Attached files

file filename
8-K - China Natural Gas, Inc.v214605_8k.htm
 
China Natural Gas Announces Fourth Quarter and Year End 2010 Financial Results
 
 
- 4Q10 Revenue Increases 25% Y o Y to $27.12 Million
 
- 4Q10 Gross Profit Increases 7% Y o Y to $11.31 Million
 
NEW YORK, March 14 /PRNewswire-Asia/ -- China Natural Gas, Inc. ("China Natural Gas" or the "Company") (Nasdaq: CHNG), a leading provider of compressed natural gas (CNG) for vehicular fuel and pipeline natural gas for industrial, commercial and residential use in Xi'an, China, today announced its financial results for the fourth quarter and full fiscal year ended December 31, 2010.

Fourth Quarter 2010 Results
Revenue in the fourth quarter of 2010 increased 25% to $27.12 million from $21.67 million in the fourth quarter of 2009, driven by addition of fueling stations and increase in the number of residential and commercial pipeline customers. Sales of natural gas grew approximately 36% year-over-year to $21.83 million, from $16.10 million in the fourth quarter of 2009. Gasoline revenue in the fourth quarter of 2010 increased 9% to $2.12 million, from $1.94 million in the prior year's period. Installation and services revenue decreased 12% year-over-year to $3.18 million, from $3.63 million a year ago. In the fourth quarter of 2010, sales of natural gas, gasoline, and installation and other services contributed 80%, 8%, and 12% of total revenue, respectively.

Gross profit in the fourth quarter of 2010 expanded 7% to $11.31 million, from $10.53 million in the same period of 2009, driven by the increased sales volume of natural gas. Gross margin in the fourth quarter of 2010 was 42%, compared to 49% a year ago, was mainly due to the increase of procurement cost of coal bed methane in Henan province.

In total, operating expenses in the fourth quarter of 2010 increased by approximately $1,55 million to $5.31 million, from $3.76 million in the same period of 2009. Operating income in the fourth quarter of 2010 was $6.00 million, a decrease of 11% year-over-year, from $6.77 million in the same period of 2009.

During the quarter, the Company recognized $285,569 of non-cash gain from the change in the fair value of warrants, compared to $442,432 in the fourth quarter of 2009. Income tax expense was $1.07 million at an effective tax rate of 17%, as compared to an effective tax rate of 16% in the fourth quarter of 2009. Net income in the fourth quarter of 2010 decreased 17% to $5.08 million, or $0.24 per diluted share, from $6.12 million, or $0.27 per diluted share, in the fourth quarter of 2009.

Excluding the impact of the non-cash expenses (see "About Non-GAAP Financial Measures" below), adjusted net income was $4.79 million, versus $5.68 million in the fourth quarter of 2009. For the fourth quarter of 2010, adjusted earnings per diluted share was $0.23, versus $0.26 per diluted share in the fourth quarter of 2009.

Mr. Qinan Ji, Chairman and CEO of China Natural Gas, commented: "We are very pleased with our strong growth and profitability for the fourth quarter and full year 2010. During this quarter, we increased our number of pipeline customers to 115,479, and we expanded the number of our CNG gas stations to 39. We continued to see higher sales volumes resulting from the increasing number of hybrid vehicle fleet and municipal vehicles in the city of Xi'an, which utilize compressed natural gas as a cleaner, cheaper and more efficient fuel alternative. We believe our strong performance in 2010 demonstrated the long-term market potentials for our CNG gas stations as well as our piped natural gas and installation services for residential, commercial and industrial customers."
 
