - 57,115,287 / 48,097,672; and March 31, 2010 - 57,027,543 / 48,040,830)

 

570

 

570

 

570

 

Capital Surplus

 

502,029

 

500,888

 

494,653

 

Accumulated Other Comprehensive Income

 

7,936

 

26,965

 

18,063

 

Retained Earnings

 

951,817

 

932,629

 

874,305

 

Treasury Stock, at Cost (Shares: March 31, 2011 - 9,359,362;

 

 

 

 

 

 

 

December 31, 2010 - 9,017,615; and March 31, 2010 - 8,986,713)

 

(466,127

)

(449,919

)

(448,219

)

Total Shareholders’ Equity

 

996,225

 

1,011,133

 

939,372

 

Total Liabilities and Shareholders’ Equity

 

$

12,962,304

 

$

13,126,787

 

$

12,435,670

 

 



 

Bank of Hawaii Corporation and Subsidiaries

 

 

Consolidated Statements of Shareholders’ Equity

 

Table 5 

 

 

 

 

 

 

Accum.

 

 

 

 

 

 

 

 

Other

 

 

 

 

 

 

 

 

Compre-

 

 

Compre-

 

 

 

Common

Capital

hensive

Retained

Treasury

hensive

(dollars in thousands)

 

Total

Stock

Surplus

Income

Earnings

Stock

Income

Balance as of December 31, 2010

 

$

1,011,133

 

$

570

 

$

500,888

 

$

26,965

 

$

932,629

 

$

(449,919

)

 

 

Comprehensive Income:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net Income

 

42,360

 

-

 

-

 

-

 

42,360

 

-

 

$

42,360

 

Other Comprehensive Income, Net of Tax:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net Unrealized Losses on Investment Securities,

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net of Reclassification Adjustment

 

(19,500

)

-

 

-

 

(19,500

)

-

 

-

 

(19,500

)

Amortization of Net Losses Related to Defined Benefit Plans

 

471

 

-

 

-

 

471

 

-

 

-

 

471

 

Total Comprehensive Income

 

 

 

 

 

 

 

 

 

 

 

 

 

$

23,331

 

Share-Based Compensation

 

744

 

-

 

744

 

-

 

-

 

-

 

 

 

Common Stock Issued under Purchase and Equity

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Compensation Plans and Related Tax Benefits (130,609 shares)

 

4,530

 

-

 

397

 

-

 

(1,588

)

5,721

 

 

 

Common Stock Repurchased (467,403 shares)

 

(21,929

)

-

 

-

 

-

 

-

 

(21,929

)

 

 

Cash Dividends Paid ($0.45 per share)

 

(21,584

)

-

 

-

 

-

 

(21,584

)

-

 

 

 

Balance as of March 31, 2011

 

$

996,225

 

$

570

 

$

502,029

 

$

7,936

 

$

951,817

 

$

(466,127

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance as of December 31, 2009

 

$

895,973

 

$

569

 

$

494,318

 

$

6,925

 

$

843,521

 

$

(449,360

)

 

 

Comprehensive Income:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net Income

 

52,736

 

-

 

-

 

-

 

52,736

 

-

 

$

52,736

 

Other Comprehensive Income, Net of Tax:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net Unrealized Gains on Investment Securities,

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net of Reclassification Adjustment

 

10,757

 

-

 

-

 

10,757

 

-

 

-

 

10,757

 

Amortization of Net Losses Related to Defined Benefit Plans

 

381

 

-

 

-

 

381

 

-

 

-

 

381

 

Total Comprehensive Income

 

 

 

 

 

 

 

 

 

 

 

 

 

$

63,874

 

Share-Based Compensation

 

714

 

-

 

714

 

-

 

-

 

-

 

 

 

Common Stock Issued under Purchase and Equity

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Compensation Plans and Related Tax Benefits (52,481 shares)

 

1,785

 

1

 

(379

)

-

 

(320

)

2,483

 

 

 

Common Stock Repurchased (30,594 shares)

 

(1,342

)

-

 

-

 

-

 

-

 

(1,342

)

 

 

Cash Dividends Paid ($0.45 per share)

 

(21,632

)

-

 

-

 

-

 

(21,632

)

-

 

 

 

Balance as of March 31, 2010

 

$

939,372

 

$

570

 

$

494,653

 

$

18,063

 

$

874,305

 

$

(448,219

)

 

 

 


 


 

Bank of Hawaii Corporation and Subsidiaries

 

 

 

Average Balances and Interest Rates - Taxable Equivalent Basis

Table 6

 

 

 

 

Three Months Ended

 

Three Months Ended

 

Three Months Ended

 

 

 

March 31, 2011

 

December 31, 2010

 

March 31, 2010

 

 

 

Average

 

Income/

 

Yield/

 

Average

 

Income/

 

Yield/

 

Average

 

Income/

 

Yield/

 

(dollars in millions)

 

Balance

 

Expense

 

Rate

 

Balance

 

Expense

 

Rate

 

Balance

 

Expense

 

Rate

 

Earning Assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest-Bearing Deposits

 

$

4.0

 

$

-

 

(0.16

) %

$

3.2

 

$

-

 

0.81

%

$

5.8

 

$

-

 

0.92

%

Funds Sold

 

457.2

 

0.3

 

0.22

 

211.4

 

0.2

 

0.30

 

463.1

 

0.3

 

0.27

 

Investment Securities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Available-for-Sale

 

5,646.9

 

38.0

 

2.70

 

6,468.5

 

39.8

 

2.46

 

5,241.0

 

44.1

 

3.37

 

Held-to-Maturity

 

901.0

 

7.6

 

3.39

 

