Attached files
Exhibit 99.8
To the Limited
Partners of
CMF Sasco Master Fund L.P.
CMF Sasco Master Fund L.P.
To the best of the knowledge and belief of the undersigned, the
information contained herein is accurate and complete.
By: | Walter Davis |
President and Director
Ceres Managed Futures LLC
General Partner,
CMF Sasco Master Fund L.P.
Ceres Managed Futures LLC
522 Fifth Avenue
14th Floor
New York, NY 10036
212-296-1999
522 Fifth Avenue
14th Floor
New York, NY 10036
212-296-1999
REPORT OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM
To the Partners of
CMF Sasco Master Fund L.P.:
CMF Sasco Master Fund L.P.:
We have audited the accompanying statements of financial condition of CMF Sasco Master Fund L.P.
(the Partnership), including the condensed schedules of investments, as of December 31, 2010 and
2009, and the related statements of income and expenses, and changes in partners capital for the
year ended December 31, 2010 and for the period April 1, 2009 (commencement of trading operations)
to December 31, 2009. These financial statements are the responsibility of the Partnerships
management. Our responsibility is to express an opinion on these financial statements based on our
audits.
We conducted our audits in accordance with the standards of the Public Company Accounting Oversight
Board (United States). Those standards require that we plan and perform the audit to obtain
reasonable assurance about whether the financial statements are free of material misstatement. The
Partnership is not required to have, nor were we engaged to perform, an audit of its internal
control over financial reporting. Our audits included consideration of internal control over
financial reporting as a basis for designing audit procedures that are appropriate in the
circumstances, but not for the purpose of expressing an opinion on the effectiveness of the
Partnerships internal control over financial reporting. Accordingly, we express no such opinion.
An audit also includes examining, on a test basis, evidence supporting the amounts and disclosures
in the financial statements, assessing the accounting principles used and significant estimates
made by management, as well as evaluating the overall financial statement presentation. We believe
that our audits provide a reasonable basis for our opinion.
In our opinion, such 2010 and 2009 financial statements present fairly, in all material respects,
the financial position of CMF Sasco Master Fund L.P. as of December 31, 2010 and 2009, and the
results of its operations and its changes in partners capital for the year ended December 31, 2010
and for the period April 1, 2009 (commencement of trading operations) to December 31, 2009, in
conformity with accounting principles generally accepted in the United States of America.
/s/ Deloitte & Touche LLP
New York, New York
March 23, 2011
New York, New York
March 23, 2011
CMF Sasco Master
Fund L.P.
Statements of Financial Condition
December 31, 2010 and 2009
Statements of Financial Condition
December 31, 2010 and 2009
2010 | 2009 | |||||||
Assets:
|
||||||||
Equity in trading account:
|
||||||||
Cash (Note 3c)
|
$ | 66,835,200 | $ | 24,418,043 | ||||
Cash margin (Note 3c)
|
11,342,424 | 13,203,497 | ||||||
Net unrealized appreciation on open futures and exchange-cleared
swap contracts
|
2,313,324 | | ||||||
Options purchased, at fair value (cost $2,081,059)
|
1,391,346 | | ||||||
Total assets
|
$ | 81,882,294 | $ | 37,621,540 | ||||
Liabilities and Partners Capital:
|
||||||||
Liabilities:
|
||||||||
Net unrealized depreciation on open futures and exchange-cleared
swap contracts
|
$ | | $ | 653,492 | ||||
Options premium received, at fair value (premium $105,660)
|
93,500 | | ||||||
Accrued expenses:
|
||||||||
Professional fees
|
105,164 | 62,714 | ||||||
Total liabilities
|
198,664 | 716,206 | ||||||
Partners Capital:
|
||||||||
General Partner, 0.0000 unit equivalents at December 31,
2010 and 2009
|
| | ||||||
Limited Partners, 64,552.5506 and 33,533.4656 Redeemable
Units outstanding at December 31, 2010 and 2009,
respectively
|
81,683,630 | 36,905,334 | ||||||
Total liabilities and partners capital
|
$ | 81,882,294 | $ | 37,621,540 | ||||
Net asset value per unit
|
$ | 1,265.38 | $ | 1,100.55 | ||||
See accompanying notes to financial statements.
