2010

($ in thousands)

Q1

Q2

Q3

Q4

Full Year

Net Sales:

Packaging

$

43,600

$

45,520

$

44,490

$

37,560

$

171,170

Energy

32,320

30,370

31,710

34,700

129,100

Aerospace & Defense

17,080

17,220

19,170

20,460

73,930

Engineered Components

30,480

36,700

40,680

45,330

153,190

Cequent Asia Pacific

20,300

18,460

18,280

18,950

75,990

Cequent North America

76,280

103,790

93,550

65,650

339,270

Total

$

220,060

$

252,060

$

247,880

$

222,650

$

942,650

Gross Profit:

Packaging

$

16,930

$

18,870

$

18,250

$

16,000

$

70,050

Energy

9,370

8,860

8,920

9,780

36,930

Aerospace & Defense

7,140

6,140

6,750

7,580

27,610

Engineered Components

5,710

8,500

8,480

9,190

31,880

Cequent Asia Pacific

5,390

5,370

4,650

5,040

20,450

Cequent North America

18,520

30,570

27,440

16,900

93,430

Total

$

63,060

$

78,310

$

74,490

$

64,490

$

280,350

Selling, General and Administrative:

Packaging

$

4,810

$

5,060

$

5,010

$

5,570

$

20,450

Energy

5,140

4,780

5,820

6,430

22,170

Aerospace & Defense

3,280

2,330

1,390

2,510

9,510

Engineered Components

2,900

3,290

3,870

3,890

13,950

Cequent Asia Pacific

1,730

2,020

2,210

2,440

8,400

Cequent North America

14,060

17,790

16,450

17,240

65,540

Corporate expenses

5,780

6,100

6,510

6,320

24,710

Total

$

37,700

$

41,370

$

41,260

$

44,400

$

164,730

Operating Profit (Loss):

Packaging

$

11,860

$

13,480

$

13,140

$

10,230

$

48,710

Energy

4,190

4,070

3,100

3,340

14,700

Aerospace & Defense

3,860

3,810

5,350

5,070

18,090

Engineered Components

2,800

5,210

4,500

4,890

17,400

Cequent Asia Pacific

3,660

3,330

2,430

2,630

12,050

Cequent North America

4,460

12,720

11,000

(340

)

27,840

Corporate expenses

(5,780

)

(6,100

)

(6,510

)

(6,320

)

(24,710

)

Total

$

25,050

$

36,520

$

33,010

$

19,500

$

114,080

Capital Expenditures:

Packaging

$

220

$

580

$

860

$

3,540

$

5,200

Energy

950

560

1,060

1,090

3,660

Aerospace & Defense

510

260

630

450

1,850

Engineered Components

490

910

1,350

1,580

4,330

Cequent Asia Pacific

110

90

1,030

2,300

3,530

Cequent North America

290

240

810

1,760

3,100

Corporate

20

20

100

90

230

Total

$

2,590

$

2,660

$

5,840

$

10,810

$

21,900

Depreciation and Amortization:

Packaging

$

3,240

$

3,200

$

3,190

$

3,010

$

12,640

Energy

510

460

420

570

1,960

Aerospace & Defense

660

680

420

570

2,330

Engineered Components

1,010

1,060

1,340

1,320

4,730

Cequent Asia Pacific

700

690

680

750

2,820

Cequent North America

3,440

3,320

3,140

3,210

13,110

Corporate

30

20

30

40

120

Total

$

9,590

$

9,430

$

9,220

$

9,470

$

37,710

Adjusted EBITDA:

Packaging

$

14,920

$

16,420

$

16,010

$

13,180

$

60,530

Energy

4,650

4,450

3,540

4,000

16,640

Aerospace & Defense

4,520

4,490

5,770

5,640

20,420

Engineered Components

3,820

6,650

5,840

6,230

22,540

Cequent Asia Pacific

4,360

3,880

3,240

3,320

14,800

Cequent North America

7,760

15,970

14,080

2,770

40,580

Corporate expenses

(5,900

)

(6,040

)

(6,450

)

(6,430

)

(24,820

)

Subtotal from continuing operations

$

34,130

$

45,820

$

42,030

$

28,710

$

150,690

Discontinued operations

(330

)

9,940

40

(3,500

)

6,150

Total

$

33,800

$

55,760

$

42,070

$

25,210

$

156,840