134.8

 

1.4

 

4.12

 

174.1

 

1.9

 

4.28

 

Loans Held for Sale

 

8.5

 

0.1

 

5.65

 

13.2

 

0.1

 

4.77

 

8.8

 

0.5

 

23.80

 

Loans and Leases 1

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial and Industrial

 

775.8

 

7.9

 

4.11

 

752.7

 

7.8

 

4.13

 

788.5

 

10.2

 

5.25

 

Commercial Mortgage

 

851.2

 

10.3

 

4.93

 

838.0

 

10.5

 

5.00

 

838.0

 

10.5

 

5.09

 

Construction

 

80.6

 

1.0

 

5.05

 

86.1

 

1.1

 

5.09

 

108.0

 

1.3

 

4.99

 

Commercial Lease Financing

 

333.6

 

2.3

 

2.75

 

352.6

 

2.3

 

2.57

 

407.4

 

3.4

 

3.33

 

Residential Mortgage

 

2,100.6

 

28.6

 

5.44

 

2,078.1

 

28.4

 

5.46

 

2,160.6

 

30.9

 

5.73

 

Home Equity

 

796.0

 

9.6

 

4.91

 

821.3

 

10.3

 

4.95

 

909.4

 

11.3

 

5.02

 

Automobile

 

203.1

 

3.6

 

7.14

 

214.4

 

4.0

 

7.38

 

272.6

 

5.2

 

7.73

 

Other 2

 

170.9

 

3.2

 

7.53

 

174.6

 

3.4

 

7.68

 

202.4

 

3.9

 

7.76

 

Total Loans and Leases

 

5,311.8

 

66.5

 

5.04

 

5,317.8

 

67.8

 

5.07

 

5,686.9

 

76.7

 

5.44

 

Other

 

79.9

 

0.3

 

1.40

 

79.9

 

0.3

 

1.39

 

79.8

 

0.3

 

1.39

 

Total Earning Assets 3

 

12,409.3

 

112.8

 

3.65

 

12,228.8

 

109.6

 

3.57

 

11,659.5

 

123.8

 

4.27

 

Cash and Noninterest-Bearing Deposits

 

134.5

 

 

 

 

 

240.3

 

 

 

 

 

229.8

 

 

 

 

 

Other Assets

 

421.8

 

 

 

 

 

495.9

 

 

 

 

 

488.5

 

 

 

 

 

Total Assets

 

$

12,965.6

 

 

 

 

 

$

12,965.0

 

 

 

 

 

$

12,377.8

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest-Bearing Liabilities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest-Bearing Deposits

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Demand

 

$

1,805.0

 

0.2

 

0.04

 

$

1,769.4

 

0.2

 

0.06

 

$

1,662.0

 

0.3

 

0.07

 

Savings

 

4,536.9

 

2.2

 

0.20

 

4,486.7

 

2.6

 

0.23

 

4,434.2

 

4.4

 

0.40

 

Time

 

1,045.9

 

2.8

 

1.10

 

1,050.9

 

3.1

 

1.18

 

1,136.5

 

3.6

 

1.29

 

Total Interest-Bearing Deposits

 

7,387.8

 

5.2

 

0.29

 

7,307.0

 

5.9

 

0.32

 

7,232.7

 

8.3

 

0.47

 

Short-Term Borrowings

 

17.1

 

-

 

0.13

 

20.1

 

-

 

0.14

 

28.7

 

-

 

0.10

 

Securities Sold Under Agreements to Repurchase

 

1,761.2

 

7.1

 

1.60

 

1,774.8

 

6.4

 

1.42

 

1,531.7

 

6.4

 

1.68

 

Long-Term Debt

 

32.7

 

0.4

 

5.48

 

40.0

 

0.7

 

6.72

 

90.3

 

1.2

 

5.25

 

Total Interest-Bearing Liabilities

 

9,198.8

 

12.7

 

0.56

 

9,141.9

 

13.0

 

0.56

 

8,883.4

 

15.9

 

0.72

 

Net Interest Income

 

 

 

$

100.1

 

 

 

 

 

$

96.6

 

 

 

 

 

$

107.9

 

 

 

Interest Rate Spread

 

 

 

 

 

3.09

  %

 

 

 

 

3.01

%

 

 

 

 

3.55

%

Net Interest Margin

 

 

 

 

 

3.24

  %

 

 

 

 

3.15

%

 

 

 

 

3.72

%

Noninterest-Bearing Demand Deposits

 

2,485.8

 

 

 

 

 

2,370.5

 

 

 

 

 

2,157.9

 

 

 

 

 

Other Liabilities

 

262.2

 

 

 

 

 

385.2

 

 

 

 

 

387.4

 

 

 

 

 

Shareholders’ Equity

 

1,018.8

 

 

 

 

 

1,067.4

 

 

 

 

 

949.1

 

 

 

 

 

Total Liabilities and Shareholders’ Equity

 

$

12,965.6

 

 

 

 

 

$

12,965.0

 

 

 

 

 

$

12,377.8

 

 

 

 

 

 

 

1  Non-performing loans and leases are included in the respective average loan and lease balances.  Income, if any, on such loans and leases is recognized on a cash basis.

 

2  Comprised of other consumer revolving credit, installment, and consumer lease financing.

 

3  Interest income includes taxable equivalent basis adjustments, based upon a federal statutory tax rate of 35%, of $383,000, $300,000, and $239,000 for the three months ended March 31, 2011, December 31, 2010, and March 31, 2010, respectively.