CMF Sasco Master
Fund L.P.
Condensed Schedule of Investments
December 31, 2010
Condensed Schedule of Investments
December 31, 2010
Number of |
% of Partners |
|||||||||||
Contracts | Fair Value | Capital | ||||||||||
Futures and Exchange-Cleared Swap Contracts Purchased
|
||||||||||||
Energy
|
||||||||||||
NYMEX Henry Hub Natural Gas Apr 11 Oct 12
|
4,925 | $ | 5,588,937 | 6.84 | % | |||||||
Ice Henry Hub Natural Gas Swap Feb. 11
Mar 12
|
1,125 | (2,649,312 | ) | (3.24 | ) | |||||||
Other
|
6,157 | (1,061,730 | ) | (1.30 | ) | |||||||
Total futures and exchange-cleared swap contracts purchased
|
1,877,895 | 2.30 | ||||||||||
Futures and Exchange-Cleared Swap Contracts Sold
|
||||||||||||
Energy
|
||||||||||||
Other
|
8,010 | 435,429 | 0.53 | |||||||||
Total futures and exchange-cleared swap contracts sold
|
435,429 | 0.53 | ||||||||||
Options Purchased
|
||||||||||||
Energy Puts
|
5,686 | 1,391,346 | 1.70 | |||||||||
Total options purchased
|
1,391,346 | 1.70 | ||||||||||
Options Premium Received
|
||||||||||||
Energy Puts
|
275 | (93,500 | ) | (0.11 | ) | |||||||
Total options premium received
|
(93,500 | ) | (0.11 | ) | ||||||||
Total fair value
|
$ | 3,611,170 | 4.42 | % | ||||||||
See accompanying notes to financial statements.
CMF Sasco Master
Fund L.P.
Condensed Schedule of Investments
December 31, 2009
Condensed Schedule of Investments
December 31, 2009
Number of |
% of Partners |
|||||||||||
Contracts | Fair Value | Capital | ||||||||||
Futures and Exchange-Cleared Swap Contracts Purchased
|
||||||||||||
Energy
|
||||||||||||
NYMEX Henry Hub Swap Apr 10 Mar 12
|
5,211 | $ | (2,594,295 | ) | (7.03 | )% | ||||||
NYMEX Henry Hub Natural Gas May 10 Apr 11
|
2,308 | (2,498,421 | ) | (6.77 | ) | |||||||
Other
|
5,533 | 761,344 | 2.06 | |||||||||
Total futures and exchange-cleared swap contracts purchased
|
(4,331,372 | ) | (11.74 | ) | ||||||||
Futures and Exchange-Cleared Swap Contracts Sold
|
||||||||||||
Energy
|
||||||||||||
NYMEX Henry Hub Swap May 10 Jan 12
|
4,343 | 1,872,587 | 5.07 | |||||||||
NYMEX Henry Hub Natural Gas Feb 10 Jan 11
|
3,600 | 2,892,435 | 7.84 | |||||||||
Other
|
1,067 | (1,087,142 | ) | (2.94 | ) | |||||||
Total futures and exchange-cleared swap contracts sold
|
3,677,880 | 9.97 | ||||||||||
Total fair value
|
$ | (653,492 | ) | (1.77 | )% | |||||||
See accompanying notes to financial statements.
CMF Sasco Master
Fund L.P.
Statements of Income and Expenses
for the year ended December 31, 2010 and for the period April 1, 2009
(commencement of trading operations)
to December 31, 2009
Statements of Income and Expenses
for the year ended December 31, 2010 and for the period April 1, 2009
(commencement of trading operations)
to December 31, 2009
2010 | 2009 | |||||||
Income:
|
||||||||
Net gains (losses) on trading of commodity interests:
|
||||||||
Net realized gains (losses) on closed contracts
|
$ | 2,927,962 | $ | 3,935,951 | ||||
Change in net unrealized gains (losses) on open contracts
|
2,289,263 | (653,492 | ) | |||||
Gain (loss) from trading, net
|
5,217,225 | 3,282,459 | ||||||
Interest income
|
50,117 | 16,882 | ||||||
Total income (loss)
|
5,267,342 | 3,299,341 | ||||||
Expenses:
|
||||||||
Clearing fees
|
658,820 | 496,529 | ||||||
Professional fees
|
261,082 | 112,701 | ||||||
Total expenses
|
919,902 | 609,230 | ||||||
Net income (loss)
|
$ | 4,347,440 | $ | 2,690,111 | ||||
Net income (loss) per unit (Note 6)
|
$ | 166.12 | $ | 101.21 | ||||
Weighted average units outstanding
|
39,668.2287 | 27,923.5104 | ||||||
See accompanying notes to financial statements.
