UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 10-K
|
|
|
þ |
|
ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
For the Fiscal Year Ended December 31, 2010
or
|
|
|
o |
|
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
For the transition period from ____to ____
Commission File Number 1-6249
WINTHROP REALTY TRUST
(Exact name of Registrant as specified in its certificate of incorporation)
|
|
|
Ohio
|
|
34-6513657 |
(State or other jurisdiction of incorporation or organization)
|
|
(IRS Employer Identification Number) |
|
|
|
7 Bulfinch Place, Suite 500, Boston, Massachusetts
|
|
02114 |
(Address of principal executive offices)
|
|
(Zip Code) |
(617) 570-4614
(Registrants telephone number, including area code)
Securities registered pursuant to Section 12(b) of the Act:
|
|
|
Title of Each Class |
|
Name of Exchange on Which Registered |
Common shares, $1.00 par value
|
|
New York Stock Exchange |
Securities registered pursuant to Section 12(g) of the Act: None
Indicate by check mark if the registrant is a well-known seasoned issuer, as defined in Rule 405 of
the Securities Act. Yes o No þ
Indicate by check mark if the registrant is not required to file reports pursuant to Section 13 or
Section 15(d) of the Act. Yes o No þ
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by
Section 13 or 15(d) of the Securities and Exchange Act of 1934 during the preceding 12 months (or
for such shorter period that the registrant was required to file such reports), and (2) has been
subject to such filing requirements for at least the past 90 days. Yes þ No o
Indicate by check mark whether the registrant has submitted electronically and posted on
its corporate Website, if any, every Interactive Data File required to be submitted and posted
pursuant to Rule 405 of Regulation S-T during the preceding 12 months (or for such shorter period
that the registrant was required to submit and post such files). Yes o No
o
Indicate by check mark if disclosure of delinquent filers pursuant to Item 405 of Regulation S-K is
not contained herein, and will not be contained, to the best of registrants knowledge, in
definitive proxy or information statements incorporated by reference in Part III of this Form 10-K
or any amendment to this Form 10-K. o
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a
non-accelerated filer, or a smaller reporting company. See the definitions of large accelerated
filer, accelerated filer, and smaller reporting company in Rule 12b-2 of the Exchange Act.
(Check one):
|
|
|
|
|
|
|
Large accelerated filer o
|
|
Accelerated filer þ
|
|
Non-accelerated filer o
|
|
Smaller reporting company o |
|
|
|
|
(Do not check if a smaller reporting company) |
|
|
Indicate by check mark whether the registrant is a shell company (as defined in Exchange Act Rule
12b-2). Yes o No þ
As of March 1, 2011, there were 27,088,347 Common Shares outstanding.
At June 30, 2010, the aggregate market value of the Common Shares held by non-affiliates was
$229,464,877.
DOCUMENTS INCORPORATED BY REFERENCE
Portions of the registrants definitive Proxy Statement for the Annual Meeting of Shareholders,
which is expected to be filed with the Securities and Exchange Commission within 120 days after the
Registrants fiscal year ended December 31, 2010, are incorporated by reference into Part III
hereof.
WINTHROP REALTY TRUST
CROSS REFERENCE SHEET PURSUANT TO ITEM G,
GENERAL INSTRUCTIONS TO FORM 10-K
2
CAUTIONARY STATEMENTS CONCERNING FORWARD-LOOKING STATEMENTS
Any statements included in this prospectus, including any statements in the document that are
incorporated by reference herein that are not strictly historical are forward-looking statements
within the meaning of the safe harbor provisions of the Private Securities Litigation Reform Act of
1995. Any such forward-looking statements contained or incorporated by reference herein should not
be relied upon as predictions of future events. Certain such forward-looking statements can be
identified by the use of forward-looking terminology such as believes, expects, may, will,
should, seeks, approximately, intends, plans, pro forma, estimates or anticipates
or the negative thereof or other variations thereof or comparable terminology, or by discussions of
strategy, plans, intentions or anticipated or projected events, results or conditions. Such
forward-looking statements are dependent on assumptions, data or methods that may be incorrect or
imprecise and they may be incapable of being realized. Such forward-looking statements include
statements with respect to:
|
|
|
the declaration or payment of distributions by us; |
|
|
|
the ownership, management and operation of properties; |
|
|
|
potential acquisitions or dispositions of our properties, assets or other
businesses; |
|
|
|
our policies regarding investments, acquisitions, dispositions, financings
and other matters; |
|
|
|
our qualification as a real estate investment trust under the Internal
Revenue Code of 1986, as amended, which we refer to as the Code; |
|
|
|
the real estate industry and real estate markets in general; |
|
|
|
the availability of debt and equity financing; |
|
|
|
general economic conditions; |
|
|
|
supply of real estate investment opportunities and demand; |
|
|
|
trends affecting us or our assets; |
|
|
|
the effect of acquisitions or dispositions on capitalization and financial
flexibility; |
|
|
|
the anticipated performance of our assets and of acquired properties and
businesses, including, without limitation, statements regarding anticipated revenues, cash
flows, funds from operations, earnings before interest, depreciation and amortization,
property net operating income, operating or profit margins and sensitivity to economic
downturns or anticipated growth or improvements in any of the foregoing; and |
|
|
|
our ability, and that of our assets and acquired properties and businesses to
grow. |
You are cautioned that, while forward-looking statements reflect our good faith beliefs, they are
not guarantees of future performance and they involve known and unknown risks and uncertainties.
Actual results may differ materially from those in the forward-looking statements as a result of
various factors. The information contained or incorporated by reference in this report and any
amendment hereof, including, without limitation, the information set forth in ITEM 1A- Risk
Factors below or in any risk factors in documents that are incorporated by reference in this
report, identifies important factors that could cause such differences. We undertake no obligation
to publicly release the results of any revisions to these forward-looking statements that may
reflect any future events or circumstances.
SHARE SPLIT
In November 2008 Winthrop Realty Trust effected a 1-for-5 reverse stock split, which we refer to as
the Reverse Split, of its Common Shares of Beneficial Interest, which we refer to as Common Shares,
pursuant to which each of five shares of its Common Shares issued and outstanding as of the close
of the market on November 28, 2008 were automatically combined into one Common Share, subject to
the elimination of fractional shares. All Common Share and per Common Share data included in this
Annual Report on Form 10-K and the accompanying Consolidated Financial Statements and Notes thereto
have been adjusted to reflect this Reverse Split.
3
PART I
ITEM 1. BUSINESS
General
Winthrop Realty Trust is a real estate investment trust formed under the laws of the State of Ohio.
We conduct our business through our wholly owned operating partnership, WRT Realty L.P., a
Delaware limited partnership, which we refer to as the Operating Partnership. All references to
the Trust, we, us, our, WRT or the Company refer to Winthrop Realty Trust and its
consolidated subsidiaries, including the Operating Partnership.
We are engaged in the business of owning real property and real estate related assets which we
categorize into three reportable segments: (i) the ownership of investment properties, including
properties in joint ventures consolidated or accounted for on a equity method basis, which we refer
to as operating properties; (ii) the origination and acquisition of senior loans,
mezzanine loans
and debt securities secured directly or indirectly by commercial and multi-family real property,
which loans we refer to as loan assets; and (iii) the ownership of equity and debt
securities in
other real estate investment trusts (REITs), which we refer to as REIT securities.
At December 31, 2010 we held (i) interests in operating properties totaling $373,142,000 and
containing approximately 8.5 million square feet of rentable space, (ii) loan assets totaling
$134,269,000, (iii) REIT securities with a market value of $33,032,000 and (iv) cash and cash
equivalents of $45,257,000.
Our executive offices are located at 7 Bulfinch Place, Suite 500, Boston, Massachusetts 02114 and
Two Jericho Plaza, Jericho, NY 11753. Our telephone number is (617) 570-4614 and our web site is
located at http://www.winthropreit.com. The information contained on our web site does not
constitute part of this Annual Report on Form 10-K. On our web site you can obtain, free of
charge, a copy of our Annual Report on Form 10-K, Quarterly Reports on Form 10-Q, Current Reports
on Form 8-K and amendments to those reports filed or furnished pursuant to Section 13(a) or 15(d)
of the Exchange Act of 1934, as amended, as soon as reasonably practicable after we file such
material electronically with, or furnish it to, the Securities and Exchange Commission, which we
refer to as the SEC.
History
We began operations in 1961 under the name First Union Real Estate Equity and Mortgage Investments.
Effective December 31, 2003, FUR Investors LLC acquired 32% of our then outstanding Common Shares
and FUR Advisors LLC, which we refer to as FUR Advisors or our Advisor, was retained as our
external advisor, our Board of Trustees was substantially reconstituted and Michael Ashner was
appointed Chief Executive Officer and he entered into an exclusivity agreement with the Trust.
Since January 1, 2004, we have been externally managed by FUR Advisors. Both FUR Advisors and FUR
Investors LLC are separate entities controlled by Mr. Ashner, owned by our current executive
officers and senior management, including Mr. Ashner, and members of senior management of AREA
Property Partners, formerly known as Apollo Real Estate Advisors Inc., a New York based real estate
investment fund.
Commencing January 1, 2004, we began to seek out more opportunistic investments across the real
estate spectrum, whether they be operating properties, loan assets or REIT securities. On January
1, 2005 we elected to form the Operating Partnership and contributed all of our assets to the
Operating Partnership in exchange for 100% of the ownership interests in the Operating Partnership.
Our Operating Partnership structure, commonly referred to as an umbrella partnership real estate
investment trust, provides us with additional flexibility when acquiring properties as it enables
us to acquire properties for cash and/or by issuing to sellers, as a form of consideration, limited
partnership interests in our operating partnership thereby enabling us to structure transactions
which may defer tax gains for a seller while preserving our available cash for other purposes.
Management
Under the terms of the Advisory Agreement between FUR Advisors and us, FUR Advisors administers our
affairs including seeking, servicing and managing our investments. For providing these and other
services, FUR Advisors receives a base management fee and is entitled to an incentive fee after
common shareholders have received a return of a specified amount which is based on a fixed price
for Common Shares outstanding at December 31, 2003 plus the issuance price for Common
Shares issued thereafter together with a cumulative 7% annual return thereon. See Employees
below for a description of the fees payable to FUR Advisors.
4
Pursuant to our bylaws, our executive officers are permitted to acquire or dispose of an investment
with an aggregate value of $10,000,000 or less without the consent of our Board of Trustees.
However, if such transaction is with (i) our Advisor (and any successor advisor), Michael Ashner,
or any of their respective affiliates; (ii) certain stated entities which are, or were, affiliated
with us; (iii) a beneficial owner of more than 4.9% of our outstanding Common Shares, either
directly or upon the conversion of any of our Series B-1 Cumulative Convertible Redeemable
Preferred Shares of Beneficial Interest, which we refer to as our Series B-1 Preferred Shares, or
Series C Cumulative Convertible Redeemable Preferred Shares of Beneficial Interest, which we refer
to as our Series C Preferred Shares; or (iv) a beneficial owner of more than 4.9% of any other
entity in which we hold a 10% or greater interest, then regardless of the amount of the
transaction, such transaction must be approved by a majority of our independent trustees, acting in
their capacity as members of our Conflicts Committee.
Investment, Operating and Capital Strategy
We are engaged in the business of owning and managing real property and real estate related assets.
Our business objective is to maximize long term shareholder value through a total return value
approach to real estate investing. As a result of our emphasis on total return, while we seek to
achieve a stable, predictable dividend for our shareholders, we do not select or manage our
investments for short-term dividend growth, but rather towards achieving overall superior total
return. We believe this approach will ultimately result in long term increased share value.
We are a diversified REIT and as such we are able to invest in transactions which a dedicated REIT
with narrow investment parameters would be unable to consider resulting in a broad range of
investment opportunities. These opportunities include different investment types, sectors, and
geographic areas all at varying levels in the capital stack. As such, from time to time the types
of real estate investments we will acquire may vary. In addition, because of our size we are able
to make investments in transactions that are smaller and would generally be disregarded by larger
real estate investors. In this regard, as opportunities present themselves and as market
conditions dictate, we will focus our investment activity in one or more of our three business
segments (i) operating properties; (ii) loan assets; and (iii) REIT securities, and aggressively
pursue such opportunities. That is, subject to economic and credit market conditions, we will seek
to:
|
|
acquire operating properties of specific property types and locations that we believe: |
|
|
|
are undervalued, |
|
|
|
|
present an opportunity to outperform the marketplace while providing recurring
current or potentially recurring cash flow, or |
|
|
|
|
can provide superior returns through an infusion of capital and/or improved management;
|
|
|
acquire portfolios or interests in portfolios at properties within characteristics similar to the above; |
|
|
|
acquire loan assets using the same criteria for operating properties, as well as consideration of loan assets that may
present an opportunity for us to acquire through foreclosure an equity interest in the underlying real estate
collateral; |
|
|
|
acquire securities issued by other REITs we believe are undervalued; and |
|
|
|
divest investments as they mature in value to the point where we may be unlikely to achieve better than market returns
in order to redeploy capital to what we believe to be higher yielding opportunities. Consistent with our total return
approach to investing, it is not possible to predict when we will exit any particular investment. |
We acquire assets through direct ownership as well as through strategic alliances and ventures.
Our primary sources of income are rental income and tenant recoveries from leases of our operating
properties, interest income and discount accretion from our loan assets, and interest and dividend
income and appreciation from our investments in REIT securities.
Based on market conditions in 2010, we focused our investment activity in our loan asset segment.
We seek to enter into ventures with third parties who have a presence, experience and expertise in
specific geographic areas and/or specific asset types. Further, with respect to ventures that we
manage we seek to enhance our total return with asset management and other fees, and promoted
economic interests and appreciation. We currently expect that our focus on loan assets will
continue in 2011. Currently, we expect to concentrate our investment activities in
assets that we believe are higher quality office, retail and multi-family properties along with
high-end hospitality assets as we expect these will be the first to recover. We generally do
not pursue those investments in which there is a significant component of raw land, development
risk, specialty real estate or condominiums, unless the condominium project can be converted to a
conventional multi-family property.
To enhance our total return, we utilize leverage. We seek to limit risk associated with
utilization of leverage by seeking to make our investments through discrete single purpose entities
in which we do not guaranty, other than customary environmental and recourse carve-out guarantees,
the debt of our single purpose subsidiaries, thereby limiting the risk of loss to that particular
investment or joint venture.
5
As a REIT, we are dependent primarily on external equity and debt financing to fund the growth of
our business because of the distribution requirements for a REIT which significantly limits our
ability to re-invest cash flow and capital proceeds. We have historically used public equity
markets, joint venture equity, and secured financing as our primary sources of capital including
raising capital through public offerings as we did in September 2010. We expect to continue to
fund our investments through one or a combination of: cash reserves, borrowings under our credit
facility, redeployment of capital from timely asset sales, property loans, the issuance of debt or
equity securities and the formation of joint ventures. Finally, we maintain a stock purchase and
dividend reinvestment plan which enables our existing shareholders to reinvest their dividends as
well as purchase additional shares at a discounted price.
6
Assets
Loan Assets
The following table sets forth certain information relating to our loans receivable, carried at
historical cost, and loan securities carried at fair value. All information presented is as of
December 31, 2010. Dollars are stated in thousands.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loan |
|
|
|
|
|
Stated Interest |
|
Carrying |
|
|
|
|
|
|
Maturity |
|
|
Senior |
|
Name |
|
Position |
|
Asset Type |
|
Location |
|
Rate (1) |
|
Amount (2) |
|
|
Par Value |
|
|
Date (3) |
|
|
Debt (4) |
|
Loans Receivable |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Beverly Hilton (10) |
|
B Note |
|
Hotel |
|
Beverly Hills, CA |
|
Libor + 1.74% |
|
$ |
7,899 |
|
|
$ |
10,000 |
|
|
|
08/09/11 |
|
|
$ |
166,000 |
|
Metropolitan Tower |
|
B Note |
|
Office |
|
New York, NY |
|
Libor + 1.51% |
|
|
10,312 |
|
|
|
15,000 |
|
|
|
11/01/11 |
|
|
|
81,559 |
|
Westwood * |
|
Whole loan |
|
Office |
|
Phoeniz, AZ |
|
11.00% |
|
|
3,500 |
|
|
|
3,500 |
|
|
|
04/30/12 |
|
|
|
|
|
Siete Square |
|
B Participation |
|
Office |
|
Phoeniz, AZ |
|
10.37% |
|
|
2,488 |
|
|
|
2,500 |
(5) |
|
|
06/09/12 |
|
|
|
3,000 |
|
Moffett Towers * |
|
B Note |
|
Office |
|
Sunnyvale, CA |
|
Libor + 6.48% |
|
|
21,752 |
|
|
|
21,603 |
|
|
|
07/31/12 |
|
|
|
108,786 |
|
160 Spear |
|
B Note |
|
Office |
|
San Francisco, CA |
|
9.75% |
|
|
6,674 |
|
|
|
15,000 |
(5) |
|
|
06/09/13 |
|
|
|
35,000 |
|
160 Spear |
|
Mezzanine |
|
Office |
|
San Francisco, CA |
|
15.00% |
|
|
3,029 |
|
|
|
3,000 |
|
|
|
06/09/13 |
|
|
|
50,000 |
|
Legacy Orchard * |
|
Secured |
|
Corporate Loan |
|
n/a |
|
15.00% |
|
|
9,750 |
|
|
|
9,750 |
(5) |
|
|
10/31/14 |
|
|
|
|
|
San Marbeya * |
|
Whole loan |
|
Multi-Fam |
|
Tempe, AZ |
|
5.88% |
|
|
26,966 |
|
|
|
30,930 |
|
|
|
01/01/15 |
|
|
|
|
|
Rockwell * |
|
Mezzanine |
|
Industrial |
|
Shirley, NY |
|
12.00% |
|
|
255 |
|
|
|
1,496 |
|
|
|
05/01/16 |
|
|
|
17,045 |
|
500-512 7th Ave * |
|
B Note |
|
Office |
|
New York, NY |
|
7.19% |
|
|
9,954 |
|
|
|
11,638 |
|
|
|
07/11/16 |
|
|
|
253,673 |
|
180 N. Michigan (6) |
|
Mezzanine |
|
Office |
|
Chicago, IL |
|
8.50% |
|
|
1,862 |
|
|
|
1,862 |
|
|
|
12/31/16 |
|
|
|
18,080 |
|
Wellington Tower |
|
Mezzanine |
|
Mixed use |
|
New York, NY |
|
6.79% |
|
|
2,456 |
|
|
|
3,501 |
|
|
|
07/11/17 |
|
|
|
22,500 |
|
CDH CDO LLC * |
|
Unsecured |
|
n/a |
|
n/a |
|
12.00% |
|
|
3,498 |
|
|
|
3,498 |
|
|
|
12/30/15 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
110,395 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loan Securities |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
WBCMT 2007 WHL8 |
|
CMBS |
|
Hotel |
|
Various |
|
Libor + 1.75% |
|
$ |
45 |
|
|
|
1,130 |
|
|
|
06/09/12 |
|
|
|
1,470,264 |
|
Metropolitan Tower* |
|
Rake Bonds |
|
Office |
|
New York, NY |
|
(7) |
|
|
6,668 |
|
|
|
8,748 |
|
|
|
11/01/11 |
|
|
|
72,812 |
|
West Olive |
|
Rake Bonds |
|
Office |
|
Burbank, CA |
|
(8) |
|
|
4,606 |
|
|
|
6,364 |
|
|
|
02/28/13 |
|
|
|
15,666 |
|
Concord CDO-1 * |
|
CDO Bonds |
|
Various |
|
Various |
|
Libor + 1.20% |
|
|
662 |
|
|
|
662 |
(5) |
|
|
12/25/46 |
|
|
|
288,025 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
11,981 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loans in Equity Investment (9) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Riverside Plaza* |
|
B Note |
|
Retail |
|
Riverside, CA |
|
12.00% |
|
$ |
7,883 |
|
|
|
7,800 |
|
|
|
12/01/12 |
|
|
|
54,400 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
* |
|
Loan Asset was acquired by the Trust in 2010. Additional loan asset details are described
below. |
|
(1) |
|
Represents contractual interest rates without giving effect to loan discount and
accretion. The stated interest rate may be significantly different than the Trusts effective
interest rate on certain loan investments. |
|
(2) |
|
Carrying amount includes all applicable accrued interest and accretion of discount. |
|
(3) |
|
After giving effect to all contractual extensions. |
|
(4) |
|
Debt which is senior to our loan. |
|
(5) |
|
Par Value is presented at the borrowers discounted payoff option (DPO) amount. |
|
(6) |
|
Represents a tenant improvement and capital expenditure loan collateralized by a
subordinate mortgage or the ownership interest in the property owner. |
|
(7) |
|
Ranges from Libor + 1.15% to Libor + 1.35%. |
|
(8) |
|
Ranges from Libor + 0.65% to Libor + 1.60%. |
|
(9) |
|
Equity investment amounts are presented based on the Trusts 50% ownership percentage. |
|
(10) |
|
Under contract to sell at par. Expected closing in July 2011. |
7
Loan Asset Acquisitions
500-512 Seventh Avenue New York, New York B Note On July 9, 2010 we acquired for
$19,825,000 a $23,499,000 performing B note in a first mortgage loan which is subordinate to
a $253,673,000 A note in the mortgage loan. The A note and B note are collateralized by a
1,188,000 square foot office building located at 500-512 Seventh Avenue New York, New York.
The B note bears interest at 7.19% and has a scheduled maturity date of July 11, 2016. In
August, 2010 we sold a participation in the B note as described in the Loan Asset
Modifications section below.
San Marbeya Apartments Tempe, Arizona First Mortgage Loan - On July 23, 2010 we acquired
for $26,990,000 a $31,106,000 performing first mortgage loan. The loan is collateralized by
a 276 unit apartment complex referred to as San Marbeya Apartments located in Tempe,
Arizona. The loan bears interest at a blended rate of 5.88% and has a scheduled maturity
date of January 1, 2015. In January 2011 we sold a senior participation in this first
mortgage loan as described in the Loan Asset Modifications section below.
Rockwell Shirley, New York Mezzanine Loan On August 31, 2010 we acquired from
Concord Debt Holdings, LLC, which we refer to as Concord, for $235,000 a $1,497,000
performing mezzanine loan. The loan is collateralized by a 129,660 square foot
industrial/warehouse complex in Shirley, New York. The loan bears interest at 12% and has a
scheduled maturity date of May 1, 2016.
Legacy Orchard Corporate Loan - On October 22, 2010 we acquired for $9,750,000 an existing
$39,000,000 performing loan made to a private real estate equity fund and then modified the
loan to provide for: (i) an interest rate of 15% on the $9,750,000 investment amount; (ii)
collateral in the form of a $3,000,000 million letter of credit, a first mortgage on land
and a security interest in other assets; (iii) a scheduled maturity date of October 31, 2014
and, (iv) subject to the satisfaction of certain conditions by the borrower a discounted
payoff option after one year of $9,750,000.
Westwood Business Park Phoenix, Arizona Whole Loan On October 29, 2010 we acquired for
$4,100,000, a first mortgage loan secured by an interest in four class B office buildings,
containing 91,100 square feet of office space in Phoenix, Arizona. Upon acquisition of the
loan, the borrower made a principal payment of $600,000 and the loan was restructured to
reduce the then outstanding principal to $3,500,000 and to provide for a future funding
component which allows the borrower to draw up to $400,000 to fund 50% of the tenant
improvement and leasing commission costs on new leases. The loan bears interest at 11% and
has a scheduled maturity date of October 31, 2011.
Moffett Towers Sunnyvale, California B Note - On October 29, 2010 we acquired at par a
$21,428,000 senior participation in a B note secured by a first mortgage lien on a 951,000
square foot, recently constructed class A office complex located in Sunnyvale, California.
The loan bears interest at Libor plus 6.48% (with a Libor floor of 1.5%) and has a scheduled
maturity date of January 31, 2012.
Metropolitan Tower New York, New York Rake Bonds On December 30, 2010, pursuant to a
purchase option, we acquired from Concord Debt Funding Trust, which we refer to as CDFT, for
$5,250,000 two rake bonds with an aggregate face amount of approximately $8,748,000, a
weighted average interest rate of Libor plus 1.30% which have a scheduled maturity date of
November 1, 2011. The rake bonds are secured by the 260,000 square feet of office space
constituting the office portion of Metropolitan Tower located in New York, New York. On
December 30, 2010 in connection with the acquisition of the Metropolitan Tower rake bonds
CDFT borrowed $3,498,000 from us in the form of an unsecured loan. The loan bears interest
at 12% and has a scheduled maturity date of December 30, 2015.
Loan Asset Modifications
Siete Square Phoenix, Arizona B Note Participation On February 5, 2010, we
restructured our loan into a $3,000,000 Sub-Participation A interest which bears interest at
8% and a $4,219,000 Sub-Participation B interest. We sold the Sub-Participation A interest
at par to Concord Real Estate CDO-1, Ltd., which was refer to as CDO-1, on the same date.
8
500-512 Seventh Avenue New York, New York B Note Participation On August 4, 2010, we
restructured our loan and sold a 50% pari passu participation interest in the B note for a
purchase price of $9,859,000 which represented one-half of our cost basis in the B note.
San Marbeya Apartments, Tempe, Arizona-First Mortgage Loan On January 14, 2011, we
restructured our loan into a $15,150,000 senior participation, which bears interest at
4.85%, and a $15,744,000 junior participation, which bears interest at 6.4%. We concurrently
sold the senior participation to CDO-1 at par.
Loan Asset Acquisitions and Conversions to Operating Properties
Crossroads II at Meridian, Englewood Colorado- On June 11, 2010 we acquired for $8,100,000 a
$10,031,000 non-performing first mortgage loan collateralized by an 118,000 square foot,
class A office building located at 9780 Mount Pyramid Court, Englewood Colorado, known as
Crossroads II at Meridian. On November 17, 2010 we foreclosed on the first mortgage loan
and acquired the property.
Deer Valley Medical Center, Deer Valley, Arizona On June 28, 2010 we acquired for
$10,257,000 a $20,491,000 non-performing first mortgage loan collateralized by an 86,000
square foot, class A medical office building known as the Deer Valley Professional Center.
On August 6, 2010 we foreclosed on the first mortgage loan and acquired the property.
Newbury Apartments Meriden, Connecticut On September 2, 2010 we acquired from Concord
for $550,000 a non-performing mezzanine loan with a face amount of $3,500,000, which was
collateralized by a 180 unit multi-family apartment complex located in Meriden, Connecticut.
The loan was subordinate to a non-performing first mortgage loan with a principal balance
of approximately $23,875,000. On October 29, 2010 we foreclosed on the equity interest in
the property owner resulting in our becoming the indirect owner of the property subject to
the first mortgage loan.
In February 2011 we reached an agreement with the first mortgage lender to repay all past
due interest and fees of approximately $853,000, to fund escrows of approximately $83,000,
to prepay Marchs debt service inclusive of escrows of approximately $150,000 and to pay a
modification fee of approximately $119,000 (0.5% of the loan balance). In exchange the
lender waived all defaulted interest, modified the payments to interest only and extended
the maturity date to February 1, 2014.
Loan Asset Acquired and Repaid During the Year
Driver Building San Diego, California On May 14, 2010 we acquired at par a
non-performing $6,540,000 first mortgage loan. On August 27, 2010 we received full
repayment on the outstanding principal, stated and defaulted interest as well as late fees.
1701 E. Woodfield Road Schaumburg, Illinois On July 1, 2010 we acquired for $8,200,000 a
$10,408,000 performing first mortgage loan collateralized by a 174,400 square foot office
building located at 1701 E. Woodfield Road, Schaumburg, Illinois, a suburb of Chicago. The
property is owned in a joint venture with Marc Realty. Simultaneously with the acquisition
of this loan, the venture made a principal payment on the loan of $3,200,000 (both Marc
Realty and us contributed 50% each) and the loan was modified to reduce the balance to
$5,000,000, increase the interest rate to 8% per annum and extend its maturity to July 1,
2011. The joint venture subsequently repaid the outstanding principal and interest on
September 28, 2010 from the proceeds of a new first mortgage loan.
Scripps Center, Costa Mesa, California Rake Bonds - On July 16, 2010 we acquired from
Concord for $1,200,000 two rake bonds with an aggregate face amount of $2,273,000. The bonds
were repaid at face on December 1, 2010.
Loan Asset Acquisitions and Other Loan Asset Transaction Activity through our Equity Investments
Riverside Shopping Center, Riverside, California On June 28, 2010 we formed a 50%-50%
joint venture entity which acquired at par a 12% $15,600,000 B participation in a performing
$70,000,000 first mortgage loan. The first mortgage loan is collateralized by a 405,000
square foot retail center located in Riverside, California.
9
Peter Cooper Village/Stuyvesant Town Investments, New York, New York On August 6, 2010 we
formed a joint venture, PSW NYC LLC, which we refer to as PSW NYC, in which we held a 22.5%
interest, to acquire 100% of the $300,000,000 face amount of certain mezzanine loans
indirectly collateralized by an 11,227 unit apartment complex in New York City for a
purchase price of $45,000,000, with the intention of foreclosing on the collateral. As a
result of an action brought by the first mortgage lender PSW NYC was prohibited from
foreclosing. To settle the matter with the first mortgage lender, PSW NYC agreed to sell to
the first mortgage lender the mezzanine loans for the original cost ($45,000,000) paid by
PSW NYC.
Concord, CDH CDO and Lex-Win Concord LLC On August 26, 2010, we, together with our two
joint venture partners in Concord, restructured the investment such that each partner now
holds a one-third interest in Concord and in a newly formed entity, CDH CDO LLC, which we
refer to as CDH CDO. As part of the restructuring, Concord transferred to CDH CDO for
$10,635,000 the equity interest in CDFT, the sole equity owner of CDO-1. The purchase
price was funded by a capital contribution from one of our joint venture partners which
contribution is entitled to a priority return of 10% per annum. Also during 2010 and the
first quarter of 2011, Concord satisfied its obligations under its Credit Suisse repurchase
agreement and one if its RBS repurchase agreements. As a result, Concords sole remaining
obligations are with its KeyBank credit facility and its RBS repurchase agreement with
respect to its interest in the Sofitel hotel in New York, New York. Although Concord
remains in violation of certain debt covenants under both of these remaining obligations,
Concords debt is non-recourse to us and Concords lenders sole recourse with respect to
defaults is limited to the value of Concords assets.
In January 2010, CDFT submitted
for cancellation certain bonds issued by CDO-1 and held by
CDFT. The trustee for CDO-1 refused to cancel such bonds and CDO-1 brought an action in the
Delaware Court of Chancery seeking declaratory relief that such bonds should be cancelled
and no longer remained outstanding. Pending the courts decision, the trustee escrowed all
payments on account of the bonds and distributions payable to CDFT from CDO-1s assets. In
addition, the trustee also escrowed any principal payments that could otherwise have been
used for reinvestment by CDO-1 in additional or replacement assets. In May 2010 the
Delaware Court of Chancery issued a ruling that the bonds submitted for cancellation should
be deemed no longer outstanding effective January 2010. The trustee appealed the ruling and
on March 4, 2011, the Delaware Supreme Court affirmed the Delaware Court of Chancerys
ruling that the bonds submitted for cancellation should be deemed no longer outstanding
effective January 2010. As a result, we expect the trustee to release the funds held in
escrow thereby enabling CDO-1 to make all current and past due payments on its remaining
bonds as well as to pay distributions to CDFT, which distributions will be used by CDFT to
repay the loan of $3,498,000 made by us on December 30, 2010 and the purchase price owed by
CDFT to us on account of its purchase of CDO-1 bonds originally purchased by us and which
CDFT had an option to acquire. In addition, we expect that the trustee will release the
approximately $33,497,000 in principal payments received and held in the CDO-1 reinvestment
account which may be used by CDO-1 to acquire new assets for the benefit of CDO-1s
noteholders and CDFT. Furthermore, assuming CDO-1 continues to satisfy its financial tests
set forth in its indenture, we expect that CDO-1 will continue to make distributions to
CDFT, which in turn will make distributions to its equity holders including us.
Operating Properties
In addition to the loans that were converted to operating properties through foreclosure previously
discussed, we made the following acquisitions in 2010:
Operating Property Acquisitions
Crossroads I at Meridian Englewood, Colorado On December 22, 2010 we acquired for
$8,700,000 an 118,000 square foot, class A office building located at 9800 Mount Pyramid
Court, Englewood, Colorado known as Crossroads I at Meridian, which is adjacent to the
Crossroads II property we acquired through foreclosure in November 2010.
Land Acquisitions
Kroger Properties During the first quarter of 2010 we exercised our option to acquire the
land underlying six of the properties held in land estates which were scheduled to expire on
October 31, 2010 and were leased to the Kroger Company. The acquisition of the six land
parcels was consummated on November 1, 2010 at an aggregate purchase price of approximately
$4,209,000.
10
Plantation Florida On November 22, 2010 we exercised our option and acquired the land
underlying the Plantation, Florida property leased to BellSouth Telecommunication, Inc. for
a purchase price of $4,000,000.
Andover, Massachusetts On December 20, 2010 we exercised our option and acquired the land
underlying the Andover, Massachusetts property leased to PAETEC Communications, Inc. for a
purchase price of $1,200,000.
REIT Securities
At December 31, 2010 our investments in REIT securities consisted of the following (in thousands):
|
|
|
|
|
|
|
|
|
|
|
Cost |
|
|
Fair Value |
|
REIT Preferred Shares |
|
$ |
15,757 |
|
|
$ |
28,547 |
|
REIT Common Shares |
|
|
3,590 |
|
|
|
4,485 |
|
|
|
|
|
|
|
|
|
|
$ |
19,347 |
|
|
$ |
33,032 |
|
|
|
|
|
|
|
|
Revolving Line of Credit
For information on our Revolving Line of Credit, see ITEM 8 Financial Statements and
Supplementary Data, Note 10.
Employees
As of December 31, 2010, we had no employees. Our affairs are administered by our Advisor, pursuant
to the terms of the Advisory Agreement, which includes providing asset management services and
coordinating with our shareholder transfer agent and property managers. Under the Advisory
Agreement, during 2009 we paid our Advisor a quarterly base management fee equal to 1.5% of (i) the
issuance price of our outstanding equity securities plus (ii) 0.25% of any equity contribution by
an unaffiliated third party to a venture managed by us. For purposes of the calculation, the
15,754,495 Common Shares outstanding at January 1, 2009 were valued at $11.00 and with respect to
the 1,496,000 Series B-1 Preferred Shares outstanding after giving effect to the repurchases of
Series B-1 Preferred Shares during the fourth quarter of 2008 and the first quarter of 2009 were
valued at $25.00 per Series B-1 Preferred Share. Any additional future conversions, redemptions or
repurchases of the Series B-1 Preferred Shares do not reduce the base equity for purposes of the
base management fee calculation.
Effective January 1, 2010, the Advisory Agreement was amended so that the determination of the
issuance price of Common Shares reverted back to the pre 2009 definition such that the fee is to be
calculated on the actual issuance price of Common Shares instead of a fixed price for Common Shares
issued prior to January 1, 2009. This change will result in an increase, without giving effect to
any additional shares issuances, to the annual advisory fee payable to FUR Advisors of
approximately $2,100,000 over what would have been paid without the amendment, which increase was
phased in with 54% of the increase being paid during 2010. The full impact of the increase will be
recognized in 2011.
Pursuant to the terms of the Advisory Agreement, in addition to receiving a base management fee,
FUR Advisors is entitled to receive an incentive fee for administering the Trust. FUR Advisors, or
its affiliate, is also entitled to receive property and construction management fees at
commercially reasonable rates, as determined by our independent Trustees. The incentive fee which
is equal to 20% of any amounts available for distribution in excess of a threshold amount (as
defined) is only payable at such time, if at all, (i) when holders of our Common Shares receive
aggregate distributions above a threshold amount or (ii) upon termination of the Advisory
Agreement, if the net value of our assets exceeds the threshold amount based on then current market
values and appraisals. That is, the incentive fee is not payable annually but only at such time,
if at all, as shareholders have received a return of invested capital (based on initial share
issuance price) plus a 7% annual return thereon (the threshold amount) or, if the Advisory
Agreement is terminated, if the assets of the Trust exceed the threshold amount. At December 31,
2010 the threshold amount was approximately $468,193,000, which was equivalent to $16.58 per
diluted Common Share.
Competition
We have competition with respect to our acquisition of operating properties and our acquisition and
origination of loan assets with many other companies, including other REITs, insurance companies,
commercial banks, private investment funds, hedge funds, specialty finance companies and other
investors. Some competitors may have a lower cost of funds and access to funding sources that are
not available to us. In addition, some of our competitors may have higher risk tolerances or make
different risk assessments, which could allow them to consider a wider variety of investments. We
cannot assure you that the competitive pressures we face will not have a material adverse effect on
our business, financial condition and results of operations.
11
We will continue to capitalize on the acquisition and investment opportunities that our Advisor
brings to us as a result of its acquisition experience as well as our partners in ventures. We
derive significant benefit from our present advisor structure, where our Advisors experienced
management team provides us with resources at substantially less cost than if such persons were
directly employed by us. Through its broad experience, our Advisors senior management team has
established a network of contacts and relationships, including relationships with operators,
financing sources, investment bankers, commercial real estate brokers, potential tenants and other
key industry participants.
Environmental Regulations
Our operations and properties are subject to various federal, state and local laws and regulations
concerning the protection of the environment including air and water quality, hazardous or toxic
substances and health and safety. These are discussed further under ITEM 1A Risk Factors.
Segment Data
Business segment data may be found under ITEM 8 Financial Statements Note 20 and Supplementary
Data.
Additional Information
The following materials are available free of charge through our website at www.winthropreit.com as
soon as reasonably practicable after they are electronically filed with or furnished to the SEC
under the Securities Exchange Act of 1934, as amended:
|
|
|
our Annual Reports on Form 10-K and all amendments thereto; |
|
|
|
our quarterly reports on Form 10-Q and all amendments thereto; |
|
|
|
our current reports on Form 8-K and all amendments thereto; |
|
|
|
organizational documents; |
|
|
|
Audit Committee Charter; |
|
|
|
Compensation Committee Charter; |
|
|
|
Conflicts Committee Charter; |
|
|
|
Nominating and Corporate Governance Committee Charter; |
|
|
|
Code of Business Conduct and Ethics; and |
|
|
|
Corporate Governance Guidelines. |
We will provide a copy of the foregoing materials without charge to anyone who makes a written
request to our Investor Relations Department, c/o FUR Advisors, LLC, 7 Bulfinch Place, Suite 500,
P.O. Box 9507, Boston, Massachusetts 02114.
We also intend to promptly disclose on our website any amendments that we make to, or waivers for
our Trustees or executive officers that we grant from, the Code of Business Conduct and Ethics.
New York Stock Exchange Certification
As required by applicable New York Stock Exchange listing rules, on June 14, 2010, following our
2010 Annual Meeting of Shareholders, our Chairman and Chief Executive Officer submitted to the New
York Stock Exchange a certification that he was not aware of any violation by us of New York Stock
Exchange corporate governance listing standards.
ITEM 1A RISK FACTORS
We, our assets and the entities in which we invest are subject to a number of risks customary for
REITs, property owners, loan originators and holders and equity investors as well as a number of
risks involved in our investment, operating, and capital strategy policy that not all REITs may
have. Material factors that may adversely affect our business operations and financial conditions
are summarized below.
12
Risks incidental to real estate investments.
As a REIT our investments are limited to direct ownership and operation of operating properties,
loan assets secured, directly or indirectly, by operating assets, and investments in other REITs.
Accordingly, an investment in us depends upon our financial performance and the value of our
operating properties held from time to time as well as those securing our loan assets, and those
held by the REITs in which we invest, which operating properties are subject to the risks normally
associated with the ownership, operation and disposal of real estate properties and real estate
related assets, including:
|
|
|
adverse changes in general and local economic conditions which affect the demand
for real estate assets; |
|
|
|
competition from other properties; |
|
|
|
increases in interest rates; |
|
|
|
reduced availability of financing; |
|
|
|
the cyclical nature of the real estate industry and possible oversupply of, or
reduced demand for, properties in the markets in which our investments are located; |
|
|
|
the attractiveness of our properties to tenants and purchasers; |
|
|
|
how well we manage our properties; |
|
|
|
changes in market rental rates and our ability to rent space on favorable terms; |
|
|
|
the financial condition of our tenants and borrowers including their becoming
insolvent and bankrupt; |
|
|
|
the need to periodically renovate, repair and re-lease space and the costs thereof; |
|
|
|
increases in maintenance, insurance and operating costs; |
|
|
|
civil unrest, armed conflict or acts of terrorism against the United States; and |
|
|
|
earthquakes floods and other natural disasters or acts of God that may result in
uninsured losses. |
In addition, changes to applicable federal, state and local regulations, zoning and tax laws and
potential liability under environmental and other laws affect real estate values. Further,
throughout the period that we own real property, regardless of whether or not a property is
producing any income, we must make significant expenditures, including those for property taxes,
maintenance, insurance and related charges and debt service. The risks associated with real estate
investments may adversely affect our operating results and financial position, and therefore the
funds available for distribution to you as dividends.
We may change our investment and operational policies.
We may change our investment and operating strategy either voluntarily or as result of changing
economic conditions, including our policies with respect to investments, acquisitions, growth,
operations, indebtedness, capitalization and distributions at any time which could result in our
making investments that are different from, and possibly riskier than, our current investments. A
change in our investment strategy may increase our exposure to interest rate risk, default risk and
real estate market fluctuations, all of which could adversely affect our financial condition,
results of operations, share price and our ability to make distributions.
We may not be able to invest our cash reserves in suitable investments.
As of December 31, 2010, we had approximately $45,257,000 of cash and cash equivalents available
for investment. Our ability to increase entity value is dependent upon our ability to grow our
asset base by investing these funds, as well as additional funds which we may raise or borrow, in
real estate related assets that will ultimately generate more favorable returns.
We may not be able to obtain capital to make investments.
As a REIT, we are dependent primarily on external financing to fund the growth of our business
because one of the requirements for a REIT is that it distribute at least 90% of its annual REIT
taxable income, subject to certain adjustments, to its shareholders. Accordingly, to the extent we
are unable to obtain debt or equity financing it will likely have a material adverse affect on our
financial condition and results of operations, our stock price and our ability to pay dividends to
our shareholders.
13
We are subject to significant competition and we may not compete successfully.
We have significant competition with respect to our acquisition of operating properties and our
acquisition and origination of loan assets with many other companies, including other REITs,
insurance companies, commercial banks, private investment funds, hedge funds, specialty finance
companies and other investors some of which may have a lower cost of funds and access to funding
sources that are not available to us. In addition, many of our competitors have greater resources
than we do and for this and other reasons, we may not be able to compete successfully for
particular investments.
Investing through ventures presents additional risks.
Our investments in ventures present additional risks such as our having objectives that differ from
those of our partners or in the investments we make, becoming involved in disputes concerning
operations, or possibly competing with those persons for investments unrelated to our venture. In
addition, where we do not control the venture, we rely on the internal controls and financial
reporting controls of our partners and, as such, their failure to comply with applicable standards
may adversely affect us.
Investing in private companies involves specific risks.
We have held and may acquire additional ownership interests in private companies not subject to the
reporting requirements of the SEC. Investments in private businesses involve a higher degree of
business and financial risk, which can result in substantial losses and accordingly should be
considered speculative. There is generally no publicly available information about these private
companies, and we will rely significantly on the due diligence of our Advisor to obtain information
in connection with our investment decisions.
Our due diligence may not reveal all of the liabilities associated with a proposed investment and
may not reveal other weaknesses.
There can be no assurance that due diligence by our Advisor in connection with a new investment
will uncover all relevant facts which could adversely affect the value of the investment and the
success of the investment.
We face risks associated with property acquisitions.
We acquire properties and portfolios of properties, including large portfolios that would increase
our size and potentially alter our capital structure. Although we enter into these acquisitions
with the belief that they will enhance our future financial performance, the success of such
transactions is subject to a number of factors, including the risk that:
|
|
|
we may not be able to obtain financing for acquisitions on favorable terms; |
|
|
|
acquired properties may fail to perform as expected; |
|
|
|
the actual costs of repositioning or redeveloping acquired properties may be higher
than our estimates; |
|
|
|
acquired properties may be located in new markets where we may have limited knowledge
and understanding of the local economy, an absence of business relationships in the area or
unfamiliarity with local governmental and permitting procedures; and |
|
|
|
we may not be able to efficiently integrate acquired properties, particularly
portfolios of properties, into our organization and manage new properties in a way that
allows us to realize cost savings and synergies. |
In the future we may acquire properties or portfolios of properties through tax deferred
contribution transactions in exchange for partnership interests in our Operating Partnership. This
acquisition structure has the effect, among other factors, of reducing the amount of tax
depreciation we can deduct over the tax life of the acquired properties, and typically requires
that we agree to protect the contributors ability to defer recognition of taxable gain through
restrictions on our ability to dispose of the acquired properties and/or the allocation of
partnership debt to the contributors to maintain their tax bases. These restrictions on
dispositions could limit our ability to sell an asset during a specified time, or on terms, that
would be favorable absent such restrictions.
14
Acquired properties may subject us to known and unknown liabilities.
Properties that we acquire may be subject to known and unknown liabilities for which we would have
no recourse, or only limited recourse, to the former owners of such properties. As a result, if a
liability were asserted against us based upon ownership of an acquired property, we might be
required to pay significant sums to settle it, which could adversely affect our financial results
and cash flow. Unknown liabilities relating to acquired properties could include:
|
|
|
liabilities for clean-up of pre-existing disclosed or undisclosed environmental
contamination; |
|
|
|
claims by tenants, vendors or other persons arising on account of actions or omissions
of the former owners of the properties; and |
|
|
|
liabilities incurred in the ordinary course of business. |
Failure to renew expiring leases could adversely affect our financial condition.
We are subject to the risk that, upon expiration, leases may not be renewed, the space may not be
relet or the terms of renewal or reletting, including the cost of any required renovations, may be
less favorable than the prior or current lease terms. This risk is substantial with respect to our
net leased properties as single tenants lease 100% of each property. Thirteen of our properties,
containing an aggregate of approximately 2,560,000 square feet of space are net leased to six
different tenants. Leases accounting for approximately 5% of the aggregate annualized base rents
from our operating properties for 2010, representing approximately 5% of the net rentable square
feet at the properties, are scheduled to expire in 2011. The lease at our Churchill, Pennsylvania
property which accounted for approximately $3,100,000 in annual rental revenue in 2010, expired
December 31, 2010. Other leases grant tenants early termination rights upon payment of a
termination penalty. Lease expirations will require us to locate new tenants and negotiate
replacement leases with them. The costs for tenant improvements, tenant concessions and leasing
commissions with respect to new leases are traditionally greater than costs relating to renewal
leases. If we are unable to promptly relet or renew leases for all or a substantial portion of the
space subject to expiring leases, or if the rental rates upon such renewal or reletting are
significantly lower than expected, our revenue and net income could be adversely affected.
We are subject to risks associated with the financial condition of our and our borrowers tenants.
Our tenants or tenants at properties securing our loan assets may experience a downturn in their
business resulting in their inability to make rental payments when due. In addition, a tenant may
seek the protection of bankruptcy, insolvency or similar laws, which could result in the rejection
and termination of such tenants lease and cause a reduction in our cash flow. If this were to
occur at a net lease property, the entire property would become vacant.
We cannot evict a tenant solely because of its filing for bankruptcy. A bankruptcy court, however,
may authorize a tenant to reject and terminate its lease. In such a case, our claim against the
tenant for past due rent and unpaid future rent would be subject to a statutory cap that might be
substantially less than the remaining rent owed under the lease. In any event, it is unlikely that
a bankrupt tenant will pay the entire amount it owes us under a lease. The loss of rental payments
from tenants could adversely affect our financial condition and results of operations.
Similarly, if a tenant at a property securing a loan asset fails to meet its rental obligations,
the borrower may have insufficient funds to satisfy the debt service resulting in a default on our
loan asset. Additionally, the loss of a tenant at a property securing a loan asset could
negatively impact the value of the property and, therefore, our collateral.
The loss of a major tenant could adversely affect our financial condition.
We are and expect that we will continue to be subject to a degree of tenant concentration at
certain of our operating properties and the properties securing our loan assets. As indicated
above, we are subject to risks associated with the financial condition of our tenants and tenants
at properties securing our loan assets. In the event that a tenant occupying a significant portion
of one or more of our properties or whose rental income represents a significant portion of the
rental revenue at such property or properties were to experience financial weakness, default on its
lease, elect not to renew its lease or file bankruptcy it would negatively impact our financial
condition and results of operations. Similarly, if a tenant occupying a significant portion of one
or more of the properties securing our loan assets or whose rental income represents a significant
portion of the rental revenue at such property or properties experiences financial weakness
defaults on its lease, elects not to renew its lease or files for bankruptcy, it would negatively
impact our financial condition and results of operations.
15
We may experience increased operating costs, which might reduce our profitability.
Our properties are subject to increases in operating expenses such as for cleaning, electricity,
heating, ventilation and air conditioning, administrative costs and other costs associated with
security, landscaping and repairs and maintenance of our properties. In general, under our leases
with tenants, we pass through all or a portion of these costs to them. There can be no assurance
that tenants will actually bear the full burden of these higher costs, or that such increased costs
will not lead them, or other prospective tenants, to seek office space elsewhere. If operating
expenses increase, the availability of other comparable office space in the geographic markets of
our properties might limit our ability to increase rents; if operating expenses increase without a
corresponding increase in revenues, our profitability could diminish and limit our ability to make
distributions to shareholders.
We leverage our portfolio, which may adversely affect our financial condition and results of
operations.
We seek to leverage our portfolio through borrowings. Our return on investments and cash available
for distribution to holders of our Series B-1 and Series C Preferred Shares and Common Shares may
be reduced to the extent that changes in market conditions make new borrowings or refinancing of
existing debt difficult or even impossible or cause the cost of our financings to increase relative
to the income that can be derived from the assets. Our debt service payments reduce the cash
available for distributions to holders of Series B-1 and Series C Preferred Shares and Common
Shares. We may not be able to meet our debt service obligations and, to the extent that we cannot,
we risk the loss of some or all of our assets to foreclosure or forced sale to satisfy our debt
obligations. A decrease in the value of the assets may lead to a requirement that we repay certain
existing or future credit facilities. We may not have the funds available, or the ability to
obtain replacement financing, to satisfy such repayments.
