Attached files
file | filename |
---|---|
10-K - 10-K - HCSB FINANCIAL CORP | a11-2223_110k.htm |
EX-21 - EX-21 - HCSB FINANCIAL CORP | a11-2223_1ex21.htm |
EX-99.1 - EX-99.1 - HCSB FINANCIAL CORP | a11-2223_1ex99d1.htm |
EX-31.1 - EX-31.1 - HCSB FINANCIAL CORP | a11-2223_1ex31d1.htm |
EX-31.2 - EX-31.2 - HCSB FINANCIAL CORP | a11-2223_1ex31d2.htm |
EX-99.2 - EX-99.2 - HCSB FINANCIAL CORP | a11-2223_1ex99d2.htm |
EX-32 - EX-32 - HCSB FINANCIAL CORP | a11-2223_1ex32.htm |
EXHIBIT 13
HCSB FINANCIAL CORPORATION
Loris, South Carolina
Annual Report
2010
www.hcsbaccess.com
HCSB FINANCIAL CORPORATION AND SUBSIDIARY
|
Page |
|
|
2 | |
|
|
4 | |
|
|
5 | |
|
|
6 | |
|
|
7 | |
|
|
Managements Discussion and Analysis of Financial Condition and Results of Operations |
8-36 |
|
|
37 | |
|
|
38 | |
|
|
39 | |
|
|
Consolidated Statements of Changes in Shareholders Equity and Comprehensive Income |
40 |
|
|
41 | |
|
|
42-72 | |
|
|
73 | |
|
|
74 | |
|
|
74 |
Headquarters | |
|
|
3640 Ralph Ellis Boulevard |
Mailing Address: |
Loris, South Carolina 29569 |
Post Office Box 218 |
(843) 756-4272 |
Loris, South Carolina 29569 |
Certain statements in this annual report contain forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995, such as statements relating to the future plans and expectations, and are thus prospective. Such forward-looking statements are subject to risks, uncertainties and other factors that could cause actual results to differ materially from future results expressed or implied by such forward-looking statements. Please see our annual report filed on Form 10-K for further discussion of these risks.
HCSB Financial Corporation will furnish, free of charge, copies of the Annual Report and the Companys Report to the Securities and Exchange Commission (Form 10-K) upon written request to James R. Clarkson, President and C.E.O., HCSB Financial Corporation, Post Office Box 218, Loris, South Carolina 29569.
HCSB FINANCIAL CORPORATION AND SUBSIDIARY
For the first time in the 23-year history of Horry County State Bank, I am having difficulty in writing this letter, as I am very disappointed with our banks performance last year. Our operating results were very poor and unacceptable on an on-going basis.
As you are surely aware, our banks real estate market has experienced a steady and very significant demise since 2008 in terms of sales activity and property values. The rapid ascent that occurred during the first two-thirds of the initial decade of the 21st century has been followed by an even sharper decline from peak levels. As a result, the Carolinas are recognized as one of our nations weakest economies and the coastal areas of the Carolinas are the hardest hit sections of the two states.
Throughout history, real estate has typically been recognized as the best collateral that a bank could obtain to properly secure a loan. The substantial decline in real estate values, however, has effectively drastically reduced our collateral values. As a result, what were initially good loan to value ratios have often been turned upside down.
The combination of significant declines in the incomes of many of our customers, sharp reductions in property values to levels below loan balances and a growing attitude among many borrowers that their best way out is to leave the problem to the bank contributed to a much greater default history among our loans in 2010 than we have been accustomed to. This in turn required us to deploy a large amount of funds to build a reserve for loan losses capable of absorbing potential loan charge offs, and as a result our bank suffered a significant operating loss last year.
Our net loss in 2010 led to, among other things, a reduction in capital ratios to below desired levels. Therefore, like many other banks in the Southeast and our own market, our bank entered into a legal agreement with the FDIC and the South Carolina State Board of Financial Institutions requiring the bank to address certain issues that have developed as a result of our challenging economy. The agreement, called a consent order, was signed on February 10, 2011 and establishes a formal action plan to improve our performance.
The consent order requires us to do, among other things, the following:
· achieve and maintain minimum required capital levels;
· reduce our level of classified assets;
· eliminate all assets or portions of assets classified Loss and 50 percent of those assets classified Doubtful in the banks most recent exam report;
· analyze and assess the banks management and staffing needs to ensure the bank has qualified management in place as well as the appropriate organizational structure;
· increase Board oversight of the bank;
· limit asset growth;
· eliminate our reliance on brokered deposits;
· ensure the adequacy of our allowance for loan and lease losses;
· formulate and implement a comprehensive financial plan to address profitability, improve income, monitor expenses, and restructure our balance sheet;
· ensure the full implementation of the banks revised lending and collection policy to provide effective guidance and control over the banks lending function;
· implement a plan addressing liquidity, contingency funding, and overall balance sheet management;
· establish an enhanced internal loan review program;
· correct all violations of law, regulation, and contraventions of policy which are listed in the banks most recent exam report;
· not extend any additional credit to any borrower who has a loan or other extension of credit from the bank that has been charged off or classified Loss or Doubtful and is uncollected;
· not declare or pay dividends or bonuses without the prior written approval of the banks regulators;
· reduce any segment of our loan portfolio that is an undue concentration of credit; and
· supply written progress reports to the banks supervisory authorities.
HCSB FINANCIAL CORPORATION AND SUBSIDIARY
MESSAGE TO SHAREHOLDERS - continued
A more detailed discussion of the consent order is included in the accompanying 2010 Annual Report. In addition, a full copy of the consent order is filed with and included in our companys Current Report on Form 8-K that was filed with the SEC on February 16, 2011, which is available at www.sec.gov.
The consent order will not affect daily operations or any relationships with our customers. We will continue to remain competitive in our market, and all depositors are insured up to $250,000 per insured account and all non-interest bearing transaction accounts are fully guaranteed by the FDIC for the entire amount of the account. No insured depositor has ever lost a single penny in an FDIC insured bank.
In anticipation of this challenging economy, our Board of Directors and senior leadership team began addressing some of these issues as we adjusted our strategic plan over the past two years. In fact, many of our previously implemented strategic changes and plans of action mirror the requirements of the consent order. For instance, we have reduced the size of the banks staff by 25 employees, or 15%, and we began the implementation of reductions in operating expenses last year that we project will save us significant cash in 2011. We are also working diligently to further implement our strategies so that we can expand our areas of compliance with the consent order.
Much of what happens in the near future continues to depend on our local economy, and more specifically, our local real estate market. However, we believe we have been very proactive to make any necessary changes or implementations to our business plan to ensure that we have the best plan possible to endure this current economic recession.
In summary, the year 2010 was not at all kind to our bank, and it brought us to a point where our Board of Directors and our regulatory agencies agreed that a specific plan was needed to correct our course and return our bank to desired levels of performance. A consent order is simply a regulatory mandated roadmap to recovery. Our Board of Directors and management recognize fully the seriousness of our banks present situation, and we are totally committed to and actively engaged in the implementation of whatever procedures are necessary in order not only to meet the goals as have been established, but to surpass them. Our primary focus will be to strengthen the quality of our loan portfolio and return our bank to a level of profitability that will allow us to provide for the generation of adequate capital to sustain us in the future and to improve the value of our shareholders investments to the levels you have previously enjoyed. Our commitment to superior customer service will continue to be of utmost importance to us and truly the foundation for our success.
While I fully understand the concerns that you may have for our bank and your investment herein, I pledge to you our diligence and attention to working through our issues. There are a lot of unfounded rumors circulating, and so if you have questions of me, please do not hesitate to call me at (843) 716-6400. We are most appreciative of your continued support.
Most Respectfully,
/s/ James R. Clarkson
James R. Clarkson
President & CEO
HCSB FINANCIAL CORPORATION AND SUBSIDIARY
(Dollars in thousands)
Year |
|
Assets |
|
Deposits |
|
Loans (net) |
|
Capital |
|
Earnings |
|
|
|
|
|
|
|
|
|
|
|
|
|
2001 |
|
148,651 |
|
120,073 |
|
116,596 |
|
10,895 |
|
996 |
|
|
|
|
|
|
|
|
|
|
|
|
|
2002 |
|
211,598 |
|
164,161 |
|
161,381 |
|
19,850 |
|
1,161 |
|
|
|
|
|
|
|
|
|
|
|
|
|
2003 |
|
269,714 |
|
209,931 |
|
190,055 |
|
21,509 |
|
1,568 |
|
|
|
|
|
|
|
|
|
|
|
|
|
2004 |
|
296,807 |
|
222,389 |
|
210,649 |
|
23,454 |
|
2,055 |
|
|
|
|
|
|
|
|
|
|
|
|
|
2005 |
|
331,662 |
|
254,137 |
|
232,509 |
|
25,303 |
|
2,408 |
|
|
|
|
|
|
|
|
|
|
|
|
|
2006 |
|
359,357 |
|
275,151 |
|
251,849 |
|
28,350 |
|
2,805 |
|
|
|
|
|
|
|
|
|
|
|
|
|
2007 |
|
438,353 |
|
340,851 |
|
348,671 |
|
30,983 |
|
2,040 |
|
|
|
|
|
|
|
|
|
|
|
|
|
2008 |
|
644,347 |
|
484,751 |
|
424,622 |
|
34,450 |
|
2,244 |
|
|
|
|
|
|
|
|
|
|
|
|
|
2009 |
|
760,359 |
|
578,292 |
|
484,127 |
|
45,072 |
|
(1,348 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
2010 |
|
787,441 |
|
628,961 |
|
416,048 |
|
26,499 |
|
(17,269 |
) |
The following table sets forth certain selected financial data concerning the Company. The selected financial data has been derived from the financial statements. This information should be read in conjunction with the financial statements of the Company, including the accompanying notes, included elsewhere herein.
Year Ended December 31, |
|
2010 |
|
2009 |
|
2008 |
|
2007 |
|
2006 |
| |||||
Financial Condition: |
|
|
|
|
|
|
|
|
|
|
| |||||
Investment securities, available for sale |
|
$ |
265,190 |
|
$ |
169,463 |
|
$ |
166,992 |
|
$ |
49,609 |
|
$ |
50,830 |
|
Allowance for loan losses |
|
14,489 |
|
7,525 |
|
4,416 |
|
3,535 |
|
2,718 |
| |||||
Net loans |
|
416,048 |
|
484,127 |
|
424,622 |
|
348,671 |
|
251,849 |
| |||||
Premises and equipment, net |
|
23,389 |
|
24,152 |
|
19,056 |
|
16,051 |
|
16,139 |
| |||||
Total assets |
|
787,441 |
|
760,359 |
|
644,347 |
|
438,353 |
|
359,537 |
| |||||
Noninterest-bearing deposits |
|
38,255 |
|
31,661 |
|
31,285 |
|
32,407 |
|
26,428 |
| |||||
Interest-bearing deposits |
|
590,706 |
|
546,631 |
|
453,466 |
|
308,444 |
|
248,723 |
| |||||
Total deposits |
|
628,961 |
|
578,292 |
|
484,751 |
|
340,851 |
|
275,151 |
| |||||
Advances from the Federal Home Loan Bank |
|
104,200 |
|
118,800 |
|
92,000 |
|
52,300 |
|
43,390 |
| |||||
Total liabilities |
|
760,942 |
|
715,287 |
|
609,897 |
|
407,370 |
|
331,187 |
| |||||
Total shareholders equity |
|
26,499 |
|
45,072 |
|
34,450 |
|
30,983 |
|
28,350 |
| |||||
|
|
|
|
|
|
|
|
|
|
|
| |||||
Results of Operations: |
|
|
|
|
|
|
|
|
|
|
| |||||
Interest income |
|
$ |
32,550 |
|
$ |
34,101 |
|
$ |
31,139 |
|
$ |
28,536 |
|
$ |
23,680 |
|
Interest expense |
|
14,567 |
|
15,593 |
|
14,537 |
|
14,252 |
|
11,114 |
| |||||
Net interest income |
|
17,983 |
|
18,508 |
|
16,602 |
|
14,284 |
|
12,566 |
| |||||
Provision for loan losses |
|
23,084 |
|
10,361 |
|
1,754 |
|
985 |
|
770 |
| |||||
Net interest income (loss) after provision for loan losses |
|
(5,101 |
) |
8,147 |
|
14,848 |
|
13,299 |
|
11,796 |
| |||||
Other income |
|
4,090 |
|
7,605 |
|
3,586 |
|
2,696 |
|
2,604 |
| |||||
Other expense |
|
20,641 |
|
17,940 |
|
15,086 |
|
12,903 |
|
10,308 |
| |||||
Income (loss) before income taxes |
|
(21,652 |
) |
(2,188 |
) |
3,410 |
|
3,092 |
|
4,092 |
| |||||
Income tax expense (benefit) |
|
(4,383 |
) |
(840 |
) |
1,166 |
|
1,052 |
|
1,287 |
| |||||
Net income (loss) |
|
$ |
(17,269 |
) |
$ |
(1,348 |
) |
$ |
2,244 |
|
$ |
2,040 |
|
$ |
2,805 |
|
|
|
|
|
|
|
|
|
|
|
|
| |||||
Per Share Data (1): |
|
|
|
|
|
|
|
|
|
|
| |||||
Net income (loss) - basic |
|
$ |
(4.65 |
) |
$ |
(0.44 |
) |
$ |
0.59 |
|
$ |
0.53 |
|
$ |
0.75 |
|
Period end book value |
|
$ |
7.01 |
|
$ |
11.90 |
|
$ |
9.09 |
|
$ |
8.17 |
|
$ |
7.47 |
|
(1) Adjustments have also been made for the 3% stock dividends declared in February 2008 and January 2009, as well as the two-for-one stock split in the form of a 100% stock dividend declared in January 2007. There was no stock dividend declared in January 2010 and January 2011.
Description of Companys Business
HCSB Financial Corporation (the Company) was incorporated on June 10, 1999 to become a holding company for Horry County State Bank. The Companys only significant asset is its wholly owned subsidiary, Horry County State Bank (the Bank). The Bank is a state-chartered bank incorporated on December 18, 1987 and located at 5201 Broad Street, Loris, South Carolina. The Companys primary market includes Horry County in South Carolina and Columbus and Brunswick Counties in North Carolina. From its 13 branch locations, the Company offers a full range of deposit services, including checking accounts, savings accounts, certificates of deposit, money market accounts, and IRAs, as well as a broad range of non-deposit investment services.
The Company is primarily engaged in the business of attracting deposits from the general public and using these deposits together with other funds to make agricultural, commercial, consumer, and real estate loans. The Companys operating results depend to a substantial extent on the difference between interest and fees earned on loans and investments and the Companys interest expense, consisting principally of interest paid on deposits and borrowings. Unlike most industrial companies, virtually all of the assets and liabilities of financial institutions are monetary. As a result, interest rates have a greater effect on the financial institutions performance. In addition to competing with other traditional financial institutions, the Company also competes for checking and savings dollars with nontraditional financial intermediaries, such as mutual funds, as well as with investment opportunities available via the internet. This has resulted in a highly competitive market area. The Company attempts to compete in this highly competitive market by focusing on providing the highest quality of personal service and attention to its customers.
In 1995, the Company opened its first branch office in the Mt. Olive community of Horry County and has since expanded its branch network to 13 banking offices located throughout Horry County, as well as an Operations Center in Loris, South Carolina which houses the Companys executive offices and support services. This expansion of its branch system has enabled the Company to more effectively compete for deposits and loans. By expanding into different communities, the Company has been able to substantially diversify its market place from one of a predominantly agricultural flavor to one which blends residential developments of retirees and others, tourism, major employment areas, central county government and the markets most active overall growth areas. In so doing, the Company has reduced considerably the seasonality in its loan portfolio. At the same time the coastal markets have proven to offer primarily commercial real estate lending opportunities, and commercial real estate has been significantly adversely impacted by the current economic recession.
In order to support this growth in its branch network, the Company has undertaken several secondary common stock offerings. Prior to its reorganization from a bank into the holding company, Horry County State Bank undertook three such secondary offerings of its common stock in efforts to strengthen the Banks regulatory capital position to support projected future growth in assets. Since the reorganization was consummated in 1999, the Company committed to another secondary offering in 2002 whereby the Company issued an additional 365,712 shares of common stock at a price per share of $22.00, resulting in over $8,000,000 in added capital.
In December 2004, the Company participated in the issuance of $6,000,000 of trust preferred securities through its non-consolidated subsidiary HCSB Financial Trust I (the Trust) to enable the Company to pursue its growth goals and yet maintain a well-capitalized status as defined by banking regulatory agencies.
On March 6, 2009, the Company issued 12,985 shares of preferred stock, having $0.01 par value per share and a liquidation preference of $1,000 per share, in connection with the United States Treasurys Capital Purchase Program. The dividend rate of 5% per annum will be payable for the first five years, increasing to 9% per annum in 2014. The Company also issued 91,714 warrants to purchase common stock at a strike price of $21.09 per share. The warrants expire 10 years from the issue date. The Company plans to redeem all shares of this series of preferred stock within five years.
DESCRIPTION OF BUSINESS - continued
On July 31, 2010, the Company completed a private placement of subordinated promissory notes that totaled $12,062,011. The notes bear interest at the rate of 9% per annum payable semiannually on April 5th and October 5th. Thereafter and until their maturity ten years from the date of issuance, interest will accrue on the unpaid principal amount of the notes at the current Prime Rate, as published by the Wall Street Journal, plus 300 basis points; provided, that the rate shall not be less than 8.00% per annum or more than 12.00% per annum.
Market for Common Shares and Dividends
As of December 31, 2010, there were 3,780,845 shares of our common stock outstanding held by approximately 2,400 shareholders of record. There is currently no established public trading market in our common stock and trading and quotations of our common stock have been limited and sporadic. Most of the trades of which the Company is aware have been privately negotiated by local buyers and sellers. In addition to these trades, the Company is aware of a number of trades reported on Yahoo! that occurred on the OTC Bulletin Board between January 1, 2010 and December 31, 2010. These trades ranged from $2.25 to $11.50. We have included these trades in the following table which sets forth the high and low closing prices for our common stock of which we are aware for the periods indicated. Private trading of our common stock has been limited but has been conducted through the Private Trading System, which was implemented on our website (www.hcsbaccess.com) on April 1, 2010. The Private Trading System is a passive mechanism created to assist buyers and sellers in facilitating trades in our common stock. Because there has not been an established market for our common stock, we may not be aware of all prices at which our common stock has been traded. We have not determined whether the trades of which we are aware were the result of arms-length negotiations between the parties. Based on information available to us, we believe transactions in our common stock can be fairly summarized as follows for the periods indicated:
2010 |
|
Low |
|
High |
| ||
|
|
|
|
|
| ||
Fourth Quarter |
|
$ |
2.25 |
|
$ |
10.00 |
|
Third Quarter |
|
$ |
4.00 |
|
$ |
9.00 |
|
Second Quarter |
|
$ |
5.25 |
|
$ |
10.50 |
|
First Quarter |
|
$ |
4.50 |
|
$ |
11.50 |
|
|
|
|
|
|
| ||
2009 |
|
|
|
|
| ||
|
|
|
|
|
| ||
Fourth Quarter |
|
$ |
11.00 |
|
$ |
18.00 |
|
Third Quarter |
|
$ |
12.60 |
|
$ |
24.00 |
|
Second Quarter |
|
$ |
11.01 |
|
$ |
25.00 |
|
First Quarter |
|
$ |
10.25 |
|
$ |
27.00 |
|
All share and per share data in this report has been adjusted to reflect all stock dividends and splits declared by the Company.
Management does not expect the Company to pay cash dividends in the foreseeable future. The Companys ability to pay dividends depends on the ability of its subsidiary, Horry County State Bank, to pay dividends to the Company. As a South Carolina state bank, the Bank may only pay dividends out of its net profits, after deducting expenses, including losses and bad debts. Subject to the restrictions under our Consent Order described below, the Bank is authorized to pay cash dividends up to 100% of net income in any calendar year without obtaining the prior approval of the South Carolina Board of Financial Institutions (the State Board), provided that the Bank received a
MARKET FOR COMMON SHARES AND DIVIDENDS - continued
composite rating of one or two at the last federal or state regulatory examination. In addition, under the Federal Deposit Insurance Corporation Improvement Act of 1991 (the FDICIA), the Bank may not pay a dividend if, after paying the dividend, the Bank would be undercapitalized. On February 10, 2011, the Bank entered into a Consent Order (the Consent Order) with the FDIC and the State Board. Under the terms of the Consent Order, the Bank is prohibited from declaring a dividend on its shares of common stock unless it receives approval from the FDIC and State Board. For a more detailed discussion of the Consent Order, please see Managements Discussion of Financial Condition and Results of Operation below.
As of February, 2011, the Federal Reserve Bank of Richmond, the Companys primary federal regulatory, has required the Company to defer dividend payments on the 12,895 shares of preferred stock issued to the U.S. Treasury in March 2009 pursuant to the Capital Purchase Program and interest payments on the $6,000,000 of trust preferred securities issued in December 2004. Therefore, in February, 2011, the Company notified the U.S. Treasury of our deferral of a quarterly dividend payment on the 12,895 shares of preferred stock and also informed the Trustee of the $6,000,000 of trust preferred securities of our deferral of a quarterly interest payment. Because we have deferred these two payments, we are prohibited from paying any dividends on our common stock until all deferred payments have been made in full. Prior to March 6, 2012, so long as the Treasury owns the 12,895 shares of preferred stock issued pursuant to the Capital Purchase Program, we are not permitted to increase cash dividends on our common stock without the Treasurys consent. As a result of these restrictions on the Company, including the restrictions on our Banks ability to pay dividends to the Company, there was no stock dividend declared in January 2010 and January 2011.
MANAGEMENTS DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS
INTRODUCTION
The following discussion describes our results of operations for 2010 as compared to 2009 and also analyzes our financial condition as of December 31, 2010 as compared to December 31, 2009. Like most community banks, we derive most of our income from interest we receive on our loans and investments. Our primary source of funds for making these loans and investments is our deposits, both interest-bearing and noninterest-bearing. Consequently, one of the key measures of our success is our amount of net interest income, or the difference between the income on our interest-earning assets, such as loans and investments, and the expense on our interest-bearing liabilities, such as deposits and borrowed funds. In order to maximize our net interest income, we must not only manage the volume of these balance sheet items, but also the yields that we earn on our interest-earning assets and the rates that we pay on interest-bearing liabilities.
We have included a number of tables to assist in our description of these measures. For example, the Average Balances table shows the average balance during 2010, 2009, and 2008 of each category of our assets and liabilities, as well as the yield we earned or the rate we paid with respect to each category. A review of this table shows that our loans typically provide higher interest yields than do other types of interest earning assets, which is why we direct a substantial percentage of our earning assets into our loan portfolio. Similarly, the Rate/Volume Analysis table helps demonstrate the impact of changing interest rates and changing volume of assets and liabilities during the years shown. We also track the sensitivity of our various categories of assets and liabilities to changes in interest rates, and we have included an Interest Rate Sensitivity Analysis table to help explain this. Finally, we have included a number of tables that provide details about our investment securities, our loans, and our deposits and other borrowings.
Of course, there are risks inherent in all loans, so we maintain an allowance for loan losses to absorb probable losses on existing loans that may become uncollectible. We establish and maintain this allowance by charging a provision for loan losses against our operating earnings. In the Loan Portfolio section we have included a detailed discussion of this process, as well as several tables describing our allowance for loan losses and the allocation of this allowance among our various categories of loans.
In addition to earning interest on our loans and investments, we earn income through fees that we charge to our customers. Likewise, we incur other operating expenses as well. We describe the various components of this noninterest income, as well as our noninterest expense, in the Other Income and Other Expense section.
GENERAL
Markets in the United States and elsewhere have experienced extreme volatility and disruption for more than two years. These circumstances have exerted significant downward pressure on prices of equity securities and virtually all other asset classes, and have resulted in substantially increased market volatility, severely constrained credit and capital markets, particularly for financial institutions, and an overall loss of investor confidence. Loan portfolio performances have deteriorated at many institutions resulting from, among other factors, a weak economy and a decline in the value of the collateral supporting their loans. Dramatic slowdowns in the housing industry with falling home prices and increasing foreclosures and unemployment have created strains on financial institutions. Across the country many borrowers are now unable to repay their loans, and the collateral securing these loans has, in some cases, declined below the loan balance. The following discussion and analysis describes our performance in this challenging economic environment.
The Company continued to grow throughout 2010. Total assets increased by $27,082,000, or 3.56%, and net loans decreased by $68,079,000, or 14.06%. Much of this growth is attributable to the success of our branch network.
Profitability, however, decreased in 2010 by 1,181.08%, from net losses of $1,348,000 in 2009 to a net loss of $17,269,000 in 2010, primarily as a result of an increase in provision for loan losses of $12,723,000, or 122.80%. The decrease of the loan portfolio resulted in a loan to deposit ratio of 68.45% compared to 85.02% in 2009.
Recent Regulatory Development
On February 10, 2011, the Bank entered into the Consent Order with the FDIC and the State Board. The Consent Order requires the Bank to, among other things, take the following actions: achieve and maintain, within 150 days from the effective date of the Consent Order, Total Risk-Based capital at least equal to 10% of risk-weighted assets and Tier 1 capital at least equal to 8% of total assets; reduce the level of the Banks classified assets; eliminate all assets or portions of assets classified Loss and 50% of those assets classified Doubtful in the Banks most recent examination report; analyze and assess the Banks management and staffing needs to ensure the Bank has qualified management in place as well as the appropriate organizational structure; increase Board oversight of the Bank; limit asset growth; eliminate the Banks reliance on brokered deposits; ensure the adequacy of the Banks allowance for loan and lease losses; formulate and implement a comprehensive financial plan to address profitability, improve income, monitor expenses, and restructure the Banks balance sheet; ensure the full implementation of the Banks written lending and collection policy to provide effective guidance and control over the Banks lending function; implement a plan addressing liquidity, contingency funding, and overall balance sheet management; establish an enhanced internal loan review program; correct all violations of law, regulation, and contraventions of policy which are listed in the Banks most recent examination report; not extend any additional credit to any borrower who has a loan or other extension of credit from the Bank that has been charged off or classified Loss or Doubtful and is uncollected; not declare or pay dividends or bonuses without the prior written approval of the FDIC and the State Board; reduce any segment of the Banks loan portfolio that is an undue concentration of credit; and supply written progress reports to the FDIC and the State Board.
Prior to receipt of the Consent Order, the Banks Board of Directors and management adopted and began executing a proactive and aggressive strategic plan to address the matters described in the Consent Order. The Banks Board of Directors and management have been, and continue to be, keenly focused on executing this plan and have already complied with a number of the requirements of the Consent Order. As of December 31, 2010 the Bank met the
requirements to be classified as adequately capitalized. Due to the impact of the current economic environment on the Bank, in accordance with the Consent Order, we have developed a capital plan through which we intend to achieve the well-capitalized designation and continue operating with a plan of slow growth. Our capital plan outlines how we intend to achieve this goal through a combination of targeted asset reductions coupled with raising additional capital. We are currently exploring a number of likely financing alternatives to strengthen the capital level of the Bank.
The Company is working diligently to improve asset quality and to reduce its investment in commercial real estate loans as a percentage of Tier 1 capital. The Company is reducing its reliance on brokered deposits and is committed to improving the Banks capital position.
A more detailed discussion of the factors contributing to growth and challenges is presented below.
RESULTS OF OPERATIONS
The Company experienced an increase of $154,000, or 0.59%, in interest income on loans and related fees for the year ended December 31, 2010. The Company experienced a decrease in the interest income on taxable securities, which decreased $1,832,000 or 23.46%, due mainly to the repricing of the securities portfolio to lower yields. This contributed to a decrease in total interest income of $1,551,000, or 4.55%, over the course of 2010. Despite the increase in growth in interest-bearing deposits and other borrowings, total interest expense decreased $1,026,000, or 6.58%, to $14,567,000, due mainly to a decrease in rates charged on deposits. This resulted in a $525,000, or 2.84%, decrease in net interest income in 2010. The Company also experienced decreases in non-interest income. Non-interest income decreased $3,515,000, or 46.22%, due to the realization of fewer gains on sale of available-for-sale securities of $3,896,000. Non-interest expenses increased $2,613,000, or 14.57%, during 2010 due to the loss on the sale or writedown experienced on our foreclosed properties. Overall, the Company had a net loss for the year ended December 31, 2010 of $17,269,000, compared to a net loss of $1,348,000 for the year ended December 31, 2009. This represents a decrease in net income of $15,921,000, or 1,181.08%. The net loss was driven by the increase in provision for loan losses of $12,723,000, or 122.80%, from $10,361,000 at December 31, 2009 to $23,084,000 at December 31, 2010.
