Attached files
file | filename |
---|---|
8-K - FORM 8-K - CASCADE CORP | d8k.htm |
EX-99.2 - TRANSCRIPT OF CONFERENCE CALL HELD ON MARCH 31, 2011 - CASCADE CORP | dex992.htm |
Exhibit 99.1
Portland, Oregon
March 31, 2011
FOR IMMEDIATE RELEASE
CASCADE CORPORATION ANNOUNCES FINANCIAL RESULTS FOR THE FOURTH
QUARTER AND YEAR ENDED JANUARY 31, 2011
Cascade Corporation (NYSE: CASC) today reported its financial results for the fourth quarter ended January 31, 2011.
Overview
| Net sales of $110.3 million for the fourth quarter of fiscal 2011 were 36% higher than net sales of $80.6 million for the prior year fourth quarter, excluding the impact of foreign currencies. |
| Net income was $3.7 million ($0.33 per diluted share) for the fourth quarter of fiscal 2011 compared to a net loss of $14.4 million ($1.33 loss per diluted share) for the fourth quarter of fiscal 2010. |
| During January 2011, our operations in Australia were significantly damaged due to flooding. As a result, we incurred a $5.1 million pre-tax charge from the write down of inventory and fixed assets and other flood related costs. The after tax impact of this charge was $3.6 million ($0.32 per diluted share). During fiscal 2012, we expect to recover from insurance proceeds, a substantial portion of losses from asset write-offs and interruptions to business operations related to the flood. |
Fourth Quarter Fiscal 2011 Summary
| Summary financial results are outlined below (in thousands, except earnings per share): |
Three Months Ended January 31 |
2011 | 2010 | % Change | |||||||||
Net sales |
$ | 110,348 | $ | 80,572 | 37 | % | ||||||
Gross profit |
31,662 | 18,393 | 72 | % | ||||||||
Gross profit % |
29 | % | 23 | % | ||||||||
SG&A |
20,545 | 19,146 | 7 | % | ||||||||
Australia flood costs |
2,978 | | | |||||||||
European restructuring costs |
1,222 | 12,121 | (90 | %) | ||||||||
Operating income (loss) |
6,917 | (12,874 | ) | 154 | % | |||||||
Interest expense, net |
289 | 421 | (31 | %) | ||||||||
Foreign currency loss, net |
186 | 159 | 17 | % | ||||||||
Income (loss) before taxes |
6,442 | (13,454 | ) | 148 | % | |||||||
Provision for income taxes |
2,718 | 976 | 178 | % | ||||||||
Effective tax rate |
42 | % | (7 | %) | ||||||||
Net income (loss) |
$ | 3,724 | $ | (14,430 | ) | 126 | % | |||||
Diluted earnings (loss) per share |
$ | 0.33 | $ | (1.33 | ) | 125 | % |
Cascade Corporation
March 31, 2011
Page 2
| Consolidated net sales increased due primarily to higher sales volumes as a result of improving economic conditions and a stronger global lift truck market. Details of the net sales increase over the prior year fourth quarter follow (in thousands): |
2011 | % | |||||||
Net sales change |
$ | 29,320 | 36 | % | ||||
Foreign currency change |
456 | 1 | % | |||||
Total |
$ | 29,776 | 37 | % | ||||
| Our consolidated gross profit percentage increased in fiscal 2011, from 23% to 29%, primarily as a result of improved cost absorption due to increased sales volumes and the benefit of cost cutting measures implemented during fiscal 2010. |
| Cost of goods sold was negatively impacted during fiscal 2011 as a result of $2.2 million of inventory write offs due to flooding in Australia. Cost of goods sold was negatively impacted during fiscal 2010 by inventory write offs of $2.5 million primarily related to our European restructuring activities. |
| During January 2011, we recorded additional costs of $2.5 million for fixed asset impairments and $0.5 million for other costs as a result of the flooding in Australia. |
| Fiscal 2011 results include $1.2 million of restructuring costs primarily related to the closure of certain European sales offices and a building write-down in Hagen, Germany. Fiscal 2010 results include $12.1 million of restructuring costs primarily related to shutting down production at our fork facility in Germany. |
| Fourth quarter of fiscal 2010 included $1.3 million of costs related to increased environmental remediation accruals at our facility in Springfield, Ohio. |
| The income tax expense in fiscal 2011 and 2010 was primarily a result of taxes due in countries where we generated income. We were also unable to realize a tax benefit in several European countries where we incurred losses in both years. |