CMF Sasco Master
Fund L.P.
Statements of Changes in Partners Capital
for the year ended December 31, 2010 and for the period April 1, 2009
(commencement of trading operations)
to December 31, 2009
Statements of Changes in Partners Capital
for the year ended December 31, 2010 and for the period April 1, 2009
(commencement of trading operations)
to December 31, 2009
Partners |
||||
Capital | ||||
Initial capital contribution at April 1, 2009 representing
6,000.0000 Redeemable Units
|
$ | 6,000,000 | ||
Net income (loss)
|
2,690,111 | |||
Subscriptions of 34,959.7832 Redeemable Units
|
36,210,261 | |||
Redemptions of 7,426.3176 Redeemable Units
|
(7,978,156 | ) | ||
Distribution of interest income to feeder funds
|
(16,882 | ) | ||
Partners Capital at December 31, 2009
|
36,905,334 | |||
Net income (loss)
|
4,347,440 | |||
Subscriptions of 39,542.4363 Redeemable Units
|
51,313,750 | |||
Redemptions of 8,523.3513 Redeemable Units
|
(10,832,777 | ) | ||
Distribution of interest income to feeder funds
|
(50,117 | ) | ||
Partners Capital at December 31, 2010
|
$ | 81,683,630 | ||
Net asset value per unit:
2009:
|
$ | 1,100.55 | ||
2010:
|
$ | 1,265.38 | ||
See accompanying notes to financial statements.
CMF Sasco Master
Fund L.P.
Notes to Financial Statements
December 31, 2010
Notes to Financial Statements
December 31, 2010
1. | Partnership Organization: |
CMF Sasco Master Fund L.P. (the Master) is a
limited partnership that was organized under the partnership
laws of the State of New York on February 20, 2009, to
engage in the speculative trading of a diversified portfolio of
commodity interests including futures contracts, options, swaps
and forward contracts. The commodity interests that are traded
by the Master are volatile and involve a high degree of market
risk. The Master is authorized to sell an unlimited number of
redeemable units of limited partnership interest
(Redeemable Units).
Ceres Managed Futures LLC, a Delaware limited liability company,
acts as the general partner (the General Partner)
and commodity pool operator of the Master. The General Partner
is wholly owned by Morgan Stanley Smith Barney Holdings LLC
(MSSB Holdings). Morgan Stanley, indirectly through
various subsidiaries, owns a majority equity interest in MSSB
Holdings. Citigroup Global Markets Inc. (CGM), the
commodity broker for the Master, owns a minority equity interest
in MSSB Holdings. Citigroup Inc. (Citigroup),
indirectly through various subsidiaries, wholly owns CGM. Prior
to July 31, 2009, the date as of which MSSB Holdings became
its owner, the General Partner was wholly owned by Citigroup
Financial Products Inc., a wholly owned subsidiary of Citigroup
Global Markets Holdings Inc., the sole owner of which is
Citigroup. As of December 31, 2010, all trading decisions
for the Master are made by the Advisor (defined below).
On April 1, 2009 (commencement of trading operations),
Energy Advisors Portfolio L.P., formerly, Citigroup Energy
Advisors Portfolio L.P., (Energy Advisors)
allocated all of its capital to the Master and purchased
6,000.0000 Redeemable Units with cash equal to $6,000,000.
On May 1, 2009, Emerging CTA Portfolio L.P. (Emerging
CTA) allocated a portion of its capital to the Master and
purchased 16,437.9008 Redeemable Units with cash equal to
$16,364,407 and a contribution of open commodity futures
contracts with cash equal to $(1,325,727). On October 1,
2010, Tactical Diversified Futures Fund L.P.