 
 

 
 
Financial Highlights for the Fiscal Year 2010:
    -- Revenue increased by 11% to $89.95 million, primarily due to the rise in sales price of natural gas and gasoline in 2010;
    -- Gross profit decreased by 2% to $39.41 million;
    -- Income from operations decreased by 24% to $19.03 million from $25.05 million in fiscal year 2009.
    -- Non-GAAP net income of $15.43 million, or $0.72 per diluted share
 
Revenue for fiscal year 2010 increased by 11% to $89.95 million from $81.07 million for fiscal year 2009,mainly due to the rise in sales prices of natural gas and gasoline in 2010. Revenue from sales of natural gas increased by 15% to $71.37 million in the year 2010 from $62.24 million in the prior year. Gasoline revenue increased 18% to $7.52 million from $6.38 million in the prior year. Installation and other revenue decreased by 11% to $11.06 million from $12.45 million in the fiscal year 2009.

Gross profit for fiscal year 2010 decreased by 2% to $39.41 million from $40.16 million in the year 2009. The decrease was mainly due to the increase in the procurement cost of coal bed methane in Henan province. In fiscal year 2010, gross margin decreased by 5% to 44% from 49% in 2009. Operating expenses in the fiscal year 2010 increased by 35% to $20.39 million from $15.11 million in the year 2009. This increase was mainly due to four additional CNG fueling stations were acquired in 2010 and the subsidiaries of our variable interest entity in Hubei and Jinbian were in the initiation stage with material management expenses.

Income from operations decreased by 24% to $19.03 million from $25.05 million in the year 2009. Operating margin decreased by 10% to 21% from 30.9% in the prior year.

Net income for fiscal year 2010 decreased by 9% to $17.22 million, or $0.80 per diluted share, from 18.83 million, or $$1.12 per diluted share, in the fiscal year 2009. Excluding the impact of the non-cash expenses explained above, net income would have been $15.43 million, or $0.72 per diluted share, representing a year-over-year decrease of 24%.

Balance Sheet

As of December 31, 2010, the Company had cash and cash equivalents of $10.05 million, compared with $36.34 million as of September 30, 2010, $42.61 million as of June 30, 2010, and $48.18 million as of December 31, 2009.
 
 
 

 
 
Mr. Ji concluded: "We remain optimistic about the market growth and potentials for natural gas usage in the developing Shaanxi and Henan provinces. We will continue to focus on growing our business strategically by steadily expanding our CNG customer base, especially focusing on sales to fleet vehicles and taxis. We are confident that our strong balance sheet, our current infrastructure, technical expertise and strategic CNG expansions will help sustain our steady growth and profitability.
 
We also continue to remain optimistic about the long-term opportunities in the LNG market as China aims to increase natural gas usage. Upon the completion of our new LNG plant, we intend to aggressively grow our LNG business so as to capture a sizable share of China's emerging LNG market. We believe that once in full operations, our LNG business will enable us to further strengthen our market position, accelerate our growth and will bring greater value to our shareholders."

Conference Call

Management will hold a conference call on Wednesday, March 16, 2011 at 8:00 a.m. EST (5:00 a.m. Pacific) to discuss these fourth quarter and year end results.

To participate in the call please dial (800) 860-2442, or (412) 858-4600 for international calls, approximately 10 minutes prior to the scheduled start time. Interested parties can also listen via a live Internet webcast, which can be found at the Company's website at http://www.naturalgaschina.com.

A replay of the call will be available for one week from 11:00 a.m. March 16, 2011, ET until 9:00 a.m. ET, March 24, 2011. The number for the replay is (877) 344-7529, or (412) 317-0088 for international calls; the pass code for the replay is 449305. In addition, a recording of the call will be available on the company's website at http://www.naturalgaschina.com for one year.

About China Natural Gas, Inc.