Market Conditions
| Percentage changes in lift truck industry shipments and orders, by region, as compared to the prior year are outlined below. Although lift truck unit data provides an indicator of the general health of the industry and our business over a six to twelve month period, they do not necessarily correlate directly with the demand for our products on a quarterly basis. |
Shipments Q4 FY11 vs Q4 FY10 |
Orders Q4 FY11 vs Q4 FY10 |
|||||||
North America |
33 | % | 63 | % | ||||
Europe |
36 | % | 58 | % | ||||
Asia Pacific |
25 | % | 22 | % | ||||
China |
40 | % | 38 | % | ||||
Global |
38 | % | 45 | % |
Cascade Corporation
March 31, 2011
Page 3
| Global lift truck markets are recovering based on order and shipment rates. However, global lift truck market shipment levels are still 21% below fiscal 2008 levels, the peak year for lift truck shipments across the industry. In the event the global economy continues to improve, we would expect strong lift truck shipment levels during fiscal 2012. |
North America Summary
| Summary financial results are outlined below (in thousands): |
Three Months Ended January 31 |
2011 | 2010 | % Change | |||||||||
Net sales |
$ | 58,994 | $ | 39,472 | 49 | % | ||||||
Transfers between areas |
5,549 | 4,228 | 31 | % | ||||||||
Net sales and transfers |
64,543 | 43,700 | 48 | % | ||||||||
Gross profit |
19,209 | 12,408 | 55 | % | ||||||||
Gross profit % |
30 | % | 28 | % | ||||||||
SG&A |
11,786 | 11,005 | 7 | % | ||||||||
Operating income |
$ | 7,423 | $ | 1,403 | 429 | % | ||||||
| Net sales increased primarily due to higher sales volumes as a result of improving economic conditions. Details of the change in net sales over the prior year quarter follow (in thousands): |
2011 | % | |||||||
Net sales change |
$ | 19,228 | 48 | % | ||||
Foreign currency change |
294 | 1 | % | |||||
Total |
$ | 19,522 | 49 | % | ||||
| The gross profit percentage increased 2% due to improved cost absorption as a result of higher sales volumes. |
| Selling and administrative expense increased during the fourth quarter of fiscal 2011 primarily as a result of higher sales commissions, executive incentive and other personnel costs, as a result of improved financial performance in the current year. |
| During the fourth quarter of fiscal 2010, we recorded a $1.3 million environmental charge primarily related to our Springfield, Ohio location. This expense was a result of formalizing a revised remediation plan with the Ohio Environmental Protection Agency. |
Cascade Corporation
March 31, 2011
Page 4
Europe Summary
| Summary financial results are outlined below (in thousands): |
Three Months Ended January 31 |
2011 | 2010 | % Change | |||||||||
Net sales |
$ | 21,214 | $ | 20,896 | 2 | % | ||||||
Transfers between areas |
147 | 1,804 | (92 | %) | ||||||||
Net sales and transfers |
21,361 | 22,700 | (6 | %) | ||||||||
Gross profit (loss) |
3,721 | (1,472 | ) | 353 | % | |||||||
Gross profit (loss) % |
17 | % | (6 | %) | ||||||||
SG&A |
4,922 | 5,157 | (5 | %) | ||||||||
European restructuring costs |
1,222 | 12,121 | (90 | %) | ||||||||
Operating loss |
$ | (2,423 | ) | $ | (18,750 | ) | 87 | % | ||||
| Net sales increased due to higher sales volumes as a result of a strong lift truck market. This was offset by decreased shipments in January as a result of an extended holiday shutdown at our Italian facility due to a physical inventory count. In addition, our efforts to raise selling prices have resulted in lower sales to some customers. Details of the net sales increase over the prior year quarter follow (in thousands): |
2011 | % | |||||||
Net sales change |
$ | 1,739 | 8 | % | ||||
Foreign currency change |
(1,421 | ) | (6 | %) | ||||
Total |
$ | 318 | 2 | % | ||||
| The gross profit percentage improvement in Europe is due to lower costs and increased operational efficiencies in the current year as a result of our past restructuring efforts. In addition, we implemented price increases on certain products. In fiscal 2010 we experienced considerable disruption and inventory write offs as a result of restructuring activities. |