Interest rate fluctuations may reduce our investment return.
Certain of our loan obligations and loan assets have floating interest rates. In such cases, an
increase in interest rates would increase our loan obligations while a decrease in interest rates
would decrease the interest received on our loan assets. Where possible we seek to mitigate these
risks by acquiring interest rate cap agreements, rate collars and other similar protections. To
the extent we have not mitigated these risks or our actions are ineffective, a fluctuation in
interest rates could negatively impact our cash flow due to an increase in loan obligations or a
decrease in interest received on our loan assets.
We engage in hedging transactions that may limit gains or result in losses.
We have and may continue to use hedging instruments in our risk management strategy to limit the
effects of changes in interest rates on our operations. A hedge may not be effective in
eliminating all of the risks inherent in any particular position. Further, we have and could in
the future recognize losses on a hedge position which adversely effects our financial condition and
results of operations. In addition, we run the risk of default by a counterparty to a hedging
arrangement.
We may be unable to refinance our existing debt or preferred share financings or obtain favorable
refinancing terms.
We are subject to the normal risks associated with debt and preferred share financings, including
the risk that our cash flow will be insufficient to meet required payments of principal and
interest on debt and distributions and redemption payments to holders of preferred shares and the
risk that indebtedness on our properties, or unsecured indebtedness, will not be able to be
renewed, repaid or refinanced when due, or that the terms of any renewal or refinancing will not be
as favorable as the terms of such indebtedness. These risks are exacerbated by the current
tightened lending requirements for real estate related assets and in some cases the inability to
refinance real estate indebtedness. If we were unable to refinance indebtedness or preferred share
financings on acceptable terms, or at all, we might be forced to dispose of one or more of our
investments on disadvantageous terms, which might result in losses to us, which could have a
material adverse affect on us and our ability to pay distributions to our holders of Preferred
Shares and Common Shares. Furthermore, if a property is mortgaged or a loan pledged to secure
payment of indebtedness and we are unable to meet the debt payments, the lender could foreclose
upon the property or the loan, appoint a receiver or obtain an assignment of rents and leases or
pursue other remedies, all with a consequent loss of revenues and asset value to us. Foreclosures
could also create taxable income without accompanying cash proceeds, thereby hindering our ability
to meet the REIT distribution requirements.
16
The loans we invest in are subject to delinquency and loss.
Our loan assets are directly or indirectly secured by income producing property. The ability of a
borrower to make payments on the loan underlying these securities is dependent primarily upon the
successful operation of the property rather than upon the existence of independent income or assets
of the borrower since the underlying loans are generally non-recourse in nature. These loans are
subject to risks of delinquency and foreclosure as well as risk associated with the capital
markets. If a borrower were to default on a loan, it is possible that we would not recover the
full value of the loan.
We may be unable to foreclose on the collateral securing our loan assets on a timely basis.
In certain states foreclosing on a property can be a lengthy and costly process. In addition, a
borrower can file for bankruptcy or raise defenses that could delay our ability to realize on our
collateral on a timely basis. In such instances, the increased costs and time required to realize
on our collateral would likely result in a reduced return on the investment.
The subordinate loan assets we invest are subject to risks relating to the structure and terms of
the transactions, and there may not be sufficient funds or assets to satisfy our subordinate notes,
which may result in losses to us.
We invest in loan assets that are subordinate in payment and collateral to more senior loans. If a
borrower defaults or declares bankruptcy, after the more senior obligations are satisfied, there
may not be sufficient funds or assets remaining to satisfy our subordinate notes. Because each
transaction is privately negotiated, subordinate loan assets can vary in their structural
characteristics and lender rights, including our rights to control the default or bankruptcy
process. The subordinate loan assets that we invest in may not give us the right to demand
foreclosure as a subordinate debtholder. Furthermore, the presence of intercreditor agreements,
co-lender agreements and participation agreements may limit our ability to amend the loan
documents, assign the loans, accept prepayments, exercise remedies and control decisions made in
bankruptcy proceedings relating to borrowers. Bankruptcy and borrower litigation can significantly
increase the time needed for us to acquire possession of underlying collateral in the event of a
default, during which time the collateral may decline in value. In addition, there are significant
costs and delays associated with the foreclosure process.
The widening of credit spreads could have a negative impact on the value of our loan asset and REIT
debt securities.
The fair value of our loan assets is dependent upon the yield demanded on these assets by the
market based on the underlying credit as well as general economic conditions. Although many of our
directly held loan assets were purchased at significant discounts, a further deterioration of the
real estate markets or a large supply of these loan assets available for sale combined with reduced
demand will generally cause the market to require a higher yield on these loan assets, resulting in
a higher, or wider, spread over the benchmark rate of such loan assets. Under these conditions,
the value of the loan assets in our portfolio would decline.
Our investments in REIT debt securities are also subject to changes in credit spreads as their
value is dependent upon the yield demanded on these securities by the market based on the
underlying credit. Excessive supply of these securities combined with reduced demand will
generally cause the market to require a higher yield on these real estate securities, resulting in
the use of a higher, or wider, spread over the benchmark rate to value such securities. Under
such conditions, the value of our REIT debt securities portfolio would tend to decline. Such
changes in the market value of our portfolio may adversely affect our financial condition and
results of operations.
The deterioration of the credit markets has had an adverse impact on the ability of borrowers to
obtain replacement financing.
The deterioration of credit markets has made it extremely difficult for borrowers to obtain
mortgage financing. The inability of borrowers to obtain replacement financing has led and will
likely continue to lead to more loan defaults thereby resulting in expensive and time consuming
foreclosure actions and/or negotiated extensions to existing loans beyond their current expirations
on terms which may not be as favorable to us as the existing loans.
A prolonged economic slowdown, a lengthy or severe recession or continued instability in the credit
markets could harm our operations and viability.
A prolonged economic slowdown, a lengthy or severe recession or the continued instability in the
credit market has and will affect our operations and viability in a number of ways including:
|
|
|
Depressing prices for our investments, operating properties and loan assets; |
|
|
|
Decreasing interest income received or increases in interest expenses paid; |
|
|
|
Reducing the number of potential purchasers for our assets; |
|
|
|
Increasing risk of default on loan assets; |
|
|
|
Limiting the ability to obtain new or replacement financing; and |
|
|
|
Limiting the ability to sell additional debt or equity securities. |
17
Many of our investments are illiquid, and we may not be able to adjust our portfolio in
response to changes in economic and other conditions, which may result in losses to us.
Many of our investments are relatively illiquid and, therefore, our ability to sell or purchase
assets in response to a change in economic or other conditions may be limited. The requirements of
the Code that we hold assets for a set period of time or risk losing status as a REIT also may
limit our ability to sell investments. These considerations could make it difficult for us to
dispose of assets, even if a disposition were in the best interest of our shareholders. As a
result, our ability to adjust our portfolio in response to changes in economic and other conditions
may be relatively limited, which may result in losses and lost opportunities.
Our investments in REIT securities are subject to specific risks relating to the particular REIT
issuer of the securities and to the general risks of investing in REITs.
Our investments in REIT securities involve special risks. These risks include many, if not all, of
the foregoing risks which apply to an investment in us, including: (i) risks generally incident to
interests in real estate assets; (ii) risks associated with the failure to maintain REIT
qualification; (iii) risks that may be presented by the type and use of a particular property; and
(iv) risks that the issuer of the security may reduce or eliminate expected dividend payments.
Some of our potential losses may not be covered by insurance.
We use our discretion in determining amounts, coverage limits and deductibility provisions of
insurance, with a view to maintaining appropriate insurance coverage on our investments at a
reasonable cost and on suitable terms. This may result in insurance coverage that, in the event of
a substantial loss, would not be sufficient to pay the full current market value or current
replacement cost of the lost investment and also may result in certain losses being totally
uninsured. Inflation, changes in building codes, zoning or other land use ordinances,
environmental considerations, lender imposed restrictions or other factors might not make it
feasible to use insurance proceeds to replace the building after such building has been damaged or
destroyed. Under such circumstances, the insurance proceeds, if any, received by us might not be
adequate to restore our economic position with respect to such property. With respect to our net
leased properties, under the lease agreements for such properties, the tenant is required to
adequately insure the property, but should a loss occur their failure or inability to have adequate
coverage might adversely affect our economic position with respect to such property.
We have significant distribution obligations to holders of our Series B-1 and Series C Preferred
Shares.
The provisions of our Series B-1 and Series C Preferred Shares currently require us to make
quarterly distributions presently aggregating approximately $405,000 or $1,619,000 annually before
any distributions may be made on our Common Shares.
Covenants in our debt instruments could adversely affect our financial condition and our ability to
make future investments.
Debt instruments under which we are an obligor contain customary covenants such as those that limit
our ability, without the prior consent of the lender, to further encumber, directly or indirectly,
the applicable property. Our credit facility contains, and other loans that we may obtain in the
future may contain, customary restrictions, requirements and other limitations on our ability to
incur indebtedness. These restrictions can include, among other things, a limitation on our
ability to incur debt based upon the level of our ratio of total debt to total assets, our ratio of
secured debt to total assets, our ratio of EBITDA to interest expense and fixed charges, and a
requirement for us to maintain a certain level of unencumbered assets to unsecured debt. Our
ability to borrow under our credit facility with KeyBank National Association is subject to
compliance with certain other covenants including the absence of factors both within and outside of
our control. If we fail to comply with our covenants, it would cause a default under the
applicable debt instrument, and we may then be required to repay such debt with funds from other
sources which may not be available to us, or be available only on unattractive terms. Further, a
default under a debt instrument could limit our ability to obtain additional equity or debt
financing in the future, either of which would adversely affect our financial condition and results
of operations.
18
Covenants in our Preferred Shares limit our ability to issue additional preferred shares.
Our Series B-1 Preferred Shares restrict our ability to issue shares senior or pari passu in
priority the Series B-1 Preferred Shares without the consent of two-thirds in interest of our
Series B-1 Preferred Shares. Similarly, our Series C Preferred Shares restrict our ability to
issue shares senior or, subject to limited issuance rights, pari passu in priority the Series C
Preferred Shares without the consent of two-thirds in interest of our Series C Preferred Shares.
Accordingly, our ability to raise capital through the issuance of additional preferred shares is
significantly restricted until the Series B-1 and Series C Preferred Shares are redeemed.
Future issuances and sales of equity or debt interests may affect the market price of our Common
Shares and the amount of dividends payable to our shareholders.
The actual issuance of additional common or preferred shares or the sale of debt securities by us
may decrease the market price of our Common Shares. In paying dividends on our Common Shares we
endeavor to have our dividends track recurring cash flow from operations. Accordingly, as we issue
additional Common Shares, the per share dividend will likely decrease until such time as we deploy
the proceeds from such issuance of Common Shares in investments which increase our recurring cash
flow.
Our focus on total return investing may impact our ability to maintain our dividend rate.
Our focus on a total return value approach to investing may result in our inability to maintain the
current dividend rate as we do not necessarily seek assets that provide recurring or potentially
recurring cash flow but seek to invest in assets that we believe will provide us with a superior
risk-adjusted total return which encompasses both current return and capital appreciation.
Accordingly, the true value of an investment may not be realized until such investment is
liquidated.
If we issue preferred equity or debt we may be exposed to additional restrictive covenants and
limitations on our operating flexibility, which could adversely affect our ability to pay
dividends.
If we decide to issue preferred equity or debt in the future, it is likely that they will be
governed by an indenture or other instrument containing covenants that may restrict our operating
flexibility which could have an adverse effect on the market price of our Common Shares or our
ability to pay dividends.
We may fail to remain qualified as a REIT, which would reduce the cash available for distribution
to our shareholders.
Qualification as a REIT for federal income tax purposes is governed by highly technical and complex
provisions of the Code for which there are only limited judicial or administrative interpretations.
Our qualification as a REIT also depends on various facts and circumstances that are not entirely
within our control. In addition, legislation, new regulations, administrative interpretations or
court decisions might change the tax laws with respect to the requirements for qualification as a
REIT or the federal income tax consequences of qualification as a REIT. Although we currently
intend to operate in a manner designed to allow us to continue to qualify as a REIT, future
economic, market, legal, tax or other considerations might cause us to elect to revoke the REIT
election. In that event, we and our shareholders would no longer be entitled to the federal income
tax benefits applicable to a REIT.
If, with respect to any taxable year, we were to fail to maintain our qualification as a REIT or
elect to revoke our REIT election, we would not be able to deduct distributions to our shareholders
in computing our taxable income and would have to pay federal corporate income tax (including any
applicable alternative minimum tax) on our taxable income. If we had to pay federal income tax, the
amount of money available to distribute to our shareholders would be reduced for the year or years
involved. In addition, we would be disqualified from treatment as a REIT for the four taxable years
following the year during which qualification was lost and thus our cash available for distribution
to our shareholders would be reduced in each of those years, unless we were entitled to relief
under relevant statutory or regulatory provisions.
In order to maintain our status as a REIT, we may be forced to borrow funds or sell assets during
unfavorable market conditions.
As a REIT, we must distribute at least 90% of our annual REIT taxable income, subject to certain
adjustments, to our shareholders. To the extent that we satisfy the REIT distribution requirement
but distribute less than 100% of our taxable income, we will be subject to federal and, where
applicable, state corporate income tax on our undistributed taxable income. In addition, if we
fail to distribute at least 90% of our annual REIT taxable income, subject to certain adjustments,
we will be subject to a 4% nondeductible excise tax.
19
From time to time, we may have taxable income greater than our cash available for distribution
to our shareholders (for example, due to substantial non-deductible cash outlays, such as capital
expenditures or principal payments on debt). If we did not have other sources of funds available
in these situations, we could be required to borrow funds, sell investments at disadvantageous
prices or find alternative sources of funds to make distributions sufficient to enable us to pay
out enough of our taxable income to satisfy the REIT distribution requirement and to avoid income
and excise taxes in a particular year. Additionally, we could elect to pay a portion of our
required dividend in Common Shares. Each of these alternatives could increase our operating costs
and diminish our rate of growth.
Factors that may cause us to lose our New York Stock Exchange listing.
We might lose our listing on the New York Stock Exchange depending on a number of factors,
including failure to qualify as a REIT, or our not meeting the New York Stock Exchanges
requirements, including those relating to the number of shareholders, the price of our Common
Shares and the amount and composition of our assets.
Ownership limitations in our bylaws may adversely affect the market price of our Common Shares.
Our bylaws contain an ownership limitation that is designed to prohibit any transfer of Common
Shares or Preferred Shares that would result in our being closely-held within the meaning of
Section 856(h) of the Code. This ownership limitation, which may be waived by our Board of
Trustees, generally prohibits any single shareholder, or any group of affiliated shareholders, from
beneficially or constructively owning more than 9.8% of our outstanding Common Shares. Our Board
of Trustees has waived this ownership limitation in the past where there is believed to be a
benefit derived by the Company from granting such waiver and the party obtaining the waiver
provides assurances that the issuance of the waiver will not result in the Company becoming, or
likely becoming, closely held. Unless the Board of Trustees waives the restrictions or approves
a bylaw amendment, Common Shares owned by a person or group of persons in excess of 9.8% of our
outstanding Common Shares are not entitled to any voting rights, are not considered outstanding for
quorum or voting purposes, and are not entitled to dividends, interest or any other distributions
with respect to the Common Shares. The ownership limit may have the effect of inhibiting or
impeding a change of control or a tender offer for our Common Shares.
We must manage our investments in a manner that allows us to rely on an exemption from registration
under The Investment Company Act in order to avoid the consequences of regulation under that Act.
We intend to operate our business so that we are exempt from registration as an investment company
under the Investment Company Act of 1940, as amended. Therefore, the assets that we may invest in,
or acquire, are limited by the provisions of the Investment Company Act and the rules and
regulations promulgated thereunder. If we are required to make investments in order to be exempt
from registration, such investments may not represent an optimum use of our capital when compared
to other available investments.
Compliance with the Americans with Disabilities Act and fire, safety and other regulations may
require us to make unanticipated expenditures that adversely affect our financial condition and
results of operations.
All of our properties are required to comply with the Americans with Disabilities Act, which we
refer to as the ADA. The ADA has separate compliance requirements for public accommodations and
commercial facilities, but generally requires that buildings be made accessible to people with
disabilities. Although we believe that our properties are in compliance with the ADA, it is
possible that we may have to incur additional expenditures which, if substantial, could adversely
affect our financial condition and results of operations.
In addition, we are required to operate our properties in compliance with fire and safety
regulations, building codes and other land use regulations, as they may be adopted by local, state
and federal governmental agencies and bodies and become applicable to our properties. We may be
required to make substantial capital expenditures to comply with those requirements and these
expenditures could have an adverse affect on our financial condition and results of operations.
20
We may incur costs to comply with environmental laws.
The obligation to pay for the cost of complying with existing environmental laws, ordinances and
regulations, as well as the cost of complying with future legislation, may increase our operating
costs. Under various federal, state and local environmental laws, ordinances and regulations, a
current or previous owner or operator of real property may be liable for the costs of removal or
remediation of hazardous or toxic substances on or under the property. Environmental laws often
impose liability whether or not the owner or operator knew of, or was responsible for, the presence
of such hazardous or toxic substances and whether or not such substances originated from the
property. In addition, the presence of hazardous or toxic substances, or the failure to remediate
such property properly, may adversely affect our ability to borrow by using such property as
collateral. We maintain insurance related to potential environmental issues on our properties
which are not net leased which may not be adequate to cover all possible contingencies.
Ability of our Advisor and other third parties directly affects our financial condition.
Other than for severe economic conditions or natural forces which may be unanticipated or
uncontrollable, the ultimate value of our assets and the results of our operations will depend on
the ability of our Advisor and other third parties we retain to operate and manage our assets in a
manner sufficient to maintain or increase revenues and control our operating and other expenses in
order to generate sufficient cash flows to pay amounts due on our indebtedness and to pay dividends
to our shareholders.
We are dependent on our Advisor and the loss of our Advisors key personnel could harm our
operations and adversely affect the value of our shares.
We have no paid employees. Our officers are employees of our Advisor. We have no separate
facilities and are completely reliant on our Advisor who has significant discretion as to the
implementation of our investment and operating strategies. We are subject to the risk that our
Advisor will terminate its Advisory Agreement and that no suitable replacement will be found.
Furthermore, we are dependent on the efforts, diligence, skill, network of business contacts and
close supervision of all aspects of our business by our Advisor and, in particular, Michael Ashner,
Chairman of our Board of Trustees and our chief executive officer, Carolyn Tiffany, our president,
as well as our other executive officers. While we believe that we could find replacements for
these key personnel, the loss of their services could have a negative impact on our operations and
the market price of our shares.
The incentive fee payable to our Advisor may be substantial.
Pursuant to the terms of the Advisory Agreement, our Advisor is entitled to receive an
incentive fee equal to 20% of any amounts available for distribution in excess of a threshold
amount. The incentive fee is only payable at such time, if at all, (i) when holders of our Common
Shares receive aggregate distributions above a threshold amount or (ii) upon termination of the
Advisory Agreement, if the value of our assets exceed the threshold amount based on then current
market values and appraisals. That is, the incentive fee is not payable annually but only at such
time, if at all, as shareholders have received the threshold amount or, if the Advisory Agreement
is terminated, the assets of the Trust exceed the threshold amount. At December 31, 2010, the
threshold amount was approximately $468,193,000, which was equivalent to $16.58 for each of our
Common Shares on a fully diluted basis. At such time as shareholders equity exceeds the threshold
amount, we will record a liability in our financial statements equal to approximately 20% of the
difference between shareholders equity and the threshold amount in accordance with generally
accepted accounting principles.
Termination of the Advisory Agreement may be costly or not in our best interest.
Termination of the Advisory Agreement either by us or our Advisor may be costly. Upon termination
of the Advisory Agreement, our Advisor would be entitled to a termination fee equal to the
incentive fee based on an appraised valuation of our assets assuming we were then liquidated. The
amount payable on termination of the Advisory Agreement could be substantial which may have a
negative effect on the price of our Common Shares. Further, affiliates of our Advisor hold
approximately 12.3% of our outstanding Common Shares and serve as our executive officers.
Accordingly, if we were inclined to terminate the Advisory Agreement, the ownership position of our
Advisor in our Common Shares could result in other adverse effects to us and the price of our
Common Shares.
ITEM 1B UNRESOLVED STAFF COMMENTS
None.
21
ITEM 2 PROPERTIES
The following tables set forth certain information relating to operating properties in which
we have an ownership interest. All information presented is as of December 31, 2010, except as
noted. Dollars are stated in thousands.
Table of Operating Office, Retail and Industrial Properties
CONSOLIDATED PROPERTIES
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Major |
|
|
($000s) |
|
|
|
|
($000s) |
|
|
Debt |
|
Description and |
|
Year |
|
|
Trusts |
|
|
Rentable |
|
|
(**) |
|
|
Major Tenants |
|
Tenants |
|
|
Cost Less |
|
|
Ownership |
|
Debt |
|
|
Maturity |
|
Location |
|
Acquired |
|
|
Ownership |
|
|
Square Feet |
|
|
% Leased |
|
|
(Lease /Options Exp) |
|
Sq. Feet. |
|
|
Depreciation |
|
|
of Land |
|
Balance |
|
|
& Int Rate |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Retail |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Atlanta, GA |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The Kroger Co. |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2004 |
|
|
|
100 |
% |
|
|
61,000 |
|
|
|
100 |
% |
|
(2016/2026) |
|
|
61,000 |
|
|
$ |
3,928 |
|
|
Ground Lease |
|
|
(1 |
) |
|
|
(1 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Denton, TX |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Fitness Evolution |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2004 |
|
|
|
100 |
% |
|
|
46,000 |
|
|
|
63 |
% |
|
(2012) |
|
|
29,000 |
|
|
|
2,250 |
|
|
Fee |
|
|
(1 |
) |
|
|
(1 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Greensboro, NC |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The Kroger Co. |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2004 |
|
|
|
100 |
% |
|
|
47,000 |
|
|
|
100 |
% |
|
(2017/2037) |
|
|
47,000 |
|
|
|
3,219 |
|
|
Ground Lease |
|
|
(1 |
) |
|
|
(1 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Lousiville, KY |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The Kroger Co. |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2004 |
|
|
|
100 |
% |
|
|
47,000 |
|
|
|
100 |
% |
|
(2015/2040) |
|
|
47,000 |
|
|
|
2,681 |
|
|
Fee |
|
|
(1 |
) |
|
|
(1 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Memphis, TN |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The Kroger Co. |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2004 |
|
|
|
100 |
% |
|
|
47,000 |
|
|
|
100 |
% |
|
(2015/2040) |
|
|
47,000 |
|
|
|
1,281 |
|
|
Fee |
|
|
(1 |
) |
|
|
(1 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Seabrook TX |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The Kroger Co. |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2004 |
|
|
|
100 |
% |
|
|
53,000 |
|
|
|
100 |
% |
|
(2015/2040) |
|
|
53,000 |
|
|
|
1,798 |
|
|
Fee |
|
|
(1 |
) |
|
|
(1 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
St. Louis, MO (2) |
|
|
2004 |
|
|
|
100 |
% |
|
|
46,000 |
|
|
|
0 |
% |
|
Vacant |
|
|
46,000 |
|
|
|
1,487 |
|
|
Fee |
|
|
(1 |
) |
|
|
(1 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Subtotal Retail |
|
|
|
|
|
|
|
|
|
|
347,000 |
|
|
|
|
|
|
|
|
|
|
|
|
|
16,644 |
|
|
|
|
|
19,002 |
(1) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(Continued on next page)
22
CONSOLIDATED PROPERTIES (Continued)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Major |
|
|
($000s) |
|
|
|
|
($000s) |
|
|
|
|
Description and |
|
Year |
|
|
Trusts |
|
|
Rentable |
|
|
(**) |
|
|
Major Tenants |
|
Tenants |
|
|
Cost Less |
|
|
Ownership |
|
Debt |
|
|
Debt Maturity |
|
Location |
|
Acquired |
|
|
Ownership |
|
|
Square Feet |
|
|
% Leased |
|
|
(Lease /Options Exp) |
|
Sq. Feet. |
|
|
Depreciation |
|
|
of Land |
|
Balance |
|
|
& Int Rate |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Office |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Amherst, NY (3) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Ingram Micro Systems |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
10/2013 |
|
|
|
|
2005 |
|
|
|
100 |
% |
|
|
200,000 |
|
|
|
100 |
% |
|
(2013/2023) |
|
|
200,000 |
|
|
$ |
17,083 |
|
|
Fee |
|
$ |
16,117 |
|
|
|
5.65 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Andover, MA |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
PAETEC Comm. |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
03/2011 |
|
|
|
|
2005 |
|
|
|
100 |
% |
|
|
93,000 |
|
|
|
100 |
% |
|
(2022/2037) |
|
|
93,000 |
|
|
|
7,448 |
|
|
Fee |
|
|
6,135 |
|
|
|
6.60 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Chicago, IL |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The Gettys Group |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
03/2016 |
|
(One East Erie / Marc Realty) |
|
|
2005 |
|
|
|
80 |
% |
|
|
126,000 |
|
|
|
87 |
% |
|
(2012/2016) |
|
|
13,000 |
|
|
|
21,794 |
|
|
Fee |
|
|
20,828 |
|
|
|
5.75 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
River North Surgery |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(2015/ n/a) |
|
|
15,000 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Chicago, IL |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Bally Total Fitness |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
04/2012 |
|
(River City / Marc Realty ) |
|
|
2007 |
|
|
|
60 |
% |
|
|
253,000 |
|
|
|
72 |
% |
|
(2013/2021) |
|
|
55,000 |
|
|
|
14,854 |
|
|
Fee |
|
|
9,100 |
|
|
|
6.00 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
MCI d/b/a Verizon |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(2019/2023) |
|
|
37,000 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Houston, TX |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Spectra Energy |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
04/2016 |
|
|
|
|
2004 |
|
|
|
8 |
% |
|
|
614,000 |
|
|
|
100 |
% |
|
(2018/2028) |
|
|
614,000 |
|
|
|
60,042 |
|
|
Fee |
|
|
60,351 |
|
|
|
6.34 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Indianapolis, IN |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
No Tenants |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
04/2015 |
|
(Circle Tower) |
|
|
1974 |
|
|
|
100 |
% |
|
|
111,000 |
|
|
|
84 |
% |
|
Over 10% |
|
|
|
|
|
|
4,732 |
|
|
Fee |
|
|
4,245 |
|
|
|
5.82 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Lisle, IL |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
United Healthcare |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
06/2016 |
|
|
|
|
2006 |
|
|
|
100 |
% |
|
|
169,000 |
|
|
|
52 |
% |
|
(2014/ n/a) |
|
|
41,000 |
|
|
|
18,709 |
|
|
Fee |
|
|
16,972 |
|
|
|
6.26 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Lisle, IL |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
T Systems, Inc. |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
06/2016 |
|
|
|
|
2006 |
|
|
|
100 |
% |
|
|
67,000 |
|
|
|
85 |
% |
|
(2011) |
|
|
35,000 |
|
|
|
8,166 |
|
|
Fee |
|
|
6,932 |
|
|
|
6.26 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
ABM Janitorial |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(2012/2014) |
|
|
11,000 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Zenith Insurance |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(2011) |
|
|
10,000 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Lisle, IL |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Ryerson |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
03/2017 |
|
(Marc Realty) |
|
|
2006 |
|
|
|
60 |
% |
|
|
54,000 |
|
|
|
100 |
% |
|
(2018/2028) |
|
|
54,000 |
|
|
|
3,674 |
|
|
Fee |
|
|
5,600 |
|
|
|
5.55 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Orlando, FL |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Siemens Real Estate, Inc. |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
07/2017 |
|
|
|
|
2004 |
|
|
|
100 |
% |
|
|
256,000 |
|
|
|
100 |
% |
|
(2017/2042) |
|
|
256,000 |
|
|
|
14,643 |
|
|
Ground Lease |
|
|
38,657 |
|
|
|
6.40 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Plantation, FL |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
BellSouth |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2004 |
|
|
|
100 |
% |
|
|
133,000 |
|
|
|
100 |
% |
|
(2020/2035) |
|
|
133,000 |
|
|
|
11,567 |
|
|
Fee |
|
|
(1 |
) |
|
|
(1 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
South Burlington, VT |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Fairpoint Comm. |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
03/2011 |
|
|
|
|
2005 |
|
|
|
100 |
% |
|
|
56,000 |
|
|
|
100 |
% |
|
(2014/2029) |
|
|
56,000 |
|
|
|
3,021 |
|
|
Ground Lease |
|
|
2,629 |
|
|
|
6.60 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Phoenix, AZ (Deer Valley Professional Center) |
|
|
2010 |
|
|
|
96.5 |
% |
|
|
82,000 |
|
|
|
61 |
% |
|
United Healthcare (2017/2027) |
|
|
42,000 |
|
|
|
8,126 |
|
|
Fee |
|
|
|
|
|
|
n/a |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Englewood, CO |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
RGN-Denver LLC |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(Crossroads I) |
|
|
2010 |
|
|
|
100.0 |
% |
|
|
118,000 |
|
|
|
55 |
% |
|
(2015/2025) |
|
|
17,000 |
|
|
|
7,427 |
|
|
Fee |
|
|
|
|
|
|
n/a |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Englewood, CO |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Catholic Health Initiatives |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(Crossroads II) |
|
|
2010 |
|
|
|
100.0 |
% |
|
|
118,000 |
|
|
|
58 |
% |
|
(2011) |
|
|
30,000 |
|
|
|
7,938 |
|
|
Fee |
|
|
|
|
|
|
n/a |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Subtotal Office |
|
|
|
|
|
|
|
|
|
|
2,450,000 |
|
|
|
|
|
|
|
|
|
|
|
|
|
209,224 |
|
|
|
|
|
187,566 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(Continued on next page)
23
CONSOLIDATED PROPERTIES (Continued)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Units / |
|
|
|
|
|
|
|
|
Major |
|
|
($000s) |
|
|
|
|
($000s) |
|
|
|
|
Description and |
|
Year |
|
|
Trusts |
|
|
Rentable |
|
|
(**) |
|
|
Major Tenants |
|
Tenants |
|
|
Cost Less |
|
|
Ownership |
|
Debt |
|
|
Debt Maturity |
|
Location |
|
Acquired |
|
|
Ownership |
|
|
Square Feet |
|
|
% Leased |
|
|
(Lease /Options Exp) |
|
Sq. Feet. |
|
|
Depreciation |
|
|
of Land |
|
Balance |
|
|
& Int Rate |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Residential |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Meriden, CT |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
02/2012 |
|
(Newbury Apts) |
|
|
2010 |
|
|
|
100 |
% |
|
180 Units |
|
|
92 |
% |
|
n/a |
|
|
n/a |
|
|
|
25,115 |
|
|
Fee |
|
$ |
23,875 |
|
|
|
5.83 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Warehouse |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Jacksonville, FL |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Football Fanatics |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2004 |
|
|
|
100 |
% |
|
|
587,000 |
|
|
|
100 |
% |
|
(2015/2024) |
|
|
558,000 |
|
|
|
10,818 |
|
|
Fee |
|
|
(1 |
) |
|
|
(1 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Mixed Use |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Churchill, PA (4) |
|
|
2004 |
|
|
|
100 |
% |
|
|
1,008,000 |
|
|
|
100 |
% |
|
Viacom, Inc.
(2010) |
|
|
1,008,000 |
|
|
|
10,466 |
|
|
Ground Lease |
|
|
(1 |
) |
|
|
(1 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Subtotal Other |
|
|
|
|
|
|
|
|
|
|
1,595,000 |
|
|
|
|
|
|
|
|
|
|
|
|
|
46,399 |
|
|
|
|
|
23,875 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Consolidated Properties |
|
|
|
|
|
|
4,392,000 |
|
|
|
|
|
|
|
|
|
|
|
|
$ |
272,267 |
|
|
|
|
$ |
230,443 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(**) |
|
Occupancy rates include all signed leases, including space undergoing tenant
improvements. |
|
|
(1) |
|
Our retail properties and our properties located in Churchill, Pennsylvania, Plantation,
Florida, and Jacksonville, Florida collateralized $19,002 of mortgage debt at an interest rate of
LIBOR + 1.75% which matures in June 2011. |
|
(2) |
|
On February 8, 2011 we entered into a contract to sell this property subject to the buyers due
to diligence. We anticipate that the sale of this property will be consumated during the second
quarter of 2011. |
|
(3) |
|
The Amherst, New York office property represents two separate buildings. The ground underlying
the properties is leased to us by the local development authority pursuant to a ground lease which
requires no payment. Effective October 31, 2013, legal title to the ground will vest with us. |
|
(4) |
|
The lease term with respect to our property located in Churchill, Pennsylvania expired on
December 31, 2010. We currently are in litigation with the former tenant, Viacom, related to the
condition of the property. |
24
EQUITY INVESTMENTS
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
($000s) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Major |
|
|
Equity |
|
|
|
|
($000s) |
|
|
|
|
Description and |
|
Year |
|
|
Trusts |
|
|
Rentable |
|
|
(**) |
|
|
Major Tenants |
|
Tenants |
|
|
Investment |
|
|
Ownership |
|
Debt |
|
|
Debt Maturity |
|
Location |
|
Acquired |
|
|
Ownership |
|
|
Square Feet |
|
|
% Leased |
|
|
(Lease /Options Exp) |
|
Sq. Feet. |
|
|
Balance |
|
|
of Land |
|
Balance (1) |
|
|
& Int Rate |
|
Marc Realty
Portfolio Equity
Investments |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
8 South Michigan, |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
08/2011 |
|
Chicago, IL |
|
|
2005 |
|
|
|
50 |
% |
|
|
174,000 |
|
|
|
94 |
% |
|
No tenants over 10% |
|
|
|
|
|
$ |
7,087 |
|
|
Ground Lease |
|
$ |
3,886 |
|
|
|
6.87 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
11 East Adams, |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
IL School of Health |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
08/2011 |
|
Chicago, IL |
|
|
2005 |
|
|
|
49 |
% |
|
|
161,000 |
|
|
|
78 |
% |
|
(2015/2020) |
|
|
28,700 |
|
|
|
3,223 |
|
|
Fee |
|
|
9,999 |
|
|
Libor + 2 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
29 East Madison, |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Computer Systems Institute |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
05/2013 |
|
Chicago, IL |
|
|
2005 |
|
|
|
50 |
% |
|
|
235,000 |
|
|
|
90 |
% |
|
(2020/2030) |
|
|
25,000 |
|
|
|
7,720 |
|
|
Fee |
|
|
11,130 |
|
|
|
5.20 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
30 North Michigan, |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
08/2014 |
|
Chicago, IL |
|
|
2005 |
|
|
|
50 |
% |
|
|
221,000 |
|
|
|
91 |
% |
|
No tenants over 10% |
|
|
|
|
|
|
12,080 |
|
|
Fee |
|
|
13,097 |
|
|
|
5.99 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
223 West Jackson,
Chicago, IL |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
06/2012 |
|
(Brooks Building) |
|
|
2005 |
|
|
|
50 |
% |
|
|
168,000 |
|
|
|
59 |
% |
|
No tenants over 10% |
|
|
|
|
|
|
7,452 |
|
|
Fee |
|
|
7,794 |
|
|
|
6.92 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
4415 West Harrison,
Hillside, IL |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
North American Medical Mgmt |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
12/2015 |
|
(High Point) |
|
|
2005 |
|
|
|
50 |
% |
|
|
192,000 |
|
|
|
67 |
% |
|
(2015/2020) |
|
|
20,400 |
|
|
|
6,275 |
|
|
Fee |
|
|
4,610 |
|
|
|
5.62 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2000-60 Algonquin,
Shaumburg, IL |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
02/2013 |
|
(Salt Creek) |
|
|
2005 |
|
|
|
50 |
% |
|
|
101,000 |
|
|
|
70 |
% |
|
No tenants over 10% |
|
|
|
|
|
|
2,344 |
|
|
Fee |
|
|
(2 |
) |
|
Libor + 2.75 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1701 E. Woodfield, |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
09/2015 |
|
Shaumburg, IL |
|
|
2005 |
|
|
|
50 |
% |
|
|
175,000 |
|
|
|
87 |
% |
|
No tenants over 10% |
|
|
|
|
|
|
4,221 |
|
|
Fee |
|
|
5,755 |
|
|
Libor + 3 |
% (3) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2720 River Rd, |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
10/2012 |
|
Des Plains, IL |
|
|
2005 |
|
|
|
50 |
% |
|
|
108,000 |
|
|
|
92 |
% |
|
No tenants over 10% |
|
|
|
|
|
|
4,123 |
|
|
Fee |
|
|
2,581 |
|
|
|
6.095 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
3701 Algonquin, |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
ISACA |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
02/2013 |
|
Rolling Meadows IL |
|
|
2005 |
|
|
|
50 |
% |
|
|
193,000 |
|
|
|
82 |
% |
|
(2018/2024) |
|
|
29,600 |
|
|
|
2,931 |
|
|
Fee |
|
|
10,373 |
|
|
Libor + 2.75 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Relational Funding |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(2013/ n/a) |
|
|
27,400 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2205-55 Enterprise, |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Consumer Portfolio |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
02/2013 |
|
Westchester, IL |
|
|
2005 |
|
|
|
50 |
% |
|
|
130,000 |
|
|
|
94 |
% |
|
(2014/2019) |
|
|
18,900 |
|
|
|
3,018 |
|
|
Fee |
|
|
(2 |
) |
|
Libor + 2.75 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
900-910 Skokie,
Northbrook, IL |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
MIT Financial Group |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
02/2011 |
(4) |
(Ridgebrook) |
|
|
2005 |
|
|
|
50 |
% |
|
|
119,000 |
|
|
|
78 |
% |
|
(2016/ n/a) |
|
|
12,600 |
|
|
|
1,676 |
|
|
Fee |
|
|
5,405 |
|
|
Libor + 2 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Subtotal Marc Realty Portfolio |
|
|
|
|
|
|
|
|
|
|
1,977,000 |
|
|
|
|
|
|
|
|
|
|
|
|
|
62,150 |
|
|
|
|
|
86,236 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(Continued on next page)
25
EQUITY INVESTMENTS (Continued)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
($000s) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Major |
|
|
Equity |
|
|
|
|
($000s) |
|
|
|
|
Description and |
|
Year |
|
|
Trusts |
|
|
Rentable |
|
|
(**) |
|
|
Major Tenants |
|
Tenants |
|
|
Investment |
|
|
Ownership |
|
Debt |
|
|
Debt Maturity |
|
Location |
|
Acquired |
|
|
Ownership |
|
|
Square Feet |
|
|
% Leased |
|
|
(Lease /Options Exp) |
|
Sq. Feet. |
|
|
Balance |
|
|
of Land |
|
Balance (1) |
|
|
& Int Rate |
|
Sealy Venture
Properties Equity
Investments |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Atlanta, GA (5) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Original Mattress |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
01/2012 |
|
(Northwest Atlanta) |
|
|
2006 |
|
|
|
60 |
% |
|
|
472,000 |
|
|
|
75 |
% |
|
(2020/2025) |
|
|
57,000 |
|
|
$ |
2,479 |
|
|
Fee |
|
$ |
28,750 |
|
|
|
5.7 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Atlanta, GA (6) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Alere Health |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
11/2016 |
|
(Newmarket) |
|
|
2008 |
|
|
|
68 |
% |
|
|
470,000 |
|
|
|
66 |
% |
|
(2011/ n/a) |
|
|
76,000 |
|
|
|
6,647 |
|
|
Fee |
|
|
37,000 |
|
|
|
6.12 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Nashville, TN (7) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
05/2012 |
|
(Airpark) |
|
|
2007 |
|
|
|
50 |
% |
|
|
1,155,000 |
|
|
|
86 |
% |
|
No tenants over 10% |
|
|
|
|
|
|
2,778 |
|
|
Fee |
|
|
74,000 |
|
|
|
5.77 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Subtotal Sealy Venture Properties |
|
|
|
|
|
|
|
|
|
|
2,097,000 |
|
|
|
|
|
|
|
|
|
|
|
|
$ |
11,904 |
|
|
|
|
$ |
139,750 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Equity Investments |
|
|
|
|
|
|
|
|
|
|
4,074,000 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(**) |
|
Occupancy rates include all signed leases including space undergoing tenant improvements |
|
(1) |
|
Debt balance shown represents 100% of the debt encumbering the properties. |
|
(2) |
|
Both the 2000-60 Algonquin and 2205-55 Enterprise Road Marc Realty properties are cross
collateralized by a mortgage of $11,606 which is included in total debt balance. |
|
(3) |
|
An interest rate swap agreement with a notional amount of $5,755 effectively converts the
interest rate to a fixed rate of 4.78%. |
|
(4) |
|
In February 2011, the maturity date was extended to May 2011 and the venture is currently
negotiating with the lender to further extend the maturity date. |
|
(5) |
|
Equity investment in Sealy Northwest Atlanta consists of 12 flex/office properties. |
|
(6) |
|
Equity investment in Sealy Newmarket consists of six flex/office campus style properties |
|
(7) |
|
Equity investment in Sealy Airpark consists of 13 light distribution and service center
properties. |
26
PREFERRED EQUITY INVESTMENT
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
($000s) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Preferred |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Equity |
|
|
|
|
|
|
($000s) |
|
|
|
Description and |
|
Year |
|
|
Trusts |
|
|
Rentable |
|
|
(**) |
|
|
Major Tenants |
|
Investment |
|
|
Ownership |
|
|
Debt |
|
Debt Maturity |
|
Location |
|
Acquired |
|
|
Ownership |
|
|
Square Feet |
|
|
% Leased |
|
|
(Lease /Options Exp) |
|
Balance |
|
|
of Land |
|
|
Balance (1) |
|
& Int Rate |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Office |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
180 North Michigan |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Chicago, IL |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
None over |
|
|
|
|
|
|
|
|
|
|
|
|
03/2011 |
(2) |
(Marc Realty) |
|
|
2008 |
|
|
|
70 |
% |
|
|
229,000 |
|
|
|
89 |
% |
|
10% |
|
$ |
3,923 |
|
|
Fee |
|
18,080 |
|
|
Libor+1.5 |
%(3) |
|
|
|
(1) |
|
Debt balance shown represents 100% of the debt encumbering the properties. |
|
(2) |
|
In February 2011, the venture elected to exercise the extension option, extending maturity to March 27, 2013. |
|
(3) |
|
An interest rate swap agreement with a notional amount of $17,614 effectively converts the interest rate to
a fixed rate of 4.55%. |
GROUND LEASES
On certain of our properties we own the improvements and lease the land underlying the improvements
pursuant to ground leases.
The following table sets forth the terms of the ground leases:
|
|
|
|
|
|
|
|
|
Current Term |
|
|
|
Lease Term Rents |
Property Location |
|
Expiration |
|
Renewal Terms |
|
Per Annum |
|
|
|
|
|
|
|
Atlanta, GA
|
|
9/30/2011
|
|
Three 5 year
|
|
$30,000 plus 1/2 of 1% of sales greater than $27,805,800 (1) |
|
|
|
|
|
|
|
Churchill, PA
|
|
12/31/2015
|
|
Five 5 year
|
|
$300,000 through current term and then fair market value |
|
|
|
|
|
|
|
Greensboro, NC
|
|
12/31/2012
|
|
Three 5-year and fifteen 1-year
|
|
$71,178 increased by approximately $12,000 for each successive
renewal period plus 1% of sales over $36,213,850 (1) |
|
|
|
|
|
|
|
Lafayette, LA (2)
|
|
4/30/2013
|
|
Seven 5-year
|
|
$185,064 increased by 5% for each successive renewal term |
|
|
|
|
|
|
|
Orlando, FL
|
|
12/31/2017
|
|
Five 5-year
|
|
$1 though the current term and then fair market value (1) |
|
|
|
|
|
|
|
South Burlington, VT
|
|
1/2/2015
|
|
Three 5-year and one 10-year
|
|
None (1) |
|
|
|
(1) |
|
The lease requires the tenant to perform all covenants under the ground lease including the
payment of ground rent. |
|
(2) |
|
We have determined that the fair market value of the property is less than the required
ground rent payments and have stopped making any payments on the ground lease. We have
received notice that as a result of the failure to make such payments the ground lease is in
default. |
27
Operating Properties Multi-Tenant
The following tables set forth certain information concerning lease expirations (assuming no
renewals and excluding month to month leases) as of December 31, 2010 for our consolidated
multi-tenant properties:
One East Erie Property Chicago, Illinois
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Number of |
|
|
Aggregate by |
|
|
2010 Rental |
|
|
% of Total |
|
|
|
Tenants Whose |
|
|
Ft. Covered by |
|
|
Revenue for |
|
|
Annualized |
|
|
|
Leases Expire |
|
|
Expiring Leases |
|
|
Leases Expiring |
|
|
Rental Revenue |
|
2011 |
|
|
4 |
|
|
|
12,000 |
|
|
$ |
313,000 |
|
|
|
11 |
% |
2012 |
|
|
1 |
|
|
|
12,000 |
|
|
|
254,000 |
|
|
|
9 |
% |
2013 |
|
|
4 |
|
|
|
11,000 |
|
|
|
387,000 |
|
|
|
14 |
% |
2014 |
|
|
3 |
|
|
|
19,000 |
|
|
|
495,000 |
|
|
|
17 |
% |
2015 and beyond |
|
|
10 |
|
|
|
49,000 |
|
|
|
1,417,000 |
|
|
|
49 |
% |
River City Property Chicago, Illinois
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Number of |
|
|
Aggregate by |
|
|
2010 Rental |
|
|
% of Total |
|
|
|
Tenants Whose |
|
|
Ft. Covered by |
|
|
Revenue for |
|
|
Annualized |
|
|
|
Leases Expire |
|
|
Expiring Leases |
|
|
Leases Expiring |
|
|
Rental Revenue |
|
2011 |
|
|
2 |
|
|
|
2,000 |
|
|
$ |
32,000 |
|
|
|
1 |
% |
2012 |
|
|
2 |
|
|
|
13,000 |
|
|
|
314,000 |
|
|
|
10 |
% |
2013 |
|
|
3 |
|
|
|
60,000 |
|
|
|
667,000 |
|
|
|
21 |
% |
2014 |
|
|
1 |
|
|
|
6,000 |
|
|
|
121,000 |
|
|
|
4 |
% |
2015 and beyond |
|
|
5 |
|
|
|
90,000 |
|
|
|
2,021,000 |
|
|
|
64 |
% |
Circle Tower Indianapolis, Indiana
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Number of |
|
|
Aggregate by |
|
|
2010 Rental |
|
|
% of Total |
|
|
|
Tenants Whose |
|
|
Ft. Covered by |
|
|
Revenue for |
|
|
Annualized |
|
|
|
Leases Expire |
|
|
Expiring Leases |
|
|
Leases Expiring |
|
|
Rental Revenue |
|
2011 |
|
|
17 |
|
|
|
18,000 |
|
|
$ |
$225,000 |
|
|
|
17 |
% |
2012 |
|
|
9 |
|
|
|
10,000 |
|
|
|
158,000 |
|
|
|
12 |
% |
2013 |
|
|
7 |
|
|
|
21,000 |
|
|
|
298,000 |
|
|
|
22 |
% |
2014 |
|
|
2 |
|
|
|
5,000 |
|
|
|
61,000 |
|
|
|
4 |
% |
2015 and beyond |
|
|
11 |
|
|
|
37,000 |
|
|
|
618,000 |
|
|
|
45 |
% |
Corporetum Properties Lisle, Illinois
550/650 Corporetum
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Number of |
|
|
Aggregate by |
|
|
2010 Rental |
|
|
% of Total |
|
|
|
Tenants Whose |
|
|
Ft. Covered by |
|
|
Revenue for |
|
|
Annualized |
|
|
|
Leases Expire |
|
|
Expiring Leases |
|
|
Leases Expiring |
|
|
Rental Revenue |
|
2011 |
|
|
2 |
|
|
|
5,000 |
|
|
$ |
56,000 |
|
|
|
5 |
% |
2012 |
|
|
2 |
|
|
|
8,000 |
|
|
|
77,000 |
|
|
|
7 |
% |
2013 |
|
|
3 |
|
|
|
18,000 |
|
|
|
178,000 |
|
|
|
17 |
% |
2014 |
|
|
4 |
|
|
|
51,000 |
|
|
|
755,000 |
|
|
|
70 |
% |
2015 and beyond |
|
|
3 |
|
|
|
7,000 |
|
|
|
12,000 |
|
|
|
1 |
% |
28
701 Arboretum
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Number of |
|
|
Aggregate by |
|
|
2010 Rental |
|
|
% of Total |
|
|
|
Tenants Whose |
|
|
Ft. Covered by |
|
|
Revenue for |
|
|
Annualized |
|
|
|
Leases Expire |
|
|
Expiring Leases |
|
|
Leases Expiring |
|
|
Rental Revenue |
|
2011 |
|
|
2 |
|
|
|
45,000 |
|
|
$ |
673,000 |
|
|
|
80 |
% |
2012 |
|
|
1 |
|
|
|
11,000 |
|
|
|
150,000 |
|
|
|
18 |
% |
2013 |
|
|
1 |
|
|
|
1,000 |
|
|
|
15,000 |
|
|
|
2 |
% |
2014 and beyond |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Jacksonville Property Jacksonville, Florida
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Number of |
|
|
Aggregate by |
|
|
2010 Rental |
|
|
% of Total |
|
|
|
Tenants Whose |
|
|
Ft. Covered by |
|
|
Revenue for |
|
|
Annualized |
|
|
|
Leases Expire |
|
|
Expiring Leases |
|
|
Leases Expiring |
|
|
Rental Revenue |
|
2011 |
|
|
|
|
|
|
|
|
|
$ |
|
|
|
|
|
|
2012 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2013 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2014 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2015 and beyond |
|
|
2 |
|
|
|
587,000 |
|
|
|
386,000 |
|
|
|
100 |
% |
Deer Valley Medical Building Deer Valley, Arizona
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Number of |
|
|
Aggregate by |
|
|
2010 Rental |
|
|
% of Total |
|
|
|
Tenants Whose |
|
|
Ft. Covered by |
|
|
Revenue for |
|
|
Annualized |
|
|
|
Leases Expire |
|
|
Expiring Leases |
|
|
Leases Expiring |
|
|
Rental Revenue |
|
2011 |
|
|
|
|
|
|
|
|
|
$ |
|
|
|
|
|
|
2012 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2013 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2014 |
|
|
1 |
|
|
|
2,000 |
|
|
|
50,000 |
|
|
|
31 |
% |
2015 and beyond |
|
|
2 |
|
|
|
48,000 |
|
|
|
112,000 |
|
|
|
69 |
% |
Crossroads I at Meridian Englewood, Colorado
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Number of |
|
|
Aggregate by |
|
|
2010 Rental |
|
|
% of Total |
|
|
|
Tenants Whose |
|
|
Ft. Covered by |
|
|
Revenue for |
|
|
Annualized |
|
|
|
Leases Expire |
|
|
Expiring Leases |
|
|
Leases Expiring |
|
|
Rental Revenue |
|
2011 |
|
|
4 |
|
|
|
20,000 |
|
|
$ |
361,000 |
|
|
|
34 |
% |
2012 |
|
|
1 |
|
|
|
2,000 |
|
|
|
40,000 |
|
|
|
4 |
% |
2013 |
|
|
1 |
|
|
|
10,000 |
|
|
|
200,000 |
|
|
|
19 |
% |
2014 |
|
|
2 |
|
|
|
2,000 |
|
|
|
42,000 |
|
|
|
4 |
% |
2015 and beyond |
|
|
3 |
|
|
|
31,000 |
|
|
|
423,000 |
|
|
|
39 |
% |
29
Crossroads II at Meridian Englewood, Colorado
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Number of |
|
|
Aggregate by |
|
|
2010 Rental |
|
|
% of Total |
|
|
|
Tenants Whose |
|
|
Ft. Covered by |
|
|
Revenue for |
|
|
Annualized |
|
|
|
Leases Expire |
|
|
Expiring Leases |
|
|
Leases Expiring |
|
|
Rental Revenue |
|
2011 |
|
|
3 |
|
|
|
44,000 |
|
|
$ |
83,000 |
|
|
|
68 |
% |
2012 |
|
|
2 |
|
|
|
6,000 |
|
|
|
14,000 |
|
|
|
11 |
% |
2013 |
|
|
2 |
|
|
|
5,000 |
|
|
|
8,000 |
|
|
|
7 |
% |
2014 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2015 and beyond |
|
|
2 |
|
|
|
12,000 |
|
|
|
17,000 |
|
|
|
14 |
% |
Equity Investments
The following tables set forth certain information concerning lease expirations (assuming no
renewals) as of December 31, 2010 for our equity investment operating properties.