China Natural Gas (http://www.naturalgaschina.com) transports and sells natural gas to vehicular fueling terminals, as well as commercial, industrial and residential customers through its distribution networks in China's Shaanxi and Henan Provinces. The Company owns approximately 120 km of high-pressure pipelines and operates 27 CNG fueling stations in Shaanxi Province and 12 CNG fuelling stations in Henan Province. China Natural Gas' four primary business lines include: (1) the distribution and sale of CNG through Company-owned CNG fueling stations for hybrid (natural gas/gasoline) powered vehicles; (2) the installation, distribution and sale of piped natural gas to residential, commercial and industrial customers through Company-owned pipelines; (3) the distribution and sale of gasoline through Company-owned CNG fueling stations for hybrid (natural gas/gasoline) powered vehicles; and (4) the conversion of gasoline-fueled vehicles to hybrid (natural gas/gasoline) powered vehicles through its auto conversion division.

About Non-GAAP Financial Measures

This press release contains non-GAAP financial measures for earnings that exclude the effect of non-cash non-operating expense related to the Senior Notes issued in January and March 2008 as well as change in fair market value of the Company's outstanding warrants. China Natural Gas' management uses those non-GAAP financial measures when it internally evaluates the performance of business and makes operating decisions, including internal budgeting and performance measurement. China Natural Gas believes that providing the non- GAAP measures is useful to investors for a number of reasons. The non-GAAP measures provide a consistent basis for investors to understand China Natural Gas' financial performance in comparison to historical periods, and it allows investors to evaluate China Natural Gas' performance using the same methodology and information as that used by China Natural Gas' management. However, investors need to be aware that non-GAAP measures are subject to inherent limitations because they do not include all of the expenses included under GAAP and they involve the exercise of judgment of which charges are excluded from the non-GAAP financial measure.
The Company has provided a reconciliation table of the non-GAAP measure to the equivalent GAAP measure.
 
 
 

 
 
CHINA NATURAL GAS, INC. AND SUBSIDIARIES
RECONCILIATION OF GAAP TO NON-GAAP MEASURES
FOR THE THREE AND TWELVE MONTHS ENDED DECEMBER 31, 2010 AND 2009
 
   
Three months ended
   
Twelve months ended
 
   
DECEMBER 31
   
DECEMBER 31
 
   
2010
   
2009
   
2010
   
2009
 
                         
    GAAP Net Income
    5,079,756       6,118,889       17,220,372       18,830,787  
                                 
    Add:
                               
      Amortization of discount
                               
on senior notes
                            280,250  
      Amortization of deferred
                               
offering costs
                            63,940  
      Change in fair
                               
value of warrants
    (285,569 )     (442,432 )     (1,793,572 )     1,031,330  
                                 
    Non-GAAP Net Income
    4,794,187       5,676,457       15,426,800       20,206,307  
(Excludes all non-cash items)
                               
    Weighted average shares
                               
outstanding
                               
Basic
    21,321,904       21,183,904       21,268,972       16,624,294  
Diluted
    21,373,949       21,697,822       21,430,867       16,830,907  
                                 
    GAAP Basic EPS
    0.24       0.29       0.81       1.13  
    Add:
                               
Amortization of
                               
discount on senior
                               
notes
    0.0000       0.0000       0.0000       0.0169  
Amortization of
                               
deferred offering
                               
costs
    0.0000       0.0000       0.0000       0.0038  
Change in fair
                               
value of warrants
    (0.0134 )     (0.0209 )     (0.0843 )     0.0620  
    Non-GAAP Basic EPS
    0.23       0.27       0.73       1.21  
                                 
    GAAP Diluted EPS
    0.24       0.28       0.80       1.12  
    Add:
                               
Amortization of discount
                               
on senior notes
    0.0000       0.0000       0.0000       0.0167  
Amortization of deferred
                               
offering costs
    0.0000       0.0000       0.0000       0.0038  
Change in fair
                               
value of warrants
    (0.0134 )     (0.0204 )     (0.0837 )     0.0613  
    Non-GAAP Diluted EPS
    0.23       0.26       0.72       1.20  
                               
 
 

 