 



 

Bank of Hawaii Corporation and Subsidiaries

 

Analysis of Change in Net Interest Income - Taxable Equivalent Basis

Table 7a 

 

 

 

 

Three Months Ended March 31, 2011

 

 

 

Compared to December 31, 2010

 

(dollars in millions)

 

Volume

 1

Rate

 1

Time

 1

Total 

 

Change in Interest Income:

 

 

 

 

 

 

 

 

 

 

Funds Sold

 

$

0.1

 

$

-

 

$

-

 

$

0.1

 

 

Investment Securities

 

 

 

 

 

 

 

 

 

 

Available-for-Sale

 

(5.4

)

3.6

 

-

 

(1.8

)

 

Held-to-Maturity

 

6.5

 

(0.3

)

-

 

6.2

 

 

Loans and Leases

 

 

 

 

 

 

 

 

 

 

Commercial and Industrial

 

0.3

 

-

 

(0.2

)

0.1

 

 

Commercial Mortgage

 

0.1

 

(0.1

)

(0.2

)

(0.2

)

 

Construction

 

(0.1

)

-

 

-

 

(0.1

)

 

Commercial Lease Financing

 

(0.1

)

0.1

 

-

 

-

 

 

Residential Mortgage

 

0.3

 

(0.1

)

-

 

0.2

 

 

Home Equity

 

(0.4

)

(0.1

)

(0.2

)

(0.7

)

 

Automobile

 

(0.2

)

(0.1

)

(0.1

)

(0.4

)

 

Other 2

 

-

 

(0.1

)

(0.1

)

(0.2

)

 

Total Loans and Leases

 

(0.1

)

(0.4

)

(0.8

)

(1.3

)

 

Total Change in Interest Income

 

1.1

 

2.9

 

(0.8

)

3.2

 

 

 

 

 

 

 

 

 

 

 

 

 

Change in Interest Expense:

 

 

 

 

 

 

 

 

 

 

Interest-Bearing Deposits

 

 

 

 

 

 

 

 

 

 

Savings

 

(0.1

)

(0.3

)

-

 

(0.4

)

 

Time

 

-

 

(0.2

)

(0.1

)

(0.3

)

 

Total Interest-Bearing Deposits

 

(0.1

)

(0.5

)

(0.1

)

(0.7

)

 

Securities Sold Under Agreements to Repurchase

 

-

 

0.8

 

(0.1

)

0.7

 

 

Long-Term Debt

 

(0.1

)

(0.2

)

-

 

(0.3

)

 

Total Change in Interest Expense

 

(0.2

)

0.1

 

(0.2

)

(0.3

)

 

 

 

 

 

 

 

 

 

 

 

 

Change in Net Interest Income

 

$

1.3

 

$

2.8

 

$

(0.6

)

$

3.5

 

 

 

 

1  The changes for each category of interest income and expense are allocated between the portion of changes attributable to the variance in volume, rate, and time for that category.

 

2  Comprised of other consumer revolving credit, installment, and consumer lease financing.

 



 

Bank of Hawaii Corporation and Subsidiaries

 

 

 

Analysis of Change in Net Interest Income - Taxable Equivalent Basis

 

Table  7b

 

 

 

Three Months Ended March 31, 2011

 

 

 

Compared to March 31, 2010

 

(dollars in millions)

 

Volume

1

Rate

1

Total

 

Change in Interest Income:

 

 

 

 

 

 

 

Investment Securities

 

 

 

 

 

 

 

Available-for-Sale

 

$

3.2

 

$

(9.3

)

$

(6.1

)

Held-to-Maturity

 

6.2

 

(0.5

)

5.7

 

Loans Held for Sale

 

-   

 

(0.4

)

(0.4

)

Loans and Leases

 

 

 

 

 

 

 

Commercial and Industrial

 

(0.2

)

(2.1

)

(2.3

)

Commercial Mortgage

 

0.2

 

(0.4

)

(0.2

)

Construction

 

(0.3

)

-   

 

(0.3

)

Commercial Lease Financing

 

(0.6

)

(0.5

)

(1.1

)

Residential Mortgage

 

(0.8

)

(1.5

)

(2.3

)

Home Equity

 

(1.4

)

(0.3

)

(1.7

)

Automobile

 

(1.2

)

(0.4

)

(1.6

)

Other 2

 

(0.6

)

(0.1

)

(0.7

)

Total Loans and Leases

 

(4.9

)

(5.3

)

(10.2

)

Total Change in Interest Income

 

4.5

 

(15.5

)

(11.0

)

 

 

 

 

 

 

 

 

Change in Interest Expense:

 

 

 

 

 

 

 

Interest-Bearing Deposits

 

 

 

 

 

 

 

Demand

 

-   

 

(0.1

)

(0.1

)

Savings

 

0.1

 

(2.3

)

(2.2

)

Time

 

(0.3

)

(0.5

)

(0.8

)

Total Interest-Bearing Deposits

 

(0.2

)

(2.9

)

(3.1

)

Securities Sold Under Agreements to Repurchase

 

1.0

 

(0.3

)

0.7

 

Long-Term Debt

 

(0.8

)

-    

 

(0.8

)

Total Change in Interest Expense

 

-    

 

(3.2

)

(3.2

)

 

 

 

 

 

 

 

 

Change in Net Interest Income

 

$

4.5

 

$

(12.3

)

$

(7.8

)

 

 

1

 

The changes for each category of interest income and expense are allocated between the portion of changes attributable to the variance in volume and rate for that category.

2

 

Comprised of other consumer revolving credit, installment, and consumer lease financing.