Sealy Equity Investment
Sealy Northwest Atlanta, LP
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Number of |
|
|
Aggregate by |
|
|
2010 Rental |
|
|
% of Total |
|
|
|
Tenants Whose |
|
|
Ft. Covered by |
|
|
Revenue for |
|
|
Annualized |
|
|
|
Leases Expire |
|
|
Expiring Leases |
|
|
Leases Expiring |
|
|
Rental Revenue |
|
2011 |
|
|
23 |
|
|
|
94,000 |
|
|
$ |
1,041,000 |
|
|
|
37 |
% |
2012 |
|
|
14 |
|
|
|
54,000 |
|
|
|
544,000 |
|
|
|
19 |
% |
2013 |
|
|
13 |
|
|
|
68,000 |
|
|
|
529,000 |
|
|
|
19 |
% |
2014 |
|
|
4 |
|
|
|
16,000 |
|
|
|
109,000 |
|
|
|
4 |
% |
2015 and beyond |
|
|
11 |
|
|
|
121,000 |
|
|
|
576,000 |
|
|
|
21 |
% |
Sealy Newmarket, LP
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Number of |
|
|
Aggregate by |
|
|
2010 Rental |
|
|
% of Total |
|
|
|
Tenants Whose |
|
|
Ft. Covered by |
|
|
Revenue for |
|
|
Annualized |
|
|
|
Leases Expire |
|
|
Expiring Leases |
|
|
Leases Expiring |
|
|
Rental Revenue |
|
2011 |
|
|
14 |
|
|
|
118,000 |
|
|
$ |
1,682,000 |
|
|
|
49 |
% |
2012 |
|
|
3 |
|
|
|
18,000 |
|
|
|
238,000 |
|
|
|
7 |
% |
2013 |
|
|
6 |
|
|
|
61,000 |
|
|
|
696,000 |
|
|
|
20 |
% |
2014 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2015 and beyond |
|
|
11 |
|
|
|
104,000 |
|
|
|
820,000 |
|
|
|
24 |
% |
Sealy Airpark Nashville, LP
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Number of |
|
|
Aggregate by |
|
|
2010 Rental |
|
|
% of Total |
|
|
|
Tenants Whose |
|
|
Ft. Covered by |
|
|
Revenue for |
|
|
Annualized |
|
|
|
Leases Expire |
|
|
Expiring Leases |
|
|
Leases Expiring |
|
|
Rental Revenue |
|
2011 |
|
|
22 |
|
|
|
220,000 |
|
|
$ |
1,913,000 |
|
|
|
24 |
% |
2012 |
|
|
18 |
|
|
|
239,000 |
|
|
|
2,001,000 |
|
|
|
25 |
% |
2013 |
|
|
18 |
|
|
|
85,000 |
|
|
|
747,000 |
|
|
|
9 |
% |
2014 |
|
|
11 |
|
|
|
121,000 |
|
|
|
929,000 |
|
|
|
12 |
% |
2015 and beyond |
|
|
17 |
|
|
|
297,000 |
|
|
|
2,447,000 |
|
|
|
30 |
% |
30
Marc Equity Investments
8 South Michigan
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Number of |
|
|
Aggregate by |
|
|
2010 Rental |
|
|
% of Total |
|
|
|
Tenants Whose |
|
|
Ft. Covered by |
|
|
Revenue for |
|
|
Annualized |
|
|
|
Leases Expire |
|
|
Expiring Leases |
|
|
Leases Expiring |
|
|
Rental Revenue |
|
2011 |
|
|
19 |
|
|
|
24,000 |
|
|
$ |
534,000 |
|
|
|
15 |
% |
2012 |
|
|
15 |
|
|
|
16,000 |
|
|
|
355,000 |
|
|
|
10 |
% |
2013 |
|
|
14 |
|
|
|
27,000 |
|
|
|
598,000 |
|
|
|
16 |
% |
2014 |
|
|
8 |
|
|
|
20,000 |
|
|
|
378,000 |
|
|
|
10 |
% |
2015 and beyond |
|
|
26 |
|
|
|
76,000 |
|
|
|
1,762,000 |
|
|
|
49 |
% |
11 East Adams Street
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Number of |
|
|
Aggregate by |
|
|
2010 Rental |
|
|
% of Total |
|
|
|
Tenants Whose |
|
|
Ft. Covered by |
|
|
Revenue for |
|
|
Annualized |
|
|
|
Leases Expire |
|
|
Expiring Leases |
|
|
Leases Expiring |
|
|
Rental Revenue |
|
2011 |
|
|
5 |
|
|
|
18,000 |
|
|
$ |
323,000 |
|
|
|
10 |
% |
2012 |
|
|
5 |
|
|
|
19,000 |
|
|
|
359,000 |
|
|
|
11 |
% |
2013 |
|
|
5 |
|
|
|
8,000 |
|
|
|
156,000 |
|
|
|
5 |
% |
2014 |
|
|
3 |
|
|
|
7,000 |
|
|
|
142,000 |
|
|
|
5 |
% |
2015 and beyond |
|
|
12 |
|
|
|
74,000 |
|
|
|
2,163,000 |
|
|
|
69 |
% |
29 East Madison
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Number of |
|
|
Aggregate by |
|
|
2010 Rental |
|
|
% of Total |
|
|
|
Tenants Whose |
|
|
Ft. Covered by |
|
|
Revenue for |
|
|
Annualized |
|
|
|
Leases Expire |
|
|
Expiring Leases |
|
|
Leases Expiring |
|
|
Rental Revenue |
|
2011 |
|
|
15 |
|
|
|
25,000 |
|
|
$ |
571,000 |
|
|
|
13 |
% |
2012 |
|
|
32 |
|
|
|
50,000 |
|
|
|
1,428,000 |
|
|
|
32 |
% |
2013 |
|
|
8 |
|
|
|
23,000 |
|
|
|
722,000 |
|
|
|
16 |
% |
2014 |
|
|
5 |
|
|
|
23,000 |
|
|
|
193,000 |
|
|
|
4 |
% |
2015 and beyond |
|
|
22 |
|
|
|
89,000 |
|
|
|
1,517,000 |
|
|
|
35 |
% |
30 North Michigan Avenue
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Number of |
|
|
Aggregate by |
|
|
2010 Rental |
|
|
% of Total |
|
|
|
Tenants Whose |
|
|
Ft. Covered by |
|
|
Revenue for |
|
|
Annualized |
|
|
|
Leases Expire |
|
|
Expiring Leases |
|
|
Leases Expiring |
|
|
Rental Revenue |
|
2011 |
|
|
50 |
|
|
|
44,000 |
|
|
$ |
1,149,000 |
|
|
|
21 |
% |
2012 |
|
|
46 |
|
|
|
37,000 |
|
|
|
948,000 |
|
|
|
17 |
% |
2013 |
|
|
24 |
|
|
|
14,000 |
|
|
|
345,000 |
|
|
|
6 |
% |
2014 |
|
|
16 |
|
|
|
19,000 |
|
|
|
538,000 |
|
|
|
10 |
% |
2015 and beyond |
|
|
50 |
|
|
|
85,000 |
|
|
|
2,464,000 |
|
|
|
46 |
% |
223 West Jackson Street
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Number of |
|
|
Aggregate by |
|
|
2010 Rental |
|
|
% of Total |
|
|
|
Tenants Whose |
|
|
Ft. Covered by |
|
|
Revenue for |
|
|
Annualized |
|
|
|
Leases Expire |
|
|
Expiring Leases |
|
|
Leases Expiring |
|
|
Rental Revenue |
|
2011 |
|
|
5 |
|
|
|
8,000 |
|
|
$ |
164,000 |
|
|
|
7 |
% |
2012 |
|
|
3 |
|
|
|
3,000 |
|
|
|
59,000 |
|
|
|
3 |
% |
2013 |
|
|
4 |
|
|
|
13,000 |
|
|
|
156,000 |
|
|
|
7 |
% |
2014 |
|
|
6 |
|
|
|
16,000 |
|
|
|
414,000 |
|
|
|
18 |
% |
2015 and beyond |
|
|
15 |
|
|
|
60,000 |
|
|
|
1,467,000 |
|
|
|
64 |
% |
31
4415 West Harrison Street
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Number of |
|
|
Aggregate by |
|
|
2010 Rental |
|
|
% of Total |
|
|
|
Tenants Whose |
|
|
Ft. Covered by |
|
|
Revenue for |
|
|
Annualized |
|
|
|
Leases Expire |
|
|
Expiring Leases |
|
|
Leases Expiring |
|
|
Rental Revenue |
|
2011 |
|
|
19 |
|
|
|
45,000 |
|
|
$ |
765,000 |
|
|
|
36 |
% |
2012 |
|
|
8 |
|
|
|
14,000 |
|
|
|
267,000 |
|
|
|
13 |
% |
2013 |
|
|
6 |
|
|
|
20,000 |
|
|
|
246,000 |
|
|
|
12 |
% |
2014 |
|
|
3 |
|
|
|
11,000 |
|
|
|
173,000 |
|
|
|
8 |
% |
2015 and beyond |
|
|
5 |
|
|
|
35,000 |
|
|
|
680,000 |
|
|
|
31 |
% |
2000-2060 Algonquin Road
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Number of |
|
|
Aggregate by |
|
|
2010 Rental |
|
|
% of Total |
|
|
|
Tenants Whose |
|
|
Ft. Covered by |
|
|
Revenue for |
|
|
Annualized |
|
|
|
Leases Expire |
|
|
Expiring Leases |
|
|
Leases Expiring |
|
|
Rental Revenue |
|
2011 |
|
|
21 |
|
|
|
24,000 |
|
|
$ |
326,000 |
|
|
|
52 |
% |
2012 |
|
|
4 |
|
|
|
7,000 |
|
|
|
76,000 |
|
|
|
12 |
% |
2013 |
|
|
6 |
|
|
|
17,000 |
|
|
|
126,000 |
|
|
|
20 |
% |
2014 |
|
|
2 |
|
|
|
4,000 |
|
|
|
29,000 |
|
|
|
5 |
% |
2015 and beyond |
|
|
5 |
|
|
|
19,000 |
|
|
|
75,000 |
|
|
|
11 |
% |
1701 East Woodfield Road
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Number of |
|
|
Aggregate by |
|
|
2010 Rental |
|
|
% of Total |
|
|
|
Tenants Whose |
|
|
Ft. Covered by |
|
|
Revenue for |
|
|
Annualized |
|
|
|
Leases Expire |
|
|
Expiring Leases |
|
|
Leases Expiring |
|
|
Rental Revenue |
|
2011 |
|
|
19 |
|
|
|
22,000 |
|
|
$ |
454,000 |
|
|
|
16 |
% |
2012 |
|
|
20 |
|
|
|
42,000 |
|
|
|
704,000 |
|
|
|
25 |
% |
2013 |
|
|
19 |
|
|
|
32,000 |
|
|
|
715,000 |
|
|
|
26 |
% |
2014 |
|
|
8 |
|
|
|
12,000 |
|
|
|
154,000 |
|
|
|
6 |
% |
2015 and beyond |
|
|
9 |
|
|
|
39,000 |
|
|
|
739,000 |
|
|
|
27 |
% |
2720 River Road
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Number of |
|
|
Aggregate by |
|
|
2010 Rental |
|
|
% of Total |
|
|
|
Tenants Whose |
|
|
Ft. Covered by |
|
|
Revenue for |
|
|
Annualized |
|
|
|
Leases Expire |
|
|
Expiring Leases |
|
|
Leases Expiring |
|
|
Rental Revenue |
|
2011 |
|
|
20 |
|
|
|
26,000 |
|
|
$ |
421,000 |
|
|
|
31 |
% |
2012 |
|
|
17 |
|
|
|
24,000 |
|
|
|
375,000 |
|
|
|
27 |
% |
2013 |
|
|
8 |
|
|
|
11,000 |
|
|
|
134,000 |
|
|
|
10 |
% |
2014 |
|
|
7 |
|
|
|
17,000 |
|
|
|
272,000 |
|
|
|
20 |
% |
2015 and beyond |
|
|
7 |
|
|
|
12,000 |
|
|
|
170,000 |
|
|
|
12 |
% |
3701 Algonquin Road
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Number of |
|
|
Aggregate by |
|
|
2010 Rental |
|
|
% of Total |
|
|
|
Tenants Whose |
|
|
Ft. Covered by |
|
|
Revenue for |
|
|
Annualized |
|
|
|
Leases Expire |
|
|
Expiring Leases |
|
|
Leases Expiring |
|
|
Rental Revenue |
|
2011 |
|
|
6 |
|
|
|
25,000 |
|
|
$ |
435,000 |
|
|
|
16 |
% |
2012 |
|
|
4 |
|
|
|
7,000 |
|
|
|
110,000 |
|
|
|
4 |
% |
2013 |
|
|
7 |
|
|
|
41,000 |
|
|
|
756,000 |
|
|
|
27 |
% |
2014 |
|
|
3 |
|
|
|
24,000 |
|
|
|
446,000 |
|
|
|
16 |
% |
2015 and beyond |
|
|
6 |
|
|
|
59,000 |
|
|
|
1,061,000 |
|
|
|
37 |
% |
32
2205-2255 Enterprise Drive
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Number of |
|
|
Aggregate by |
|
|
2010 Rental |
|
|
% of Total |
|
|
|
Tenants Whose |
|
|
Ft. Covered by |
|
|
Revenue for |
|
|
Annualized |
|
|
|
Leases Expire |
|
|
Expiring Leases |
|
|
Leases Expiring |
|
|
Rental Revenue |
|
2011 |
|
|
4 |
|
|
|
13,000 |
|
|
$ |
215,000 |
|
|
|
11 |
% |
2012 |
|
|
6 |
|
|
|
16,000 |
|
|
|
261,000 |
|
|
|
13 |
% |
2013 |
|
|
4 |
|
|
|
12,000 |
|
|
|
192,000 |
|
|
|
10 |
% |
2014 |
|
|
5 |
|
|
|
36,000 |
|
|
|
612,000 |
|
|
|
31 |
% |
2015 and beyond |
|
|
7 |
|
|
|
36,000 |
|
|
|
722,000 |
|
|
|
35 |
% |
900 Ridgebrook
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Number of |
|
|
Aggregate by |
|
|
2010 Rental |
|
|
% of Total |
|
|
|
Tenants Whose |
|
|
Ft. Covered by |
|
|
Revenue for |
|
|
Annualized |
|
|
|
Leases Expire |
|
|
Expiring Leases |
|
|
Leases Expiring |
|
|
Rental Revenue |
|
2011 |
|
|
22 |
|
|
|
36,000 |
|
|
$ |
621,000 |
|
|
|
42 |
% |
2012 |
|
|
8 |
|
|
|
9,000 |
|
|
|
163,000 |
|
|
|
11 |
% |
2013 |
|
|
10 |
|
|
|
16,000 |
|
|
|
305,000 |
|
|
|
20 |
% |
2014 |
|
|
4 |
|
|
|
9,000 |
|
|
|
88,000 |
|
|
|
6 |
% |
2015 and beyond |
|
|
9 |
|
|
|
23,000 |
|
|
|
316,000 |
|
|
|
21 |
% |
Mortgage Loans
Information pertaining to the terms of the first mortgages for each of the properties is included
in the table at the beginning of ITEM 2 Properties.
ITEM 3 LEGAL PROCEEDINGS
The Trust is involved from time to time in litigation on various matters, including disputes
with tenants and disputes arising out of agreements to purchase or sell properties. Given the
nature of the Trusts business activities, these lawsuits are considered routine to the conduct of
its business. The Trust does not expect that the liabilities, if any, that may ultimately result
from such legal actions will have a material adverse effect on the consolidated financial position,
results of operations or cash flows of the Trust. As of December 31, 2010, the Trust was not
involved in any material litigation.
ITEM 4 RESERVED
33
PART II
ITEM 5 MARKET FOR TRUSTS COMMON EQUITY, RELATED SHAREHOLDER MATTERS AND ISSUER PURCHASES
OF EQUITY SECURITIES
Market Information
Our Common Shares are listed for trading on the New York Stock Exchange, under the symbol FUR.
The table below sets forth the high and low sales prices as reported by the New York Stock Exchange
for our Common Shares for each of the periods indicated.
|
|
|
|
|
|
|
|
|
|
|
High |
|
|
Low |
|
Year Ended December 31, 2009: |
|
|
|
|
|
|
|
|
First quarter |
|
$ |
12.30 |
|
|
$ |
5.83 |
|
Second quarter |
|
|
10.83 |
|
|
|
6.63 |
|
Third quarter |
|
|
10.15 |
|
|
|
8.44 |
|
Fourth quarter |
|
|
11.38 |
|
|
|
8.70 |
|
|
|
|
|
|
|
|
|
|
Year Ended December 31, 2010: |
|
|
|
|
|
|
|
|
First quarter |
|
$ |
13.19 |
|
|
$ |
10.59 |
|
Second quarter |
|
|
14.30 |
|
|
|
10.10 |
|
Third quarter |
|
|
14.59 |
|
|
|
11.01 |
|
Fourth quarter |
|
|
13.84 |
|
|
|
11.80 |
|
Holders
As of December 31, 2010 there were 576 record holders of our Common Shares.
Dividends
In order to retain REIT status, and thus avoid paying federal corporate tax, we are required by the
Code to distribute at least 90% of our REIT taxable income. Dividends declared on Common Shares in
each quarter for the last two years are as follows:
|
|
|
|
|
|
|
|
|
Quarter Ended |
|
2010 |
|
|
2009 |
|
|
|
|
|
|
|
|
|
|
March 31 |
|
$ |
0.1625 |
|
|
$ |
0.2500 |
|
June 30 |
|
|
0.1625 |
|
|
|
0.2500 |
|
September 30 |
|
|
0.1625 |
|
|
|
0.2500 |
|
December 31 |
|
|
0.1625 |
|
|
|
0.1625 |
|
Pursuant to the terms of our Series B-1 and Series C Preferred Shares, we are required to pay
quarterly dividends of $0.40625 per Preferred Share, all of which were paid during 2010 and 2009.
See Item 7 Common Share Dividends.
Unregistered Share Issuances
During 2008, at the request of holders of our Series B-1 Preferred Shares we issued 548,389 of
our Common Shares in redemption of 493,552 Series B-1 Preferred Shares. There were no requests for
redemptions in 2009. In addition, during 2009 and 2008, we issued a total of 170,207 and 249,638
Common Shares pursuant to our Dividend Reinvestment and Stock Purchase Plan resulting in net
proceeds of approximately $1,615,000 and $4,407,000, respectively.
34
On October 12, 2009, we offered holders of the Series B-1 Preferred Shares the right, in a private
transaction, to convert all or any portion of their Series B-1 Preferred Shares into an equivalent
number of newly-issued Series C Preferred Shares. This right, which we refer to as the Conversion
Offer, enabled the holders of the Series B-1 Preferred Shares to convert one Series B-1 Preferred
Share into one Series C Preferred Share. Upon expiration of the Conversion Offer, holders of
Series B-1 Preferred Shares had elected to convert an aggregate of 544,000 Series B-1 Preferred
Shares into Series C Preferred Shares and, effective November 1, 2009, 544,000 Series C Preferred
Shares were issued. As a result, effective November 1, 2009, we had 852,000 Series B-1 Preferred
Shares and 544,000 Series C Preferred Shares outstanding.
In March 2010 an investor converted 400,000 Series C Preferred Shares into 714,400 Common Shares
resulting in a decrease in the outstanding Series C Preferred Shares to 144,000. The conversion of
the Series C Preferred Shares resulted in a transfer to common equity. There was no gain or loss
recognized from the conversion.
The Series C Preferred Shares have substantially the same rights as the Series B-1 Preferred Shares
including dividend rate, liquidation preference and mandatory redemption date, but are junior in
right of payment to the Series B-1 Preferred Shares. However, the initial conversion price of the
Series C Preferred Shares is $14.00, which is a reduction from the $22.50 conversion price on the
Series B-1 Preferred Shares. Additionally, under the terms of the Series C Preferred Shares, we
are permitted to issue additional preferred shares which are on par with the Series C Preferred
Shares, subject to certain limitations, without the consent of the holders of the Series C
Preferred Shares. We are not permitted to issue additional preferred shares which are on par with
the Series B-1 Preferred Shares.
35
Performance Graph
The following graph is a comparison of the five-year cumulative return of Common Shares, a peer
group index and the Morgan Stanley REIT Index (MSCI US REIT) for the periods shown. The peer
group consists of REITs with diverse investments which is in contrast to REITs which target a
certain asset type, class or geographic location. The peer group REITs also have current market
values as of January 12, 2011 under $750,000,000. The graph assumes that $100 was invested on
December 31, 2005 in our Common Shares, a peer group index and the Morgan Stanley REIT Index and
that all dividends were reinvested without the payment of any commissions. There can be no
assurance that the performance of our shares will continue in line with the same or similar trends
depicted in the graph. It should also be noted that if Common Shares were purchased at times after
December 31, 2005, the results depicted would not have been the same.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Period Ended |
|
Index |
|
12/31/05 |
|
|
12/31/06 |
|
|
12/31/07 |
|
|
12/31/08 |
|
|
12/31/09 |
|
|
12/31/10 |
|
Winthrop Realty Trust |
|
|
100.00 |
|
|
|
126.31 |
|
|
|
104.89 |
|
|
|
46.78 |
|
|
|
51.90 |
|
|
|
64.30 |
|
MSCI US REIT (RMS) |
|
|
100.00 |
|
|
|
135.92 |
|
|
|
113.06 |
|
|
|
70.13 |
|
|
|
90.20 |
|
|
|
115.89 |
|
Peer Group Index |
|
|
100.00 |
|
|
|
122.90 |
|
|
|
88.59 |
|
|
|
64.72 |
|
|
|
68.95 |
|
|
|
80.45 |
|
36
ITEM 6 SELECTED FINANCIAL DATA
The following table sets forth selected, historical, consolidated financial data for the Trust
and should be read in conjunction with the Consolidated Financial Statements of the Trust and Notes
thereto and Managements Discussion and Analysis of Financial Condition and Results of Operations
included in this Annual Report on Form 10-K.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Years Ended December 31, |
|
|
|
2010 |
|
|
2009 |
|
|
2008 |
|
|
2007 |
|
|
2006 |
|
Operating Results (in thousands, except per share data) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Revenue |
|
$ |
55,367 |
|
|
$ |
47,357 |
|
|
$ |
43,952 |
|
|
$ |
49,608 |
|
|
$ |
52,602 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income (loss) from continuing operations (1) |
|
$ |
18,480 |
|
|
$ |
(85,212 |
) |
|
$ |
(70,383 |
) |
|
$ |
3,167 |
|
|
$ |
42,445 |
|
Income (loss) from discontinued operations (2) |
|
|
(2,003 |
) |
|
|
865 |
|
|
|
2,207 |
|
|
|
(686 |
) |
|
|
491 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income (loss) |
|
|
16,477 |
|
|
|
(84,347 |
) |
|
|
(68,176 |
) |
|
|
2,481 |
|
|
|
42,936 |
|
Preferred dividends |
|
|
(288 |
) |
|
|
(147 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income (loss) applicable to Common Shares |
|
$ |
16,189 |
|
|
$ |
(84,494 |
) |
|
$ |
(68,176 |
) |
|
$ |
2,481 |
|
|
$ |
42,936 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Per Common Share |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income (loss) from continuing operations, basic |
|
$ |
0.81 |
|
|
$ |
(5.24 |
) |
|
$ |
(4.74 |
) |
|
$ |
0.24 |
|
|
$ |
3.62 |
|
Income (loss) from discontinued operations, basic (2) |
|
|
(0.09 |
) |
|
|
0.05 |
|
|
|
0.15 |
|
|
|
(0.05 |
) |
|
|
0.05 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income (loss) applicable to Common Shares, basic |
|
$ |
0.72 |
|
|
$ |
(5.19 |
) |
|
$ |
(4.59 |
) |
|
$ |
0.19 |
|
|
$ |
3.67 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income (loss) from continuing operations per
Common Share, diluted |
|
$ |
0.81 |
|
|
$ |
(5.24 |
) |
|
$ |
(4.74 |
) |
|
$ |
0.24 |
|
|
$ |
3.54 |
|
Income (loss) from discontinued operations, diluted |
|
|
(0.09 |
) |
|
|
0.05 |
|
|
|
0.15 |
|
|
|
(0.05 |
) |
|
|
0.03 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income (loss) applicable to Common Shares, diluted |
|
$ |
0.72 |
|
|
$ |
(5.19 |
) |
|
$ |
(4.59 |
) |
|
$ |
0.19 |
|
|
$ |
3.57 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividends declared per Common Share |
|
$ |
0.65 |
|
|
$ |
0.9125 |
|
|
$ |
1.35 |
|
|
$ |
2.15 |
|
|
$ |
1.50 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance Sheet Data:
(in thousands) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Assets |
|
$ |
610,128 |
|
|
$ |
493,192 |
|
|
$ |
578,094 |
|
|
$ |
745,447 |
|
|
$ |
851,620 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Debt (3) |
|
$ |
277,193 |
|
|
$ |
238,067 |
|
|
$ |
299,865 |
|
|
$ |
335,191 |
|
|
$ |
362,522 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Non-Controlling redeemable preferred interest |
|
$ |
3,221 |
|
|
$ |
12,169 |
|
|
$ |
|
|
|
$ |
|
|
|
$ |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Shareholders Equity |
|
$ |
295,771 |
|
|
$ |
217,089 |
|
|
$ |
248,250 |
|
|
$ |
291,794 |
|
|
$ |
323,586 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) |
|
Income (loss) from continuing operation, including per share data, are net of
non-controlling interests. |
|
(2) |
|
The results of the Biloxi, Mississippi property were classified as
discontinued operations for 2006 through 2008. The results of Ventek were
classified as discontinued operations for 2006 through 2008. The results of the
Athens, Georgia; Lafayette, Louisiana; Knoxville, Tennessee and Sherman, Texas
properties were classified as discontinued operations for 2006 through 2010. The
results of the Creekwood, Apartment property were classified as discontinued
operations for 2007 through 2009. |
|
(3) |
|
For comparability purposes, the Total Debt balances for 2007 and 2006 do not
include repurchase agreements of $75,175 and $111,911, respectively. These debt
securities were sold in January 2008. |
37
ITEM 7 MANAGEMENTS DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF
OPERATIONS
Certain statements contained herein constitute forward-looking statements as such term is defined
in Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities
Exchange Act of 1934, as amended. Forward-looking statements are not guarantees of performance.
They involve risks, uncertainties and assumptions. Our future results, financial condition and
business may differ materially from those expressed in these forward-looking statements. You can
find many of these statements by looking for words such as approximates, believes, expects,
anticipates, intends, plans, would, may or similar expressions in this Annual Report on
Form 10-K. These forward-looking statements are subject to numerous assumptions, risks and
uncertainties. Many of the factors that will determine these items are beyond our ability to
control or predict. Factors that may cause actual results to differ materially from those
contemplated by the forward-looking statements include, but are not limited to, those set forth
under Forward Looking Statements and ITEM 1A Risk Factors, as well as our other filings with
the SEC. For these statements, we claim the protection of the safe harbor for forward-looking
statements contained in the Private Securities Litigation Reform Act of 1995. We expressly
disclaim any responsibility to update forward-looking statements, whether as a result of new
information, future events or otherwise. Accordingly, investors should use caution in relying on
forward-looking statements, which are based on information, judgments and estimates at the time
they are made, to anticipate future results or trends.
The preparation of financial statements in conformity with accounting principles generally accepted
in the United States of America requires management to make estimates and assumptions that affect
the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities
at the date of the financial statements and the amounts of revenues and expenses during the
reporting periods. Actual results could differ from those estimates. This section
should be read in conjunction with the financial statements, footnotes thereto and other items
contained elsewhere in this report.
Overview
As a diversified REIT, we operate in three strategic segments: (i) operating properties; (ii) loan
assets; and (iii) REIT securities. As such, we seek to focus our investing in the segment we
believe will generate the greater overall return to us given market conditions at the time. During
2010, we shifted our investment focus from REIT securities which we believed were undervalued in
2009 to loan assets as our belief was, and continues to be, that investments in that level of the
capital stack are more likely to generate a greater overall return. Accordingly, we invested in
new loan assets and divested of a substantial portion of our REIT securities. We funded our
investment activity in 2010 from cash reserves, proceeds from our REIT securities divestments and
our public offering in September 2010 which netted cash proceeds of approximately $67,774,000.
At December 31, 2010, we held $45,257,000 in unrestricted cash and cash equivalents and $33,032,000
in REIT securities. In addition, in March 2011 we extended and modified our revolving line of
credit. See Liquidity and Capital Resources below.
With respect to our operating results for 2010, net income attributable to Common Shares was
$16,189,000 or $0.72 per Common Share as compared with a loss of $84,494,000 or loss of $5.19 per
Common Share. The most significant factor in this increase was the increase in earnings from our
loan assets segment due to our additional investments in 2010 and the negative impact in 2009 to
this segment caused by the impairments taken on our Concord investment. See Results of
Operations below.
As discussed in more detail below, for 2011 we expect that it is likely that our overall operating
results at our existing operating properties will decline due primarily to the overall portfolio
decline in occupancy experienced in 2010. In addition, we expect that operations from our loan
assets segment will be enhanced as we continue to seek investments in this segment and our
expectation that with the recent favorable ruling in the Concord Real Estate CDO-1, Ltd. litigation
we will receive cash distributions from our investment in CDH CDO. With respect to our REIT
securities segment, we expect to invest when we see opportunity and divest in our holdings where we
believe that our return has been maximized.
38
Loan Assets
As noted above, consistent with our investment strategy to focus our investing in the segment we
believe will generate the greater overall return to us, during 2010 we concentrated our acquisition
activity on our loan asset segment. The concentration in the loan asset segment was due to our
belief that loan assets provided the best area for a current return in the form of interest
payments as well as appreciation either through acquiring loan assets at a discount or acquiring
loan assets with the expectation of a borrower default that will lead to foreclosure and an equity
ownership interest. In acquiring loan assets, we target loan investments with underlying collateral
value, future income return potential and in certain cases, non-performing loans with the
possibility that our debt position will be converted into equity participation. As a result, we
invested approximately $119,352,000 in new loan assets during 2010 consisting of whole loans,
B-notes, mezzanine loans and loan securities. During 2010 we foreclosed on the collateral
securing three of our loan assets we acquired in 2010 with a carrying value of $19,210,000
resulting in our becoming the owner of the underlying properties. For a description of our loan
assets acquired during 2010 see ITEM 8. Financial Statements, Note 4.
Operating Properties
The 2010 operating properties segment was negatively impacted by: (i) a weak overall economy; (ii)
Kroger electing not to renew its leases at six Kroger properties; and (iii) the Churchill property
lawsuit. During 2010 we acquired four new operating properties: one through a direct acquisition
and three as a result of our foreclosure on previously acquired loan assets as discussed above.
Through these transactions we acquired four recently constructed real estate assets at a low cost
in distressed transactions and added an aggregate 322,000 square feet of Class A office space and
180 multi-family apartment units to our operating property portfolio.
In respect to leasing activity in 2011, we are aggressively marketing the properties for lease
through direct contact with both tenants and brokers. As a result we are experiencing increased
leasing traffic from the prior year in most regions but do not expect that new leases in 2011 will
fully account for the losses in 2010. With respect to our 2010 acquisitions we have underwritten a
relatively long lease up period of approximately 18 to 24 months and anticipate that certain of our
other properties will continue to have leasing issues in 2011. Consequently, as discussed in more
detail below, our earnings from our operating properties are anticipated to decline in 2011.
While we plan to fund operating shortfalls on certain investments, we anticipate that a lack of
cash flow at certain properties may cause lenders to place these loans in special servicing.
Special servicing status on these mortgage loans will prompt work out discussions with banks
affording us the opportunity to negotiate more reasonable loan terms in an effort to improve long
term operating results. There can be no assurance, however, we will be successful in negotiating
more favorable terms.
Consolidated Operating Properties The average occupancy of our consolidated properties was
approximately 94.1% during the year ended December 31, 2010. As of December 31, 2010 our
consolidated properties were approximately 90.8% leased compared to approximately 84.6% leased at
December 31, 2009. At January 31, 2011 our consolidated properties were 88.1% leased, excluding
our Churchill, Pennsylvania property which contains 1,008,000 square feet and was 16% leased.
Unfavorable trends in revenue on our wholly owned properties are expected to continue during 2011
primarily as a result of (i) changes in our net leased retail portfolio created by the non-renewal
of expired leases on six properties; (ii) challenges in leasing two of our Lisle, Illinois
properties; and (iii) expiration of the lease at our Churchill property.
Of the six leases which expired and were not renewed in 2010 in the net leased retail portfolio,
the Athens, Georgia property was sold, the Sherman, Texas property reverted back to the land owner
and two others, Knoxville, Tennessee and Lafayette, Louisiana were transferred into discontinued
operations during 2010. In February 2011 we entered into an agreement to sell the St. Louis,
Missouri, and Knoxville, Tennessee properties, subject in each case to the respective buyers due
diligence. We anticipate that the sale of these properties will be consummated, if at all, during
the second quarter of 2011. The Denton, Texas property has been subdivided and is 63% leased as of
December 31, 2010.
Occupancy has dropped to 52% on our Lisle, Illinois property also known as 550-560 Corporetum as of
December 31, 2010 from 71% at December 31, 2009. Various smaller tenants have vacated and one
significant tenant representing approximately 13% of the property square footage did not renew its
lease at expiration in May 2010. At our other Lisle, Illinois property, referred to as 701
Arboretum, we have received notice from our major tenant that they will be vacating their space at
the expiration of their current lease term on March 31, 2011. As a result, this property will be
32% occupied as of April 1, 2011. We continue to aggressively market these properties for lease,
however, there can be no assurance that we will be able to find replacement tenants in the near
term.
The tenant at our Churchill, Pennsylvania property elected not to exercise its renewal option at
the December 31, 2010 expiration. The property is in need of substantial repairs and refurbishing,
and we are currently seeking damages from the prior tenant for failure to return the property in
the condition required by the lease. Additionally, we are actively marketing the property for
lease.
39
Sealy Equity Investments in Operating Properties As of December 31, 2010 we continue to
hold equity interests in three real estate ventures with Sealy & Co. which have an aggregate of
approximately 2,097,000 rentable square feet consisting of 18 office flex buildings and 13 light
distribution and service center properties. The investment properties are located in Northwest
Atlanta, Georgia; Atlanta, Georgia; and Nashville, Tennessee and had occupancies of 75%, 66% and
86%, respectively, at December 31, 2010 as compared to occupancy of 73%, 78% and 86%, at December
31, 2009. Our Georgia properties continue to have historically low occupancy but are performing in
line with the market, and we have not lost any tenants to competing properties. Finally, our
Nashville, Tennessee property is outperforming the market. The properties are being aggressively
marketed for lease. We received cash distributions from operations of $733,000 from the Nashville,
Tennessee property for the year ended December 31, 2010. We received no cash distribution from the
two Atlanta investments for the year ended December 31, 2010.
The Sealy properties have $139,750,000 of mortgage debt at December 31, 2010 with $102,750,000
maturing in 2012 and $37,000,000, maturing in 2016. Both Atlanta, Georgia properties are currently
in special servicing. We together with our joint venture partner, are attempting to negotiate with
the special servicer a restructuring of the debt. Both properties have ceased making their debt
sevice payments until the loans are restructured. There can be no assurance that a restructuring
of the loans will be accomplished.
Marc Realty Equity Investments in Operating Properties- As of December 31, 2010, we held equity
interests in 12 properties with Marc Realty which consist of an aggregate of approximately
1,977,000 rentable square feet of office and retail space which was 82.2% occupied as compared to
84.1% occupied at December 31, 2009.
Five downtown Chicago properties contain approximately 959,000 rentable square feet of the
aggregate Marc Realty portfolio and accounted for $37,562,000 of our December 31, 2010 carrying
value. These five properties had occupancy of 83.4% at December 31, 2010, compared to 90.6%
occupancy at December 31, 2009. The decline in occupancy in 2010 is primarily the result of the
loss of one major tenant at one of the downtown properties.
The balance of the portfolio, located in the Chicago suburbs represents $24,588,000 of our December
31, 2010 carrying value, contains approximately 1,018,000 square feet and was 80.9% occupied at
December 31, 2010 compared to 79.0% occupied at December 31, 2009.
At December 31, 2010, the Marc Realty properties are encumbered with $86,236,000 of mortgage debt,
with $19,290,000 of mortgage debt maturing in 2011, $10,375,000 maturing in 2012 and the remainder
in 2013 or later. We and our venture partner are negotiating with the lenders to further extend
the debt balances maturing in 2011.
REIT Securities
During 2010 we reduced new investment activity in REIT securities. We sold REIT securities with a
cost basis of $23,163,000 and received cash proceeds of $31,249,000. We expect to continue to hold
our REIT preferred securities but will divest if needed to fund future acquitistions. As of
December 31, 2010 our portfolio of REIT securities decreased to $33,032,000.
Liquidity and Capital Resources
At December 31, 2010, we held $45,257,000 in unrestricted cash and cash equivalents and $33,032,000
in REIT securities. In addition, as of December 31, 2010 we had $9,550,000 available to draw on
our $35,000,000 revolving line of credit.
We believe that cash flow from operations will continue to provide adequate capital to fund our
operating and administrative expenses, as well as debt service obligations in the short term. As a
REIT, we must distribute annually at least 90% of our REIT taxable income. As a result of this
dividend requirement, we, like other REITs, are unable to reinvest all of our operating cash flow
and are dependent on raising capital through equity and debt issuances or forming ventures with
investors to obtain funds with which to expand our business. Accordingly, we anticipate that
capital with which to make future investment and financing activities will be provided from
borrowings, the issuance of additional equity and debt securities and proceeds from sales of
existing assets.
40
Our primary sources of funds include:
|
|
|
the use of cash and cash equivalents; |
|
|
|
rents and reimbursements received from our operating properties; |
|
|
|
payments received under our loan assets; |
|
|
|
interest and dividends received from investments in REIT securities; |
|
|
|
cash distributions from joint ventures; |
|
|
|
borrowings under our credit facility; |
|
|
|
asset specific borrowings; and |
|
|
|
the issuance of equity and debt securities. |
In addition, in light of the recent Delaware Supreme Courts affirmation of the Delaware Court of
Chancerys ruling that the notes held by a subsidiary of CDH CDO in CDO-1 are deemed cancelled
effective January 2010, we expect to receive cash distributions from our CDH CDO investment through
our interest in the entity that provides collateral management services to CDO-1 as well as through
our equity ownership of CDH CDO.
Public Offering
On September 27, 2010 we closed a public offering of 5,750,000 Common Shares at a price of $12.25
per share before underwriter discount, and received net proceeds of approximately $67,000,000 which
we utilized for the acquisition of new investments in the fourth quarter of 2010 and the first
quarter of 2011.
Debt Maturities
We have a $35,000,000 revolving line of credit which matures on December 16, 2011. We drew down
$25,450,00 in July in connection with new loan acquisitions and this amount remains outstanding on
December 31, 2010.
At December 31, 2010, our balance sheet contains mortgage debt payable of $230,443,000. We have
$27,766,000 of mortgage debt maturing in 2011, $32,975,000 maturing in 2012, $16,116,000 maturing
in 2013 with the remainder maturing in 2015 or later.
On March 4, 2011 we financed our Plantation, Florida property with an $11,000,000 first mortgage
loan bearing interest at 6.483% and maturing on April 1, 2018. The net proceed of approximately
$10,676,000 and cash on hand of approximately $6,143,000 were used to pay down our mortgage loan
payable with KeyBank by $16,819,000.
In March 2011, we amended our existing revolving line of credit with KeyBank, such that (i) the
maximum borrowing was increased to $50,000,000 with an accordion feature of up to $150,000,000 (ii)
the maturity date was extended to March 2014 with an option to extend the maturity date to March
2015. The amended credit facility bears interest at Libor plus 3%. On March 7, 2011, we utilized
$8,799,000 to repay the maturing mortgage loans encumbering our Andover and Burlington properties
and approximately $2,186,000 to payoff the balance on our mortgage loan payable with Keybank. In
addition, we drew down $16,000,000 on the line of credit to fund new investments.
As a result of
these transactions we have no mortgage loans for consolidated properties maturing in 2011.
We continually evaluate our debt maturities and, based on our current assessment, we believe there
are viable financing and refinancing alternatives for debts as they mature that will not materially
adversely impact our liquidity or our expected financial results.
Cash Flows
Our liquidity based upon cash and cash equivalents decreased by approximately $21,236,000 from
$66,493,000 at December 31, 2009 to $45,257,000 at December 31, 2010.
41
Our cash flow activities for the year ended December 31, 2010 are summarized as follows (in
thousands):
|
|
|
|
|
Net cash flow provided by operating activities |
|
$ |
19,612 |
|
Net cash flow used in investing activities |
|
|
(112,650 |
) |
Net cash flow provided by financing activities |
|
|
71,802 |
|
|
|
|
|
Decrease in cash and cash equivalents |
|
$ |
(21,236 |
) |
|
|
|
|
Operating Activities
For the year ended December 31, 2010, our operating activities generated net income
of $17,365,000
and positive cash flow of $19,612,000. Our cash provided by operations reflects our net income
adjusted by: (i) a reduction for non-cash items of $5,901,000 representing primarily loan discount
accretion and unrealized gains on loan securities offset by adding back depreciation and
amortization expenses; (ii) $5,610,000 of distributions from non-consolidated interests; and (iii)
a net increase due to changes in other operating assets and liabilities of $2,538,000. See our
discussion of Results of Operations below for additional details on our operations.
Investing Activities
Net cash used in investing activities of $112,650,000 for the year ended December 31, 2010 was
comprised primarily of the following:
|
|
|
$115,854,000 for the acquisition of eleven new loans receivable; |
|
|
|
$2,949,000 for additional loan advances under existing facilities; |
|
|
|
$3,498,000 for the issuance of a new loan receivable; |
|
|
|
$10,871,000 for investment in our PSW NYC joint venture; |
|
|
|
$7,800,000 for investment in our Riverside loan joint venture; |
|
|
|
$6,961,000 for investment in our Marc Realty equity investments; |
|
|
|
$2,113,000 to fund a tenant improvement escrow for the Deer Valley Medical Center; |
|
|
|
$6,110,000 for purchases of REIT securities carried at fair value; |
|
|
|
$5,276,000 for investment in capital and tenant improvements at our operating
properties; |
|
|
|
$9,409,000 for the acquisition of the land underlying eight of our operating
properties; |
|
|
|
$7,112,000 for the purchase of loan securities; and |
|
|
|
$8,700,000 for the acquisition of a new operating property (Crossroads I). |
These uses of cash flow were offset primarily by:
|
|
|
$31,249,000 in proceeds from the sale of securities carried at fair value; |
|
|
|
$9,876,000 in proceeds from the sale at par value of 50% interest in the 500-512
Seventh Avenue B Participation; |
|
|
|
$3,000,000 in proceeds from the sale at par value of the Siete Square A Participation; |
|
|
|
$6,540,000 received on full satisfaction of the Driver loan; |
|
|
|
$8,200,000 received on full satisfaction of the 1701 E. Woodfield Road loan; |
|
|
|
$9,625,000 return of capital distribution from our PSW NYC equity investment; and |
|
|
|
$1,750,000 in proceeds from the sale of our Athens, Georgia property. |
Financing Activities
Net cash provided by financing activities of $71,802,000 for the year ended December 31, 2010 was
comprised primarily of the following:
|
|
|
$66,774,000 in proceeds from the issuance of 5,750,000 Common Shares pursuant to our
public offering; and |
|
|
|
$25,450,000 drawn down on our Revolving Line of Credit. |
These sources of cash flow were offset primarily by:
|
|
|
$14,573,000 for dividend payments on our Common Shares; and |
|
|
|
$10,199,000 for mortgage loan repayments which included $3,537,000 of the principal
repayments related to the disposition of three operating properties. |
42
Future Cash Commitments
Future Funding Requirements
In addition to our initial purchase price of certain loans and operating properties, we have future
funding requirements which total approximately $8,079,000 at December 31, 2010.
Common Share Dividends
In paying dividends we seek to have our quarterly dividends track cash flow from operations. As a
result of our emphasis on total return, while we seek to achieve a stable, predictable dividend for
our shareholders, we do not select or manage our investments for short-term dividend growth, but
rather towards achieving overall superior total return. While we intend to continue paying
dividends each quarter, the amount of our dividend will depend on the actual cash flow, financial
condition, capital requirements, utilization of available capital losses and net operating loss
carry forwards, distribution requirements for REITs under the Internal Revenue Code, and such other
factors as our Board of Trustees deem relevant. Subject to the foregoing, we expect to continue
distributing our current cash flow from operations after reserving normal and customary amounts
thereby allowing us to maintain adequate capital reserves. In addition, when deemed prudent or
necessitated by applicable distribution requirements for REITs under the Internal Revenue Code, we
may make one or more special distributions during any particular year. However, during a favorable
investing environment, we expect that we will utilize our carry forward capital losses to shelter
gains from the disposition of our assets so we may use the proceeds for investment. We expect to
continue applying these standards with respect to our dividends on a quarterly basis which may
cause the dividends to increase or decrease depending on these various factors.
During 2010 we have paid a regular quarterly dividend of $0.1625 per Common Share. We paid regular
quarterly dividends of $0.40625 per Series B-1 Preferred Share and Series C Preferred Share for all
four quarters of 2010.
Contractual Obligations
The following table summarizes our payment obligations under contractual obligations, including all
fixed and variable rate debt obligations, except as otherwise noted, as of December 31, 2010 (in
thousands):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Less than |
|
|
|
|
|
|
|
|
|
|
After |
|
|
|
Total |
|
|
1 Year |
|
|
2-3 Years |
|
|
4-5 Years |
|
|
5 Years |
|
Mortgage loans payable
(principal and interest) (1) |
|
$ |
284,083 |
|
|
$ |
46,273 |
|
|
$ |
80,104 |
|
|
$ |
33,978 |
|
|
$ |
123,728 |
|
Revolving line of credit
(principal and interest) |
|
|
26,108 |
|
|
|
26,108 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Ground lease obligations |
|
|
1,932 |
|
|
|
485 |
|
|
|
847 |
|
|
|
600 |
|
|
|
|
|
Advisors fee (2) |
|
|
6,838 |
|
|
|
6,838 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Series B-1 Preferred Shares (3) |
|
|
21,300 |
|
|
|
|
|
|
|
21,300 |
|
|
|
|
|
|
|
|
|
Series C Preferred Shares (3) |
|
|
3,600 |
|
|
|
|
|
|
|
3,600 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
343,861 |
|
|
$ |
79,704 |
|
|
$ |
105,851 |
|
|
$ |
34,578 |
|
|
$ |
123,728 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) |
|
Does not reflect financing activity subsequent to December 31, 2010. |
|
(2) |
|
Advisors fee based upon the terms of the Advisory Agreement, effective January
1, 2011, with no effect given to any equity that may be issued after December 31, 2010.
No amounts have been included for subsequent renewal periods of the Advisory
Agreement. |
|
(3) |
|
Series B-1 and
Series C Preferred Shares assumes mandatory redemption date in February 2012 with
no further conversions. |
43
We carry comprehensive liability and all risk property insurance covering fire, flood, extended
coverage, acts of terrorism, as defined in the Terrorism Risk Insurance Act of 2002 and rental
loss insurance with respect to our operating properties where coverage is not provided by our net
lease tenants. Under the terms of our net leases, the tenant is obligated to maintain adequate
insurance coverage.
Our debt instruments, consisting of mortgage loans secured by our operating properties (which are
generally non-recourse to us), contain customary covenants requiring us to maintain insurance.
Although we believe that we have adequate insurance coverage under these agreements, we may not be
able to obtain an equivalent amount of coverage at reasonable costs in the future. Further, if
lenders insist on greater coverage than we are able to obtain at reasonable costs, it could
adversely affect our ability to finance and/or refinance our properties and expand our portfolio.