ASSETS, LIABILITIES, AND SHAREHOLDERS EQUITY
During the twelve months ended December 31, 2010, total assets increased $27,082,000, or 3.56%, when compared to December 31, 2009. The primary reason for the increase in total assets was an increase in our securities portfolio of $95,727,000, or 56.49%, during 2010 from $169,463,000 at December 31, 2009. Total deposits increased $50,669,000, or 8.76%, from the December 31, 2009 amount of $578,292,000. Interest-bearing deposits increased $44,075,000, or 8.06%, and noninterest-bearing deposits increased $6,594,000, or 20.83%, during 2010. The increase in deposits was primarily due to the increase in our money market savings accounts, which increased $44,514,000, or 29.18%, from $152,553,000 at December 31, 2009 to $197,067,000 at December 31, 2010.
DISTRIBUTION OF ASSETS, LIABILITIES, AND SHAREHOLDERS EQUITY
The Company has sought to maintain a conservative approach in determining the distribution of its assets and liabilities. The following table presents the percentage relationships of significant components of the Companys average balance sheets for the last three fiscal years.
Balance Sheet Categories as a Percent of Average Total Assets
|
|
2010 |
|
2009 |
|
2008 |
|
|
|
|
|
|
|
|
|
Assets: |
|
|
|
|
|
|
|
Interest earning assets: |
|
|
|
|
|
|
|
Federal funds sold |
|
3.49 |
% |
2.55 |
% |
0.88 |
% |
Investment securities |
|
28.42 |
|
26.69 |
|
19.79 |
|
Loans |
|
60.85 |
|
64.57 |
|
72.52 |
|
Total interest earning assets |
|
92.76 |
|
93.81 |
|
93.19 |
|
Cash and due from banks |
|
0.97 |
|
1.21 |
|
1.74 |
|
Allowance for loan losses |
|
(1.30 |
) |
(0.78 |
) |
(0.72 |
) |
Premises and equipment |
|
3.00 |
|
2.95 |
|
3.18 |
|
Other assets |
|
4.57 |
|
2.81 |
|
2.61 |
|
Total assets |
|
100.00 |
% |
100.00 |
% |
100.00 |
% |
|
|
|
|
|
|
|
|
Liabilities and shareholders equity: |
|
|
|
|
|
|
|
Interest-bearing liabilities: |
|
|
|
|
|
|
|
Interest-bearing deposits |
|
72.77 |
% |
71.51 |
% |
71.17 |
% |
Federal funds purchased |
|
0.01 |
|
0.07 |
|
0.34 |
|
Advances from the Federal Home Loan Bank |
|
13.92 |
|
14.70 |
|
12.27 |
|
Repurchase Agreements |
|
0.94 |
|
1.44 |
|
1.84 |
|
Subordinate Debentures |
|
0.98 |
|
0.00 |
|
0.00 |
|
Debt due to trust |
|
0.78 |
|
0.85 |
|
1.17 |
|
Notes Payable |
|
0.00 |
|
0.15 |
|
0.14 |
|
Total interest-bearing liabilities |
|
89.40 |
|
88.72 |
|
86.93 |
|
Noninterest-bearing deposits |
|
4.98 |
|
4.49 |
|
6.26 |
|
Accrued interest and other liabilities |
|
0.44 |
|
0.67 |
|
0.74 |
|
Total liabilities |
|
94.82 |
|
93.88 |
|
93.93 |
|
Shareholders equity |
|
5.18 |
|
6.12 |
|
6.07 |
|
Total liabilities and shareholders equity |
|
100.00 |
% |
100.00 |
% |
100.00 |
% |
NET INTEREST INCOME
Earnings are dependent to a large degree on net interest income. Net interest income represents the difference between gross interest earned on earning assets, primarily loans and investment securities, and interest paid on deposits and borrowed funds. Net interest income is affected by the interest rates earned or paid and by volume changes in loans, investment securities, deposits, and borrowed funds. The interest rate spread and the net yield on earning assets are two significant elements in analyzing the Companys net interest income. The interest rate spread is the difference between the yield on average earning assets and the rate on average interest-bearing liabilities. The net yield on earning assets is computed by dividing net interest income by the average earning assets.
For the year ended December 31, 2010, net interest income was $17,983,000, a decrease of $525,000, or 2.84%, from net interest income of $18,508,000 in 2009. Interest income from loans, including fees, was $26,151,000, an
NET INTEREST INCOME - continued
increase of $154,000, or 0.59%, from 2009 to 2010. Interest expense for the year ended December 31, 2010 was $14,567,000, compared to $15,593,000 for 2009. This represents a decrease of $1,026,000, or 6.58%, compared to the prior year. The interest rate spread and net yield on earning assets reflected the pressure created by the lower interest rate environment when compared to the previous year as our customers began to invest more of their monies into higher yielding deposit products, such as money market deposit accounts, which increased $44,514,000, or 29.18%, throughout 2010. The net yield realized on earning assets was 2.44% for 2010, compared to 2.71% in 2009. The interest rate spread was 2.37% and 2.58% in 2010 and 2009, respectively.
The following table sets forth, for the periods indicated, the weighted-average yields earned, the weighted-average yields paid, the interest rate spread, and the net yield on earning assets. The table also indicates the average daily balance and the interest income or expense by specific categories.
Average Balances, Income and Expenses, and Rates
Year ended December 31, |
|
2010 |
|
2009 |
|
2008 |
| ||||||||||||||||||
|
|
Average |
|
|
|
Yield/ |
|
Average |
|
|
|
Yield/ |
|
Average |
|
|
|
Yield/ |
| ||||||
(Dollars in thousands) |
|
Balance |
|
Interest |
|
Rate |
|
Balance |
|
Interest |
|
Rate |
|
Balance |
|
Interest |
|
Rate |
| ||||||
ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||
Loans |
|
$ |
483,570 |
|
$ |
26,151 |
|
5.41 |
% |
$ |
469,675 |
|
$ |
25,997 |
|
5.54 |
% |
$ |
385,277 |
|
$ |
25,600 |
|
6.64 |
% |
Securities, taxable |
|
210,778 |
|
5,978 |
|
2.84 |
% |
181,759 |
|
7,811 |
|
4.30 |
% |
93,538 |
|
4,955 |
|
5.30 |
% | ||||||
Securities, nontaxable |
|
8,502 |
|
315 |
|
3.71 |
% |
6,261 |
|
236 |
|
3.77 |
% |
7,570 |
|
295 |
|
3.90 |
% | ||||||
Nonmarketable equity Securities |
|
6,519 |
|
25 |
|
0.38 |
% |
6,104 |
|
32 |
|
0.52 |
% |
4,029 |
|
177 |
|
4.39 |
% | ||||||
Fed funds sold and other (incl. FHLB) |
|
27,747 |
|
81 |
|
0.29 |
% |
18,546 |
|
26 |
|
0.14 |
% |
4,681 |
|
112 |
|
2.39 |
% | ||||||
Total earning assets |
|
737,116 |
|
32,550 |
|
4.42 |
% |
682,345 |
|
34,102 |
|
5.00 |
% |
495,095 |
|
31,139 |
|
6.29 |
% | ||||||
Cash and due from banks |
|
7,728 |
|
|
|
|
|
8,810 |
|
|
|
|
|
9,252 |
|
|
|
|
| ||||||
Allowance for loan losses |
|
(10,309 |
) |
|
|
|
|
(5,662 |
) |
|
|
|
|
(3,810 |
) |
|
|
|
| ||||||
Premises & equipment |
|
23,836 |
|
|
|
|
|
21,466 |
|
|
|
|
|
16,870 |
|
|
|
|
| ||||||
Other assets |
|
36,316 |
|
|
|
|
|
20,467 |
|
|
|
|
|
13,867 |
|
|
|
|
| ||||||
Total assets |
|
$ |
794,687 |
|
|
|
|
|
$ |
727,426 |
|
|
|
|
|
$ |
531,274 |
|
|
|
|
| |||
LIABILITIES AND SHAREHOLDERS EQUITY |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||
Transaction accounts |
|
$ |
578,260 |
|
$ |
10,044 |
|
1.73 |
% |
$ |
520,167 |
|
$ |
11,632 |
|
2.17 |
% |
$ |
378,116 |
|
$ |
11,215 |
|
2.97 |
% |
Other borrowings |
|
132,173 |
|
4,523 |
|
3.42 |
% |
125,187 |
|
3,961 |
|
3.16 |
% |
83,695 |
|
3,322 |
|
3.97 |
% | ||||||
Total interest-bearing liabilities |
|
710,433 |
|
14,567 |
|
2.05 |
% |
645,354 |
|
15,593 |
|
2.42 |
% |
461,811 |
|
14,537 |
|
3.15 |
% | ||||||
Non-interest deposits |
|
39,546 |
|
|
|
|
|
32,675 |
|
|
|
|
|
33,282 |
|
|
|
|
| ||||||
Other liabilities |
|
3,519 |
|
|
|
|
|
4,905 |
|
|
|
|
|
3,919 |
|
|
|
|
| ||||||
Shareholders equity |
|
41,189 |
|
|
|
|
|
44,492 |
|
|
|
|
|
32,262 |
|
|
|
|
| ||||||
Total liabilities & equity |
|
$ |
794,687 |
|
|
|
|
|
$ |
727,426 |
|
|
|
|
|
$ |
531,274 |
|
|
|
|
| |||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||
Net interest income/ interest rate spread |
|
|
|
17,983 |
|
2.37 |
% |
|
|
18,509 |
|
2.58 |
% |
|
|
16,602 |
|
3.14 |
% | ||||||
Net yield on earning assets |
|
|
|
|
|
2.44 |
% |
|
|
|
|
2.71 |
% |
|
|
|
|
3.35 |
% |
(1) The effects of loans in nonaccrual status and fees collected are not significant to the computations.
RATE/VOLUME ANALYSIS
Net interest income can also be analyzed in terms of the impact of changing rates and changing volume. The following table describes the extent to which changes in interest rates and changes in the volume of earning assets and interest-bearing liabilities have affected the Companys interest income and interest expense during the periods indicated. Information on changes in each category attributable to (i) changes due to volume (change in volume multiplied by prior period rate), (ii) changes due to rates (changes in rates multiplied by prior period volume), and (iii) changes in rate and volume (change in rate multiplied by the change in volume) is provided as follows:
|
|
2010 compared to 2009 |
| ||||||||||
|
|
Due to increase (decrease) in |
| ||||||||||
|
|
|
|
|
|
|
|
|
| ||||
(Dollars in thousands) |
|
Rate |
|
Volume |
|
Rate/Volume |
|
Total |
| ||||
Interest income: |
|
|
|
|
|
|
|
|
| ||||
Loans |
|
$ |
(597 |
) |
$ |
769 |
|
$ |
(18 |
) |
$ |
154 |
|
Securities, taxable |
|
(2,655 |
) |
1,247 |
|
(424 |
) |
(1,832 |
) | ||||
Securities, nontaxable |
|
(4 |
) |
84 |
|
(1 |
) |
79 |
| ||||
Nonmarketable equity securities |
|
(9 |
) |
3 |
|
(1 |
) |
(7 |
) | ||||
Fed funds sold and other (incl. FHLB) |
|
28 |
|
13 |
|
14 |
|
55 |
| ||||
Total earning assets |
|
(3,237 |
) |
2,116 |
|
(430 |
) |
(1,551 |
) | ||||
|
|
|
|
|
|
|
|
|
| ||||
Interest expense: |
|
|
|
|
|
|
|
|
| ||||
Interest-bearing deposits |
|
(2,597 |
) |
1,299 |
|
(290 |
) |
(1,588 |
) | ||||
Other borrowings |
|
323 |
|
221 |
|
18 |
|
562 |
| ||||
|
|
(2,274 |
) |
1,520 |
|
(272 |
) |
(1,026 |
) | ||||
|
|
|
|
|
|
|
|
|
| ||||
Net interest income |
|
$ |
(963 |
) |
$ |
596 |
|
$ |
(158 |
) |
$ |
(525 |
) |
|
|
|
|
|
|
|
|
|
| ||||
|
|
2009 compared to 2008 |
| ||||||||||
|
|
Due to increase (decrease) in |
| ||||||||||
|
|
|
|
|
|
|
|
|
| ||||
|
|
Rate |
|
Volume |
|
Rate/Volume |
|
Total |
| ||||
Loans |
|
$ |
(4,275 |
) |
$ |
5,608 |
|
$ |
(936 |
) |
$ |
397 |
|
Securities, taxable |
|
(936 |
) |
4,673 |
|
(883 |
) |
2,854 |
| ||||
Securities, nontaxable |
|
(10 |
) |
(51 |
) |
2 |
|
(59 |
) | ||||
Time deposits with other banks |
|
|
|
|
|
|
|
|
| ||||
Nonmarketable equity securities |
|
(156 |
) |
91 |
|
(80 |
) |
(145 |
) | ||||
Fed funds sold and other (incl. FHLB) |
|
(105 |
) |
332 |
|
(312 |
) |
(85 |
) | ||||
|
|
(5,482 |
) |
10,653 |
|
(2,209 |
) |
2,962 |
| ||||
|
|
|
|
|
|
|
|
|
| ||||
Interest-bearing deposits |
|
(2,760 |
) |
4,213 |
|
(1,037 |
) |
416 |
| ||||
Other borrowings |
|
(674 |
) |
1,647 |
|
(334 |
) |
639 |
| ||||
|
|
(3,434 |
) |
5,860 |
|
(1,371 |
) |
1,055 |
| ||||
|
|
|
|
|
|
|
|
|
| ||||
Net interest income |
|
$ |
(2,048 |
) |
$ |
4,793 |
|
$ |
(838 |
) |
$ |
1,907 |
|
(1) Volume-rate changes have been allocated to each category based on a consistent basis between rate and volume.
RATE SENSITIVITY
Interest rates paid on deposits and borrowed funds and interest rates earned on loans and investments have generally followed the fluctuations in market rates in 2010 and 2009. However, fluctuations in market interest rates do not necessarily have a significant impact on net interest income, depending on the Companys interest rate sensitivity position. A rate-sensitive asset or liability is one that can be repriced either up or down in interest rate within a certain time interval. When a proper balance exists between rate-sensitive assets and rate-sensitive liabilities, market interest rate fluctuations should not have a significant impact on liquidity and earnings. The larger the imbalance, the greater the interest rate risk assumed and the greater the positive or negative impact of interest fluctuations on liquidity and earnings.
Interest rate sensitivity management is concerned with the management of both the timing and the magnitude of repricing characteristics of interest-earning assets and interest-bearing liabilities and is an important part of asset/liability management. The objectives of interest rate sensitivity management are to ensure the adequacy of net interest income and to control the risks to net interest income associated with movements in interest rates. The following table, Interest Rate Sensitivity Analysis, indicates that, on a cumulative basis, after three through twelve months, rate-sensitive liabilities exceeded rate-sensitive assets, resulting in a twelve-month liability sensitive position. For a bank with a liability-sensitive position, or negative gap, falling interest rates would generally be expected to have a positive effect on net interest income, and rising interest rates would generally be expected to have the opposite effect. The following table presents the Companys rate sensitivity at each of the time intervals indicated as of December 31, 2010 and may not be indicative of the Companys rate-sensitivity position at other points in time:
Interest Rate Sensitivity Analysis
|
|
|
|
After One |
|
After Three |
|
|
|
Greater |
|
|
| ||||||
|
|
|
|
Through |
|
Through |
|
|
|
Than One |
|
|
| ||||||
December 31, 2010 |
|
Within One |
|
Three |
|
Twelve |
|
Within One |
|
Year or |
|
|
| ||||||
(Dollars in thousands) |
|
Month |
|
Months |
|
Months |
|
Year |
|
Non-Sensitive |
|
Total |
| ||||||
Assets |
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||
Interest-earning assets |
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||
Federal fund sold |
|
$ |
7,371 |
|
$ |
|
|
$ |
|
|
$ |
7,371 |
|
$ |
|
|
$ |
7,371 |
|
Loans |
|
176,257 |
|
30,798 |
|
60,052 |
|
267,107 |
|
178,567 |
|
445,674 |
| ||||||
Securities |
|
9,140 |
|
8,312 |
|
47,524 |
|
64,976 |
|
206,290 |
|
271,266 |
| ||||||
Total earning assets |
|
192,768 |
|
39,110 |
|
107,576 |
|
339,454 |
|
384,857 |
|
724,311 |
| ||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||
Liabilities |
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||
Interest-bearing liabilities: |
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||
Interest-bearing deposits: |
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||
Demand deposits |
|
42,348 |
|
|
|
|
|
42,348 |
|
|
|
42,348 |
| ||||||
Savings deposits |
|
203,774 |
|
|
|
|
|
203,774 |
|
|
|
203,774 |
| ||||||
Time deposits |
|
34,999 |
|
50,222 |
|
133,820 |
|
219,041 |
|
125,543 |
|
344,584 |
| ||||||
Total interest-bearing deposits |
|
281,121 |
|
50,222 |
|
133,820 |
|
465,163 |
|
125,543 |
|
590,706 |
| ||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||
Other borrowings |
|
6,646 |
|
10,500 |
|
20,000 |
|
37,146 |
|
73,700 |
|
110,846 |
| ||||||
Subordinated debentures |
|
|
|
|
|
|
|
|
|
12,062 |
|
12,062 |
| ||||||
Junior subordinated debentures |
|
|
|
6,186 |
|
|
|
6,186 |
|
|
|
6,186 |
| ||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||
Total interest-bearing liabilities |
|
287,767 |
|
66,908 |
|
153,820 |
|
508,495 |
|
211,305 |
|
719,800 |
| ||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||
Period gap |
|
$ |
(94,999 |
) |
$ |
(27,798 |
) |
$ |
(46,244 |
) |
$ |
(169,041 |
) |
$ |
173,552 |
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||
Cumulative gap |
|
$ |
(94,999 |
) |
$ |
(122,797 |
) |
$ |
(169,041 |
) |
$ |
(169,041 |
) |
$ |
4,511 |
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||
Ratio of cumulative gap to total earning assets |
|
(13.12 |
)% |
(16.95 |
)% |
(23.34 |
)% |
(23.34 |
)% |
0.62 |
% |
|
| ||||||
PROVISION FOR LOAN LOSSES
The provision for loan losses is charged to earnings based upon managements evaluation of specific loans in its portfolio and general economic conditions and trends in the marketplace. The 2010 and 2009 provisions for loan losses and their related effect of increasing the allowance for loan losses are related to growth in the delinquencies within the loan portfolio. Please refer to the section Loan Portfolio for a discussion of managements evaluation of the adequacy of the allowances for loan losses. In 2010 and 2009, the provisions for loan losses were $23,084,000 and $10,361,000, respectively.
NONINTEREST INCOME
Noninterest income was $4,090,000 for the year ended December 31, 2010, a decrease of $3,515,000, or 46.22%, when compared with the year ended December 31, 2009. The decrease is primarily a result of net gains on sale of securities of $206,000 for the year ended December 31, 2010 as compared to $4,102,000 for the same period in 2009, a decrease of $3,896,000, or 94.98%. There were also decreases in our service charges on deposit accounts, which decreased $120,000, or 7.45%, due to a decrease in non-sufficient funds (NSF) income, which is a result of our Bank processing fewer checks. These decreases were partially offset by several increases in other sources of noninterest income. Gains on sale of residential mortgage loans increased $316,000, or 49.84%, from $634,000 for the year ended December 31, 2009 to $950,000 for the comparable period in 2010. The increase in the mortgage lending area is the result of borrowers refinancing their existing mortgages to take advantage of the low interest rate environment and due to additional staffing in this area. Other income increased $96,000, or 53.33%, to $276,000 for the year ended December 31, 2010 due to the result of the sale of the guaranteed portion of SBA loans in the secondary market.
NONINTEREST EXPENSES
Noninterest expenses increased during 2010 by $2,701,000, or 15.06%, to $20,641,000 due to the expenses associated with our impaired loans. We experienced considerable losses on the sale or writedown of our foreclosed properties. During 2010, the Bank experienced $3,465,000 in losses on the sale or writedown of our foreclosed properties compared to $520,000 for the comparable period in 2009, an increase of $2,945,000, or 566.35%. The Bank experienced an increase in other operating expenses of $722,000, or 22.05%, to $3,996,000 for the year ended December 31, 2010 compared to $3,274,000 for the comparable period in 2009. This increase is due mainly to increases in legal expenses relating to and real estate taxes on our foreclosed properties. The Bank also experienced an increase in FDIC insurance premiums, which increased $236,000, or 19.08%, to $1,473,000 for the period ended December 31, 2010 due to our increase in deposits throughout 2010 and our composite rating. These increases were partially offset by some decreases. Salaries and employee benefits decreased $1,181,000, or 12.07%, from $9,791,000 for the year ended December 31, 2009 to $8,610,000 for the year ended December 31, 2010, which is the result of a reduction in personnel to help reduce expenses. In addition, marketing expenses decreased $72,000, or 15.75%, to $385,000 for the period ended December 31, 2010 from $457,000 for the comparable period in 2009 due to managements decision to reduce expenses in this area. There was also a reduction in expenses for the year ended December 31, 2010 due to one-time write-off in 2009 in the amount of $122,000 relating our stock held with Silverton Bank.
INCOME TAXES
The Companys income tax benefit for 2010 was $4,383,000, an increase of $3,543,000 from the 2009 expense of $840,000. The increase in the benefit results from the decrease in income before taxes in 2010 compared to 2009. The Companys effective tax rates for the years ended December 31, 2010 and 2009 were 20.24% and 38.39%, respectively.
LIQUIDITY
Liquidity is the ability to meet current and future obligations through liquidation or maturity of existing assets or the acquisition of additional liabilities. The Company manages both assets and liabilities to achieve appropriate levels of liquidity. Cash and federal funds sold are the Companys primary sources of asset liquidity. These funds provide a cushion against short-term fluctuations in cash flow from both deposits and loans. The investment securities portfolio is the Companys principal source of secondary asset liquidity. However, the availability of this source of funds is influenced by market conditions. Individual and commercial deposits are the Companys primary source of funds for credit activities. Although not historically used as principal sources of liquidity, federal funds purchased from correspondent banks and advances from the Federal Home Loan Bank are other options available to management.
As of December 31, 2010, the Company had unused lines of credit to purchase federal funds from unrelated banks totaling $12,000,000. These lines of credit are available on a one-to-fourteen day basis for general corporate purposes. The lenders have reserved the right not to renew their respective lines. Unpledged securities available-for-sale, which totaled $124,939,000 at December 31, 2010, also serve as a ready source of liquidity. Management believes that the Companys liquidity sources will enable it to successfully meet its long-term operating needs. The level of liquidity is measured by the loans-to-total borrowed funds ratio, which was at 56.79% and 69.12% at December 31, 2010 and 2009, respectively.
The Banks greatest source of liquidity resides in its unpledged securities portfolio. This source of liquidity may be adversely impacted by changing market conditions, reduced access to borrowing lines, or increased collateral pledge requirements imposed by lenders. The Bank has implemented a plan to address these risks and strengthen its liquidity position. To accomplish the goals of this liquidity plan, the Bank will maintain cash liquidity at a minimum of 4% of total outstanding deposits and borrowings. In addition to cash liquidity, the Bank will also maintain a minimum of 15% off balance sheet liquidity. These objectives have been established by extensive contingency funding stress testing and analytics that indicate these target minimum levels of liquidity to be appropriate and prudent.
IMPACT OF OFF-BALANCE SHEET INSTRUMENTS
The Company is a party to financial instruments with off-balance sheet risk in the normal course of business to meet the financing needs of its customers. These financial instruments consist of commitments to extend credit and standby letters of credit. Commitments to extend credit are legally binding agreements to lend to a customer at predetermined interest rates as long as there is no violation of any condition established in the contract. Commitments generally have fixed expiration dates or other termination clauses and may require payment of a fee. A commitment involves, to varying degrees, elements of credit and interest rate risk in excess of the amount recognized in the balance sheets. The Companys exposure to credit loss in the event of nonperformance by the other party to the instrument is represented by the contractual notional amount of the instrument. Since certain commitments are expected to expire without being drawn upon, the total commitment amounts do not necessarily represent future cash requirements. Letters of credit are conditional commitments issued to guarantee a customers performance to a third party and have essentially the same credit risk as other lending facilities. Standby letters of credit often expire without being used. Management believes that through various sources of liquidity, the Company has the necessary resources to meet obligations arising from these financial instruments.
The Company uses the same credit underwriting procedures for commitments to extend credit and standby letters of credit as for on-balance-sheet instruments. The credit worthiness of each borrower is evaluated and the amount of collateral, if deemed necessary, is based on the credit evaluation. Collateral held for commitments to extend credit and standby letters of credit varies but may include accounts receivable, inventory, property, plant, equipment, and income-producing commercial properties, as well as liquid assets such as time deposit accounts, brokerage accounts, and cash value of life insurance.
IMPACT OF OFF-BALANCE SHEET INSTRUMENTS - continued
The Company is not involved in off-balance sheet contractual relationships, other than those disclosed in this report, which it believes could result in liquidity needs or other commitments or that could significantly impact earnings.
As of December 31, 2010, commitments to extend credit totaled $42,491,000 and standby letters of credit totaled $841,000.
The following table sets forth the length of time until maturity for unused commitments to extend credit and standby letters of credit at December 31, 2010.
|
|
|
|
After One |
|
After Three |
|
|
|
|
|
|
| ||||||
|
|
Within |
|
Through |
|
Through |
|
Within |
|
Greater |
|
|
| ||||||
|
|
One |
|
Three |
|
Twelve |
|
One |
|
Than |
|
|
| ||||||
(Dollars in thousands) |
|
Month |
|
Months |
|
Months |
|
Year |
|
One Year |
|
Total |
| ||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||
Unused commitments to extend credit |
|
$ |
1,286 |
|
$ |
2,634 |
|
$ |
17,722 |
|
$ |
21,642 |
|
$ |
20,849 |
|
$ |
42,491 |
|
Standby letters of credit |
|
|
|
40 |
|
709 |
|
749 |
|
92 |
|
841 |
| ||||||
Totals |
|
$ |
1,286 |
|
$ |
2,674 |
|
$ |
18,431 |
|
$ |
22,391 |
|
$ |
20,941 |
|
$ |
43,332 |
|
IMPACT OF INFLATION AND CHANGING PRICES
The financial statements and related financial data presented herein have been prepared in accordance with generally accepted accounting principles which require the measurement of financial position and operating results in terms of historical dollars without considering changes in relative purchasing power over time due to inflation. Unlike most industrial companies, virtually all of the assets and liabilities of a financial institution are monetary in nature. As a result, interest rates generally have a more significant impact on a financial institutions performance than does the effect of inflation.
While the effect of inflation on a bank is normally not as significant as its influence on those businesses that have large investments in plant and inventories, it does have an effect. Interest rates generally increase as the rate of inflation increases, but the magnitude of the change in rates may not be the same. While interest rates have traditionally moved with inflation, the effect on income is diminished because both interest earned on assets and interest paid on liabilities vary directly with each other unless the Company is in a high liability sensitive position. Also, general increases in the price of goods and services will result in increased operating expenses.
CAPITAL RESOURCES
The Company uses several indicators of capital strength. The most commonly used measure is average common equity to average assets, which was 5.18% in 2010 compared to 6.12% in 2009. The change in this ratio reflects an increase in the Companys assets as a percentage of equity in 2010 as compared to 2009.
The Company and the Bank are subject to various regulatory capital requirements administered by the federal banking agencies. Failure to meet minimum capital requirements can initiate certain mandatory and possibly additional discretionary actions by regulators that, if undertaken, could have a material effect on the Companys financial statements. Under capital adequacy guidelines and the regulatory framework for prompt corrective action, the Company and the Bank must meet specific capital guidelines that involve quantitative measures of their assets, liabilities, and certain off-balance sheet items as calculated under regulatory accounting practices. The capital amounts and classifications are also subject to qualitative judgments by the regulators about components, risk weightings, and other factors.
Quantitative measures established by regulation to ensure capital adequacy require the Company and the Bank to maintain minimum ratios of Tier 1 and total capital as a percentage of assets and off-balance sheet exposures, adjusted for risk weights ranging from 0% to 100%. Tier 1 capital consists of common shareholders equity, excluding the unrealized gain or loss on securities available-for-sale, minus certain intangible assets. Tier 2 capital consists of the allowance for loan losses subject to certain limitations. Total capital for purposes of computing the capital ratios consists of the sum of Tier 1 and Tier 2 capital. The Company and the Bank are also required to maintain capital at a minimum level based on quarterly average assets, which is known as the leverage ratio.
