Attached files

file filename
10-K - ConnectOne Bancorp, Inc.v214431_10k.htm
EX-99.2 - ConnectOne Bancorp, Inc.v214431_ex99-2.htm
EX-23.1 - ConnectOne Bancorp, Inc.v214431_ex23-1.htm
EX-32.2 - ConnectOne Bancorp, Inc.v214431_ex32-2.htm
EX-31.1 - ConnectOne Bancorp, Inc.v214431_ex31-1.htm
EX-99.1 - ConnectOne Bancorp, Inc.v214431_ex99-1.htm
EX-31.2 - ConnectOne Bancorp, Inc.v214431_ex31-2.htm
EX-32.1 - ConnectOne Bancorp, Inc.v214431_ex32-1.htm
EX-21.1 - ConnectOne Bancorp, Inc.v214431_ex21-1.htm

Exhibit 12.1

Statement of Ratios of Earnings to Fixed Charges

     Year ended December 31,  
    
2010
   
2009
   
2008
   
2007
   
2006
 
       (Dollars in Thousands)  
Earnings:
                             
Income before income taxes
  $ 7,226     $ 4,717     $ 7,409     $ 923     $ 569  
Plus: interest expense
    14,785       22,645       24,095       30,630       28,974  
Earnings including interest on deposits
    22,011       27,362       31,504       31,553       29,543  
Less: interest on deposits
    6,006       12,308       13,287       20,835       18,005  
Earnings excluding interest on deposits
  $ 16,005     $ 15,054     $ 18,217     $ 10,718     $ 11,538  
                                         
Fixed Charges:
                                       
Interest expense (Line 2)
  $ 14,785     $ 22,645     $ 24,095     $ 30,630     $ 28,974  
Less: interest expense on deposits (Line 4)
    6,006       12,308       13,287       20,835       18,005  
Excluding interest on deposits
  $ 8,779     $ 10,337     $ 10,808     $ 9,795     $ 10,969  
                                         
Ratio of Earnings to Fixed Charges:
                                       
Including interest on deposits
                                       
   (line 3 divided by Line 6)
    1.49       1.21       1.31       1.03       1.02  
Excluding interest on deposits
                                       
   (line 5 divided by Line 8)
    1.82       1.46       1.69       1.09       1.05