 



 

Bank of Hawaii Corporation and Subsidiaries

 

 

 

Salaries and Benefits

 

 

 

 

 

Table 8

 

 

 

Three Months Ended

 

 

 

March 31,

 

December 31,

 

March 31,

 

(dollars in thousands)

 

2011

 

2010

 

2010

 

Salaries

 

$

29,075

 

$

30,350

 

$

29,143

 

Incentive Compensation

 

3,466

 

5,248

 

3,446

 

Share-Based Compensation and Cash Grants for the Purchase of Company Stock

 

675

 

1,220

 

556

 

Commission Expense

 

1,663

 

2,225

 

1,346

 

Retirement and Other Benefits

 

4,962

 

3,564

 

4,109

 

Payroll Taxes

 

4,039

 

2,033

 

3,433

 

Medical, Dental, and Life Insurance

 

2,223

 

1,018

 

2,480

 

Separation Expense

 

679

 

1,151

 

51

 

Total Salaries and Benefits

 

$

46,782

 

$

46,809

 

$

44,564

 

 



 

Bank of Hawaii Corporation and Subsidiaries

 

 

 

Loan and Lease Portfolio Balances

 

Table 9

 

 

 

March 31,

 

December 31,

 

September 30,

 

June 30,

 

March 31,

 

(dollars in thousands)

 

2011

 

2010

 

2010

 

2010

 

2010

 

Commercial

 

 

 

 

 

 

 

 

 

 

 

Commercial and Industrial

 

$

771,923

 

$

772,624

 

$

736,385

 

$

758,851

 

$

782,298

 

Commercial Mortgage

 

883,360

 

863,385

 

817,752

 

816,165

 

834,086

 

Construction

 

80,360

 

80,325

 

88,671

 

88,823

 

104,349

 

Lease Financing

 

331,491

 

334,997

 

353,962

 

399,744

 

398,939

 

Total Commercial

 

2,067,134

 

2,051,331

 

1,996,770

 

2,063,583

 

2,119,672

 

Consumer

 

 

 

 

 

 

 

 

 

 

 

Residential Mortgage

 

2,108,376

 

2,094,189

 

2,073,340

 

2,087,380

 

2,138,094

 

Home Equity

 

787,179

 

807,479

 

836,990

 

861,196

 

892,109

 

Automobile

 

196,649

 

209,008

 

221,265

 

238,671

 

260,472

 

Other 1

 

167,591

 

173,785

 

183,689

 

190,081

 

199,734

 

Total Consumer

 

3,259,795

 

3,284,461

 

3,315,284

 

3,377,328

 

3,490,409

 

Total Loans and Leases

 

$

5,326,929

 

$

5,335,792

 

$

5,312,054

 

$

5,440,911

 

$

5,610,081

 

 

 

Higher Risk Loans Outstanding

 

 

 

 

 

 

 

March 31,

 

December 31,

 

September 30,

 

June 30,

 

March 31,

 

(dollars in thousands)

 

2011

 

2010

 

2010

 

2010

 

2010

 

Residential Home Building 2

 

$

14,744

 

$

14,964

 

$

18,444

 

$

18,993

 

$

29,475

 

Residential Land Loans 3

 

21,595

 

23,745

 

28,149

 

30,262

 

33,514

 

Home Equity Loans 4

 

23,783

 

23,179

 

23,957

 

25,055

 

24,595

 

Air Transportation 5

 

37,440

 

37,879

 

38,611

 

39,165

 

39,743

 

Total Higher Risk Loans

 

$

97,562

 

$

99,767

 

$

109,161

 

$

113,475

 

$

127,327

 

 

1

 

Comprised of other revolving credit, installment, and lease financing.

2

 

Residential home building loans were $32.9 million as of March 31, 2011. Higher risk loans within this segment are defined as those loans with a well-defined weakness or weaknesses that jeopardizes the orderly repayment of the loan.

3

 

We consider all of our residential land loans, which are consumer loans secured by unimproved lots, to be of higher risk due to the volatility in the value of the underlying collateral.

4

 

Higher risk home equity loans are defined as those loans originated in 2005 or later, with current monitoring credit scores below 600, and with original loan-to-value ratios greater than 70%.

5

 

We consider all of our air transportation leases to be of higher risk due to the weak financial profile of the industry.

 

 

Deposits

 

 

 

 

 

 

 

 

 

 

 

 

 

March 31,

 

December 31,

 

September 30,

 

June 30,

 

March 31,

 

(dollars in thousands)

 

2011

 

2010

 

2010

 

2010

 

2010

 6

Consumer

 

$

5,097,056

 

$

5,082,802

 

$

4,976,317

 

$

4,925,579

 

$

4,940,576

 

Commercial

 

4,326,495

 

4,292,108

 

4,053,306

 

4,036,679

 

4,126,287

 

Public and Other

 

488,840

 

514,085

 

572,839

 

362,401

 

427,221

 

Total Deposits

 

$

9,912,391

 

$

9,888,995

 

$

9,602,462

 

$

9,324,659

 

$

9,494,084

 

 

 

6  Certain prior period information has been reclassified to conform to current presentation.

 



 

Bank of Hawaii Corporation and Subsidiaries

 

 

 

Non-Performing Assets and Accruing Loans and Leases Past Due 90 Days or More

 

Table 10

 

 

 

March 31,

 

December 31,

 

September 30,

 

June 30,

 

March 31,

 

(dollars in thousands)

 

2011

 

2010

 

2010

 

2010

 

2010

 

Non-Performing Assets 1

 

 

 

 

 

 

 

 

 

 

 

Non-Accrual Loans and Leases

 

 

 

 

 

 

 

 

 

 

 

Commercial

 

 

 

 

 

 

 

 

 

 

 

Commercial and Industrial

 

$

1,107

 

$

1,642

 

$

1,287

 

$

741

 

$

3,342

 