To be considered well-capitalized, the Bank must maintain total risk-based capital of at least 10%, Tier 1 capital of at least 6%, and a leverage ratio of at least 5%. To be considered adequately capitalized under these capital guidelines, the Bank must maintain a minimum total risk-based capital of 8%, with at least 4% being Tier 1 capital. In addition, Bank must maintain a minimum Tier 1 leverage ratio of at least 4%. Further, pursuant to the terms of the Consent Order with the FDIC and the State Board, the Bank must achieve and maintain Tier 1 capital at least equal to 8% and total risk-based capital at least equal to 10% by July 10, 2011. For a more detailed description of the capital amounts required to be obtained in order for the Bank to be considered well-capitalized, see Note 16 to our Financial Statements included in this Annual Report.
As of December 31, 2010, the Banks capital ratios indicated that we were adequately capitalized. In addition, due to the impact of the current economic environment on the Bank, in accordance with the Consent Order, we have developed a capital plan through which we intend to regain our well-capitalized designation and continue our growth. Our capital plan outlines how we intend to regain our well-capitalized status by raising additional capital. We are currently exploring a number of financing alternatives to strengthen the capital levels of the Bank. However, if we fail to regain these required capital levels, then the FDIC may deem noncompliance to be an unsafe and unsound banking practice which may make the Bank subject to additional regulatory requirements.
CAPITAL RESOURCES - continued
The following table summarizes the capital amounts and ratios of the Company and the Bank at December 31, 2010, 2009, and 2008.
December 31, |
|
2010 |
|
2009 |
|
2008 |
| |||
The Company |
|
|
|
|
|
|
| |||
Tier 1 capital |
|
$ |
32,612 |
|
$ |
50,514 |
|
$ |
39,352 |
|
Tier 2 capital |
|
18,566 |
|
6,658 |
|
4,416 |
| |||
Total qualifying capital |
|
$ |
51,178 |
|
$ |
57,172 |
|
$ |
43,768 |
|
|
|
|
|
|
|
|
| |||
Risk-adjusted total assets (including off-balance sheet exposures) |
|
$ |
509,069 |
|
$ |
531,759 |
|
$ |
458,154 |
|
|
|
|
|
|
|
|
| |||
Tier 1 risk-based capital ratio |
|
6.41 |
% |
9.50 |
% |
8.59 |
% | |||
Total risk-based capital ratio |
|
10.05 |
% |
10.75 |
% |
9.55 |
% | |||
Tier 1 leverage ratio |
|
4.10 |
% |
6.94 |
% |
7.41 |
% | |||
|
|
|
|
|
|
|
| |||
The Bank |
|
|
|
|
|
|
| |||
Tier 1 capital |
|
$ |
41,257 |
|
$ |
49,959 |
|
$ |
42,714 |
|
Tier 2 capital |
|
6,463 |
|
6,658 |
|
4,416 |
| |||
Total qualifying capital |
|
$ |
47,720 |
|
$ |
56,617 |
|
$ |
47,130 |
|
|
|
|
|
|
|
|
| |||
Risk-adjusted total assets (including off-balance sheet exposures) |
|
$ |
509,012 |
|
$ |
531,795 |
|
$ |
457,174 |
|
|
|
|
|
|
|
|
| |||
Tier 1 risk-based capital ratio |
|
8.11 |
% |
9.39 |
% |
9.35 |
% | |||
Total risk-based capital ratio |
|
9.38 |
% |
10.65 |
% |
10.31 |
% | |||
Tier 1 leverage ratio |
|
5.10 |
% |
6.47 |
% |
6.86 |
% |
The Company did not pay cash dividends to shareholders during 2010, and management does not expect the Company to pay cash dividends in the foreseeable future. The Companys ability to pay dividends depends on the ability of the Bank to pay dividends to the Company. As a South Carolina state bank, the Bank may only pay dividends out of its net profits, after deducting expenses, including losses and bad debts. Subject to the restrictions under the Consent Order described below, the Bank is authorized to pay cash dividends up to 100% of net income in any calendar year without obtaining the prior approval of the State Board, provided that the Bank received a composite rating of one or two at the last federal or state regulatory examination. In addition, under the FDICIA, the Bank may not pay a dividend if, after paying the dividend, the Bank would be undercapitalized. On February 10, 2011, the Bank entered into the Consent Order with the FDIC and the State Board. Under the terms of the Consent Order, the Bank is prohibited from declaring a dividend on its shares of common stock unless it receives approval from the FDIC and State Board.
As of February, 2011, the Federal Reserve Bank of Richmond, the Companys primary federal regulatory, has required the Company to defer dividend payments on the 12,895 shares of preferred stock issued to the U.S. Treasury in March 2009 pursuant to the Capital Purchase Program and interest payments on the $6,000,000 of trust preferred securities issued in December 2004. Therefore, in February, 2011, the Company notified the U.S. Treasury of our deferral of a quarterly dividend payment on the 12,895 shares of preferred stock and also informed the Trustee of the $6,000,000 of trust preferred securities of our deferral of a quarterly interest payment. Because we have deferred these two payments, we are prohibited from paying any dividends on our common stock until all
CAPITAL RESOURCES - continued
deferred payments have been made in full. Prior to March 6, 2012, so long as the Treasury owns the 12,895 shares of preferred stock issued pursuant to the Capital Purchase Program, we are not permitted to increase cash dividends on our common stock without the Treasurys consent. As a result of these restrictions on the Company, including the restrictions on our Banks ability to pay dividends to the Company, there was no stock dividend declared in January 2010 and January 2011.
In December 2004, the Company participated in the issuance of $6,000,000 of trust preferred securities through its non-consolidated subsidiary HCSB Financial Trust I to enable the Company to pursue its growth goals and yet maintain a well-capitalized status as defined by banking regulatory agencies.
On March 6, 2009, the Company issued 12,895 shares of preferred stock, having $0.01 par value per share and a liquidation preference of $1,000 per share, in connection with the United States Treasurys Capital Purchase Program. The dividend rate of 5% per annum will be payable for the first five years, increasing to 9% per annum in 2014. The Company also issued 91,714 warrants to purchase common stock at a strike price of $21.09 per share. The warrants expire 10 years from the issue date. The Company plans to redeem all shares of this series of preferred stock within five years.
On July 31, 2010, the Company completed a private placement of subordinated promissory notes that totaled $12,062,011. The notes bear interest at the rate of 9% per annum payable semiannually on April 5th and October 5th. Thereafter and until their maturity ten years from the date of issuance, interest will accrue on the unpaid principal amount of the notes at the current Prime Rate, as published by the Wall Street Journal, plus 300 basis points; provided, that the rate shall not be less than 8.00% per annum or more than 12.00% per annum. The subordinated notes have been structured to fully count as Tier 2 regulatory capital on a consolidated basis.
INVESTMENT PORTFOLIO
Management classifies investment securities as either held-to-maturity or available-for-sale based on our intentions and the Companys ability to hold them until maturity. In determining such classifications, securities that management has the positive intent and the Company has the ability to hold until maturity are classified as held-to-maturity and carried at amortized cost. All other securities are designated as available-for-sale and carried at estimated fair value with unrealized gains and losses included in shareholders equity on an after-tax basis. As of December 31, 2010 and 2009, all securities were classified as available-for-sale.
During 2010 the Bank purchased securities primarily to enhance the Banks earnings and capital, and to boost the Banks liquidity resources. The portfolio of available-for-sale securities increased $95,727,000, or 56.49%, from $169,463,000 at December 31, 2009 to $265,190,000 at December 31, 2010. Growth in the securities portfolio consisted primarily of high quality mortgage securities, government agency bonds, and high quality municipal bonds.
INVESTMENT PORTFOLIO - continued
The following tables summarize the carrying value of investment securities as of the indicated dates and the weighted-average yields of those securities at December 31, 2010.
Investment Securities Portfolio Composition
December 31, |
|
2010 |
|
2009 |
|
2008 |
| |||
Government-Sponsored Enterprises |
|
$ |
54,961 |
|
$ |
27,511 |
|
$ |
19,316 |
|
Obligations of state and local governments |
|
21,145 |
|
5,697 |
|
7,668 |
| |||
Mortgage-backed securities |
|
189,084 |
|
136,255 |
|
140,008 |
| |||
Nonmarketable equity securities |
|
6,076 |
|
6,715 |
|
5,261 |
| |||
|
|
|
|
|
|
|
| |||
Total securities |
|
$ |
271,266 |
|
$ |
176,178 |
|
$ |
172,253 |
|
Investment Securities Portfolio Maturity Schedule
|
|
Available-for-Sale |
| |||
December 31, 2010 |
|
Carrying |
|
Yield |
| |
Government-Sponsored Enterprises due: |
|
|
|
|
| |
After one year but within five years |
|
$ |
1,006 |
|
2.51 |
% |
After five years but within ten years |
|
30,274 |
|
3.27 |
% | |
After ten years |
|
23,681 |
|
3.80 |
% | |
|
|
54,961 |
|
|
| |
|
|
|
|
|
| |
Obligations of states and local government due: |
|
|
|
|
| |
After one year but within five years |
|
2,688 |
|
3.62 |
% | |
After five years but within ten years |
|
3,856 |
|
3.64 |
% | |
After ten years |
|
14,601 |
|
3.86 |
% | |
|
|
21,145 |
|
3.79 |
% | |
|
|
|
|
|
| |
Mortgage-backed securities |
|
189,084 |
|
3.00 |
% | |
|
|
|
|
|
| |
Nonmarketable equity securities |
|
6,076 |
|
|
| |
|
|
|
|
|
| |
|
|
$ |
271,266 |
|
4.28 |
% |
LOAN PORTFOLIO
The Company has experienced a decline in its loan portfolio throughout 2010, resulting in a decrease of $61,115,000. Management has concentrated on seeking to maintain quality in the loan portfolio. The loan-to-deposit ratio is used to monitor a financial institutions potential profitability and efficiency of asset distribution and utilization. Generally, a higher loan-to-deposit ratio is indicative of higher interest income since loans typically yield a higher return than other interest-earning assets. The loan-to-deposit ratios were 68.45% and 85.02% at December 31, 2010 and 2009, respectively. The Company wanted to improve its liquidity position by investing more in its securities portfolio, which not only provides cash flow but also improves our capital position. The loans-to-total borrowed funds ratio was 56.79% and 69.12% at December 31, 2010 and 2009, respectively. Management intends to deploy available funds to loans to the extent it deems prudent to achieve its targeted ratio of loans to deposits; however, there can be no assurance that management will be able to execute its strategy or that loan demand will continue to support growth.
The following table sets forth the composition of the loan portfolio by category for the five years ended December 31, 2010 and highlights the Companys general emphasis on mortgage lending.
December 31, |
|
Loan Portfolio Composition |
| |||||||||||||
(Dollars in thousands) |
|
2010 |
|
2009 |
|
2008 |
|
2007 |
|
2006 |
| |||||
Real estate - construction and land development |
|
$ |
90,064 |
|
$ |
95,788 |
|
$ |
60,643 |
|
$ |
59,084 |
|
$ |
28,124 |
|
Real estate - mortgage and commercial |
|
262,131 |
|
305,561 |
|
253,450 |
|
201,448 |
|
147,156 |
| |||||
Agricultural |
|
10,679 |
|
10,338 |
|
7,613 |
|
7,221 |
|
6,099 |
| |||||
Commercial and industrial |
|
54,693 |
|
60,914 |
|
84,568 |
|
64,019 |
|
54,313 |
| |||||
Consumer |
|
12,446 |
|
15,871 |
|
19,655 |
|
18,535 |
|
18,267 |
| |||||
All other loans (including overdrafts) |
|
524 |
|
3,180 |
|
3,109 |
|
1,899 |
|
608 |
| |||||
Total gross loans |
|
$ |
430,537 |
|
$ |
491,652 |
|
$ |
429,038 |
|
$ |
352,206 |
|
$ |
254,567 |
|
The primary component of our loan portfolio is loans collateralized by real estate, which made up approximately 81.80% of our loan portfolio at December 31, 2010. These loans are secured generally by first or second mortgages on residential, agricultural or commercial property. These loans consist of commercial real estate loans, which as of December 31, 2010 totaled $166,814,000, or 47.36% of our real estate loans. We anticipate decreasing our amount of commercial real estate loans in 2011. There are no foreign loans, and agricultural loans, as of December 31, 2010, are limited. There are no significant concentrations of loans in any particular individuals or industry or group of related individuals or industries.
LOAN PORTFOLIO - continued
Maturities and Sensitivity of Loans to Changes in Interest Rates:
The following table summarizes the loan maturity distribution, by type, at December 31, 2010 and related interest rate characteristics:
December 31, 2010 |
|
One Year |
|
Over One Year |
|
Over Five |
|
Total |
| ||||
Real estate - construction and land development |
|
$ |
63,234 |
|
$ |
25,854 |
|
$ |
976 |
|
$ |
90,064 |
|
Real estate - other |
|
90,819 |
|
142,434 |
|
28,878 |
|
262,131 |
| ||||
Agricultural |
|
5,321 |
|
2,486 |
|
2,872 |
|
10,679 |
| ||||
Commercial and industrial |
|
33,324 |
|
20,415 |
|
954 |
|
54,693 |
| ||||
Consumer |
|
3,246 |
|
7,663 |
|
1,537 |
|
12,446 |
| ||||
All other loans (including overdrafts) |
|
249 |
|
275 |
|
|
|
524 |
| ||||
|
|
$ |
196,193 |
|
$ |
199,127 |
|
$ |
35,217 |
|
$ |
430,537 |
|
Loans maturing after one year with: |
|
|
|
|
|
|
|
|
| ||||
Fixed interest rates |
|
|
|
|
|
|
|
$ |
170,618 |
| |||
Floating interest rates |
|
|
|
|
|
|
|
76,021 |
| ||||
|
|
|
|
|
|
|
|
|
| ||||
|
|
|
|
|
|
|
|
$ |
246,639 |
|
Risk Elements
The downturn in general economic conditions over the past three years has resulted in increased loan delinquencies, defaults and foreclosures within our loan portfolio. The declining real estate market has had a significant impact on the performance of our loans secured by real estate. In some cases, this downturn has resulted in a significant impairment to the value of our collateral and our ability to sell the collateral upon foreclosure. Although the real estate collateral provides an alternate source of repayment in the event of default by the borrower, in our current market the value of the collateral has deteriorated in value during the time the credit is extended. There is a risk that this trend will continue, which could result in additional losses of earnings and increases in our provision for loan losses and loans charged-offs.
Past due payments are often one of the first indicators of a problem loan. We perform a continuous review of our past due report in order to identify trends that can be resolved quickly before a loan becomes significantly past due. We determine past due and delinquency status based on the contractual terms of the note. When a borrower fails to make a scheduled loan payment, we attempt to cure the default through several methods including, but not limited to, collection contact and assessment of late fees.
Generally, a loan will be placed on nonaccrual status when it becomes 90 days past due as to principal or interest, or when management believes, after considering economic and business conditions and collection efforts, that the borrowers financial condition is such that collection of the loan is doubtful. When a loan is placed in nonaccrual status, interest accruals are discontinued and income earned but not collected is reversed. Cash receipts on nonaccrual loans are not recorded as interest income, but are used to reduce principal.
For loans to be in excess of 90 days delinquent and still accruing interest, the borrowers must be either remitting payments although not able to get current, liquidation on loans deemed to be well secured must be near completion, or the Company must have a reason to believe that correction of the delinquency status by the borrower is near. The amount of both nonaccrual loans and loans past due 90 days or more were considered in computing the allowance for loan losses as of December 31, 2010. Generally, the Company places loans which are in excess of 90 days
LOAN PORTFOLIO - continued
delinquent on nonaccrual status. If the borrower is able to bring the account current, the loan is then placed back on regular accrual status.
The following table summarizes nonperforming assets for the five years ended December 31, 2010:
Nonperforming Assets
(Dollars in thousands) |
|
2010 |
|
2009 |
|
2008 |
|
2007 |
|
2006 |
| |||||
Nonaccrual loans (includes impaired loans) |
|
$ |
25,197 |
|
$ |
23,138 |
|
$ |
9,040 |
|
$ |
2,696 |
|
$ |
760 |
|
Total nonperforming loans |
|
25,197 |
|
23,138 |
|
9,040 |
|
2,696 |
|
760 |
| |||||
|
|
|
|
|
|
|
|
|
|
|
| |||||
Other real estate owned |
|
16,891 |
|
6,432 |
|
2,965 |
|
338 |
|
95 |
| |||||
|
|
|
|
|
|
|
|
|
|
|
| |||||
Total nonperforming assets |
|
$ |
42,088 |
|
$ |
29,570 |
|
$ |
12,005 |
|
$ |
3,034 |
|
$ |
855 |
|
Loans 90 days or more past due and still accruing interest |
|
$ |
|
|
$ |
|
|
$ |
|
|
$ |
|
|
$ |
1,714 |
|
Nonperforming assets to period end loans |
|
9.78 |
% |
6.01 |
% |
2.80 |
% |
0.86 |
% |
0.33 |
% |
Credit Risk Management
Another method used to monitor the loan portfolio is credit grading. Credit risk entails both general risk, which is inherent in the process of lending, and risk that is specific to individual borrowers. The management of credit risk involves the processes of loan underwriting and loan administration. The Company seeks to manage credit risk through a strategy of making loans within the Companys primary marketplace and within the Companys limits of expertise. Although management seeks to avoid concentrations of credit by loan type or industry through diversification, a substantial portion of the borrowers ability to honor the terms of their loans is dependent on the business and economic conditions in Horry County in South Carolina and Columbus and Brunswick Counties in North Carolina. A continuation of the economic downturn or prolonged recession could result in the deterioration of the quality of our loan portfolio and reduce our level of deposits, which in turn would have a negative impact on our business. Additionally, since real estate is considered by the Company as the most desirable nonmonetary collateral, a significant portion of the Companys loans are collateralized by real estate; however, the cash flow of the borrower or the business enterprise is generally considered as the primary source of repayment. Generally, the value of real estate is not considered by the Company as the primary source of repayment for performing loans. The Company also seeks to limit total exposure to individual and affiliated borrowers. The Company seeks to manage risk specific to individual borrowers through the loan underwriting process and through an ongoing analysis of the borrowers ability to service the debt as well as the value of the pledged collateral.
The Companys loan officers and loan administration staff are charged with monitoring the Companys loan portfolio and identifying changes in the economy or in a borrowers circumstances which may affect the ability to repay the
LOAN PORTFOLIO - continued
debt or the value of the pledged collateral. In order to assess and monitor the degree of risk in the Companys loan portfolio, several credit risk identification and monitoring processes are utilized. The Company assesses credit risk initially through the assignment of a risk grade to each loan based upon an assessment of the borrowers financial capacity to service the debt and the presence and value of any collateral. Commercial loans are individually graded at origination and credit grades are reviewed on a regular basis in accordance with our loan policy. Consumer loans are assigned a pass credit rating unless something within the loan warrants a specific classification grade.
Credit grading is adjusted during the life of the loan to reflect economic and individual changes having an impact on the borrowers abilities to honor the terms of their commitments. Management uses the risk grades as a tool for identifying known and inherent losses in the loan portfolio and for determining the adequacy of the allowance for loan losses.
The following table summarizes managements internal credit risk grades, by portfolio class, as of December 31, 2010.
|
|
Real Estate - Other |
|
Commercial |
|
Commercial |
|
Consumer |
|
Other |
|
Total |
| ||||||
Pass Loans |
|
$ |
153,019 |
|
$ |
111,129 |
|
$ |
47,333 |
|
$ |
12,064 |
|
$ |
10,126 |
|
$ |
333,671 |
|
Grade 1 - Prime |
|
|
|
|
|
4,243 |
|
1,578 |
|
310 |
|
6,131 |
| ||||||
Grade 2 - Good |
|
21,081 |
|
17,236 |
|
10,403 |
|
240 |
|
73 |
|
49,033 |
| ||||||
Grade 3 - Acceptable |
|
116,842 |
|
78,564 |
|
29,101 |
|
9,140 |
|
9,203 |
|
242,850 |
| ||||||
Grade 4 - Acceptable w/ Care |
|
15,096 |
|
15,329 |
|
3,586 |
|
1,106 |
|
540 |
|
35,657 |
| ||||||
Grade 5 - Special Mention |
|
31,327 |
|
55,453 |
|
6,558 |
|
369 |
|
1,077 |
|
94,784 |
| ||||||
Grade 6 - Substandard |
|
1,034 |
|
233 |
|
802 |
|
13 |
|
|
|
2,082 |
| ||||||
Grade 7 - Doubtful |
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||
Total loans |
|
$ |
185,380 |
|
$ |
166,815 |
|
$ |
54,693 |
|
$ |
12,446 |
|
$ |
11,203 |
|
$ |
430,537 |
|
Loans graded one through four are considered pass credits. As of December 31, 2010, approximately 77.51% of the loan portfolio had a credit grade of Prime, Good, Acceptable or Acceptable with Care. For loans to qualify for this grade, they must be performing relatively close to expectations, with no significant departures from the intended source and timing of repayment.
Loans with a credit grade of five are not considered classified; however, they are categorized as a special mention or watch list credit, and are considered potential problem loans. This classification is utilized by us when we have an initial concern about the financial health of a borrower. These loans are designated as such in order to be monitored more closely than other credits in our portfolio. We then gather current financial information about the borrower and evaluate our current risk in the credit. We will then either reclassify the loan as substandard or back to its original risk rating after a review of the information. There are times when we may leave the loan on the watch list, if, in managements opinion, there are risks that cannot be fully evaluated without the passage of time, and we determine to review the loan on a more regular basis. Loans on the watch list are not considered problem loans until they are determined by management to be classified as substandard. As of December 31, 2010, we had loans totaling $94.8 million on the watch list. Watch list loans are considered potential problem loans and are monitored as they may develop into problem loans in the future.
Loans graded six or greater are considered classified credits. At December 31, 2010, classified loans totaled $2.1 million, with $1.3 million being collateralized by real estate. Classified credits are evaluated for impairment on a quarterly basis.
A loan is considered impaired when, based on current information and events, it is probable that we will be unable to collect the scheduled payments of principal or interest when due, according to the contractual terms of the loan
LOAN PORTFOLIO - continued
agreement. Factors considered by management in determining impairment include payment status, collateral value, and the probability of collecting scheduled principal and interest payments when due. Impairment is measured on a loan-by-loan basis by calculating either the present value of expected future cash flows discounted at the loans effective interest rate, the loans obtainable market price, or the fair value of the collateral if the loan is collateral dependent. Any resultant shortfall is charged to provision for loan losses and is classified as a specific reserve. When an impaired loan is ultimately charged-off, the charge-off is taken against the specific reserve.
At December 31, 2010, impaired loans totaled $69.2 million, all of which were valued on a nonrecurring basis at the lower of cost or market value of the underlying collateral. Market values were obtained using independent appraisals, updated in accordance with our reappraisal policy, or other market data such as recent offers to the borrower. During 2010, the recorded investment in impaired loans was $69.2 million compared to $37.3 million during 2009.
Troubled debt restructurings are loans which have been restructured from their original contractual terms and include concessions that would not otherwise have been granted outside of the financial difficulty of the borrower. Concessions can relate to the contractual interest rate, maturity date, or payment structure of the note. As part of our workout plan for individual loan relationships, we may restructure loan terms to assist borrowers facing challenges in the current economic environment. The purpose of a troubled debt restructuring is to facilitate ultimate repayment of the loan.
At December 31, 2010, the principal balance of troubled debt restructurings totaled $17.6 million. All loans are currently performing as expected under the new terms. A troubled debt restructuring can be removed from troubled status once there is sufficient history of demonstrating the borrower can service the credit under market terms. We currently consider sufficient history to be approximately six months.
Provision and Allowance for Loan Losses
Management has established an allowance for loan losses through a provision for loan losses charged to expense on our statements of income. The allowance represents an amount which management believes will be adequate to absorb probable losses on existing loans that may become uncollectible. Management does not allocate specific percentages of our allowance for loan losses to the various categories of loans but evaluates the adequacy on an overall portfolio basis utilizing several factors. The primary factor considered is the credit risk grading system, which is applied to each loan. The amount of both nonaccrual loans and loans past due 90 days or more is also considered. The historical loan loss experience, the size of our lending portfolio, changes in the lending policies and procedures, changes in volume or type of credits, changes in volume/severity of problem loans, quality of loan review and board of director oversight, concentrations of credit, and peer group comparisons, and current and anticipated economic conditions are also considered in determining the provision for loan losses. The amount of the allowance is adjusted periodically based on changing circumstances. Recognized losses are charged to the allowance for loan losses, while subsequent recoveries are added to the allowance.
Management regularly monitors past due and classified loans. However, it should be noted that no assurances can be made that future charges to the allowance for loan losses or provisions for loan losses may not be significant to a particular accounting period. At December 31, 2010 and 2009, management considered the allowances for loan losses adequate based on its judgments, evaluations, and analysis of the loan portfolio.
Managements judgment as to the adequacy of the allowance is based upon a number of assumptions about future events which it believes to be reasonable, but which may or may not prove to be accurate. Because of the inherent uncertainty of assumptions made during the evaluation process, there can be no assurance that loan losses in future periods will not exceed the allowance for loan losses or that additional allocations will not be required. Our losses will undoubtedly vary from our estimates, and there is a possibility that charge-offs in future periods will exceed the allowance for loan losses as estimated at any point in time.
LOAN PORTFOLIO - continued
At December 31, 2010, the nonperforming assets to period end loans increased to 10.04% from 6.01% and 2.80% at December 31, 2009 and 2008, respectively. The increase in nonperforming assets have warranted an increase in the allowance for loan losses as a percentage of period ending loans of 3.37% at December 31, 2010 compared with 1.53% at December 31, 2009. As of December 31, 2010 and 2009, the Company had nonaccrual loans of approximately $25,197,000 and $23,138,000, respectively. These loans comprise a substantial majority of loans classified as impaired. A significant portion, or 91.66%, of nonperforming loans at December 31, 2010 were secured by real estate. Our real estate loans consist of commercial real estate loans, which as of December 31, 2010 constituted 64.04% of our nonperforming loans. We have evaluated the underlying collateral on these loans and believe that the collateral on these loans is sufficient to minimize future losses. However, the recent downturn in the real estate market has resulted in increased loan delinquencies, defaults and foreclosures, and we believe that these trends are likely to continue. In some cases, this downturn has resulted in a significant impairment to the value of the collateral used to secure these loans and the ability to sell the collateral upon foreclosure. These conditions have adversely affected our loan portfolio. The real estate collateral in each case provides an alternate source of repayment in the event of default by the borrower and may deteriorate in value during the time the credit is extended. If real estate values continue to decline, it is also more likely that we would be required to increase our allowance for loan losses. If during a period of reduced real estate values we are required to liquidate the property collateralizing a loan to satisfy the debt or to increase the allowance for loan losses, this could materially reduce our profitability and adversely affect our financial condition.
LOAN PORTFOLIO - continued
The following table summarizes the activity related to our allowance for loan losses.
