AFS SENSUB CORP. - FORM 8-K - EX-99.1 - STATISTICAL INFORMATION FOR THE RECEIVABLES AS OF THE CUTOFF DATE - April 6, 2011

Attached files

file filename
8-K - FORM 8-K - AFS SENSUB CORP.d8k.htm

Exhibit 99.1

AmeriCredit Financial Services, Inc.

Composition of the Receivables

2011-2 Final Cut

4/4/2011*

 

     New     Used     Total  

Aggregate Principal Balance (1)

    $ 402,740,660.63      $ 605,222,227.03      $ 1,007,962,887.66   

Number of Receivables in Pool

      22,016        48,599        70,615   

Percent of Pool by Principal Balance

      39.96 %      60.04 %      100.00 % 

Average Principal Balance

    $ 18,293.09      $ 12,453.39      $ 14,274.06   

Range of Principal Balances

    ($ 274.68 to $78,319.93 )    ($ 251.01 to $61,581.63 )   

Weighted Average APR (1)

      13.24 %      16.82 %      15.39 % 

Range of APRs

      (1.20% to 26.50 %)      (3.20% to 29.99 %)   

Weighted Average Remaining Term

      64        58        60   

Range of Remaining Terms

      (3 to 72 months )      (3 to 72 months )   

Weighted Average Original Term

      72        68        69   

Range of Original Terms

      (36 to 72 months )      (24 to 72 months )   

 

(1) Aggregate Principal Balance includes some portion of accrued interest. As a result, the Weighted Average APR of the Receivables may not be equivalent to the Contracts’ aggregate yield on the Aggregate Principal Balance.

Distribution of the Receivables by Score as of the Cutoff Date

 

     AmeriCredit Score (1)      Percent of Aggregate
Principal Balance (2)		     Credit Bureau Score (3)      Percent of Aggregate
Principal Balance (2)		  
     <215         4.97 %      
     215-224         12.30 %      <540         24.76 % 
     225-244         37.05 %      540-599         45.64 % 
     245-259         25.53 %      600-659         25.31 % 
     260+         20.15 %      660+         4.28 % 
                                  

Weighted Average Score

      243        574   
                

 

(1) Proprietary credit score developed and utilized by AmeriCredit to support the credit approval and pricing process. The scale of the proprietary score is not comparable to a credit bureau score. An AmeriCredit score may not be available for a small portion of loans originated under discontinued origination platforms and those accounts will not be included in the AmeriCredit score table above. Since these accounts are not included in the percentages above, the Aggregate Principal Balance of the accounts based on the AmeriCredit score may be less than the total pool.
(2) Percentages may not add to 100% because of rounding.
(3) A statistically based score (sometimes referred to as FICO score) generated by credit reporting agencies. AmeriCredit utilizes TransUnion, Equifax or Experien credit reports depending on the location of the obligor. Credit Bureau Scores may not be available for some accounts and those accounts are not included in the Credit Bureau Score table above. Since these accounts are not included in the percentages above, the Aggregate Principal Balance of the accounts based on Credit Bureau Score may be less than the total pool.

AmeriCredit Financial Services, Inc.

Distribution of the Receivables by APR as of the Cutoff Date

2011-2 Final Cut

4/4/2011*

 

APR Range

    Aggregate Principal
Balance as of Cutoff
Date (1)		      Percent of Aggregate
Principal Balance (2)		     Number of
Receivables		      Percent of Number of
Receivables (2)		  