(Tactical Diversified) allocated a portion of its
capital to the Master and purchased 19,612.3882 Redeemable Units
with cash equal to $25,535,000. On December 1, 2010, Global
Diversified Futures Fund L.P. (Global
Diversified) allocated a portion of its capital to the
Master and purchased 3,064.6736 Redeemable Units with cash equal
to $4,000,000. The Master was formed to permit commodity pools
managed now or in the future by Sasco Energy Partners LLC (the
Advisor) using the Energy Program, the
Advisors proprietary, discretionary trading program, to
invest together in one trading vehicle.
The Master operates under a structure where its investors
consist of Energy Advisors, Emerging CTA, Tactical Diversified
and Global Diversified, (each a Feeder, collectively
the Funds), each of which owns approximately 17.2%,
22.8%, 55.3% and 4.7% of the Master at December 31, 2010,
respectively. Energy Advisors and Emerging CTA had approximately
34.9% and 65.1% investments in the Master at December 31,
2009, respectively.
The Master will be liquidated upon the first to occur of the
following: December 31, 2029; or under certain other
circumstances as defined in the Limited Partnership Agreement of
the Master (the Limited Partnership Agreement).
2. | Accounting Policies: |
a. | Use of Estimates. The preparation of financial statements and accompanying notes in conformity with accounting principles generally accepted in the United States of America (GAAP) requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities, income and expenses, and related disclosures of contingent assets and liabilities in the financial statements and accompanying notes. As a result, actual results could differ from these estimates. | |
b. | Statement of Cash Flows. The Master is not required to provide a Statement of Cash Flows. |
CMF Sasco Master
Fund L.P.
Notes to Financial Statements
December 31, 2010
Notes to Financial Statements
December 31, 2010
c. | Masters Investments. All commodity interests of the Master (including derivative financial instruments and derivative commodity instruments) are held for trading purposes. The commodity interests are recorded on trade date and open contracts are recorded at fair value (as described below) at the measurement date. Investments in commodity interests denominated in foreign currencies are translated into U.S. dollars at the exchange rates prevailing at the measurement date. Gains or losses are realized when contracts are liquidated. Unrealized gains or losses on open contracts are included as a component of equity in trading account on the Statements of Financial Condition. Realized gains or losses and any change in net unrealized gains or losses from the preceding period are reported in the Statements of Income and Expenses. |
Masters Fair Value Measurements. Fair
value is defined as the price that would be received to sell an
asset or paid to transfer a liability in an orderly transaction
between market participants at the measurement date under
current market conditions. The fair value hierarchy gives the
highest priority to unadjusted quoted prices in active markets
for identical assets or liabilities (Level 1) and the
lowest priority to fair values derived from unobservable inputs
(Level 3). The level in the fair value hierarchy within which
the fair value measurement in its entirety falls shall be
determined based on the lowest level input that is significant
to the fair value measurement in its entirety. GAAP also
requires the need to use judgment in determining if a formerly
active market has become inactive and in determining fair values
when the market has become inactive. Management has concluded
that based on available information in the marketplace, the
Masters Level 1 assets and liabilities are actively
traded.
The Master will separately present purchases, sales, issuances,
and settlements in their reconciliation of Level 3 fair
value measurements (i.e. to present such items on a gross basis
rather than on a net basis), and make disclosures regarding the
level of disaggregation and the inputs and valuation techniques
used to measure fair value for measurements that fall within
either Level 2 or Level 3 of the fair value hierarchy
as required under GAAP.
The Master considers prices for exchange-traded commodity
futures, forwards and options contracts to be based on
unadjusted quoted prices in active markets for identical assets
(Level 1). The values of non-exchange-traded forwards,
swaps and certain options contracts for which market quotations
are not readily available are priced by a broker-dealers that
derive fair values for those assets from observable inputs
(Level 2). As of and for the years ended December 31,
2010 and 2009, the Master did not hold any derivative
instruments for which market quotations were not readily
available and which were priced by broker-dealers that derive
fair values for those assets from observable inputs
(Level 2) or that were priced at fair value using
unobservable inputs through the application of managements
assumptions and internal valuation pricing models
(Level 3). The
CMF Sasco Master
Fund L.P.