Summary of Loan Loss Experience
(Dollars in thousands) |
|
2010 |
|
2009 |
|
2008 |
|
2007 |
|
2006 |
| |||||
Total loans outstanding at end of period |
|
$ |
430,537 |
|
$ |
491,652 |
|
$ |
429,038 |
|
$ |
354,214 |
|
$ |
256,800 |
|
Average loans outstanding |
|
$ |
483,570 |
|
$ |
469,675 |
|
$ |
385,277 |
|
$ |
302,965 |
|
$ |
247,614 |
|
|
|
|
|
|
|
|
|
|
|
|
| |||||
Balance of allowance for loan losses at beginning of period |
|
$ |
7,525 |
|
$ |
4,416 |
|
$ |
3,535 |
|
$ |
2,718 |
|
$ |
2,569 |
|
|
|
|
|
|
|
|
|
|
|
|
| |||||
Charge-offs: |
|
|
|
|
|
|
|
|
|
|
| |||||
Real estate |
|
14,080 |
|
8,056 |
|
385 |
|
|
|
4 |
| |||||
Commercial |
|
2,396 |
|
1,448 |
|
550 |
|
54 |
|
418 |
| |||||
Consumer and credit card |
|
222 |
|
248 |
|
294 |
|
165 |
|
289 |
| |||||
Other Loans |
|
28 |
|
56 |
|
23 |
|
|
|
|
| |||||
Total charge-offs |
|
16,726 |
|
9,808 |
|
1,252 |
|
219 |
|
711 |
| |||||
|
|
|
|
|
|
|
|
|
|
|
| |||||
Recoveries of loans previous charge-off |
|
606 |
|
2,556 |
|
379 |
|
51 |
|
90 |
| |||||
Net charge-offs |
|
16,120 |
|
7,252 |
|
873 |
|
168 |
|
621 |
| |||||
|
|
|
|
|
|
|
|
|
|
|
| |||||
Provision charged to operations |
|
23,084 |
|
10,361 |
|
1,754 |
|
985 |
|
770 |
| |||||
|
|
|
|
|
|
|
|
|
|
|
| |||||
Balance of allowance for loan losses at end of period |
|
$ |
14,489 |
|
$ |
7,525 |
|
$ |
4,416 |
|
$ |
3,535 |
|
$ |
2,718 |
|
Ratios: |
|
|
|
|
|
|
|
|
|
|
| |||||
Net charge-offs to average loans outstanding |
|
3.33 |
% |
1.54 |
% |
0.23 |
% |
0.06 |
% |
0.25 |
% | |||||
Net charge-offs to loans at end of year |
|
3.74 |
% |
1.48 |
% |
0.20 |
% |
0.05 |
% |
0.24 |
% | |||||
Allowance for loan losses to average loans |
|
3.00 |
% |
1.60 |
% |
1.15 |
% |
1.17 |
% |
1.10 |
% | |||||
Allowance for loan losses to loans at end of year |
|
3.37 |
% |
1.53 |
% |
1.03 |
% |
1.00 |
% |
1.06 |
% | |||||
Net charge-offs to allowance for loan losses |
|
111.26 |
% |
96.37 |
% |
19.77 |
% |
4.75 |
% |
22.85 |
% | |||||
Net charge-offs to provisions for loan losses |
|
69.83 |
% |
69.99 |
% |
49.77 |
% |
17.06 |
% |
80.65 |
% |
AVERAGE DAILY DEPOSITS
The following table summarizes the Companys average daily deposits during the years ended December 31, 2010, 2009, and 2008. These totals include time deposits $100,000 and over, which at December 31, 2010 totaled $151,667,000. Of this total, scheduled maturities within three months were $44,471,000; over three through twelve months were $80,224,000; and over twelve months were $26,972,000.
The adverse economic environment has also placed greater pressure on our deposits, and we have taken steps to decrease our reliance on brokered deposits, while at the same time the competition for local deposits among banks in our market has been increasing. We generally obtain out-of-market time deposits of $100,000 or more through brokers with whom we maintain ongoing relationships. However, due to the Consent Order, we may not accept, renew or roll over brokered deposits unless a waiver is granted by the FDIC. As of December 31, 2010, we had brokered deposits of $80 million, representing 13% of our total deposits as compared to $104 million, representing 18% of our total deposits as of December 31, 2009. We must find other sources of liquidity to replace these deposits as they mature. Secondary sources of liquidity may include proceeds from Federal Home Loan Bank advances and federal funds lines of credit from correspondent banks.
|
|
2010 |
|
2009 |
|
2008 |
| |||||||||
|
|
|
|
Average |
|
|
|
Average |
|
|
|
Average |
| |||
|
|
Average |
|
Rate |
|
Average |
|
Rate |
|
Average |
|
Rate |
| |||
|
|
Amount |
|
Paid |
|
Amount |
|
Paid |
|
Amount |
|
Paid |
| |||
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||
Noninterest-bearing demand |
|
$ |
39,546 |
|
0.00 |
% |
$ |
32,675 |
|
0.00 |
% |
$ |
33,282 |
|
0.00 |
% |
Interest-bearing transaction accounts |
|
41,316 |
|
0.26 |
|
41,533 |
|
0.23 |
|
46,376 |
|
0.56 |
| |||
Money market savings account |
|
189,600 |
|
1.65 |
|
125,770 |
|
2.02 |
|
93,125 |
|
2.19 |
| |||
Other savings accounts |
|
6,959 |
|
0.33 |
|
6,568 |
|
2.34 |
|
5,602 |
|
1.34 |
| |||
Time deposits |
|
340,385 |
|
2.00 |
|
346,296 |
|
2.48 |
|
233,013 |
|
3.79 |
| |||
Total average deposits |
|
$ |
617,806 |
|
|
|
$ |
552,842 |
|
|
|
$ |
411,398 |
|
|
|
ADVANCES FROM THE FEDERAL HOME LOAN BANK
The following table summarizes the Companys short-term borrowings for the years ended December 31, 2010, 2009 and 2008.
|
|
Maximum |
|
|
|
Weighted |
|
|
| |||
|
|
Outstanding |
|
|
|
Average |
|
|
| |||
|
|
at any |
|
Average |
|
Interest |
|
Balance |
| |||
(Dollars in thousands) |
|
Month End |
|
Balance |
|
Rate |
|
December 31 |
| |||
|
|
|
|
|
|
|
|
|
| |||
2010 |
|
|
|
|
|
|
|
|
| |||
Advances from Federal Home Loan Bank |
|
$ |
118,800 |
|
$ |
110,862 |
|
2.58 |
% |
$ |
104,200 |
|
|
|
|
|
|
|
|
|
|
| |||
2009 |
|
|
|
|
|
|
|
|
| |||
Advances from Federal Home Loan Bank |
|
$ |
118,800 |
|
$ |
106,946 |
|
3.33 |
% |
$ |
118,800 |
|
|
|
|
|
|
|
|
|
|
| |||
2008 |
|
|
|
|
|
|
|
|
| |||
Advances from Federal Home Loan Bank |
|
$ |
92,500 |
|
$ |
65,195 |
|
3.37 |
% |
$ |
92,000 |
|
Advances from the Federal Home Loan Bank are collateralized by one-to-four family residential mortgage loans, certain commercial real estate loans, certain securities in the Banks investment portfolio and the Companys investment in Federal Home Loan Bank stock. Although we expect to continue using Federal Home Loan Bank advances as a secondary funding source, core deposits will continue to be our primary funding source. Of the $104,200,000 advances from Federal Home Loan Bank outstanding at December 31, 2010, $5,500,000 have scheduled principal reductions in 2011, $6,500,000 in 2012, $26,000,000 in 2013 and the remainder after five years. As a result of negative financial performance indicators, there is also a risk that the Banks ability to borrow from the
FHLB could be curtailed or eliminated, although to date the Bank has not been denied advances from the FHLB or had to pledge additional collateral for its borrowings.
JUNIOR SUBORDINATED DEBENTURES
On December 21, 2004, HCSB Financial Trust I (the Trust), a non-consolidated subsidiary of the Company, issued and sold a total of 6,000 trust preferred securities, with $1,000 liquidation amount per capital security (the Capital Securities), to institutional buyers in a pooled trust preferred issue. The Capital Securities, which are reported on the consolidated balance sheet as junior subordinated debentures, generated proceeds of $6 million. The Trust loaned these proceeds to the Company to use for general corporate purposes. The junior subordinated debentures qualify as Tier 1 capital under Federal Reserve Board guidelines, subject to limitations. See Note 11 to the consolidated financial statements for more information about the terms of the junior subordinated debentures.
Debt issuance costs, net of accumulated amortization, from junior subordinated debentures totaled $87,694 and $91,361 at December 31, 2010 and 2009, respectively, and are included in other assets on the consolidated balance sheet. Amortizations of debt issuance costs from junior subordinated debentures totaled $3,667 for the years ended December 31, 2010, and December 31, 2009, and are reported in other expenses on the consolidated statements of operations for the years ended December 31, 2010, and December 31, 2009.
On July 31, 2010, the Company completed a private placement of subordinated promissory notes that totaled $12,062,011. The notes bear interest at the rate of 9% per annum payable semiannually on April 5th and October 5th. Thereafter and until their maturity ten years from the date of issuance, interest will accrue on the unpaid principal amount of the notes at the current Prime Rate, as published by the Wall Street Journal, plus 300 basis points; provided, that the rate shall not be less than 8.00% per annum or more than 12.00% per annum. The subordinated notes have been structured to fully count as Tier 2 regulatory capital on a consolidated basis.
RETURN ON EQUITY AND ASSETS
The following table shows the return on average assets (net income divided by average total assets), return on average equity (net income divided by average daily equity), and equity to assets ratio (average daily equity divided by average total assets) for the period indicated. Since its inception, the Company has not paid cash dividends.
|
|
2010 |
|
2009 |
|
2008 |
|
Return on average assets |
|
(2.17 |
)% |
(0.19 |
)% |
0.42 |
% |
Return on average equity |
|
(41.93 |
)% |
(3.03 |
)% |
6.96 |
% |
Equity to assets ratio |
|
5.18 |
% |
6.12 |
% |
6.07 |
% |
ACCOUNTING AND FINANCIAL REPORTING ISSUES
We have adopted various accounting policies, which govern the application of accounting principles generally accepted in the United States in the preparation of our financial statements. Our significant accounting policies are described in the footnotes to the consolidated financial statements at December 31, 2010, as filed on our annual report on Form 10-K. Certain accounting policies involve significant judgments and assumptions by us which have a material impact on the carrying value of certain assets and liabilities. We consider these accounting policies to be critical accounting policies. The judgments and assumptions we use are based on historical experience and other factors, which we believe to be reasonable under the circumstances. Because of the nature of the judgments and assumptions we make, actual results could differ from these judgments and estimates which could have a material impact on our carrying values of assets and liabilities and our results of operations.
We believe the allowance for loan losses is a critical accounting policy that requires significant judgment and estimates used in preparation of our consolidated financial statements. Refer to the portion of this discussion that addresses our allowance for loan losses for a description of our processes and methodology for determining our allowance for loan losses.
ACCOUNTING AND FINANCIAL REPORTING ISSUES - continued
Also income tax provision is also an accounting policy that requires judgment as the Company seeks strategies to minimize the tax effect of implementing their business strategies. The Companys tax returns are subject to examination by both Federal and State authorities. Such examinations may result in assessment of additional taxes, interest and penalties. As a result, the ultimate outcome, and the corresponding financial statement impact, can be difficult to predict with accuracy.
Also fair value determination and other-than-temporary impairment is subject to managements evaluation to determine if it is probable that all amounts due according to contractual terms will be collected to determine if any other-than-temporary impairment exists. The process of evaluating other-than-temporary impairment is inherently judgmental, involving the weighing of positive and negative factors and evidence that may be objective or subjective.
INDUSTRY DEVELOPMENTS
Sarbanes-Oxley Act of 2002
The Congress of the United States of America passed the Sarbanes-Oxley Act in 2002 in the aftermath of corporate scandals among several major publicly traded corporations. The intent of the Act was to legislate corporate governance and better ascertain the accuracy of financial reporting by companies regulated by the Securities and Exchange Commission.
Section 404 of the Sarbanes-Oxley Act, which became effective for the Company in 2008, requires that the Company adopt and maintain effective internal controls that will, among other things, permit the preparation of financial statements in conformity with accounting principles generally accepted in the United States of America.
Management of the Company has the responsibility to adopt sound accounting policies, maintain an adequate and efficient accounting system, safeguard assets and devise policies to ensure that the Company complies with applicable laws and regulations.
Recent Legislative and Regulatory Initiatives to Address Financial and Economic Crises
Congress, the U.S. Treasury, and the federal banking regulators, including the FDIC, have taken broad action throughout 2008, 2009 and 2010 to address volatility and risk in the U.S. banking system.
The Emergency Economic Stabilization Act of 2008 (EESA) authorized the Treasury Secretary to purchase from financial institutions and their holding companies up to $700 billion in mortgage loans, mortgage-backed securities, and certain other financial instruments, including debt and equity securities issued by financial institutions and their holding companies in a Troubled Asset Relief Program (TARP). The U.S. Treasury allocated $250 billion towards the TARP Capital Purchase Program (CPP), pursuant to which the U.S. Treasury purchased debt or equity securities from participating institutions. The TARP also included direct purchases or guarantees of troubled assets of financial institutions.
On March 6, 2009, as part of the TARP CPP, the Company entered into a Letter Agreement and Securities Purchase Agreement (collectively, the CPP Purchase Agreement) with the Treasury Department, pursuant to which the Company sold (i) 12,895 shares of the Companys Fixed Rate Cumulative Perpetual Preferred Stock, Series T (the Series T Preferred Stock) and (ii) a warrant (the CPP Warrant) to purchase 91,714 shares of the Companys common stock for an aggregate purchase price of $12,895,000 in cash.
The Series T Preferred Stock will qualify as Tier 1 capital and will be entitled to cumulative dividends at a rate of 5% per annum for the first five years, and 9% per annum thereafter. The Company must consult with the FDIC before it may redeem the Series T Preferred Stock but, contrary to the original restrictions in the EESA, will not necessarily be required to raise additional equity capital in order to redeem this stock. The Warrant has a 10-year
INDUSTRY DEVELOPMENTS - continued
term and is immediately exercisable upon its issuance, with an exercise price, subject to anti-dilution adjustments, equal to $21.09 per share of the common stock. Please see the Form 8-K we filed with the SEC on March 6, 2009, for additional information about the Series T Preferred Stock and the Warrant.
Pursuant to the terms of the certificate of designations creating the Series T Preferred Stock, we may only redeem the Series T Preferred Stock at par after May 15, 2012. Prior to this date, we may redeem the Series T Preferred Stock at par if (i) we have raised aggregate gross proceeds in one or more Qualified Equity Offerings (as defined in the Purchase Agreement) in excess of approximately $3.2 million, and (ii) the aggregate redemption price does not exceed the aggregate net proceeds from such Qualified Equity Offerings. Any redemption is subject to the consent of the Board of Governors of the Federal Reserve System. However, pursuant to the terms of American Recovery and Reinvestment Act (the Recovery Act) which modified EESA, we may, upon consultation with our primary federal regulator, repay the amount received for the Series T Preferred Stock at any time, without regard to whether we have replaced such funds from any source or to any waiting period. Upon repayment of the amount received for the Series T Preferred Stock, the Treasury Department will also liquidate the associated Warrant in accordance with the Recovery Act and any rules and regulations thereunder.
Following a systemic risk determination, the FDIC established its Temporary Liquidity Guarantee Program (TLGP) in October 2008. Under the interim rule for the TLGP, there are two parts to the program: the Debt Guarantee Program (DGP) and the Transaction Account Guarantee Program (TAGP). Eligible entities generally are participants unless they exercised an opt-out right in timely fashion. Under the DGP, the FDIC guarantees certain senior unsecured debt issued by participating entities. Under the TAGP, the FDIC guarantees all funds held in qualifying noninterest-bearing transaction accounts at participating insured depository institutions.
The DGP initially permitted participating entities to issue FDIC-guaranteed senior unsecured debt until June 30, 2009, with the FDICs guarantee for such debt to expire on the earlier of the maturity of the debt (or the conversion date, for mandatory convertible debt) or June 30, 2012. To reduce the potential for market disruptions at the conclusion of the DGP and to begin the orderly phase-out of the program, on May 29, 2009 the FDIC issued a final rule that extended for four months the period during which certain participating entities could issue FDIC-guaranteed debt. All insured depository institutions and those other participating entities that had issued FDIC-guaranteed debt on or before April 1, 2009 were permitted to participate in the extended DGP without application to the FDIC. Other participating entities that received approval from the FDIC also were permitted to participate in the extended DGP. The expiration of the guarantee period was also extended from June 30, 2012 to December 31, 2012. As a result, all such participating entities were permitted to issue FDIC-guaranteed debt through and including October 31, 2009, with the FDICs guarantee expiring on the earliest of the debts mandatory conversion date (for mandatory convertible debt), the stated maturity date, or December 31, 2012. The Company opted out of the DGP.
For the TAGP, eligible entities are all FDIC-insured institutions. Under the TAGP, the FDIC provides unlimited deposit insurance coverage for noninterest-bearing transaction accounts (typically business checking accounts) and certain funds swept into noninterest-bearing savings accounts. We elected to voluntarily participate in the TAGP through December 31, 2010. Throughout 2010, participating institutions paid fees of 15 to 25 basis points (annualized), depending on the Risk Category assigned to the institution, on the balance of each covered account in excess of $250 thousand. Coverage under the TAGP was in addition to and separate from the basic coverage available under the FDICs general deposit insurance rules. As a result of the Dodd-Frank Wall Street Reform and Consumer Protection Act (the Dodd-Frank Act) that was signed into law on July 21, 2010, the voluntary TAGP program will end on December 31, 2010, and all institutions will be required to provide full deposit insurance on noninterest-bearing transaction accounts until December 31, 2012. There will not be a separate assessment for this as there was for institutions participating in the TAGP program.
EESA has been followed by numerous actions by the Federal Reserve, Congress, U.S. Treasury, the SEC and others to address the liquidity and credit crisis that followed the recession that commenced in 2007. These measures include homeowner relief that encourages loan restructuring and modification; the establishment of significant liquidity and credit facilities for financial institutions and banks; the lowering of the federal funds rate; action against short-term
INDUSTRY DEVELOPMENTS - continued
selling practices, the temporary guaranty program for money market funds; the establishment of a commercial paper funding facility to provide back-stop liquidity to commercial paper issuers; and coordinated international efforts to address illiquidity and other weaknesses in the banking sector.
On July 21, 2010, the U.S. President signed into law the Dodd-Frank Act. The Dodd-Frank Act will likely result in dramatic changes across the financial regulatory system, some of which become effective immediately and some of which will not become effective until various future dates. Implementation of the Dodd-Frank Act will require many new rules to be made by various federal regulatory agencies over the next several years. Uncertainty remains as to the ultimate impact of the Dodd-Frank Act until final rulemaking is complete, which could have a material adverse impact either on the financial services industry as a whole or on our business, financial condition, results of operations, and cash flows. Provisions in the legislation that affect consumer financial protection regulations, deposit insurance assessments, payment of interest on demand deposits, and interchange fees could increase the costs associated with deposits and place limitations on certain revenues those deposits may generate. The Dodd-Frank Act includes provisions that, among other things, will:
· Centralize responsibility for consumer financial protection by creating a new agency, the Bureau of Consumer Financial Protection, responsible for implementing, examining, and enforcing compliance with federal consumer financial laws.
· Create the Financial Stability Oversight Council that will recommend to the Federal Reserve increasingly strict rules for capital, leverage, liquidity, risk management and other requirements as companies grow in size and complexity.
· Provide mortgage reform provisions regarding a customers ability to repay, restricting variable-rate lending by requiring that the ability to repay variable-rate loans be determined by using the maximum rate that will apply during the first five years of a variable-rate loan term, and making more loans subject to provisions for higher cost loans, new disclosures, and certain other revisions.
· Change the assessment base for federal deposit insurance from the amount of insured deposits to consolidated assets less tangible capital, eliminate the ceiling on the size of the Deposit Insurance Fund (DIF), and increase the floor on the size of the DIF, which generally will require an increase in the level of assessments for institutions with assets in excess of $10 billion.
· Make permanent the $250,000 limit for federal deposit insurance and provide unlimited federal deposit insurance until December 31, 2012 for noninterest-bearing demand transaction accounts at all insured depository institutions.
· Implement corporate governance revisions, including with regard to executive compensation and proxy access by shareholders, which apply to all public companies, not just financial institutions.
· Repeal the federal prohibitions on the payment of interest on demand deposits, thereby permitting depository institutions to pay interest on business transactions and other accounts.
· Amend the Electronic Fund Transfer Act (EFTA) to, among other things, give the Federal Reserve the authority to establish rules regarding interchange fees charged for electronic debit transactions by payment card issuers having assets over $10 billion and to enforce a new statutory requirement that such fees be reasonable and proportional to the actual cost of a transaction to the issuer.
· Eliminate the Office of Thrift Supervision (OTS) one year from the date of the new laws enactment. The Office of the Comptroller of the Currency (OCC), which is currently the primary federal regulator for national banks, will become the primary federal regulator for federal thrifts. In addition, the Federal Reserve will supervise and regulate all savings and loan holding companies that were formerly regulated by the OTS.
Internationally, both the Basel Committee on Banking Supervision (the Basel Committee) and the Financial Stability Board (established in April 2009 by the Group of Twenty (G-20) Finance Ministers and Central Bank Governors to take action to strengthen regulation and supervision of the financial system with greater international consistency, cooperation, and transparency) have committed to raise capital standards and liquidity buffers within the banking system (Basel III). On September 12, 2010, the Group of Governors and Heads of Supervision agreed to the calibration and phase-in of the Basel III minimum capital requirements (raising the minimum Tier 1 common
INDUSTRY DEVELOPMENTS - continued
equity ratio to 4.5% and minimum Tier 1 equity ratio to 6.0%, with full implementation by January 2015) and introducing a capital conservation buffer of common equity of an additional 2.5% with full implementation by January 2019. The U.S. federal banking agencies support this agreement. In December 2010, the Basel Committee issued the Basel III rules text, outlining the details and time-lines of global regulatory standards on bank capital adequacy and liquidity. According to the Basel Committee, the Framework sets out higher and better-quality capital, better risk coverage, the introduction of a leverage ratio as a backstop to the risk-based requirement, measures to promote the build-up of capital that can be drawn down in periods of stress, and the introduction of two global liquidity standards.
On September 27, 2010, the U.S. President signed into law the Small Business Jobs Act of 2010 (the Act). The Small Business Lending Fund (the SBLF), which was enacted as part of the Act, is a $30 billion fund that encourages lending to small businesses by providing Tier 1 capital to qualified community banks with assets of less than $10 billion. On December 21, 2010, the U.S. Treasury published the application form, term sheet and their guidance for participation in the SBLF. Under the terms of the SBLF, the Treasury will purchase shares of senior preferred stock from banks, bank holding companies, and other financial institutions that will qualify as Tier 1 capital for regulatory purposes and rank senior to a participating institutions common stock. The application deadline for participating in the SBLF is March 31, 2011. We currently do not plan to participate in the SBLF.
In November 2010, the FDIC approved two proposals that amend the deposit insurance assessment regulations. The first proposal implements a provision in the Dodd-Frank Act that changes the assessment base from one based on domestic deposits (as it has been since 1935) to one based on assets. The assessment base changes from adjusted domestic deposits to average consolidated total assets minus average tangible equity.
The second proposal changes the deposit insurance assessment system for large institutions in conjunction with the guidance given in the Dodd-Frank Act. Since the new base would be much larger than the current base, the FDIC will lower assessment rates, which achieves the FDICs goal of not significantly altering the total amount of revenue collected from the industry. Risk categories and debt ratings will be eliminated from the assessment calculation for large banks which will instead use scorecards. The scorecards will include financial measures that are predictive of long-term performance. A large financial institution will continue to be defined as an insured depository institution with at least $10 billion in assets. Both changes in the assessment system will be effective as of April 1, 2011 and will be payable at the end of September.
In December 2010, the FDIC voted to increase the required amount of reserves for the designated reserve ratio (DRR) to 2.0%. The ratio is higher than the 1.35% set by the Dodd-Frank Act in July 2010 and is an integral part of the FDICs comprehensive, long-range management plan for the DIF.
In February 2011, the FDIC approved the final rules that, as noted above, change the assessment base from domestic deposits to average assets minus average tangible equity, adopt a new scorecard-based assessment system for financial institutions with more than $10 billion in assets, and finalize the DRR target size at 2.0% of insured deposits.
From time to time, various legislative and regulatory initiatives are introduced in Congress and state legislatures, as well as by regulatory agencies. Such initiatives may include proposals to expand or contract the powers of bank holding companies and depository institutions or proposals to substantially change the financial institution regulatory system. Such legislation could change banking statutes and the operating environment of the Company in substantial and unpredictable ways. If enacted, such legislation could increase or decrease the cost of doing business, limit or expand permissible activities or affect the competitive balance among banks, savings associations, credit unions, and other financial institutions. We cannot predict whether any such legislation will be enacted, and, if enacted, the effect that it, or any implementing regulations, would have on the financial condition or results of operations of the Company. A change in statutes, regulations or regulatory policies applicable to the Company or the Bank could have a material effect on the business of the Company.
INDUSTRY DEVELOPMENTS - continued
Insurance of Accounts and Regulation by the FDIC
Our deposits are insured up to applicable limits by the Deposit Insurance Fund of the FDIC. The Deposit Insurance Fund is the successor to the Bank Insurance Fund and the Savings Association Insurance Fund, which were merged effective March 31, 2006. As insurer, the FDIC imposes deposit insurance premiums and is authorized to conduct examinations of and to require reporting by FDIC-insured institutions. It also may prohibit any FDIC-insured institution from engaging in any activity the FDIC determines by regulation or order to pose a serious risk to the insurance fund. The FDIC also has the authority to initiate enforcement actions against savings institutions, after giving the Office of Thrift Supervision an opportunity to take such action, and may terminate the deposit insurance if it determines that the institution has engaged in unsafe or unsound practices or is in an unsafe or unsound condition.
Under regulations effective January 1, 2007, the FDIC adopted a new risk-based premium system that provides for quarterly assessments based on an insured institutions ranking in one of four risk categories based upon supervisory and capital evaluations. Institutions are assessed at annual rates ranging from 5 to 43 basis points, respectively, depending on each institutions risk of default as measured by regulatory capital ratios and other supervisory measures. In May 2009, the FDIC issued a final rule which levied a special assessment applicable to all insured depository institutions totaling 5 basis points of each institutions total assets less Tier 1 capital as of June 30, 2009, not to exceed 10 basis points of domestic deposits. This special assessment was part of the FDICs efforts to rebuild the Deposit Insurance Fund. We paid this one-time special assessment in the amount of $326,158 to the FDIC at the end of the third quarter 2009.
In November 2009, the FDIC issued a rule that required all insured depository institutions, with limited exceptions, to prepay their estimated quarterly risk-based assessments for the fourth quarter of 2009 and for all of 2010, 2011 and 2012. The FDIC also adopted a uniform three-basis point increase in assessment rates effective on January 1, 2011. In December 2009, we paid $ 3,746,273 million in prepaid risk-based assessments, which included $238,939 related to the fourth quarter of 2009 that would have been otherwise payable in the first quarter of 2010.
FDIC insured institutions are required to pay a Financing Corporation assessment to fund the interest on bonds issued to resolve thrift failures in the 1980s. The Financing Corporation quarterly assessment for the fourth quarter of 2010 equaled 5.765 basis points for each $100 in domestic deposits at our institution. These assessments, which may be revised based upon the level of deposits, will continue until the bonds mature in the years 2017 through 2019.
The FDIC may terminate the deposit insurance of any insured depository institution, including the Bank, if it determines after a hearing that the institution has engaged in unsafe or unsound practices, is in an unsafe or unsound condition to continue operations or has violated any applicable law, regulation, rule, order or condition imposed by the FDIC or the OCC. It also may suspend deposit insurance temporarily during the hearing process for the permanent termination of insurance, if the institution has no tangible capital. If insurance of accounts is terminated, the accounts at the institution at the time of the termination, less subsequent withdrawals, shall continue to be insured for a period of six months to two years, as determined by the FDIC. Management of the Bank is not aware of any practice, condition or violation that might lead to termination of the Banks deposit insurance.
MANAGEMENTS ANNUAL REPORT ON INTERNAL CONTROL OVER FINANCIAL REPORTING
Management of HCSB Financial Corporation and its subsidiary Horry County State Bank is responsible for establishing and maintaining adequate internal control over financial reporting. The Companys internal control system was designed to provide reasonable assurance to management and the Board of Directors regarding the preparation and fair presentation of published financial statements.
Because of its inherent limitations, internal control over financial reporting may not prevent or detect misstatements. Also, projections of any evaluation of effectiveness to future periods are subject to the risk that controls may become inadequate because of changes in conditions, or that the degree of compliance with the policies or procedures may deteriorate.
The Companys management assessed the effectiveness of the Companys internal control over financial reporting as of December 31, 2010. Based on this assessment management believes that as of December 31, 2010, the Companys internal control over financial reporting was effective. Management based this assessment on criteria for effective internal control over financial reporting described in Internal Control Integrated Framework issued by the Committee of Sponsoring Organizations of the Treadway Commission. Managements assessment included an evaluation of the design of our internal control over financial reporting and testing of the operational effectiveness of its internal control over financial reporting. Management reviewed the results of its assessment with the Audit Committee of the Board of Directors. Based on this assessment, management believes that HCSB Financial Corporation maintained effective internal control over financial reporting as of December 31, 2010.