| Fiscal 2011 results include $1.2 million of restructuring costs primarily related to the closure of certain European sales offices and a building write-down in Hagen, Germany. Fiscal 2010 results include $12.1 million of restructuring costs primarily related to shutting down production at our fork facility in Germany. |
Cascade Corporation
March 31, 2011
Page 5
Asia Pacific Summary
| Summary financial results are outlined below (in thousands): |
Three Months Ended January 31 |
2011 | 2010 | % Change | |||||||||
Net sales |
$ | 15,270 | $ | 10,550 | 45 | % | ||||||
Transfers between areas |
9 | 20 | (55 | %) | ||||||||
Net sales and transfers |
15,279 | 10,570 | 45 | % | ||||||||
Gross profit |
1,893 | 2,600 | (27 | %) | ||||||||
Gross profit % |
12 | % | 25 | % | ||||||||
SG&A |
2,373 | 1,899 | 25 | % | ||||||||
Australia flood costs |
2,978 | | | |||||||||
Operating income (loss) |
$ | (3,458 | ) | $ | 701 | (593 | %) | |||||
| Net sales increased due to higher sales volumes as a result of an improvement in economic conditions and lift truck market. Details of the net sales increase over the prior year quarter follow (in thousands): |
2011 | % | |||||||
Net sales change |
$ | 3,557 | 34 | % | ||||
Foreign currency change |
1,163 | 11 | % | |||||
Total |
$ | 4,720 | 45 | % | ||||
| The gross profit percentage during fiscal 2011 in Asia Pacific decreased due to inventory related write-offs of $2.2 million as a result of the flooding in Australia. |
| Selling and administrative costs increased due to higher selling and personnel costs. |
| In addition to the $2.2 million inventory write-off recorded in cost of goods sold, we recorded charges of $2.5 million for fixed asset impairments and $0.5 million for other costs as a result of the flooding in Australia during fiscal 2011. The Company continues to work with its insurance carriers and landlord to assess the amount of damage to equipment and inventory and the impact on business operations. During 2012, we expect to recover, from insurance proceeds, a substantial portion of losses from asset write-offs and interruptions to business operations related to the flood. Through our global organization we are working to meet our customers needs while we restore our Australian facility to full operation. |
| The earthquake and subsequent tsunami in Japan did not directly impact our facility in Osaka, Japan. However, it is too early to assess the indirect effect on our business. The impact to our consolidated results should not be material as Japan accounted for only 6% of our fiscal 2011 global revenue. |
Cascade Corporation
March 31, 2011
Page 6
China Summary
| Summary financial results are outlined below (in thousands): |
Three Months Ended January 31 |
2011 | 2010 | % Change | |||||||||
Net sales |
$ | 14,870 | $ | 9,654 | 54 | % | ||||||
Transfers between areas |
6,072 | 3,086 | 97 | % | ||||||||
Net sales and transfers |
20,942 | 12,740 | 64 | % | ||||||||
Gross profit |
6,839 | 4,857 | 41 | % | ||||||||
Gross profit % |
33 | % | 38 | % | ||||||||
SG&A |
1,464 | 1,085 | 35 | % | ||||||||
Operating income |
$ | 5,375 | $ | 3,772 | 42 | % | ||||||
| Net sales increased due to an increase in sales volumes as a result of the recovery of the Chinese economy and lift truck market. Details of the net sales increase over the prior year quarter follow (in thousands): |
2011 | % | |||||||
Net sales change |
$ | 4,796 | 50 | % | ||||
Foreign currency change |
420 | 4 | % | |||||
Total |
$ | 5,216 | 54 | % | ||||
| Transfers between areas increased due to increased customer demand as a result of improved economic conditions in Europe and Asia Pacific. |
| Gross margin percentages in China decreased primarily due to changes in product mix, and higher intercompany transfers, which carry lower margins. |
| Selling and administrative costs increased 31%, excluding foreign currency changes, due to higher personnel, research and development and other general costs. |
Cascade Corporation
March 31, 2011
Page 7
Fiscal Year Ended January 31, 2011 Summary
| Results and comments for the fiscal year ending January 31, 2011 are as follows (in thousands, except earnings per share): |