Notes to Financial Statements
December 31, 2010
Notes to Financial Statements
December 31, 2010
gross presentation of the fair value of the Masters
derivatives by instrument type is shown in Note 4,
Trading Activities.
Quoted Prices in |
Significant Other |
Significant |
||||||||||||||
Active Markets |
Observable |
Unobservable |
||||||||||||||
for Identical Assets |
Inputs |
Inputs |
||||||||||||||
12/31/2010 | (Level 1) | (Level 2) | (Level 3) | |||||||||||||
Assets
|
||||||||||||||||
Futures and exchange-cleared swaps contracts
|
$ | 2,313,324 | $ | 2,313,324 | $ | | $ | | ||||||||
Options purchased
|
1,391,346 | 1,391,346 | | | ||||||||||||
Total assets
|
3,704,670 | 3,704,670 | | | ||||||||||||
Liabilities
|
||||||||||||||||
Options premium received
|
$ | 93,500 | $ | 93,500 | $ | | $ | | ||||||||
Total liabilities
|
93,500 | 93,500 | | | ||||||||||||
Total fair value
|
$ | 3,611,170 | $ | 3,611,170 | $ | | $ | | ||||||||
Quoted Prices in |
Significant Other |
Significant |
||||||||||||||
Active Markets |
Observable |
Unobservable |
||||||||||||||
for Identical Assets |
Inputs |
Inputs |
||||||||||||||
12/31/2009 | (Level 1) | (Level 2) | (Level 3) | |||||||||||||
Liabilities
|
||||||||||||||||
Futures and exchange-cleared swaps contracts
|
$ | 653,492 | $ | 653,492 | $ | | $ | | ||||||||
Total liabilities
|
$ | 653,492 | $ | 653,492 | $ | | $ | | ||||||||
d. | Futures Contracts. The Master trades futures and exchange-cleared swaps. Exchange-cleared swaps are swaps that are traded as futures. A futures contract is a firm commitment to buy or sell a specified quantity of investments, currency or a standardized amount of a deliverable grade commodity, at a specified price on a specified future date, unless the contract is closed before the delivery date or if the delivery quantity is something where physical delivery cannot occur (such as the S&P 500 Index), whereby such contract is settled in cash. Payments (variation margin) may be made or received by the Master each business day, depending on the daily fluctuations in the value of the underlying contracts, and are recorded as unrealized gains or losses by the Master. When the contract is closed, the Master records a realized gain or loss equal to the difference between the value of the contract at the time it was opened and the value at the time it was closed. Transactions in futures contracts require participants to make both initial margin deposits of cash or other assets and variation margin deposits, through the futures broker, directly with the exchange on which the contracts are traded. Realized gains (losses) and changes in unrealized gains (losses) on futures contracts are included in the Statements of Income and Expenses. | |
e. | Options. The Master may purchase and write (sell), both exchange-listed and over-the-counter (OTC), options on commodities or financial instruments. An option is a contract allowing, but not requiring, its holder to buy (call) or sell (put) a specific or standard commodity or financial instrument at a specified price during a specified time period. The option premium is the total price paid or received for the option contract. When the Master writes an option, the premium received is recorded as a liability in the Statements of Financial Condition and marked to market daily. When the Master purchases an option, the premium paid is recorded as an asset in the |
CMF Sasco Master
Fund L.P.
Notes to Financial Statements
December 31, 2010
Notes to Financial Statements
December 31, 2010
Statements of Financial Condition and marked to market daily. Realized gains (losses) and changes in unrealized gains (losses) on options contracts are included in the Statements of Income and Expenses. |
f. | Income and Expenses Recognition. All of the income and expenses and realized and unrealized gains and losses on trading of commodity interests are determined on each valuation day and allocated pro rata among the Funds at the time of such determination. | |
g. | Income Taxes. Income taxes have not been provided as each partner is individually liable for the taxes, if any, on their share of the Masters income and expenses. |
GAAP provides guidance for how uncertain tax positions should be
recognized, measured, presented and disclosed in the financial
statements and requires the evaluation of tax positions taken or
expected to be taken in the course of preparing the
Masters financial statements to determine whether the tax
positions are more-likely-than-not to be sustained
by the applicable tax authority. Tax positions with respect to
tax at the Master level not deemed to meet the
more-likely-than-not threshold would be recorded as
a tax benefit or expense in the current year. The General
Partner concluded that no provision for income tax is required
in the Masters financial statements.