This annual report does not include an attestation report of the Companys registered public accounting firm regarding internal control over financial reporting. Managements report was not subject to attestation by the Companys registered public accounting firm pursuant to the rules of the Securities and Exchange Commission that permit the Company to provide only managements report in this annual report.
REPORT OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM
The Board of Directors
HCSB Financial Corporation and Subsidiary
Loris, South Carolina
We have audited the accompanying consolidated balance sheets of HCSB Financial Corporation and Subsidiary (the Company) as of December 31, 2010 and 2009, and the related consolidated statements of operations, shareholders equity and comprehensive income (loss), and cash flows for the years then ended. These financial statements are the responsibility of the Companys management. Our responsibility is to express an opinion on these financial statements based on our audits.
We conducted our audits in accordance with the standards of the Public Company Accounting Oversight Board (United States). Those standards require that we plan and perform the audit to obtain reasonable assurance about whether the financial statements are free of material misstatement. The Company is not required to have, nor were we engaged to perform an audit of its internal control over financial reporting. Our audit included consideration of internal control over financial reporting as a basis for designing audit procedures that are appropriate in the circumstances, but not for the purpose of expressing an opinion on the effectiveness of the Companys internal control over financial reporting. Accordingly, we express no such opinion. An audit also includes examining, on a test basis, evidence supporting the amounts and disclosures in the financial statements, assessing the accounting principles used and significant estimates made by management, as well as evaluating the overall financial statement presentation. We believe that our audits provide a reasonable basis for our opinion.
In our opinion, the consolidated financial statements referred to above present fairly, in all material respects, the financial position of HCSB Financial Corporation and Subsidiary as of December 31, 2010 and 2009, and the results of their operations and their cash flows for the years then ended in conformity with U.S. generally accepted accounting principles.
|
/s/ Elliott Davis, LLC |
Elliott Davis, LLC |
|
Columbia, South Carolina |
|
March 28, 2011 |
|
HCSB FINANCIAL CORPORATION AND SUBSIDIARY
|
|
December 31, |
| ||||
(Dollars in thousands except share amounts) |
|
2010 |
|
2009 |
| ||
Assets: |
|
|
|
|
| ||
Cash and cash equivalents: |
|
|
|
|
| ||
Cash and due from banks |
|
$ |
12,191 |
|
$ |
44,902 |
|
Federal funds sold |
|
7,371 |
|
1,407 |
| ||
Total cash and cash equivalents |
|
19,562 |
|
46,309 |
| ||
Investment securities: |
|
|
|
|
| ||
Securities available-for-sale |
|
265,190 |
|
169,463 |
| ||
Nonmarketable equity securities |
|
6,076 |
|
6,715 |
| ||
Total investment securities |
|
271,266 |
|
176,178 |
| ||
|
|
|
|
|
| ||
Loans held for sale |
|
15,137 |
|
1,669 |
| ||
|
|
|
|
|
| ||
Loans receivable |
|
430,537 |
|
491,652 |
| ||
Less allowance for loan losses |
|
(14,489 |
) |
(7,525 |
) | ||
Loans, net |
|
416,048 |
|
484,127 |
| ||
|
|
|
|
|
| ||
Premises, furniture and equipment, net |
|
23,389 |
|
24,152 |
| ||
Accrued interest receivable |
|
4,476 |
|
4,120 |
| ||
Cash value of life insurance |
|
9,896 |
|
9,492 |
| ||
Other real estate owned |
|
16,891 |
|
6,432 |
| ||
Other assets |
|
10,776 |
|
7,880 |
| ||
Total assets |
|
$ |
787,441 |
|
$ |
760,359 |
|
|
|
|
|
|
| ||
Liabilities: |
|
|
|
|
| ||
Deposits: |
|
|
|
|
| ||
Noninterest-bearing transaction accounts |
|
$ |
38,255 |
|
$ |
31,661 |
|
Interest-bearing transaction accounts |
|
42,348 |
|
41,354 |
| ||
Money market savings accounts |
|
197,067 |
|
152,553 |
| ||
Other savings accounts |
|
6,707 |
|
6,623 |
| ||
Time deposits $100 and over |
|
151,667 |
|
115,762 |
| ||
Other time deposits |
|
192,917 |
|
230,339 |
| ||
Total deposits |
|
628,961 |
|
578,292 |
| ||
|
|
|
|
|
| ||
Repurchase agreements |
|
6,646 |
|
8,031 |
| ||
Advances from the Federal Home Loan Bank |
|
104,200 |
|
118,800 |
| ||
Subordinated debentures |
|
12,062 |
|
|
| ||
Junior subordinated debentures |
|
6,186 |
|
6,186 |
| ||
Accrued interest payable |
|
1,252 |
|
1,444 |
| ||
Other liabilities |
|
1,635 |
|
2,534 |
| ||
Total liabilities |
|
760,942 |
|
715,287 |
| ||
Commitments and Contingencies (Notes 5 & 14) |
|
|
|
|
| ||
|
|
|
|
|
| ||
Shareholders Equity: |
|
|
|
|
| ||
Preferred stock, $1,000 par value; Authorized 5,000,000 shares; |
|
|
|
|
| ||
Issued and outstanding 12,895 at December 31, 2010 and 2009, respectively |
|
12,152 |
|
11,962 |
| ||
Common stock, $0.01 par value, 10,000,000 shares authorized; 3,780,845 and 3,787,170 shares issued and outstanding at December 31, 2010 and 2009, respectively |
|
38 |
|
38 |
| ||
Capital surplus |
|
30,787 |
|
30,856 |
| ||
Common stock warrants |
|
1,012 |
|
1,012 |
| ||
Nonvested restricted stock |
|
(564 |
) |
(645 |
) | ||
Retained earnings (deficit) |
|
(16,813 |
) |
1,291 |
| ||
Accumulated other comprehensive income (loss) |
|
(113 |
) |
558 |
| ||
Total shareholders equity |
|
26,499 |
|
45,072 |
| ||
Total liabilities and shareholders equity |
|
$ |
787,441 |
|
$ |
760,359 |
|
The accompanying notes are an integral part of the consolidated financial statements.
HCSB FINANCIAL CORPORATION AND SUBSIDIARY
Consolidated Statements of Operations
|
|
Years ended December 31, |
| ||||
(Dollars in thousands except share amounts) |
|
2010 |
|
2009 |
| ||
Interest income: |
|
|
|
|
| ||
Loans, including fees |
|
$ |
26,151 |
|
$ |
25,997 |
|
Investment securities: |
|
|
|
|
| ||
Taxable |
|
5,978 |
|
7,810 |
| ||
Tax-exempt |
|
315 |
|
236 |
| ||
Nonmarketable equity securities |
|
25 |
|
32 |
| ||
Federal funds sold and other |
|
81 |
|
26 |
| ||
Total |
|
32,550 |
|
34,101 |
| ||
|
|
|
|
|
| ||
Interest expense: |
|
|
|
|
| ||
Deposits |
|
10,044 |
|
11,632 |
| ||
Borrowings |
|
4,523 |
|
3,961 |
| ||
Total |
|
14,567 |
|
15,593 |
| ||
|
|
|
|
|
| ||
Net interest income |
|
17,983 |
|
18,508 |
| ||
|
|
|
|
|
| ||
Provision for loan losses |
|
23,084 |
|
10,361 |
| ||
|
|
|
|
|
| ||
Net interest income after provision for loan losses |
|
(5,101 |
) |
8,147 |
| ||
|
|
|
|
|
| ||
Noninterest income: |
|
|
|
|
| ||
Service charges on deposit accounts |
|
1,490 |
|
1,610 |
| ||
Credit life insurance commissions |
|
64 |
|
46 |
| ||
Gain on sale of residential mortgage loans |
|
950 |
|
634 |
| ||
Brokerage commissions |
|
265 |
|
234 |
| ||
Other fees and commissions |
|
352 |
|
319 |
| ||
Gain (losses) on sales of securities |
|
206 |
|
4,102 |
| ||
Income from cash value life insurance |
|
487 |
|
480 |
| ||
Other |
|
276 |
|
180 |
| ||
Total |
|
4,090 |
|
7,605 |
| ||
|
|
|
|
|
| ||
Noninterest expenses: |
|
|
|
|
| ||
Salaries and employee benefits |
|
8,610 |
|
9,791 |
| ||
Net occupancy |
|
1,311 |
|
1,190 |
| ||
Marketing and advertising |
|
385 |
|
457 |
| ||
Loss on sale of assets |
|
33 |
|
29 |
| ||
Loss on sale/writedown of OREO |
|
3,465 |
|
520 |
| ||
Furniture and equipment |
|
1,368 |
|
1,320 |
| ||
Loss on other than temporary impairment |
|
|
|
122 |
| ||
FDIC insurance premiums |
|
1,473 |
|
1,237 |
| ||
Other operating |
|
3,996 |
|
3,274 |
| ||
Total |
|
20,641 |
|
17,940 |
| ||
|
|
|
|
|
| ||
Loss before income taxes |
|
(21,652 |
) |
(2,188 |
) | ||
Income tax benefit |
|
(4,383 |
) |
(840 |
) | ||
Net loss |
|
$ |
(17,269 |
) |
$ |
(1,348 |
) |
|
|
|
|
|
| ||
Accretion of preferred stock to redemption value |
|
(190 |
) |
(146 |
) | ||
Preferred dividends accrued |
|
(163 |
) |
(163 |
) | ||
|
|
|
|
|
| ||
Net loss available to common shareholders |
|
$ |
(17,622 |
) |
$ |
(1,657 |
) |
|
|
|
|
|
| ||
Net loss per common share |
|
|
|
|
| ||
Basic |
|
$ |
(4.65 |
) |
$ |
(0.44 |
) |
Diluted |
|
$ |
(4.65 |
) |
$ |
(0.44 |
) |
Average common shares outstanding |
|
|
|
|
| ||
Basic |
|
3,787,153 |
|
3,787,327 |
| ||
Diluted |
|
3,787,153 |
|
3,787,327 |
|
The accompanying notes are an integral part of the consolidated financial statements.
HCSB FINANCIAL CORPORATION AND SUBSIDIARY
Consolidated Statements of Shareholders Equity and Comprehensive Income (Loss)
Years ended December 31, 2010 and 2009
|
|
Common Stock |
|
Common |
|
Preferred Stock |
|
Nonvested |
|
Capital |
|
Retained |
|
Accumulated |
|
|
| ||||||||||||
(Dollars in thousands except share data) |
|
Shares |
|
Amount |
|
Warrants |
|
Shares |
|
Amount |
|
Stock |
|
Surplus |
|
(deficit) |
|
income (loss) |
|
Total |
| ||||||||
Balance, December 31, 2008 |
|
3,788,293 |
|
$ |
38 |
|
$ |
|
|
|
|
$ |
|
|
$ |
(645 |
) |
$ |
30,728 |
|
$ |
3,231 |
|
$ |
1,098 |
|
$ |
34,450 |
|
Adjustment due to 3% stock dividend of January 22, 2009 |
|
(1,123 |
) |
|
|
|
|
|
|
|
|
|
|
(19 |
) |
19 |
|
|
|
|
| ||||||||
Net loss for the period |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1,348 |
) |
|
|
(1,348 |
) | ||||||||
Other comprehensive income, net of tax |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(540 |
) |
(540 |
) | ||||||||
Comprehensive loss |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1,888 |
) | ||||||||
Issuance of preferred stock |
|
|
|
|
|
|
|
12,895 |
|
11,816 |
|
|
|
|
|
|
|
|
|
11,816 |
| ||||||||
Issuance of common stock warrants |
|
|
|
|
|
1,012 |
|
|
|
|
|
|
|
|
|
|
|
|
|
1,012 |
| ||||||||
Accretion of preferred stock to redemption value |
|
|
|
|
|
|
|
|
|
146 |
|
|
|
|
|
(146 |
) |
|
|
|
| ||||||||
Stock compensation expense |
|
|
|
|
|
|
|
|
|
|
|
|
|
147 |
|
|
|
|
|
147 |
| ||||||||
Payment of dividend on preferred stock |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(446 |
) |
|
|
(446 |
) | ||||||||
Payment of fractional shares |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(19 |
) |
|
|
(19 |
) | ||||||||
Balance, December 31, 2009 |
|
3,787,170 |
|
$ |
38 |
|
$ |
1,012 |
|
12,895 |
|
$ |
11,962 |
|
$ |
(645 |
) |
$ |
30,856 |
|
$ |
1,291 |
|
$ |
558 |
|
$ |
45,072 |
|
Net loss for the period |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(17,269 |
) |
|
|
(17,269 |
) | ||||||||
Other comprehensive income, net of tax |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(671 |
) |
(671 |
) | ||||||||
Comprehensive income |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(17,940 |
) | ||||||||
Accretion of preferred stock to redemption value |
|
|
|
|
|
|
|
|
|
190 |
|
|
|
|
|
(190 |
) |
|
|
|
| ||||||||
Payment of dividend on preferred stock |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(645 |
) |
|
|
(645 |
) | ||||||||
Forfeiture of restricted stock |
|
(6,325 |
) |
|
|
|
|
|
|
|
|
81 |
|
(81 |
) |
|
|
|
|
|
| ||||||||
Stock compensation expense |
|
|
|
|
|
|
|
|
|
|
|
|
|
12 |
|
|
|
|
|
12 |
| ||||||||
Balance, December 31, 2010 |
|
3,780,845 |
|
$ |
38 |
|
$ |
1,012 |
|
12,895 |
|
$ |
12,152 |
|
$ |
(564 |
) |
$ |
30,787 |
|
$ |
(16,813 |
) |
$ |
(113 |
) |
$ |
26,499 |
|
The accompanying notes are an integral part of the consolidated financial statements.
HCSB FINANCIAL CORPORATION AND SUBSIDIARY
Consolidated Statements of Cash Flows
|
|
Years ended December 31, |
| ||||
(Dollars in thousands) |
|
2010 |
|
2009 |
| ||
Cash flows from operating activities: |
|
|
|
|
| ||
Net loss |
|
$ |
(17,269 |
) |
$ |
(1,348 |
) |
Adjustments to reconcile net loss to net cash used by operating activities: |
|
|
|
|
| ||
Provision for loan losses |
|
23,084 |
|
10,361 |
| ||
(Increase) decrease on deferred income tax |
|
(2,909 |
) |
909 |
| ||
Depreciation expense |
|
1,050 |
|
944 |
| ||
Premium amortization less discount accretion |
|
990 |
|
673 |
| ||
Amortization of net deferred loan costs |
|
28 |
|
41 |
| ||
Gain on sale of securities available-for-sale |
|
(206 |
) |
(4,102 |
) | ||
Loss on sale of other real estate owned |
|
3,465 |
|
520 |
| ||
Loss on sale of other assets |
|
33 |
|
29 |
| ||
Gain on disposal of premises and equipment |
|
(19 |
) |
|
| ||
Origination in loans held for sale |
|
(50,945 |
) |
(40,885 |
) | ||
Sale or paydowns of loans held for sale |
|
37,476 |
|
39,286 |
| ||
Increase in interest receivable |
|
(356 |
) |
(495 |
) | ||
Decrease in interest payable |
|
(192 |
) |
(661 |
) | ||
Decrease (increase) in other assets |
|
47 |
|
(5,240 |
) | ||
Loss on other than temporary impairment investment |
|
|
|
122 |
| ||
Stock compensation expense |
|
12 |
|
147 |
| ||
Income (net of mortality costs) on cash value of life insurance |
|
(404 |
) |
(427 |
) | ||
Decrease in other liabilities |
|
(572 |
) |
(1,388 |
) | ||
Net cash used by operating activities |
|
(6,687 |
) |
(1,514 |
) | ||
|
|
|
|
|
| ||
Cash flows from investing activities: |
|
|
|
|
| ||
Purchases of securities available-for-sale |
|
(206,303 |
) |
(193,140 |
) | ||
Maturities of securities available-for-sale |
|
90,051 |
|
90,213 |
| ||
Proceeds from sales of securities available-for-sale |
|
18,676 |
|
103,027 |
| ||
Net (increase) decrease in loans to customers |
|
26,488 |
|
(76,397 |
) | ||
Purchase of premises, furniture and equipment |
|
(311 |
) |
(6,040 |
) | ||
Proceeds from sale of premises, furniture and equipment |
|
43 |
|
|
| ||
Proceeds from sale of other real estate owned |
|
4,556 |
|
2,503 |
| ||
Purchase of life insurance contracts |
|
|
|
(600 |
) | ||
Sales (purchases) of nonmarketable equity securities |
|
639 |
|
(1,576 |
) | ||
Net cash used by investing activities |
|
(66,161 |
) |
(82,010 |
) | ||
|
|
|
|
|
| ||
Cash flows from financing activities: |
|
|
|
|
| ||
Net increase in demand deposits, interest-bearing transaction accounts and savings accounts |
|
52,186 |
|
56,009 |
| ||
Net increase (decrease) in time deposits |
|
(1,517 |
) |
37,532 |
| ||
Net decrease in notes payable |
|
|
|
(4,500 |
) | ||
Net increase in subordinated debentures |
|
12,062 |
|
|
| ||
Net increase (decrease) in FHLB borrowings |
|
(14,600 |
) |
26,800 |
| ||
Dividend paid on preferred stock |
|
(645 |
) |
(446 |
) | ||
Net increase in preferred stock |
|
|
|
12,828 |
| ||
Net decrease in repurchase agreements |
|
(1,385 |
) |
(1,141 |
) | ||
Increase in federal funds purchased |
|
|
|
(7,653 |
) | ||
Cash paid for fractional shares |
|
|
|
(19 |
) | ||
Net cash provided by financing activities |
|
46,101 |
|
119,410 |
| ||
Net increase (decrease) in cash and cash equivalents |
|
(26,747 |
) |
35,886 |
| ||
Cash and cash equivalents, beginning of year |
|
46,309 |
|
10,423 |
| ||
Cash and cash equivalents, end of year |
|
$ |
19,562 |
|
$ |
46,309 |
|
The accompanying notes are an integral part of the consolidated financial statements.
HCSB FINANCIAL CORPORATION AND SUBSIDIARY
NOTE 1 - ORGANIZATION AND SIGNIFICANT ACCOUNTING POLICIES
Basis of Presentation and Consolidation - The accompanying consolidated financial statements include the accounts of HCSB Financial Corporation which was incorporated on June 10, 1999 (the Company) to serve as a bank holding company for its subsidiary and its wholly owned subsidiary, Horry County State Bank (the Bank). The Company was incorporated on June 10, 1999. The Bank was incorporated on December 18, 1987, and opened for operations on January 4, 1988. The principal business activity of the Company is to provide commercial banking services in Horry County, South Carolina, and in Columbus and Brunswick Counties, North Carolina. The Bank is a state-chartered bank, and its deposits are insured by the Federal Deposit Insurance Corporation. HCSB Financial Trust I (The Trust) is a special purpose subsidiary organized for the sole purpose of issuing trust preferred securities. The operations of the Trust have not been consolidated in these financial statements.
Managements Estimates - In preparing the consolidated financial statements, management is required to make estimates and assumptions that affect the reported amounts of assets and liabilities as of the balance sheet date and income and expenses for the period. Actual results could differ significantly from those estimates.
Material estimates that are particularly susceptible to significant change relate to the determination of the allowance for loan losses, including valuation allowances for impaired loans, and the carrying amount of real estate acquired in connection with foreclosures or in satisfaction of loans. Management must also make estimates in determining the estimated useful lives and methods for depreciating premises and equipment.
While management uses available information to recognize losses on loans and foreclosed real estate, future additions to the allowance may be necessary based on changes in local economic conditions. In addition, regulatory agencies, as an integral part of their examination process, periodically review the Companys allowances for losses on loans and foreclosed real estate. Such agencies may require the Company to recognize additions to the allowances based on their judgments about information available to them at the time of their examination. Because of these factors, it is reasonably possible that the allowances for losses on loans and foreclosed real estate may change materially in the near term.
Investment Securities - Investment securities available-for-sale by the Company are carried at amortized cost and adjusted to their estimated fair value. The unrealized gain or loss is recorded in shareholders equity net of the deferred tax effects. Management does not actively trade securities classified as available-for-sale, but intends to hold these securities for an indefinite period of time and may sell them prior to maturity to achieve certain objectives. Reductions in fair value considered by management to be other than temporary are reported as a realized loss and a reduction in the cost basis in the security. The adjusted cost basis of securities available-for-sale is determined by specific identification and is used in computing the realized gain or loss from a sales transaction.
Nonmarketable Equity Securities - Nonmarketable equity securities include the Companys investments in the stock of the Federal Home Loan Bank at December 31, 2010 and 2009. The stocks are carried at cost because they have no quoted market value and no ready market exists. Investment in Federal Home Loan Bank stock is a condition of borrowing from the Federal Home Loan Bank, and the stock is pledged to collateralize the borrowings. Dividends received on Federal Home Loan Bank stock is included as a separate component in interest income.
At December 31, 2010 and 2009, the investment in Federal Home Loan Bank stock was $5,887,000 and $6,504,000, respectively. The Company also had an investment in the holding company of a community bank, which has been written down to $3,000 in 2010 to reflect fair value at December 31, 2010. It was originally purchased at $25,000. Also included in nonmarketable equities is investment in the Trust, which totaled $186,000 at December 31, 2010 and 2009.
HCSB FINANCIAL CORPORATION AND SUBSIDIARY
NOTE 1 - ORGANIZATION AND SIGNIFICANT ACCOUNTING POLICIES - continued
Loans held for Sale - Loans held for sale consist of residential mortgage loans the Company originates for sale to secondary market investors. They are carried at the lower of aggregate cost or market value. Net unrealized losses, if any, are recognized through a valuation allowance by charges to income. Fees collected in conjunction with origination activities are deferred as part of the cost basis of the loan and recognized when the loan is sold. Gains or losses on sales are recognized when the loans are sold and are determined as the difference between the sales price and the carrying value of the loans.
The Company issues rate lock commitments to borrowers based on prices quoted by secondary market investors. When rates are locked with borrowers, a sales commitment is immediately entered (on a best efforts basis) at a specified price with a secondary market investor. Accordingly, any potential liabilities associated with rate lock commitments are offset by sales commitments to investors.
Loans Receivable - Loans receivable are stated at their unpaid principal balance. Interest income on loans is computed based upon the unpaid principal balance. Interest income is recorded in the period earned.
The accrual of interest income is generally discontinued when a loan becomes contractually 90 days past due as to principal or interest. Management may elect to continue the accrual of interest when the estimated net realizable value of collateral exceeds the principal balance and accrued interest.
Loan origination and commitment fees and certain direct loan origination costs (principally salaries and employee benefits) are deferred and amortized to income over the contractual life of the related loans or commitments, adjusted for prepayments, using the straight-line method.
Loans are defined as impaired when it is probable that a creditor will be unable to collect all amounts due according to the contractual terms of the loan agreement. All loans are subject to these criteria except for smaller balance homogeneous loans that are collectively evaluated for impairment and loans measured at fair value or at the lower of cost or fair value. The Company considers its consumer installment portfolio, credit card loans, and home equity lines as such exceptions. Therefore, loans within the real estate and commercial loan portfolios are reviewed individually.
Impairment of a loan is measured based on the present value of expected future cash flows discounted at the loans effective interest rate or the fair value of the collateral if the loan is collateral dependent. When management determines that a loan is impaired, the difference between the Companys investment in the related loan and the present value of the expected future cash flows, or the fair value of the collateral, is charged off with a corresponding entry to the allowance for loan losses. The accrual of interest is discontinued on an impaired loan when management determines the borrower may be unable to meet payments as they become due. As discussed in Note 5, nonaccrual loans comprise a substantial majority of loans classified as impaired at December 31, 2010 and 2009.
Concentrations of Credit Risk - Financial instruments, which potentially subject the Company to concentrations of credit risk, consist principally of loans receivable, investment securities, federal funds sold and amounts due from banks.
The Company makes loans to individuals and small businesses for various personal and commercial purposes primarily throughout Horry County in South Carolina and Columbus and Brunswick counties of North Carolina. The Companys loan portfolio is not concentrated in loans to any single borrower or a relatively small number of borrowers. Additionally, management is not aware of any concentrations of loans to classes of borrowers or industries that would be similarly affected by economic conditions except for loans secured by residential and commercial real estate and commercial and industrial non-real estate loans. These concentrations of residential and commercial real estate loans and commercial and industrial non-real estate loans totaled $166,815,000 and $54,693,000, respectively, at December 31, 2010, representing 629.51% and 206.40%, respectively, of total equity and 40.10% and 13.15%, respectively, of net loans receivable.
HCSB FINANCIAL CORPORATION AND SUBSIDIARY
NOTE 1 - ORGANIZATION AND SIGNIFICANT ACCOUNTING POLICIES - continued
Concentrations of Credit Risk (continued) - In addition to monitoring potential concentrations of loans to particular borrowers or groups of borrowers, industries and geographic regions, management monitors exposure to credit risk from concentrations of lending products and practices such as loans that subject borrowers to substantial payment increases (e.g. principal deferral periods, loans with initial interest-only periods, etc.), and loans with high loan-to-value ratios. Management has determined that there is no concentration of credit risk associated with its lending policies or practices. Additionally, there are industry practices that could subject the Company to increased credit risk should economic conditions change over the course of a loans life. For example, the Company makes variable rate loans and fixed rate principal-amortizing loans with maturities prior to the loan being fully paid (i.e. balloon payment loans). These loans are underwritten and monitored to manage the associated risks. Therefore, management believes that these particular practices do not subject the Company to unusual credit risk.
The Companys investment portfolio consists principally of obligations of the United States, its agencies or its corporations and general obligation municipal securities. In the opinion of management, there is no concentration of credit risk in its investment portfolio. The Company places its deposits and correspondent accounts with and sells its federal funds to high quality institutions. Management believes credit risk associated with correspondent accounts is not significant.
Allowance for Loan Losses - Management believes that the allowance is adequate to absorb inherent losses in the loan portfolio; however, assessing the adequacy of the allowance is a process that requires considerable judgment. Managements judgments are based on numerous assumptions about current events, which management believes to be reasonable, but which may or may not be valid. Thus there can be no assurance that loan losses in future periods will not exceed the current allowance amount or that future increases in the allowance will not be required. No assurance can be given that managements ongoing evaluation of the loan portfolio in light of changing economic conditions and other relevant circumstances will not require significant future additions to the allowance, thus adversely affecting the operating results of the Company.
The allowance is subject to examination by regulatory agencies, which may consider such factors as the methodology used to determine adequacy and the size of the allowance relative to that of peer institutions, and other adequacy tests. In addition, such regulatory agencies could require the Company to adjust its allowance based on information available to them at the time of their examination.
The methodology used to determine the reserve for unfunded lending commitments, which is included in other liabilities, is inherently similar to that used to determine the allowance for loan losses adjusted for factors specific to binding commitments, including the probability of funding and historical loss ratio.
Premises, Furniture and Equipment - Premises, furniture and equipment are stated at cost less accumulated depreciation. The provision for depreciation is computed by the straight-line method. Rates of depreciation are generally based on the following estimated useful lives: buildings - 40 years; furniture and equipment - 3 to 25 years. The cost of assets sold or otherwise disposed of and the related accumulated depreciation is eliminated from the accounts, and the resulting gains or losses are reflected in the income statement.
Maintenance and repairs are charged to current expense as incurred, and the costs of major renewals and improvements are capitalized.
Other Real Estate Owned - Other real estate owned includes real estate acquired through foreclosure. Other real estate owned is initially recorded at the lower of cost (principal balance of the former loan plus costs of improvements) or fair value, less estimated costs to sell.
Any write-downs at the dates of acquisition are charged to the allowance for loan losses. Expenses to maintain such assets, subsequent write-downs, and gains and losses on disposal are included in other expenses.
HCSB FINANCIAL CORPORATION AND SUBSIDIARY
NOTE 1 - ORGANIZATION AND SIGNIFICANT ACCOUNTING POLICIES - continued
Income and Expense Recognition - The accrual method of accounting is used for all significant categories of income and expense. Immaterial amounts of insurance commissions and other miscellaneous fees are reported when received.
Income Taxes - Amounts provided for income taxes are based on income reported for financial statement purposes. Deferred income taxes are provided for the temporary differences between the financial reporting basis and the tax basis of the Companys assets and liabilities. Deferred tax assets are reduced by a valuation allowance when, in the opinion of management, it is more likely than not that some portion or all of the deferred tax assets will not be realized. Deferred tax assets and liabilities are adjusted for the effects of changes in tax laws and rates on the date of enactment.
