Attached files
Exhibit 12.1
VISANT CORPORATION AND SUBSIDIARIES
COMPUTATION OF RATIO OF EARNINGS TO FIXED CHARGES (UNAUDITED)
In thousands |
2010 | 2009 | 2008 | 2007 | 2006 | |||||||||||||||
Earnings |
||||||||||||||||||||
Income from continuing operations before income taxes |
$ | 96,835 | $ | 146,869 | $ | 141,695 | $ | 127,907 | $ | 98,027 | ||||||||||
Interest expense (excluding capitalized interest) |
91,451 | 55,522 | 70,007 | 91,303 | 107,871 | |||||||||||||||
Portion of rent expense under long-term operating leases representative of an interest factor |
2,119 | 2,435 | 2,588 | 2,402 | 2,109 | |||||||||||||||
Total earnings |
$ | 190,405 | $ | 204,826 | $ | 214,290 | $ | 221,612 | $ | 208,007 | ||||||||||
Fixed charges |
||||||||||||||||||||
Interest expense (including capitalized interest) |
$ | 91,451 | $ | 55,522 | $ | 70,007 | $ | 91,303 | $ | 107,871 | ||||||||||
Portion of rent expense under long-term operating leases representative of an interest factor |
2,119 | 2,435 | 2,588 | 2,402 | 2,109 | |||||||||||||||
Total fixed charges |
$ | 93,570 | $ | 57,957 | $ | 72,595 | $ | 93,705 | $ | 109,980 | ||||||||||
Ratio of earnings to fixed charges |
2.0x | 3.5x | 3.0x | 2.4x | 1.9x |