Year Ended January 31 |
2011 | 2010 | % Change | |||||||||
Net sales |
$ | 409,858 | $ | 314,353 | 30 | % | ||||||
Gross profit |
122,688 | 71,070 | 73 | % | ||||||||
Gross profit % |
30 | % | 23 | % | ||||||||
SG&A |
76,197 | 72,563 | 5 | % | ||||||||
Australia flood costs |
2,978 | | | |||||||||
European restructuring costs |
1,237 | 30,001 | (96 | %) | ||||||||
Operating income (loss) |
42,276 | (31,494 | ) | | ||||||||
Interest expense, net |
1,803 | 1,561 | 16 | % | ||||||||
Foreign currency loss, net |
938 | 443 | 112 | % | ||||||||
Income (loss) before taxes |
39,535 | (33,498 | ) | | ||||||||
Provision for income taxes |
18,129 | 5,151 | 252 | % | ||||||||
Effective tax rate |
46 | % | (15 | %) | ||||||||
Net income (loss) |
$ | 21,406 | $ | (38,649 | ) | | ||||||
Diluted earnings per share |
$ | 1.93 | $ | (3.57 | ) | |
| Consolidated revenue was 29% higher than the prior year, excluding the impact of currency changes, due to higher sales volumes in all regions. Details of the revenue increase follow (in millions): |
North America |
$ | 49.7 | 16 | % | ||||
Europe |
11.3 | 3 | % | |||||
Asia Pacific |
9.9 | 3 | % | |||||
China |
20.8 | 7 | % | |||||
Foreign currency changes |
3.8 | 1 | % | |||||
Total |
$ | 95.5 | 30 | % | ||||
| SG&A expenses in fiscal 2011 were 4% higher, excluding the impact of currency changes, due to increased personnel and selling costs. Regional details of the increase in SG&A expense follows (in millions): |
North America |
$ | 2.1 | 3 | % | ||||
Europe |
(0.9 | ) | (1 | %) | ||||
Asia Pacific |
1.1 | 1 | % | |||||
China |
0.7 | 1 | % | |||||
Foreign currency changes |
0.6 | 1 | % | |||||
Total |
$ | 3.6 | 5 | % | ||||
Cascade Corporation
March 31, 2011
Page 8
Other Matters:
| On March 29, 2011, our Board of Directors declared a quarterly dividend of $0.20 per share, payable on May 12, 2011 to shareholders of record as of April 27, 2011. |
| Our annual shareholder meeting will take place on Wednesday, June 1, 2011 at 10:00 a.m., Pacific time, at our corporate headquarters in Fairview, Oregon. |
Forward Looking Statements:
This press release contains forward-looking statements made pursuant to the Safe Harbor provisions of the Private Securities Litigation Reform Act of 1995. Readers are cautioned that a number of factors could cause our actual results to differ materially from any results indicated in this release or in any other forward-looking statements made by us, or on our behalf. These include among others, factors related to general economic conditions, interest rates, demand for materials handling products and construction equipment, performance of our manufacturing facilities and the cyclical nature of the materials handling and construction equipment industries. Further, historical information should not be considered an indicator of future performance. Additional considerations and important risk factors are described in our reports on Form 10-K and 10-Q and other filings with the Securities and Exchange Commission.
Earnings Call Information:
We will discuss our results in a conference call on Thursday, March 31, 2011 at 2:00 pm PST. Robert C. Warren, Jr., President and Chief Executive Officer will host the call. The conference call can be accessed in the U.S. and Canada by dialing 877-941-2332, International callers can access the call by dialing 480-629-9722. Participants are encouraged to dial-in 15 minutes prior to the beginning of the call. A replay will be available for 48 hours after the live broadcast and can be accessed by dialing 800-406-7325 and entering passcode 4417178, or internationally, by dialing 303-590-3030 and entering passcode 4417178.
The call will be simultaneously webcast and can be accessed on the Investor Relations page of the companys website, www.cascorp.com. Listeners should go to the website at least 15 minutes early to register, download and install any necessary audio software.
About Cascade Corporation:
Cascade Corporation, headquartered in Fairview, Oregon, is a leading international manufacturer of materials handling products used primarily on lift trucks. Additional information on Cascade is available on its website, www.cascorp.com.