The Master files U.S. federal and various state and local
tax returns. No income tax returns are currently under
examination. Generally, the 2009 through 2010 tax years remain
subject to examination by U.S. federal and most state tax
authorities. Management does not believe that there are any
uncertain tax positions that require recognition of a tax
liability.
h. | Subsequent Events. Management of the Master evaluates events that occur after the balance sheet date but before financial statements are filed. Management has assessed the subsequent events through the date of filing and determined that there were no subsequent events requiring adjustment of or disclosure in the financial statements. | |
i. | Net Income (Loss) per Unit. Net income (loss) per unit is calculated in accordance with investment company guidance. See Note 6, Financial Highlights. |
3. | Agreements: |
a. | Limited Partnership Agreement: |
The General Partner administers the business and affairs of the
Master, including selecting one or more advisors to make trading
decisions for the Master.
b. | Management Agreement: |
The General Partner, on behalf of the Master, has entered into a
management agreement (the Management Agreement) with
the Advisor, a registered commodity trading advisor. The Advisor
is not affiliated with the General Partner or CGM and is not
responsible for the organization or operation of the Master. The
Management Agreement provides that the Advisor has sole
discretion in determining the investment of the assets of the
Master. All management fees in connection with the Management
Agreement are borne by the Funds. The Management Agreement may
be terminated upon 30 days notice by either party.
c. | Customer Agreement: |
The Master has entered into a customer agreement (the
Customer Agreement) with CGM whereby CGM provides
services which include, among other things, the execution of
transactions for the Masters account in accordance with
orders placed by the Advisor. All exchange, clearing, user,
give-up,
floor brokerage and National Futures Association fees
(collectively the clearing fees) are borne by the
Master. All other fees including CGMs direct brokerage
fees shall be borne
CMF Sasco Master
Fund L.P.
Notes to Financial Statements
December 31, 2010
Notes to Financial Statements
December 31, 2010
by the Funds. All of the Masters assets are deposited in
the Masters account at CGM. The Masters cash is
deposited by CGM in segregated bank accounts to the extent
required by Commodity Futures Trading Commission regulations. At
December 31, 2010 and 2009, the amount of cash held by the
Master for margin requirements was $11,342,424 and $13,203,497,
respectively. The Customer Agreement may be terminated upon
notice by either party.
4. | Trading Activities: |
The Master was formed for the purpose of trading contracts in a
variety of commodity interests, including derivative financial
instruments and derivative commodity interests. The results of
the Masters trading activities are shown in the Statements
of Income and Expenses.
The Customer Agreement between the Master and CGM gives the
Master the legal right to net unrealized gains and losses on
open futures and exchange-cleared swap contracts on the
Statements of Financial Condition.
All of the commodity interests owned by the Master are held for
trading purposes. The average number of futures and
exchange-cleared swap contracts traded for the year ended
December 31, 2010 and for the period ended 2009, based on a
monthly calculation, were 23,964 and 10,047, respectively. The
average number of options contracts traded for the year ended
December 31, 2010 and for the period ended 2009, based on a
monthly calculation, were 1,136 and 340, respectively. In prior
year, the average contracts were based on a quarterly and not a
monthly calculation. The amounts for the year ended December 31,
2009 have been revised accordingly.
CMF Sasco Master
Fund L.P.
Notes to Financial Statements
December 31, 2010
Notes to Financial Statements
December 31, 2010
The following tables indicate the gross fair values of
derivative instruments of futures and exchange-cleared swap and
option contracts as separate assets and liabilities as of
December 31, 2010 and 2009.