Comparability of Financial Data from Period to Period
The comparability of financial data from period to period is affected by several items including
(i) the timing of our property acquisitions and leasing activities; (ii) the purchases and sales of
assets and investments; (iii) when material other-than-temporary impairment losses on assets in our
portfolio are taken; and (iv) the reclassification of assets. In this regard, the comparability of
financial results for the years presented were impacted by the addition of four operating
properties (one direct acquisition and three loan foreclosures) in 2010. The acquisition of
several loan assets in 2010, the divestiture of several REIT securities in 2010, the write-down of
our investment in Lex-Win Concord to zero during the second quarter of 2009 and the
reclassification of certain Marc Realty assets from an aggregated preferred equity investment to 12
individual common equity investments as of July 1, 2009.
Results of Operations
Our results of operations are discussed below by segment:
|
|
|
Operating Properties our wholly and partially owned operating properties and from July
1, 2009 our 12 Marc Realty equity investments; |
|
|
|
|
Loan Assets our loans receivable, loan securities carried at fair value, and equity investments in loan assets; |
|
|
|
|
REIT Securities our ownership of equity and debt securities in other real estate investment trusts; and |
|
|
|
|
Corporate non-segment specific results which includes interest on cash reserves,
general and administrative expenses and other non-segment specific income and expense items. |
The following table summarizes our assets by segment at year end (in thousands):
|
|
|
|
|
|
|
|
|
|
|
2010 |
|
|
2009 |
|
|
|
|
|
|
|
|
|
|
Operating properties |
|
$ |
373,142 |
|
|
$ |
313,682 |
|
Loan assets |
|
|
134,269 |
|
|
|
31,774 |
|
REIT securities |
|
|
33,032 |
|
|
|
52,597 |
|
Corporate |
|
|
|
|
|
|
|
|
Cash and cash equivalents |
|
|
45,257 |
|
|
|
66,493 |
|
Restricted cash |
|
|
8,593 |
|
|
|
9,505 |
|
Accounts receivable and prepaids |
|
|
12,402 |
|
|
|
14,559 |
|
Deferred financing costs |
|
|
1,158 |
|
|
|
1,495 |
|
Discontinued Operations |
|
|
2,275 |
|
|
|
3,087 |
|
|
|
|
|
|
|
|
Total Assets |
|
$ |
610,128 |
|
|
$ |
493,192 |
|
|
|
|
|
|
|
|
The increase in operating property assets was due primarily to the acquisition of four operating
properties and eight land parcels underlying our existing properties during 2010. In addition, we
made $6,121,000 of building improvements to our existing properties during the year. These
increases were partially offset by the disposition of three properties and the classification to
discontinued operations of one additional property.
44
The increase in loan assets was due primarily to the acquisition of 12 new loan assets for an
aggregate investment of $119,352,000. In addition, we recognized $8,782,000 of loan discount
accretion income during 2010.
The decrease in REIT securities assets was primarily the result of our divestiture of these assets.
We received proceeds of $31,249,000 from the sale of securities in 2010 while only investing
$6,110,000 in acquiring new securities during the year.
The following table summarizes our results from continuing operations by segment for each of the
years ended December 31 (in thousands):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2010 |
|
|
2009 |
|
|
2008 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating properties (1) |
|
$ |
2,588 |
|
|
$ |
(8,345 |
) |
|
$ |
2,666 |
|
Loan assets (1) |
|
|
19,218 |
|
|
|
(99,830 |
) |
|
|
(67,770 |
) |
REIT securities |
|
|
8,273 |
|
|
|
27,002 |
|
|
|
1,346 |
|
Corporate expenses |
|
|
(10,711 |
) |
|
|
(3,022 |
) |
|
|
(6,142 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Consolidated income (loss) from continuing operations |
|
$ |
19,368 |
|
|
$ |
(84,195 |
) |
|
$ |
(69,900 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) |
|
As of July 1, 2009, in conjunction with the restructuring of our preferred equity
investment in Marc Realty, our investments in the Marc Realty portfolio which were
previously included in the loan assets business segment are now classified as equity
investments and are included in the operating properties segment. |
Comparison 2010 to 2009
Operating Properties
The following table summarizes our results from continuing operations for our operating properties
segment for the years ended December 31, 2010 and 2009 (in thousands):
|
|
|
|
|
|
|
|
|
|
|
2010 |
|
|
2009 |
|
|
|
|
|
|
|
|
|
|
Rents and reimbursements |
|
$ |
38,239 |
|
|
$ |
40,021 |
|
Operating expenses |
|
|
(8,674 |
) |
|
|
(7,042 |
) |
Real estate taxes |
|
|
(2,542 |
) |
|
|
(2,542 |
) |
Impairment loss on investments in real estate |
|
|
|
|
|
|
(10,000 |
) |
Equity in income of Marc Realty investments |
|
|
1,776 |
|
|
|
281 |
|
Impairment loss on Marc Realty equity investment |
|
|
|
|
|
|
(2,500 |
) |
Equity in loss of Sealy Northwest Atlanta |
|
|
(710 |
) |
|
|
(457 |
) |
Equity in loss of Sealy Airpark Nashville |
|
|
(1,107 |
) |
|
|
(1,056 |
) |
Equity in loss of Sealy Newmarket |
|
|
(1,193 |
) |
|
|
(691 |
) |
|
|
|
|
|
|
|
Operating income |
|
|
25,789 |
|
|
|
16,014 |
|
|
|
|
|
|
|
|
|
|
Depreciation and amortization expense |
|
|
(10,008 |
) |
|
|
(10,585 |
) |
Interest expense |
|
|
(13,193 |
) |
|
|
(13,774 |
) |
|
|
|
|
|
|
|
Net income (loss) |
|
$ |
2,588 |
|
|
$ |
(8,345 |
) |
|
|
|
|
|
|
|
Operating income from our operating properties, which we define as all items of income and expense
directly derived from or incurred by this segment before depreciation, amortization and interest
expense, increased by $9,775,000 compared to the prior year period. The increase was due primarily
to:
|
|
|
an increase of $1,495,000 in income from our 12 Marc Realty equity investments. We
received cash distributions of $4,147,000 from the Marc Realty equity investments during
the year ended December 31, 2010; |
|
|
|
rents and reimbursements of $831,000 from our four 2010 property acquisitions; |
45
|
|
|
an increase of $252,000 in rents and reimbursements at our Jacksonville, Florida
property as a result of the property being 100% occupied for the full year in 2010; |
|
|
|
a $10,000,000 impairment loss recorded in 2009 on our Churchill, Pennsylvania property;
and |
|
|
|
a $2,500,000 other-than-temporary impairment loss recorded in 2009 on our Marc Realty
equity investment in the property located at 1701 East Woodfield Rd, Schaumburg, Illinois; |
|
|
|
|
Partially offset by: |
|
|
|
a $1,632,000 increase in operating expenses due primarily to increased cost of $491,000
at our River City property, a $205,000 increase in costs at our Andover, Massachusetts
property as a result of the lease in 2010 being a gross lease as compared to a net lease in
2009, a $956,000 increase in legal and professional fees related to tenant disputes
primarily in connection with the Churchill tenant litigation and $550,000 of operating
expenses at our four 2010 property acquisitions; |
|
|
|
a decrease of $846,000 in rents and reimbursements from our two Lisle, Illinois
properties due to an approximate 20% decrease in average occupancy at one of the properties
and an approximate 10% decrease at the other property in 2010; |
|
|
|
an $806,000 increase in losses from our Sealy equity investments due primarily to a
$502,000 increase in loss related to our Newmarket office complex in Atlanta, Georgia which
experienced a 12% loss in occupancy during 2010; |
|
|
|
a decrease of $745,000 in rents and reimbursements at our Andover, Massachusetts
property due to the expiration of the lease in place at December 31, 2009. This space was
leased effective March 18, 2010; |
|
|
|
a decrease of $571,000 in rents and reimbursements at our One East Erie property as a
result of an approximate 4% decrease in average occupancy |
|
|
|
a decrease of $417,000 in rents and reimbursements at our River City property due to the
turnover of tenants; and |
|
|
|
a decrease of $340,000 in rents and reimbursements pursuant to a restructuring as of
April 1, 2009 which provided for a reduction in rent in exchange for a ten-year extension
of the lease for our Plantation, Florida property. |
Depreciation and amortization expense decreased by $577,000 primarily as a result of certain assets
being fully amortized during 2010. Interest expenses related to our operating properties decreased
by $581,000 primarily as a result of normal amortization of the mortgage loans payable, which was
partially offset by $438,000 of interest expense on our newly acquired Connecticut multi-family
property.
Loan Assets
The following table summarizes our results from our loan assets segment for the years ended
December 31, 2010 and 2009 (in thousands):
|
|
|
|
|
|
|
|
|
|
|
2010 |
|
|
2009 |
|
|
|
|
|
|
|
|
|
|
Interest and discount accretion income |
|
$ |
14,473 |
|
|
$ |
3,442 |
|
Equity in earnings of preferred equity investment in Marc Realty |
|
|
338 |
|
|
|
78 |
|
Impairment loss on preferred equity investments |
|
|
|
|
|
|
(2,186 |
) |
Impairment loss on Lex-Win Concord |
|
|
|
|
|
|
(31,670 |
) |
Equity in loss of Lex-Win Concord |
|
|
|
|
|
|
(66,904 |
) |
Equity in earnings of ROIC-Riverside |
|
|
473 |
|
|
|
|
|
Equity in loss of PSW NYC |
|
|
(1,246 |
) |
|
|
|
|
Realized gain on loan securities carried at fair value |
|
|
469 |
|
|
|
|
|
Unrealized gain on loan securities carried at fair value |
|
|
5,011 |
|
|
|
|
|
Impairment loss on available for sale loan |
|
|
|
|
|
|
(203 |
) |
Provision for loss on loans receivable |
|
|
|
|
|
|
(2,152 |
) |
|
|
|
|
|
|
|
Operating income (loss) |
|
|
19,518 |
|
|
|
(99,595 |
) |
|
|
|
|
|
|
|
|
|
General and administrative expense |
|
|
(300 |
) |
|
|
(235 |
) |
|
|
|
|
|
|
|
Net income (loss) |
|
$ |
19,218 |
|
|
$ |
(99,830 |
) |
|
|
|
|
|
|
|
46
Operating income from loan assets,
which we define as all items of income and expense directly
derived from or incurred by this business segment before general and administrative expense,
increased by $119,113,000 from a loss of $99,595,000 in 2009 to
income of $19,518,000 in 2010
primarily due to the $31,670,000 impairment loss on Lex-Win Concord and $66,904,000 equity in loss
of Lex-Win Concord recognized in 2009. Excluding the impairment loss and equity loss in Lex-Win
Concord, operating income from loan assets increased by $20,539,000 for the year ended December 31,
2010 as compared to the year ended December 31, 2009 to income
of $19,518,000 from a loss of
$1,021,000. The increase was due primarily to:
|
|
|
a $5,011,000 unrealized gain on loan securities carried at fair value recognized in 2010
and a $469,000 realized gain on loan securities which were paid off at par at maturity in
December 2010; |
|
|
|
a $2,152,000 provision for loss on loans receivable related to properties in our Marc
Realty portfolio recognized in 2009; |
|
|
|
a $11,031,000 increase in interest income due primarily to $11,713,000 recognized on
loan assets acquired since June 2009 which was partially offset by a reduction of $661,000
of interest on our tenant improvement and capital expenditure loans related to the Marc
Realty investments which are now reported in the operating properties segment as of July 1,
2009; and |
|
|
|
a reduction of impairments from the prior year resulting in a $2,446,000 increase in
earnings from our preferred equity investment in Marc Realty. |
Partially offset by:
|
|
|
a $1,246,000 loss recognized on our 2010 investment in our PSW NYC venture. |
REIT Securities
The following table summarizes our results from our REIT securities segment for the years ended
December 31, 2010 and 2009 (in thousands):
|
|
|
|
|
|
|
|
|
|
|
2010 |
|
|
2009 |
|
|
|
|
|
|
|
|
|
|
Dividends |
|
$ |
2,655 |
|
|
$ |
3,894 |
|
Gain on sale of securities carried at fair value |
|
|
558 |
|
|
|
5,416 |
|
Unrealized gain on securities carried at fair value |
|
|
5,060 |
|
|
|
17,862 |
|
Equity in loss of Lex-Win Acquisition, LLC |
|
|
|
|
|
|
(95 |
) |
|
|
|
|
|
|
|
Operating income |
|
|
8,273 |
|
|
|
27,077 |
|
|
|
|
|
|
|
|
|
|
Interest expense |
|
|
|
|
|
|
(75 |
) |
|
|
|
|
|
|
|
Net income |
|
$ |
8,273 |
|
|
$ |
27,002 |
|
|
|
|
|
|
|
|
Operating income from REIT securities, which we define as all items of income and expense directly
derived from or incurred by this business segment before interest expense, decreased by $18,804,000
over the prior year period. The decrease was due primarily to:
|
|
|
a $12,802,000 decrease in unrealized gain on securities carried at fair value; |
|
|
|
a $1,239,000 decrease in interest and dividend income primarily as the result of the
sale of various securities; and |
|
|
|
a $4,858,000 decrease in realized gain on the sale of securities carried at fair value. |
47
Corporate
The following table summarizes our results from our corporate business segment for the years ended
December 31, 2010 and 2009 (in thousands):
|
|
|
|
|
|
|
|
|
|
|
2010 |
|
|
2009 |
|
|
|
|
|
|
|
|
|
|
Interest income |
|
$ |
139 |
|
|
$ |
172 |
|
General and administrative |
|
|
(8,534 |
) |
|
|
(7,068 |
) |
Interest expense |
|
|
(2,182 |
) |
|
|
(2,815 |
) |
Gain on extinguishment of debt |
|
|
|
|
|
|
6,846 |
|
State and local taxes |
|
|
(134 |
) |
|
|
(157 |
) |
|
|
|
|
|
|
|
Operating loss |
|
$ |
(10,711 |
) |
|
$ |
(3,022 |
) |
|
|
|
|
|
|
|
The increase in operating loss from corporate operations for the comparable periods was due
primarily to:
|
|
|
a $5,681,000 gain on extinguishment of debt recognized in 2009 resulting from our 2009
purchase of 1,017,105 Series B-1 Preferred Shares at a discount to their liquidation value; |
|
|
|
a $1,165,000 gain on extinguishment of debt recognized in 2009 resulting from the
conversion of 544,000 Series B-1 Preferred Shared to Series C Preferred Shares; and |
|
|
|
A $1,466,000 increase in general and administrative expense due primarily to an increase
in the base management fee paid to our advisor of $2,118,000 partially offset by a
reduction in professional fees of $642,000. |
|
|
Partially offset by: |
|
|
|
a $633,000 decrease in corporate interest expense due primarily to lower aggregate
payments in 2010 of $897,000 on our Series B-1 Preferred Shares as a result of fewer Series
B-1 Preferred Shares outstanding during 2010 offset by an increase in interest expense of
$264,000 related to our KeyBank line of credit. |
Comparison 2009 to 2008
Operating Properties
The following table summarizes our results from continuing operations for our operating properties
segment for the years ended December 31, 2009 and 2008. Certain balances have been reclassified as
a result of discontinued operations (in thousands):
|
|
|
|
|
|
|
|
|
|
|
2009 |
|
|
2008 |
|
|
|
|
|
|
|
|
|
|
Rents and reimbursements |
|
$ |
40,021 |
|
|
$ |
41,504 |
|
Operating expenses |
|
|
(7,042 |
) |
|
|
(6,767 |
) |
Real estate taxes |
|
|
(2,542 |
) |
|
|
(2,428 |
) |
Impairment loss on investments in real estate |
|
|
(10,000 |
) |
|
|
(2,100 |
) |
Equity in income of Marc Realty investments |
|
|
281 |
|
|
|
|
|
Impairment loss on Marc Realty equity investment |
|
|
(2,500 |
) |
|
|
|
|
Equity in loss of Sealy Northwest Atlanta |
|
|
(457 |
) |
|
|
(409 |
) |
Equity in loss of Sealy Airpark Nashville |
|
|
(1,056 |
) |
|
|
(1,023 |
) |
Equity in loss of Sealy Newmarket |
|
|
(691 |
) |
|
|
(250 |
) |
|
|
|
|
|
|
|
Operating income |
|
|
16,014 |
|
|
|
28,527 |
|
|
|
|
|
|
|
|
|
|
Depreciation expense |
|
|
(10,585 |
) |
|
|
(11,572 |
) |
Interest expense |
|
|
(13,774 |
) |
|
|
(14,289 |
) |
|
|
|
|
|
|
|
Net income (loss) |
|
$ |
(8,345 |
) |
|
$ |
2,666 |
|
|
|
|
|
|
|
|
48
For purposes of managements discussion of our results of operations, operating income for each
business segment is defined as all items of income and expense before depreciation, amortization
and interest expense. Operating income from our operating properties decreased by $12,513,000 over
the prior year period. The decrease was due primarily to:
|
|
|
a $10,000,000 impairment loss recorded in 2009 as compared to an impairment loss of
$2,100,000 recognized in 2008; |
|
|
|
a $2,500,000 other-than-temporary impairment loss on our Marc Realty equity investment
in the property located at 1701 East Woodfield Rd, Schaumburg, Illinois; |
|
|
|
a decrease of $1,021,000 in rents and reimbursements from our net lease portfolio due to
the reduced rent pursuant to the restructuring and 10-year extension of the lease for our
Plantation, Florida property as of January 1, 2009; |
|
|
|
a decrease of $686,000 in rents and reimbursements at our Jacksonville, Florida property
due to the loss of two tenants who occupied approximately 80% of the property; |
|
|
|
a decrease of $529,000 in rents and reimbursements from our Lisle, Illinois properties
due to an approximate 12% decrease in average occupancy at one of the properties in 2009; |
|
|
|
a $275,000 increase in operating expenses due primarily to increased cost of $145,000 at
our One East Erie property, a $380,000 bad debt reserve at our Burlington property as a
result of a tenant bankruptcy and a $122,000 increase in legal and professional fees
related to tenant disputes which were offset by a $290,000 decrease in costs at our River
City property; and |
|
|
|
a $522,000 increase in losses from our Sealy equity investments due primarily to a
$441,000 increase in loss related to our Newmarket office complex in Atlanta, Georgia which
we held for 12 months in 2009. Losses from the Sealy portfolio are primarily the result of
non-cash depreciation and amortization expenses. We received cash distributions of
$1,195,000 from the Sealy equity investments for the year ended December 31, 2009. |
Partially offset by:
|
|
|
income of $281,000 in 2009 representing our share of operations from our 12 Marc Realty
equity investments since July 1, 2009. We received cash distributions of $1,089,000 from
the Marc Realty equity investments during the year ended December 31, 2009; |
|
|
|
an increase of $194,000 in rents and reimbursements at our One East Erie property as a
result of a $412,000 increase in rental revenue due to an approximate 1% increase in
average occupancy which was partially offset by a $218,000 decline in revenue from the
parking facility in 2009; and |
|
|
|
an increase of $577,000 in rents and reimbursements at our River City property due to an
approximate 6% increase in average occupancy in 2009. |
Depreciation and amortization expense decreased by $987,000 primarily as a result of values
assigned to leases in place at the time of acquisition being fully amortized during 2009. Interest
expenses related to our operating properties decreased by $515,000 primarily as a result of
normal amortization of the mortgage loans payable.
Loan Assets
The following table summarizes our results from our loan assets segment for the years ended
December 31, 2009 and 2008 (in thousands):
|
|
|
|
|
|
|
|
|
|
|
2009 |
|
|
2008 |
|
|
|
|
|
|
|
|
|
|
Interest income |
|
$ |
3,442 |
|
|
$ |
1,532 |
|
Equity in earnings of preferred equity investment of Marc Realty |
|
|
78 |
|
|
|
5,868 |
|
Impairment loss on preferred equity investments |
|
|
(2,186 |
) |
|
|
(7,513 |
) |
Impairment loss on Lex-Win Concord |
|
|
(31,670 |
) |
|
|
(36,543 |
) |
Equity in loss of Lex-Win Concord |
|
|
(66,904 |
) |
|
|
(30,207 |
) |
Gain on sale of mortgage backed securities |
|
|
|
|
|
|
454 |
|
Gain on sale of other assets |
|
|
|
|
|
|
24 |
|
Impairment loss on available for sale loan |
|
|
(203 |
) |
|
|
|
|
Provision for loss on loan receivable |
|
|
(2,152 |
) |
|
|
(1,179 |
) |
|
|
|
|
|
|
|
Operating loss |
|
|
(99,595 |
) |
|
|
(67,564 |
) |
|
|
|
|
|
|
|
|
|
General and administrative expense |
|
|
(235 |
) |
|
|
|
|
Interest expense |
|
|
|
|
|
|
(206 |
) |
|
|
|
|
|
|
|
Net loss |
|
$ |
(99,830 |
) |
|
$ |
(67,770 |
) |
|
|
|
|
|
|
|
49
Operating loss from loan assets increased by $32,031,000 from a loss of $67,564,000 in 2008 to
a loss of $99,595,000 in 2009. The increase was due primarily to:
|
|
|
a $36,697,000 increase in equity in loss from Lex-Win Concord due primarily to our
allocable share of the increased operating loss from Concord for the year ended December
31, 2009 compared to the year ended December 31, 2008. In addition, we recorded a
$31,670,000 other-than-temporary impairment loss in 2009 to reduce our equity investment in
Lex-Win Concord to zero. In 2008, we recorded a $36,543,000 other-than-temporary
impairment loss. |
|
|
|
a $5,790,000 decrease in earnings from our preferred equity investment primarily as a
result of the restructuring of the Marc Realty portfolio. Items that affected the decrease
included a $2,664,000 loss from the transfer of our interest in three of the properties in
the Marc Realty portfolio in May 2009, a $2,624,000 decrease in interest earnings and a
$511,000 decrease in gains on sale of real estate; and |
|
|
|
a $973,000 increase in provision for loss on loans receivable related to properties in
our Marc Realty portfolio; |
|
|
Partially offset by: |
|
|
|
a $1,910,000 increase in interest income due primarily to $2,675,000 recognized on loan
assets acquired in 2009 which was partially offset by a reduction of $522,000 of interest
on our tenant improvement and capital expenditure loans related to the Marc Realty
investments which are now reported in the operating properties segment as of July 1, 2009;
and |
|
|
|
a $5,327,000 decrease in impairment loss on preferred equity investments. We recognized
$2,186,000 of other-than-temporary impairments on four of our Marc Realty preferred equity
investments during the year ended December 31, 2009 compared with a $7,513,000
other-than-temporary impairment recognized on four Marc Realty preferred equity investments
during the same period in 2008. |
REIT Securities
The following table summarizes our results from our REIT securities segment for the years ended
December 31, 2009 and 2008 (in thousands):
|
|
|
|
|
|
|
|
|
|
|
2009 |
|
|
2008 |
|
|
|
|
|
|
|
|
|
|
Dividends |
|
$ |
3,894 |
|
|
$ |
916 |
|
Gain on sale of securities carried at fair value |
|
|
5,416 |
|
|
|
|
|
Gain on sale of available for sale securities |
|
|
|
|
|
|
1,580 |
|
Impairment loss on available for sale securities |
|
|
|
|
|
|
(207 |
) |
Unrealized gain on securities carried at fair value |
|
|
17,862 |
|
|
|
24 |
|
Equity in loss of Lex-Win Acquisition, LLC |
|
|
(95 |
) |
|
|
(878 |
) |
|
|
|
|
|
|
|
Operating income |
|
|
27,077 |
|
|
|
1,435 |
|
|
|
|
|
|
|
|
|
|
Interest expense |
|
|
(75 |
) |
|
|
(89 |
) |
|
|
|
|
|
|
|
Net income |
|
$ |
27,002 |
|
|
$ |
1,346 |
|
|
|
|
|
|
|
|
Operating income from REIT securities increased by $25,642,000 over the prior year period. The
increase was due primarily to:
|
|
|
a $2,978,000 increase due primarily to interest and dividends as the result of the
increased investment in REIT securities during the year ended December 31, 2009; |
|
|
|
a $17,862,000 unrealized gain on securities carried at fair value recognized in 2009;
and |
|
|
|
a $3,836,000 increase in gain on sale of securities. |
50
Corporate
The following table summarizes our results from our corporate business segment for the years ended
December 31, 2009 and 2008 (in thousands):
|
|
|
|
|
|
|
|
|
|
|
2009 |
|
|
2008 |
|
|
|
|
|
|
|
|
|
|
Interest income |
|
$ |
172 |
|
|
$ |
1,670 |
|
General and administrative |
|
|
(7,068 |
) |
|
|
(6,887 |
) |
Interest expense |
|
|
(2,815 |
) |
|
|
(7,379 |
) |
Gain on extinguishment of debt |
|
|
6,846 |
|
|
|
6,284 |
|
State and local taxes |
|
|
(157 |
) |
|
|
(329 |
) |
Other |
|
|
|
|
|
|
499 |
|
|
|
|
|
|
|
|
Operating loss |
|
$ |
(3,022 |
) |
|
$ |
(6,142 |
) |
|
|
|
|
|
|
|
The decrease in the operating loss from corporate operations for the comparable periods was due
primarily to:
|
|
|
a $4,564,000 decrease in corporate interest expense due primarily to lower aggregate
payments in 2009 of $3,470,000 on our Series B-1 Preferred Shares as a result of fewer
Series B-1 Preferred Shares outstanding during 2009 and a reduction of interest expense of
$1,102,000 related to our KeyBank line of credit; |
Partially offset by:
|
|
|
a $1,498,000 decrease in corporate interest income earned on our cash and cash
equivalents due primarily to lower yields on U.S. Treasury securities and other depository
accounts during 2009 versus 2008; and |
|
|
|
state income taxes decreased by $172,000 to $157,000 for the year ended December 31,
2009 from $329,000 for the year ended December 31, 2008 due primarily to our anticipated
lower taxable income for state purposes, after deductions for dividends paid and after the
utilization of net operating loss carryforwards, where applicable. |
Discontinued Operations
In October 2009 a tenant of our retail net leased properties, The Kroger Company (Kroger),
notified us of its intention not to exercise its lease renewal options on six buildings containing
approximately 281,000 square feet of retail space. Concurrently, Kroger also notified us that it
would be exercising its option to purchase one of these six properties, the Athens, Georgia
property, resulting in our classifying that property in discontinued operations effective with the
fourth quarter of 2009. Upon receipt of the notice, management actively marketed the remaining
locations for lease or sale.
The Lafayette, Louisiana and Sherman, Texas locations have been classified as discontinued
operations as of September 30, 2010. During the quarter ended September 30, 2010, management
determined that the potential market rents were not sufficient to cover prospective ground lease
payments plus the costs to convert these properties to multi-tenant facilities. Therefore, we
decided to permit the ownership of the Sherman, Texas property to revert back to the land owner as
of November 1, 2010. We elected not to make ground rent payments on the Lafayette, Louisiana
property and anticipate that the ground owner will exercise its remedies and take title to the
property. We recorded a $704,000 impairment charge related to these investments which is included
in discontinued operations for the year ended December 31, 2010.
The Knoxville, Tennessee location has also been classified as discontinued operations as of
September 30, 2010. During the quarter ended September 30, 2010, management determined that after
having exercised its purchase option under its ground lease and acquiring the land in October 2010
the best course of action was to pursue a sale of the real estate. As a result, we recorded a
$626,000 impairment charge which is included in discontinued operations for the year ended December
31, 2010. On February 24, 2011 we entered into an agreement to sell this property subject to the
buyers due diligence. We anticipate that the sale will be consummated during the second quarter
of 2011.
With respect to Krogers purchase of the Athens, Georgia property, in accordance with a three party
agreement between us, Kroger and the land owner, an appraisal process was conducted to determine
the fair market value of the property. As a result of the finalization of the appraisal process we
recorded an impairment charge of $1,390,000 during the year ended December 31, 2010.
51
In August 2009 the First District Court of Wyandotte County, Kansas, appointed a receiver to
operate and manage our apartment complex in Kansas City, Kansas commonly referred to as Creekwood
Apartments. In October 2009 a notice of foreclosure was issued on behalf of the first mortgage
holder. The property was foreclosed in December 2009.
Tenant Concentrations
Three tenants, who each represent more than 10% of rental revenues, contributed approximately 44%,
41% and 39% of our base rental revenues for the years ended December 31, 2010, 2009 and 2008,
respectively, and represent approximately 43%, 24% and 24%, respectively, of the total rentable
square footage of the operating property portfolio.
Off-Balance Sheet Investments
We have three off-balance sheet investments our Marc Realty, Lex-Win Concord and Sealy
investment platforms. For our three off-balance sheet arrangements, our exposure to loss is limited
to our investment balance.
Critical Accounting Policies and Estimates
Impairment
Operating properties We evaluate the need for an impairment loss on real estate assets when
indicators of impairment are present and the projected undiscounted cash flows from an asset are
not sufficient to recover an assets carrying amount. The impairment loss is measured by comparing
the fair value of the asset to its carrying amount. The projection of cash flows used in the
impairment evaluation involves significant judgment by management.
Preferred equity investments We have certain mezzanine loans which are classified as preferred
equity investments. Determining whether a preferred equity investment is other-than-temporarily
impaired requires significant judgment. This evaluation includes consideration of the length of
time and extent to which the fair value of an investment has been less than its cost basis, our
intent and ability to hold the investment until a forecasted recovery in value and the collateral
underlying the investment.
Loan assets Loan assets are periodically evaluated for possible impairment in order to determine
whether it is necessary to establish a loan loss allowance. In some instances if a borrower is
experiencing difficulties making loan payments we may assist the borrower to address the problems,
which could include extending the loan term, making additional advances, or reducing required
payments. A loan asset is considered to be impaired when, based on current information and events,
it is probable that we will be unable to collect all amounts due according to the existing
contractual terms of the loan. Impairment is then measured based on the present value of
expected future cash flows or, if the loan is collateral dependent, the fair value of the
collateral. When a loan is considered to be impaired, we will establish an allowance for loan
losses and record a corresponding charge to earnings. Significant judgments are required in
determining impairment. We do not record interest income on impaired loans. Any cash receipts on
impaired loans are recorded as a recovery reducing the allowance for loan losses.
Equity investments Equity investments are reviewed for impairment periodically. Equity
investments for which the carrying value exceeds the fair value, the Trust evaluates if these are
other-than-temporarily impaired.
Contingent liabilities Estimates are used when accounting for the allowance for contingent
liabilities and other commitments. Estimating probable losses requires analysis of multiple
forecasts that often depend on judgments about potential actions by third parties such as
regulators. All of the estimates and evaluations are susceptible to change and actual results
could differ from the estimates and evaluations.
Variable Interest Entities
We have evaluated our investments to determine whether they are variable interests in a variable
interest entity (VIE). A VIE is required to be consolidated by its primary beneficiary. The
primary beneficiary is the party that incurs a majority of the VIEs anticipated losses and/or a
majority of its expected returns. Determination of whether we must consolidate variable interest
entities requires significant judgments and assumptions to be made.
52
Net Leased Property At December 31, 2010 we identified our wholly owned Andover, Massachusetts
operating property as a VIE given that the net leased tenant has an option to purchase the building
for a fixed price and the option is exercisable at the tenants discretion at any point during the
lease term. We have the determined that we have the power to direct activities that most
significantly impact the economics of the property and therefore are the primary beneficiary and
consolidate this property.
Deer Valley Venture We have concluded that WRT-DV LLC (WRT-DV), the entity that owns the Deer
Valley property that we hold a 96.5% ownership interest is a VIE. This assessment is primarily
based on the fact that the equity investment at risk is not sufficient to finance its activities
without additional subordinated financial support. We have determined that we have the power to
direct activities that most significantly impact the economics of the property and therefore are
the primary beneficiary and consolidate this property.
Loans Receivable and Loan securities At December 31, 2010 we identified certain loan assets as
variable interests in VIEs because the equity investment at risk is not considered sufficient for
the entity to finance its activities without additional subordinated financial support. However,
we do not currently have the power to direct the activities of the ventures collateralizing any of
its loans receivable. For this reason, we believe that we do not have the power to direct
activities that most significantly impact the economics of the VIE and therefore are not the
primary beneficiary of these ventures. We account for these investments under the guidance for
loans receivable and real estate debt investments.
Concord and CDH CDO At December 31, 2010 we have identified our Concord and CDH CDO equity
investments (the Concord Investments) as variable interests in VIEs. The carrying value of our
Concord Investments is zero and we do not have the current obligation to provide financial or other
support to the Concord Investments and the obligations of the Concord Investments are non-recourse
to us. In addition we do not have the power to direct activities that most significantly impact the
economics of the VIE and therefore we have determined that we are not the primary beneficiary and
we account for these investments under the equity method of accounting.
Marc Realty Investments We have concluded that our 12 Marc Realty equity investments and our
preferred equity investment are variable interests in VIEs. This assessment is primarily based on
the fact that the underlying entities do not have sufficient equity at risk to permit them to
finance their activities without additional subordinated financial support. While we maintain
certain protective rights under the terms of the agreements governing the Marc Realty investments,
the power to direct the activities that most significantly impact the economics of the Marc Realty
investments is vested in Marc Realty as the managing member. As such, management has concluded
that we are not the primary beneficiary of these Marc Realty investments.
Recently Issued Accounting Standards
See ITEM 8. Financial Statements and Supplementary Data Note 2.
53
ITEM 7A QUANTITATIVE & QUALITATIVE DISCLOSURES ABOUT MARKET RISK
Interest Rate Risk
We have exposure to fluctuations in market interest rates. Market interest rates are highly
sensitive to many factors beyond our control. Various financial vehicles exist which would allow
management to mitigate the potential negative effects of interest rate fluctuations on our cash
flow and earnings.
Our liabilities include both fixed and variable rate debt. As discussed in ITEM 7
Managements Discussion and Analysis of Financial Conditions and Results of Operations, we seek to
limit our risk to interest rate fluctuations through match financing on our loan assets as well as
through hedging transactions. In this regard, we entered into the following agreement:
|
|
Effective June 30, 2010, we entered into an interest rate swap agreement, with a notional
amount of $20,000,000 and will expire June 30, 2011 which effectively converts the interest
rate on that portion of principal from a floating rate of 1.75% to a fixed rate of 2.675%. |
The fair value of our debt, based on discounted cash flows at the current rate at which similar
loans would be made to borrowers with similar credit ratings for the remaining term of such debt,
was less than its carrying value by $22,042,000 and $25,704,000 at December 31, 2010 and 2009
respectively.
The following table shows what the annual effect a change in the LIBOR rate would have on interest
expense based upon the unhedged balances in variable rate debt at December 31, 2010 (in thousands):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Change in LIBOR(2) |
|
|
|
-0.26% |
|
|
1% |
|
|
2% |
|
|
3% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Change in consolidated interest expense |
|
$ |
(66 |
) |
|
$ |
255 |
|
|
$ |
509 |
|
|
$ |
764 |
|
Pro-rata share of change in interest expense
of debt on non-consolidated entities (1) |
|
|
(20 |
) |
|
|
77 |
|
|
|
237 |
|
|
|
423 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(Increase) decrease in net income |
|
$ |
(86 |
) |
|
$ |
332 |
|
|
$ |
746 |
|
|
$ |
1,187 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) |
|
Represents our pro-rata share of a change in interest expense in our Marc Realty
equity investment. The amount does not reflect our equity investment in Concord which
has been written down to zero. |
|
(2) |
|
The one month LIBOR rate at December 31, 2010 was 0.26%. |
We may utilize various financial instruments to mitigate the potential negative impact of
interest rate fluctuations on our cash flows and earnings, including hedging strategies, depending
on our analysis of the interest rate environment and the costs and risks of such strategies. In
addition, as of December 31, 2010 our variable rate loans receivable with a face value aggregating
$53,922,000 partially mitigate our exposure to change in interest rates.
Market Value Risk
Our hedge transactions using derivative instruments also involve certain additional risks such as
counterparty credit risk, the enforceability of hedging contracts and the risk that unanticipated
and significant changes in interest rates will cause a significant loss of basis in the contract.
The one counterparty of these arrangements is KeyBank at the present time. We do not anticipate
that this counterparty will fail to meet its obligations. There can be no assurance that we will
adequately protect against the foregoing risks.
54
ITEM 8 FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA
55
Report of Independent Registered Public Accounting Firm
To the Board of Trustees and Shareholders of Winthrop Realty Trust:
In our opinion, the accompanying consolidated balance sheets and the related consolidated
statements of operations and comprehensive income, shareholders equity and cash flows present
fairly, in all material respects, the financial position of Winthrop Realty Trust and its
subsidiaries at December 31, 2010 and December 31, 2009, and the results of their operations and
their cash flows for each of the three years in the period ended December 31, 2010 in conformity
with accounting principles generally accepted in the United States of America. In addition, in our
opinion, the financial statement schedule listed in the index appearing under ITEM 15(a)(2)
presents fairly, in all material respects, the information set forth therein when read in
conjunction with the related consolidated financial statements. Also in our opinion, the Company
maintained, in all material respects, effective internal control over financial reporting as of
December 31, 2010, based on criteria established in Internal Control Integrated Framework issued
by the Committee of Sponsoring Organizations of the Treadway Commission (COSO). The Companys
management is responsible for these financial statements, for maintaining effective internal
control over financial reporting and for its assessment of the effectiveness of internal control
over financial reporting, included in the accompanying Managements Report on Internal Control over
Financial Reporting. Our responsibility is to express opinions on these financial statements and
on the Companys internal control over financial reporting based on our integrated audits in 2010,
2009 and 2008. We conducted our audits in accordance with the standards of the Public Company
Accounting Oversight Board (United States). Those standards require that we plan and perform the
audits to obtain reasonable assurance about whether the financial statements are free of material
misstatement and whether effective internal control over financial reporting was maintained in all
material respects. Our audits of the financial statements included examining, on a test basis,
evidence supporting the amounts and disclosures in the financial statements, assessing the
accounting principles used and significant estimates made by management, and evaluating the overall
financial statement presentation. Our audit of internal control over financial reporting included
obtaining an understanding of internal control over financial reporting, assessing the risk that a
material weakness exists, and testing and evaluating the design and operating effectiveness of
internal control based on the assessed risk. Our audits also included performing such other
procedures as we considered necessary in the circumstances. We believe that our audits provide a
reasonable basis for our opinions.
A companys internal control over financial reporting is a process designed to provide reasonable
assurance regarding the reliability of financial reporting and the preparation of financial
statements for external purposes in accordance with generally accepted accounting principles. A
companys internal control over financial reporting includes those policies and procedures that (i)
pertain to the maintenance of records that, in reasonable detail, accurately and fairly reflect the
transactions and dispositions of the assets of the company; (ii) provide reasonable assurance that
transactions are recorded as necessary to permit preparation of financial statements in accordance
with generally accepted accounting principles, and that receipts and expenditures of the company
are being made only in accordance with authorizations of management and directors of the company;
and (iii) provide reasonable assurance regarding prevention or timely detection of unauthorized
acquisition, use, or disposition of the companys assets that could have a material effect on the
financial statements.
Because of its inherent limitations, internal control over financial reporting may not prevent or
detect misstatements. Also, projections of any evaluation of effectiveness to future periods are
subject to the risk that controls may become inadequate because of changes in conditions, or that
the degree of compliance with the policies or procedures may deteriorate.
/s/ PricewaterhouseCoopers LLP
Boston, Massachusetts
March 16, 2011
56
WINTHROP REALTY TRUST
CONSOLIDATED BALANCE SHEETS
(in thousands, except share and per share data)
|
|
|
|
|
|
|
|
|
|
|
December 31, |
|
|
|
2010 |
|
|
2009 |
|
ASSETS |
|
|
|
|
|
|
|
|
Investments in real estate, at cost |
|
|
|
|
|
|
|
|
Land |
|
$ |
37,142 |
|
|
$ |
20,659 |
|
Buildings and improvements |
|
|
271,357 |
|
|
|
228,419 |
|
|
|
|
|
|
|
|
|
|
|
308,499 |
|
|
|
249,078 |
|
Less: accumulated depreciation |
|
|
(36,232 |
) |
|
|
(31,269 |
) |
|
|
|
|
|
|
|
Investments in real estate, net |
|
|
272,267 |
|
|
|
217,809 |
|
|
|
|
|
|
|
|
|
|
Cash and cash equivalents |
|
|
45,257 |
|
|
|
66,493 |
|
Restricted cash held in escrows |
|
|
8,593 |
|
|
|
9,505 |
|
Loans receivable, net |
|
|
110,395 |
|
|
|
26,101 |
|
Accounts receivable, net of allowances of $262 and $565, respectively |
|
|
12,402 |
|
|
|
14,559 |
|
Securities carried at fair value |
|
|
33,032 |
|
|
|
52,394 |
|
Loan securities carried at fair value |
|
|
11,981 |
|
|
|
1,661 |
|
Available for sale securities, net |
|
|
|
|
|
|
203 |
|
Preferred equity investment |
|
|
4,010 |
|
|
|
4,012 |
|
Equity investments |
|
|
81,937 |
|
|
|
73,207 |
|
Lease intangibles, net |
|
|
26,821 |
|
|
|
22,666 |
|
Deferred financing costs, net |
|
|
1,158 |
|
|
|
1,495 |
|
Assets held for sale |
|
|
2,275 |
|
|
|
3,087 |
|
|
|
|
|
|
|
|
TOTAL ASSETS |
|
$ |
610,128 |
|
|
$ |
493,192 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
LIABILITIES |
|
|
|
|
|
|
|
|
Mortgage loans payable |
|
$ |
230,443 |
|
|
$ |
216,767 |
|
Series B-1 Cumulative Convertible Redeemable Preferred Shares,
$25 per share liquidation preference; 852,000 shares authorized
and outstanding at December 31, 2010 and December 31, 2009 |
|
|
21,300 |
|
|
|
21,300 |
|
Revolving line of credit |
|
|
25,450 |
|
|
|
|
|
Accounts payable and accrued liabilities |
|
|
12,557 |
|
|
|
7,401 |
|
Dividends payable |
|
|
4,431 |
|
|
|
3,458 |
|
Deferred income |
|
|
150 |
|
|
|
48 |
|
Below market lease intangibles, net |
|
|
2,696 |
|
|
|
2,849 |
|
Liabilites of held for sale assets |
|
|
33 |
|
|
|
|
|
|
|
|
|
|
|
|
TOTAL LIABILITIES |
|
|
297,060 |
|
|
|
251,823 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
COMMITMENTS AND CONTINGENCIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
NON-CONTROLLING REDEEMABLE PREFERRED INTEREST |
|
|
|
|
|
|
|
|
Series C Cumulative Convertible Redeemable Preferred Shares,
$25 per share liquidation preference, 144,000 and 544,000 shares
authorized and outstanding at December 31, 2010 and
December 31, 2009, respectively |
|
|
3,221 |
|
|
|
12,169 |
|
|
|
|
|
|
|
|
Total non-controlling redeemable preferred interest |
|
|
3,221 |
|
|
|
12,169 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
EQUITY |
|
|
|
|
|
|
|
|
Winthrop Realty Trust Shareholders Equity: |
|
|
|
|
|
|
|
|
Common Shares, $1 par, unlimited shares authorized; 27,030,186 and
20,375,483 issued and outstanding at December 31, 2010 and
December 31, 2009, respectively |
|
|
27,030 |
|
|
|
20,375 |
|
Additional paid-in capital |
|
|
569,586 |
|
|
|
498,118 |
|
Accumulated distributions in excess of net income |
|
|
(300,782 |
) |
|
|
(301,317 |
) |
Accumulated other comprehensive loss |
|
|
(63 |
) |
|
|
(87 |
) |
|
|
|
|
|
|
|
Total Winthrop Realty Trust Shareholders Equity |
|
|
295,771 |
|
|
|
217,089 |
|
Non-controlling interests |
|
|
14,076 |
|
|
|
12,111 |
|
|
|
|
|
|
|
|
Total Equity |
|
|
309,847 |
|
|
|
229,200 |
|
|
|
|
|
|
|
|
TOTAL LIABILITIES AND EQUITY |
|
$ |
610,128 |
|
|
$ |
493,192 |
|
|
|
|
|
|
|
|
See Notes to Consolidated Financial Statements.
57
WINTHROP REALTY TRUST
CONSOLIDATED STATEMENTS OF OPERATIONS AND COMPREHENSIVE INCOME (LOSS)
(in thousands, except per share data)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Years Ended December 31, |
|
|
|
2010 |
|
|
2009 |
|
|
2008 |
|
Revenue |
|
|
|
|
|
|
|
|
|
|
|
|
Rents and reimbursements |
|
$ |
38,239 |
|
|
$ |
40,021 |
|
|
$ |
41,504 |
|
Interest, dividends and discount accretion |
|
|
17,128 |
|
|
|
7,336 |
|
|
|
2,448 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
55,367 |
|
|
|
47,357 |
|
|
|
43,952 |
|
|
|
|
|
|
|
|
|
|
|
Expenses |
|
|
|
|
|
|
|
|
|
|
|
|
Property operating |
|
|
8,674 |
|
|
|
7,042 |
|
|
|
6,767 |
|
Real estate taxes |
|
|
2,542 |
|
|
|
2,542 |
|
|
|
2,428 |
|
Depreciation and amortization |
|
|
10,008 |
|
|
|
10,585 |
|
|
|
11,572 |
|
Interest |
|
|
15,375 |
|
|
|
16,664 |
|
|
|
21,963 |
|
Impairment loss on investment in real estate |
|
|
|
|
|
|
10,000 |
|
|
|
2,100 |
|
Impairment loss on available for sale securities |
|
|
|
|
|
|
|
|
|
|
207 |
|
Provision for loss on loans receivable |
|
|
|
|
|
|
2,152 |
|
|
|
1,179 |
|
General and administrative |
|
|
8,834 |
|
|
|
7,303 |
|
|
|
6,887 |
|
State and local taxes |
|
|
134 |
|
|
|
157 |
|
|
|
329 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
45,567 |
|
|
|
56,445 |
|
|
|
53,432 |
|
|
|
|
|
|
|
|
|
|
|
Other income (loss) |
|
|
|
|
|
|
|
|
|
|
|
|
Earnings (loss) from preferred equity investments |
|
|
338 |
|
|
|
(2,108 |
) |
|
|
(1,645 |
) |
Equity in loss of equity investments |
|
|
(2,007 |
) |
|
|
(103,092 |
) |
|
|
(69,310 |
) |
Gain on sale of available for sale securities |
|
|
|
|
|
|
|
|
|
|
1,580 |
|
Gain on sale of mortgage-backed securities |
|
|
|
|
|
|
|
|
|
|
454 |
|
Gain on sale of other assets |
|
|
|
|
|
|
|
|
|
|
24 |
|
Realized gain on sale of securities carried at fair value |
|
|
558 |
|
|
|
5,416 |
|
|
|
|
|
Unrealized gain on securities carried at fair value |
|
|
5,060 |
|
|
|
17,862 |
|
|
|
24 |
|
Impairment loss on real estate loan available for sale |
|
|
|
|
|
|
(203 |
) |
|
|
|
|
Gain on extinguishment of debt |
|
|
|
|
|
|
6,846 |
|
|
|
6,284 |
|
Realized gain on loan securities carried at fair value |
|
|
469 |
|
|
|
|
|
|
|
|
|
Unrealized gain on loan securities carried at fair value |
|
|
5,011 |
|
|
|
|
|
|
|
|
|
Interest income |
|
|
139 |
|
|
|
172 |
|
|
|
1,670 |
|
Other income |
|
|
|
|
|
|
|
|
|
|
499 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
9,568 |
|
|
|
(75,107 |
) |
|
|
(60,420 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income (loss) from continuing operations |
|
|
19,368 |
|
|
|
(84,195 |
) |
|
|
(69,900 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
Discontinued operations |
|
|
|
|
|
|
|
|
|
|
|
|
Income (loss) from discontinued operations |
|
|
(2,003 |
) |
|
|
865 |
|
|
|
2,207 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Consolidated net income (loss) |
|
|
17,365 |
|
|
|
(83,330 |
) |
|
|
(67,693 |
) |
Income attributable to non-controlling interest |
|
|
(888 |
) |
|
|
(1,017 |
) |
|
|
(483 |
) |
|
|
|
|
|
|
|
|
|
|
Net income (loss) attributable to
Winthrop Realty Trust |
|
|
16,477 |
|
|
|
(84,347 |
) |
|
|
(68,176 |
) |
Income attributable to non-controlling redeemable
preferred interest |
|
|
(288 |
) |
|
|
(147 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income (loss) attributable to Common Shares |
|
$ |
16,189 |
|
|
$ |
(84,494 |
) |
|
$ |
(68,176 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Comprehensive income (loss) |
|
|
|
|
|
|
|
|
|
|
|
|
Consolidated net income (loss) |
|
$ |
17,365 |
|
|
$ |
(83,330 |
) |
|
$ |
(67,693 |
) |
Change in unrealized gain on mortgage-backed securities |
|
|
|
|
|
|
|
|
|
|
190 |
|
Change in unrealized gain on available for sale securities |
|
|
2 |
|
|
|
19 |
|
|
|
1,662 |
|
Change in unrealized gain (loss) on interest rate derivative |
|
|
22 |
|
|
|
543 |
|
|
|
(743 |
) |
Change in unrealized gain (loss) from equity investments |
|
|
|
|
|
|
26,174 |
|
|
|
(6,137 |
) |
Less reclassification adjustment included in net income |
|
|
|
|
|
|
|
|
|
|
(2,058 |
) |
|
|
|
|
|
|
|
|
|
|
Comprehensive income (loss) |
|
$ |
17,389 |
|
|
$ |
(56,594 |
) |
|
$ |
(74,779 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Per Common Share data Basic |
|
|
|
|
|
|
|
|
|
|
|
|
Income (loss) from continuing operations |
|
$ |
0.81 |
|
|
$ |
(5.24 |
) |
|
$ |
(4.74 |
) |
Income (loss) from discontinued operations |
|
|
(0.09 |
) |
|
|
0.05 |
|
|
|
0.15 |
|
|
|
|
|
|
|
|
|
|
|
Net income (loss) attributable to Winthrop Realty Trust |
|
$ |
0.72 |
|
|
$ |
(5.19 |
) |
|
$ |
(4.59 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Per Common Share data Diluted |
|
|
|
|
|
|
|
|
|
|
|
|
Income (loss) from continuing operations |
|
$ |
0.81 |
|
|
$ |
(5.24 |
) |
|
$ |
(4.74 |
) |
Income (loss) from discontinued operations |
|
|
(0.09 |
) |
|
|
0.05 |
|
|
|
0.15 |
|
|
|
|
|
|
|
|
|
|
|
Net income (loss) attributable to Winthrop Realty Trust |
|
$ |
0.72 |
|
|
$ |
(5.19 |
) |
|
$ |
(4.59 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic Weighted-Average Common Shares |
|
|
22,566 |
|
|
|
16,277 |
|
|
|
14,866 |
|
|
|
|
|
|
|
|
|
|
|
Diluted Weighted-Average Common Shares |
|
|
22,568 |
|
|
|
16,277 |
|
|
|
14,866 |
|
|
|
|
|
|
|
|
|
|
|
See Notes to Consolidated Financial Statements.