Commercial Mortgage

 

3,421

 

3,503

 

5,071

 

3,476

 

1,662

 

Construction

 

288

 

288

 

3,569

 

5,640

 

7,297

 

Lease Financing

 

9

 

19

 

117

 

63

 

73

 

Total Commercial

 

4,825

 

5,452

 

10,044

 

9,920

 

12,374

 

Consumer

 

 

 

 

 

 

 

 

 

 

 

Residential Mortgage

 

24,372

 

28,152

 

26,917

 

27,491

 

23,214

 

Home Equity

 

2,602

 

2,254

 

2,303

 

2,638

 

2,844

 

Total Consumer

 

26,974

 

30,406

 

29,220

 

30,129

 

26,058

 

Total Non-Accrual Loans and Leases

 

31,799

 

35,858

 

39,264

 

40,049

 

38,432

 

Foreclosed Real Estate

 

2,793

 

1,928

 

5,910

 

3,192

 

3,192

 

Total Non-Performing Assets

 

$

34,592

 

$

37,786

 

$

45,174

 

$

43,241

 

$

41,624

 

 

 

 

 

 

 

 

 

 

 

 

 

Accruing Loans and Leases Past Due 90 Days or More

 

 

 

 

 

 

 

 

 

 

 

Commercial

 

 

 

 

 

 

 

 

 

 

 

Commercial and Industrial

 

$

-

 

$

-

 

$

62

 

$

-

 

$

2,192

 

Construction

 

-

 

-

 

-

 

-

 

2,170

 

Total Commercial

 

-

 

-

 

62

 

-

 

4,362

 

Consumer

 

 

 

 

 

 

 

 

 

 

 

Residential Mortgage

 

3,614

 

5,399

 

8,031

 

9,019

 

8,136

 

Home Equity

 

1,100

 

1,067

 

1,246

 

2,256

 

1,608

 

Automobile

 

260

 

410

 

348

 

464

 

571

 

Other 2

 

578

 

707

 

857

 

1,161

 

1,345

 

Total Consumer

 

5,552

 

7,583

 

10,482

 

12,900

 

11,660

 

Total Accruing Loans and Leases Past Due 90 Days or More

 

$

5,552

 

$

7,583

 

$

10,544

 

$

12,900

 

$

16,022

 

 

 

 

 

 

 

 

 

 

 

 

 

Restructured Loans on Accrual Status and Not Past Due 90 Days or More

 

$

29,513

 

$

23,723

 

$

23,021

 

$

13,558

 

$

15,686

 

 

 

 

 

 

 

 

 

 

 

 

 

Total Loans and Leases

 

$

5,326,929

 

$

5,335,792

 

$

5,312,054

 

$

5,440,911

 

$

5,610,081

 

 

 

 

 

 

 

 

 

 

 

 

 

Ratio of Non-Accrual Loans and Leases to Total Loans and Leases

 

0.60%

 

0.67%

 

0.74%

 

0.74%

 

0.69%

 

 

 

 

 

 

 

 

 

 

 

 

 

Ratio of Non-Performing Assets to Total Loans and Leases, Loans Held for Sale, and Foreclosed Real Estate

 

0.65%

 

0.71%

 

0.85%

 

0.79%

 

0.74%

 

 

 

 

 

 

 

 

 

 

 

 

 

Ratio of Commercial Non-Performing Assets to Total Commercial Loans and Leases, Commercial Loans Held for Sale, and Commercial Foreclosed Real Estate

 

0.31%

 

0.31%

 

0.75%

 

0.62%

 

0.72%

 

 

 

 

 

 

 

 

 

 

 

 

 

Ratio of Consumer Non-Performing Assets to Total Consumer Loans and Leases and Consumer Foreclosed Real Estate

 

0.86%

 

0.95%

 

0.91%

 

0.90%

 

0.76%

 

 

 

 

 

 

 

 

 

 

 

 

 

Ratio of Non-Performing Assets and Accruing Loans and Leases Past Due 90 Days or More to Total Loans and Leases, Loans Held for Sale, and Foreclosed Real Estate

 

0.75%

 

0.85%

 

1.04%

 

1.03%

 

1.02%

 

 

 

 

 

 

 

 

 

 

 

 

 

Quarter to Quarter Changes in Non-Performing Assets 1

 

 

 

 

 

 

 

 

 

 

 

Balance at Beginning of Quarter

 

$

37,786

 

$

45,174

 

$

43,241

 

$

41,624

 

$

48,331

 

Additions

 

5,799

 

8,175

 

10,606

 

10,761

 

9,533

 

Reductions

 

 

 

 

 

 

 

 

 

 

 

Payments

 

(2,164

)

(5,019

)

(3,432

)

(4,414

)

(5,689

)

Return to Accrual Status

 

(6,408

)

(1,250

)

(964

)

-

 

(3,505

)

Transfer to Foreclosed Real Estate

 

(208

)

(1,133

)

(2,070

)

-

 

-

 

Sales of Foreclosed Real Estate

 

-

 

(5,427

)

(700

)

-

 

-

 

Charge-offs/Write-downs

 

(213

)

(2,734

)

(1,507

)

(4,730

)

(7,046

)

Total Reductions

 

(8,993

)

(15,563

)

(8,673

)

(9,144

)

(16,240

)

Balance at End of Quarter

 

$

34,592

 

$

37,786

 

$

45,174

 

$

43,241

 

$

41,624

 

 

 

1

 

Excluded from non-performing assets was a contractually binding non-accrual loan held for sale of $7.5 million as of March 31, 2011

2

 

Comprised of other revolving credit, installment, and lease financing.