December 31, 2010 | ||||
Assets
|
||||
Futures and Exchange-Cleared Swap Contracts
|
||||
Energy
|
$ | 14,170,149 | ||
Total unrealized appreciation on open futures and
exchange-cleared swap contracts
|
$ | 14,170,149 | ||
Liabilities
|
||||
Futures and Exchange-Cleared Swap Contracts
|
||||
Energy
|
$ | (11,856,825 | ) | |
Total unrealized depreciation on open futures and
exchange-cleared swap contracts
|
$ | (11,856,825 | ) | |
Net unrealized appreciation on open futures and exchange-cleared
swap contracts
|
$ | 2,313,324 | * | |
Assets
|
||||
Options Purchased
|
||||
Energy
|
$ | 1,391,346 | ||
Options purchased
|
$ | 1,391,346 | ** | |
Liabilities
|
||||
Options Premium Received
|
||||
Energy
|
$ | (93,500 | ) | |
Options premium received
|
$ | (93,500 | )*** | |
* | This amount is in Net unrealized appreciation on open futures and exchange-cleared swap contracts on the Statements of Financial Condition. | |
** | This amount is in Options purchased, at fair value on the Statements of Financial Condition. | |
*** | This amount is in Options premium received, at fair value on the Statements of Financial Condition. |
CMF Sasco Master
Fund L.P.
Notes to Financial Statements
December 31, 2010
Notes to Financial Statements
December 31, 2010
December 31, 2009 | ||||
Assets
|
||||
Futures and Exchange-Cleared Swap Contracts
|
||||
Energy
|
$ | 10,906,404 | ||
Total unrealized appreciation on open futures and
exchange-cleared swap contracts
|
$ | 10,906,404 | ||
Liabilities
|
||||
Futures and Exchange-Cleared Swap Contracts
|
||||
Energy
|
$ | (11,559,896 | ) | |
Total unrealized depreciation on open futures and
exchange-cleared swap contracts
|
$ | (11,559,896 | ) | |
Net unrealized depreciation on open futures and exchange-cleared
swap contracts
|
$ | (653,492 | )* | |
* | This amount is in Net unrealized depreciation on open futures and exchange-cleared swap contracts on the Statements of Financial Condition. |
The following tables indicate the trading gains and losses, by
market sector, on derivative instruments for the year ended
December 31, 2010 and for the period ended
December 31, 2009.
2010 |
2009 |
|||||||
Gain (loss) from trading | Gain (loss) from trading | |||||||
Sector
|
||||||||
Energy
|
$ | 5,217,225 | $ | 3,282,459 | ||||
Total
|
$ | 5,217,225 | ** | $ | 3,282,459 | ** | ||
** | This amount is in Gain (loss) from trading, net on the Statements of Income and Expenses. |
5. | Subscriptions, Distributions and Redemptions: |
Subscriptions are accepted monthly from investors and they
become limited partners on the first day of the month after
their subscription is processed. A limited partner may withdraw
all or part of their capital contribution and undistributed
profits, if any, from the Master in multiples of the net asset
value per Redeemable Unit as of the end of any day (the
Redemption Date) after a request for redemption
has been made to the General Partner at least 3 days in
advance of the Redemption Date. The Redeemable Units are
classified as a liability when the limited partner elects to
redeem and informs the Master.
CMF Sasco Master
Fund L.P.
Notes to Financial Statements
December 31, 2010
Notes to Financial Statements
December 31, 2010
6. Financial
Highlights:
Changes in the net asset value per unit for the year ended
December 31, 2010 and for the period from April 1,
2009 (commencement of trading operations) to December 31,
2009 was as follows:
2010 | 2009 | |||||||
Net realized and unrealized gains*
|
$ | 172.99 | $ | 104.96 | ||||
Interest income
|
1.29 | 0.66 | ||||||
Expenses**
|
(8.16 | ) | (4.41 | ) | ||||
Increase for the year/period
|
166.12 | 101.21 | ||||||
Distribution of interest income to feeder funds
|
(1.29 | ) | (0.66 | ) | ||||
Net asset value per unit, beginning of year/period
|
1,100.55 | 1,000.00 | ||||||
Net asset value per unit, end of year/period
|
$ | 1,265.38 | $ | 1,100.55 | ||||
* | Includes clearing fees. | |
** | Excludes clearing fees. |
Ratios to average net assets:
|
||||||||
Net investment income (loss)***
|
(1.9 | )% | (2.8 | )%**** | ||||
Operating expenses
|
2.0 | % | 2.9 | %**** | ||||
Total return
|
15.0 | % | 10.1 | % | ||||
*** | Interest income less total expenses. | |
**** | Annualized. |
The above ratios may vary for individual investors based on the
timing of capital transactions during the year. Additionally,
these ratios are calculated for the limited partner class using
the limited partners share of income, expenses and average
net assets.