58
WINTHROP REALTY TRUST
CONSOLIDATED STATEMENTS OF SHAREHOLDERS EQUITY
FOR THE YEARS ENDED DECEMBER 31, 2010, 2009 AND 2008
(In thousands except per share data)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Accumulated |
|
|
Accumulated |
|
|
|
|
|
|
|
|
|
Common Shares |
|
|
Additional |
|
|
Distributions |
|
|
Other |
|
|
Non- |
|
|
|
|
|
|
of Beneficial Interest |
|
|
Paid-In |
|
|
in Excess of |
|
|
Comprehensive |
|
|
Controlling |
|
|
|
|
|
|
Shares |
|
|
Amount |
|
|
Capital |
|
|
Net Income |
|
|
Income |
|
|
Interests |
|
|
Total |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance, December 31, 2007 |
|
|
13,258 |
|
|
$ |
66,292 |
|
|
$ |
358,145 |
|
|
$ |
(124,553 |
) |
|
$ |
(8,090 |
) |
|
$ |
9,978 |
|
|
$ |
301,772 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net loss attributable to Winthrop Realty Trust |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(68,176 |
) |
|
|
|
|
|
|
|
|
|
|
(68,176 |
) |
Net income attributable to non-controlling interests |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
483 |
|
|
|
483 |
|
Distributions to non-controlling interests |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(103 |
) |
|
|
(103 |
) |
Contributions from non-controlling interests |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
600 |
|
|
|
600 |
|
Dividends paid or accrued on Common
Shares of beneficial interest
($1.35 per share) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(20,555 |
) |
|
|
|
|
|
|
|
|
|
|
(20,555 |
) |
Change in unrealized loss on available for
sale securities, net of reclassification
adjustments for amounts included
in net income |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
58 |
|
|
|
|
|
|
|
58 |
|
Change in unrealized loss on mortgage
backed securities held for sale |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(264 |
) |
|
|
|
|
|
|
(264 |
) |
Change in unrealized gain on interest rate
derivatives |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(743 |
) |
|
|
|
|
|
|
(743 |
) |
Change in unrealized loss from
equity investments |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(6,137 |
) |
|
|
|
|
|
|
(6,137 |
) |
Effect of the Reverse Split |
|
|
|
|
|
|
(63,298 |
) |
|
|
63,298 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Partial shares retired due to Reverse Split |
|
|
(1 |
) |
|
|
(5 |
) |
|
|
(5 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(10 |
) |
Purchase and retirement of Common Shares |
|
|
(70 |
) |
|
|
(70 |
) |
|
|
(860 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(930 |
) |
Conversion of Series B-1 Preferred
Shares to Common Shares |
|
|
548 |
|
|
|
2,742 |
|
|
|
9,190 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
11,932 |
|
Issuance of Common Shares through
rights offering |
|
|
1,769 |
|
|
|
8,845 |
|
|
|
28,029 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
36,874 |
|
Stock issued pursuant to dividend
reinvestment plan |
|
|
250 |
|
|
|
1,248 |
|
|
|
3,159 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
4,407 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance, December 31, 2008 |
|
|
15,754 |
|
|
|
15,754 |
|
|
|
460,956 |
|
|
|
(213,284 |
) |
|
|
(15,176 |
) |
|
|
10,958 |
|
|
|
259,208 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cumulative effect, change in accounting principle |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
11,647 |
|
|
|
(11,647 |
) |
|
|
|
|
|
|
|
|
Net loss attributable to Winthrop Realty Trust |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(84,347 |
) |
|
|
|
|
|
|
|
|
|
|
(84,347 |
) |
Net income attributable to non-controlling interests |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1,017 |
|
|
|
1,017 |
|
Distributions to non-controlling interests |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(843 |
) |
|
|
(843 |
) |
Contributions from non-controlling interests |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
979 |
|
|
|
979 |
|
Dividends paid or accrued on Common
Shares of beneficial interest
($0.9125 per share) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(15,186 |
) |
|
|
|
|
|
|
|
|
|
|
(15,186 |
) |
Dividends paid or accrued on Series C Preferred
Shares ($0.406 per share) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(147 |
) |
|
|
|
|
|
|
|
|
|
|
(147 |
) |
Change in unrealized loss on available for
sale securities, net of reclassification
adjustments for amounts included
in net income |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
19 |
|
|
|
|
|
|
|
19 |
|
Change in unrealized gain on interest rate
derivatives |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
543 |
|
|
|
|
|
|
|
543 |
|
Change in unrealized loss from
equity investments |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
26,174 |
|
|
|
|
|
|
|
26,174 |
|
Issuance of Common Shares through
rights offering |
|
|
4,451 |
|
|
|
4,451 |
|
|
|
35,717 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
40,168 |
|
Stock issued pursuant to dividend
reinvestment plan |
|
|
170 |
|
|
|
170 |
|
|
|
1,445 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1,615 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance, December 31, 2009 |
|
|
20,375 |
|
|
|
20,375 |
|
|
|
498,118 |
|
|
|
(301,317 |
) |
|
|
(87 |
) |
|
|
12,111 |
|
|
|
229,200 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(Continued on next page)
See Notes to Consolidated Financial Statements.
59
WINTHROP REALTY TRUST
CONSOLIDATED STATEMENTS OF SHAREHOLDERS EQUITY
FOR THE YEARS ENDED DECEMBER 31, 2010, 2009 AND 2008
(In thousands except per share data, continued)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Accumulated |
|
|
Accumulated |
|
|
|
|
|
|
|
|
|
Common Shares |
|
|
Additional |
|
|
Distributions |
|
|
Other |
|
|
Non- |
|
|
|
|
|
|
of Beneficial Interest |
|
|
Paid-In |
|
|
in Excess of |
|
|
Comprehensive |
|
|
Controlling |
|
|
|
|
|
|
Shares |
|
|
Amount |
|
|
Capital |
|
|
Net Income |
|
|
Income |
|
|
Interests |
|
|
Total |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance, December 31, 2009 |
|
|
20,375 |
|
|
$ |
20,375 |
|
|
$ |
498,118 |
|
|
$ |
(301,317 |
) |
|
$ |
(87 |
) |
|
$ |
12,111 |
|
|
$ |
229,200 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income attributable to Winthrop Realty Trust |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
16,477 |
|
|
|
|
|
|
|
|
|
|
|
16,477 |
|
Net income attributable to non-controlling interests |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
888 |
|
|
|
888 |
|
Distributions to non-controlling interests |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(354 |
) |
|
|
(354 |
) |
Contributions from non-controlling interests |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1,431 |
|
|
|
1,431 |
|
Dividends paid or accrued on Common
Shares of beneficial interest
($0.65 per share) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(15,654 |
) |
|
|
|
|
|
|
|
|
|
|
(15,654 |
) |
Dividends paid or accrued on Series C Preferred
Shares ($0.406 per share) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(288 |
) |
|
|
|
|
|
|
|
|
|
|
(288 |
) |
Change in unrealized loss on available for
sale securities, net of reclassification
adjustments for amounts included
in net income |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2 |
|
|
|
|
|
|
|
2 |
|
Change in unrealized gain on interest rate
derivatives |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
22 |
|
|
|
|
|
|
|
22 |
|
Conversion of Series C Preferred Shares
to Common Shares |
|
|
714 |
|
|
|
714 |
|
|
|
8,234 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
8,948 |
|
Net proceeds from Common Shares offering |
|
|
5,750 |
|
|
|
5,750 |
|
|
|
61,024 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
66,774 |
|
Stock issued pursuant to dividend
reinvestment plan |
|
|
191 |
|
|
|
191 |
|
|
|
2,210 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2,401 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance, December 31, 2010 |
|
|
27,030 |
|
|
$ |
27,030 |
|
|
$ |
569,586 |
|
|
$ |
(300,782 |
) |
|
$ |
(63 |
) |
|
$ |
14,076 |
|
|
$ |
309,847 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
See Notes to Consolidated Financial Statements.
60
WINTHROP REALTY TRUST
CONSOLIDATED STATEMENTS OF CASH FLOWS
(in thousands)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Years Ended December 31, |
|
|
|
2010 |
|
|
2009 |
|
|
2008 |
|
Cash flows from operating activities |
|
|
|
|
|
|
|
|
|
|
|
|
Net income (loss) |
|
$ |
17,365 |
|
|
$ |
(83,330 |
) |
|
$ |
(67,693 |
) |
Adjustments to reconcile net income (loss) to net cash
provided by operating activities: |
|
|
|
|
|
|
|
|
|
|
|
|
Depreciation and amortization (including amortization
of deferred financing costs) |
|
|
6,988 |
|
|
|
7,504 |
|
|
|
8,072 |
|
Amortization of lease intangibles |
|
|
3,033 |
|
|
|
4,771 |
|
|
|
5,507 |
|
Straight-lining of rental income |
|
|
212 |
|
|
|
(1,280 |
) |
|
|
(1,701 |
) |
Loan discount accretion |
|
|
(8,782 |
) |
|
|
(1,021 |
) |
|
|
|
|
(Earnings) loss of preferred equity investments |
|
|
(338 |
) |
|
|
2,758 |
|
|
|
2,805 |
|
Distributions of income from preferred equity investments |
|
|
340 |
|
|
|
2,373 |
|
|
|
4,804 |
|
Loss of equity investments |
|
|
2,007 |
|
|
|
103,092 |
|
|
|
69,310 |
|
Distributions of income from equity investments |
|
|
5,270 |
|
|
|
2,784 |
|
|
|
6,878 |
|
Restricted cash held in escrows |
|
|
1,167 |
|
|
|
(1,824 |
) |
|
|
(318 |
) |
Gain on sale of securities carried at fair value |
|
|
(558 |
) |
|
|
(5,416 |
) |
|
|
|
|
Unrealized gain on securities carried at fair value |
|
|
(5,060 |
) |
|
|
(17,862 |
) |
|
|
(24 |
) |
Gain on sale of available for sale securities |
|
|
|
|
|
|
|
|
|
|
(1,580 |
) |
Gain on sale of mortgage backed securities held for sale |
|
|
|
|
|
|
|
|
|
|
(454 |
) |
Gain on sale of investments in real estate |
|
|
|
|
|
|
|
|
|
|
(1,807 |
) |
Gain on loan securities carried at fair value |
|
|
(469 |
) |
|
|
|
|
|
|
|
|
Unrealized gain on loan securities carried at fair value |
|
|
(5,011 |
) |
|
|
|
|
|
|
|
|
Impairment loss on real estate loan available for sale |
|
|
|
|
|
|
203 |
|
|
|
|
|
Impairment loss on investments in real estate |
|
|
2,720 |
|
|
|
10,000 |
|
|
|
2,307 |
|
Gain on extinguishment of debt |
|
|
|
|
|
|
(7,138 |
) |
|
|
(6,284 |
) |
Provision for loss on loan receivable |
|
|
|
|
|
|
2,152 |
|
|
|
1,179 |
|
Tenant leasing costs |
|
|
(2,996 |
) |
|
|
(2,191 |
) |
|
|
795 |
|
Bad debt (recovery) expense |
|
|
(643 |
) |
|
|
340 |
|
|
|
62 |
|
Net change in interest receivable |
|
|
(361 |
) |
|
|
(74 |
) |
|
|
(70 |
) |
Net change in accounts receivable |
|
|
2,363 |
|
|
|
|
|
|
|
|
|
Net change in accounts payable and accrued liabilities |
|
|
2,365 |
|
|
|
(873 |
) |
|
|
4,084 |
|
|
|
|
|
|
|
|
|
|
|
Net cash provided by operating activities |
|
|
19,612 |
|
|
|
14,968 |
|
|
|
25,872 |
|
|
|
|
|
|
|
|
|
|
|
Cash flows from investing activities |
|
|
|
|
|
|
|
|
|
|
|
|
Issuance and acquisition of loans receivable |
|
|
(122,301 |
) |
|
|
(31,514 |
) |
|
|
(24,124 |
) |
Investments in real estate |
|
|
(23,484 |
) |
|
|
(2,522 |
) |
|
|
(3,901 |
) |
Investment in equity investments |
|
|
(25,632 |
) |
|
|
(3,358 |
) |
|
|
(14,093 |
) |
Investment in preferred equity investment |
|
|
|
|
|
|
(487 |
) |
|
|
(4,973 |
) |
Return of equity on equity investments |
|
|
9,625 |
|
|
|
118 |
|
|
|
19,041 |
|
Investment in real estate loan available for sale |
|
|
|
|
|
|
(35,000 |
) |
|
|
|
|
Return of capital distribution from securities carried at fair value |
|
|
181 |
|
|
|
|
|
|
|
|
|
Purchase of available for sale securities |
|
|
|
|
|
|
|
|
|
|
(5,055 |
) |
Purchase of securities carried at fair value |
|
|
(13,222 |
) |
|
|
(33,115 |
) |
|
|
(36,896 |
) |
Proceeds from sale of investment in real estate |
|
|
1,750 |
|
|
|
|
|
|
|
|
|
Proceeds from preferred equity investments |
|
|
|
|
|
|
145 |
|
|
|
21,273 |
|
Proceeds from sale of mortgage backed securities available for sale |
|
|
|
|
|
|
|
|
|
|
78,318 |
|
Proceeds from sale of real estate loan available for sale |
|
|
|
|
|
|
34,797 |
|
|
|
|
|
Proceeds from sale of securities carried at fair value |
|
|
31,249 |
|
|
|
39,015 |
|
|
|
422 |
|
Proceeds from sale of available for sale securities |
|
|
205 |
|
|
|
|
|
|
|
58,088 |
|
Proceeds of loan securities at maturity |
|
|
2,272 |
|
|
|
|
|
|
|
|
|
Proceeds from sale of loans receivable |
|
|
12,876 |
|
|
|
|
|
|
|
|
|
Restricted cash held in escrows |
|
|
(1,508 |
) |
|
|
2,668 |
|
|
|
(252 |
) |
Collection of loans receivable |
|
|
15,064 |
|
|
|
11,467 |
|
|
|
12,635 |
|
Cash from foreclosure on properties |
|
|
275 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net cash provided by (used in) investing activities |
|
|
(112,650 |
) |
|
|
(17,786 |
) |
|
|
100,483 |
|
|
|
|
|
|
|
|
|
|
|
(Continued on next page)
See Notes to Consolidated Financial Statements.
61
WINTHROP REALTY TRUST
CONSOLIDATED STATEMENTS OF CASH FLOWS
(in thousands, continued)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Years Ended December 31, |
|
|
|
2010 |
|
|
2009 |
|
|
2008 |
|
Cash flows from financing activities |
|
|
|
|
|
|
|
|
|
|
|
|
Proceeds from mortgage loans payable |
|
$ |
|
|
|
$ |
49 |
|
|
$ |
875 |
|
Proceeds from loan payable |
|
|
|
|
|
|
19,818 |
|
|
|
|
|
Payment of loan payable |
|
|
|
|
|
|
(19,818 |
) |
|
|
|
|
Proceeds from revolving line of credit |
|
|
25,450 |
|
|
|
35,000 |
|
|
|
70,000 |
|
Payment of revolving line of credit |
|
|
|
|
|
|
(35,000 |
) |
|
|
(70,000 |
) |
Principal payments of mortgage loans payable |
|
|
(10,199 |
) |
|
|
(6,229 |
) |
|
|
(8,063 |
) |
Restricted cash held in escrows |
|
|
1,520 |
|
|
|
4,004 |
|
|
|
(5,127 |
) |
Payments of note payable |
|
|
|
|
|
|
(9,800 |
) |
|
|
|
|
Deferred financing costs |
|
|
(252 |
) |
|
|
(61 |
) |
|
|
(392 |
) |
Contribution from non-controlling interest |
|
|
1,431 |
|
|
|
979 |
|
|
|
600 |
|
Distribution to non-controlling interest |
|
|
(354 |
) |
|
|
(843 |
) |
|
|
(103 |
) |
Issuance of Common Shares under Dividend Reinvestment Plan |
|
|
2,401 |
|
|
|
1,615 |
|
|
|
4,407 |
|
Issuance of Common Shares through offering |
|
|
66,774 |
|
|
|
40,168 |
|
|
|
36,874 |
|
Dividend paid on Common Shares |
|
|
(14,573 |
) |
|
|
(17,809 |
) |
|
|
(30,863 |
) |
Dividend paid on Series C Preferred Shares |
|
|
(396 |
) |
|
|
|
|
|
|
|
|
Redemption of Series B-1 Preferred Shares |
|
|
|
|
|
|
(2,000 |
) |
|
|
(18,583 |
) |
Repayment of borrowings under repurchase agreement |
|
|
|
|
|
|
|
|
|
|
(75,175 |
) |
Deposit on Series B-1 Preferred Shares |
|
|
|
|
|
|
|
|
|
|
(17,081 |
) |
Proceeds from note payable |
|
|
|
|
|
|
|
|
|
|
9,800 |
|
Purchase of retirement of Common Shares |
|
|
|
|
|
|
|
|
|
|
(930 |
) |
Redemption of Common Shares through reverse split |
|
|
|
|
|
|
|
|
|
|
(10 |
) |
|
|
|
|
|
|
|
|
|
|
Net cash provided by (used in) financing activities |
|
|
71,802 |
|
|
|
10,073 |
|
|
|
(103,771 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net increase (decrease) in cash and cash equivalents |
|
|
(21,236 |
) |
|
|
7,255 |
|
|
|
22,584 |
|
Cash and cash equivalents at beginning of period |
|
|
66,493 |
|
|
|
59,238 |
|
|
|
36,654 |
|
|
|
|
|
|
|
|
|
|
|
Cash and cash equivalents at end of period |
|
$ |
45,257 |
|
|
$ |
66,493 |
|
|
$ |
59,238 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Supplemental Disclosure of Cash Flow Information |
|
|
|
|
|
|
|
|
|
|
|
|
Interest paid |
|
$ |
14,240 |
|
|
$ |
16,324 |
|
|
$ |
25,167 |
|
|
|
|
|
|
|
|
|
|
|
Taxes paid |
|
$ |
133 |
|
|
$ |
220 |
|
|
$ |
189 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Supplemental Disclosure on Non-Cash Investing and Financing Activities |
|
|
|
|
|
|
|
|
|
|
|
|
Dividends accrued on Common Shares |
|
$ |
4,392 |
|
|
$ |
3,311 |
|
|
$ |
5,934 |
|
|
|
|
|
|
|
|
|
|
|
Dividends accrued on Series C Preferred Shares |
|
$ |
39 |
|
|
$ |
147 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Capital expenditures accrued |
|
$ |
1,046 |
|
|
$ |
201 |
|
|
$ |
358 |
|
|
|
|
|
|
|
|
|
|
|
Distribution from equity investment |
|
$ |
|
|
|
$ |
161 |
|
|
$ |
|
|
|
|
|
|
|
|
|
|
|
|
Conversion of Series B-1 Preferred Shares into Common Shares |
|
$ |
|
|
|
$ |
|
|
|
$ |
12,339 |
|
|
|
|
|
|
|
|
|
|
|
Redemption of Series B-1 Preferred Shares |
|
$ |
|
|
|
$ |
(17,081 |
) |
|
$ |
|
|
|
|
|
|
|
|
|
|
|
|
Deposit on redemption of Series B-1 Preferred Shares |
|
$ |
|
|
|
$ |
17,081 |
|
|
$ |
|
|
|
|
|
|
|
|
|
|
|
|
Transfer of preferred equity investments to equity method investments |
|
$ |
|
|
|
$ |
(41,823 |
) |
|
$ |
|
|
|
|
|
|
|
|
|
|
|
|
Transfer of loans to equity method investments |
|
$ |
|
|
|
$ |
(15,805 |
) |
|
$ |
|
|
|
|
|
|
|
|
|
|
|
|
Transfer to equity method investments from loans and preferred equity investments |
|
$ |
|
|
|
$ |
57,628 |
|
|
$ |
|
|
|
|
|
|
|
|
|
|
|
|
Transfer from loan assets to investments in real estate and lease intangibles |
|
$ |
19,210 |
|
|
$ |
|
|
|
$ |
|
|
|
|
|
|
|
|
|
|
|
|
Transfer to investments in lease intangibles |
|
$ |
3,204 |
|
|
$ |
|
|
|
$ |
|
|
|
|
|
|
|
|
|
|
|
|
Transfer to investments in real estate |
|
$ |
41,425 |
|
|
$ |
|
|
|
$ |
|
|
|
|
|
|
|
|
|
|
|
|
Transfer to below market lease intangibles |
|
$ |
125 |
|
|
$ |
|
|
|
$ |
|
|
|
|
|
|
|
|
|
|
|
|
Assumption of mortgage loan on investment in real estate |
|
$ |
23,875 |
|
|
$ |
|
|
|
$ |
|
|
|
|
|
|
|
|
|
|
|
|
See Notes to Consolidated Financial Statements.
62
WINTHROP REALTY TRUST
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
|
|
Amounts related to number of buildings, square footage and tenant data are unaudited. |
|
|
Winthrop Realty Trust (WRT), a real estate investment trust (REIT) under Sections 856-860
of the Internal Revenue Code (the Code), is an unincorporated association in the form of a
business trust organized in Ohio under a Declaration of Trust dated August 1, 1961, as amended and
restated on May 21, 2009, which has as its stated principal business activity the ownership and
management of, and lending to, real estate and related investments. |
|
|
|
Since January 1, 2005, WRT has conducted its business through WRT Realty L.P., a Delaware limited
partnership (the Operating Partnership). WRT is the sole general partner of, and owns directly
and indirectly, 100% of the limited partnership interest in the Operating Partnership. All
references to the Trust refer to WRT and its consolidated subsidiaries, including the Operating
Partnership. |
|
|
|
The Trust is engaged in the business of owning real property and real estate related assets which
it categorizes into three specific areas: (i) ownership of investment properties (operating
properties); (ii) origination and acquisition of loans and debt securities collateralized directly
or indirectly by commercial real property (loan assets), including collateral mortgage-backed
securities and collateral debt obligation securities; and (iii) equity and debt interests in other
real estate investment trusts (REIT securities). |
2. |
|
Summary of Significant Accounting Policies |
|
|
Consolidation and Basis of Presentation |
|
|
|
The consolidated financial statements represent the consolidated results of WRT, its wholly-owned
taxable REIT subsidiary, WRT-TRS Management Corp. (TRS), and the Operating Partnership. TRS
sole asset is a 0.2% ownership interest in the Operating Partnership. All majority-owned
subsidiaries and affiliates over which the Trust has financial and operating control and variable
interest entities (VIEs) in which the Trust has determined it is the primary beneficiary are
included in the consolidated financial statements. All significant intercompany balances and
transactions have been eliminated in consolidation. The Trust accounts for all other unconsolidated
joint ventures using the equity method of accounting. Accordingly, the Trusts share of the
earnings of these joint ventures and companies is included in consolidated net income. |
|
|
|
Reverse Stock Split |
|
|
|
In November 2008 WRT effected a 1-for-5 reverse stock split (the Reverse Split) of its Common
Shares of Beneficial Interest (Common Shares) pursuant to which five Common Shares issued and
outstanding as of the close of the market on November 28, 2008 were automatically combined into one
Common Share, subject to the elimination of fractional shares. All references to Common Shares
outstanding, per Common Share amounts and stock option data have been restated to reflect the
effect of the Reverse Split for all periods presented. |
|
|
|
Reclassifications |
|
|
|
Certain prior year balances have been reclassified in order to conform to the current year
presentation. Discontinued operations for the periods presented include the Trusts properties in
Biloxi, Mississippi; Athens, Georgia; Kansas City, Kansas; Lafayette, Louisiana; Sherman, Texas;
and Knoxville, Tennessee. |
|
|
|
Out of Period Adjustments |
|
|
|
During the quarter ended June 30, 2010, the Trust identified an error in its year ended December
31, 2009 allocation of fair value attributable to the building component of its Athens, Georgia
property which was assessed for impairment in connection with its reclassification as held for sale
and its presentation in discontinued operations. As a result, net loss was understated by
approximately $700,000 for the year ended December 31, 2009. The Trust determined that this
amount was not material to the years ended December 31, 2010 or 2009, or to the three and six
months ended June 30, 2010. As such, a charge of approximately $700,000 has been recorded in the
consolidated statement of operations within
discontinued operations as an out of period adjustment in the second quarter of 2010. There was no
impact on cash flow from operations.
|
|
|
|
During the quarter ended December 31, 2010, the Trust identified an error
related to the capitalization of certain legal costs in its year ended December
31, 2009 financial statements. As a result, net loss was understated by
approximately $228,000 for the year ended December 31, 2009. The Trust determined
that this amount was not material to the year or any quarter for the years ended
December 31, 2010 or 2009. As such, a charge of $228,000 has been recorded in
the consolidated statement of operations as an out of period adjustment for the
year ended December 31, 2010. There was no impact on cash flow from operations. |
63
WINTHROP REALTY TRUST
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
Use of Estimates
The preparation of financial statements in conformity with accounting principles generally accepted
in the United States of America (GAAP) requires management to make estimates and assumptions in
determining the values of assets and liabilities, disclosure of contingent assets and liabilities
at the date of the consolidated financial statements and the amounts of revenue and expenses during
the reporting period. The estimates that are particularly susceptible to managements judgment
include but are not limited to the impairment of real estate, loans and investments in ventures and
real estate securities at fair value. In addition, estimates are used in accounting for the
allowance for doubtful accounts. All of the estimates and evaluations are susceptible to change
and actual results could differ from the estimates and evaluations.
Investments in Real Estate
Real estate assets are stated at historical cost. Expenditures for repairs and maintenance are
expensed as incurred. Significant renovations that extend the useful life of the properties are
capitalized. Depreciation for financial reporting purposes is computed using the straight-line
method. Buildings are depreciated over their estimated useful lives of 40 years, based on the
propertys age, overall physical condition, type of construction materials and intended use.
Improvements to the buildings are depreciated over the shorter of the estimated useful life of the
improvement or the remaining useful life of the building at the time the improvement is completed.
Tenant improvements are depreciated over the shorter of the estimated useful life of the
improvement or the term of the lease of the tenant.
Upon the acquisition of real estate, the Trust assesses the fair value of acquired assets
(including land, buildings and improvements, and identified intangibles such as above and below
market leases and acquired in-place leases and tenant relationships) and acquired liabilities and
the Trust allocates purchase price based on these assessments. The Trust assesses fair value based
on estimated cash flow projections and utilizes appropriate discount and capitalization rates and
available market information. Estimates of future cash flows are based on a number of factors
including the historical operating results, known trends, and market/economic conditions that may
affect the property.
Real estate investments and purchased intangibles subject to amortization are reviewed for
impairment whenever events or changes in circumstances indicate that the carrying amount of an
asset group may not be recoverable. Recoverability of assets to be held and used is measured by a
comparison of the carrying amount of an asset to estimated undiscounted future cash flows expected
to be generated from the use and eventual disposition of the asset. If the carrying amount of an
asset exceeds its estimated undiscounted future cash flows, an impairment charge is recognized
equal to the amount by which the carrying amount of the asset exceeds the fair value of the asset.
Assets to be disposed of are separately presented in the balance sheet and reported at the lower of
the carrying amount or fair value less costs to sell. The assets and liabilities are classified
separately as held for sale in the consolidated balance sheet and are no longer depreciated.
Cash and Cash Equivalents
Cash and cash equivalents include all highly liquid investments purchased with maturities of three
months or less. The Trust maintains cash and cash equivalents in financial institutions in excess
of insured limits, but believes this risk is mitigated by only investing in or through major
financial institutions.
Restricted Cash
Restricted cash in escrow accounts and deposits securing a loan payable include cash reserves for
tenant improvements, leasing commissions, real estate taxes and other expenses pursuant to the loan
agreements.
64
WINTHROP REALTY TRUST
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
Loans Receivable
The Trusts policy is to record loans receivable at cost, net of unamortized discount unless such
loan receivable is deemed to be impaired. Discounts on loans receivable are amortized over the
life of the loan receivable using the effective interest method based upon an evaluation of
prospective future cash flows. The amortization is reflected as an adjustment to interest income.
Other costs incurred in connection with acquiring loans, such as marketing and administrative
costs, are charged to expense as incurred.
The Trust evaluates the collectability of the interest and principal of each of its loans to
determine impairment. A loan receivable is considered to be impaired when, based on current
information and events, it is probable that the Trust will be unable to collect all amounts due
according to the existing contractual terms of the loan receivable. Impairment is then measured
based on the present value of expected future cash flows or the fair value of the collateral. When
a loan receivable is considered to be impaired, the Trust will record a loan loss allowance and a
corresponding charge to earnings. Significant judgments are required in determining impairment.
The Trust does not record interest income on impaired loans receivable. Any cash receipts on
impaired loans receivable are recorded as a recovery reducing the allowance for loan losses.
The Trust charges uncollectible loans against its allowance for loan losses after it
has exhausted all economicaly warranted legal rights and remedies
to collect the receivables or upon successful
foreclosure and taking of loan collateral.
Certain real estate operating properties are acquired through foreclosure or through deed-in-lieu of
foreclosure in full or partial satisfaction of non-performing loans that the Trust intends to hold,
operate or develop for a period of at least twelve months. These assets are initially recorded at
their estimated fair value. If there is any excess of the loan carrying value over the fair value
of the property acquired, a charge is recorded to loan losses when title to the property is
obtained. Additionally, upon acquisition of a property, tangible and intangible assets and
liabilities acquired are recorded at their estimated fair values and depreciation is computed in
the same manners as described in Investments in Real Estate above.
Accounts Receivable
Accounts receivable are recorded at the contractual amount and do not bear interest. The allowance
for doubtful accounts is the Trusts best estimate of the amount of probable credit losses in
existing accounts receivable. The Trust reviews the allowance for doubtful accounts monthly. Past
due balances are reviewed individually for collectability. Account balances are charged off against
the allowance for doubtful accounts after all means of collection have been exhausted and the
potential for recovery is considered remote.
Securities and Loan Securities at Fair Value
The Trust elected to adopt a one-time option to apply fair value treatment on its existing
financial assets and liabilities on January 1, 2008. For all new financial instruments, the Trust
has the option to elect fair value for these financial assets or liabilities. The Trust elected
the fair value option for certain real estate securities to mitigate a divergence between
accounting and economic exposure for these assets. These securities are recorded on the
consolidated balance sheets as securities carried at fair value. The changes in the fair value of
these instruments are recorded in unrealized gain (loss) on investments and other in the
Consolidated Statements of Operations and Comprehensive Income.
Preferred Equity Investment
The Trust invests in certain mezzanine loans in which the Trust also holds an ownership interest in
the borrower that allows the Trust to participate in a percentage of the proceeds from a sale or
refinancing of the underlying property. At the inception of each such investment, management must
determine whether such investment should be accounted for as a loan, preferred equity, as a venture
or as real estate. The Trust classifies these mezzanine loans as preferred equity investments and
they are accounted for using the equity method because the Trust has the ability to significantly
influence, but not control, the entitys operating and financial policies. Earnings for each
investment are recognized in accordance with each respective investment agreement and where
applicable, based upon an allocation of the investments net assets at adjusted book value as if
the investment was hypothetically liquidated at the end of each reporting period.
At each reporting period the Trust assesses whether there are any indicators or declines in the
fair value of preferred equity investments. An investments value is impaired only if the Trusts
estimate of the fair value of the investment is less than the carrying value of the investment and
such difference is deemed to be other-than-temporary. To the extent
impairment has occurred, the loss shall be measured as the excess of the carrying amount of the
investment over the estimated fair value of the investment.
65
WINTHROP REALTY TRUST
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
Equity Investments
The Trust accounts for its investments in companies in which it has the ability to significantly
influence but does not have a controlling interest, by using the equity method of accounting.
Factors that are considered in determining whether or not the Trust exercises control include (i)
the right to remove the general partner or managing member in situations where the Trust is the
general partner or managing member, and (ii) substantive participating rights of equity holders in
significant business decisions including dispositions and acquisitions of assets, financing,
operations and capital budgets, and other contractual rights. Under the equity method, the
investment, originally recorded at cost, is adjusted to recognize the Trusts share of net earnings
or losses as they occur and for additional contributions made or distributions received. To
recognize the character of distributions from equity investments, the Trust looks as the nature of
the cash distribution to determine the proper character of cash flow distributions as either
returns on investment, which would be included in operating activities, or returns of investment,
which would be included in investing activities.
At each reporting period the Trust assesses whether there are any indicators or declines in the
fair value of the equity investments. An investments value is impaired only if the Trusts
estimate of the fair value of the investment is less than the carrying value of the investment and
such difference is deemed to be other-than-temporary. To the extent impairment has occurred, the
loss shall be measured as the excess of the carrying amount of the investment over the estimated
fair value of the investment.
Lease Intangibles
The fair value of the tangible assets of an acquired property is determined by valuing the property
as if it were vacant, and the as-if-vacant value is then allocated to land, building and
improvements and fixtures and equipment based on managements determination of the relative fair
values of these assets. Factors considered by management in performing these analyses include an
estimate of carrying costs during the expected lease-up periods, current market conditions and
costs to execute similar leases. In estimating carrying costs, management includes real estate
taxes, insurance and other operating expenses and estimates of lost rental revenue during the
expected lease-up periods based on current market demand. Management also estimates costs to
execute similar leases including leasing commissions.
In allocating the fair value of the identified intangible assets and liabilities of an acquired
property, above-market, below-market and in-place lease values are recorded based on the difference
between the current in-place lease rent and a management estimate of current market rents.
Below-market lease intangibles are recorded as a liability and amortized into rental revenue over
the non-cancelable periods of the respective leases. Above-market leases are recorded as part of
intangible assets and amortized as a direct charge against rental revenue over the non-cancelable
portion of the respective leases.
Deferred Financing Costs
Direct financing costs are deferred and amortized on a straight-lined basis over the terms of the
related agreements as a component of interest expense on a basis which approximates the effective
interest method.
Financial Instruments
Financial instruments held by the Trust include cash and cash equivalents, restricted cash, real
estate securities available for sale, loans receivable, interest rate swap agreements, accounts
receivable, revolving line of credit, accounts payable and long term debt. Cash and cash
equivalents, restricted cash, real estate securities available for sale and interest rate swap
agreements are recorded at fair value. The fair value of accounts receivable and accounts payable
approximate their current carrying amounts.
66
WINTHROP REALTY TRUST
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
Derivative Financial Instruments
The Trusts interest rate swap agreement is carried on the balance sheet at its fair value, as an
asset if the counterparty would be required to pay the Trust, or as a liability if the Trust would
be required to pay the counterparty to settle the swap. Since the Trusts derivative is designated
as cash flow hedge, the change in the fair value of such derivative is recorded in other
comprehensive income or loss for hedges that qualify as effective and the change in the fair value
is transferred from other comprehensive income or loss to earnings as the hedged item affects
earnings. The ineffective amount of the interest rate swap agreement, if any, is recognized in
earnings. The effective portion of the change in fair value is recorded through other
comprehensive income.
Upon entering into hedging transactions, the Trust documents the relationship between the interest
rate swap agreements and the hedged item. The Trust also documents its risk management policies,
including objectives and strategies, as they relate to its hedging activities. Both at inception
of a hedge and on an on-going basis, the Trust assesses whether or not the hedge is highly
effective in achieving offsetting changes in cash flow attributable to the hedged item. The Trust
discontinues hedge accounting on a prospective basis with changes in the estimated fair value
reflected in earnings when: (i) it is determined that the derivative is no longer effective in
offsetting cash flows of a hedged item (including forecasted transactions); (ii) it is no longer
probable that the forecasted transaction will occur; or (iii) it is determined that designating the
derivative as a hedge or not is no longer appropriate. To date, the Trust has not discontinued
hedge accounting for its interest rate swap agreements. The Trust utilizes its interest rate swap
agreement to manage interest rate risk and does not intend to enter into derivative transactions
for speculative or trading purposes.
Revenue Recognition
The Trust accounts for its leases with tenants as operating leases with rental revenue recognized
on a straight-line basis. The straight-line rent adjustment decreased revenue by $212,000 in 2010,
and increased revenue by $1,280,000 in 2009 and $1,701,000 in 2008. The accrued straight-line rent
receivable amounts at December 31, 2010 and 2009 were $8,729,000 and $8,941,000, net of allowances,
respectively.
Rental income may also include payments received in connection with lease termination agreements.
In addition, leases typically provide for reimbursement to the Trust of common area maintenance
costs, real estate taxes and other operating expenses. Operating expense reimbursements are
recognized as earned.
Pursuant to the terms of the lease agreements with respect to net lease properties, the tenant at
each property is required to pay all costs associated with the property including property taxes,
ground rent, maintenance costs and insurance. These costs are not reflected in the consolidated
financial statements.
Tenant leases that are not net leases generally provide for (i) billings of fixed minimum rental
and (ii) billings of certain operating costs. The Trust accrues the recovery of operating costs
based on actual costs incurred.
The Trust recognizes lease termination payments as a component of rental revenue in the period
received, provided there are no further Trust obligations under the lease; otherwise, the lease
termination payment is amortized on a straight-line basis over the remaining obligation period.
Income Taxes
The Trust operates in a manner intended to enable it to continue to qualify as a REIT. In order to
qualify as a REIT, the Trust is generally required each year to distribute to its shareholders at
least 90% of its taxable income (excluding any net capital gains). There is also a separate
requirement to distribute net capital gains or pay a corporate level tax. The Trust intends to
comply with the foregoing minimum distribution requirements.
In order for the Trust to continue to qualify as a REIT, the value of the TRS stock cannot exceed
20% of the value of the Trusts total assets. The net income of TRS is taxable at regular corporate
tax rates. Current income taxes are recognized during the period in which transactions enter into
the determination of financial statement income, with deferred income taxes being provided for
temporary differences between the carrying values of assets and liabilities for financial reporting
purposes and such values as determined by income tax laws. Changes in deferred income taxes
attributable to these
temporary differences are included in the determination of income. The Trust and TRS do not file
consolidated tax returns.
67
WINTHROP REALTY TRUST
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
The Trust reviews its tax positions under accounting guidance which require that a tax position may
only be recognized in the financial statements if it is more likely than not that the tax position
will prevail if challenged by tax authorities. The Trust believes it is more likely than not that
its tax positions will be sustained in any tax examination. The Trust has no income tax expense,
deferred tax assets or deferred tax liabilities associated with any such uncertain tax positions
for the operations of any entity included in the Consolidated Statement of Operations and
Comprehensive Income.
Earnings Per Share
The Trust determines basic earnings per share on the weighted average number of Common Shares
outstanding during the period and reflects the impact of participating securities. The holders of
the Trusts Series B-1 Cumulative Convertible Redeemable Preferred Shares (Series B-1 Preferred
Shares) and the Series C Cumulative Convertible Redeemable Preferred Shares (Series C Preferred
Shares) are entitled to receive cumulative preferential dividends on a quarterly basis equal to
the greater of (i) $0.40625 per share quarterly (6.5% of the liquidation preference on an
annualized basis) or (ii) cash dividends payable on the number of Common Shares into which the
Series B-1 Preferred Shares and Series C Preferred Shares (assuming for this purpose that the
conversion price of the Series C Preferred Shares equals the conversion price of the Series B-1
Preferred Shares) are convertible. The Trust computes diluted earnings per share based on the
weighted average number of Common Shares outstanding combined with the incremental weighted average
effect from all outstanding potentially dilutive instruments.
The Trust has calculated earnings per share in accordance with relevant accounting guidance for
participating securities and the two class method. The reconciliation of earnings attributable to
Common Shares outstanding for the basic and diluted earnings per share calculation is as follows
(in thousands, except per share data):
68
WINTHROP REALTY TRUST
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2010 |
|
|
2009 |
|
|
2008 |
|
Basic |
|
|
|
|
|
|
|
|
|
|
|
|
Income (loss) from continuing operations |
|
$ |
19,368 |
|
|
$ |
(84,195 |
) |
|
$ |
(69,900 |
) |
Income attributable to non-controlling interest |
|
|
(888 |
) |
|
|
(1,017 |
) |
|
|
(483 |
) |
Preferred dividend of Series C Preferred Shares |
|
|
(288 |
) |
|
|
(147 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income (loss) from continuing operations applicable
to Common Shares |
|
|
18,192 |
|
|
|
(85,359 |
) |
|
|
(70,383 |
) |
Income (loss) from discontinued operations |
|
|
(2,003 |
) |
|
|
865 |
|
|
|
2,207 |
|
|
|
|
|
|
|
|
|
|
|
Net income (loss) applicable to Common Shares
for earnings per share purposes |
|
$ |
16,189 |
|
|
$ |
(84,494 |
) |
|
$ |
(68,176 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic weighted-average Common Shares |
|
|
22,566 |
|
|
|
16,277 |
|
|
|
14,866 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income (loss) from continuing operations |
|
$ |
0.81 |
|
|
$ |
(5.24 |
) |
|
$ |
(4.74 |
) |
Income (loss) from discontinued operations |
|
|
(0.09 |
) |
|
|
0.05 |
|
|
|
0.15 |
|
|
|
|
|
|
|
|
|
|
|
Net income (loss) per Common Share |
|
$ |
0.72 |
|
|
$ |
(5.19 |
) |
|
$ |
(4.59 |
) |
|
|
|
|
|
|
|
|
|
|
Diluted |
|
|
|
|
|
|
|
|
|
|
|
|
Income (loss) from continuing operations |
|
$ |
19,368 |
|
|
$ |
(84,195 |
) |
|
$ |
(69,900 |
) |
Income attributable to non-controlling interest |
|
|
(888 |
) |
|
|
(1,017 |
) |
|
|
(483 |
) |
Preferred dividend of Series C Preferred Shares |
|
|
(288 |
) |
|
|
(147 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income (loss) from continuing operations applicable
to Common Shares |
|
|
18,192 |
|
|
|
(85,359 |
) |
|
|
(70,383 |
) |
Income (loss) from discontinued operations |
|
|
(2,003 |
) |
|
|
865 |
|
|
|
2,207 |
|
|
|
|
|
|
|
|
|
|
|
Net income (loss) applicable to Common Shares
for earnings per share purposes |
|
$ |
16,189 |
|
|
$ |
(84,494 |
) |
|
$ |
(68,176 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic weighted-average Common Shares |
|
|
22,566 |
|
|
|
16,277 |
|
|
|
14,866 |
|
Series B-1 Preferred Shares (1) |
|
|
|
|
|
|
|
|
|
|
|
|
Series C Preferred Shares (2) |
|
|
|
|
|
|
|
|
|
|
|
|
Stock options (3) |
|
|
2 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Diluted weighted-average Common Shares |
|
|
22,568 |
|
|
|
16,277 |
|
|
|
14,866 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income (loss) from continuing operations |
|
$ |
0.81 |
|
|
$ |
(5.24 |
) |
|
$ |
(4.74 |
) |
Income (loss) from discontinued operations |
|
|
(0.09 |
) |
|
|
0.05 |
|
|
|
0.15 |
|
|
|
|
|
|
|
|
|
|
|
Net income (loss) per Common Share |
|
$ |
0.72 |
|
|
$ |
(5.19 |
) |
|
$ |
(4.59 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) |
|
The Series B-1 Preferred Shares are
anti-dilutive for the years ended December 31,
2010, 2009 and 2008 and are not included in the weighted-average shares outstanding for
the calculation of diluted earnings per Common Share. |
|
(2) |
|
The Series C Preferred Shares were issued
November 1, 2009, are anti-dilutive
for the years ended December 31, 2010 and 2009
and are not included in the
weighted-average shares outstanding for the calculation of diluted earnings per Common
Share. |
|
(3) |
|
The Trusts stock options were dilutive for the year ended December 31, 2010.
The stock options were anti-dilutive for the years ended December 31, 2009 and 2008 and
are not included in the weighted-average shares outstanding for the calculation of
diluted earnings per Common Share. |
69
WINTHROP REALTY TRUST
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
Recently Issued Accounting Standards
In July 2010 an amendment was issued to the accounting and disclosure requirements which outlines
specific disclosures that will be required for the allowance for credit losses and all finance
receivables. Finance receivables include loans, lease receivables and other arrangements with a
contractual right to receive money on demand or on fixed or determinable dates. The new guidance
will require companies to provide detailed disclosures by portfolio segment and class to enable
users of the financial statement to understand the nature of credit risk, how the risk is analyzed
in determining the related allowance for credit losses and changes to the allowance during the
reporting period. Certain disclosures as of the end of the reporting period required under these
provisions will be effective for the Trusts December 31, 2010 annual reporting period. Additional
disclosure rules about activity that occurs during a reporting period will be effective for the
Trusts
March 31, 2011 interim reporting period. The Trust has adopted this standard which did not have a
material impact on its consolidated financial statements.
In January 2010 an amendment was issued to the accounting and disclosure requirements for fair
value measurements. This amendment requires more robust disclosure of valuation techniques and
inputs into fair value measurements and requires amounts and reasons for significant transfers
between levels in the fair value hierarchy to be reported along with disclosure of a companys
policy for recognizing such transfers. This amendment is effective for the Trust beginning on
January 1, 2010, except for Level 3 sensitivity disclosures, which are effective for the Trust
beginning in fiscal 2011. The Trust has adopted this standard which did not have a material impact
on its consolidated financial statements.
3. |
|
Fair Value Measurements |
The accounting standards establish a framework for measuring fair value as well as disclosures
about fair value measurements. They emphasize that fair value is a market based measurement, not an
entity-specific measurement. Therefore a fair value measurement should be determined based on the
assumptions that market participants would use in pricing the asset or liability. As a basis for
considering market participant assumptions in fair value measurements, the standards establish a
fair value hierarchy that distinguishes between market participant assumptions based on market data
obtained from sources independent of the reporting entity (observable inputs that are classified
within Levels 1 and 2 of the hierarchy) and the reporting entitys own assumptions about market
participant assumptions (unobservable inputs classified within Level 3 of the hierarchy).
Level 1 inputs utilize unadjusted quoted prices in active markets for identical assets or
liabilities that the Trust has the ability to access. Level 2 inputs are inputs other than quoted
prices included in Level 1 that are observable for the asset or liability, either directly or
indirectly. Level 2 inputs may include quoted prices for similar assets and liabilities in active
markets, as well as inputs that are observable for the asset or liability other than quoted prices,
such as interest rates, foreign exchange rates, and yield curves that are observable at commonly
quoted intervals. Level 3 inputs are unobservable inputs for the asset or liability which are
typically based on an entitys own assumptions, as there is little, if any, related market
activity. In instances where the determination of the fair value measurement is based on inputs
from different levels of the fair value hierarchy, the level in the fair value hierarchy within
which the entire fair value measurement falls is based on the lowest level input that is
significant to the fair value measurement in its entirety. The Trusts assessment of the
significance of a particular input to the fair value measurement in its entirety requires judgment,
and considers factors specific to the asset or liability.
Level 1 financial investments include highly liquid government bonds, mortgage products and
exchange-traded equities. If quoted market prices are not available, then fair values are estimated
by using pricing models, quoted prices of securities with similar characteristics, or discounted
cash flows. Examples of such instruments, which would generally be classified within Level 2 of the
valuation hierarchy, include certain derivative financial instruments. In certain cases where there
is limited activity or less transparency around inputs to the valuation, securities are classified
within Level 3 of the valuation hierarchy. Securities classified within Level 3 include, for
example, residual interests in securitizations and other less liquid securities, investments in
joint ventures and real estate investments.
The following is a description of the valuation methodologies used for instruments measured at fair
value, as well as the general classification of such instruments pursuant to the valuation
hierarchy.
70
WINTHROP REALTY TRUST
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
Recurring Measurements
Cash, Cash Equivalents and Restricted Cash Held in Escrows
The Trusts cash, cash equivalents and restricted cash held in escrows are generally classified
within Level 1 of the fair value hierarchy because they are valued using quoted market prices. The
types of instruments that are valued based on quoted market prices in active markets include most
U.S. government treasury bills with original maturities of less than 90 days and money market
securities acquired through overnight sweeps.
Available for Sale Securities
Where quoted prices are available in an active market, securities are classified within Level 1 of
the valuation hierarchy.
Securities Carried at Fair Value
Securities carried at fair value are classified within Level 1 of the fair value hierarchy.
Loan Securities Carried at Fair Value
The Trust uses a third party pricing model to establish values for the loan securities in its
portfolio. The Trust also performs further analysis of the performance of the loans and collateral
underlying the securities, the estimated value of the collateral supporting such loans and a
consideration of local, industry and broader economic trends and factors. Significant judgment is
utilized in the ultimate determination of fair value. This valuation methodology has been
characterized as Level 3 in the fair value hierarchy.
Derivative Financial Instruments
The Trust uses interest rate swaps to manage its interest rate risk. The valuation of these
instruments is determined using both quantitative and qualitative valuation techniques including
discounted cash flow analysis on the expected cash flows of each derivative as well as potential
credit risks with the swap counterparty. This analysis reflects the contractual terms of the
derivatives, including the period to maturity, and uses observable market-based inputs, including
interest rate curves, and implied volatilities. The fair values of interest rate swaps are
determined using the market standard methodology of netting the discounted future fixed cash
receipts (or payments) and the discounted expected variable cash payments (or receipts). The
variable cash payments (or receipts) are based on an expectation of future interest rates (forward
curves) derived from observable market interest rate curves.
The Trust incorporates credit valuation adjustments to appropriately reflect both its own
nonperformance risk and the respective counterpartys nonperformance risk in the fair value
measurements. In adjusting the fair value of its derivative contracts for the effect of
nonperformance risk, the Trust has considered the impact of netting as well as any applicable
credit enhancements, such as collateral postings, thresholds, mutual puts and guarantees.