    1.000%-1.999%

      94,420.17         0.01 %      4         0.01 % 

    2.000%-2.999%

      244,050.07         0.02 %      11         0.02 % 

    3.000%-3.999%

      2,391,973.34         0.24 %      104         0.15 % 

    4.000%-4.999%

      2,152,808.45         0.21 %      100         0.14 % 

    5.000%-5.999%

      10,999,931.97         1.09 %      425         0.60 % 

    6.000%-6.999%

      9,859,566.94         0.98 %      474         0.67 % 

    7.000%-7.999%

      24,292,171.65         2.41 %      990         1.40 % 

    8.000%-8.999%

      27,927,329.89         2.77 %      1,384         1.96 % 

    9.000%-9.999%

      32,465,805.89         3.22 %      1,889         2.68 % 

10.000%-10.999%

      47,920,070.03         4.75 %      2,940         4.16 % 

11.000%-11.999%

      57,704,201.04         5.72 %      3,538         5.01 % 

12.000%-12.999%

      72,289,301.98         7.17 %      4,573         6.48 % 

13.000%-13.999%

      79,758,382.47         7.91 %      5,286         7.49 % 

14.000%-14.999%

      92,318,624.58         9.16 %      6,131         8.68 % 

15.000%-15.999%

      85,388,237.33         8.47 %      5,927         8.39 % 

16.000%-16.999%

      92,545,467.66         9.18 %      6,595         9.34 % 

17.000%-17.999%

      83,823,763.52         8.32 %      6,655         9.42 % 

18.000%-18.999%

      104,058,779.68         10.32 %      8,341         11.81 % 

19.000%-19.999%

      49,971,195.07         4.96 %      4,103         5.81 % 

20.000%-20.999%

      46,100,575.91         4.57 %      3,855         5.46 % 

21.000%-21.999%

      36,809,295.98         3.65 %      3,192         4.52 % 

22.000%-22.999%

      20,931,067.76         2.08 %      1,792         2.54 % 

23.000%-23.999%

      14,777,197.70         1.47 %      1,221         1.73 % 

24.000%-24.999%

      9,977,726.27         0.99 %      834         1.18 % 

25.000%-25.999%

      2,074,911.99         0.21 %      166         0.24 % 

26.000%-26.999%

      877,326.57         0.09 %      67         0.09 % 

27.000%-27.999%

      140,001.36         0.01 %      11         0.02 % 

28.000%-28.999%

      32,431.75         0.00 %      3         0.00 % 

29.000%-29.999%

      36,270.64         0.00 %      4         0.01 % 
                                  

TOTAL

      1,007,962,887.66         100.00 %      70,615         100.00 % 
                                  

 

(1) Aggregate Principal Balances include some portion of accrued interest. Indicated APR's represent APR's on Principal Balance net of such accrued interest.
(2) Percentages may not add to 100% because of rounding.

 

* Receivable information is through close of business on date indicated.

AmeriCredit Financial Services, Inc.

Distribution of the Receivables by Geographic Location of Obligor

2011-2 Final Cut

4/4/2011*

 

Geographic Location

    Aggregate Principal
Balance as of Cutoff
Date (1)		      Percent of Aggregate
Principal Balance (2)		     Number of
Receivables		      Percent
of Number
of Receivables (2)		  