7. | Financial Instrument Risks: |
In the normal course of business, the Master is party to
financial instruments with off-balance sheet risk, including
derivative financial instruments and derivative commodity
instruments. These financial instruments may include forwards,
futures, options and swaps whose values are based upon an
underlying asset, index, or reference rate, and generally
represent future commitments to exchange currencies or cash
balances, to purchase or sell other financial instruments at
specific terms at specified future dates, or, in the case of
derivative commodity instruments, to have a reasonable
possibility to be settled in cash, through physical delivery or
with another financial instrument. These instruments may be
traded on an exchange or OTC. Exchange-traded instruments are
standardized and include futures and certain forwards and option
contracts. OTC contracts are negotiated between contracting
parties and include certain forwards and option contracts.
Specific market movements of commodities or futures contracts
underlying an option cannot accurately be predicted. The
purchaser of an option may lose the entire premium paid for the
option. The writer, or seller, of an option has unlimited risk.
Each of these instruments is subject to various risks similar to
those related to the underlying financial instruments including
market and credit risk. In general, the risks associated with
OTC contracts are greater than those associated with
exchange-traded instruments because of the greater risk of
default by the counterparty to an OTC contract.
Market risk is the potential for changes in the value of the
financial instruments traded by the Master due to market
changes, including interest and foreign exchange rate movements
and fluctuations in
CMF Sasco Master
Fund L.P.
Notes to Financial Statements
December 31, 2010
Notes to Financial Statements
December 31, 2010
commodity or security prices. Market risk is directly impacted
by the volatility and liquidity in the markets in which the
related underlying assets are traded. The Master is exposed to a
market risk equal to the value of futures and forward contracts
purchased and unlimited liability on such contracts sold short.
Credit risk is the possibility that a loss may occur due to the
failure of a counterparty to perform according to the terms of a
contract. The Masters risk of loss in the event of
counterparty default is typically limited to the amounts
recognized in the Statements of Financial Condition and not
represented by the contract or notional amounts of the
instruments. The Masters risk of loss is reduced through
the use of legally enforceable master netting agreements with
counterparties that permit the Master to offset unrealized gains
and losses and other assets and liabilities with such
counterparties upon the occurrence of certain events. The Master
has credit risk and concentration risk as the sole counterparty
or broker with respect to the Masters assets is CGM or a
CGM affiliate. Credit risk with respect to exchange-traded
instruments is reduced to the extent that, through CGM, the
Masters counterparty is an exchange or clearing
organization.
The Advisor will concentrate the Masters trading in energy
related markets. Concentration in a limited number of commodity
interests may subject the Masters account to greater
volatility than if a more diversified portfolio of contracts
were traded on behalf of the Master.
As both a buyer and seller of options, the Master pays or
receives a premium at the outset and then bears the risk of
unfavorable changes in the price of the contract underlying the
option. Written options expose the Master to potentially
unlimited liability; for purchased options the risk of loss is
limited to the premiums paid. Certain written put options permit
cash settlement and do not require the option holder to own the
reference asset. The Master does not consider these contracts to
be guarantees.
The General Partner monitors and attempts to control the
Masters risk exposure on a daily basis through financial,
credit and risk management monitoring systems, and accordingly,
believes that it has effective procedures for evaluating and
limiting the credit and market risks to which the Master may be
subject. These monitoring systems generally allow the General
Partner to statistically analyze actual trading results with
risk-adjusted performance indicators and correlation statistics.
In addition, on-line monitoring systems provide account analysis
of futures, exchange-cleared swaps and options positions by
sector, margin requirements, gain and loss transactions and
collateral positions.
The majority of these instruments mature within one year of the
inception date. However, due to the nature of the Masters
business, these instruments may not be held to maturity.