The Company believes that its income tax filing positions taken or expected to be taken in its tax returns will more likely than not be sustained upon audit by the taxing authorities and does not anticipate any adjustments that will result in a material adverse impact on the Companys financial condition, results of operations, or cash flow. Therefore no reserves for uncertain income tax positions have been recorded.
Advertising Expense - Advertising and public relations costs are generally expensed as incurred. External costs incurred in producing media advertising are expensed the first time the advertising takes place. External costs relating to direct mailing costs are expensed in the period in which the direct mailings are sent. Advertising and public relations costs of $385,000 and $457,000 were included in the Companys results of operations for 2010 and 2009, respectively.
Net Income (Loss) Per Common Share - Basic income (loss) per common share is calculated by dividing net income (loss) by the weighted-average number of shares outstanding during the year. Diluted net income (loss) per common share is computed based on net income (loss) divided by the weighted average number of common and potential common shares. The only potential common share equivalents are those related to stock options and restricted stock awards. Stock options which are anti-dilutive are excluded from the calculation of diluted net income (loss) per common share.
Comprehensive Income - Accounting principles generally require recognized income, expenses, gains, and losses to be included in net income. Although certain changes in assets and liabilities, such as unrealized gains and losses on available-for-sale securities, are reported as a separate component of the equity section of the balance sheet, such items, along with net income, are components of comprehensive income.
HCSB FINANCIAL CORPORATION AND SUBSIDIARY
NOTE 1 - ORGANIZATION AND SIGNIFICANT ACCOUNTING POLICIES - continued
The components of other comprehensive income and related tax effects are as follows:
|
|
Years Ended December 31, |
| ||||
(Dollars in thousands) |
|
2010 |
|
2009 |
| ||
|
|
|
|
|
| ||
Unrealized gains (losses) on securities available-for-sale |
|
$ |
(859 |
) |
$ |
3,245 |
|
|
|
|
|
|
| ||
Reclassification adjustment for gains realized in net income |
|
(206 |
) |
(4,102 |
) | ||
|
|
|
|
|
| ||
Net unrealized losses on securities |
|
(1,065 |
) |
(857 |
) | ||
|
|
|
|
|
| ||
Tax effect |
|
394 |
|
317 |
| ||
|
|
|
|
|
| ||
Net-of-tax amount |
|
$ |
(671 |
) |
$ |
(540 |
) |
Statements of Cash Flows - For purposes of reporting cash flows, the Company considers certain highly liquid debt instruments purchased with a maturity of three months or less to be cash equivalents. Cash equivalents include amounts due from banks, federal funds sold, and time deposits with other banks with maturities of three months or less.
The following summarizes supplemental cash flow information:
|
|
Years ended December 31, |
| ||||
(Dollars in thousands) |
|
2010 |
|
2009 |
| ||
|
|
|
|
|
| ||
Cash paid for interest |
|
$ |
14,759 |
|
$ |
16,254 |
|
|
|
|
|
|
| ||
Cash paid for income taxes |
|
|
|
831 |
| ||
|
|
|
|
|
| ||
Supplemental noncash investing and financing activities: |
|
|
|
|
| ||
Transfers of loans to other real estate owned |
|
18,480 |
|
6,490 |
| ||
Charge-offs |
|
16,726 |
|
9,808 |
| ||
Off-Balance Sheet Financial Instruments - In the ordinary course of business, the Company enters into off-balance sheet financial instruments consisting of commitments to extend credit and letters of credit. These financial instruments are recorded in the financial statements when they become payable by the customer.
Recently Issued Accounting Pronouncements - The following is a summary of recent authoritative pronouncements.
In March 2010, guidance related to derivatives and hedging was amended to exempt embedded credit derivative features related to the transfer of credit risk from potential bifurcation and separate accounting. Embedded features related to other types of risk and other embedded credit derivative features are not exempt from potential bifurcation and separate accounting. The amendments were effective for the Company on July 1, 2010. These amendments had no impact on the financial statements.
In January 2010, fair value guidance was amended to require disclosures for significant amounts transferred in and out of Levels 1 and 2 and the reasons for such transfers and to require that gross amount of purchases, sales, issuances and settlements be provided in the Level 3 reconciliation. Disaggregation of classes of assets and liabilities is also required. The new disclosures are effective for the Company for the current year and have been reflected in the Fair Value footnote.
HCSB FINANCIAL CORPORATION AND SUBSIDIARY
NOTE 1 - ORGANIZATION AND SIGNIFICANT ACCOUNTING POLICIES - continued
In July 2010, the Receivables topic of the ASC was amended to require expanded disclosures related to a companys allowance for credit losses and the credit quality of its financing receivables. The amendments will require the allowance disclosures to be provided on a disaggregated basis. The Company is required to begin to comply with the disclosures in its financial statements for the year ended December 31, 2010. Disclosures about Troubled Debt Restructurings (TDRs) required by the Update have been deferred by FASB in an update issued in early 2011. The TDR disclosures are anticipated to be effective for periods ending after June 15, 2011.
On July 21, 2010, President Obama signed into law the Dodd-Frank Wall Street Reform and Consumer Protection Act (the Dodd-Frank Act), which significantly changes the regulation of financial institutions and the financial services industry. The Dodd-Frank Act includes several provisions that will affect how community banks, thrifts, and small bank and thrift holding companies will be regulated in the future. Among other things, these provisions abolish the Office of Thrift Supervision and transfer its functions to the other federal banking agencies, relax rules regarding interstate branching, allow financial institutions to pay interest on business checking accounts, change the scope of federal deposit insurance coverage, and impose new capital requirements on bank and thrift holding companies. The Dodd-Frank Act also establishes the Bureau of Consumer Financial Protection as an independent entity within the Federal Reserve, which will be given the authority to promulgate consumer protection regulations applicable to all entities offering consumer financial services or products, including banks. Additionally, the Dodd-Frank Act includes a series of provisions covering mortgage loan origination standards affecting originator compensation, minimum repayment standards, and pre-payments. Management is actively reviewing the provisions of the Dodd-Frank Act and assessing its probable impact on our business, financial condition, and results of operations.
In August 2010, two updates were issued to amend various SEC rules and schedules pursuant to Release No. 33-9026: Technical Amendments to Rules, Forms, Schedules and Codification of Financial Reporting Policies and based on the issuance of SEC Staff Accounting Bulletin 112. The amendments related primarily to business combinations and removed references to minority interest and added references to controlling and noncontrolling interests(s). The updates were effective upon issuance but had no impact on the Companys financial statements.
Other accounting standards that have been issued or proposed by the FASB or other standards-setting bodies are not expected to have a material impact on the Companys financial position, results of operations or cash flows.
Risks and Uncertainties - In the normal course of its business, the Company encounters two significant types of risks: economic and regulatory. There are three main components of economic risk: interest rate risk, credit risk and market risk. The Company is subject to interest rate risk to the degree that its interest-bearing liabilities mature or reprice at different speeds, or on different basis, than its interest-earning assets. Credit risk is the risk of default on the Companys loan portfolio that results from a borrowers inability or unwillingness to make contractually required payments. Market risk reflects changes in the value of collateral underlying loans receivable and the valuation of real estate held by the Company.
The Company is subject to the regulations of various governmental agencies. These regulations can and do change significantly from period to period. The Company also undergoes periodic examinations by the regulatory agencies, which may subject it to further changes with respect to asset valuations, amounts of required loss allowances and operating restrictions from the regulators judgments based on information available to them at the time of their examination.
Additionally, the Company is subject to certain regulations due to our participation in the Capital Purchase Program. Pursuant to the terms of the CPP Purchase Agreement between us and the Treasury, we adopted certain standards for executive compensation and corporate governance for the period during which the Treasury holds the equity issued pursuant to the CPP Purchase Agreement, including the common stock which may be issued pursuant to the CPP Warrant. These standards generally apply to our named executive officers. The standards include (1) ensuring that incentive compensation for senior executives does not encourage unnecessary and excessive risks that threaten the
HCSB FINANCIAL CORPORATION AND SUBSIDIARY
NOTE 1 - ORGANIZATION AND SIGNIFICANT ACCOUNTING POLICIES - continued
value of the financial institution; (2) required clawback of any bonus or incentive compensation paid to a senior executive based on statements of earnings, gains or other criteria that are later proven to be materially inaccurate; (3) prohibition on making golden parachute payments to senior executives; (4) prohibition on providing tax gross-up provisions; and (5) agreement not to deduct for tax purposes executive compensation in excess of $500,000 for each senior executive. In particular, the change to the deductibility limit on executive compensation will likely increase the overall cost of our compensation programs in future periods and may make it more difficult to attract suitable candidates to serve as executive officers.
In February, 2005 the Bank purchased a $500,000 15-year renewable and convertible term life insurance policy through Banner Life Insurance Company on the life of James R. Clarkson, President and CEO. The Bank is both the owner and the beneficiary of this key person policy. The purpose of securing this policy was to provide the Bank with financial protection in the event of the unexpected death of Mr. Clarkson and better enable the Bank to attract a qualified replacement for Mr. Clarkson in such a situation.
Legislation that has been adopted after we closed on our sale of Series T Preferred Stock and warrants to the Treasury for $12.9 million pursuant to the Capital Purchase Program on March 6, 2009, or any legislation or regulations that may be implemented in the future, may have a material impact on the terms of our Capital Purchase Program transaction with the Treasury. If we determine that any such legislation or any regulations, in whole or in part, alter the terms of our Capital Purchase Program transaction with the Treasury in ways that we believe are adverse to our ability to effectively manage our business, then it is possible that we may seek to unwind, in whole or in part, the Capital Purchase Program transaction by repurchasing some or all of the preferred stock and warrants that we sold to the Treasury pursuant to the Capital Purchase Program. If we were to repurchase all or a portion of such preferred stock or warrants, then our capital levels could be materially reduced.
Reclassifications - Certain captions and amounts in the 2009 financial statements were reclassified to conform to the 2010 presentation.
NOTE 2 - REGULATORY MATTERS
Consent Order
On February 10, 2011, the Bank entered into the Consent Order with the FDIC and the State Board. The Consent Order requires the Bank to, among other things, take the following actions: achieve and maintain, within 150 days from the effective date of the Consent Order, Total Risk-Based capital at least equal to 10% of risk-weighted assets and Tier 1 capital at least equal to 8% of total assets; reduce the level of the Banks classified assets; eliminate all assets or portions of assets classified Loss and 50% of those assets classified Doubtful in the Banks most recent examination report; analyze and assess the Banks management and staffing needs to ensure the Bank has qualified management in place as well as the appropriate organizational structure; increase Board oversight of the Bank; limit asset growth; eliminate the Banks reliance on brokered deposits; ensure the adequacy of the Banks allowance for loan and lease losses; formulate and implement a comprehensive financial plan to address profitability, improve income, monitor expenses, and restructure the Banks balance sheet; ensure the full implementation of the Banks written lending and collection policy to provide effective guidance and control over the Banks lending function; implement a plan addressing liquidity, contingency funding, and overall balance sheet management; establish an enhanced internal loan review program; correct all violations of law, regulation, and contraventions of policy which are listed in the Banks most recent examination report; not extend any additional credit to any borrower who has a loan or other extension of credit from the Bank that has been charged off or classified Loss or Doubtful and is uncollected; not declare or pay dividends or bonuses without the prior written approval of the FDIC and the State Board; reduce any segment of the Banks loan portfolio that is an undue concentration of credit; and supply written progress reports to the FDIC and the State Board.
Prior to receipt of the Consent Order, the Banks Board of Directors and management adopted and began executing a proactive and aggressive strategic plan to address the matters described in the Consent Order. The Banks Board of
HCSB FINANCIAL CORPORATION AND SUBSIDIARY
NOTE 2 - REGULATORY MATTERS - continued
Directors and management have been, and continue to be, keenly focused on executing this plan and have already complied with a number of the requirements of the Consent Order. As of December 31, 2010 the Bank met the requirements to be classified as adequately capitalized. Due to the impact of the current economic environment on the Bank, in accordance with the Consent Order, we have developed a capital plan through which we intend to achieve the well-capitalized designation and continue operating with a plan of slow growth. Our capital plan outlines how we intend to achieve this goal through a combination of targeted asset reductions coupled with raising additional capital. We are currently exploring a number of likely financing alternatives to strengthen the capital level of the Bank.
The Company is working diligently to improve asset quality and to reduce its investment in commercial real estate loans as a percentage of Tier 1 capital. The Company is reducing its reliance on brokered deposits and is committed to improving the Banks capital position.
NOTE 3 - CASH AND DUE FROM BANKS
The Bank is required by regulation to maintain an average cash reserve balance based on a percentage of deposits. At December 31, 2010 and 2009, the requirements were satisfied by amounts on deposit with the Federal Reserve Bank and cash on hand.
NOTE 4 - INVESTMENT SECURITIES
Securities available-for-sale consisted of the following:
|
|
Amortized |
|
Gross Unrealized |
|
Estimated |
| ||||||
(Dollars in thousands) |
|
Cost |
|
Gains |
|
Losses |
|
Fair Value |
| ||||
December 31, 2010 |
|
|
|
|
|
|
|
|
| ||||
Government-sponsored enterprises |
|
$ |
55,661 |
|
$ |
372 |
|
$ |
1,072 |
|
$ |
54,961 |
|
Mortgage-backed securities |
|
187,649 |
|
3,313 |
|
1,878 |
|
189,084 |
| ||||
Obligations of state and local governments |
|
22,060 |
|
173 |
|
1,088 |
|
21,145 |
| ||||
|
|
|
|
|
|
|
|
|
| ||||
Total |
|
$ |
265,370 |
|
$ |
3,858 |
|
$ |
4,038 |
|
$ |
265,190 |
|
|
|
|
|
|
|
|
|
|
| ||||
December 31, 2009 |
|
|
|
|
|
|
|
|
| ||||
Government-sponsored enterprises |
|
$ |
27,730 |
|
$ |
98 |
|
$ |
317 |
|
$ |
27,511 |
|
Mortgage-backed securities |
|
135,386 |
|
1,928 |
|
1,059 |
|
136,255 |
| ||||
Obligations of state and local governments |
|
5,462 |
|
257 |
|
22 |
|
5,697 |
| ||||
|
|
|
|
|
|
|
|
|
| ||||
Total |
|
$ |
168,578 |
|
$ |
2,283 |
|
$ |
1,398 |
|
$ |
169,463 |
|
The following is a summary of maturities of securities available-for-sale as of December 31, 2010. The amortized cost and estimated fair values are based on the contractual maturity dates. Actual maturities may differ from contractual maturities because borrowers may have the right to call or prepay obligations with or without penalty.
|
|
Securities |
| ||||
|
|
Available-For-Sale |
| ||||
|
|
Amortized |
|
Estimated |
| ||
(Dollars in thousands) |
|
Cost |
|
Fair Value |
| ||
|
|
|
|
|
| ||
Due after one year but within five years |
|
$ |
4,150 |
|
$ |
4,263 |
|
Due after five years but within ten years |
|
48,147 |
|
48,213 |
| ||
Due after ten years |
|
213,073 |
|
212,714 |
| ||
|
|
|
|
|
| ||
Total |
|
$ |
265,370 |
|
$ |
265,190 |
|
HCSB FINANCIAL CORPORATION AND SUBSIDIARY
NOTE 4 - INVESTMENT SECURITIES - continued
The following table shows gross unrealized losses and fair value, aggregated by investment category, and length of time that individual securities have been in a continuous unrealized loss position, at:
Securities Available for Sale |
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||
|
|
December 31, 2010 |
| ||||||||||||||||
|
|
Less than twelve months |
|
Twelve months or more |
|
Total |
| ||||||||||||
(Dollars in thousands) |
|
Fair |
|
Unrealized |
|
Fair |
|
Unrealized |
|
Fair |
|
Unrealized |
| ||||||
Government-sponsored enterprises |
|
$ |
43,222 |
|
$ |
1,072 |
|
$ |
|
|
$ |
|
|
$ |
43,222 |
|
$ |
1,072 |
|
Mortgage-backed securities |
|
58,691 |
|
1,537 |
|
8,459 |
|
341 |
|
67,150 |
|
1,878 |
| ||||||
Obligations of state and local Governments |
|
13,164 |
|
1,088 |
|
|
|
|
|
13,164 |
|
1,088 |
| ||||||
Total |
|
$ |
115,077 |
|
$ |
3,697 |
|
$ |
8,459 |
|
$ |
341 |
|
$ |
123,536 |
|
$ |
4,038 |
|
|
|
December 31, 2009 |
| ||||||||||||||||
|
|
Less than twelve months |
|
Twelve months or more |
|
Total |
| ||||||||||||
(Dollars in thousands) |
|
Fair |
|
Unrealized |
|
Fair |
|
Unrealized |
|
Fair |
|
Unrealized |
| ||||||
Government-sponsored enterprises |
|
$ |
14,835 |
|
$ |
316 |
|
$ |
|
|
$ |
|
|
$ |
14,835 |
|
$ |
317 |
|
Mortgage-backed securities |
|
25,493 |
|
946 |
|
1,218 |
|
113 |
|
26,711 |
|
1,059 |
| ||||||
Obligations of state and local Governments |
|
253 |
|
22 |
|
|
|
|
|
253 |
|
22 |
| ||||||
Total |
|
$ |
40,581 |
|
$ |
1,284 |
|
$ |
1,218 |
|
$ |
113 |
|
$ |
41,799 |
|
$ |
1,398 |
|
Management evaluates its investment portfolio periodically to identify any impairment that is other than temporary. At December 31, 2010, the Company had four individual securities, or 3.19% of the security portfolio, that have been in an unrealized loss position for more than twelve months. Management believes these losses are temporary and are a result of the current interest rate environment. The Company does not intend to sell these securities and it is more likely than not that the Company will not be required to sell these securities before recovery of their amortized cost.
At December 31, 2010 and 2009, investment securities with a book value of $137,814,000 and $142,877,000, respectively, and a market value of $140,251,000 and $143,744,000, respectively, were pledged to secure deposits.
Gross realized gains on sales of available-for-sale securities in 2010 were $521,000. There were gross realized losses experienced on sales of available-for-sale securities of $315,000 during 2010.
HCSB FINANCIAL CORPORATION AND SUBSIDIARY
NOTE 5 - LOANS RECEIVABLE
Loans consisted of the following:
|
|
December 31, |
| ||||
(Dollars in thousands) |
|
2010 |
|
2009 |
| ||
Real estate - construction and land development |
|
$ |
90,064 |
|
$ |
95,788 |
|
Real estate - mortgage and commercial |
|
262,131 |
|
305,561 |
| ||
Agricultural |
|
10,679 |
|
10,338 |
| ||
Commercial and industrial |
|
54,693 |
|
60,914 |
| ||
Consumer |
|
12,446 |
|
15,871 |
| ||
All other loans (including overdrafts) |
|
524 |
|
3,180 |
| ||
Total gross loans |
|
$ |
430,537 |
|
$ |
491,652 |
|
Certain parties (principally certain directors and officers of the Company, their immediate families, and business interests) were loan customers and had other transactions in the normal course of business with the Company. Related party loans are made on substantially the same terms, including interest rates and collateral, as those prevailing at the time for comparable transactions with unrelated persons and do not involve more than normal risk of collectibility. The aggregate dollar amounts of loans to related parties were $17,182,000 and $14,974,000 at December 31, 2010 and 2009, respectively. During 2010, advances on related party loans totaled $1,963,000, and repayments were $406,000.
Transactions in the allowance for loan losses are summarized below:
|
|
Years Ended December 31, |
| ||||
(Dollars in thousands) |
|
2010 |
|
2009 |
| ||
Balance, beginning of year |
|
$ |
7,525 |
|
$ |
4,416 |
|
Provision charged to operations |
|
23,084 |
|
10,361 |
| ||
Recoveries on loans previously charged off |
|
606 |
|
2,556 |
| ||
Loans charged off |
|
(16,726 |
) |
(9,808 |
) | ||
Balance, end of year |
|
$ |
14,489 |
|
$ |
7,525 |
|
The following table summarizes managements internal credit risk grades, by portfolio class, as of December 31, 2010.
|
|
Real Estate - Other |
|
Commercial |
|
Commercial |
|
Consumer |
|
Other |
|
Total |
| ||||||
Pass Loans |
|
$ |
153,019 |
|
$ |
111,129 |
|
$ |
47,333 |
|
$ |
12,064 |
|
$ |
10,126 |
|
$ |
333,671 |
|
Grade 1 - Prime |
|
|
|
|
|
4,243 |
|
1,578 |
|
310 |
|
6,131 |
| ||||||
Grade 2 - Good |
|
21,081 |
|
17,236 |
|
10,403 |
|
240 |
|
73 |
|
49,033 |
| ||||||
Grade 3 - Acceptable |
|
116,842 |
|
78,564 |
|
29,101 |
|
9,140 |
|
9,203 |
|
242,850 |
| ||||||
Grade 4 - Acceptable w/ Care |
|
15,096 |
|
15,329 |
|
3,586 |
|
1,106 |
|
540 |
|
35,657 |
| ||||||
Grade 5 - Special Mention |
|
31,327 |
|
55,453 |
|
6,558 |
|
369 |
|
1,077 |
|
94,784 |
| ||||||
Grade 6 - Substandard |
|
1,034 |
|
233 |
|
802 |
|
13 |
|
|
|
2,082 |
| ||||||
Grade 7 - Doubtful |
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||
Total loans |
|
$ |
185,380 |
|
$ |
166,815 |
|
$ |
54,693 |
|
$ |
12,446 |
|
$ |
11,203 |
|
$ |
430,537 |
|
HCSB FINANCIAL CORPORATION AND SUBSIDIARY
NOTE 5 - LOANS RECEIVABLE - continued
The following chart details the breakdown of the loan portfolio as of December 31, 2010 by its performance within the portfolio:
|
|
30-59 Days |
|
60-89 Days |
|
Nonaccrual |
|
Total Past |
|
Current |
|
Total Loans |
| ||||||
2010 |
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||
Commercial |
|
$ |
710 |
|
$ |
51 |
|
$ |
966 |
|
$ |
1,727 |
|
$ |
52,966 |
|
$ |
54,693 |
|
Commercial real estate: |
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||
Construction |
|
3,544 |
|
1,351 |
|
15,029 |
|
19,924 |
|
70,140 |
|
90,064 |
| ||||||
Other |
|
1,951 |
|
56 |
|
1,107 |
|
3,114 |
|
73,636 |
|
76,750 |
| ||||||
Real Estate: |
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||
Other |
|
3,484 |
|
876 |
|
6,960 |
|
11,320 |
|
174,061 |
|
185,381 |
| ||||||
Consumer: |
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||
Other |
|
251 |
|
24 |
|
6 |
|
281 |
|
11,206 |
|
11,487 |
| ||||||
Revolving credit |
|
1 |
|
1 |
|
|
|
2 |
|
957 |
|
959 |
| ||||||
Other |
|
|
|
9 |
|
1,129 |
|
1,138 |
|
10,065 |
|
11,203 |
| ||||||
Total |
|
$ |
9,941 |
|
$ |
2,368 |
|
$ |
25,197 |
|
$ |
37,506 |
|
$ |
393,031 |
|
$ |
430,537 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||
2009 |
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||
Commercial |
|
$ |
1,102 |
|
$ |
159 |
|
$ |
723 |
|
$ |
1,984 |
|
$ |
58,931 |
|
$ |
60,915 |
|
Commercial real estate: |
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||
Construction |
|
1,398 |
|
26 |
|
4,459 |
|
5,883 |
|
89,905 |
|
95,788 |
| ||||||
Other |
|
2,105 |
|
91 |
|
10,563 |
|
12,759 |
|
90,284 |
|
103,043 |
| ||||||
Real Estate: |
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||
Other |
|
2,886 |
|
1,324 |
|
7,232 |
|
11,442 |
|
191,075 |
|
202,517 |
| ||||||
Consumer: |
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||
Other |
|
154 |
|
55 |
|
155 |
|
364 |
|
14,639 |
|
15,003 |
| ||||||
Revolving credit |
|
4 |
|
|
|
3 |
|
7 |
|
861 |
|
868 |
| ||||||
Other |
|
1,442 |
|
|
|
3 |
|
1,445 |
|
12,073 |
|
13,518 |
| ||||||
Total |
|
$ |
9,091 |
|
$ |
1,655 |
|
$ |
23,138 |
|
$ |
33,884 |
|
$ |
457,768 |
|
$ |
491,652 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
HCSB FINANCIAL CORPORATION AND SUBSIDIARY
NOTE 5 - LOANS RECEIVABLE - continued
The following chart details our nonperforming loans, by collateral, for the years ended December 31, 2010 and 2009:
|
|
2010 |
|
2009 |
| ||
Commercial |
|
$ |
966 |
|
$ |
723 |
|
|
|
|
|
|
| ||
Commercial real estate: |
|
|
|
|
| ||
Construction |
|
15,029 |
|
4,459 |
| ||
Other |
|
1,107 |
|
10,563 |
| ||
|
|
|
|
|
| ||
Consumer: |
|
|
|
|
| ||
Other |
|
6 |
|
155 |
| ||
Revolving Credit Plans |
|
|
|
3 |
| ||
|
|
|
|
|
| ||
Residential |
|
6,960 |
|
7,232 |
| ||
|
|
|
|
|
| ||
Other |
|
1,129 |
|
3 |
| ||
Total |
|
$ |
25,197 |
|
$ |
23,138 |
|
HCSB FINANCIAL CORPORATION AND SUBSIDIARY
NOTE 5 - LOANS RECEIVABLE - continued
The following chart details the activity within our allowance for loan losses as of December 31, 2010:
|
|
Commercial |
|
Commercial |
|
Consumer |
|
Residential |
|
Other |
|
Total |
| ||||||
2010 |
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||
Allowance for loan losses: |
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||
Beginning balance |
|
$ |
956 |
|
$ |
2,916 |
|
$ |
217 |
|
$ |
3,240 |
|
$ |
196 |
|
$ |
7,525 |
|
Charge-offs |
|
2,396 |
|
8,092 |
|
222 |
|
5,988 |
|
28 |
|
16,726 |
| ||||||
Recoveries |
|
181 |
|
185 |
|
32 |
|
205 |
|
3 |
|
606 |
| ||||||
Provisions |
|
2,309 |
|
12,228 |
|
104 |
|
7,842 |
|
601 |
|
23,084 |
| ||||||
Ending balance |
|
$ |
1,050 |
|
$ |
7,237 |
|
$ |
131 |
|
$ |
5,299 |
|
$ |
772 |
|
$ |
14,489 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||
Ending balances: |
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||
Individually evaluated for impairment |
|
$ |
862 |
|
$ |
4,446 |
|
$ |
|
|
$ |
2,652 |
|
$ |
|
|
$ |
7,960 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||
Collectively evaluated for impairment |
|
$ |
188 |
|
$ |
2,791 |
|
$ |
131 |
|
$ |
2,647 |
|
$ |
772 |
|
$ |
6,529 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||
Total |
|
$ |
1,050 |
|
$ |
7,237 |
|
$ |
131 |
|
$ |
5,299 |
|
$ |
772 |
|
$ |
14,489 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||
Loans receivable: |
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||
Ending balance - total |
|
$ |
54,693 |
|
$ |
166,814 |
|
$ |
12,446 |
|
$ |
185,381 |
|
$ |
11,203 |
|
$ |
430,537 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||
Ending balances: |
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||
Individually evaluated for impairment |
|
$ |
3,089 |
|
$ |
45,412 |
|
$ |
46 |
|
$ |
20,621 |
|
$ |
|
|
$ |
69,168 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||
Collectively evaluated for impairment |
|
$ |
51,604 |
|
$ |
121,402 |
|
$ |
12,400 |
|
$ |
164,760 |
|
$ |
11,203 |
|
$ |
361,369 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||
Total |
|
$ |
54,693 |
|
$ |
166,814 |
|
$ |
12,446 |
|
$ |
185,381 |
|
$ |
11,203 |
|
$ |
430,537 |
|
Loans on the Companys loan watch list are considered potential problem loans. These loans are evaluated in determining whether all outstanding principal and interest are expected to be collected. Loans are not considered impaired if a minimal delay occurs and all amounts due, including accrued interest at the contractual interest rate for the period of the delay, are expected to be collected.