Although the Trust has determined that the majority of the inputs used to value its derivatives
fall within Level 2 of the fair value hierarchy, the credit valuation adjustments associated with
its derivatives utilize Level 3 inputs, such as estimates of current credit spreads, to evaluate
the likelihood of default by itself and its counterparties. However, the Trust has assessed the
significance of the impact of the credit valuation adjustments on the overall valuation of its
derivative positions and has determined that the credit valuation adjustments are not significant
to the overall valuation of its derivatives. As a result, the Trust has determined that the
derivative valuations in their entirety should be classified in Level 2 of the fair value
hierarchy.
71
WINTHROP REALTY TRUST
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
The table below presents the Trusts assets and liabilities measured at fair value on a recurring
basis as of December 31, 2010, according to the level in the fair value hierarchy within which
those measurements fall (in thousands):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Quoted Prices in |
|
|
|
|
|
|
|
|
|
|
|
|
Active Markets |
|
|
Significant Other |
|
|
Significant |
|
|
|
|
|
|
for Identical Assets |
|
|
Observable |
|
|
Unobservable |
|
|
|
|
|
|
and Liabilities |
|
|
Inputs |
|
|
Inputs |
|
|
|
|
Recurring Basis |
|
(Level 1) |
|
|
(Level 2) |
|
|
(Level 3) |
|
|
Total |
|
Assets |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash and cash equivalents |
|
$ |
45,257 |
|
|
$ |
|
|
|
$ |
|
|
|
$ |
45,257 |
|
Restricted cash held in escrow |
|
|
8,593 |
|
|
|
|
|
|
|
|
|
|
|
8,593 |
|
Securities carried at fair value |
|
|
33,032 |
|
|
|
|
|
|
|
|
|
|
|
33,032 |
|
Loan securities carried at fair value |
|
|
|
|
|
|
|
|
|
|
11,981 |
|
|
|
11,981 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
86,882 |
|
|
$ |
|
|
|
$ |
11,981 |
|
|
$ |
98,863 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Liabilities |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Derivative liabilities |
|
$ |
|
|
|
$ |
63 |
|
|
$ |
|
|
|
$ |
63 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The table below presents the Trusts assets and liabilities measured at fair value on a
recurring basis as of December 31, 2009, according to the level in the fair value hierarchy within
which those measurements fall (in thousands):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Quoted Prices in |
|
|
|
|
|
|
|
|
|
|
|
|
Active Markets |
|
|
Significant Other |
|
|
Significant |
|
|
|
|
|
|
for Identical Assets |
|
|
Observable |
|
|
Unobservable |
|
|
|
|
|
|
and Liabilities |
|
|
Inputs |
|
|
Inputs |
|
|
|
|
Recurring Basis |
|
(Level 1) |
|
|
(Level 2) |
|
|
(Level 3) |
|
|
Total |
|
Assets |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash and cash equivalents |
|
$ |
66,493 |
|
|
$ |
|
|
|
$ |
|
|
|
$ |
66,493 |
|
Restricted cash held in escrow |
|
|
9,505 |
|
|
|
|
|
|
|
|
|
|
|
9,505 |
|
Available for sale securities |
|
|
203 |
|
|
|
|
|
|
|
|
|
|
|
203 |
|
Securities carried at fair value |
|
|
51,702 |
|
|
|
|
|
|
|
692 |
|
|
|
52,394 |
|
Loan securities carried at fair value |
|
|
|
|
|
|
|
|
|
|
1,661 |
|
|
|
1,661 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
127,903 |
|
|
$ |
|
|
|
$ |
2,353 |
|
|
$ |
130,256 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Liabilities |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Derivative liabilities |
|
$ |
|
|
|
$ |
85 |
|
|
$ |
|
|
|
$ |
85 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
72
WINTHROP REALTY TRUST
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
The table below includes a roll forward of the balance sheet amounts from January 1, 2009 to
December 31, 2010, including the change in fair value, for financial instruments classified by the
Trust within Level 3 of the valuation hierarchy. When a determination is made to classify a
financial instrument within Level 3 of the valuation hierarchy, the determination is based upon the
significance of the unobservable factors to the overall fair value measurement.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loan Securities |
|
|
|
Securities Carried |
|
|
Carried at Fair |
|
Year Ended Ended December 31, 2010 |
|
at Fair Value |
|
|
Value |
|
(in thousands) |
|
|
|
|
|
|
Fair value, January 1, 2009 |
|
$ |
|
|
|
$ |
|
|
Purchases |
|
|
692 |
|
|
|
1,661 |
|
Transfers in/and or out of Level 3 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Fair value, January 1, 2010 |
|
|
692 |
|
|
|
1,661 |
|
Purchases |
|
|
|
|
|
|
7,112 |
|
Sale Repayment |
|
|
(692 |
) |
|
|
(2,272 |
) |
Realized Gain |
|
|
|
|
|
|
469 |
|
Unrealized gain, net |
|
|
|
|
|
|
5,011 |
|
Transfers in/and or out of Level 3 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Fair value, December 31, 2010 |
|
$ |
|
|
|
$ |
11,981 |
|
|
|
|
|
|
|
|
Non-Recurring Measurements
Impaired Loans
Most of the Trusts loans are collateral dependent loans and are evaluated for impairment by
comparing the fair value of the underlying collateral to the carrying value of each loan. Due to
the unique nature of each individual property collateralizing the Trusts loans, the Trust uses a
combination of the income approach through internally developed valuation models and an evaluation
of recent transactions to estimate the fair value of the collateral. This approach requires the
Trust to make significant judgments with respect to discount rates and the timing and amounts of
estimated future cash flows that are considered Level 3 inputs in accordance with the guidance.
These cash flows include costs of completion, operating costs and lot and unit sale prices.
Equity and Preferred Equity Investments
Equity and preferred equity investments are assessed for other-than-temporary impairment. The
determination of fair value of preferred equity and equity investments is determined using widely
accepted valuation techniques, including discounted cash flow analysis on the expected cash flows
of each asset as well as the income capitalization approach considering prevailing market
capitalization rates. The Trust reviews each investment based on the highest and best use of the
investment and market participation assumptions. The significant assumptions used in this analysis
include the discount rate used in the income capitalization valuation. The Trust has determined
that the significant inputs used to value its equity investment in Lex-Win Concord LLC fall within
Level 3. The Trust recognized impairment losses of $31,670,000 and $36,543,000 on this asset
during the years ended December 31, 2009 and 2008, respectively.
The Trust has determined that the significant inputs used to value certain of its equity
method and preferred equity investments fall within Level 3. The Trust recorded impairment losses
of $2,186,000 and $7,513,000 on these preferred equity investments during the years ended December
31, 2009 and 2008, respectively. Due to the restructuring of the Trusts investment in the Marc
Realty properties, these preferred equity investments were reclassified as equity investments as of
July 1, 2009. The Trust recognized an impairment loss of $2,500,000 on one of its Marc Realty
equity investments during the period ended December 31, 2009. All of the Trusts remaining equity
investments are carried at cost which is equal to or lower than their current fair value at
December 31, 2010.
73
WINTHROP REALTY TRUST
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
Investments in Real Estate and Assets Held For Sale
During 2010, 2009, and 2008 the Trust recognized impairment charges of $2,720,000, $10,000,000 and
$2,100,000, respectively, relative to investments in real estate and assets held for sale. The
Trust assessed the assets within its portfolio for recoverability based upon its estimate of
undiscounted future cash flows expected to result from use and disposition of the assets. For
those assets not deemed recoverable, the Trust determines the fair value of those assets using an
income capitalization approach based upon assumptions it believes a market participant would
utilize. The Trust records impairment charges equal to the difference between its carrying value
and the estimated fair value of the asset.
The table below presents as of December 31, 2010 the Trusts assets and liabilities measured at
fair value as events dictate, according to the level in the fair value hierarchy within which those
measurements fall (in thousands):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Quoted Prices in |
|
|
|
|
|
|
|
|
|
|
|
|
Active Markets for |
|
|
Significant Other |
|
|
Significant |
|
|
|
|
|
|
Identical Assets and |
|
|
Observable Inputs |
|
|
Unobservable |
|
|
|
|
Non-Recurring Basis |
|
Liabilities (Level 1) |
|
|
(Level 2) |
|
|
Inputs (Level 3) |
|
|
Total |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Equity investments |
|
$ |
|
|
|
$ |
|
|
|
$ |
|
|
|
$ |
|
|
Assets held for sale |
|
|
|
|
|
|
|
|
|
|
2,209 |
|
|
|
2,209 |
|
Investments in real estate |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
|
|
|
$ |
|
|
|
$ |
2,209 |
|
|
$ |
2,209 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The table below presents as of December 31, 2009 the Trusts assets and liabilities measured
at fair value as events dictate, according to the level in the fair value hierarchy within which
those measurements fall (in thousands):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Quoted Prices in |
|
|
|
|
|
|
|
|
|
|
|
|
Active Markets for |
|
|
Significant Other |
|
|
Significant |
|
|
|
|
|
|
Identical Assets and |
|
|
Observable Inputs |
|
|
Unobservable |
|
|
|
|
Non-Recurring Basis |
|
Liabilities (Level 1) |
|
|
(Level 2) |
|
|
Inputs (Level 3) |
|
|
Total |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Equity investments |
|
$ |
|
|
|
$ |
|
|
|
$ |
1,582 |
|
|
$ |
1,582 |
|
Investments in real estate |
|
|
|
|
|
|
|
|
|
|
10,813 |
|
|
|
10,813 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
|
|
|
$ |
|
|
|
$ |
12,395 |
|
|
$ |
12,395 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Fair Value Option
The current accounting guidance for fair value measurement provides a fair value option election
that allows companies to irrevocably elect fair value as the measurement attribute for certain
financial assets and liabilities. Changes in fair value for assets and liabilities for which the
election is made are recognized in earnings on a quarterly basis based on the then market price
regardless of whether such assets or liabilities have been disposed of at such time. The fair
value option guidance permits the fair value option election to be made on an instrument by
instrument basis when it is initially recorded or upon an event that gives rise to a new basis of
accounting for that asset or liability. The Trust elected the fair value option for all loan
securities and REIT securities acquired subsequent to September 30, 2008.
The Trust
recognized a net unrealized gain of $10,071,000, $17,862,000, and $24,000 for the years
ended December 31, 2010, 2009, and 2008 respectively, as a result of the change in fair value of
the securities for which the fair value option
was elected, which is recorded as an unrealized gain or loss in the Trusts statements of
operations. Income related to securities carried at fair value is recorded as interest and
dividend income.
74
WINTHROP REALTY TRUST
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
The following table presents as of December 31, 2010 and December 31, 2009 the Trusts financial
assets for which the fair value option was elected (in thousands):
|
|
|
|
|
|
|
|
|
Financial Instruments at Fair Value |
|
December 31, 2010 |
|
|
December 31, 2009 |
|
|
|
|
|
|
|
|
|
|
Assets |
|
|
|
|
|
|
|
|
Securities carried at fair value: |
|
|
|
|
|
|
|
|
REIT Debentures |
|
$ |
|
|
|
$ |
18,794 |
|
REIT Preferred shares |
|
|
28,547 |
|
|
|
23,950 |
|
REIT Common shares |
|
|
4,485 |
|
|
|
9,650 |
|
|
|
|
|
|
|
|
|
|
Loan securities carried at fair value |
|
|
11,981 |
|
|
|
1,661 |
|
|
|
|
|
|
|
|
|
|
$ |
45,013 |
|
|
$ |
54,055 |
|
|
|
|
|
|
|
|
The table below presents as of December 31, 2010 the difference between fair values and the
aggregate contractual amounts due for which the fair value option has been elected (in thousands):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Fair Value at |
|
|
Amount Due |
|
|
|
|
|
|
December 31, 2010 |
|
|
Upon Maturity |
|
|
Difference |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Assets |
|
|
|
|
|
|
|
|
|
|
|
|
Loan securities carried at fair value |
|
$ |
11,981 |
|
|
$ |
25,241 |
|
|
$ |
13,260 |
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
11,981 |
|
|
$ |
25,241 |
|
|
$ |
13,260 |
|
|
|
|
|
|
|
|
|
|
|
4. |
|
Acquisition, Disposition, Leasing and Financing Activities |
Operating Properties
Leasing Activity
Andover, Massachusetts In January 2010 the Trust executed a lease agreement with PAETEC
Communications, Inc. for 93,000 square feet, representing 100% of the rentable square footage of
the property, through September 2022. The annual rent is $742,000 (less six months free rent of
$371,000) for the first year, $969,000 for the second year and increasing 3% every two years
thereafter. The tenant has the option to purchase the property for $10,500,000 effective after
January 12, 2011 through March 19, 2013.
South Burlington, Vermont In January 2010 the Trust executed a lease agreement with FairPoint
Communications, Inc. for 56,000 square feet, representing 100% of the rentable square footage of
the property, through January 1, 2015. The rent is $800,000 annually through January 2012 and
increases to $820,000, $840,000 and $861,500, respectively, for years 2013 through 2015.
Jacksonville, Florida In January 2010 the Trust executed a lease agreement with Football
Fanatics, Inc. for 558,000 square feet of space at this property through July 2015. The lease has
an initial term of 66 months, with three, three-year renewal options. Net rent payable under the
lease commenced in August 2010 at an annual rent of $648,000, increasing to $669,000 annually for
August 2011 through July 2012 and thereafter increasing by an average of approximately 16% per year
for the balance of the initial term.
Net Lease Retail Portfolio In October 2010 The Kroger Company extended the leases on 255,000
square feet in five buildings, exercised their purchase option on a 52,000 square foot building in
Athens, Georgia and vacated five buildings containing 229,000 square feet.
75
WINTHROP REALTY TRUST
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
Acquisitions
On November 22, 2010 the Trust exercised its option and acquired the land underlying the
Plantation, Florida property leased to BellSouth Telecommunication, Inc. for a purchase price of
$4,000,000.
On November 1, 2010 the Trust acquired the land underlying six of the Trusts net lease retail
properties previously held in land estates. The acquisition of the six land parcels was
consummated at an aggregate purchase price of approximately $4,209,000.
On December 20, 2010 the Trust exercised its option and acquired the land underlying the Andover,
Massachusetts property for a purchase price of $1,200,000.
Crossroads I at Meridian Englewood, Colorado On December 22, 2010 the Trust acquired for
$8,700,000 an 118,000 square foot, class A office building located at 9800 Mount Pyramid Court,
Englewood, Colorado known as Crossroads I at Meridian, which is adjacent to the Crossroads II
property the Trust acquired through foreclosure in November 2010.
During 2010 the Trust converted its ownership in three loan receivable assets acquired in 2010 to
operating properties through foreclosure. See details for Crossroads II, Deer Valley Medical
Center, and Newbury Village Apartments below.
The Trust accounted for its four property acquisitions using the acquisition method of accounting. The methodology used by
the Trust for purposes of allocating the purchase price to tangible and intangible assets and liabilities acquired is discussed
in Note 2. The purchase price is allocated as follows (in thousands):
|
|
|
|
|
|
|
Carrying |
|
|
|
Value |
|
|
|
|
|
|
Land |
|
$ |
8,098 |
|
Buildings and improvements |
|
|
40,768 |
|
Lease intangibles |
|
|
4,965 |
|
Below market lease intangibles |
|
|
(527 |
) |
|
|
|
|
|
|
|
|
|
Total |
|
$ |
53,304 |
|
|
|
|
|
Intangible assets acquired and intangible liabilities assumed consist of the following (in
thousands):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted |
|
|
|
|
|
|
|
Average |
|
|
|
Carrying |
|
|
Amortization |
|
|
|
Value |
|
|
Period (years) |
|
Lease intangible assets: |
|
|
|
|
|
|
|
|
Above market tenant leases acquired |
|
$ |
414 |
|
|
|
7.4 |
|
In-place lease value |
|
|
1,668 |
|
|
|
3.3 |
|
Tenant relationship value |
|
|
2,547 |
|
|
|
10.7 |
|
Leasing commissions |
|
|
336 |
|
|
|
3.5 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total |
|
$ |
4,965 |
|
|
|
7.46 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Intangible liabilities: |
|
|
|
|
|
|
|
|
Below market tenant leases assumed |
|
$ |
(527 |
) |
|
|
4.13 |
|
|
|
|
|
|
|
|
The Trust also assumed a mortgage loan payable of $23,875,000 in connection with the acquisition of
one property.
The operating results of the acquired properties are included in the Trusts results of operations from the acquisition dates
and are presented below (in thousands):
|
|
|
|
|
Rents and reimbursements |
|
$ |
831 |
|
Total expenses (including depreciation, amortization and interest) |
|
|
(1,841 |
) |
|
|
|
|
|
|
|
|
|
Net loss |
|
$ |
(1,010 |
) |
|
|
|
|
The unaudited pro forma information below summarizes the Trusts combined results of operations for the years ended
December 31, 2010 and 2009 as though the acquisitions were completed on January 1, 2009. The pro forma operating data
is not necessarily indicative of what the actual results of operations would have been assuming the transactions had been
completed as set forth above, nor do they purport to represent the Trusts results of operations for future periods (amounts
in thousands, except per share data).
|
|
|
|
|
|
|
|
|
|
|
December 31, |
|
|
December 31, |
|
|
|
2010 |
|
|
2009 |
|
|
|
(unaudited) |
|
|
(unaudited) |
|
Pro forma revenues |
|
$ |
60,263 |
|
|
$ |
53,336 |
|
Pro forma income (loss) from continuing operations |
|
$ |
17,346 |
|
|
$ |
(87,904 |
) |
Pro forma net income (loss) attributable to Common Shares |
|
$ |
15,055 |
|
|
$ |
(87,186 |
) |
|
|
|
|
|
|
|
|
|
Income (loss) per Common Share from continuing operations: |
|
|
|
|
|
|
|
|
Basic as reported |
|
$ |
0.84 |
|
|
$ |
(5.24 |
) |
Basic as pro forma |
|
$ |
0.76 |
|
|
$ |
(5.40 |
) |
|
|
|
|
|
|
|
|
|
Diluted as reported |
|
$ |
0.84 |
|
|
$ |
(5.24 |
) |
Diluted as pro forma |
|
$ |
0.76 |
|
|
$ |
(5.40 |
) |
Other
River City, Chicago, Illinois On July 25, 2010, the River City property experienced flooding in
its basement level and the parking garage due to the Chicago River overflowing the seawall
protecting the property. The flooding caused substantial damage to the propertys mechanical and
electrical systems resulting in the tenants in the commercial space being without power for several
days. The propertys insurance carrier was immediately notified. The Trust has accrued
approximately $225,000 to cover the costs associated with the damage and a claim is in process.
Loans Receivable
Siete Square, Phoenix, Arizona On February 5, 2010, the Trust restructured its Siete Square loan
into a $3,000,000 Sub-Participation A interest which bears interest at 8% and a $4,219,000
Sub-Participation B interest. The Trust sold the Sub-Participation A interest at par to Concord
Real Estate CDO 2006-1, Ltd. (CDO-1) on the same date.
Driver Building, San Diego, California On May 14, 2010 the Trust acquired at par a
non-performing $6,540,000 first mortgage loan. The loan was collateralized by an 80,300 square foot
office building referred to as the Robert F. Driver Building located in San Diego, California. This
loan bore interest at 7.47% and matured on March 1, 2010. On August 27, 2010, the Trust received
$6,540,000 in full repayment of the Note.
Crossroads II at Meridian, Englewood Colorado On June 11, 2010 the Trust acquired for $8,100,000
a $10,031,000 non-performing first mortgage loan collateralized by an 118,000 square foot, class A
office building located at 9780 Mount Pyramid Court, Englewood Colorado, known as Crossroads II at
Meridian. On November 17, 2010 the Trust foreclosed on the first mortgage loan and acquired the
property.
Deer Valley Medical Center, Deer Valley, Arizona On June 28, 2010 the Trust acquired for
$10,257,000 a $20,491,000 non-performing first mortgage loan collateralized by an 86,000 square
foot, class A medical office building known as the Deer Valley Professional Center. On August 6,
2010 the Trust foreclosed on the first mortgage loan and acquired the property.
1701 E. Woodfield Road, Schaumburg, Illinois First Mortgage Loan On July 1, 2010 the Trust
acquired for $8,200,000 a $10,408,000 performing first mortgage loan collateralized by a 174,400
square foot office building located at 1701 E. Woodfield Road, Schaumburg, Illinois, a suburb of
Chicago. The property is currently owned in a joint venture with Marc Realty. Simultaneously with
the acquisition of this loan, the venture made a principal payment on the loan of $3,200,000 (50%
of which was contributed by each of the Trust and Marc Realty) and the loan was modified to reduce
the principal balance to $5,000,000 bearing interest at 8% per annum. On September 28, 2010 the
borrower repaid the Trusts outstanding $5,000,000 balance of the loan and all accrued interest
from proceeds of a new first mortgage loan.
76
WINTHROP REALTY TRUST
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
500-512 Seventh Avenue, New York, New York B Note On July 9, 2010 the Trust acquired for
$19,825,000 a $23,499,000 performing B note in a first mortgage loan which is subordinate to a
$253,673,000 A note in the mortgage loan. The A and B note are collateralized by a 1,188,000 square
foot office building located at 500-512 Seventh Avenue, New York, New York. The B note bears
interest at 7.19% and matures on July 11, 2016. On August 4, 2010, the Trust sold a 50% pari passu
participation interest in the B note (the B-2 Participation) for a purchase price of $9,859,000
which represented one-half of the purchase price paid for the B note less one-half of any principal
payments received prior to the sale of the B-2 Participation.
San Marbeya Apartments, Tempe, Arizona-First Mortgage Loan On July 23, 2010 the Trust acquired
for $26,990,000 a $31,106,000 performing first mortgage loan. The loan is collateralized by a 276
unit apartment complex referred to as San Marbeya Apartments located in Tempe, Arizona. The loan
has a blended interest rate of 5.88% and matures on January 1, 2015. On January 14, 2011, the Trust
restructured this loan into a $15,150,000 senior participation which bears interest at 4.85% and a
$15,744,000 junior participation which bears interest at 6.4% and concurrently sold the senior
participation to CDO-1 at par.
Rockwell Shirley, New York Mezzanine Loan On August 31, 2010 the Trust acquired from
Concord for $235,000 a $1,497,000 performing mezzanine loan. The loan is collateralized by a
129,660 square foot industrial/warehouse complex in Shirley, New York. The loan is subordinate to
$17,045,000 of senior debt, bears interest at a rate of 12% and matures on May 1, 2016.
Newbury Apartments Meriden, Connecticut On September 2, 2010 the Trust acquired from Concord
for $550,000 a non-performing mezzanine loan with a face amount of $3,500,000, which was
collateralized by a 180 unit multi-family apartment complex located in Meriden, Connecticut. The
loan was subordinate to a non-performing first mortgage loan with a principal balance of
approximately $23,875,000. On October 29, 2010, the Trust foreclosed on the equity interests in
the property owner resulting in the Trust becoming the indirect owner of the property subject to
the first mortgage loan.
In February 2011 the Trust reached an agreement with the first mortgage lender to repay all past
due interest and fees of approximately $853,000, to fund escrows of approximately $83,000, to
prepay Marchs debt service inclusive of escrows of approximately $150,000 and to pay a
modification fee of approximately $119,000 (0.5% of the loan balance). In exchange the lender
waived all defaulted interest, modified the payments to interest only and extended the maturity
date to February 1, 2014.
Legacy Orchard Corporate Loan On October 22, 2010, the Trust acquired for $9,750,000 an
existing $39,000,000 performing loan made to a private real estate equity fund and then modified
the loan to provide for: (i) an interest rate of 15% on the $9,750,000 investment amount; (ii)
collateral in the form of a $3,000,000 million letter of credit, a first mortgage on land and a
security interest in other assets; (iii) a scheduled maturity date of October 31, 2014 and, (iv)
subject to the satisfaction of certain conditions by the borrower a discounted payoff option after
one year of $9,750,000.
Westwood Business Park Phoenix, Arizona Whole Loan On October 29, 2010 the Trust acquired for
$4,100,000, a first mortgage loan secured by an interest in four class B office buildings,
containing 91,100 square feet of office space in Phoenix, Arizona. Upon acquisition of the loan,
the borrower made a principal payment of $600,000 and the loan was restructured to reduce the then
outstanding principal to $3,500,000 and to provide for a future funding component which allows the
borrower to draw up to $400,000 to fund 50% of the tenant improvement and leasing commission costs
on new leases. The loan bears interest at 11% and has a scheduled maturity date of October 31,
2011.
Moffett Towers Sunnyvale California B Note On October 29, 2010 the Trust acquired at par a
$21,428,000 senior participation in a B note secured by a first mortgage lien on a 951,000 square
foot, recently constructed class A office complex located in Sunnyvale, California. The loan bears
interest at Libor plus 6.48% (with a Libor floor of 1.5%) and has a scheduled maturity date of
January 31, 2012.
Loan Securities
Scripps Center Costa Mesa, California Rake Bonds On July 16, 2010 the Trust acquired from
Concord for $1,200,000 two rake bonds with an aggregate face amount of $2,273,000. The rake bonds
were subordinate to $17,715,000 of senior debt all of which was collateralized by a 229,000 square
foot office complex referred to as the Scripps Center located in Costa Mesa, California. The bonds
had an interest at rates ranging from Libor plus 1.39% to Libor plus 1.59%. The bonds matured and
were repaid by the borrower at their face value on December 1, 2010.
77
WINTHROP REALTY TRUST
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
Metropolitan Tower New York, New York Rake Bonds On December 30, 2010, pursuant to a
purchase option the Trust acquired from CDO-1 for $5,250,000 two rake bonds with an aggregate face
amount of approximately $8,748,000, a weighted average interest rate of Libor plus 1.30% and have a
scheduled maturity date of November 1, 2011. The rake bonds are secured by the 260,000 square feet
of office space constituting the office portion of Metropolitan Tower located in New York, New
York. On December 30, 2010 in connection with the acquisition of the Metropolitan Tower rake
bonds, CDFT borrowed $3,498,000 from the Trust in the form of an unsecured loan. The loan bears
interest at 12% and matures on December 30, 2015.
Concord CDO CDO Bonds On November 15, 2010 the Trust acquired from a third party for
$662,000, tranche E bonds with a face amount of $9,000,000 issued by CDO-1. The bonds bear
interest at Libor plus 1.20% and have a scheduled maturity date of December 25, 2046. In February
2011, the Trust sold these bonds to CDFT, a wholly owned subsidiary of CDH CDO and the equity owner
of CDO-1, in exchange for a note in the amount of the Trusts original purchase price plus accrued
interest.
Investments in Joint Ventures
Riverside Shopping Center, Riverside, California On June 28, 2010 the Trust formed a 50%-50%
joint venture entity with a third party which acquired at par a 12% $15,600,000 B participation in
a performing $70,000,000 first mortgage loan. The first mortgage loan is collateralized by a
405,000 square foot retail center located in Riverside, California and matures on December 1, 2012.
The B participation is subordinate to $54,400,000 A participation.
Deer Valley Medical Center, Deer Valley, Arizona On July 21, 2010, prior to the Deer Valley loan
foreclosure, the Trust admitted an unrelated third party as a non-controlling member in the entity
which holds the Deer Valley assets, in exchange for a capital contribution of $157,000. Pursuant to
the terms of the operating agreement, the Trust receives a priority return on $7,900,000 of the
Trusts invested capital, with the balance of the capital being allocated 96.5% to the Trust and
3.5% to the joint venture partner.
Peter Cooper Village/Stuyvesant Town (PCVST) Investment, New York, New York On August 6, 2010
the Trust and affiliates of Pershing Square Capital Management, L.P. (Pershing Square) formed a
joint venture, PSW NYC LLC (PSW NYC), for which the Trust made an initial capital contribution of
$10,125,000. Concurrent with its formation, PSW NYC, which was owned 22.5% by the Trust and 77.5%
by Pershing Square, acquired 100% of the $300,000,000 face amount of certain Mezzanine Loans (the
Mezz Loans) for a purchase price of $45,000,000. The Mezz Loans were indirectly collateralized by
PCVST, an 11,227 unit apartment complex in New York City. The Mezz loans represented the
senior-most mezzanine loan interests in the property and along with the $3,000,000,000 first
mortgage loan secured by the property, were currently in default.
PSW NYC initiated foreclosure on the equity interests in the propertys owner. On September 16,
2010, a lawsuit was initiated by the first mortgage lenders against PSW NYC and on its equity
interests, the New York State Supreme Court injoined PSW NYC from foreclosing. PSW NYC appealed the
decision to the Appellate Division of the New York Supreme Court. The Appellate Division denied
PSW NYCs request that the first mortgage lender be stayed from foreclosing on the property pending
the appeal. On October 27, 2010, PSW NYC and the first mortgage lender agreed to settle the
dispute and PSW NYC sold its interest in the Mezz Loans to an affiliate of the first mortgage
lender for $45,000,000 and the litigation was voluntarily dismissed.
Financing
River City Mortgage Loan Extension In March 2010 the Trust obtained a two-year extension of a
$9,300,000 mortgage loan on the River City property. The maturity date was extended to April 28,
2012 and the terms of the extension require monthly payments of interest only at a fixed rate of 6%
through March 2011, increasing to 6.25% through maturity. The extension was subject to a $200,000
principal payment which was made in March 2010 and requires an additional $200,000 principal
payment on March 28, 2011.
KeyBank Mortgage Loan Payable Extension In April 2010, the Trust exercised its one-year option to
extend the loan with KeyBank collateralized by 11 properties (the KeyBank loan) through June
2011.
Revolving Line of Credit In December 2010, the Trust exercised its option to extend the term of
the revolving credit line to December 16, 2011.
78
WINTHROP REALTY TRUST
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
Public Offering
On September 27, 2010 the Trust closed a public offering of 5,750,000 Common Shares at a price of
$12.25 per share before underwriter discounts and received net proceeds of approximately
$67,000,000.
Conversion of Preferred Shares
In March 2010 an investor converted 400,000 Series C Preferred Shares into 714,400 Common Shares
resulting in a decrease in the outstanding Series C Preferred Shares to 144,000. The conversion of
the Series C Preferred Shares resulted in a transfer to common equity. There was no gain or loss
recognized from the conversion.
The following table summarizes the Trusts loans receivable at December 31, 2010 and 2009 (in
thousands):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Contractual |
|
|
|
|
Stated |
|
Carrying Amount |
|
|
Maturity |
Description |
|
Location |
|
Interest Rate |
|
2010 |
|
|
2009 |
|
|
Date |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Beverly Hilton (1) |
|
Beverly Hills, CA |
|
Libor + 1.74% |
|
$ |
7,899 |
|
|
$ |
5,384 |
|
|
Aug-11 |
Westwood (1) |
|
Phoeniz, AZ |
|
11.00% |
|
|
3,500 |
|
|
|
|
|
|
Oct-11 |
Metropolitan Tower (1) |
|
New York, NY |
|
Libor + 1.51% |
|
|
10,312 |
|
|
|
6,638 |
|
|
Nov-11 |
Moffett Towers (1) |
|
Sunnyvale, CA |
|
Libor + 6.48% |
|
|
21,752 |
|
|
|
|
|
|
Jan-12 |
Siete Square |
|
Phoeniz, AZ |
|
10.37% (2) |
|
|
2,488 |
|
|
|
5,505 |
|
|
Jun-12 |
160 Spear |
|
San Francisco, CA |
|
9.75% (3) |
|
|
6,674 |
|
|
|
4,281 |
|
|
Jun-12 |
160 Spear |
|
San Francisco, CA |
|
15.00% |
|
|
3,029 |
|
|
|
1,212 |
|
|
Jun-12 |
Legacy Orchard (1) |
|
Various |
|
15.00% |
|
|
9,750 |
|
|
|
|
|
|
Oct-14 |
San Marbeya (1) |
|
Tempe, AZ |
|
5.88% |
|
|
26,966 |
|
|
|
|
|
|
Jan-15 |
CDH CDO LLC (1) |
|
n/a |
|
12.00% |
|
|
3,498 |
|
|
|
|
|
|
Dec-15 |
Rockwell |
|
Shirley, NY |
|
12.00% |
|
|
255 |
|
|
|
|
|
|
May-16 |
500-512 7th Ave |
|
New York, NY |
|
7.19% |
|
|
9,954 |
|
|
|
|
|
|
Jul-16 |
180 N. Michigan (1) |
|
Chicago, IL |
|
8.50% (4) |
|
|
1,862 |
|
|
|
717 |
|
|
Dec-16 |
Wellington Tower (1) |
|
New York, NY |
|
6.79% |
|
|
2,456 |
|
|
|
2,364 |
|
|
Jul-17 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
110,395 |
|
|
$ |
26,101 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) |
|
The Trust determined that certain loans receivable are variable interests in VIEs
primarily based on the fact that the underlying entities do not have sufficient equity at risk
to permit the entity to finance its activities without additional subordinated financial
support. The Trust does not have the power to direct the activities of the entity that most
significantly impact the entitys economic performance and is not required to consolidate the
underlying entity. |
|
(2) |
|
The Trust holds a B participation in this loan. Interest on the B participation equals the
difference between (i) interest on the entire outstanding loan principal balance ($7,219 at
December 31, 2010) at a rate of 9.8375% per annum less (ii) interest payable on the
outstanding principal balance of the A participation ($3,000 at December 31, 2010) at a rate
of 8.0% per annum. As a result, the effective yield on the Trusts $2,410 cash investment is
21.0%. |
|
(3) |
|
The Trust holds a B note in this loan. Interest on the B note equals the difference between
(i) interest on the entire outstanding loan principal balance ($73,796 at December 31, 2010)
at a rate of 6.48215% per annum less (ii) interest payable on the outstanding principal
balance of the A note ($35,000 at December 31, 2010) at a rate of 9.75% per annum. As a
result, the effective yield on the Trusts $3,410 cash investment is 40.8%. |
|
(4) |
|
Represents tenant improvement and capital expenditure loans collateralized by a subordinate
mortgage or the ownership interests in the owner of the applicable property. |
The carrying amount of loans receivable includes accrued interest of $558,000 and $197,000 at
December 31, 2010 and December 31, 2009, respectively, and cumulative accretion of $9,803,000 and
$1,021,000 at December 31, 2010 and December 31, 2009, respectively. For the years ended December
31, 2010 and 2009, the Trust recorded discount accretion into interest income of $8,782,000 and
$1,021,000 respectively. No discount accretion was recognized in 2008. The fair value of the
Trusts loans receivable, exclusive of interest receivables was approximately $114,477,000 at
December 31, 2010.
79
WINTHROP REALTY TRUST
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
The following table summarizes the Trusts interest and dividend income for the years ended
December 31, 2010, 2009 and 2008:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2010 |
|
|
2009 |
|
|
2008 |
|
Interest and Dividends Detail: |
|
|
|
|
|
|
|
|
|
|
|
|
Interest on loan assets |
|
$ |
5,691 |
|
|
$ |
2,421 |
|
|
$ |
1,532 |
|
Accretion of loan discount |
|
|
8,782 |
|
|
|
1,021 |
|
|
|
|
|
Interest and dividends on REIT securities |
|
|
2,655 |
|
|
|
3,894 |
|
|
|
916 |
|
|
|
|
|
|
|
|
|
|
|
Total Interest and Dividends |
|
$ |
17,128 |
|
|
$ |
7,336 |
|
|
$ |
2,448 |
|
|
|
|
|
|
|
|
|
|
|
Three loans, each of which represents more than 10% of interest income, contributed approximately
74% of interest income of the Trust for the year ended December 31, 2010. Two loans, each of which
represents more than 10% of interest income, contributed approximately 70% of interest income of
the Trust for the year ended December 31, 2009.
Credit Quality of Loans Receivable and Loan Losses
The Trust evaluates impairment on its loan portfolio on an individual basis and has developed a
loan grading system for all of its outstanding loans that are collateralized directly or indirectly
by real estate. Grading categories include debt yield, debt service coverage ratio, length of loan,
property type, loan type, and other more subjective variables that include property or collateral
location, market conditions, industry conditions, and sponsors financial stability. Management
reviews each category and assigns an overall numeric grade for each loan to determine the loans
risk of loss and to provide a threshold for the determination of whether a specific allowance
analysis is necessary. A loans grade of credit quality is determined quarterly.
All loans with a positive score do not require a loan loss allowance. Any loan graded with a
neutral score or zero is subject to further review of the collectability of the interest and
principal based on current conditions and qualitative factors to determine if impairment is
warranted. Any loan with a negative score is deemed impaired and management then would measure the
specific impairment of each loan separately using the fair value of the collateral less costs to
sell.
Management estimates impairment by calculating the estimated fair value less costs to sell of the
underlying collateral securing the loan based on the present value of expected future cash flows,
and comparing the fair value to the loans net carrying value. If the fair value is less than the
net carrying value of the loan, an allowance is created with a corresponding charge to the
provision for loan losses. The allowance for each loan is maintained at a level the Trust believes
is adequate to absorb losses.
The table below summarizes the Trusts loans receivable by internal credit rating at December 31,
2010 (in thousands, except for number of loans).
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Carring Value |
|
|
|
Number of |
|
|
of Loans |
|
Internal Credit Quality |
|
Loans (1) |
|
|
Receivable |
|
|
Greater than zero |
|
|
8 |
|
|
$ |
50,361 |
|
Equal to zero |
|
|
5 |
|
|
|
56,536 |
|
Less than zero |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
13 |
|
|
$ |
106,897 |
|
|
|
|
|
|
|
|
|
|
|
(1) |
|
The Trust holds one unsecured loan at December 31, 2010
not included above that has a carrying amount of $3,498. The Trust anticipates repayment in the first quarter of
2011. |
There was no provision for loan loss recorded during the year ended December 31, 2010. During the
years ended December 31, 2009 and 2008, the Trust recorded a provision for loan loss of $2,152,000
and $1,179,000 related to loans in the Marc Realty portfolio. In addition, during the year ended
December 31, 2009, the Trust wrote off loans totaling $4,597,000 of which $3,331,000 related to the
Marc Realty properties and $1,226,000 of which was related to the Vision term loan.
Non Performing Loans
The Trust considers a loan to be non-performing and places loans on non-accrual status at such time
as management determines it is probable that it will be unable to collect all amounts due according
to the contractual terms of the loan. While on non-accrual status, based on the Trusts judgment as
to collectability of principal, loans are either accounted for on a cash basis, where interest
income is recognized only upon actual receipt of cash, or on a cost-recovery basis, where all cash
receipts reduce a loans carrying value. If and when a loan is brought back into compliance with
its contractual terms, the Trust will resume accrual of interest.
As of December 31, 2010
and 2009 there were no non-performing loans and no past due payments. For
the years ended December 31, 2010, 2009, and 2008 the Trust did not recognize any interest income
on impaired loans subsequent to the date of their impairment.
80
WINTHROP REALTY TRUST
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
Activity related to loans receivable is as follows (in thousands):
|
|
|
|
|
|
|
|
|
|
|
2010 |
|
|
2009 |
|
Balance at January 1 |
|
$ |
26,101 |
|
|
$ |
22,876 |
|
Purchase and advances |
|
|
122,301 |
|
|
|
31,514 |
|
Proceeds from sale |
|
|
(12,876 |
) |
|
|
|
|
Interest (received) accrued, net |
|
|
361 |
|
|
|
74 |
|
Repayments |
|
|
(15,064 |
) |
|
|
(11,467 |
) |
Provision for loan loss allowance |
|
|
|
|
|
|
(2,152 |
) |
Loan accretion |
|
|
8,782 |
|
|
|
1,021 |
|
Reclass to investment in real estate |
|
|
(19,210 |
) |
|
|
|
|
Reclass from other assets |
|
|
|
|
|
|
40 |
|
Reclass to equity investments |
|
|
|
|
|
|
(15,805 |
) |
|
|
|
|
|
|
|
Balance at December 31 |
|
$ |
110,395 |
|
|
$ |
26,101 |
|
|
|
|
|
|
|
|
In addition to our initial purchase price of certain loans, we have future funding
requirements. At December 31, 2010, we had future funding requirements pursuant to three loans
receivable totaling approximately $6,031,000.
6. |
|
Securities Carried at Fair Value |
Securities carried at fair value are summarized in the table below (in thousands):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2010 |
|
|
2009 |
|
|
|
Cost |
|
|
Fair Value |
|
|
Cost |
|
|
Fair Value |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
REIT Debentures |
|
$ |
|
|
|
$ |
|
|
|
$ |
13,597 |
|
|
$ |
18,794 |
|
REIT Preferred shares |
|
|
15,757 |
|
|
|
28,547 |
|
|
|
14,231 |
|
|
|
23,950 |
|
REIT Common shares |
|
|
3,590 |
|
|
|
4,485 |
|
|
|
8,234 |
|
|
|
9,650 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
19,347 |
|
|
|
33,032 |
|
|
|
36,062 |
|
|
|
52,394 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loan securities |
|
|
7,574 |
|
|
|
11,981 |
|
|
|
1,661 |
|
|
|
1,661 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
26,921 |
|
|
$ |
45,013 |
|
|
$ |
37,723 |
|
|
$ |
54,055 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
During the years ended December 31, 2010, 2009 and 2008, available for sale securities,
securities carried at fair value and loan securities carried at fair value were sold or paid off
for total proceeds of approximately $33,726,000, $39,015,000 and $58,509,000, respectively. The
gross realized gains on these sales and payoffs totaled approximately $1,027,000, $5,416,000 and
$1,580,000 in 2010, 2009 and 2008, respectively. For purpose of determining gross realized gains,
the cost of securities is based on specific identification.
For the years ended December 31, 2010, 2009 and 2008, the Trust recognized net unrealized gains on
available for sale securities, securities carried at fair value and loan securities carried at fair
value of $10,071,000, $17,862,000, and $24,000 respectively, as the result of the change in fair
value of the financial assets for which the fair value option was elected.
7. |
|
Preferred Equity Investments Marc Realty |
The Trust recognized earnings from preferred equity investments of $338,000 for the year ended
December 31, 2010. The Trust recognized losses from preferred equity investments of $2,108,000 and
$1,645,000 for the years ended December 31, 2009 and 2008 which included impairment losses of
$4,850,000 and $7,512,000 in 2009 and 2008, respectively. These results reflect the effects of the
restructuring of the preferred equity investment with Marc Realty in July 2009. Effective with
the third quarter of 2009, 12 of the investments with Marc Realty were deemed to be equity
investments for which the Trust began recognizing its pro-rata share of income or loss subsequent
to June 30, 2009. Prior to June 30, 2009, the Trust accounted for these 12 investments as
preferred equity investments.
81
WINTHROP REALTY TRUST
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
The Trusts equity investments consist of the following at December 31, 2010 and December 31, 2009
(in thousands):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Nominal % Ownership |
|
|
|
|
|
|
|
|
|
|
at December 31, |
|
December 31, |
|
|
December 31, |
|
Venture Partner (1) |
|
Equity Investment |
|
2010 |
|
2010 |
|
|
2009 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Marc Realty (2) |
|
8 South Michigan LLC |
|
50.0% |
|
$ |
7,087 |
|
|
$ |
6,859 |
|
Marc Realty (2) |
|
11 East Adams Street LLC |
|
49.0% |
|
|
3,223 |
|
|
|
2,963 |
|
Marc Realty (2) |
|
29 East Madison Street LLC |
|
50.0% |
|
|
7,720 |
|
|
|
7,750 |
|
Marc Realty (2) |
|
Michigan 30 LLC |
|
50.0% |
|
|
12,080 |
|
|
|
11,881 |
|
Marc Realty (2) |
|
Brooks Building LLC |
|
50.0% |
|
|
7,452 |
|
|
|
7,346 |
|
Marc Realty (2) |
|
High Point Plaza LLC |
|
50.0% |
|
|
6,275 |
|
|
|
5,986 |
|
Marc Realty (2) |
|
Salt Creek LLC |
|
50.0% |
|
|
2,344 |
|
|
|
1,536 |
|
Marc Realty (2) |
|
1701 Woodfield LLC |
|
50.0% |
|
|
4,221 |
|
|
|
1,582 |
|
Marc Realty (2) |
|
River Road LLC |
|
50.0% |
|
|
4,123 |
|
|
|
4,075 |
|
Marc Realty (2) |
|
3701 Algonquin Road LLC |
|
50.0% |
|
|
2,931 |
|
|
|
2,827 |
|
Marc Realty (2) |
|
Enterprise Center LLC |
|
50.0% |
|
|
3,018 |
|
|
|
3,094 |
|
Marc Realty (2) |
|
900 Ridgebrook LLC |
|
50.0% |
|
|
1,676 |
|
|
|
1,661 |
|
Sealy |
|
Northwest Atlanta Partners LP |
|
60.0% |
|
|
2,479 |
|
|
|
3,189 |
|
Sealy |
|
Newmarket GP LLC |
|
68.0% |
|
|
6,647 |
|
|
|
7,840 |
|
Sealy |
|
Airpark Nashville GP |
|
50.0% |
|
|
2,778 |
|
|
|
4,618 |
|
Lexington (2) (3) |
|
Lex-Win Concord LLC |
|
|
|
|
|
|
|
|
|
|
Inland/Lexington (2) (3) |
|
Concord Debt Holdings LLC |
|
33.3% |
|
|
|
|
|
|
|
|
Inland/Lexington (2) (3) |
|
CDH CDO LLC |
|
33.3% |
|
|
|
|
|
|
|
|
ROIC |
|
WRT-ROIC Riverside LLC |
|
50.0% |
|
|
7,883 |
|
|
|
|
|
Pershing Square |
|
PSW NYC LLC |
|
22.5% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
81,937 |
|
|
$ |
73,207 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) |
|
The Trust has various venture partners. Further detail is provided for the equity
investments under their respective headings below. |
|
(2) |
|
The Trust has determined that all of the equity investments, other than those with Sealy
and ROIC are VIEs. The Trust has determined that it is not the primary beneficiary of these
investments. |
|
(3) |
|
The Lex-Win entity has been dissolved and the assets previously held through Lex-Win are
now separated and held through Concord and CDH CDO. |
82
WINTHROP REALTY TRUST
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
The following table reflects the activity of the Trusts equity investments for the years ended
December 31, 2010 and 2009 (in thousands):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Marc |
|
|
|
|
|
|
Concord |
|
|
WRT- |
|
|
|
|
|
|
Lex-Win |
|
|
|
|
|
|
Realty |
|
|
Sealy |
|
|
Investments (1) |
|
|
ROIC |
|
|
PSW NYC |
|
|
Acquisition |
|
|
Total |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance at December 31, 2008 |
|
$ |
|
|
|
$ |
19,046 |
|
|
$ |
73,061 |
|
|
$ |
|
|
|
$ |
|
|
|
$ |
95 |
|
|
$ |
92,202 |
|
Transfers from preferred
equity |
|
|
41,823 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
41,823 |
|
Transfer of loans receivable |
|
|
15,805 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
15,805 |
|
|
Other comprehensive income
reclassification |
|
|
|
|
|
|
|
|
|
|
4,695 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
4,695 |
|
Equity in other
comprehensive income |
|
|
|
|
|
|
|
|
|
|
21,479 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
21,479 |
|
Contributions |
|
|
3,240 |
|
|
|
|
|
|
|
118 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
3,358 |
|
Distributions |
|
|
(1,089 |
) |
|
|
(1,195 |
) |
|
|
(500 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(2,784 |
) |
Non-cash distribution |
|
|
|
|
|
|
|
|
|
|
(161 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(161 |
) |
Return of capital |
|
|
|
|
|
|
|
|
|
|
(118 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(118 |
) |
Equity in loss |
|
|
(2,219 |
) |
|
|
(2,204 |
) |
|
|
(98,574 |
) |
|
|
|
|
|
|
|
|
|
|
(95 |
) |
|
|
(103,092 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance at December 31, 2009 |
|
|
57,560 |
|
|
|
15,647 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
73,207 |
|
Contributions |
|
|
6,961 |
|
|
|
|
|
|
|
|
|
|
|
7,800 |
|
|
|
10,871 |
|
|
|
|
|
|
|
25,632 |
|
Equity in income (loss) |
|
|
1,776 |
|
|
|
(3,010 |
) |
|
|
|
|
|
|
473 |
|
|
|
(1,246 |
) |
|
|
|
|
|
|
(2,007 |
) |
Distributions |
|
|
(4,147 |
) |
|
|
(733 |
) |
|
|
|
|
|
|
(390 |
) |
|
|
|
|
|
|
|
|
|
|
(5,270 |
) |
Return of capital |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(9,625 |
) |
|
|
|
|
|
|
(9,625 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance at December 31, 2010 |
|
$ |
62,150 |
|
|
$ |
11,904 |
|
|
$ |
|
|
|
$ |
7,883 |
|
|
$ |
|
|
|
$ |
|
|
|
$ |
81,937 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) |
|
Includes equity investments in Lex-Win Concord, Concord Debt Holdings LLC and CDH CDO LLC
(the Trusts Concord Investments). |
Marc Realty
On July 1, 2009, the Trust restructured certain of its existing investments with Marc Realty and,
as a result of the restructure, reclassified 12 investments from preferred equity investments to
equity investments. In addition, any tenant improvement and capital expenditure loans to these
properties were reclassified from loans receivable to equity investments. As a result, effective
with the third quarter of 2009, the Trust recognizes its pro-rata share of income or loss on 12
separate equity investments.
The Trust recorded net income of $1,776,000 from the 12 equity investments for the year ended
December 31, 2010 and a net loss of $2,219,000, inclusive of a $2,500,000 other-than-temporary
impairment loss on one of the equity investments, for the period from July 1, 2009 through December
31, 2009. Additionally, the Trust received cash distributions of $4,147,000 and $1,089,000 from
the investments during the years ended December 31, 2010 and 2009.
The Marc Realty properties are encumbered with $86,236,000 of mortgage debt currently with
$19,290,000 maturing in 2011, $10,375,000 maturing in 2012 and the remainder in 2013 or later. The
Trust is currently negotiating with the lender to extend the total debt maturing in 2011.
The suburban Chicago office properties portion of the Trusts joint ventures with Marc Realty
continue to experience net positive lease up. However, due to continued weakness in the suburban
Chicago office market, the Trust performed an impairment assessment of its suburban Chicago joint
ventures with Marc Realty and has determined that the fair value of its investments in these
ventures each marginally exceed their carrying values. While the ventures continue to aggressively
market available space for lease and work with existing tenants for lease renewal, declines in
occupancy could cause impairment of certain of the Trusts ventures that could be material.