Contact
Joseph G. Pointer
Chief Financial Officer
Cascade Corporation
Phone (503) 669-6300
Cascade Corporation
March 31, 2011
Page 9
CASCADE CORPORATION
CONSOLIDATED STATEMENTS OF OPERATIONS
(Unaudited in thousands, except per share amounts)
Three Months Ended January 31 | Twelve Months Ended January 31 | |||||||||||||||
2011 | 2010 | 2011 | 2010 | |||||||||||||
Net sales |
$ | 110,348 | $ | 80,572 | $ | 409,858 | $ | 314,353 | ||||||||
Cost of goods sold |
78,686 | 62,179 | 287,170 | 243,283 | ||||||||||||
Gross profit |
31,662 | 18,393 | 122,688 | 71,070 | ||||||||||||
Selling and administrative expenses |
20,545 | 19,146 | 76,197 | 72,563 | ||||||||||||
Australia flood costs |
2,978 | | 2,978 | | ||||||||||||
European restructuring costs |
1,222 | 12,121 | 1,237 | | ||||||||||||
Asset impairment charge |
| | | 30,001 | ||||||||||||
Operating income (loss) |
6,917 | (12,874 | ) | 42,276 | (31,494 | ) | ||||||||||
Interest expense |
333 | 506 | 1,989 | 1,889 | ||||||||||||
Interest income |
(44 | ) | (85 | ) | (186 | ) | (328 | ) | ||||||||
Foreign currency loss, net |
186 | 159 | 938 | 443 | ||||||||||||
Income (loss) before provision for income taxes |
6,442 | (13,454 | ) | 39,535 | (33,498 | ) | ||||||||||
Provision for income taxes |
2,718 | 976 | 18,129 | 5,151 | ||||||||||||
Net income (loss) |
$ | 3,724 | $ | (14,430 | ) | $ | 21,406 | $ | (38,649 | ) | ||||||
Basic earnings (loss) per share |
$ | 0.34 | $ | (1.33 | ) | $ | 1.97 | $ | (3.57 | ) | ||||||
Diluted earnings (loss) per share |
$ | 0.33 | $ | (1.33 | ) | $ | 1.93 | $ | (3.57 | ) | ||||||
Basic weighted average shares outstanding |
10,909 | 10,816 | 10,884 | 10,816 | ||||||||||||
Diluted weighted average shares outstanding |
11,150 | 10,816 | 11,104 | 10,816 |
Cascade Corporation
March 31, 2011
Page 10
CASCADE CORPORATION
CONSOLIDATED BALANCE SHEETS
(In thousands, except per share amounts)
January 31, | ||||||||
2011 | 2010 | |||||||
ASSETS | ||||||||
Current assets: |
||||||||
Cash and cash equivalents |
$ | 25,037 | $ | 20,201 | ||||
Accounts receivable, less allowance for doubtful accounts of $1,196 and $1,328 |
66,497 | 50,910 | ||||||
Inventories |
67,041 | 63,466 | ||||||
Deferred income taxes |
5,001 | 4,230 | ||||||
Assets available for sale |
8,610 | 9,125 | ||||||
Prepaid expenses and other |
11,170 | 12,334 | ||||||
Total current assets |
183,356 | 160,266 | ||||||
Property, plant and equipment, net |
66,978 | 73,408 | ||||||
Goodwill |
88,708 | 84,122 | ||||||
Deferred income taxes |
16,606 | 21,022 | ||||||
Other assets |
3,531 | 3,113 | ||||||
Total assets |
$ | 359,179 | $ | 341,931 | ||||
LIABILITIES AND SHAREHOLDERS EQUITY | ||||||||
Current liabilities: |
||||||||
Notes payable to banks |
$ | | $ | 2,927 | ||||
Current portion of long-term debt |
548 | 499 | ||||||
Accounts payable |
23,905 | 20,542 | ||||||
Accrued payroll and payroll taxes |
9,299 | 7,683 | ||||||
Accrued restructuring costs |
569 | 5,260 | ||||||
Accrued incentive pay |
2,868 | 200 | ||||||
Other accrued expenses |
11,043 | 10,777 | ||||||
Total current liabilities |
48,232 | 47,888 | ||||||
Long-term debt, net of current portion |
41,789 | 55,990 | ||||||
Accrued environmental expenses |
3,198 | 4,161 | ||||||
Deferred income taxes |
4,452 | 4,839 | ||||||
Employee benefit obligations |
7,864 | 9,120 | ||||||
Other liabilities |
5,088 | 4,171 | ||||||
Total liabilities |
110,623 | 126,169 | ||||||
Commitments and contingencies |