As of December 31, 2010 and 2009, the Company had nonaccrual loans of approximately $25,197,000 and $23,138,000, respectively. These loans comprise a substantial majority of loans classified as impaired. At December 31, 2010, the Company did not have any loans that were contractually past due 90 days or more and still accruing interest. The additional interest income, which would have been recognized into earnings if the Companys nonaccrual loans had been current in accordance with their original terms, was $1,453,000 and $1,141,000 during 2010 and 2009, respectively. Average impaired loans as of December 31, 2010 and 2009 were $44,889,000 and
HCSB FINANCIAL CORPORATION AND SUBSIDIARY
NOTE 5 - LOANS RECEIVABLE - continued
$16,954,000, respectively. Total impaired loans at December 31, 2010 and 2009 were $69,168,000 and $37,275,000. At December 31, 2010, $46,178,533 of impaired loans had a specific allowance of $7,960,434 and $22,989,278 of impaired loans had no specific allowance. At December 31, 2009, $19,235,851 of total impaired loans had a specific allowance of $3,620,511 and $18,039,538 of impaired loans had no specific allowance.
At December 31, 2010, the principal balance of troubled debt restructurings totaled $17.6 million. All loans are currently performing as expected under the new terms. A troubled debt restructuring can be removed from troubled status once there is sufficient history of demonstrating the borrower can service the credit under market terms. We currently consider sufficient history to be approximately six months. The following chart shows the trouble debt restructurings as of December 31, 2010 and the recorded investment therein:
|
|
Number |
|
Recorded |
|
Related |
| ||
2010 |
|
|
|
|
|
|
| ||
Troubled Debt Restructurings |
|
|
|
|
|
|
| ||
Commercial |
|
18 |
|
$ |
10,510,573 |
|
$ |
72,720 |
|
Residential |
|
19 |
|
7,078,411 |
|
176,106 |
| ||
Consumer |
|
1 |
|
46,051 |
|
|
| ||
The following chart details our impaired loans, which includes troubled debt restructurings, by category as of December 31, 2010 and 2009:
HCSB FINANCIAL CORPORATION AND SUBSIDIARY
NOTE 5 - LOANS RECEIVABLE - continued
|
|
Recorded |
|
Related |
| ||
|
|
Investment |
|
Allowance |
| ||
2010 |
|
|
|
|
| ||
|
|
|
|
|
| ||
With no related allowance recorded: |
|
|
|
|
| ||
Commercial |
|
|
|
|
| ||
Land Acquisition & Development |
|
$ |
12,521 |
|
$ |
|
|
Other |
|
5,813 |
|
|
| ||
Consumer |
|
46 |
|
|
| ||
Residential |
|
|
|
|
| ||
Home Equity Lines of Credit |
|
472 |
|
|
| ||
Other |
|
4,091 |
|
|
| ||
With an allowance recorded: |
|
|
|
|
| ||
Commercial |
|
|
|
|
| ||
Land Acquisition & Development |
|
19,492 |
|
3,756 |
| ||
Other |
|
10,675 |
|
1,552 |
| ||
Consumer |
|
|
|
|
| ||
Residential |
|
|
|
|
| ||
Home Equity Lines of Credit |
|
|
|
|
| ||
Other |
|
16,058 |
|
2,652 |
| ||
Total: |
|
|
|
|
| ||
Commercial |
|
48,501 |
|
5,308 |
| ||
Consumer |
|
46 |
|
|
| ||
Residential |
|
20,621 |
|
2,652 |
| ||
|
|
$ |
69,168 |
|
$ |
7,960 |
|
2009 |
|
|
|
|
| ||
|
|
|
|
|
| ||
With no related allowance recorded: |
|
|
|
|
| ||
Commercial |
|
|
|
|
| ||
Land Acquisition & Development |
|
$ |
|
|
$ |
|
|
Other |
|
15,755 |
|
|
| ||
Consumer |
|
|
|
|
| ||
Residential |
|
|
|
|
| ||
Home Equity Lines of Credit |
|
|
|
|
| ||
Other |
|
2,284 |
|
|
| ||
With an allowance recorded: |
|
|
|
|
| ||
Commercial |
|
|
|
|
| ||
Land Acquisition & Development |
|
4,608 |
|
712 |
| ||
Other |
|
8,149 |
|
1,404 |
| ||
Consumer |
|
87 |
|
9 |
| ||
Residential |
|
|
|
|
| ||
Home Equity Lines of Credit |
|
|
|
|
| ||
Other |
|
6,393 |
|
1,496 |
| ||
Total: |
|
|
|
|
| ||
Commercial |
|
28,512 |
|
2,116 |
| ||
Consumer |
|
87 |
|
9 |
| ||
Residential |
|
8,677 |
|
1,496 |
| ||
|
|
$ |
37,276 |
|
$ |
3,621 |
|
HCSB FINANCIAL CORPORATION AND SUBSIDIARY
NOTE 5 - LOANS RECEIVABLE - continued
The Company is a party to financial instruments with off-balance sheet risk in the normal course of business to meet the financing needs of its customers. These financial instruments include commitments to extend credit and standby letters of credit. These instruments involve, to varying degrees, elements of credit and interest rate risk in excess of the amount recognized in the balance sheets.
The Companys exposure to credit loss in the event of nonperformance by the other party to the financial instrument for commitments to extend credit and standby letters of credit is represented by the contractual or notional amount of those instruments. The Company uses the same credit policies in making commitments and conditional obligations as it does for on-balance-sheet instruments.
Standby letters of credit are conditional commitments issued by the Company to guarantee the performance of a customer to a third party. The credit risk involved in issuing letters of credit is essentially the same as that involved in extending loans to customers. The fair value of standby letters of credit is insignificant.
Commitments to extend credit are agreements to lend to a customer as long as there is no violation of any condition established in the contract. Commitments generally have fixed expiration dates or other termination clauses and may require payment of a fee. Since some of the commitments are expected to expire without being drawn upon, the total commitment amounts do not necessarily represent future cash requirements. The Company evaluates each customers creditworthiness on a case-by-case basis. The amount of collateral obtained, if deemed necessary by the Company upon extension of credit, is based on managements credit evaluation of the counter-party.
Collateral held for commitments to extend credit and standby letters of credit varies but may include accounts receivable, inventory, property, plant, equipment, and income-producing commercial properties. The following table summarizes the Companys off-balance sheet financial instruments whose contract amounts represent credit risk:
|
|
December 31, |
| ||||
(Dollars in thousands) |
|
2010 |
|
2009 |
| ||
Commitments to extend credit |
|
$ |
42,491 |
|
$ |
53,840 |
|
Standby letters of credit |
|
841 |
|
1,137 |
| ||
NOTE 6 - PREMISES, FURNITURE AND EQUIPMENT
Premises, furniture and equipment consisted of the following:
|
|
December 31, |
| ||||
(Dollars in thousands) |
|
2010 |
|
2009 |
| ||
Land |
|
$ |
7,099 |
|
$ |
7,099 |
|
Buildings and land improvements |
|
16,219 |
|
16,160 |
| ||
Furniture and equipment |
|
7,394 |
|
7,370 |
| ||
Leasehold improvements |
|
65 |
|
65 |
| ||
|
|
|
|
|
| ||
|
|
30,777 |
|
30,694 |
| ||
Less accumulated depreciation |
|
(7,388 |
) |
(6,542 |
) | ||
|
|
|
|
|
| ||
Premises, furniture and equipment, net |
|
$ |
23,389 |
|
$ |
24,152 |
|
Depreciation expense for the years ended December 31, 2010 and 2009 was $1,050,000 and $944,000, respectively.
HCSB FINANCIAL CORPORATION AND SUBSIDIARY
NOTE 7 - OTHER REAL ESTATE OWNED
Transactions in other real estate owned for the periods ended December 31, 2010 and 2009:
|
|
December 31, |
|
December 31, |
| ||
(Dollars in thousands) |
|
2010 |
|
2009 |
| ||
Balance, beginning of year |
|
$ |
6,432 |
|
$ |
2,965 |
|
Additions |
|
18,480 |
|
6,490 |
| ||
Sales proceeds |
|
(4,556 |
) |
(2,503 |
) | ||
Net loss and/or write-downs |
|
(3,465 |
) |
(520 |
) | ||
|
|
|
|
|
| ||
Balance, end of period |
|
$ |
16,891 |
|
$ |
6,432 |
|
NOTE 8 - OTHER ASSETS
Other assets consisted of the following:
|
|
December 31, |
| ||||
(Dollars in thousands) |
|
2010 |
|
2009 |
| ||
Prepaid expenses and insurance |
|
$ |
556 |
|
$ |
624 |
|
Prepaid FDIC insurance premiums |
|
2,106 |
|
3,507 |
| ||
Unamortized software |
|
95 |
|
191 |
| ||
Net deferred tax asset |
|
4,998 |
|
1,888 |
| ||
Other |
|
3,021 |
|
1,670 |
| ||
|
|
|
|
|
| ||
Total |
|
$ |
10,776 |
|
$ |
7,880 |
|
NOTE 9 - DEPOSITS
At December 31, 2010, the scheduled maturities of time deposits were as follows:
(Dollars in thousands) |
|
|
| |
Maturing In |
|
Amount |
| |
2011 |
|
$ |
219,042 |
|
2012 |
|
70,040 |
| |
2013 |
|
27,317 |
| |
2014 |
|
11,296 |
| |
2015 and thereafter |
|
16,889 |
| |
|
|
|
| |
Total |
|
$ |
344,584 |
|
Overdrawn transaction accounts in the amount of $125,000 were classified as loans as of December 31, 2010 and 2009, respectively.
Related party deposits by directors including their affiliates and executive officers totaled approximately $4,782,000 and $4,861,000 at December 31, 2010 and 2009, respectively.
HCSB FINANCIAL CORPORATION AND SUBSIDIARY
NOTE 10 - ADVANCES FROM THE FEDERAL HOME LOAN BANK
Advances from the Federal Home Loan Bank consisted of the following:
(Dollars in thousands) |
|
Interest |
|
December 31, |
| ||||
Advances maturing on: |
|
Rate |
|
2010 |
|
2009 |
| ||
|
|
|
|
|
|
|
| ||
March 1, 2010 |
|
5.92 |
% |
$ |
|
|
$ |
5,000 |
|
May 24, 2010 |
|
6.49 |
% |
|
|
4,600 |
| ||
October 15, 2010 |
|
4.59 |
% |
|
|
5,000 |
| ||
March 16, 2011 |
|
1.94 |
% |
500 |
|
500 |
| ||
March 22, 2011 |
|
0.30 |
% |
5,000 |
|
5,000 |
| ||
January 17, 2012 |
|
0.29 |
% |
5,000 |
|
5,000 |
| ||
March 19, 2012 |
|
2.56 |
% |
500 |
|
500 |
| ||
April 13, 2012 |
|
2.56 |
% |
1,000 |
|
1,000 |
| ||
July 23, 2012 |
|
3.81 |
% |
|
|
5,000 |
| ||
September 4, 2012 |
|
4.42 |
% |
|
|
5,000 |
| ||
September 7, 2012 |
|
4.05 |
% |
|
|
1,000 |
| ||
January 29, 2013 |
|
2.87 |
% |
2,000 |
|
2,000 |
| ||
February 20, 2013 |
|
2.93 |
% |
2,000 |
|
2,000 |
| ||
March 4, 2013 |
|
2.90 |
% |
3,000 |
|
3,000 |
| ||
April 8, 2013 |
|
2.86 |
% |
2,000 |
|
2,000 |
| ||
April 15, 2013 |
|
2.65 |
% |
2,000 |
|
2,000 |
| ||
April 22, 2013 |
|
2.55 |
% |
2,000 |
|
2,000 |
| ||
May 1, 2013 |
|
2.60 |
% |
2,000 |
|
2,000 |
| ||
October 18, 2013 |
|
2.63 |
% |
5,000 |
|
5,000 |
| ||
December 23, 2013 |
|
1.36 |
% |
6,000 |
|
|
| ||
January 22, 2014 |
|
2.95 |
% |
200 |
|
200 |
| ||
March 20, 2014 |
|
3.05 |
% |
2,000 |
|
2,000 |
| ||
April 21, 2014 |
|
2.95 |
% |
3,000 |
|
3,000 |
| ||
April 28, 2014 |
|
2.95 |
% |
2,000 |
|
2,000 |
| ||
May 8, 2014 |
|
3.00 |
% |
3,000 |
|
3,000 |
| ||
October 1, 2014 |
|
2.89 |
% |
3,000 |
|
3,000 |
| ||
December 8, 2014 |
|
3.24 |
% |
5,000 |
|
5,000 |
| ||
December 22, 2014 |
|
1.87 |
% |
10,000 |
|
|
| ||
January 26, 2015 |
|
2.73 |
% |
2,000 |
|
2,000 |
| ||
March 19, 2015 |
|
2.66 |
% |
4,000 |
|
4,000 |
| ||
August 20, 2018 |
|
3.44 |
% |
5,000 |
|
5,000 |
| ||
September 4, 2018 |
|
3.60 |
% |
2,000 |
|
2,000 |
| ||
September 4, 2018 |
|
3.32 |
% |
5,000 |
|
5,000 |
| ||
September 10, 2018 |
|
3.25 |
% |
5,000 |
|
5,000 |
| ||
September 10, 2018 |
|
3.45 |
% |
5,000 |
|
5,000 |
| ||
September 18, 2018 |
|
2.95 |
% |
5,000 |
|
5,000 |
| ||
October 10, 2018 |
|
2.63 |
% |
|
|
5,000 |
| ||
August 20, 2019 |
|
3.86 |
% |
5,000 |
|
5,000 |
| ||
|
|
|
|
|
|
|
| ||
Total |
|
|
|
$ |
104,200 |
|
$ |
118,800 |
|
HCSB FINANCIAL CORPORATION AND SUBSIDIARY
NOTE 10 - ADVANCES FROM THE FEDERAL HOME LOAN BANK - continued
As of December 31, 2010, the Companys portfolio of FHLB advances consisted of $10,000,000 of adjustable rate credits, $46,200,000 of fixed rate credits, and $48,000,000 of convertible advances. Interest on fixed rate advances is generally payable monthly and interest on all other advances is payable quarterly. Convertible advances are callable by the Federal Home Loan Bank on their respective call dates. The Company has the option to either repay any advance that has been called or to refinance the advance as a convertible advance.
At December 31, 2010, the Company had pledged as collateral for FHLB advances approximately $19,732,000 of one-to-four family first mortgage loans, $32,994,000 of commercial real estate loans, $15,690,000 in home equity lines of credit, $4,239,000 in multifamily loans and $85,684,000 of agency and private issue mortgage-backed securities. The Company has an investment in Federal Home Loan Bank stock of $5,887,000. The Company has $11,846,000 in excess borrowing capacity with the Federal Home Loan Bank that is available if liquidity needs should arise. As a result of negative financial performance indicators, there is also a risk that the Banks ability to borrow from the FHLB could be curtailed or eliminated, although to date the Bank has not been denied advances from the FHLB or had to pledge additional collateral for its borrowings.
As of December 31, 2010, scheduled principal reductions include $5,500,000 in 2011, $6,500,000 in 2012, $26,000,000 in 2013, $28,200,000 in 2014, $6,000,000 in 2015, and $32,000,000 in years thereafter.
NOTE 11 - JUNIOR SUBORDINATED DEBENTURES
On December 21, 2004, HCSB Financial Trust I, (a non-consolidated subsidiary) issued $6.0 million floating rate trust preferred securities with a maturity of December 31, 2034. The rate is adjusted quarterly and was 2.65% at December 31, 2010. In accordance with current accounting standards, the trust has not been consolidated in these financial statements. The Company received from the Trust the $6.0 million proceeds from the issuance of the securities and the $186,000 initial proceeds from the capital investment in the Trust, and accordingly has shown the funds due to the trust as a $6,186,000 junior subordinated debenture. The current regulatory rules allow certain amounts of junior subordinated debentures to be included in the calculation of regulatory capital. The debenture issuance costs, net of accumulated amortization, totaled $88,000 at December 31, 2010 and are included in other assets on the consolidated balance sheet. Amortization of debt issuance costs totaled $3,667 for each of the years ended December 31, 2010 and 2009. In February, 2011, the Company informed the Trustee of the $6,000,000 in trust preferred securities of our deferral of our quarterly interest payment.
The Company invested $5,880,000 in the Companys wholly-owned subsidiary, Horry County State Bank. The remaining balance is being maintained by the Company to fund operations.
NOTE 12 - SUBORDINATED DEBENTURES
On July 31, 2010, the Company completed a private placement of subordinated promissory notes that totaled $12,062,011. The notes bear interest at the rate of 9% per annum payable semiannually on April 5th and October 5th. Thereafter and until their maturity ten years from the date of issuance, interest will accrue on the unpaid principal amount of the notes at the current Prime Rate, as published by the Wall Street Journal, plus 300 basis points; provided, that the rate shall not be less than 8.00% per annum or more than 12.00% per annum. The subordinated notes have been structured to fully count as Tier 2 regulatory capital on a consolidated basis.
HCSB FINANCIAL CORPORATION AND SUBSIDIARY
NOTE 13 - LEASE COMMITMENTS
On January 1, 2008, the Company renewed a lease agreement for land on which to operate its Tabor City branch. The lease has a five-year term that expires December 31, 2012. The Company has an option for nine additional five-year renewal periods thereafter. The lease has a rental amount of $1,047 per month through December 31, 2012. The lease gives the Company the first right of refusal to purchase the property at an unimproved value if the owners decide to sell. The Company also pays applicable property taxes on the property.
Future minimum lease payments are expected to be approximately $12,564 per year.
NOTE 14 - COMMITMENTS AND CONTINGENCIES
In the ordinary course of business, the Company may, from time to time, become a party to legal claims and disputes. At December 31, 2010 management was not aware of any pending or threatened litigation or unasserted claims that could result in losses, if any, that would be material to the financial statements.
NOTE 15 - SHAREHOLDERS EQUITY
Stock Dividends - In January 2011 and 2010, the Board of Directors declared no stock dividend to shareholders of record.
Restrictions on Dividends - South Carolina banking regulations restrict the amount of dividends that can be paid to shareholders. All of the Banks dividends to the Company are payable only from the undivided profits of the Bank. At December 31, 2010 the Banks undivided profits were $436,787. Subject to the restrictions under the Consent Order described below, the Bank is authorized to pay cash dividends up to 100% of net income in any calendar year without obtaining the prior approval of the State Board, provided that the Bank received a composite rating of one or two at the last federal or state regulatory examination. In addition, pursuant to the terms of the Consent Order, the Bank is prohibited from declaring a dividend on its shares of common stock unless it receives approval from the FDIC and the State Board. Under Federal Reserve Board regulations, the amounts of loans or advances from the Bank to the parent company are also restricted. Prior to March 6, 2012, so long as the Treasury owns the 12,985 shares of preferred stock issued pursuant to the Capital Purchase Program, the Company is not permitted to increase cash dividends on its common stock without the Treasurys consent.
NOTE 16 - CAPITAL REQUIREMENTS
The Company and the Bank are subject to various regulatory capital requirements administered by the federal banking agencies. Failure to meet minimum capital requirements can initiate certain mandatory and possibly additional discretionary actions by regulators that, if undertaken, could have a material effect on the Companys financial statements. Under capital adequacy guidelines and the regulatory framework for prompt corrective action, the Company and the Bank must meet specific capital guidelines that involve quantitative measures of their assets, liabilities, and certain off-balance sheet items as calculated under regulatory accounting practices. The capital amounts and classifications are also subject to qualitative judgments by the regulators about components, risk weightings, and other factors.
Quantitative measures established by regulation to ensure capital adequacy require the Company and the Bank to maintain minimum ratios of Tier 1 and total capital as a percentage of assets and off-balance sheet exposures, adjusted for risk weights ranging from 0% to 100%. Tier 1 capital consists of common shareholders equity, excluding the unrealized gain or loss on securities available-for-sale, minus certain intangible assets. Tier 2 capital consists of the allowance for loan losses subject to certain limitations. Total capital for purposes of computing the capital ratios consists of the sum of Tier 1 and Tier 2 capital. The Company and the Bank are also required to maintain capital at a minimum level based on quarterly average assets, which is known as the leverage ratio.
To be considered well-capitalized, the Bank must maintain total risk-based capital of at least 10%, Tier 1 capital of at least 6%, and a leverage ratio of at least 5%. To be considered adequately capitalized under these capital
HCSB FINANCIAL CORPORATION AND SUBSIDIARY
NOTE 16 - CAPITAL REQUIREMENTS - continued
guidelines, the Bank must maintain a minimum total risk-based capital of 8%, with at least 4% being Tier 1 capital. In addition, Bank must maintain a minimum Tier 1 leverage ratio of at least 4%. Further, pursuant to the terms of the Consent Order with the FDIC and the State Board, the Bank must achieve and maintain Tier 1 capital at least equal to 8% and total risk-based capital at least equal to 10% by July 10, 2011.
As of December 31, 2010, the Banks capital ratios were adequately capitalized. In addition, due to the impact of the current economic environment on the Bank, in accordance with the Consent Order, we have developed a capital plan through which we intend to regain our well-capitalized designation and continue our growth. Our capital plan outlines how we intend to regain our well-capitalized capital position by raising additional capital. We are currently exploring a number of financing alternatives to strengthen the capital levels of the Bank. However, if we fail to maintain these required capital levels, then the FDIC may deem noncompliance to be an unsafe and unsound banking practice which may make the Bank subject to additional regulatory requirements.
The following table summarizes the capital ratios and the regulatory minimum requirements for the Company and the Bank.
|
|
|
|
Actual |
|
Minimum Requirement |
|
Minimum Capital |
| |||||||||
(Dollars in thousands) |
|
Amount |
|
Ratio |
|
Amount |
|
Ratio |
|
Amount |
|
Ratio |
| |||||
December 31, 2010 |
|
|
|
|
|
|
|
|
|
|
|
|
| |||||
The Company |
|
|
|
|
|
|
|
|
|
|
|
|
| |||||
Total capital (to risk-weighted assets) |
|
$ |
51,138 |
|
10.05 |
% |
$ |
40,726 |
|
8.00 |
% |
N/A |
|
N/A |
| |||
Tier 1 capital (to risk-weighted assets) |
|
32,612 |
|
6.41 |
% |
20,363 |
|
4.00 |
% |
N/A |
|
N/A |
| |||||
Tier 1 capital (to average assets) |
|
32,612 |
|
4.10 |
% |
31,787 |
|
4.00 |
% |
N/A |
|
N/A |
| |||||
The Bank |
|
|
|
|
|
|
|
|
|
|
|
|
| |||||
Total capital (to risk-weighted assets) |
|
$ |
47,720 |
|
9.38 |
% |
$ |
40,721 |
|
8.00 |
% |
$ |
50,901 |
|
10.00 |
% | ||
Tier 1 capital (to risk-weighted assets) |
|
41,257 |
|
8.11 |
% |
20,360 |
|
4.00 |
% |
(1 |
) |
(1 |
) | |||||
Tier 1 capital (to average assets) |
|
41,257 |
|
5.10 |
% |
32,353 |
|
4.00 |
% |
64,707 |
|
8.00 |
% | |||||
December 31, 2009 |
|
|
|
|
|
|
|
|
|
|
|
|
| |||||
The Company |
|
|
|
|
|
|
|
|
|
|
|
|
| |||||
Total capital (to risk-weighted assets) |
|
$ |
57,172 |
|
10.75 |
% |
$ |
42,541 |
|
8.00 |
% |
N/A |
|
N/A |
| |||
Tier 1 capital (to risk-weighted assets) |
|
50,514 |
|
9.50 |
% |
21,270 |
|
4.00 |
% |
N/A |
|
N/A |
| |||||
Tier 1 capital (to average assets) |
|
50,514 |
|
6.94 |
% |
29,097 |
|
4.00 |
% |
N/A |
|
N/A |
| |||||
The Bank |
|
|
|
|
|
|
|
|
|
|
|
|
| |||||
Total capital (to risk-weighted assets) |
|
$ |
56,617 |
|
10.65 |
% |
$ |
42,544 |
|
8.00 |
% |
$ |
53,180 |
|
10.00 |
% | ||
Tier 1 capital (to risk-weighted assets) |
|
49,959 |
|
9.39 |
% |
21,272 |
|
4.00 |
% |
31,908 |
|
6.00 |
% | |||||
Tier 1 capital (to average assets) |
|
49,959 |
|
6.47 |
% |
30,894 |
|
4.00 |
% |
38,618 |
|
5.00 |
% |
(1) Minimum capital amounts and ratios presented as of December 31, 2010, are amounts to be well-capitalized under the various regulatory capital requirements administered by the FDIC. On February 10, 2011, the Bank became subject to a regulatory Consent Order with the FDIC. Minimum capital amounts and ratios presented for the Bank as of December 31, 2010, are the minimum levels set forth in the Consent Order. No minimum Tier 1 capital to risk-weighted assets ratio was specified in the Consent Order. Regardless of the Banks capital ratios, it is unable to be classified as well-capitalized while it is operating under the Consent Order with the FDIC.
NOTE 17 - RETIREMENT AND BENEFITS
Trusteed Retirement Savings Plan - The Bank has a trustee retirement savings plan which provides retirement benefits to substantially all officers and employees who meet certain age and service requirements. The plan
HCSB FINANCIAL CORPORATION AND SUBSIDIARY
NOTE 17 - RETIREMENT AND BENEFITS - continued
includes a salary reduction feature pursuant to Section 401(k) of the Internal Revenue Code. Under the plan and present policies, participants are permitted to contribute up to 15% of their annual compensation. At its discretion, the Bank can make matching contributions up to 4% of the participants compensation. The Company charged $269,000 and $259,000 to earnings for the retirement savings plan in 2010 and 2009, respectively.
Directors Deferred Compensation Plan - The Company has a deferred compensation plan whereby directors may elect to defer the payment of their fees. Under the terms of the plan, the Company accrues an expense equal to the amount deferred plus an interest component based on the prime rate of interest at the beginning of each year. The Company has also purchased life insurance contracts on each of the participating directors. At December 31, 2010 and 2009, $1,029,000 and $1,032,000, respectively, of directors fees were deferred and are included in other liabilities.
Salary Continuation Plan - The Company implemented a salary continuation plan for each of the executive officers of the Company and key officers of the Bank in April 2008. The Plan provides the participants with retirement benefits as well as benefits in the event of a change in control of the Company or disability of the participants. It also provides death benefits to the designated beneficiaries of the participants. Benefit amounts are based on 20% of the final projected salaries of the participants and the expense of the Plan is offset by the Bank-Owned Life Insurance (BOLI) in each participant. At December 31, 2009, $271,000 of salary continuation plan expense was charged to earnings and $480,000 of income was made on our BOLI policies during 2009 respectively. In 2011, the participants relinquished the right to their salary continuation plan, which resulted in a reduction of salary and employee benefits of $431,000.
NOTE 18 - EARNINGS PER SHARE
Earnings per share - basic is computed by dividing net income (loss) by the weighted average number of common shares outstanding. Earnings per share - diluted is computed by dividing net income (loss) by the weighted average number of common shares outstanding and dilutive common share equivalents using the treasury stock method. Dilutive common share equivalents include common shares issuable upon exercise of outstanding stock options. For 2010, common shares issuable upon exercise of employee stock options have not been included because their inclusion would have an anitdilutive effect applicable to net loss per share. All share amounts have been adjusted for stock splits and dividends.
(Dollars in thousands, except per share amounts) |
|
Years ended December 31, |
| ||||
|
|
2010 |
|
2009 |
| ||
Basic loss per common share: |
|
|
|
|
| ||
|
|
|
|
|
| ||
Net loss available to common shareholders |
|
$ |
(17,622 |
) |
$ |
(1,657 |
) |
|
|
|
|
|
| ||
Average common shares outstanding - basic |
|
3,787,153 |
|
3,787,327 |
| ||
|
|
|
|
|
| ||
Basic loss per common share |
|
$ |
(4.65 |
) |
$ |
(0.44 |
) |
|
|
|
|
|
| ||
Diluted loss per common share: |
|
|
|
|
| ||
|
|
|
|
|
| ||
Net loss available to common shareholders |
|
$ |
(17,622 |
) |
$ |
(1,657 |
) |
|
|
|
|
|
| ||
Average common shares outstanding - basic |
|
3,787,153 |
|
3,787,327 |
| ||
|
|
|
|
|
| ||
Incremental shares from assumed conversion of stock options and restricted stock awards |
|
|
|
|
| ||
|
|
|
|
|
| ||
Average common shares outstanding - diluted |
|
3,787,153 |
|
3,787,327 |
| ||
|
|
|
|
|
| ||
Diluted loss per common share |
|
$ |
(4.65 |
) |
$ |
(0.44 |
) |
HCSB FINANCIAL CORPORATION AND SUBSIDIARY
NOTE 19 - STOCK COMPENSATION PLAN
In 2004, upon shareholder approval, the Company adopted an Omnibus Stock Ownership and Long Term Incentive Plan (the Stock Plan). The Stock Plan authorizes the grant of options and awards of restricted stock to certain of our employees for up to 400,000 shares of the Companys common stock from time to time during the term of the Stock Plan, subject to adjustments upon change in capitalization. The Stock Plan is administered by the Compensation Committee of the Board of Directors of the Company.