 



 

Bank of Hawaii Corporation and Subsidiaries

 

 

 

 

Reserve for Credit Losses

 

 

 

 

 

Table 11

 

 

 

 

 

Three Months Ended

 

 

 

 

March 31,

 

December 31,

 

March 31,

 

 

(dollars in thousands)

 

2011

 

2010

 

2010

 

 

Balance at Beginning of Period

 

$

152,777

 

$

152,777

 

$

149,077

 

 

Loans and Leases Charged-Off

 

 

 

 

 

 

 

 

Commercial

 

 

 

 

 

 

 

 

Commercial and Industrial

 

(1,657

)

(6,528

)

(3,906

)

 

Commercial Mortgage

 

-

 

(745

)

(303

)

 

Construction

 

-

 

-

 

(857

)

 

Lease Financing

 

-

 

(95

)

(190

)

 

Consumer

 

 

 

 

 

 

 

 

Residential Mortgage

 

(1,751

)

(3,182

)

(3,255

)

 

Home Equity

 

(1,359

)

(1,859

)

(7,436

)

 

Automobile

 

(1,029

)

(1,116

)

(2,027

)

 

Other 1

 

(1,564

)

(2,137

)

(2,822

)

 

Total Loans and Leases Charged-Off

 

(7,360

)

(15,662

)

(20,796

)

 

Recoveries on Loans and Leases Previously Charged-Off

 

 

 

 

 

 

 

 

Commercial

 

 

 

 

 

 

 

 

Commercial and Industrial

 

572

 

424

 

858

 

 

Commercial Mortgage

 

-

 

44

 

24

 

 

Construction

 

-

 

7,321

 

-

 

 

Lease Financing

 

50

 

118

 

1

 

 

Consumer

 

 

 

 

 

 

 

 

Residential Mortgage

 

259

 

190

 

422

 

 

Home Equity

 

339

 

967

 

100

 

 

Automobile

 

649

 

727

 

753

 

 

Other 1

 

800

 

593

 

627

 

 

Total Recoveries on Loans and Leases Previously Charged-Off

 

2,669

 

10,384

 

2,785

 

 

Net Loans and Leases Charged-Off

 

(4,691

)

(5,278

)

(18,011

)

 

Provision for Credit Losses

 

4,691

 

5,278

 

20,711

 

 

Balance at End of Period 2

 

$

152,777

 

$

152,777

 

$

151,777

 

 

 

 

 

 

 

 

 

 

 

Components

 

 

 

 

 

 

 

 

Allowance for Loan and Lease Losses

 

$

147,358

 

$

147,358

 

$

146,358

 

 

Reserve for Unfunded Commitments

 

5,419

 

5,419

 

5,419

 

 

Total Reserve for Credit Losses

 

$

152,777

 

$

152,777

 

$

151,777

 

 

 

 

 

 

 

 

 

 

 

Average Loans and Leases Outstanding

 

$

5,311,781

 

$

5,317,815

 

$

5,686,923

 

 

 

 

 

 

 

 

 

 

 

Ratio of Net Loans and Leases Charged-Off to

 

 

 

 

 

 

 

 

Average Loans and Leases Outstanding (annualized)

 

0.36%

 

0.39%

 

1.28%

 

 

Ratio of Allowance for Loan and Lease Losses to Loans and Leases Outstanding

 

2.77%

 

2.76%

 

2.61%

 

 

 

 

1         Comprised of other revolving credit, installment, and lease financing.

 

2         Included in this analysis is activity related to the Company’s reserve for unfunded commitments, which is separately recorded in other liabilities in the Consolidated Statements of Condition.

 



 

Bank of Hawaii Corporation and Subsidiaries

 

 

 

 

Business Segments Selected Financial Information

 

 

 

 

 

Table 12

 

 

 

 

 

Retail

 

Commercial

Investment

Treasury

Consolidated

 

(dollars in thousands)

 

Banking

 

Banking

Services

and Other

Total

 

Three Months Ended March 31, 2011

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net Interest Income

 

$

44,424

 

 

$

35,004

 

 

$

3,863

 

 

$

16,406

 

 

$

99,697

 

 

Provision for Credit Losses

 

5,043

 

 

(188

)

 

(140

)

 

(24

)

 

4,691

 

 

Net Interest Income After Provision for Credit Losses

 

39,381

 

 

35,192

 

 

4,003

 

 

16,430

 

 

95,006

 

 

Noninterest Income

 

20,120

 

 

9,058

 

 

15,051

 

 

9,693

 

 

53,922

 

 

Noninterest Expense

 

(43,899

)

 

(24,422

)

 

(15,403

)

 

(2,358

)

 

(86,082

)

 

Income Before Provision for Income Taxes

 

15,602

 

 

19,828

 

 

3,651

 

 

23,765

 

 

62,846

 

 

Provision for Income Taxes

 

(5,773

)

 

(6,832

)

 

(1,351

)

 

(6,530

)

 

(20,486

)

 

Net Income

 

9,829

 

 

12,996

 

 

2,300

 

 

17,235

 

 

42,360

 

 

Total Assets as of March 31, 2011

 

$

3,046,673

 

 

$

2,264,528

 

 

$

234,847

 

 

$

7,416,256

 

 

$

12,962,304

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Three Months Ended March 31, 2010 1

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net Interest Income

 

$

49,305

 

 

$

41,127

 

 

$

4,323

 

 

$

12,898

 

 

$

107,653

 

 

Provision for Credit Losses

 

15,356

 

 

5,141

 

 

215

 

 

(1

)

 

20,711

 

 

Net Interest Income After Provision for Credit Losses

 

33,949

 

 

35,986

 

 

4,108

 