SAFE HARBOR: FORWARD-LOOKING STATEMENTS

This press release includes statements that may constitute forward-looking statements made pursuant to the safe harbor provision of the Private Securities Litigation Reform Act of 1995. These forward-looking statements can be identified by terminology such as "will," "expects," "anticipates," "future," "intends," "plans," "believes," "estimates" and similar statements. For example, statements about the future plans and goals of the JV with CNPC and its prospects are forward looking and subject to risks. China Natural Gas, Inc. may also make written or oral forward-looking statements in its periodic reports to the U.S. Securities and Exchange Commission on forms 10-K, 10-Q and 8-K, in its annual report to shareholders, in press releases and other written materials and in oral statements made by its officers, directors or employees to fourth parties. Statements that are not historical facts, including statements about the Company's beliefs and expectations, are forward-looking statements. Forward-looking statements involve inherent risks and uncertainties that could cause actual results to differ materially from the forward-looking statements. A number of important factors could cause actual results to differ materially from those contained in any forward-looking statement. Potential risks and uncertainties include, but are not limited to, risks outlined in the Company's filings with the U.S. Securities and Exchange Commission, including its registration statements on Forms S-1 and S-3, in each case as amended. The Company does not undertake any obligation to update any forward-looking statement, except as required under applicable law.

This release is not an offer of securities for sale in the United States. Securities may not be offered or sold in the United States absent registration or an exemption from registration. Any public offering of securities to be made in the United States will be made by means of a prospectus that may be obtained from the issuer or selling security holder and that will contain detailed information about the company and management, as well as financial statements.
 
 
 

 
 
CHINA NATURAL GAS, INC. AND SUBSIDIARIES
CONSOLIDATED BALANCE SHEETS
 
   
December, 31
   
December, 31
 
   
2010
   
2009
 
             
ASSETS
 
CURRENT ASSETS:
           
Cash and cash equivalents
  $ 10,046,249     $ 48,177,794  
Accounts receivable, net
    1,821,595       1,289,116  
Other receivable
    188,364       709,741  
Employee advances
    302,532       338,689  
 Inventories     815,884       841,837  
Advances to suppliers
    8,434,995       596,868  
Prepaid expense and other current assets
    4,249,353       1,076,915  
Loan receivable
    -       293,400  
Total current assets
    25,858,972       53,324,360  
                 
Investment in unconsolidated joint ventures
    1,517,000       1,467,000  
Property and equipment, net
    82,769,171       72,713,012  
Construction in progress
    116,569,871       52,918,236  
Deferred financing cost,net
    927,166       1,336,998  
Other assets
    19,806,375       15,854,910  
                 
TOTAL ASSETS
  $ 247,448,555     $ 197,614,516  
                 
LIABILITIES AND STOCKHOLDERS' EQUITY
 
                 
CURRENT LIABILITIES:
               
Notes payable - current maturities
    2,551,306          
Accounts payable and accrued liabilities
  $ 5,428,669     $ 2,162,049  
Unearned revenue
    2,376,563       1,813,641  
Accrued interest
    646,528       786,052  
Taxes payable
    2,377,765       1,901,577  
Total current liabilities
    13,380,831       6,663,319  
                 
LONG TERM LIABILITIES:
               
Notes payable,net of current portion
    28,064,363       27,292,287  
Long-term debt
    18,204,000          
Derivative liabilities - warrants
    17,752,066       19,545,638  
Total long term liabilities
    64,020,429       46,837,925  
                 
Total liabilities
    77,401,260       53,501,244  
                 
COMMITMENTS AND CONTINGENCIES
               
                 
STOCKHOLDERS' EQUITY:
               
Preferred stock, par value $0.0001 per share, 50,000,000 authorized, none issued
    -       -  
Common stock, par value $0.0001 per share,45,000,000 authorized, 21,321,904 and 21,183,904 issued and outstanding at December 31,2010 and 2009,respectively
    2,132       2,118  
Additional paid-in capital
    81,611,763       79,851,251  
Accumulative other comprehensive gain
    15,667,145       8,714,019  
Statutory reserves
    7,918,634       5,962,695  
Retained earnings
    64,847,621       49,583,189  
Total stockholders' equity
    170,047,296       144,113,272  
                 