Alabama

      16,264,605.62         1.61 %      1,171         1.66 % 

Alaska

      1,229,393.80         0.12 %      79         0.11 % 

Arizona

      24,615,692.36         2.44 %      1,561         2.21 % 

Arkansas

      10,327,775.48         1.02 %      759         1.07 % 

California

      93,725,241.48         9.30 %      6,414         9.08 % 

Colorado

      20,556,944.93         2.04 %      1,265         1.79 % 

Connecticut

      6,491,678.51         0.64 %      532         0.75 % 

Delaware

      4,488,622.70         0.45 %      320         0.45 % 

District of Columbia

      1,743,862.81         0.17 %      123         0.17 % 

Florida

      102,275,134.31         10.15 %      7,154         10.13 % 

Georgia

      31,968,453.42         3.17 %      2,233         3.16 % 

Hawaii

      2,998,085.20         0.30 %      216         0.31 % 

Idaho

      1,813,122.59         0.18 %      138         0.20 % 

Illinois

      42,616,359.79         4.23 %      2,974         4.21 % 

Indiana

      21,144,652.63         2.10 %      1,522         2.16 % 

Iowa

      5,425,320.85         0.54 %      405         0.57 % 

Kansas

      4,909,929.05         0.49 %      345         0.49 % 

Kentucky

      12,880,224.30         1.28 %      988         1.40 % 

Louisiana

      17,965,651.99         1.78 %      1,296         1.84 % 

Maine

      3,580,111.39         0.36 %      315         0.45 % 

Maryland

      25,957,407.94         2.58 %      1,649         2.34 % 

Massachusetts

      15,355,481.10         1.52 %      1,152         1.63 % 

Michigan

      33,786,451.76         3.35 %      2,340         3.31 % 

Minnesota

      10,252,207.45         1.02 %      770         1.09 % 

Mississippi

      9,290,863.96         0.92 %      793         1.12 % 

Missouri

      18,784,871.31         1.86 %      1,348         1.91 % 

Montana

      1,074,497.92         0.11 %      63         0.09 % 

Nebraska

      3,430,232.85         0.34 %      220         0.31 % 

Nevada

      6,794,523.35         0.67 %      510         0.72 % 

New Hampshire

      3,821,853.29         0.38 %      300         0.42 % 

New Jersey

      23,734,499.90         2.35 %      1,683         2.38 % 

New Mexico

      11,177,205.20         1.11 %      680         0.96 % 

New York

      35,826,457.20         3.55 %      2,714         3.84 % 

North Carolina

      31,056,173.53         3.08 %      2,269         3.21 % 

Ohio

      40,598,881.39         4.03 %      3,355         4.75 % 

Oklahoma

      12,590,707.53         1.25 %      821         1.16 % 

Oregon

      4,883,876.96         0.48 %      391         0.55 % 

Pennsylvania

      49,660,023.63         4.93 %      3,743         5.30 % 

Rhode Island

      2,212,734.13         0.22 %      205         0.29 % 

South Carolina

      13,267,338.42         1.32 %      1,025         1.45 % 

South Dakota

      1,406,540.97         0.14 %      94         0.13 % 

Tennessee

      15,580,135.38         1.55 %      1,144         1.62 % 

Texas

      147,588,845.00         14.64 %      9,094         12.88 % 

Utah

      2,699,733.95         0.27 %      191         0.27 % 

Virginia

      21,242,296.11         2.11 %      1,478         2.09 % 

Washington

      14,452,237.84         1.43 %      970         1.37 % 

West Virginia

      9,304,517.45         0.92 %      627         0.89 % 

Wisconsin

      11,100,952.22         1.10 %      910         1.29 % 

Wyoming

      2,105,961.21         0.21 %      104         0.15 % 

Other (3)

      1,904,515.50         0.19 %      162         0.23 % 
                                  

TOTAL

    $ 1,007,962,887.66         100.00 %      70,615         100.00 % 
                                  

 

(1) Aggregate Principal Balances include some portion of accrued interest.
(2) Percentages may not add to 100% because of rounding.
(3) States with aggregate principal balances less than $1,000,000.

 

* Receivable information is through close of business on date indicated.

2011-2 Final Cut

Distribution by Manufacturer

 

Manufacturer

    Aggregate Principal
Balance as of Cutoff
Date (1)		      Percent of Aggregate
Principal  Balance (2)		     Number of
Receivables		      Percent of Number of
Receivables (2)		  

BMW

    $ 11,299,155.17         1.12 %      529         0.75 % 

Buick

      10,466,262.93         1.04 %      763         1.08 % 

Cadillac

      19,101,755.30         1.90 %      927         1.31 % 

Chevrolet

      275,558,579.23         27.34 %      16,469         23.32 % 

Chrysler

      32,707,824.50         3.24 %      2,855         4.04 % 

Dodge

      81,659,985.20         8.10 %      6,185         8.76 % 

Ford

      111,690,842.75         11.08 %      8,841         12.52 % 

GMC

      45,883,255.12         4.55 %      2,213         3.13 % 

Honda

      26,849,688.55         2.66 %      1,989         2.82 % 

Hyundai

      31,408,698.13         3.12 %      2,596         3.68 % 

Jeep

      32,888,175.41         3.26 %      2,242         3.17 % 

Kia

      61,208,371.32         6.07 %      4,666         6.61 % 

Mazda

      15,004,698.24         1.49 %      1,172         1.66 % 

Mercedes

      12,494,155.75         1.24 %      614         0.87 % 

Mitsubishi

      15,494,137.50         1.54 %      1,228         1.74 % 

Nissan

      72,055,387.28         7.15 %      5,088         7.21 % 

Pontiac

      20,369,482.81         2.02 %      2,315         3.28 % 

Saturn

      11,370,651.80         1.13 %      1,239         1.75 % 

Toyota

      48,054,981.09         4.77 %      3,504         4.96 % 

Volkswagen

      10,217,064.27         1.01 %      779         1.10 % 

Other (3)

      62,179,735.31         6.17 %      4,401         6.23 % 
                                  

Total

    $ 1,007,962,887.66         100.00 %      70,615         100.00 % 
                                  

 

(1) Aggregate Principal Balances include some portion of accrued interest.
(2) Percentages may not add to 100% because of rounding.
(3) Aggregate Principal Balance of less than 1% per manufacturer.

