Attached files
Exhibit 12
DARDEN RESTAURANTS, INC.
COMPUTATION OF RATIO OF CONSOLIDATED EARNINGS TO FIXED CHARGES
(Dollar amounts in millions)
(Unaudited)
Quarter Ended | Nine Months Ended | |||||||||||||||
February 27, 2011 |
February 28, 2010 |
February 27, 2011 |
February 28, 2010 |
|||||||||||||
Consolidated earnings from continuing operations before income taxes |
$ | 199.1 | $ | 175.4 | $ | 461.3 | $ | 386.4 | ||||||||
Plus fixed charges: |
||||||||||||||||
Gross interest expense(1) |
25.0 | 22.5 | 75.0 | 73.8 | ||||||||||||
40% of restaurant and equipment minimum rent expense |
12.2 | 11.3 | 35.8 | 33.2 | ||||||||||||
Total fixed charges |
37.2 | 33.8 | 110.8 | 107.0 | ||||||||||||
Less capitalized interest |
(0.8 | ) | (1.2 | ) | (2.2 | ) | (3.8 | ) | ||||||||
Consolidated earnings from continuing operations before income taxes available to cover fixed charges |
$ | 235.5 | $ | 208.0 | $ | 569.9 | $ | 489.6 | ||||||||
Ratio of consolidated earnings from continuing operations to fixed charges |
6.3 | 6.2 | 5.1 | 4.6 |
(1) | Gross interest expense includes interest recognized in connection with our unrecognized income tax benefits. |
32