TOTAL LIABILITIES AND STOCKHOLDERS' EQUITY
  $ 247,448,555     $ 197,614,516  
 
 
 

 
 
CHINA NATURAL GAS, INC. AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF INCOME AND OTHER COMPREHENSIVE INCOME
 
    Years Ended December 31,  
   
2010
   
2009
   
2008
 
                   
Revenue
                 
Natural gas
  $ 71,367,502       62,236,342     $ 55,746,893  
Gasoline
    7,522,412       6,384,172       4,616,052  
Installation and other
    11,063,709       12,445,604       7,357,714  
Total
    89,953,623       81,066,118       67,720,659  
                         
Cost of revenue
                       
Natural gas
    38,651,298       29,478,854       27,234,508  
Gasoline
    7,050,003       5,993,207       4,277,458  
Installation and other
    4,838,858       5,432,978       3,469,671  
Total
    50,540,159       40,905,039       34,981,637  
                         
Gross profit
    39,413,464       40,161,079       32,739,022  
                         
Operating expenses
                       
Selling
    13,254,923       10,607,596       7,651,948  
General and administrative
    7,131,543       4,500,676       4,024,882  
Total
    20,386,466       15,108,272       11,676,830  
                         
Income from operations
    19,026,998       25,052,807       21,062,192  
                         
Other income (expense)
                       
Interest income
    418,763       125,287       209,502  
Interest expense
    0       (747,172 )     (2,228,244 )
Other income (expense), net
    (137,817 )     (186,805 )     111,859  
Change in fair value of warrants
    1,793,572       (1,031,330 )     0  
Foreign currency exchange loss
    (88,613 )     (69,077 )     (397,299 )
Total non-operating income
    1,985,905       (1,909,097 )     (2,304,182 )
                         
Income before income tax
    21,012,903       23,143,710       18,758,010  
                         
Provision for income tax
    3,792,531       4,312,923       3,567,642  
                         
Net income
    17,220,372       18,830,787       15,190,368  
                         
Other comprehensive income
                       
Foreign currency translation gain
    6,953,126       52,959       5,184,035  
Comprehensive income
  $ 24,173,498       18,883,746       20,374,403  
                         
Weighted average shares outstanding
                       
Basic
    21,268,972       16,624,294       14,600,154  
Diluted
    21,430,867       16,830,907       14,645,070  
                         
Earnings per share
                       
Basic
  $ 0.81       1.13       1.04  
Diluted
  $ 0.80       1.12       1.04  
 
 
 

 
 
CHINA NATURAL GAS, INC. AND SUBSIDIARIES
 
CONSOLIDATED STATEMENTS OF CASH FLOWS
 
   
Years ended December 31,
 
   
2010
   
2009
   
2008
 
                   
CASH FLOWS FROM OPERATING ACTIVITIES:
                 
Net income
  $ 17,220,372     $ 18,830,787       15,190,368  
Adjustments to reconcile net income to net cash
                       
provided by operating activities:
                       
Depreciation and amortization
    6,644,843       5,571,772       3,474,905  
Recovery of doubtful accounts
    (149,859 )     -       -  
Loss on disposal of equipment
    123,553       21,373       24,806  
Amortization of discount on senior notes
    -       280,250       1,004,677  
Amortization of financing costs
    -       63,940       227,989  
Options issued for services
    66,024       66,535       66,704  
Stock based compensation
    1,018,303       158,517       -  
Change in fair value of warrants
    (1,793,572 )     1,031,330       -  
Change in assets and liabilities:
                       