Options granted under the Stock Plan are incentive stock options, and they are vested over a five year period with none vesting at the time of the grant. All unexercised incentive stock options expire ten years after the date of the grant. A summary of the Companys incentive stock options as of December 31, 2010 and 2009 is as follows:
|
|
2010 |
|
2009 |
| ||||||
|
|
Shares |
|
Weighted |
|
Shares |
|
Weighted |
| ||
Outstanding at beginning of year |
|
71,676 |
|
$ |
13.97 |
|
71,676 |
|
$ |
13.97 |
|
Granted |
|
|
|
|
|
|
|
|
| ||
Exercised |
|
|
|
|
|
|
|
|
| ||
Forfeited |
|
|
|
|
|
|
|
|
| ||
Outstanding at end of year |
|
71,676 |
|
$ |
13.97 |
|
71,676 |
|
$ |
13.97 |
|
The Company had no options exercised during 2010 or 2009.
Restricted stock awards included in the Stock Plan vest after the first three consecutive periods during which the Banks return on average assets (ROAA) averages 1.15%. At December 31, 2010 and 2009, none of the restricted stock had vested; therefore, no compensation expense related to the vesting was recognized. All ungranted restricted stock awards expire in 2014. A summary of the Companys restricted stock awards as of December 31, 2010 and 2009 is as follows:
|
|
2010 |
|
2009 |
| ||||||
|
|
Shares |
|
Weighted |
|
Shares |
|
Weighted |
| ||
Outstanding at beginning of year |
|
48,867 |
|
$ |
14.40 |
|
48,867 |
|
$ |
14.40 |
|
Granted |
|
|
|
|
|
|
|
|
| ||
Exercised |
|
|
|
|
|
|
|
|
| ||
Forfeited |
|
|
|
|
|
|
|
|
| ||
Outstanding at end of year |
|
48,867 |
|
$ |
14.40 |
|
48,867 |
|
$ |
14.40 |
|
The following table summarizes information about stock options outstanding under the Companys plans at December 31, 2010:
|
|
Outstanding |
|
Exercisable |
| ||
Number of options |
|
105,678 |
|
|
| ||
Weighted average remaining life |
|
2 years |
|
|
| ||
Weighted average exercise price |
|
$ |
14.14 |
|
$ |
|
|
There was no aggregate intrinsic value of shares outstanding at December 31, 2010.
HCSB FINANCIAL CORPORATION AND SUBSIDIARY
NOTE 19 - STOCK COMPENSATION PLAN - continued
The Company measures the fair value of each option award on the date of grant using the Black-Scholes option-pricing model. The Company determines the assumptions used in the Black-Scholes option pricing model as follows: the risk-free interest rate is based on the U.S. Treasury yield curve in effect at the time of the grant; the dividend yield is based on the Companys dividend yield at the time of the grant (subject to adjustment if the dividend yield on the grant date is not expected to approximate the dividend yield over the expected life of the options); the volatility factor is based on the historical volatility of the Companys stock (subject to adjustment if historical volatility is reasonably expected to differ from the past); the weighted-average expected life is based on the historical behavior of employees related to exercises, forfeitures and cancellations.
There were no stock options granted in 2010 or 2009.
A summary of the status of the nonvested shares as of December 31, 2010, and changes during the year ended December 31, 2010, is presented below:
Nonvested Shares |
|
Shares |
|
Weighted- |
| |
|
|
|
|
|
|
|
Nonvested at January 1, 2010 |
|
6,735 |
|
$ |
14.49 |
|
Granted |
|
|
|
|
| |
Vested |
|
6,735 |
|
14.49 |
| |
Forfeited |
|
|
|
|
| |
|
|
|
|
|
| |
Nonvested at December 31, 2010 |
|
|
|
$ |
|
|
As of December 31, 2010, there was no unrecognized compensation cost related to nonvested share-based compensation arrangements granted under the plans. The total fair value of shares vested during the years ended December 31, 2010 and 2009 was $0 and $161,513, respectively.
NOTE 20 - OTHER EXPENSES
Other expenses are summarized as follows:
|
|
Years Ended December 31, |
| ||||
(Dollars in thousands) |
|
2010 |
|
2009 |
| ||
|
|
|
|
|
| ||
Stationery, printing, and postage |
|
$ |
336 |
|
$ |
429 |
|
Telephone |
|
253 |
|
260 |
| ||
Director and advisory fees |
|
173 |
|
175 |
| ||
ATM services |
|
179 |
|
208 |
| ||
Repossession and foreclosure expenses |
|
1,093 |
|
307 |
| ||
Accountant fees |
|
181 |
|
167 |
| ||
Legal fees |
|
430 |
|
265 |
| ||
Courier services |
|
56 |
|
58 |
| ||
Other |
|
1,295 |
|
1,405 |
| ||
|
|
|
|
|
| ||
Total |
|
$ |
3,996 |
|
$ |
3,274 |
|
HCSB FINANCIAL CORPORATION AND SUBSIDIARY
NOTE 21 - INCOME TAXES
Income tax expense (benefit) is summarized as follows:
|
|
Years Ended December 31, |
| ||||
(Dollars in thousands) |
|
2010 |
|
2009 |
| ||
|
|
|
|
|
| ||
Currently payable: |
|
|
|
|
| ||
Federal |
|
$ |
(1,667 |
) |
$ |
335 |
|
State |
|
|
|
|
| ||
|
|
|
|
|
| ||
Total current |
|
(1,667 |
) |
335 |
| ||
|
|
|
|
|
| ||
Deferred income taxes |
|
(3,110 |
) |
(1,492 |
) | ||
|
|
|
|
|
| ||
Income tax expense |
|
$ |
(4,777 |
) |
$ |
(1,157 |
) |
|
|
|
|
|
| ||
Income tax expense (benefit) is allocated as follows: |
|
|
|
|
| ||
To continuing operations |
|
$ |
(4,383 |
) |
$ |
(840 |
) |
To shareholders equity |
|
(394 |
) |
(317 |
) | ||
|
|
|
|
|
| ||
Total |
|
$ |
(4,777 |
) |
$ |
(1,157 |
) |
The components of the net deferred tax asset are as follows:
|
|
December 31, |
| ||||
(Dollars in thousands) |
|
2010 |
|
2009 |
| ||
|
|
|
|
|
| ||
Deferred tax assets: |
|
|
|
|
| ||
Allowance for loan losses |
|
$ |
4,821 |
|
$ |
2,375 |
|
Net unrealized losses on securities available-for-sale |
|
66 |
|
|
| ||
Net capitalized loan costs |
|
83 |
|
149 |
| ||
Net operating loss |
|
2,647 |
|
80 |
| ||
Deferred compensation |
|
350 |
|
499 |
| ||
Nonaccruing interest |
|
494 |
|
388 |
| ||
Tax credits |
|
292 |
|
98 |
| ||
Other real estate owned |
|
1,156 |
|
129 |
| ||
Loss on equity securities |
|
42 |
|
42 |
| ||
Other |
|
8 |
|
|
| ||
|
|
|
|
|
| ||
Total deferred tax assets |
|
9,959 |
|
3,760 |
| ||
|
|
|
|
|
| ||
Valuation Allowance |
|
3,552 |
|
122 |
| ||
|
|
|
|
|
| ||
Total net deferred tax assets |
|
6,407 |
|
3,638 |
| ||
|
|
|
|
|
| ||
Deferred tax liabilities: |
|
|
|
|
| ||
Accumulated depreciation |
|
1,244 |
|
1,237 |
| ||
Gain on sale of real estate |
|
73 |
|
73 |
| ||
Net unrealized gains on securities available-for-sale |
|
|
|
328 |
| ||
Prepaid expenses |
|
92 |
|
112 |
| ||
|
|
|
|
|
| ||
Total deferred tax liabilities |
|
1,409 |
|
1,750 |
| ||
|
|
|
|
|
| ||
Net deferred tax asset |
|
$ |
4,998 |
|
$ |
1,888 |
|
HCSB FINANCIAL CORPORATION AND SUBSIDIARY
NOTE 21 - INCOME TAXES - continued
Management has determined that a partial valuation allowance is needed for the deferred tax asset associated with South Carolina net operating losses, the capital loss from worthless equity securities and other various items. The 2009 net change in the valuation allowance related to deferred tax assets was an increase of $3,430,000, relating to unrecognizable deferred tax assets for additional deferred tax assets determined to not be more likely than not to be realized in the future. Deferred tax assets are included in other assets.
The Company has federal net operating loss carryforwards of $7,458,488 for income tax purposes as of December 31, 2010. These net operating losses will expire in year 2030.
The Company has South Carolina net operating loss carryforwards of $3,352,600 for income tax purposes as of December 31, 2010. These net operating losses will expire in years 2019 through 2030.
A reconciliation between the income tax expense (benefit) and the amount computed by applying the Federal statutory rates of 34% to income before income taxes follows:
|
|
Years ended December 31, |
| ||||
(Dollars in thousands) |
|
2010 |
|
2009 |
| ||
|
|
|
|
|
| ||
Tax expense at statutory rate |
|
$ |
(7,362) |
|
$ |
(744 |
) |
State income tax, net of federal income tax benefit |
|
(30 |
) |
(8 |
) | ||
Tax-exempt interest income |
|
(106 |
) |
(78 |
) | ||
Stock compensation expense |
|
4 |
|
50 |
| ||
Valuation allowance |
|
3,430 |
|
50 |
| ||
Other |
|
(319 |
) |
(110 |
) | ||
Income tax provision |
|
$ |
(4,383 |
) |
$ |
(840 |
) |
NOTE 22 - UNUSED LINES OF CREDIT
As of December 31, 2010, the Company had unused lines of credit to purchase federal funds from unrelated banks totaling $12,000,000. Subsequent to year-end, the Company now has $5,000,000 in unused lines of credit to purchase federal funds from unrelated banks. These lines of credit are available on a one to fourteen day basis for general corporate purposes. The lenders have reserved the right not to renew their respective lines. The Company may also utilize its unpledged securities, which totaled $124,939,000 at December 31, 2010, if liquidity needs should arise.
NOTE 23 - FAIR VALUE OF FINANCIAL INSTRUMENTS
The fair value of a financial instrument is the price that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants at the measurement date. Fair value estimates are made at a specific point in time based on relevant market information and information about the financial instruments. Because no market value exists for a significant portion of the financial instruments, fair value estimates are based on judgments regarding future expected loss, current economic conditions, risk characteristics of various financial instruments, and other factors.
The following methods and assumptions were used to estimate the fair value of significant financial instruments:
Cash and Due from Banks - The carrying amount is a reasonable estimate of fair value.
Federal Funds Sold and Purchased - Federal funds sold and purchased are for a term of one day and the carrying amount approximates the fair value.
HCSB FINANCIAL CORPORATION AND SUBSIDIARY
NOTE 23 - FAIR VALUE OF FINANCIAL INSTRUMENTS - continued
Time Deposits with Other Banks - Time deposits with other banks have a term less than 90 days and the carrying amount approximates the fair value.
Investment Securities Available-for-Sale - For securities available-for-sale, fair value equals the carrying amount, which is the quoted market price. If quoted market prices are not available, fair values are based on quoted market prices of comparable securities.
Nonmarketable Equity Securities - The carrying amount is a reasonable estimate of fair value since no ready market exists for these securities.
Loans Held-for-Sale - Fair values of mortgage loans held for sale are based on commitments on hand from investors or market prices.
Loans Receivable - For certain categories of loans, such as variable rate loans which are repriced frequently and have no significant change in credit risk and credit card receivables, fair values are based on the carrying amounts. The fair value of other types of loans is estimated by discounting the future cash flows using the current rates at which similar loans would be made to the borrowers with similar credit ratings and for the same remaining maturities.
Deposits - The fair value of demand deposits, savings, and money market accounts is the amount payable on demand at the reporting date. The fair values of certificates of deposit are estimated using a discounted cash flow calculation that applies current interest rates to a schedule of aggregated expected maturities.
Advances from the Federal Home Loan Bank - For the portion of borrowings immediately callable, fair value is based on the carrying amount. The fair value of the portion maturing at a later date is estimated using a discounted cash flow calculation that applies the interest rate of the immediately callable portion to the portion maturing at the future date.
Subordinated Debentures - The carrying value of subordinated debentures is a reasonable estimate of fair value since the debentures were issued at a floating rate.
Junior Subordinated Debentures - The carrying value of junior subordinated debentures is a reasonable estimate of fair value since the debentures were issued at a floating rate.
Accrued Interest Receivable and Payable - The carrying value of these instruments is a reasonable estimate of fair value.
Commitments to Extend Credit and Standby Letters of Credit - The contractual amount is a reasonable estimate of fair value for the instruments because commitments to extend credit and standby letters of credit are issued on a short-term or floating rate basis and include no unusual credit risks.
HCSB FINANCIAL CORPORATION AND SUBSIDIARY
NOTE 23 - FAIR VALUE OF FINANCIAL INSTRUMENTS - continued
The carrying values and estimated fair values of the Companys financial instruments were as follows:
|
|
December 31, |
| ||||||||||
|
|
2010 |
|
2009 |
| ||||||||
|
|
Carrying |
|
Estimated |
|
Carrying |
|
Estimated |
| ||||
(Dollars in thousands) |
|
Amount |
|
Fair Value |
|
Amount |
|
Fair Value |
| ||||
Financial Assets: |
|
|
|
|
|
|
|
|
| ||||
Cash and due from banks |
|
$ |
12,191 |
|
$ |
12,191 |
|
$ |
44,902 |
|
$ |
44,902 |
|
Federal funds sold |
|
7,371 |
|
7,371 |
|
1,407 |
|
1,407 |
| ||||
Investment securities available-for-sale |
|
265,190 |
|
265,190 |
|
169,463 |
|
169,463 |
| ||||
Nonmarketable equity securities |
|
6,076 |
|
6,076 |
|
6,715 |
|
6,715 |
| ||||
Loans and loans held-for-sale |
|
445,674 |
|
446,351 |
|
493,321 |
|
491,445 |
| ||||
Accrued interest receivable |
|
4,476 |
|
4,476 |
|
4,120 |
|
4,120 |
| ||||
|
|
|
|
|
|
|
|
|
| ||||
Financial Liabilities: |
|
|
|
|
|
|
|
|
| ||||
Demand deposit, interest-bearing |
|
|
|
|
|
|
|
|
| ||||
transaction, and savings accounts |
|
$ |
284,377 |
|
$ |
284,377 |
|
$ |
232,191 |
|
$ |
232,191 |
|
Certificates of deposit |
|
344,584 |
|
347,415 |
|
346,101 |
|
347,721 |
| ||||
Repurchase agreements |
|
6,646 |
|
6,646 |
|
8,031 |
|
8,031 |
| ||||
Advances from the Federal Home |
|
|
|
|
|
|
|
|
| ||||
Loan Bank |
|
104,200 |
|
105,850 |
|
118,800 |
|
120,822 |
| ||||
Subordinated debentures |
|
12,062 |
|
12,062 |
|
|
|
|
| ||||
Junior subordinated debentures |
|
6,186 |
|
6,186 |
|
6,186 |
|
6,186 |
| ||||
Accrued interest payable |
|
1,252 |
|
1,252 |
|
1,444 |
|
1,444 |
|
|
|
Notional |
|
Estimated |
|
Notional |
|
Estimated |
| |||
|
|
Amount |
|
Fair Value |
|
Amount |
|
Fair Value |
| |||
Off-Balance Sheet Financial |
|
|
|
|
|
|
|
|
| |||
Instruments: |
|
|
|
|
|
|
|
|
| |||
Commitments to extend credit |
|
$ |
42,491 |
|
$ |
N/A |
|
$ |
53,840 |
|
N/A |
|
Standby letters of credit |
|
841 |
|
N/A |
|
1,137 |
|
N/A |
| |||
Generally accepted accounting principles require disclosures about the fair value of assets and liabilities recognized in the balance sheet in periods subsequent to initial recognition, whether the measurements are made on a recurring basis (for example, available-for-sale investment securities) or on a nonrecurring basis (for example, impaired loans).
HCSB FINANCIAL CORPORATION AND SUBSIDIARY
NOTE 23 - FAIR VALUE OF FINANCIAL INSTRUMENTS - continued
Fair value is the exchange price that would be received for an asset or paid to transfer a liability (an exit price) in the principal or most advantageous market for the asset or liability in an orderly transaction between market participants on the measurement date. Accounting principles establish a fair value hierarchy, which requires an entity to maximize the use of observable inputs and minimize the use of unobservable inputs when measuring fair value. There are three levels of inputs that may be used to measure fair value:
Level 1 |
|
Quoted prices in active markets for identical assets or liabilities. Level 1 assets and liabilities include debt and equity securities and derivative contracts that are traded in an active exchange market, as well as U.S. Treasuries and money market funds. |
|
|
|
Level 2 |
|
Observable inputs other than Level 1 prices such as quoted prices for similar assets or liabilities; quoted prices in markets that are not active; or other inputs that are observable or can be corroborated by observable market data for substantially the full term of the assets or liabilities. Level 2 assets and liabilities include debt securities with quoted prices that are traded less frequently than exchange-traded instruments, mortgage-backed securities, municipal bonds, corporate debt securities, and derivative contracts whose value is determined using a pricing model with inputs that are observable in the market or can be derived principally from or corroborated by observable market data. This category generally includes certain derivative contracts and impaired loans. |
|
|
|
Level 3 |
|
Unobservable inputs that are supported by little or no market activity and that are significant to the fair value of the assets or liabilities. Level 3 assets and liabilities include financial instruments whose value is determined using pricing models, discounted cash flow methodologies, or similar techniques, as well as instruments for which the determination of fair value requires significant management judgment or estimation. For example, this category generally includes certain private equity investments, retained residual interests in securitizations, residential mortgage servicing rights, and highly-structured or long-term derivative contracts. |
(Dollars in thousands) |
|
Quoted market price in |
|
Significant other |
|
Significant unobservable |
| |||
Government-sponsored agencies |
|
$ |
|
|
$ |
189,084 |
|
$ |
|
|
Mortgage-backed securities |
|
1,000 |
|
53,960 |
|
|
| |||
Obligations of state & political subdivisions |
|
2,780 |
|
18,366 |
|
|
| |||
Mortgage loans held for sale |
|
|
|
15,137 |
|
|
| |||
Total |
|
$ |
3,780 |
|
$ |
276,547 |
|
$ |
|
|
The Company has no liabilities carried at fair value or measured at fair value on a nonrecurring basis.
HCSB FINANCIAL CORPORATION AND SUBSIDIARY
NOTE 23 - FAIR VALUE OF FINANCIAL INSTRUMENTS - continued
The Company is predominantly an asset based lender with real estate serving as collateral on a substantial majority of loans. Loans which are deemed to be impaired are primarily valued nonrecurring basis at the fair values of the underlying real estate collateral. Such fair values are obtained using independent appraisals, which the Company considers to be level 2 inputs. The aggregate carrying amount of impaired assets at December 31, 2010 was $69,168,000.
(Dollars in thousands) |
|
Quoted market price in |
|
Significant other observable inputs |
|
Significant unobservable inputs (Level 3) |
| |||
Impaired loans |
|
$ |
|
|
$ |
69,168 |
|
$ |
|
|
|
|
|
|
|
|
|
| |||
Other real estate owned |
|
|
|
16,891 |
|
|
| |||
Total |
|
$ |
|
|
$ |
86,059 |
|
$ |
|
|
NOTE 24 - HCSB FINANCIAL CORPORATION (PARENT COMPANY ONLY)
Presented below are the condensed financial statements for HCSB Financial Corporation and Subsidiary (Parent Company Only).
Condensed Balance Sheets
|
|
December 31, |
| ||||
(Dollars in thousands) |
|
2010 |
|
2009 |
| ||
Assets |
|
|
|
|
| ||
Cash |
|
$ |
3,079 |
|
$ |
375 |
|
Investment in banking subsidiary |
|
41,144 |
|
50,517 |
| ||
Investment in trust |
|
186 |
|
186 |
| ||
Nonmarketable equity securities |
|
3 |
|
25 |
| ||
Other assets |
|
604 |
|
162 |
| ||
Total assets |
|
$ |
45,016 |
|
$ |
51,265 |
|
|
|
|
|
|
| ||
Liabilities and shareholders equity |
|
|
|
|
| ||
Interest payable-subordinated debentures |
|
$ |
262 |
|
$ |
|
|
Interest payable-junior subordinated debentures |
|
7 |
|
7 |
| ||
Subordinated debentures |
|
12,062 |
|
|
| ||
Junior subordinated debentures |
|
6,186 |
|
6,186 |
| ||
Total liabilities |
|
18,517 |
|
6,193 |
| ||
Shareholders equity |
|
26,499 |
|
45,072 |
| ||
Total liabilities and shareholders equity |
|
$ |
45,016 |
|
$ |
51,265 |
|
HCSB FINANCIAL CORPORATION AND SUBSIDIARY
NOTE 24 - HCSB FINANCIAL CORPORATION (PARENT COMPANY ONLY)
Condensed Statements of Income
|
|
Years ended December 31, |
| ||||
(Dollars in thousands) |
|
2010 |
|
2009 |
| ||
Income |
|
|
|
|
| ||
Dividend from trust preferred securities |
|
$ |
5 |
|
$ |
6 |
|
Other Income |
|
30 |
|
|
| ||
|
|
35 |
|
6 |
| ||
|
|
|
|
|
| ||
Expenses |
|
|
|
|
| ||
Interest expense on notes payable |
|
|
|
31 |
| ||
Interest expense on subordinated debentures |
|
738 |
|
|
| ||
Interest expense on junior subordinated debentures |
|
168 |
|
209 |
| ||
Other expenses |
|
60 |
|
161 |
| ||
Loss before income taxes and equity in |
|
|
|
|
| ||
undistributed earnings of banking subsidiary |
|
(931 |
) |
(395 |
) | ||
|
|
|
|
|
| ||
Income tax benefit |
|
357 |
|
66 |
| ||
|
|
|
|
|
| ||
Equity in undistributed earnings of banking subsidiary |
|
(16,695 |
) |
(1,019 |
) | ||
|
|
|
|
|
| ||
Net loss |
|
$ |
(17,269 |
) |
$ |
(1,348 |
) |
Condensed Statements of Cash Flows
|
|
Years ended December 31, |
| ||||
(Dollars in thousands) |
|
2010 |
|
2009 |
| ||
Cash flows from operating activities: |
|
|
|
|
| ||
Net loss |
|
$ |
(17,269 |
) |
$ |
(1,348 |
) |
Adjustments to reconcile net income to net cash provided by |
|
|
|
|
| ||
operating activities: |
|
|
|
|
| ||
Equity in undistributed losses of banking subsidiary |
|
16,695 |
|
1,019 |
| ||
Increase in other assets |
|
72 |
|
918 |
| ||
Decrease in other liabilities |
|
(230 |
) |
(11 |
) | ||
Stock compensation expense |
|
12 |
|
147 |
| ||
Net cash provided (used) by operating activities |
|
(720 |
) |
725 |
| ||
|
|
|
|
|
| ||
Cash flows from financing activities: |
|
|
|
|
| ||
Net increase in preferred stock |
|
|
|
12,828 |
| ||
Increase in subordinated debentures |
|
12,062 |
|
|
| ||
Increase (decrease) in notes payable |
|
|
|
(4,500 |
) | ||
Capital contribution to the Bank |
|
(7,994 |
) |
(8,265 |
) | ||
Dividends paid on preferred stock |
|
(644 |
) |
(446 |
) | ||
Cash paid for fractional shares |
|
|
|
(19 |
) | ||
Net cash provided (used) by financing activities |
|
3,424 |
|
(402 |
) | ||
|
|
|
|
|
| ||
Increase in cash |
|
2,704 |
|
323 |
| ||
Cash and cash equivalents, beginning of year |
|
375 |
|
52 |
| ||
Cash and cash equivalents, end of year |
|
$ |
3,079 |
|
$ |
375 |
|
HCSB FINANCIAL CORPORATION AND SUBSIDIARY
Michael S. Addy |
|
President, Mike Addys Chrysler, Jeep, Inc. |
|
|
President, Addys Harbour Dodge, Inc. |
|
|
|
Johnny C. Allen |
|
Retired, Horry County Treasurer |
|
|
|
D. Singleton Bailey |
|
President, Loris Drug Store, Inc. |
|
|
|
Franklin C. Blanton |
|
President, Blanton Supplies, Inc. |
|
|
President, Blanton Supplies of Little River, Inc. |
|
|
|
Clay D. Brittain, III |
|
Attorney, Thompson & Henry, P.A. |
|
|
|
James R. Clarkson |
|
President and CEO |
|
|
HCSB Financial Corporation |
|
|
and Horry County State Bank |
|
|
|
Larry G. Floyd |
|
Retired, Floyds Insulation, Inc. |
|
|
& Cherry Grove Sales, Inc. |
|
|
|
Tommie W. Grainger |
|
President, Coastal Timber Co., Inc. |
|
|
|
Gwyn G. McCutchen |
|
Dentist |
|
|
|
T. Freddie Moore |
|
Retired, Gateway Drug Store, Inc. |
|
|
|
Carroll D. Padgett, Jr. |
|
Attorney, Carroll D. Padgett, Jr., P.A. |
OFFICERS OF THE BOARD OF DIRECTORS
Tommie W. Grainger |
|
Michael S. Addy |
Chairman |
|
Vice Chairman |
|
|
|
James R. Clarkson |
|
D. Singleton Bailey |
President and CEO |
|
Secretary |
HCSB FINANCIAL CORPORATION AND SUBSIDIARY
HORRY COUNTY STATE BANK CORPORATE OFFICERS
James R. Clarkson, President/CEO
Glenn R. Bullard, Senior Executive Vice President
Jerry J. Cox, Jr., Executive Vice President/Inland Region
Denise Floyd, Senior Vice President/Personnel Officer
Margaret H. Fowler, Senior Vice President/Operations Officer
Edward L. Loehr, Jr., Senior Vice President/CFO
Ron L. Paige, Executive Vice President/Myrtle Beach Region
Douglas E. Shaffer, Executive Vice President/North Strand Region
HORRY COUNTY STATE BANK BRANCHES AND ATM LOCATIONS
Broad Street, Loris Office* |
|
Windy Hill Office* |
|
Homewood Office* |
5009 Broad Street |
|
4400 Hwy. 17 South |
|
3201 Hwy. 701 North |
Loris, SC 29569 |
|
N. Myrtle Beach, SC 29582 |
|
Conway, SC 29526 |
843-756-6333 |
|
843-663-5600 |
|
843-369-4272 |
|
|
|
|
|
Mt. Olive Office* |
|
Socastee Office* |
|
Meeting Street, Loris Office |
5264 Hwy. 9 |
|
4600 Hwy. 17 Bypass S. |
|
4011 Meeting Street |
Green Sea, SC 29545 |
|
Myrtle Beach, SC 29577 |
|
Loris, SC 29569 |
843-392-6333 |
|
843-293-7595 |
|
843-756-7168 |
|
|
|
|
|
Little River Office* |
|
Myrtle Beach Office* |
|
Carolina Forest Office* |
3187 Hwy. 9 E. |
|
1701 N. Oak Street |
|
273 Carolina Forest Blvd. |
Little River, SC 29566 |
|
Myrtle Beach, SC 29577 |
|
Myrtle Beach, SC 29579 |
843-399-9523 |
|
843-839-9339 |
|
843-903-3223 |
|
|
|
|
|
Highway 501 Office* |
|
Tabor City Office* |
|
Ocean Drive Office* |
1627-A Church Street (Hwy. 501) |
|
3210 Hwy. 701 Bypass |
|
617 Highway 17 South |
Conway, SC 29526 |
|
Loris, SC 29569 |
|
North Myrtle Beach, SC 29582 |
843-248-8250 |
|
910-653-3222 |
|
843-663-1396 |
|
|
|
|
|
Downtown Conway Office* |
|
|
|
Covenant Towers Office |
1300 2nd Avenue |
|
|
|
5001 Little River Road |
Conway, SC 29526 |
|
|
|
Myrtle Beach, SC 29577 |
843-488-5510 |
|
|
|
843-449-2484 |
* Denotes ATM Location