83
WINTHROP REALTY TRUST
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
The combined summarized balance sheets of the Trusts Marc Realty venture investments are as
follows (in thousands):
|
|
|
|
|
|
|
|
|
|
|
December 31, |
|
|
December 31, |
|
|
|
2010 |
|
|
2009 |
|
|
|
|
|
|
|
|
|
|
ASSETS |
|
|
|
|
|
|
|
|
Real estate, net |
|
$ |
171,961 |
|
|
$ |
174,310 |
|
Cash and cash equivalents |
|
|
1,633 |
|
|
|
1,100 |
|
Receivables and other assets |
|
|
27,194 |
|
|
|
25,287 |
|
|
|
|
|
|
|
|
Total Assets |
|
$ |
200,788 |
|
|
$ |
200,697 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
LIABILITIES AND MEMBERS CAPITAL |
|
|
|
|
|
|
|
|
Mortgage and notes payable |
|
$ |
86,236 |
|
|
$ |
94,969 |
|
Other liabilities |
|
|
12,557 |
|
|
|
12,722 |
|
Members Capital |
|
|
101,995 |
|
|
|
93,006 |
|
|
|
|
|
|
|
|
Total Liabilities and Members Capital |
|
$ |
200,788 |
|
|
$ |
200,697 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Trusts share of equity |
|
$ |
51,376 |
|
|
$ |
46,497 |
|
Basis differentials (1) |
|
|
13,274 |
|
|
|
13,563 |
|
Other-than-temporary impairment |
|
|
(2,500 |
) |
|
|
(2,500 |
) |
|
|
|
|
|
|
|
Carrying value of the Trusts investments in the equity investments |
|
$ |
62,150 |
|
|
$ |
57,560 |
|
|
|
|
|
|
|
|
|
|
|
(1) |
|
This amount represents the aggregate difference between the Trusts historical cost
basis and the basis reflected at the equity investment level, which is typically
amortized over the life of the related assets and liabilities. The basis
differentials are the result of other-than-temporary impairments at the investment
level and a reallocation of equity at the venture level as a result of the
restructuring. In addition, certain acquisition, transaction and other costs may not
be reflected in the net assets at the equity investment level. |
The combined summarized statements of operations of the Trusts Marc Realty venture investments are
as follows (in thousands):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the Period |
|
|
|
For the Year Ended |
|
|
July 1 to |
|
|
|
December 31, 2010 |
|
|
December 31, 2009 |
|
|
|
|
|
|
|
|
|
|
Total revenue |
|
$ |
40,088 |
|
|
$ |
20,179 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Expenses |
|
|
|
|
|
|
|
|
Operating |
|
|
18,522 |
|
|
|
9,279 |
|
Interest |
|
|
4,685 |
|
|
|
2,284 |
|
Real estate taxes |
|
|
4,880 |
|
|
|
2,847 |
|
Depreciation and amortization |
|
|
9,820 |
|
|
|
4,740 |
|
Other expense |
|
|
306 |
|
|
|
175 |
|
|
|
|
|
|
|
|
Total expenses |
|
|
38,213 |
|
|
|
19,325 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other income |
|
|
|
|
|
|
|
|
Gain from extinguishment of debt |
|
|
2,207 |
|
|
|
|
|
Other Income |
|
|
59 |
|
|
|
|
|
|
|
|
|
|
|
|
Total Other Income |
|
|
2,266 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income |
|
$ |
4,141 |
|
|
$ |
854 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Trusts share of net income |
|
$ |
2,065 |
|
|
$ |
425 |
|
Amortization of basis differential |
|
|
(289 |
) |
|
|
(144 |
) |
Other-than-temporary impairment |
|
|
|
|
|
|
(2,500 |
) |
|
|
|
|
|
|
|
Income from equity investments |
|
$ |
1,776 |
|
|
$ |
(2,219 |
) |
|
|
|
|
|
|
|
84
WINTHROP REALTY TRUST
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
Sealy Northwest Atlanta
On December 12, 2006, the Trust acquired, through a venture with Sealy, a 60% non-controlling
ownership interest in 12 flex properties in Atlanta, Georgia containing an aggregate of 472,000
square feet of space for approximately $35,845,000. The Trust invested approximately $5,470,000 and
the general partner, an affiliate of Sealy, invested approximately $3,647,000 for their 40%
interest in the venture. The venture obtained a first mortgage loan of $28,750,000 bearing
interest at 5.7% and maturing in January 2012. The Trust accounts for this investment on the
equity basis and recorded equity in loss of approximately $710,000, $457,000 and $409,000 for the
years ended December 31, 2010, 2009 and 2008, respectively. The Trust received no distributions in
2010 and received distributions of $135,000 in the year ended December 31, 2009.
In October 2010, the venture elected to stop making debt service payments and the loan has been
placed into special servicing. The venture is attempting to negotiate with the special servicer a
restructuring of the debt which may include a discounted payoff.
In addition, the venture continues to aggressively market available space at the property for
lease. Given the current circumstances, the Trust performed an impairment analysis with respect to
its investment in this venture using assumptions it believes reflect those that would be used by a
market participant. The Trust has determined that the fair value of its investment exceeds its
carrying value and is not impaired at December 31, 2010. However, given that leasing efforts and
negotiation for the restructuring or discounted repayment of the debt are ongoing, the ultimate
outcome is uncertain and could cause impairment of the Trusts investment that could be material.
Sealy Airpark Nashville
On April 17, 2007, the Trust acquired, through a venture with Sealy, a 50% non-controlling
ownership interest in 13 light distribution and service center properties in Nashville, Tennessee.
The purchase price of $87,200,000 was financed through approximately $65,383,000 of proceeds, net
of escrows and closing costs; from a $74,000,000 5.77% first mortgage loan maturing in May 2012 and
a $3,600,000 bridge loan from Sealy. Both Sealy and the Trust contributed $9,308,000 for a 50%
ownership in the venture. The Trust accounts for this investment on the equity basis and recorded
equity in loss of approximately $1,107,000, $1,056,000 and $1,023,000 for the years ended December
31, 2010, 2009 and 2008, respectively. The Trust received distributions of $733,000 and $836,000
in the years ended December 31, 2010 and 2009, respectively.
Sealy Newmarket
On August 20, 2008, the Trust acquired, through a venture with Sealy, a 68% non-controlling
ownership interest in a six building office-flex campus containing approximately 470,000 square
feet in Atlanta, Georgia. The purchase price for the property was $47,000,000 including assumed
debt. The venture assumed an existing $37,000,000, 6.12% first mortgage loan encumbering the
property, maturing in November 2016. The Trust contributed approximately $9,006,000 for its
ownership in the venture. The Trust accounts for this investment on the equity basis and recorded
equity in loss of approximately $1,193,000, $691,000 and $250,000 for the years ended December 31,
2010, 2009 and 2008, respectively. The Trust received no distributions in 2010 and received
distributions of $224,000 in the year ended December 31, 2009.
In November 2010, the venture elected to stop making debt service payments and the loan has been
placed into special servicing. The venture is attempting to negotiate with the special servicer a
restructuring of the debt. In addition, the venture continues to aggressively market available
space at the property for lease. Given the current circumstances, the Trust performed an
impairment analysis with respect to its investment in this venture using assumptions it believes
reflect those that would be used by a market participant. The Trust has determined that the fair
value of its investment exceeds its carrying value and is not impaired at December 31, 2010.
However, given that leasing efforts and negotiation for the restructuring or discounted repayment
of the debt are ongoing, the ultimate outcome is uncertain and could cause impairment of the
Trusts investment that could be material.
85
WINTHROP REALTY TRUST
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
The combined summarized balance sheets of the Sealy venture equity investments are as follows (in
thousands):
|
|
|
|
|
|
|
|
|
|
|
December 31, 2010 |
|
|
December 31, 2009 |
|
|
|
|
|
|
|
|
|
|
ASSETS |
|
|
|
|
|
|
|
|
Real estate, net |
|
$ |
149,207 |
|
|
$ |
153,565 |
|
Cash and cash equivalents |
|
|
960 |
|
|
|
971 |
|
Receivables and other assets |
|
|
12,902 |
|
|
|
14,658 |
|
|
|
|
|
|
|
|
Total Assets |
|
$ |
163,069 |
|
|
$ |
169,194 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
LIABILITIES AND MEMBERS CAPITAL |
|
|
|
|
|
|
|
|
Mortgage and notes payable |
|
$ |
139,750 |
|
|
$ |
139,750 |
|
Other liabilities |
|
|
3,868 |
|
|
|
3,373 |
|
Members Capital |
|
|
19,451 |
|
|
|
26,071 |
|
|
|
|
|
|
|
|
Total Liabilities and Members Capital |
|
$ |
163,069 |
|
|
$ |
169,194 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Carrying value of the Trusts investments in the equity investments |
|
$ |
11,904 |
|
|
$ |
15,647 |
|
|
|
|
|
|
|
|
The combined summarized statements of operations of the Sealy venture equity investments are
as follows (in thousands):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the Years Ended |
|
|
For the Years Ended |
|
|
For the Years Ended |
|
|
|
December 31, 2010 |
|
|
December 31, 2009 |
|
|
December 31, 2008 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total revenue |
|
$ |
16,253 |
|
|
$ |
17,246 |
|
|
$ |
15,568 |
|
|
|
|
|
|
|
|
|
|
|
Expenses |
|
|
|
|
|
|
|
|
|
|
|
|
Operating |
|
|
4,439 |
|
|
|
3,765 |
|
|
|
3,550 |
|
Real estate taxes |
|
|
1,750 |
|
|
|
1,758 |
|
|
|
1,601 |
|
Interest |
|
|
8,442 |
|
|
|
8,345 |
|
|
|
6,851 |
|
Depreciation and amortization |
|
|
6,691 |
|
|
|
7,110 |
|
|
|
6,546 |
|
Other expenses |
|
|
82 |
|
|
|
157 |
|
|
|
115 |
|
|
|
|
|
|
|
|
|
|
|
Total expenses |
|
|
21,404 |
|
|
|
21,135 |
|
|
|
18,663 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net loss |
|
$ |
(5,151 |
) |
|
$ |
(3,889 |
) |
|
$ |
(3,095 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Trusts share of net loss |
|
$ |
(3,010 |
) |
|
$ |
(2,204 |
) |
|
$ |
(1,682 |
) |
|
|
|
|
|
|
|
|
|
|
WRT-ROIC Riverside
On June 28, 2010 the Trust entered into a 50%-50% joint venture which purchased the Riverside Plaza
loan. At December 31, 2010, this loan was performing according to its terms.
Peter Cooper Village/Stuyvesant Town
On August 6, 2010, the Trust entered into a joint venture, with affiliates of Pershing Square, PSW
NYC. (See discussion in Note 4). During the year ended December 31, 2010, the Trust made aggregate
capital contributions of $10,871,000, received a return of capital distribution of $9,625,000 and
recorded a loss of $1,246,000.
Lex-Win Concord LLC (Lex-Win) and Concord Reorganization
On August 26, 2010 the Trust finalized a settlement agreement which triggered simultaneous
transactions that changed the organizational structure, economics, and governance of the Trusts
equity investment in Lex-Win and Lex-Wins wholly owned subsidiary Concord. The settlement
agreement was implemented to resolve a legal action against Concord filed in May 2009 by a
wholly-owned subsidiary of Inland American Real Estate Trust, Inc. (Inland), a member in Concord.
86
WINTHROP REALTY TRUST
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
As a result of the reorganization, Lex-Win was dissolved and transferred 100% of its interest in
Concord to its members, the Trust and Lexington Realty Trust (Lexington). The underlying business
assets of the former Lex-Win were separated into two distinct legal investment entities with
identical ownership structures which are the reorganized
Concord and a newly formed entity, CDH CDO LLC (CDH CDO). The Trust now holds 33.3% common member
interests in each joint venture together with Lexington, and Inland.
Terms of the reorganization included a subsidiary of Concord selling 100% of the stock of Concord
Debt Funding Trust (CDFT) to the newly formed CDH CDO for $9,500,000. The consideration was
funded by Inlands initial capital contribution to CDH CDO and was used by the subsidiary to
partially repay its lenders.
There was no financial statement impact to the Trust as a result of the reorganization since the
investment has been written down to zero as of June 30, 2009, when the Trust recognized an
impairment loss of $31,670,000. The Trust has made no additional contributions and it has not
recognized any additional income or loss as a result of the reorganization. In addition, Concord
remains in violation of certain debt covenants to its lenders at December 31, 2010. Concords debt
is non-recourse to the Trust and Concords lenders sole recourse with respect to defaults is
limited to the value of Concords assets.
The December 31, 2009 balance sheet represents the consolidated balance sheet for Lex-Win.
The summarized combined balance sheets are as follows (in thousands):
|
|
|
|
|
|
|
|
|
December 31, 2009 |
|
ASSETS |
|
|
|
|
|
Cash and restricted cash |
|
|
$ |
26,116 |
|
Real estate debt investments, net of loss allowance |
|
|
|
447,270 |
|
Real estate debt investments held for sale |
|
|
|
66,311 |
|
Available for sale securities, net |
|
|
|
83,977 |
|
Other assets |
|
|
|
10,834 |
|
|
|
|
|
|
Total assets |
|
|
$ |
634,508 |
|
|
|
|
|
|
LIABILITIES AND MEMBERS CAPITAL |
|
|
|
|
|
Repurchase agreements |
|
|
$ |
135,064 |
|
Revolving credit facility |
|
|
|
58,850 |
|
Note payable to related party |
|
|
|
|
|
Collateralized debt obligations |
|
|
|
347,525 |
|
Collateral support obligation |
|
|
|
9,757 |
|
Sub-participation obligation |
|
|
|
4,500 |
|
Accounts payable and other liabilities |
|
|
|
14,198 |
|
Non-controlling redeemable preferred interest |
|
|
|
5,720 |
|
Members capital |
|
|
|
113,928 |
|
Accumulated other comprehensive loss |
|
|
|
(55,148 |
) |
Non-controlling interest |
|
|
|
114 |
|
|
|
|
|
|
Total Liabilities and Members Capital |
|
|
$ |
634,508 |
|
|
|
|
|
|
|
|
|
|
|
|
Trusts share of equity |
|
|
$ |
29,390 |
|
Basis differential (1) |
|
|
|
(29,390 |
) |
|
|
|
|
|
Carrying value of the Trusts investment |
|
|
$ |
|
|
|
|
|
|
|
|
|
|
(1) |
|
At December 31,
2009, this amount represents other-than-temporary impairments recognized by the
Trust of $68,213 adjusted for suspended losses of $11,249 and accumulated other
comprehensive losses of $27,574. |
87
WINTHROP REALTY TRUST
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
Results of operations for the years ended December 31, 2009 and 2008 represent consolidated results
for Lex-Win.
Results of operations are summarized below (in thousands):
|
|
|
|
|
|
|
|
|
|
|
Year Ended |
|
|
Year Ended |
|
|
|
December 31, |
|
|
December 31, |
|
|
|
2009 |
|
|
2008 |
|
|
|
|
|
|
|
|
|
|
Condensed Consolidated Statement of Operations |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest and other income |
|
$ |
38,948 |
|
|
$ |
71,307 |
|
Interest expense |
|
|
(17,335 |
) |
|
|
(36,410 |
) |
Impairment loss on available for sale securities, net |
|
|
(16,302 |
) |
|
|
(73,832 |
) |
Provision for loss allowance on real estate debt
investments |
|
|
(80,620 |
) |
|
|
(31,053 |
) |
Impairment loss on real estate debt investments held
for sale |
|
|
(101,027 |
) |
|
|
|
|
Net realized loss on sale of investments |
|
|
(32,246 |
) |
|
|
|
|
Interest income on bank deposits |
|
|
7 |
|
|
|
426 |
|
Gain on extinguishment of debt |
|
|
|
|
|
|
15,603 |
|
Collateral support expense |
|
|
(9,757 |
) |
|
|
|
|
General and administrative |
|
|
(5,712 |
) |
|
|
(4,824 |
) |
Loss from discontinued operations |
|
|
(959 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Consolidated net loss |
|
|
(225,003 |
) |
|
|
(58,783 |
) |
|
|
|
|
|
|
|
|
|
Loss (income) attributable to non-controlling
redeemable preferred interest |
|
|
68,709 |
|
|
|
(1,619 |
) |
Income attributable to non-controlling interest |
|
|
(12 |
) |
|
|
(12 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net loss attributable to Lex-Win |
|
$ |
(156,306 |
) |
|
$ |
(60,414 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Trusts share of net loss |
|
|
(78,153 |
) |
|
|
(30,207 |
) |
Suspended loss |
|
|
11,249 |
|
|
|
|
|
Other-than-temporary impairment |
|
|
(31,670 |
) |
|
|
(36,543 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loss from equity investment |
|
$ |
(98,574 |
) |
|
$ |
(66,750 |
) |
|
|
|
|
|
|
|
The Trust has determined that as of December 31, 2009 and 2008 Lex-Win Concord met the
conditions of a significant subsidiary under Rule 1-02(w) of Regulation S-X. The separate
financial statements of Lex-Win Concord required pursuant to Rule 3-09 of Regulation S-X are filed
as Exhibit 99.1 to the Trusts Annual Report on Form 10-K.
The Trust has suspended losses of $54,663,000 to offset against future equity income from
Concord at December 31, 2010.
88
WINTHROP REALTY TRUST
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
Mortgage Loans Payable
The Trust had outstanding mortgage loans payable of $230,443,000 and $216,767,000 at December 31,
2010 and 2009, respectively. The mortgage loan payments of principal and interest are generally
due monthly, quarterly or semi-annually and are collateralized by applicable real estate of the
Trust.
The Trusts mortgage loans payable at December 31, 2010 and 2009 are summarized as follows (in
thousands):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance at |
|
|
Balance at |
|
Location of |
|
|
|
Spread Over |
|
Interest Rate at |
|
December 31, |
|
|
December 31, |
|
Collateral |
|
Maturity |
|
LIBOR/Prime |
|
December 31, 2010 |
|
2010 |
|
|
2009 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Andover, MA |
|
Mar 2011 |
|
|
|
6.60% |
|
$ |
6,135 |
|
|
$ |
6,266 |
|
S. Burlington, VT |
|
Mar 2011 |
|
|
|
6.60% |
|
|
2,629 |
|
|
|
2,686 |
|
Various (1) |
|
Jun 2011 |
|
LIBOR+1.75% |
|
(2) |
|
|
19,002 |
|
|
|
23,761 |
|
Meriden, CT |
|
Feb 2012 |
|
|
|
5.83% |
|
|
23,875 |
|
|
|
|
|
Chicago, IL |
|
Apr 2012 |
|
|
|
6.00% |
|
|
9,100 |
|
|
|
9,300 |
|
Amherst, NY |
|
Oct 2013 |
|
|
|
5.65% |
|
|
16,116 |
|
|
|
16,526 |
|
Indianapolis, IN |
|
Apr 2015 |
|
|
|
5.82% |
|
|
4,245 |
|
|
|
4,317 |
|
Chicago, IL |
|
Mar 2016 |
|
|
|
5.75% |
|
|
20,828 |
|
|
|
21,118 |
|
Houston, TX |
|
Apr 2016 |
|
|
|
6.34% |
|
|
60,351 |
|
|
|
63,869 |
|
Lisle, IL |
|
Jun 2016 |
|
|
|
6.26% |
|
|
23,905 |
|
|
|
24,176 |
|
Lisle, IL |
|
Mar 2017 |
|
|
|
5.55% |
|
|
5,600 |
|
|
|
5,600 |
|
Orlando, FL |
|
Jul 2017 |
|
|
|
6.40% |
|
|
38,657 |
|
|
|
39,148 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
230,443 |
|
|
$ |
216,767 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) |
|
The KeyBank loan is collateralized by 11 properties. |
|
(2) |
|
Effective June 30, 2010, the Trust entered into an interest rate swap
agreement in the notional amount of $20,000,000, effectively converting the
floating interest rate to a fixed rate of 2.675% through June 30, 2011. |
The following table summarizes future principal repayments as of December 31, 2010 (in thousands):
|
|
|
|
|
Year |
|
Amount |
|
2011 |
|
$ |
33,547 |
|
2012 |
|
|
38,940 |
|
2013 |
|
|
21,534 |
|
2014 |
|
|
6,922 |
|
2015 |
|
|
11,400 |
|
Thereafter |
|
|
118,100 |
|
|
|
|
|
|
|
$ |
230,443 |
|
|
|
|
|
The fair value of the Trusts mortgage loans payable, loans payable and revolving line of credit
are less than their current carrying value by $22,042,000 and $25,704,000 at December 31, 2010 and
2009 respectively.
See Note 23, Subsequent Events for discussion on refinancings.
89
WINTHROP REALTY TRUST
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
10. |
|
Revolving Line of Credit |
The Trust has a line of credit pursuant to which the Trust can borrow on a revolving basis up
to $35,000,000. The Trust exercised its option to extend the term of the revolving credit line to
December 16, 2011. Amounts borrowed under the credit facility bear interest at LIBOR plus 3.0%.
To the extent the Trust maintains cash balances at KeyBank in excess of a certain threshold, the
interest rate is reduced to LIBOR plus 2.25%.
The revolving line of credit requires the Trust to maintain (i) a minimum consolidated debt service
coverage ratio, (ii) a maximum leverage ratio, (iii) liquid assets of $17,500,000 and (iv) a
minimum net worth. Additionally, the Trust is limited to payment of dividends not to exceed 100%
of adjusted earnings on a trailing 12-month basis, as defined, except to the extent necessary to
maintain its tax status as a REIT. The revolving credit line is recourse and as such is
effectively collateralized by all of the Trusts assets. The revolving credit line requires
monthly payments of interest only. To the extent that the amounts outstanding under the facility
are in excess of the borrowing base (as calculated), the Trust is required to make a principal
payment to reduce such excess. The Trust may prepay from time to time without premium or penalty
and re-borrow amounts prepaid.
The outstanding balance under the facility was $25,450,000 at December 31, 2010. At December 31,
2009, there were no amounts outstanding under the facility. The Trust is required to pay a
commitment fee on the unused portion of the line, which amounted to approximately $56,000 and
$83,000 for the years ended December 31, 2010 and 2009 respectively.
The Trust is in compliance of its financial covenants under its revolving line of credit as of
December 31, 2010. See Note 23, Subsequent Events for information on the modification to the
revolving line of credit.
11. |
|
Derivative Financial Instruments |
The Trust has exposure to fluctuations in market interest rates. The Trust seeks to limit its risk
to interest rate fluctuations through match financing on its assets as well as through hedging
transactions. Specifically, the Trust enters into derivative financial instruments.
The Trusts objective in using interest rate derivatives is to add stability to interest expense
and to manage its exposure to interest rate movements. To accomplish this objective, the Trust
primarily uses interest rate swaps as part of its interest rate risk management strategy. Interest
rate swaps designated as cash flow hedges involve the receipt of variable rate amounts from a
counterparty in exchange for the Trust making fixed-rate payments over the life of the agreements
without exchange of the underlying notional amount.
The effective portion of changes in fair value of the interest rate swap designated and that
qualifies as a cash flow hedge is recorded in accumulated other comprehensive income and is
subsequently reclassified into earnings in the period that the hedged forecasted transaction
affects earnings. During the years ended December 31, 2010 and 2009, the interest rate swap was
used to hedge the variable cash flows associated with existing variable-rate debt. The Trust also
assesses and documents, both at the hedging instruments inception and on an ongoing basis, whether
the derivative instrument is highly effective in achieving offsetting changes in the cash flows
attributable to the hedged item. The Trust has recorded changes in fair value related to the
effective portion of its interest rate swap contracts designated and qualifying as cash flow hedges
totaling $22,000 and $681,000 of other comprehensive loss for the years ended December 31, 2010 and
2009, respectively, as a component of comprehensive income.
In connection with the KeyBank Loan extension, the Trust was required to provide interest rate
protection through the maturity of the extension (June 30, 2011). The Trust obtained an interest
rate swap with a $20,000,000 notional amount that will effectively convert the interest on the
KeyBank Loan from a floating rate of Libor plus 1.75% to a fixed rate of 2.675%.
90
WINTHROP REALTY TRUST
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
The table below presents information about the Trusts interest rate swap at December 31, 2010
(dollars in thousands):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Change in Swap |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Estimated Fair |
|
|
Unrealized Gain |
|
|
Valuations |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Value of Swap |
|
|
on Settled Swap |
|
|
Included in Other |
|
|
|
|
|
|
|
Notional |
|
|
Cost |
|
|
in Other |
|
|
in Other |
|
|
Comprehensive Income |
|
|
|
Swap |
|
|
Amount |
|
|
of |
|
|
Comprehensive |
|
|
Comprehensive |
|
|
For the Year Ended |
|
Maturity |
|
Rate |
|
|
of Hedge |
|
|
Hedge |
|
|
Income |
|
|
Income |
|
|
December 31, 2010 |
|
June 2011 |
|
|
0.925 |
% |
|
$ |
20,000 |
(1) |
|
$ |
|
|
|
$ |
(63 |
) |
|
$ |
|
|
|
$ |
(63 |
) |
June 2010 |
|
|
1.05 |
% |
|
|
23,000 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
85 |
|
The table below presents information about the Trusts interest rate swap at December 31, 2009
(dollars in thousands):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Change in Swap |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Estimated Fair |
|
|
Unrealized Gain |
|
|
Valuations |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Value of Swap |
|
|
on Settled Swap |
|
|
Included in Other |
|
|
|
|
|
|
|
Notional |
|
|
Cost |
|
|
in Other |
|
|
in Other |
|
|
Comprehensive Income |
|
|
|
Swap |
|
|
Amount |
|
|
of |
|
|
Comprehensive |
|
|
Comprehensive |
|
|
For the Year Ended |
|
Maturity |
|
Rate |
|
|
of Hedge |
|
|
Hedge |
|
|
Income |
|
|
Income |
|
|
December 31, 2009 |
|
December 2009 |
|
|
4.05 |
% |
|
$ |
26,000 |
(1) |
|
$ |
|
|
|
$ |
|
|
|
$ |
|
|
|
$ |
627 |
|
June 2010 |
|
|
1.05 |
% |
|
|
23,000 |
(1) |
|
|
|
|
|
|
(85 |
) |
|
|
|
|
|
|
(85 |
) |
|
|
|
(1) |
|
Represents swap agreements related to the KeyBank Loan. |
Series B-1 Preferred Shares
In February 2005 and June 2005 the Trust sold an aggregate of 4,000,000 shares of its Series B-1
Preferred Shares for $100,000,000, resulting in proceeds of approximately $94,164,000, net of costs
of $5,836,000 for underwriting, placement agent and legal fees. The Series B-1 Preferred Shares
have a liquidation value of $25 per share, pay cumulative dividends at a minimum rate of 6.5% and
are convertible into Common Shares at a conversion price of $22.50, subject to anti-dilution
adjustments. The Trust may convert all of the Series B-1 Preferred Shares if the closing price for
the Common Shares for any 20 consecutive trading days within the 25-day period commencing on the
date of mailing of the conversion notice exceeds 125% of the then conversion price. The Series B-1
Preferred Shares have a mandatory redemption feature requiring the Trust to redeem any remaining
Series B-1 Preferred Shares outstanding on February 12, 2012.
The Trust has classified the Series B-1 Preferred Shares as liabilities pursuant to accounting
guidance applicable at the time of issuance. Upon the conversion of the Series B-1 Preferred
Shares to Common Shares, the shares converted will be classified as equity.
During 2008, at the request of holders of Series B-1 Preferred Shares, 493,552 Series B-1 Preferred
Shares were converted into 548,389 Common Shares. There were no requests to convert Series B-1
Preferred Shares to Common Shares during the years ended December 31, 2009 and 2010. Through
December 31, 2010, a total of 562,895 Series B-1 Preferred Shares have been converted into 625,436
Common Shares. Conversions are treated as equity transactions and any fees incurred in connection
with a conversion are recorded as a reduction to paid-in-capital.
During the fourth quarter of 2008 the Trust acquired 1,024,000 Series B-1 Preferred Shares with a
liquidation value of approximately $25,600,000 at a 25.5% discount from their liquidation value of
$25 per share. The Trust determined that the repurchase of the Series B-1 Preferred Shares
qualified as extinguishment of debt and recognized a gain of $6,284,000 and accounted for as
extinguishment of debt.
During 2009 the Trust acquired an additional 1,017,105 Series B-1 Preferred Shares at a discount of
25.0% from their liquidation value of $25 per share. As a result, the Trust recorded a gain from
the early extinguishment of debt of
approximately $5,681,000 in 2009. At December 31, 2010 and 2009 there were 852,000 Series B-1
Preferred Shares outstanding with a liquidation value of $21,300,000.
91
WINTHROP REALTY TRUST
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
Series C Preferred Shares
In November 2009 the Trust permitted holders of its Series B-1 Preferred Shares to convert any or
all of their Series B-1 Shares into an equivalent number of its newly issued Series C Preferred
Shares. The Trust has issued 544,000 Series C Preferred Shares and 544,000 Series B-1 Preferred
Shares have been retired. Following the consummation of the foregoing, at December 31, 2009 the
Trust had 852,000 Series B-1 Preferred Shares and 544,000 Series C Preferred Shares outstanding.
The Series C Preferred Shares contain a liquidation preference, senior to the Common Shares but
subordinate to the Series B-1 Preferred Shares, of $25 per share, pay cumulative dividends at a
minimum rate of 6.5% and each Series C Preferred Share is presently convertible into approximately
1.786 common shares at any time at the option of the holder. In addition, the Series C Preferred
Shares contain a mandatory redemption feature requiring the Trust to redeem any remaining Series C
Preferred Shares outstanding on February 12, 2012. Since the Trust will be required to redeem the
Series C Preferred Shares only if they are not converted by holders prior to the redemption date,
the Trust has recorded the Series C Preferred Shares at fair value in mezzanine equity on the
Consolidated Balance Sheet. Additionally, the conversion of the Series B-1 Preferred Shares to
Series C Preferred Shares was treated as extinguishment of debt and the Trust recognized the
difference between the book value of the converted Series B-1 Preferred Shares and the fair value
of the Series C Shares as a $1,165,000 gain in the year ended December 31, 2009.
In March 2010 an investor converted 400,000 Series C Preferred Shares into 714,400 Common Shares
resulting in a decrease in the outstanding Series C Preferred Shares to 144,000 at December 31,
2010 with a liquidation value of $3,600,000. The conversion of the Series C Preferred Shares
results in a transfer to common equity. There was no gain or loss recognized from the conversion.
During 2008, the Trust acquired 70,000 of its Common Shares at an average price of $13.30 per
share, aggregating approximately $930,000. These shares were retired at December 31, 2008. No
additional Common Shares were repurchased during 2009 or 2010.
The following table sets forth information relating to sales of Common Shares during the years
ended December 31, 2008, 2009 and 2010:
|
|
|
|
|
|
|
|
|
|
|
Date of Issuance |
|
Number of Shares Issued |
|
|
Price per Share |
|
|
Type of Offering |
|
|
|
|
|
|
|
|
|
|
|
January 15, 2008 |
|
|
64,308 |
|
|
$ |
25.35 |
|
|
DRIP (1) |
April 15, 2008 |
|
|
41,026 |
|
|
$ |
20.65 |
|
|
DRIP |
May 15, 2008 |
|
|
1,768,987 |
|
|
$ |
21.35 |
|
|
Rights Offering (2) |
July 15, 2008 |
|
|
58,354 |
|
|
$ |
16.10 |
|
|
DRIP |
October 15, 2008 |
|
|
85,950 |
|
|
$ |
11.52 |
|
|
DRIP |
January 15, 2009 |
|
|
61,292 |
|
|
$ |
10.85 |
|
|
DRIP |
April 15, 2009 |
|
|
7,462 |
|
|
$ |
8.27 |
|
|
DRIP |
July 15, 2009 |
|
|
37,982 |
|
|
$ |
8.72 |
|
|
DRIP |
October 15, 2009 |
|
|
63,471 |
|
|
$ |
8.96 |
|
|
DRIP |
November 27, 2009 |
|
|
4,450,781 |
|
|
$ |
9.05 |
|
|
Rights Offering (3) |
January 15, 2010 |
|
|
47,385 |
|
|
$ |
12.73 |
|
|
DRIP |
April 15, 2010 |
|
|
44,181 |
|
|
$ |
13.75 |
|
|
DRIP |
July 15, 2010 |
|
|
50,439 |
|
|
$ |
12.15 |
|
|
DRIP |
September 27, 2010 |
|
|
5,750,000 |
|
|
$ |
12.25 |
(4) |
|
Public Offering |
October 15, 2010 |
|
|
48,398 |
|
|
$ |
12.53 |
|
|
DRIP |
92
WINTHROP REALTY TRUST
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
|
|
|
(1) |
|
The Trusts Dividend Reinvestment and Stock Purchase Plan. |
|
(2) |
|
Rights offering pursuant to which each holder of Common
Shares and Series B-1 Preferred Shares received one basic
subscription right for every ten Common Shares
owned, or in the case of Series B-1 Preferred Shares, one basic
subscription right for every ten Common Shares issuable upon
conversion of such Series B-1 Preferred Shares. |
|
(3) |
|
Rights offering pursuant to which each holder of Common
Shares and Series B-1 Preferred Shares received one basic
subscription right for every three and one-half Common Shares owned,
or in the case of Series B-1 Preferred Shares, one basic subscription
right for every three and one-half Common Shares issuable upon
conversion of such Series B-1 Preferred Shares. |
|
(4) |
|
Before underwriting discount |
In May 2007 the Trusts shareholders approved the Winthrop Realty Trust 2007 Long Term Incentive
Plan (the 2007 Plan) pursuant to which the Trust can issue options to acquire Common Shares and
restricted share awards to its Trustees, directors and consultants. There are 100,000 Common
Shares reserved for issuance under the 2007 Plan and as of December 31, 2010, no stock options or
restricted stock awards have been issued.
In December 2003 the Board of Trustees granted 20,000
options under a Long Term Incentive
Performance Plan to a Trustee who was Interim Chief Executive Officer and Interim Chief Financial
Officer. The options have an exercise price of $11.15 and expire on December 16, 2013, no options
have been exercised. There were no other options granted, cancelled or expired and in March 2005
the plan terminated.
15. |
|
Discontinued Operations |
In October 2009 a tenant of the Trusts retail net leased properties, The Kroger Company
(Kroger), notified the Trust of its intention not to exercise its lease renewal options on six
buildings containing approximately 281,000 square feet of retail space. Concurrently, Kroger also
notified the Trust that it would be exercising its option to purchase one of these six properties,
the Athens, Georgia property, resulting in the Trust classifying that property in discontinued
operations effective with the fourth quarter of 2009. Upon receipt of the notice, management
actively marketed the remaining locations for lease or sale.
The Lafayette, Louisiana and Sherman, Texas locations have been classified as discontinued
operations as of September 30, 2010. During the quarter ended September 30, 2010, management
determined that the potential market rents are not sufficient to cover prospective ground lease
payments plus the costs to convert these properties to multi-tenant facilities. Therefore the Trust
has decided to permit the ownership of the Sherman, Texas property to revert back to the land owner
as of November 1, 2010. The Trust has elected not to make ground rent payments on the Lafayette,
Louisiana property and anticipates that the ground owner will exercise its remedies and take title
to the property. The Trust recorded a $704,000 impairment charge related to these investments
which is included in discontinued operations for the year ended December 31, 2010.
The Knoxville, Tennessee location has also been classified as discontinued operations as of
September 30, 2010. During the quarter ended September 30, 2010, management determined that after
having exercised its purchase option under its ground lease and acquiring the land in October 2010
the best course of action is to pursue a sale of the real estate. As a result, the Trust recorded a
$626,000 impairment charge which is included in discontinued operations for the year ended December
31, 2010. On February 24, 2011 the Trust entered into an agreement to sell this property subject
to the buyers due diligence.
With respect to Krogers purchase of the Athens, Georgia property, in accordance with a three party
agreement between the Trust, Kroger and the land owner, an appraisal process was conducted to
determine the fair market value of the property. As a result of the finalization of the appraisal
process, the Trust recorded an impairment charge of $1,390,000 during the year ended December 31,
2010.
93
WINTHROP REALTY TRUST
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
In August 2009 the First District Court of Wyandotte County, Kansas, appointed a receiver to
operate and manage the Trusts apartment complex in Kansas City, Kansas commonly referred to as
Creekwood Apartments. In October 2009 a notice of foreclosure was issued on behalf of the first
mortgage holder. The property was foreclosed in December 2009.
Results for discontinued operations for the years ended December 31, 2010, 2009 and 2008 are as
follows (in thousands):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2010 |
|
|
2009 |
|
|
2008 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Revenues |
|
$ |
900 |
|
|
$ |
2,517 |
|
|
$ |
3,853 |
|
Operating expenses |
|
|
(80 |
) |
|
|
(705 |
) |
|
|
(762 |
) |
Depreciation and amortization |
|
|
(103 |
) |
|
|
(480 |
) |
|
|
(412 |
) |
Impairment Loss |
|
|
(2,720 |
) |
|
|
|
|
|
|
|
|
Interest Expense |
|
|
|
|
|
|
(467 |
) |
|
|
(472 |
) |
|
|
|
|
|
|
|
|
|
|
Income (loss) from discontinued operations |
|
$ |
(2,003 |
) |
|
$ |
865 |
|
|
$ |
2,207 |
|
|
|
|
|
|
|
|
|
|
|
16. |
|
Federal and State Income Taxes |
The Trust has made no provision for regular current or deferred federal income taxes and no
deferred state income taxes have been provided for on the basis that the Trust operates in a manner
intended to enable it to continue to qualify as a real estate investment trust under Sections
856-860 of the Code. In order to qualify as a REIT, the Trust is generally required each year to
distribute to its shareholders at least 90% of its taxable income (excluding any net capital gain).
The Trust intends to comply with the foregoing minimum distribution requirements. As of December
31, 2010, the Trust has net operating loss carryforwards of approximately $24,040,000 which will
expire from 2021 through 2023. The Trust does not expect to utilize any net operating loss
carryforwards to offset 2010 taxable income. As a result of the February 28, 2005 issuance of the
Series B-1 Preferred Shares, the Trusts net operating loss carryforwards are subject to annual
limitations pursuant to Section 382 of the Code. The Trust treats certain items of income and
expense differently in determining net income reported for financial and tax purposes.
The Trusts capital loss carryforwards of $60,732,000 which are not available in certain states and
localities where the Trust has an obligation to pay income taxes. In addition, certain states and
localities disallow state income taxes as a deduction and exclude interest income from United
States obligations when calculating taxable income. Federal and state tax calculations can differ
due to differing recognition of net operating losses. Accordingly, the Trust has recorded,
$134,000, $157,000 and $329,000 in state and local taxes for the years ended December 31, 2010,
2009 and 2008, respectively.
The 2010, 2009 and 2008 cash dividends per Series B-1 Preferred Share for an individual
shareholders income tax purposes were as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Capital Gains |
|
|
Nontaxable |
|
|
Total Dividends |
|
|
|
Ordinary Dividends |
|
|
15% Rate |
|
|
Distribution |
|
|
Paid |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2010 |
|
$ |
2.03 |
|
|
$ |
|
|
|
$ |
|
|
|
$ |
2.03 |
|
2009 |
|
|
1.22 |
|
|
|
|
|
|
|
|
|
|
|
1.22 |
|
2008 |
|
|
1.38 |
|
|
|
0.25 |
|
|
|
|
|
|
|
1.63 |
|
94
WINTHROP REALTY TRUST
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
The 2010 and 2009 cash dividends per Series C Preferred Share for an individual shareholders
income tax purposes were as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Capital Gains |
|
|
Nontaxable |
|
|
Total Dividends |
|
|
|
Ordinary Dividends |
|
|
15% Rate |
|
|
Distribution |
|
|
Paid |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2010 |
|
$ |
2.03 |
|
|
$ |
|
|
|
$ |
|
|
|
$ |
2.03 |
|
2009 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The 2010, 2009 and 2008 cash dividends per Common Share for an individual shareholders income
tax purposes were as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Capital Gains |
|
|
Nontaxable |
|
|
Total Dividends |
|
|
|
Ordinary Dividends |
|
|
15% Rate |
|
|
Distribution |
|
|
Paid |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2010 |
|
$ |
0.65 |
|
|
$ |
|
|
|
$ |
|
|
|
$ |
0.65 |
|
2009 |
|
|
0.65 |
|
|
|
|
|
|
|
0.10 |
|
|
|
0.75 |
|
2008 |
|
|
0.48 |
|
|
|
0.09 |
|
|
|
|
|
|
|
0.57 |
|
The following table reconciles GAAP net income attributable to the Trust
to taxable income (in thousands):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the Years Ended December 31, |
|
|
|
2010 |
|
|
2009 |
|
|
2008 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income(loss) attributable to Winthrop Realty Trust |
|
$ |
16,477 |
|
|
$ |
(84,347 |
) |
|
$ |
(68,176 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
Book/Tax differences from depreciation and amortization expense |
|
|
189 |
|
|
|
1,512 |
|
|
|
1,869 |
|
Book/Tax differences of accretion of discount |
|
|
(8,782 |
) |
|
|
(1,021 |
) |
|
|
|
|
Book/Tax differences of unrealized gains |
|
|
(10,080 |
) |
|
|
(18,530 |
) |
|
|
1,155 |
|
Book/Tax differences on gains/losses from capital transactions |
|
|
1,655 |
|
|
|
1,532 |
|
|
|
(549 |
) |
Book/Tax differences on Preferred Shares |
|
|
1,563 |
|
|
|
(4,386 |
) |
|
|
(90 |
) |
Book/Tax differences for impairment losses |
|
|
2,720 |
|
|
|
19,105 |
|
|
|
9,817 |
|
Book/Tax differences on investments in unconsolidated joint ventures |
|
|
15,667 |
|
|
|
95,831 |
|
|
|
86,719 |
|
Other book/tax differences, net |
|
|
(134 |
) |
|
|
607 |
|
|
|
179 |
|
Book/Tax differences on dividend income |
|
|
93 |
|
|
|
1,642 |
|
|
|
3,120 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taxable income |
|
$ |
19,368 |
|
|
$ |
11,945 |
|
|
$ |
34,044 |
|
|
|
|
|
|
|
|
|
|
|
17. |
|
Commitments and Contingencies |
The Trust is involved from time to time in litigation on various matters, including disputes
with tenants and disputes arising out of agreements to purchase or sell properties. Given the
nature of the Trusts business activities, these lawsuits are considered routine to the conduct of
its business. The result of any particular lawsuit cannot be predicted because of the very nature
of litigation, the litigation process and its adversarial nature, and the jury system. The Trust
does not expect that the liabilities, if any, that may ultimately result from such legal actions will have a
material adverse effect on its financial condition or results of operations.
95
WINTHROP REALTY TRUST
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
Concord CDO-1 Litigation
In January 2010,
CDFT submitted for cancellation certain
bonds issued by CDO-1 and held by CDFT. The trustee for CDO-1 refused to cancel such bonds and CDO-1 brought an action in the Delaware
Court of Chancery seeking declaratory relief that such bonds should be cancelled and no longer remain outstanding. Pending the courts
decision, the trustee escrowed all payments on account of the bonds and distributions payable to CDFT from CDO-1s assets. In addition,
the trustee also escrowed any principal payments that could otherwise have been used for reinvestment by CDO-1 for additional or
replacement assets. In May 2010 the Delaware Court of Chancery issued a ruling that the bonds submitted for cancellation should be deemed
no longer outstanding effective January 2010. The trustee appealed the ruling and on March 4, 2011, the Delaware Supreme Court affirmed
the Delaware Court of Chancerys ruling that the bonds submitted for cancellation should be deemed no longer outstanding effective
January 2010. As a result, it is expected that the trustee will release the funds held in escrow thereby enabling CDO-1 to make
all current and past due payments on its remaining bonds as well as to pay distributions to CDFT, which distributions will be used
by CDFT to repay the loan of $3,498,000 made by the Trust on December 30, 2010 and the purchase price owed by CDFT to the Trust on
account of its purchase of CDO-1 bonds originally purchased by the Trust and which CDFT had an option to acquire.
Tenant Matters
The lease term with respect to the Trusts property located in Churchill, Pennsylvania expired on
December 31, 2010. CBS Corporation (CBS), the lessee of the property, elected not to renew the
lease and, in anticipation of this lease termination and surrender of the property, a review of the
condition of the property was performed by the Trust. In the Trusts view, the property is in need
of substantial repairs and refurbishing in order for the tenant to comply with the surrender
conditions. The Trust advised CBS of these issues and no resolution was reached with CBS after
numerous discussions. Accordingly, in May 2010 the Trust brought an action in Pennsylvania State
Court, Alleghany County against CBS seeking damages for, among other things, CBS failure to
restore the property to the condition necessary to comply with its surrender obligations. The case
is currently in the discovery phase.
18. |
|
Related-Party Transactions |
FUR Advisors
The activities of the Trust are administered by FUR Advisors LLC (FUR Advisors) pursuant to the
terms of the Advisory Agreement between the Trust and FUR Advisors. FUR Advisors is controlled by
and partially owned by the executive officers of the Trust. Pursuant to the terms of the Advisory
Agreement, FUR Advisors is responsible for providing asset management services to the Trust and
coordinating with the Trusts shareholder transfer agent and property managers. FUR Advisors is
entitled to receive a base management fee and an incentive fee in accordance with the terms of the
Advisory Agreement. In addition, FUR Advisors or its affiliate is also entitled to receive
property and construction management fees subject to the approval of the independent Trustees of
the Trust.
The following table sets forth the fees and reimbursements paid by the Trust for the years ended
December 31, 2010, 2009 and 2008 to FUR Advisors and Winthrop Management (in thousands):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the Years Ended |
|
|
|
December 31, 2010 |
|
|
December 31, 2009 |
|
|
December 31, 2008 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Base Asset Management Fee |
|
$ |
5,225 |
|
|
$ |
3,233 |
|
|
$ |
5,616 |
|
WRP Sub-Management LLC Credit |
|
|
(129 |
) |
|
|
(255 |
) |
|
|
(1,763 |
) |
Property Management Fee |
|
|
248 |
|
|
|
262 |
|
|
|
264 |
|
Construction Management Fee |
|
|
24 |
|
|
|
38 |
|
|
|
23 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
5,368 |
|
|
$ |
3,278 |
|
|
$ |
4,140 |
|
|
|
|
|
|
|
|
|
|
|
Base Asset Management Fee
Effective January 1, 2009 the calculation of the base management fee was amended to provide that
(i) all Common Shares and Series B-1 Preferred Shares then issued and outstanding would be valued
at a price of $11.00 per Common Share and
$25.00 per Series B-1 Preferred Share, (ii) any additional future conversions, redemptions or
repurchases of the Series B-1 Preferred Shares would not reduce the base equity for purposes of the
base management fee calculation and (iii) any future issuances of common shares or preferred shares
will increase the equity as per the existing agreement for purposes of the base management fee
calculation.
96
WINTHROP REALTY TRUST
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
Effective January 1, 2010, the Advisory Agreement was amended so that the determination of the
issuance price of Common Shares reverted back to the pre 2009 definition such that the fee is to be
calculated on the actual issuance price of Common Shares instead of a fixed price for Common Shares
issued prior to January 1, 2009. This change will result in an increase without giving effect to
any additional shares issuances, to the annual advisory fee payable to FUR Advisors of
approximately $2,100,000 over what would have been paid without the amendment, which increase was
phased in with 54% of the increase being paid during 2010. The full impact of the increase will be
recognized in 2011.
Incentive Fee
The incentive fee entitles FUR Advisors to receive (a) an amount equal to 20% of all distributions
paid to beneficiaries of Common Shares after December 31, 2003 in excess of the Threshold Amount,
hereinafter defined, and, (b) upon the termination of the Advisory Agreement, an amount equal to
20% of the liquidation value of the Trust in excess of the Threshold Amount at the termination
date. As defined in the Advisory Agreement, the Threshold Amount is equal to (x) $71,300,000,
increased by the net issuance price of all Common Shares, with an adjustment for Preferred Shares
converted, issued after December 31, 2003, and decreased by the redemption price of all Common
Shares redeemed after December 31, 2003, plus (y) a return on the amount, as adjusted, set forth in
(x) equal to 7% per annum compounded annually. The incentive fee is reduced by any direct damages
to the Trust if the Advisory Agreement is terminated by the Trust for cause.
If the Advisory Agreement were terminated, the actual incentive fee payable would be based on an
appraised valuation or the liquidation proceeds received for the Trusts assets, which may be
substantially in excess of the amount calculated based on the market price of the Common Shares.
Winthrop Management
Winthrop Management, an affiliate of FUR Advisors and the Trusts executive officers, assumed
property management responsibilities for various properties owned by the Trust pursuant to the
terms of individual property management agreement.
Credits
In connection with the resignation by Michael L. Ashner, the Trusts Chairman and Chief Executive
Officer, as an officer and trustee of Lexington which was effective March 20, 2008, the Trust
consented to FUR Advisors entering into a consulting agreement with Lexington pursuant to which FUR
Advisors was to provide consulting services to Lexington through December 31, 2008. For providing
these services, FUR Advisors was entitled to a fee of $1,500,000 (the Consulting Fee), which was
to be paid in monthly installments of approximately $167,000, and the Trust received a credit
against the base management fee payable by the Trust to FUR Advisors equal to the Consulting Fee.
Accordingly, the Trust received a credit of $1,500,000 for the year ended December 31, 2008.
WRP Sub-Management LLC (WRP Sub-Management), an affiliate of FUR Advisors provides accounting,
collateral management and loan brokerage services to CDO-1 and its subsidiaries. WRP
Sub-Management received reimbursement of direct and indirect expenses totaling $716,000, $1,108,000
and $1,402,000 for the years ended December 31, 2010, 2009 and 2008, respectively, in accordance
with the terms of the agreement. Of these amounts, $259,000, $511,000 and $526,000 were paid to
reimburse it for costs associated with providing accounting and other back-office services for
the benefit of Concord and CDO-1 (the Affiliate Amount). Because the Trust pays an advisory fee
to FUR Advisors whereas Lexington does not, the advisory fee payable to FUR Advisors by the Trust
is reduced by 50% of the Affiliate Amount to ensure equal treatment of the Trust and Lexington with
respect to the reimbursements paid by Concord. For the years ended December 31, 2010, 2009 and
2008, the Trust received and utilized a credit of $129,000, $255,000 and $263,000, respectively,
against the base management fee.
