Attached files

file filename
10-K - FORM 10-K - BROADVIEW NETWORKS HOLDINGS INCc14318e10vk.htm
EX-3.1 - EXHIBIT 3.1 - BROADVIEW NETWORKS HOLDINGS INCc14318exv3w1.htm
EX-32.1 - EXHIBIT 32.1 - BROADVIEW NETWORKS HOLDINGS INCc14318exv32w1.htm
EX-21.1 - EXHIBIT 21.1 - BROADVIEW NETWORKS HOLDINGS INCc14318exv21w1.htm
EX-31.1 - EXHIBIT 31.1 - BROADVIEW NETWORKS HOLDINGS INCc14318exv31w1.htm
EX-31.2 - EXHIBIT 31.2 - BROADVIEW NETWORKS HOLDINGS INCc14318exv31w2.htm
EX-32.2 - EXHIBIT 32.2 - BROADVIEW NETWORKS HOLDINGS INCc14318exv32w2.htm
EX-10.25 - EXHIBIT 10.25 - BROADVIEW NETWORKS HOLDINGS INCc14318exv10w25.htm
Exhibit 12.1
BROADVIEW NETWORKS HOLDINGS, INC.
COMPUTATION OF RATIO OF EARNINGS TO FIXED CHARGES
                                         
    Years Ended December 31,  
    2006     2007     2008     2009     2010  
Earnings:
                                       
Loss from before provision for income taxes
  $ (41,251 )   $ (64,763 )   $ (41,810 )   $ (12,691 )   $ (17,464 )
Interest charges
    25,463       34,390       39,514       39,197       38,379  
Interest factor in operating rents (1)
    2,568       3,993       3,775       3,997       3,871  
 
                             
 
                                       
Total income (loss)
    (13,220 )     (26,380 )     1,479       30,503       24,786  
 
                             
 
                                       
Fixed charges:
                                       
Interest charges
    25,463       34,390       39,514       39,197       38,379  
Interest factor in operating rents (1)
    2,568       3,993       3,775       3,997       3,871  
 
                             
 
                                       
Total fixed charges
    28,031       38,383       43,289       43,194       42,250  
 
                             
 
                                       
Ratio of earnings to fixed charges
                             
 
                             
 
                                       
Deficiency
  $ (41,251 )   $ (64,763 )   $ (41,810 )   $ (12,691 )   $ (17,464 )
 
                             
 
     
(1)  
For purposes of computing the ratio of earnings to fixed charges, earnings consist of earnings before income taxes plus fixed charges. Fixed charges consists of interest expense and the portion (approximately 33%) of rental expense that management believes is representative of the interest component of rental expense.