Distribution of the Automobile Loan Contracts by Vehicle Segment

 

Vehicle Segment (1)

    Aggregate Principal
Balance (2)		      % of Aggregate Principal
Balance (3)		     Number of
Automobile
Loan Contracts		      % of Total Number of
Automobile Loan Contracts
(3)		  

Full-Size Car

    $ 7,827,108.61         0.78 %      838         1.19 % 

Full-Size Van/Truck

    $ 151,501,071.94         15.03 %      7,988         11.31 % 

Full-Size SUV

    $ 68,357,531.85         6.78 %      3,402         4.82 % 

Mid-Size Car

    $ 263,580,450.14         26.15 %      19,922         28.21 % 

Mid-Size SUV

    $ 238,146,533.78         23.63 %      15,619         22.12 % 

Economy/Compact Car

    $ 152,910,556.28         15.17 %      13,644         19.32 % 

Compact Van/Truck

    $ 57,848,416.04         5.74 %      5,236         7.41 % 

Sports Car

    $ 66,932,026.90         6.64 %      3,923         5.56 % 

Segment Unavailable (4)

      859,192.12         0.09 %      43         0.06 % 
                                  

Total

    $ 1,007,962,887.66         100.00 %      70,615         100.00 % 
                                  

 

(1) Categories reflect consolidated categories based on J.D. Power defined segments.
(2) Aggregate Principal Balances include some portion of accrued interest.
(3) Percentages may not add up to 100% because of rounding.
(4) Vehicle segmentation was not available for certain accounts at the time of the statistic

LTV Distribution:

 

LTV Distribution(1)

    Pct. Of Total  (2)  

<100

      28.70 % 

100-109

      22.39 % 

110-119

      22.37 % 

120-129

      16.48 % 

130-139

      8.13 % 

140-149

      1.67 % 

150+

      0.25 % 
        

Total

      100.00 % 
        

Weighted Average LTV

      109 % 
        

 

(1) Wholesale LTV is calculated using the total amount financed, which may include taxes, title fees and ancillary products over the value of the vehicle at the time the vehicle is financed. The vehicle value at origination is determined by using NADA or
(2) Wholesale LTV was not available or could not be calculated on certain loans and these loans are not included in the table above. Since these loans are not included in the Wholesale LTV table, the Aggregate Principal Balance may be less than the total

Delinquency Experience Regarding the Final Pool

 

Number of times

ever 31 to 60 days

delinquent

    Aggregate Principal
Balance		      Percent of Aggregate
Principal Balance		     Number of
Automobile Loan
Contracts		      Percent of Number of
Automobile Loan
Contracts		  

0

    $ 883,758,585.95         87.68 %      51,316         72.67 % 

1

      11,692,267.54         1.16 %      1,837         2.60 % 

2+

      112,512,034.17         11.16 %      17,462         24.73 % 
                                  

Total

    $ 1,007,962,887.66         100.00 %      70,615         100.00 % 
                                  

Number of times

ever 61 to 90 days

delinquent

                           

0

    $ 937,087,208.94         92.97 %      60,198         85.25 % 

1

      16,746,216.51         1.66 %      2,698         3.82 % 

2+

      54,129,462.21         5.37 %      7,719         10.93 % 
                                  

Total

    $ 1,007,962,887.66         100.00 %      70,615         100.00 % 
                                  

Number of times

ever greater than 91 days

delinquent

                           

0

    $ 985,900,355.17         97.81 %      67,418         95.47 % 

1

      12,853,654.99         1.28 %      1,922         2.72 % 

2+

      9,208,877.50         0.91 %      1,275         1.81 % 
                                  

Total

    $ 1,007,962,887.66         100.00 %      70,615         100.00 % 
                                  

Also read