Other Transactions
On November 15, 2010, the Trust acquired for $662,000 tranche E bonds of CDH CDO with a face amount
of $9,000,000. The bonds bear interest at Libor plus 1.2% and have a scheduled maturity of
December 20, 2015. In February 2011, the trust sold these bonds to CDFT in exchange for a note in
the amount of the Trusts original purchase price plus accrued interest. The note bears interest
at the same rate as the bonds.
97
WINTHROP REALTY TRUST
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
On December 30, 2010 in connection with the acquisition of the Metropolitan Tower rake bonds,
pursuant to the terms of the CDH CDO operating agreement, CDH CDO borrowed $3,498,000 from the
Trust. The loan bears interest at 12% and has a scheduled maturity date of December 30, 2015.
See Note 4 for additional activity between the Trust and Concord.
19. |
|
Future Minimum Lease Payments |
Future minimum lease payments scheduled to be received under non-cancellable operating leases are
as follows (amounts in thousands):
|
|
|
|
|
Year |
|
Amount |
|
2011 |
|
$ |
31,240 |
|
2012 |
|
|
30,818 |
|
2013 |
|
|
29,476 |
|
2014 |
|
|
25,992 |
|
2015 |
|
|
22,324 |
|
Thereafter |
|
|
55,783 |
|
|
|
|
|
|
|
$ |
195,633 |
|
|
|
|
|
Three tenants, each of which represents more than 10% of revenues, contributed approximately
44%, 41% and 39% of the base rental revenues of the Trust for the years ended December 31, 2010,
2009 and 2008, respectively, and represent approximately 43%, 24% and 24%, respectively, of the
total rentable square footage of the operating property portfolio. The lease at the Churchill,
Pennsylvania property which accounted for approximately 23% of the total rentable square footage of
the operating property portfolio expired December 31, 2010. The Jacksonville, Florida property has
one tenant that occupies approximately 94% of the rentable area effective February 2010.
The Financial Accounting Standards Board (FASB) guidance on segment reporting establishes
standards for the way that public business enterprises report information about reportable segments
in financial statements and requires that those enterprises report selected financial information
about reportable segments in financial reports issued to shareholders.
Based on the Trusts method of internal reporting, management determined that is has three
reportable segments: (i) the ownership of operating properties; (ii) the origination and
acquisition of loans and debt securities secured directly or indirectly by commercial and
multi-family real property collectively, loan assets; and (iii) the ownership of equity and debt
securities in other REITs REIT securities. The accounting policies of the segments are
identical to those described in Note 2.
The operating properties segment includes all of the Trusts wholly and partially owned operating
properties. Prior to July 1, 2009, the loan assets segment includes all of the Trusts activities
related to real estate loans, which consists primarily of the Trusts investment in Lex-Win Concord
and its tenant improvement and capital expenditure loans to properties in the Marc Realty
portfolio. As of July 1, 2009, in conjunction with the restructuring of its preferred equity
investment in Marc Realty, the Trusts preferred equity investments and tenant improvement and
capital expenditure loans in the Marc Realty portfolio are now classified as equity investments and
are included in the operating properties segment. The REIT securities segment includes all of the
Trusts activities related to the ownership of securities in other publicly traded real estate
companies. In addition to its three business segments, the Trust reports non-segment specific
income and expense under corporate income (expense).
One tenant provided revenues of $7,861,000, $7,860,000 and $7,860,000 for the years ended December
31, 2010, 2009 and 2008, respectively. This tenant accounted for 14.2%, 16.4% and 17.6% of total
revenues for the years ended
December 31, 2010, 2009 and 2008, respectively. These revenues are reported in the operating
properties business segment.
98
WINTHROP REALTY TRUST
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
The following table summarizes the Trusts assets by business segment and capital expenditures
incurred for the Trusts operating properties for the years ended December 31, 2010 and 2009 (in
thousands):
|
|
|
|
|
|
|
|
|
|
|
December 31, 2010 |
|
|
December 31, 2009 |
|
|
|
|
|
|
|
|
|
|
Assets |
|
|
|
|
|
|
|
|
Operating properties |
|
$ |
373,142 |
|
|
$ |
313,682 |
|
Loan assets |
|
|
134,269 |
|
|
|
31,774 |
|
REIT securities |
|
|
33,032 |
|
|
|
52,597 |
|
Corporate |
|
|
|
|
|
|
|
|
Cash and cash equivalents |
|
|
45,257 |
|
|
|
66,493 |
|
Restricted cash |
|
|
8,593 |
|
|
|
9,505 |
|
Accounts receivable and prepaids |
|
|
12,402 |
|
|
|
14,559 |
|
Deferred financing costs |
|
|
1,158 |
|
|
|
1,495 |
|
Discontinued operations |
|
|
2,275 |
|
|
|
3,087 |
|
|
|
|
|
|
|
|
Total Assets |
|
$ |
610,128 |
|
|
$ |
493,192 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Capital Expenditures |
|
|
|
|
|
|
|
|
Operating Properties |
|
$ |
6,121 |
|
|
$ |
2,548 |
|
|
|
|
|
|
|
|
The Trust defines net operating income for each segment presented as all items of income and
expense directly derived from or incurred by each business segment before depreciation,
amortization and interest expense. Interest on cash reserves, general and administrative expenses
and other non-segment specific income and expense items are reported under corporate income
(expense).
99
WINTHROP REALTY TRUST
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
The following table presents a summary of revenues from operating properties, loan assets and REIT
securities and expenses incurred by each segment for the years ended December 31, 2010, 2009, and
2008 (in thousands):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2010 |
|
|
2009 |
|
|
2008 |
|
Operating Properties |
|
|
|
|
|
|
|
|
|
|
|
|
Rents and reimbursements |
|
$ |
38,239 |
|
|
$ |
40,021 |
|
|
$ |
41,504 |
|
Operating expenses |
|
|
(8,674 |
) |
|
|
(7,042 |
) |
|
|
(6,767 |
) |
Real estate taxes |
|
|
(2,542 |
) |
|
|
(2,542 |
) |
|
|
(2,428 |
) |
Impairment loss on investments in real estate |
|
|
|
|
|
|
(10,000 |
) |
|
|
(2,100 |
) |
Equity in income of Marc Realty investments |
|
|
1,776 |
|
|
|
281 |
|
|
|
|
|
Impairment loss on Marc Realty equity investment |
|
|
|
|
|
|
(2,500 |
) |
|
|
|
|
Equity in loss of Sealy Northwest Atlanta |
|
|
(710 |
) |
|
|
(457 |
) |
|
|
(409 |
) |
Equity in loss of Sealy Airpark Nashville |
|
|
(1,107 |
) |
|
|
(1,056 |
) |
|
|
(1,023 |
) |
Equity in loss of Sealy Newmarket |
|
|
(1,193 |
) |
|
|
(691 |
) |
|
|
(250 |
) |
|
|
|
|
|
|
|
|
|
|
Net operating income |
|
|
25,789 |
|
|
|
16,014 |
|
|
|
28,527 |
|
Depreciation and amortization expense |
|
|
(10,008 |
) |
|
|
(10,585 |
) |
|
|
(11,572 |
) |
Interest expense |
|
|
(13,193 |
) |
|
|
(13,774 |
) |
|
|
(14,289 |
) |
|
|
|
|
|
|
|
|
|
|
Operating properties net income (loss) |
|
|
2,588 |
|
|
|
(8,345 |
) |
|
|
2,666 |
|
|
|
|
|
|
|
|
|
|
|
Loan Assets |
|
|
|
|
|
|
|
|
|
|
|
|
Interest income |
|
|
14,473 |
|
|
|
3,442 |
|
|
|
1,532 |
|
Equity in earnings of preferred equity investment in Marc Realty |
|
|
338 |
|
|
|
78 |
|
|
|
5,868 |
|
Impairment loss on preferred equity investments |
|
|
|
|
|
|
(2,186 |
) |
|
|
(7,513 |
) |
Equity in loss of Lex-Win Concord |
|
|
|
|
|
|
(66,904 |
) |
|
|
(30,207 |
) |
Impairment loss on investment in Lex-Win Concord |
|
|
|
|
|
|
(31,670 |
) |
|
|
(36,543 |
) |
Equity in earnings of WRT-ROIC |
|
|
473 |
|
|
|
|
|
|
|
|
|
Equity in loss of PSW NYC |
|
|
(1,246 |
) |
|
|
|
|
|
|
|
|
Gain on loan securities carried at fair value |
|
|
469 |
|
|
|
|
|
|
|
|
|
Gain on sale of mortgage backed securities |
|
|
|
|
|
|
|
|
|
|
454 |
|
Gain on sale of other assets |
|
|
|
|
|
|
|
|
|
|
24 |
|
Unrealized gain on loan securities carried at fair value |
|
|
5,011 |
|
|
|
|
|
|
|
|
|
Impairment loss on available for sale loan |
|
|
|
|
|
|
(203 |
) |
|
|
|
|
Provision for loss on loans receivable |
|
|
|
|
|
|
(2,152 |
) |
|
|
(1,179 |
) |
|
|
|
|
|
|
|
|
|
|
Net operating income (loss) |
|
|
19,518 |
|
|
|
(99,595 |
) |
|
|
(67,564 |
) |
General and administrative expense |
|
|
(300 |
) |
|
|
(235 |
) |
|
|
|
|
Interest expense |
|
|
|
|
|
|
|
|
|
|
(206 |
) |
|
|
|
|
|
|
|
|
|
|
Loan assets net income (loss) |
|
|
19,218 |
|
|
|
(99,830 |
) |
|
|
(67,770 |
) |
|
|
|
|
|
|
|
|
|
|
REIT Securities |
|
|
|
|
|
|
|
|
|
|
|
|
Dividends |
|
|
2,655 |
|
|
|
3,894 |
|
|
|
916 |
|
Gain on sale of available for sale securities |
|
|
|
|
|
|
|
|
|
|
1,580 |
|
Gain on sale of securities carried at fair value |
|
|
558 |
|
|
|
5,416 |
|
|
|
|
|
Impairment loss on available for sale securities |
|
|
|
|
|
|
|
|
|
|
(207 |
) |
Unrealized gain on securities carried at fair value |
|
|
5,060 |
|
|
|
17,862 |
|
|
|
24 |
|
Equity in loss of Lex-Win Acquisition, LLC |
|
|
|
|
|
|
(95 |
) |
|
|
(878 |
) |
|
|
|
|
|
|
|
|
|
|
Net operating income |
|
|
8,273 |
|
|
|
27,077 |
|
|
|
1,435 |
|
Interest expense |
|
|
|
|
|
|
(75 |
) |
|
|
(89 |
) |
|
|
|
|
|
|
|
|
|
|
REIT securities net income |
|
|
8,273 |
|
|
|
27,002 |
|
|
|
1,346 |
|
|
|
|
|
|
|
|
|
|
|
Net Income (Loss) |
|
|
30,079 |
|
|
|
(81,173 |
) |
|
|
(63,758 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
Reconciliations to GAAP Net Income (Loss): |
|
|
|
|
|
|
|
|
|
|
|
|
Corporate Income (Expense) |
|
|
|
|
|
|
|
|
|
|
|
|
Interest income |
|
|
139 |
|
|
|
172 |
|
|
|
1,670 |
|
General and administrative |
|
|
(8,534 |
) |
|
|
(7,068 |
) |
|
|
(6,887 |
) |
Interest expense |
|
|
(2,182 |
) |
|
|
(2,815 |
) |
|
|
(7,379 |
) |
Gain on extinguishment of debt |
|
|
|
|
|
|
6,846 |
|
|
|
6,284 |
|
State and local taxes |
|
|
(134 |
) |
|
|
(157 |
) |
|
|
(329 |
) |
Other |
|
|
|
|
|
|
|
|
|
|
499 |
|
|
|
|
|
|
|
|
|
|
|
Income (loss) from continuing operations before non-controlling interest |
|
|
19,368 |
|
|
|
(84,195 |
) |
|
|
(69,900 |
) |
Non-controlling interest |
|
|
(888 |
) |
|
|
(1,017 |
) |
|
|
(483 |
) |
|
|
|
|
|
|
|
|
|
|
Income (loss) from continuing operations attributable to Winthrop Realty Trust |
|
|
18,480 |
|
|
|
(85,212 |
) |
|
|
(70,383 |
) |
Income (loss) from discontinued operations attributable to Winthrop Realty Trust |
|
|
(2,003 |
) |
|
|
865 |
|
|
|
2,207 |
|
|
|
|
|
|
|
|
|
|
|
Net Income (Loss) Attributable to Winthrop Realty Trust |
|
$ |
16,477 |
|
|
$ |
(84,347 |
) |
|
$ |
(68,176 |
) |
|
|
|
|
|
|
|
|
|
|
100
WINTHROP REALTY TRUST
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
21. |
|
Variable Interest Entities |
Consolidated Variable Interest Entities
Andover Operating Property The lease agreement executed in January 2010 on the Andover,
Massachusetts property gives the tenant an option to purchase the building for a fixed price of
$10,500,000. The option is exercisable at the tenants discretion at any point during the lease
term. As a result of the fixed price purchase option contained in this lease agreement, the Trust
has determined that its Andover, Massachusetts property is a VIE for which the Trust is the primary
beneficiary since it has the power to direct activities that most significantly impact the
economics of the property.
The carrying amounts of the Trusts Andover property include land of $1,200,000, building of
$6,248,000, lease intangibles of $1,521,000 and mortgage debt of $6,135,000. Prior to the execution
of the lease agreement, the Andover property was not considered a VIE but it has been consolidated
since its acquisition.
Deer Valley Medical Center Operating Property The Trust has concluded that its venture, WRT-DV
LLC (WRT-DV), the entity that owns the property, is a VIE. This assessment is primarily based on
the fact that the equity investment at risk is not sufficient to finance its activities without
additional subordinated financial support.
Pursuant to the terms of WRT-DVs operating agreement, the Trust receives a priority return on
$7,900,000 of its invested capital, with the balance of the capital being allocated 96.5% to the
Trust and 3.5% to its joint venture partner, Fenway. The Trust has effectively all control rights
with respect to WRT-DV. Therefore the Trust has determined it is the primary beneficiary and
consolidates the venture which owns the operating property.
The carrying amounts of the Deer Valley property include land and building of $8,126,000 and lease
intangibles of $2,341,000. There is no mortgage debt associated with this property.
Variable Interest Entities Not Consolidated
Equity Method Investments
Concord and CDH CDO The Trust has one-third equity interests in each of the separate entities
that resulted from the Trusts reorganization of its Lex-Win investment, Concord and CDH CDO (the
Concord Investments). The Trust has determined that each of the Concord Investments are variable
interests in VIEs because the equity investment at risk is not sufficient to finance their
activities without additional subordinated financial support.
The restructuring of the Concord Investments was considered to be a reconsideration event under
FASBs consolidation guidance due to the material change in the agreements. As a result of the
reconsideration, the Concord Investments were deemed to be variable interests in VIEs, primarily
based on the fact that the underlying entities do not have sufficient equity at risk to permit the
entity to finance its activities without additional subordinated financial support and that the
Trust has an obligation to absorb losses and has the right to residual returns of the entities. As
a result of the existence of certain provisions in the operating agreements, Lexington, Inland and
the Trust, three of the variable interest holders, hold identical one-third membership interests in
each of the Concord Investments. By design and in practice, they share equally in the economics and
the decision-making. Further, Lexington, Inland and the Trust which are otherwise unrelated
parties, each have one-third of the voting rights of the equity of the Concord Investments. An
affiliate of FUR Advisors is responsible for day-to-day administration and operations of the
Concord investments, but decisions that most significantly impact the entitys economic performance
are jointly decided through their voting interests. Each member is deemed to have shared power,
such that no party is considered to have the power to direct the activities of the VIE. In
addition, there is no principal agency relationship through transfer restrictions that would
indicate a primary beneficiary exists.
At December 31, 2010, the carrying value of the Trusts Concord Investments is zero. The Trust does
not have the current intent to provide financial or other support to the Concord Investments and
the obligations of the Concord Investments are non-recourse to the Trust.
Marc Realty Equity Investments and Preferred Equity Investment The Trust has concluded that the
12 Marc Realty equity investments and the one preferred equity investment are variable interests in
VIEs. This assessment is primarily
based on the fact that the underlying entities do not have sufficient equity at risk to permit them
to finance their activities without additional subordinated financial support.
101
WINTHROP REALTY TRUST
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
While the Trust maintains certain protective rights under the terms of the agreements governing the
Marc Realty investments, the power to direct the activities that most significantly impact the
economics of the Marc Realty investments is vested in Marc Realty as the managing member. As such,
management has concluded that the Trust is not the primary beneficiary of these Marc Realty
investments. At December 31, 2010, the Trusts investment in the Marc Realty equity investments
was $62,150,000 and its investment in the preferred equity investment was $4,010,000.
Loans Receivable and Loan Securities The Trust has reviewed its loans receivable and loan
securities and certain of these assets have been identified as variable interests in a VIE because
the equity investment at risk is not considered sufficient for the entity to finance its activities
without additional subordinated financial support.
Certain loans receivable and loan securities which have been determined to be VIEs are performing
assets, meeting their debt service requirements, and the borrowers hold title to the collateral. In
these cases the borrower has the power to direct the activities that most significantly impact the
economic performance of the VIE, including management and leasing activities. In the event of
default under these loans the Trust only has protective rights and has the risk to absorb losses
only to the extent of its loan investment. The borrower has been determined to be the primary
beneficiary for these performing assets.
The Trust has determined that it does not currently have the power to direct the activities of the
ventures collateralizing any of its loans receivable and loan securities. For this reason,
management believes that it does not control, nor is it the primary beneficiary of these ventures.
Accordingly, the Trust accounts for these investments under the guidance for loans receivable and
real estate debt investments.
102
WINTHROP REALTY TRUST
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
22. |
|
Quarterly Results of Operations (Unaudited) |
The following is an unaudited condensed summary of the results of operations by quarter for
the years ended December 31, 2010 and 2009. The Trust believes all adjustments (consisting of
normal recurring accruals) necessary to present fairly such interim combined results in conformity
with accounting principles generally accepted in the United States of America have been included.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Quarters Ended |
|
(In thousands, except per-share data) |
|
March 31 |
|
|
June 30 |
|
|
September 30 |
|
|
December 31 |
|
2010 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Revenues |
|
$ |
12,584 |
|
|
$ |
13,079 |
|
|
$ |
14,246 |
|
|
$ |
15,458 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income |
|
$ |
4,205 |
|
|
$ |
4,576 |
|
|
$ |
3,808 |
|
|
$ |
3,888 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income applicable to Common Shares |
|
$ |
4,092 |
|
|
$ |
4,518 |
|
|
$ |
3,749 |
|
|
$ |
3,830 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Per share |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income applicable to Common Shares, basic |
|
$ |
0.20 |
|
|
$ |
0.21 |
|
|
$ |
0.18 |
|
|
$ |
0.14 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income applicable to Common Shares, diluted |
|
$ |
0.20 |
|
|
$ |
0.21 |
|
|
$ |
0.18 |
|
|
$ |
0.14 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2009 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Revenues |
|
$ |
12,262 |
|
|
$ |
12,173 |
|
|
$ |
12,636 |
|
|
$ |
10,286 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income (loss) |
|
$ |
(22,433 |
) |
|
$ |
(71,196 |
) |
|
$ |
15,157 |
|
|
$ |
(5,875 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income (loss) applicable to Common Shares |
|
$ |
(22,433 |
) |
|
|
(71,196 |
) |
|
$ |
14,318 |
|
|
$ |
(6,022 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Per share |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income (loss) applicable to Common Shares, basic |
|
$ |
(1.42 |
) |
|
$ |
(4.50 |
) |
|
$ |
0.90 |
|
|
$ |
(0.34 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income (loss) applicable to Common Shares, diluted |
|
$ |
(1.42 |
) |
|
$ |
(4.50 |
) |
|
$ |
0.90 |
|
|
$ |
(0.34 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
All relevant events or transactions that occurred after the balance sheet date not otherwise disclosed and
incorporated in the Notes to the Consolidated Financial Statements are described below.
On February 23, 2011 the Trust acquired through a 50/50 joint venture for $15,628,000 a
performing $16,303,000 first mortgage secured by a lien on a recently constructed, 26-story, 66
room limited service boutique hotel located in New York, New York. The loan bears interest at a
rate of 9.33%, matures in May 2011 and is subject to one six month extension option.
On March 3, 2011 the Trust amended its existing revolving line of credit with KeyBank, such
that (i) the maximum borrowing was increased to $50,000,000 with an accordion feature of up to
$150,000,000 (ii) the maturity date was extended to March 2014 with an option to extend the maturity
date to March 2015. The amended credit facility bears interest at Libor plus 3%. On March 7, 2011,
the Trust utilized $8,799,000 under the revolving line of credit to repay the maturing mortgage loans
encumbering the Andover and Burlington properties and approximately $2,186,000 to payoff the balance on
the mortgage loan payable with Keybank. In addition, we drew down $16,000,000 on the line of credit to
fund new investments.
On March 4, 2011 the Trust financed its Plantation, Florida property with an $11,000,000 first
mortgage loan bearing interest at 6.483% and maturing on April 1, 2018. The net proceed of
approximately $10,676,000 and cash on hand of approximately $6,143,000 were used to pay down
the mortgage loan payable with KeyBank by $16,819,000.
On March 2, 2011 the Trust entered into an agreement pursuant to which it agreed, subject to the
satisfaction of certain conditions, to purchase for $25,200,000 an effective 75% interest in a
joint venture which own the general partnership interests in and developer fees and advances
receivable of approximately $57,500,000 from partnerships owning 26 multifamily and senior housing
properties comprising approximately 4,400 units located primarily in the Pacific Northwest and California.
On March 8, 2011, the first stage of the transaction closed pursuant to which the Trust acquired for a
purchase price of $7,000,000 certain of the receivables owed by the underlying partnerships.
The balance of the transaction is expected to close upon obtaining all requisite lender and limited
partner consents which are anticipated to be obtained during the second quarter. If the second step
of the transaction fails to close by June 30, 2011, the seller has the right to repurchase the assets
acquired at a price equal to the Trusts purchase price plus a 12% return thereon.
In February 2011
the Trust entered into separate contracts to sell two properties located in St.
Louis, Missouri and Knoxville, Tennessee for an aggregate purchase price of $3,900,000 subject to
the purchasers due diligence.
103
ITEM 9 CHANGES IN AND DISAGREEMENTS WITH ACCOUNTANTS ON ACCOUNTING AND FINANCIAL DISCLOSURE
None.
ITEM 9A CONTROLS AND PROCEDURES
Evaluation of Disclosure Controls and Procedures
An evaluation was performed under the supervision and with the participation of our
management, including our Chief Executive Officer and Chief Financial Officer, of the effectiveness
of our disclosure controls and procedures (as defined in Rule 13a-15(e) under the Exchange Act) as
of December 31, 2010. Based on such evaluation, the Trusts Chief Executive Officer and Chief
Financial Officer have concluded that, as of the end of such period, the Trusts disclosure
controls and procedures are effective.
Managements Report on Internal Control Over Financial Reporting
The Trusts management is responsible for establishing and maintaining adequate internal
control over financial reporting. The Trusts internal control over financial reporting is a
process which was designed under the supervision of the Trusts principal executives and principal
financial officers to provide reasonable assurance regarding the reliability of financial reporting
and the preparation of the Trusts financial statements for external reporting purposes in
accordance with U.S. generally accepted accounting principles.
Our internal control over financial reporting includes policies and procedures that pertain to
the maintenance of records that, in reasonable detail, accurately and fairly reflect transactions
and dispositions of assets; provide reasonable assurances that transactions are recorded as
necessary to permit preparation of financial statements in accordance with U.S. generally accepted
accounting principles, and that receipts and expenditures are being made only in accordance with
authorizations of management and the Trustees of the Trust; and provide reasonable assurance
regarding prevention or timely detection of unauthorized acquisition, use or disposition of the
Trusts assets that could have a material affect on our financial statements.
As of December 31, 2010 the Trusts management conducted an assessment of the effectiveness of
the Trusts internal control over financial reporting. The Trusts management used the criteria
set forth by the Committee of Sponsoring Organizations of the Treadway Commission (COSO) in
Internal Control Integrated Framework. Based on that assessment and those criteria, we
concluded that our internal control over financial reporting is effective as of December 31,
2010.
The effectiveness of the Trusts internal control over financial reporting as of December 31,
2010 has been audited by PricewaterhouseCoopers LLP, an independent registered public accounting
firm, as stated in their report appearing in this Form 10-K.
Changes in Internal Controls Over Financial Reporting
There has been no change in our internal control over financial reporting during our last
fiscal quarter that has materially affected, or is reasonably likely to materially affect, our
internal control over financial reporting.
ITEM 9B OTHER INFORMATION
None
104
PART III
ITEM 10 DIRECTORS, EXECUTIVE OFFICERS AND CORPORATE GOVERNANCE
Information about Trustees of the Trust may be found under the caption Election of Trustees
presented in our Proxy Statement for the Annual Meeting of Shareholders, expected to be held in May
2011, which we refer to as the Proxy Statement. That information is incorporated herein by
reference.
The information in the Proxy Statement under the captions Executive Officers Section 16(a)
Beneficial Ownership Reporting Compliance, Audit Committee Financial Expert and Code of Ethics
presented in the Proxy Statement is incorporated herein by reference.
ITEM 11 EXECUTIVE COMPENSATION
The information in the Proxy Statement under the captions Compensation of Trustees and
Executive Compensation presented in the Proxy Statement is incorporated herein by reference.
ITEM 12 SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND MANAGEMENT AND RELATED STOCKHOLDER MATTERS
The information in the Proxy Statement under the caption Security Ownership of Trustees,
Officers and Others presented in the Proxy Statement is incorporated herein by reference.
ITEM 13 CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS, AND DIRECTOR INDEPENDENCE
The information in the Proxy Statement under the caption Certain Transactions and
Relationships and Independence of Trustees presented in the Proxy Statement is incorporated
herein by reference.
ITEM 14 PRINCIPAL ACCOUNTANT FEES AND SERVICES
The information in the Proxy Statement under the captions Compensation of Trustees and
Principal Accountant Fees and Services presented in the Proxy Statement is incorporated herein by
reference.
105
PART IV
ITEM 15 EXHIBITS AND FINANCIAL STATEMENT SCHEDULES
(a) Financial Statements and Financial Statement Schedules.
(1) Financial Statements:
Reports of Independent Registered Public Accounting Firm on page 56 of ITEM 8.
Managements Report on Internal Controls over Financial Reporting on page 104 of ITEM 9A.
Consolidated Balance Sheets December 31, 2010 and 2009 on page 57 of ITEM 8.
Consolidated Statements of Operations and Comprehensive Income For the Years Ended December 31,
2010, 2009 and 2008 on page 58 of ITEM 8.
Consolidated Statements of Shareholders Equity For the Years Ended December 31, 2010, 2009 and
2008 on page 59 of ITEM 8.
Consolidated Statements of Cash Flows For the Years Ended December 31, 2010, 2009 and 2008 on
pages 61 and 62 of ITEM 8.
Notes to Consolidated Financial Statements on pages 63 through 103 of ITEM 8.
(2) Financial Statement Schedules:
Schedule III Real Estate and Accumulated Depreciation.
All Schedules, other than III, are omitted, as the information is not required or is otherwise
furnished.
(b) Exhibits.
The exhibits listed on the Exhibit Index on page 110 are filed as a part of this Report or
incorporated by reference.
106
SIGNATURES
Pursuant to the requirements of Section 13 or 15(d) of the Securities Exchange Act of 1934, as
amended, the Trust has duly caused this report to be signed on its behalf by the undersigned,
thereunto duly authorized.
|
|
|
|
|
|
WINTHROP REALTY TRUST
|
|
Dated: March 16, 2011 |
By: |
/s/ Michael L. Ashner
|
|
|
|
Michael L. Ashner |
|
|
|
Chief Executive Officer |
|
|
Dated: March 16, 2011 |
By: |
/s/ Thomas Staples
|
|
|
|
Thomas Staples |
|
|
|
Chief Financial Officer |
|
Pursuant to the requirements of the Securities Exchange Act of 1934, this report has been signed
below by the following persons on behalf of the Registrant and in the capacities and on the dates
indicated.
|
|
|
|
|
Name |
|
Title |
|
Date |
|
|
|
|
|
|
|
Trustee
|
|
March 16, 2011 |
|
|
|
|
|
|
|
Trustee
|
|
March 16, 2011 |
|
|
|
|
|
Arthur Blasberg, Jr. |
|
|
|
|
Howard Goldberg |
|
|
|
|
Thomas McWilliams |
|
|
|
|
Lee Seidler |
|
|
|
|
Steven Zalkind
|
|
Trustee
|
|
March 16, 2011 |
|
|
|
|
|
By:
|
|
/s/ Carolyn Tiffany
|
|
|
|
|
|
|
|
|
|
Carolyn Tiffany,
as attorney-in fact |
|
|
107
WINTHROP REALTY TRUST
SCHEDULE III
REAL ESTATE AND ACCUMULATED DEPRECIATION
At December 31, 2010
(amounts in thousands)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cost |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
capitalized/(impaired) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
subsequent to |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Initial Cost to Registrant |
|
|
acquisition |
|
|
As of December 31, 2010 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Mortgage |
|
|
|
|
|
|
Building and |
|
|
Land/Building and |
|
|
|
|
|
|
Building and |
|
|
|
|
|
|
Accumulated |
|
|
Date |
|
|
|
|
Description |
|
Location |
|
Location |
|
Encumbrances |
|
|
Land |
|
|
Improvements |
|
|
Improvements |
|
|
Land |
|
|
Improvements |
|
|
Total |
|
|
Depreciation |
|
|
Acquired |
|
|
Life |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Continuing Operations: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Office |
|
Orlando |
|
FL |
|
$ |
38,657 |
|
|
$ |
|
|
|
$ |
17,248 |
|
|
$ |
42 |
|
|
$ |
|
|
|
$ |
17,290 |
|
|
$ |
17,290 |
|
|
$ |
2,647 |
|
|
|
11/2004 |
|
|
40 yrs |
Office |
|
Plantation |
|
FL |
|
|
|
|
|
|
|
|
|
|
8,915 |
|
|
|
4,020 |
|
|
|
4,000 |
|
|
|
8,935 |
|
|
|
12,935 |
|
|
|
1,368 |
|
|
|
11/2004 |
|
|
40 yrs |
Office |
|
Indianapolis |
|
IN |
|
|
4,245 |
|
|
|
270 |
|
|
|
1,609 |
|
|
|
6,268 |
|
|
|
1,763 |
|
|
|
6,384 |
|
|
|
8,147 |
|
|
|
3,414 |
|
|
|
10/1974 |
|
|
40 yrs |
Office |
|
Chicago |
|
IL |
|
|
20,828 |
|
|
|
|
|
|
|
23,635 |
|
|
|
1,745 |
|
|
|
|
|
|
|
25,380 |
|
|
|
25,380 |
|
|
|
3,586 |
|
|
|
10/2005 |
|
|
40 yrs |
Office |
|
Amherst |
|
NY |
|
|
16,116 |
|
|
|
1,591 |
|
|
|
18,027 |
|
|
|
|
|
|
|
1,591 |
|
|
|
18,027 |
|
|
|
19,618 |
|
|
|
2,535 |
|
|
|
5/2005 |
|
|
40 yrs |
Office |
|
Andover |
|
MA |
|
|
6,135 |
|
|
|
|
|
|
|
7,611 |
|
|
|
717 |
|
|
|
1,200 |
|
|
|
7,128 |
|
|
|
8,328 |
|
|
|
881 |
|
|
|
12/2005 |
|
|
40 yrs |
Office |
|
South Burlington |
|
VT |
|
|
2,629 |
|
|
|
|
|
|
|
3,099 |
|
|
|
314 |
|
|
|
|
|
|
|
3,413 |
|
|
|
3,413 |
|
|
|
392 |
|
|
|
12/2005 |
|
|
40 yrs |
Office |
|
Chicago |
|
IL |
|
|
9,100 |
|
|
|
1,149 |
|
|
|
9,989 |
|
|
|
4,796 |
|
|
|
1,149 |
|
|
|
14,785 |
|
|
|
15,934 |
|
|
|
1,081 |
|
|
|
10/2007 |
|
|
40 yrs |
Office |
|
Houston |
|
TX |
|
|
60,351 |
|
|
|
7,075 |
|
|
|
62,468 |
|
|
|
|
|
|
|
7,075 |
|
|
|
62,468 |
|
|
|
69,543 |
|
|
|
9,500 |
|
|
|
1/2005 |
|
|
40 yrs |
Office |
|
Lisle |
|
IL |
|
|
16,973 |
|
|
|
3,774 |
|
|
|
16,371 |
|
|
|
591 |
|
|
|
3,774 |
|
|
|
16,962 |
|
|
|
20,736 |
|
|
|
2,027 |
|
|
|
2/2006 |
|
|
40 yrs |
Office |
|
Lisle |
|
IL |
|
|
6,932 |
|
|
|
2,361 |
|
|
|
6,298 |
|
|
|
290 |
|
|
|
2,361 |
|
|
|
6,588 |
|
|
|
8,949 |
|
|
|
783 |
|
|
|
2/2006 |
|
|
40 yrs |
Office |
|
Lisle |
|
IL |
|
|
5,600 |
|
|
|
780 |
|
|
|
2,803 |
|
|
|
463 |
|
|
|
780 |
|
|
|
3,266 |
|
|
|
4,046 |
|
|
|
372 |
|
|
|
2/2006 |
|
|
40 yrs |
Office |
|
Phoenix |
|
AZ |
|
|
|
|
|
|
801 |
|
|
|
7,387 |
|
|
|
25 |
|
|
|
801 |
|
|
|
7,412 |
|
|
|
8,213 |
|
|
|
86 |
|
|
|
8/2010 |
|
|
40 yrs |
Office |
|
Englewood |
|
CO |
|
|
|
|
|
|
2,580 |
|
|
|
5,403 |
|
|
|
|
|
|
|
2,580 |
|
|
|
5,403 |
|
|
|
7,983 |
|
|
|
45 |
|
|
|
11/2010 |
|
|
40 yrs |
Office |
|
Englewood |
|
CO |
|
|
|
|
|
|
1,829 |
|
|
|
5,612 |
|
|
|
|
|
|
|
1,829 |
|
|
|
5,612 |
|
|
|
7,441 |
|
|
|
15 |
|
|
|
12/2010 |
|
|
40 yrs |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
187,566 |
|
|
|
22,210 |
|
|
|
196,475 |
|
|
|
19,271 |
|
|
|
28,903 |
|
|
|
209,053 |
|
|
|
237,956 |
|
|
|
28,732 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Retail |
|
Atlanta |
|
GA |
|
|
|
|
|
|
|
|
|
|
4,633 |
|
|
|
5 |
|
|
|
|
|
|
|
4,638 |
|
|
|
4,638 |
|
|
|
710 |
|
|
|
11/2004 |
|
|
40 yrs |
Retail |
|
Louisville |
|
KY |
|
|
|
|
|
|
|
|
|
|
2,722 |
|
|
|
377 |
|
|
|
373 |
|
|
|
2,726 |
|
|
|
3,099 |
|
|
|
417 |
|
|
|
11/2004 |
|
|
40 yrs |
Retail |
|
St. Louis |
|
MO |
|
|
|
|
|
|
|
|
|
|
990 |
|
|
|
649 |
|
|
|
647 |
|
|
|
992 |
|
|
|
1,639 |
|
|
|
152 |
|
|
|
11/2004 |
|
|
40 yrs |
Retail |
|
Greensboro |
|
NC |
|
|
|
|
|
|
|
|
|
|
3,797 |
|
|
|
4 |
|
|
|
|
|
|
|
3,801 |
|
|
|
3,801 |
|
|
|
582 |
|
|
|
11/2004 |
|
|
40 yrs |
Retail |
|
Memphis |
|
TN |
|
|
|
|
|
|
|
|
|
|
760 |
|
|
|
637 |
|
|
|
635 |
|
|
|
762 |
|
|
|
1,397 |
|
|
|
117 |
|
|
|
11/2004 |
|
|
40 yrs |
Retail |
|
Denton |
|
TX |
|
|
|
|
|
|
|
|
|
|
1,574 |
|
|
|
918 |
|
|
|
915 |
|
|
|
1,577 |
|
|
|
2,492 |
|
|
|
241 |
|
|
|
11/2004 |
|
|
40 yrs |
Retail |
|
Seabrook |
|
TX |
|
|
|
|
|
|
|
|
|
|
1,393 |
|
|
|
618 |
|
|
|
616 |
|
|
|
1,395 |
|
|
|
2,011 |
|
|
|
214 |
|
|
|
11/2004 |
|
|
40 yrs |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
15,869 |
|
|
|
3,208 |
|
|
|
3,186 |
|
|
|
15,891 |
|
|
|
19,077 |
|
|
|
2,433 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other |
|
Jacksonville |
|
FL |
|
|
|
|
|
|
2,166 |
|
|
|
8,684 |
|
|
|
1,491 |
|
|
|
2,166 |
|
|
|
10,175 |
|
|
|
12,341 |
|
|
|
1,523 |
|
|
|
11/2004 |
|
|
40 yrs |
Other |
|
Churchill |
|
PA |
|
|
|
|
|
|
|
|
|
|
23,834 |
|
|
|
(9,963 |
) |
|
|
|
|
|
|
13,871 |
|
|
|
13,871 |
|
|
|
3,405 |
|
|
|
11/2004 |
|
|
40 yrs |
Other |
|
Meriden |
|
CT |
|
|
23,875 |
|
|
|
2,887 |
|
|
|
22,367 |
|
|
|
|
|
|
|
2,887 |
|
|
|
22,367 |
|
|
|
25,254 |
|
|
|
139 |
|
|
|
10/2010 |
|
|
40 yrs |
Other (1) |
|
|
|
|
|
|
19,002 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
42,877 |
|
|
|
5,053 |
|
|
|
54,885 |
|
|
|
(8,472 |
) |
|
|
5,053 |
|
|
|
46,413 |
|
|
|
51,466 |
|
|
|
5,067 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total from Continuing Operations |
|
$ |
230,443 |
|
|
$ |
27,263 |
|
|
$ |
267,229 |
|
|
$ |
14,007 |
|
|
$ |
37,142 |
|
|
$ |
271,357 |
|
|
$ |
308,499 |
|
|
$ |
36,232 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) Represents a first mortgage loan collateralized by the Finova properties.
The aggregate cost in the properties for federal income tax purposes was
approximately |
|
$ |
228,541 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
108
SCHEDULE III
REAL ESTATE AND ACCUMULATED DEPRECIATION
(amounts in thousands)
The following is a reconciliation of real estate assets and accumulated depreciation:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended December 31, |
|
|
|
2010 |
|
|
2009 |
|
|
2008 |
|
|
Real Estate |
|
|
|
|
|
|
|
|
|
|
|
|
Balance at beginning of period |
|
$ |
249,078 |
|
|
$ |
267,706 |
|
|
$ |
266,290 |
|
Additions during the period: |
|
|
|
|
|
|
|
|
|
|
|
|
Land |
|
|
9,408 |
|
|
|
|
|
|
|
|
|
Buildings and improvements |
|
|
6,121 |
|
|
|
2,548 |
|
|
|
3,376 |
|
Consolidation of Deer Valley |
|
|
8,188 |
|
|
|
|
|
|
|
|
|
Consolidation of Newbury Apartments |
|
|
25,254 |
|
|
|
|
|
|
|
|
|
Consolidation of Crossroads II |
|
|
7,983 |
|
|
|
|
|
|
|
|
|
Purchase of Crossroads I |
|
|
7,441 |
|
|
|
|
|
|
|
|
|
Transfer (to) from discontinued operations, net |
|
|
(3,970 |
) |
|
|
(10,811 |
) |
|
|
140 |
|
Impairments during the period |
|
|
|
|
|
|
(10,000 |
) |
|
|
(2,100 |
) |
Disposal of fully amortized assets |
|
|
(1,004 |
) |
|
|
(365 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance at end of period |
|
$ |
308,499 |
|
|
$ |
249,078 |
|
|
$ |
267,706 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Accumulated Depreciation |
|
|
|
|
|
|
|
|
|
|
|
|
Balance at beginning of period |
|
$ |
31,269 |
|
|
$ |
25,901 |
|
|
$ |
19,214 |
|
Additions charged to operating expenses |
|
|
6,399 |
|
|
|
6,652 |
|
|
|
6,701 |
|
Transfer (to) from discontinued operations, net (1) |
|
|
(432 |
) |
|
|
(919 |
) |
|
|
(14 |
) |
Disposal of fully amortized assets |
|
|
(1,004 |
) |
|
|
(365 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance at end of period |
|
$ |
36,232 |
|
|
$ |
31,269 |
|
|
$ |
25,901 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) |
|
In 2010, the Knoxville, Tennessee; Lafayette, Louisiana and Sherman, Texas properties were
placed into discountinued operations. In 2009, the Athens, Georgia property was placed into
discontinued operations and the Kansas City, Kansas property was foreclosed. |
109
|
|
|
|
|
|
|
|
|
|
|
Page |
Exhibit |
|
Description |
|
Number |
|
|
|
|
|
|
3.1
|
|
|
Second Amended and Restated Declaration of Trust as of May 21, 2009 -
Incorporated by reference to Exhibit 3.1 to the Trusts Quarterly Report
on Form 10-Q for the period ended June 30, 2009.
|
|
|
|
|
|
|
|
|
3.2
|
|
|
By-laws of Winthrop Realty Trust as amended and restated on November 3,
2009 Incorporated by reference to Exhibit 3.1 to the Trusts Current
Report on Form 8-K filed November 6, 2009.
|
|
|
|
|
|
|
|
|
3.3
|
|
|
Amendment to By-laws Incorporated by reference to Exhibit 3.1 to the
Trusts Current Report on Form 8-K filed March 6, 2010.
|
|
|
|
|
|
|
|
|
4.1
|
|
|
Form of certificate for Common Shares of Beneficial Interest.
Incorporated by reference to Exhibit 4.1 to the Trusts Annual Report on
Form 10-K for the year ended December 31, 2008.
|
|
|
|
|
|
|
|
|
4.2
|
|
|
Warrant to purchase 500,000 shares of Beneficial Interest of Trust -
Incorporated by reference to Exhibit 4(l) to the Trusts Annual Report
on Form 10-K for the year ended December 31, 1998.
|
|
|
|
|
|
|
|
|
4.3
|
|
|
Agreement of Limited Partnership of WRT Realty L.P., dated as of January
1, 2005 Incorporated by reference to Exhibit 4.1 to the Trusts Form
8-K filed January 4, 2005.
|
|
|
|
|
|
|
|
|
4.4
|
|
|
Amended and Restated Certificate of Designations for Series B-1
Cumulative Convertible Redeemable Preferred Shares of Beneficial
Interest (Series B-1 Certificate of Designations) Incorporated by
reference to Exhibit 4.1 to the Trusts Form 8-K filed June 21, 2005.
|
|
|
|
|
|
|
|
|
4.5
|
|
|
Amendment No. 1 to Series B-1 Certificate of Designations Incorporated
by reference to Exhibit 4.1 to the Trusts Form 8-K filed November 13,
2007.
|
|
|
|
|
|
|
|
|
4.6
|
|
|
Certificate of Designations for Series C Cumulative Convertible
Redeemable Preferred Shares of Beneficial Interest Incorporated by
reference to Exhibit 4.1 to the Trusts Form 8-K filed November 2, 2009.
|
|
|
|
|
|
|
|
|
10.1
|
|
|
Stock Purchase Agreement between the Trust and FUR Investors, LLC, dated
as of November 26, 2003, including Annex A thereto, being the list of
Conditions to the Offer Incorporated by reference to Exhibit 10.1 to
the Trusts Form 8-K filed December 1, 2003.
|
|
|
|
|
|
|
|
|
10.2
|
|
|
Second Amended and Restated Advisory Agreement dated March 5, 2009,
between the Trust, WRT Realty L.P. and FUR Advisors LLC. Incorporated by
reference to Exhibit 10.3 to the Trusts Annual Report on Form 10-K for
the year ended December 31, 2008.
|
|
|
|
|
|
|
|
|
10.3
|
|
|
Amendment No. 1 to Second Amended and Restated Advisory Agreement -
Incorporated by reference to Exhibit 10.30 to the Trusts Quarterly
Report on Form 10-Q for the period ended March 31, 2009.
|
|
|
|
|
|
|
|
|
10.4
|
|
|
Amendment No. 2 to Second Amended and Restated Advisory Agreement -
Incorporated by reference to Exhibit 10.1 to the Trusts Form 8-K filed
January 29, 2010.
|
|
|
|
|
|
|
|
|
10.5
|
|
|
Exclusivity Services Agreement between the Trust and Michael L. Ashner -
Incorporated by reference to Exhibit 10.4 to the Trusts Form 8-K filed
December 1, 2003.
|
|
|
110
|
|
|
|
|
|
|
|
|
|
|
Page |
Exhibit |
|
Description |
|
Number |
|
|
|
|
|
|
10.6
|
|
|
Amendment No. 1 to Exclusivity Agreement, dated November 7, 2005 -
Incorporated by reference to Exhibit 10.7 to the Trusts Form 8-K filed
November 10, 2005.
|
|
|
|
|
|
|
|
|
10.7
|
|
|
Covenant Agreement between the Trust and FUR Investors, LLC -
Incorporated by reference to Exhibit 10.5 to the Trusts Form 8-K filed
December 1, 2003.
|
|
|
|
|
|
|
|
|
10.8
|
|
|
Amended and Restated Omnibus Agreement, dated March 16, 2005, among
Gerald Nudo, Laurence Weiner and WRT Realty L.P. Incorporated by
reference to Exhibit 10.1 to the Trusts Form 8-K filed March 18, 2005
|
|
|
|
|
|
|
|
|
10.9
|
|
|
Agreement, dated as of July 1, 2009, among Gerald Nudo, Laurence Weiner
and WRT Realty L.P. Incorporated by reference to
Exhibit 10.14 to the Trusts Form 10-Q for the period
ended June 30, 2009 filed August 10, 2009
|
|
|
|
|
|
|
|
|
10.10
|
|
|
Securities Purchase Agreement, dated February 25, 2005, between First
Union Real Estate Equity and Mortgage Investments, Perrin Holden &
Davenport Capital Corp. and the Investors named therein Incorporated
by reference to Exhibit 10.1 to the Trusts Form 8-K filed March 3,
2005.
|
|
|
|
|
|
|
|
|
10.11
|
|
|
Securities Purchase Agreement, dated June 15, 2005, between First Union
Real Estate Equity and Mortgage Investments, Perrin Holden & Davenport
Capital Corp. and the Investors named therein Incorporated by
reference to Exhibit 10.1 to the Trusts Form 8-K filed June 21, 2005.
|
|
|
|
|
|
|
|
|
10.12
|
|
|
Amended and Restated Registration Rights Agreement, dated June 20, 2005,
between First Union Real Estate Equity and Mortgage Investments and the
Investors named therein Incorporated by reference to Exhibit 10.2 to
the Trusts Form 8-K filed June 21, 2005.
|
|
|
|
|
|
|
|
|
10.13
|
|
|
Amended and Restated Investor Rights Agreement, dated June 20, 2005,
between First Union Real Estate Equity and Mortgage Investments and the
Investors named therein Incorporated by reference to Exhibit 10.3 to
the Trusts Form 8-K filed June 21, 2005.
|
|
|
|
|
|
|
|
|
10.14
|
|
|
Securities Purchase Agreement, dated November 7, 2005, between the Trust
and Vornado Investments L.L.C. (Vornado) Incorporated by reference
to Exhibit 10.1 to the Trusts Form 8-K filed November 10, 2005.
|
|
|
|
|
|
|
|
|
10.15
|
|
|
Agreement between Michael L. Ashner and Winthrop Realty Trust dated July
23, 2006 Incorporated by reference to Exhibit 10.2 to the Trusts Form
8-K filed July 25, 2006.
|
|
|
|
|
|
|
|
|
10.16
|
|
|
Winthrop Realty Trust 2007 Long Term Stock Incentive Plan Incorporated
by reference to the Trusts Definitive Proxy Statement on Schedule 14A
filed with the Securities and Exchange Commission on March 30, 2007.
|
|
|
|
|
|
|
|
|
10.17
|
|
|
Form of Series B-1 and Series C Preferred Share Purchase Agreement,
dated November 1, 2009 Incorporated by reference to Exhibit 10.1 to
the Trusts Form 8-K filed November 2, 2009.
|
|
|
|
|
|
|
|
|
10.18
|
|
|
Investor Rights Agreement (Series C Preferred Shares), dated November 1,
2009, between Winthrop Realty Trust and the investors party thereto -
Incorporated by reference to Exhibit 10.2 to the Trusts Form 8-K filed
November 2, 2009.
|
|
|
|
|
|
|
|
|
10.19
|
|
|
Amended and Restated Loan Agreement, dated as of March 3, 2011, between
WRT Realty L.P. and KeyBank, National Association.
|
|
* |
|
|
|
|
|
|
10.20
|
|
|
Guaranty from Winthrop Realty Trust and certain of its Subsidiaries in
favor of KeyBank, National Association.
|
|
* |
111
|
|
|
|
|
|
|
|
|
|
|
Page |
Exhibit |
|
Description |
|
Number |
|
|
|
|
|
|
21
|
|
|
List of Subsidiaries
|
|
* |
|
|
|
|
|
|
23.1
|
|
|
Consent of Independent Accounting Firm PricewaterhouseCoopers LLP
|
|
* |
|
|
|
|
|
|
23.2
|
|
|
Consent of Independent Accounting Firm PricewaterhouseCoopers LLP
(Lex-Win Concord financials)
|
|
* |
|
|
|
|
|
|
24
|
|
|
Power of Attorney
|
|
* |
|
|
|
|
|
|
31
|
|
|
Certifications Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.
|
|
* |
|
|
|
|
|
|
32
|
|
|
Certification Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.
|
|
* |
|
|
|
|
|
|
99.1
|
|
|
Consolidated Financial Statements of Lex-Win Concord LLC
|
|
* |
112