 

12,899

 

 

86,942

 

 

Noninterest Income

 

23,466

 

 

10,019

 

 

15,027

 

 

23,270

 

 

71,782

 

 

Noninterest Expense

 

(42,333

)

 

(23,862

)

 

(14,045

)

 

(1,466

)

 

(81,706

)

 

Income Before Provision for Income Taxes

 

15,082

 

 

22,143

 

 

5,090

 

 

34,703

 

 

77,018

 

 

Provision for Income Taxes

 

(5,580

)

 

(7,999

)

 

(1,884

)

 

(8,819

)

 

(24,282

)

 

Net Income

 

9,502

 

 

14,144

 

 

3,206

 

 

25,884

 

 

52,736

 

 

Total Assets as of March 31, 2010 1

 

$

3,227,358

 

 

$

2,418,556

 

 

$

298,103

 

 

$

6,491,653

 

 

$

12,435,670

 

 

 

 

1  Certain prior period information has been reclassified to conform to current presentation.

 



 

Bank of Hawaii Corporation and Subsidiaries

 

 

 

 

Selected Quarterly Financial Data

 

 

 

 

 

Table 13

 

 

 

 

 

 

Three Months Ended

 

 

 

March 31,

 

December 31,

 

September 30,

 

June 30,

 

March 31,

 

(dollars in thousands, except per share amounts)

 

2011

 

2010

 

2010

 

2010

 

2010

 

Quarterly Operating Results

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest Income

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest and Fees on Loans and Leases

 

$

66,593

 

 

$

67,915

 

 

$

70,198

 

 

$

71,997

 

 

$

77,271

 

 

Income on Investment Securities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Available-for-Sale

 

37,669

 

 

39,546

 

 

40,775

 

 

44,989

 

 

43,841

 

 

Held-to-Maturity

 

7,633

 

 

1,388

 

 

1,553

 

 

1,700

 

 

1,863

 

 

Deposits

 

(2

)

 

7

 

 

5

 

 

3

 

 

13

 

 

Funds Sold

 

251

 

 

160

 

 

211

 

 

396

 

 

309

 

 

Other

 

279

 

 

279

 

 

278

 

 

277

 

 

277

 

 

Total Interest Income

 

112,423

 

 

109,295

 

 

113,020

 

 

119,362

 

 

123,574

 

 

Interest Expense

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Deposits

 

5,232

 

 

5,918

 

 

7,041

 

 

7,930

 

 

8,307

 

 

Securities Sold Under Agreements to Repurchase

 

7,041

 

 

6,425

 

 

6,670

 

 

6,472

 

 

6,429

 

 

Funds Purchased

 

6

 

 

7

 

 

10

 

 

6

 

 

7

 

 

Long-Term Debt

 

447

 

 

672

 

 

673

 

 

1,026

 

 

1,178

 

 

Total Interest Expense

 

12,726

 

 

13,022

 

 

14,394

 

 

15,434

 

 

15,921

 

 

Net Interest Income

 

99,697

 

 

96,273

 

 

98,626

 

 

103,928

 

 

107,653

 

 

Provision for Credit Losses

 

4,691

 

 

5,278

 

 

13,359

 

 

15,939

 

 

20,711

 

 

Net Interest Income After Provision for Credit Losses

 

95,006

 

 

90,995

 

 

85,267

 

 

87,989

 

 

86,942

 

 

Noninterest Income

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Trust and Asset Management

 

11,806

 

 

11,190

 

 

10,534

 

 

11,457

 

 

11,708

 

 

Mortgage Banking

 

3,122

 

 

4,549

 

 

6,811

 

 

3,752

 

 

3,464

 

 

Service Charges on Deposit Accounts

 

9,932

 

 

11,632

 

 

12,737

 

 

14,856

 

 

13,814

 

 

Fees, Exchange, and Other Service Charges

 

14,945

 

 

15,196

 

 

15,500

 

 

15,806

 

 

14,504

 

 

Investment Securities Gains (Losses), Net

 

6,084

 

 

(1

)

 

7,877

 

 

14,951

 

 

20,021

 

 

Insurance

 

2,771

 

 

2,309

 

 

2,646

 

 

2,291

 

 

2,715

 

 

Other

 

5,262

 

 

6,602

 

 

7,020

 

 

5,761

 

 

5,556

 

 

Total Noninterest Income

 

53,922

 

 

51,477

 

 

63,125

 

 

68,874

 

 

71,782

 

 

Noninterest Expense

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Salaries and Benefits

 

46,782

 

 

46,809

 

 

46,840

 

 

47,500

 

 

44,564

 

 

Net Occupancy

 

10,327

 

 

10,504

 

 

10,186

 

 

10,154

 

 

10,144

 

 

Net Equipment

 

4,698

 

 

5,902

 

 

4,545

 

 

4,366

 

 

4,558

 

 

Professional Fees

 

2,158

 

 

2,116

 

 

905

 

 

2,091

 

 

1,992

 

 

FDIC Insurance

 

3,244

 

 

3,198

 

 

3,159

 

 

3,107

 

 

3,100

 

 

Other

 

18,873

 

 

20,193

 

 

24,255

 

 

18,700

 

 

17,348

 

 

Total Noninterest Expense

 

86,082

 

 

88,722

 

 

89,890

 

 

85,918

 

 

81,706

 

 

Income Before Provision for Income Taxes

 

62,846

 

 

53,750

 

 

58,502

 

 

70,945

 

 

77,018

 

 

Provision for Income Taxes

 

20,486

 

 

13,172

 

 

14,438

 

 

24,381

 

 

24,282

 

 

Net Income

 

$

42,360

 