||||||||
Shareholders equity: |
||||||||
Common stock, $.50 par value, 40,000 authorized shares; 10,972 and 10,885 shares issued and outstanding |
5,486 | 5,443 | ||||||
Additional paid-in capital |
9,254 | 7,119 | ||||||
Retained earnings |
198,194 | 179,747 | ||||||
Accumulated other comprehensive income |
35,622 | 23,453 | ||||||
Total shareholders equity |
248,556 | 215,762 | ||||||
Total liabilities and shareholders equity |
$ | 359,179 | $ | 341,931 | ||||
Cascade Corporation
March 31, 2011
Page 11
CASCADE CORPORATION
CONSOLIDATED STATEMENTS OF CASH FLOWS
(Unaudited - in thousands)
Three Months Ended | Twelve Months Ended | |||||||||||||||
January 31, | January 31, | |||||||||||||||
2011 | 2010 | 2011 | 2010 | |||||||||||||
Cash flows from operating activities: |
||||||||||||||||
Net income (loss) |
$ | 3,724 | $ | (14,430 | ) | $ | 21,406 | $ | (38,649 | ) | ||||||
Adjustments to reconcile net income (loss) to net cash provided by operating activities: |
||||||||||||||||
Fixed asset write offs due to restructuring |
819 | 4,175 | 1,034 | 9,004 | ||||||||||||
Asset write offs due to flooding |
4,618 | | 4,618 | | ||||||||||||
Depreciation |
2,472 | 2,829 | 9,980 | 11,893 | ||||||||||||
Amortization |
37 | 47 | 156 | 403 | ||||||||||||
Share-based compensation |
516 | 710 | 2,654 | 3,562 | ||||||||||||
Deferred income taxes |
1,332 | 1,497 | 3,106 | 3,233 | ||||||||||||
Loss (gain) on disposition of assets, net |
(29 | ) | 8 | (49 | ) | 98 | ||||||||||
Changes in operating assets and liabilities: |
||||||||||||||||
Accounts receivable |
7,036 | 2,695 | (13,959 | ) | 18,172 | |||||||||||
Inventories |
(2,794 | ) | 6,845 | (4,371 | ) | 34,126 | ||||||||||
Prepaid expenses and other |
(1,325 | ) | 1,626 | (4,060 | ) | 2,488 | ||||||||||
Accounts payable and accrued expenses |
338 | 1,421 | 2,225 | 1,348 | ||||||||||||
Income taxes payable and receivable |
(649 | ) | 1,305 | 5,516 | (833 | ) | ||||||||||
Other assets and liabilities |
(312 | ) | 1,469 | (478 | ) | 568 | ||||||||||
Net cash provided by operating activities |
15,783 | 10,197 | 27,778 | 45,413 | ||||||||||||
Cash flows from investing activities: |
||||||||||||||||
Capital expenditures |
(2,332 | ) | (2,677 | ) | (6,047 | ) | (5,934 | ) | ||||||||
Proceeds from disposition of assets |
75 | 36 | 1,257 | 202 | ||||||||||||
Net cash used in investing activities |
(2,257 | ) | (2,641 | ) | (4,790 | ) | (5,732 | ) | ||||||||
Cash flows from financing activities: |
||||||||||||||||
Payments on long-term debt |
(16,136 | ) | (16,124 | ) | (70,770 | ) | (92,983 | ) | ||||||||
Proceeds from long-term debt |
2,500 | 13,000 | 56,250 | 49,000 | ||||||||||||
Notes payable to banks, net |
(709 | ) | (210 | ) | (2,975 | ) | 628 | |||||||||
Cash dividends paid |
(1,096 | ) | (217 | ) | (2,959 | ) | (1,304 | ) | ||||||||
Common stock issued under share-based compensation plans |
55 | | 69 | | ||||||||||||
Tax effect on share-based compensation |
(152 | ) | | (545 | ) | | ||||||||||
(15,538 | ) | (3,551 | ) | (20,930 | ) | (44,659 | ) | |||||||||
Effect of exchange rate changes |
852 | 656 | 2,778 | (6,006 | ) | |||||||||||
Change in cash and cash equivalents |
(1,160 | ) | 4,661 | 4,836 | (10,984 | ) | ||||||||||
Cash and cash equivalents at beginning of period |
26,197 | 15,540 | 20,201 | 31,185 | ||||||||||||
Cash and cash equivalents at end of period |
$ | 25,037 | $ | 20,201 | $ | 25,037 | $ | 20,201 | ||||||||