 

$

40,578

 

 

$

44,064

 

 

$

46,564

 

 

$

52,736

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Basic Earnings Per Share

 

$

0.89

 

 

$

0.84

 

 

$

0.91

 

 

$

0.97

 

 

$

1.10

 

 

Diluted Earnings Per Share

 

$

0.88

 

 

$

0.84

 

 

$

0.91

 

 

$

0.96

 

 

$

1.09

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance Sheet Totals

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Loans and Leases

 

$

5,326,929

 

 

$

5,335,792

 

 

$

5,312,054

 

 

$

5,440,911

 

 

$

5,610,081

 

 

Total Assets

 

12,962,304

 

 

13,126,787

 

 

12,716,603

 

 

12,855,845

 

 

12,435,670

 

 

Total Deposits

 

9,912,391

 

 

9,888,995

 

 

9,602,462

 

 

9,324,659

 

 

9,494,084

 

 

Total Shareholders’ Equity

 

996,225

 

 

1,011,133

 

 

1,039,561

 

 

1,013,011

 

 

939,372

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Performance Ratios

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Return on Average Assets

 

1.32

 

%

1.24

 

%

1.37

 

%

1.48

 

%

1.73

 

%

Return on Average Shareholders’ Equity

 

16.86

 

 

15.08

 

 

16.64

 

 

19.01

 

 

22.54

 

 

Efficiency Ratio 1

 

56.04

 

 

60.05

 

 

55.57

 

 

49.72

 

 

45.54

 

 

Net Interest Margin 2

 

3.24

 

 

3.15

 

 

3.27

 

 

3.51

 

 

3.72

 

 

 

 

1         The efficiency ratio is defined as noninterest expense divided by total revenue (net interest income and noninterest income).

2         The net interest margin is defined as net interest income, on a fully-taxable equivalent basis, as a percentage of average earning assets.

 



 

Bank of Hawaii Corporation and Subsidiaries

 

 

 

 

Hawaii Economic Trends

 

 

 

 

 

Table 14

 

 

 

 

 

One Month Ended

 

Year Ended

 

 

($ in millions; jobs in thousands)

 

January 31, 2011

 

December 31, 2010

 

December 31, 2009

 

 

Hawaii Economic Trends

 

 

 

 

 

 

 

 

 

 

 

 

 

 

State General Fund Revenues 1

 

$

391.6

 

0.1

 

%

$

4,314.1

 

7.4

 

%

$

4,018.2

 

(12.8

)

%

General Excise and Use Tax Revenue 1

 

$

227.0

 

18.9

 

 

$

2,379.9

 

3.6

 

 

$

2,296.3

 

(10.6

)

 

Jobs, seasonally adjusted 2

 

594.5

 

0.8

 

 

589.9

 

0.9

 

 

584.7

 

(3.5

)

 

 

 

 

March 31,

 

 

December 31,

 

 

September 30,

 

 

December 31,

 

 

(annual percentage, except 2010 and 2011)

 

2011

 

 

2010

 

 

2010

 

 

2009

 

 

2008

 

 

Unemployment 3

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Statewide, seasonally adjusted

 

6.3

 

%

6.3

 

%

6.5

 

%

6.9

 

%

5.6

 

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Oahu

 

5.1

 

 

4.8

 

 

5.4

 

 

5.3

 

 

4.3

 

 

Island of Hawaii

 

9.5

 

 

8.7

 

 

9.5

 

 

9.4

 

 

7.3

 

 

Maui

 

7.8

 

 

7.4

 

 

8.0

 

 

8.7

 

 

6.8

 

 

Kauai

 

8.5

 

 

7.9

 

 

8.7

 

 

8.7

 

 

7.7

 

 

 

 

 

March 31,

 

 

December 31,

 

 

(percentage change, except months of inventory)

 

2011

 

 

2010

 

2009

 

 

Housing Trends (Single Family Oahu) 4

 

 

 

 

 

 

 

 

 

 

Median Home Price

 

(5.5

)

%

3.1

 

%

(7.3

)

%

Home Sales Volume (units)

 

3.8

 

%

13.4

 

%

(1.8

)

%

Months of Inventory

 

5.4

 

 

6.0

 

 

6.8

 

 

 

 

 

Monthly Visitor Arrivals,

 

Percentage Change

 

 

(in thousands)

 

Seasonally Adjusted

 

from Previous Month

 

 

Tourism 2

 

 

 

 

 

 

 

 

 

 

 

 

 

February 28, 2011

 

607.5

 

(0.9

)

%

January 31, 2011

 

613.2

 

2.4

 

 

December 31, 2010

 

598.3

 

(1.9

)

 

November 30, 2010

 

609.8

 

1.6

 

 

October 31, 2010

 

600.3

 

1.1

 

 

September 30, 2010

 

593.9

 

(0.9

)

 

August 31, 2010

 

599.5

 

1.0

 

 

July 31, 2010

 

593.4

 

2.4

 

 

June 30, 2010

 

579.4

 

(0.4

)

 

May 31, 2010

 

581.8

 

1.8

 

 

April 30, 2010

 

571.6

 

2.1

 

 

March 31, 2010

 

559.4

 

2.4

 

 

February 28, 2010

 

545.9

 

(0.6

)

 

January 31, 2010

 

549.3

 

1.2

 

 

 

Source:  Hawaii Department of Business, Economic Development & Tourism.

Source:  University of Hawaii Economic Research Organization.

Source:  University of Hawaii Economic Research Organization, State of Hawaii Department of Labor and Industrial Relations.

Source:  Honolulu Board of REALTORS.

   Note:  Certain prior period seasonally adjusted information has been revised.