Accounts receivable
    (326,573 )     (387,948 )     (568,370 )
Other receivables
    531,970       (644,083 )     247,349  
Employee advances
    46,174       (6,425 )     (55,747 )
Inventories
    53,292       (322,099 )     (267,470 )
Advances to suppliers
    (7,624,015 )     240,724       (125,896 )
Prepaid expense and other current assets
    (2,973,865 )     (306,445 )     (642,857 )
Accounts payable and accrued liabilities
    3,144,057       2,526       339,168  
Unearned revenue
    488,687       869,239       583,940  
Accrued interest
    (139,524 )     (75,062 )     861,114  
Taxes payable
    372,136       38,991       556,121  
Net cash provided by operating activities
    16,702,003       25,433,922       20,916,801  
                         
CASH FLOWS FROM INVESTING ACTIVITIES:
                       
Payment on investment in unconsolidated joint ventures
    -       (1,467,000 )     -  
Purchase of property and equipment
    (6,060,287 )     (1,074,066 )     (43,225,673 )
Proceeds from sales of property and equipment
    96,141       41,325       194,891  
Loan receivable
    (14,379,768 )     -       -  
Proceeds from loan receivable
    14,675,648       -       -  
Proceeds from short term investments
    -       -       250,821  
Additions to construction in progress
    (44,830,638 )     (28,020,498 )     (19,012,750 )
Return (payment) of acquisition deposits
    1,627,340       (283,200 )     -  
Prepayment on long-term assets
    (10,274,357 )     (6,139,766 )     (5,729,833 )
Payment for acquisition of business
    (3,077,031 )     -       -  
Payment for intangible assets
    (6,159,474 )     (161,486 )     (53,826 )
Payment for land use rights
    (4,283,789 )     (432,566 )     (30,354 )
Excess of cost over fair value of net assets acquired
    (505,225 )     -       -  
Net cash used in investing activities
    (73,171,441 )     (37,537,257 )     (67,606,724 )
                         
CASH FLOWS FROM FINANCING ACTIVITIES:
                       
Proceeds from the issuance of common stock
    -       57,607,813       -  
Proceeds from exercise of stock options
    676,200       -       -  
Proceeds from Long-term debt
    17,752,800       -       40,000,000  
Debt issuance costs
    -       -       (2,122,509 )
Stock issuance costs
    -       (3,237,454 )     -  
Net cash provided by financing activities
    18,429,000       54,370,359       37,877,491  
                         
Effect of exchange rate changes on cash and cash equivalents
    (91,107 )     56,387       1,375,086  
                         
NET (DECREASE) INCREASE IN CASH & CASH EQUIVALENTS
    (38,131,545 )     42,323,411       (7,437,346 )
                         
CASH AND CASH EQUIVALENTS, BEGINNING OF YEAR
    48,177,794       5,854,383       13,291,729  
                         
CASH AND CASH EQUIVALENTS, END OF YEAR
  $ 10,046,249     $ 48,177,794       5,854,383  
                         
SUPPLEMENTAL DISCLOSURE OF CASH FLOW INFORMATION:
                 
Interest paid, including capitalized interest
  $ 2,908,661     $ 503,845       902,777  
Income taxes paid
  $ 3,863,788     $ 4,178,066       2,998,627  
                         
Non-cash transactions for investing and financing activities:
                       
Construction in progress transferred to property and equipment
  $ 5,057,958     $ -       823,464  
Prepayment on long term assets transferred to property and equipment
    18,431,526       -       405,630  
Purchase of equipment through accounts payable
    -     $ 1,234,603       -  
Capitalized interest - amortization of discount of notes payable and issurance cost
  $ 3,733,214     $ 2,836,324       1,164,618  
 
 
 

 
 
For more information, please contact:

China Natural Gas, Inc.
 
Bode Xu, CFO
 
Phone: +86-29-8832-7391
 
Cell: +86-158-2969-1287
 
Email: bode.xu@naturalgaschina.com
 
   
   
Jackie Shi
 
Investor Relations Director
 
Phone: +86-29-8832-3325 x922
 
Cell: +86-139-9287-9998
 
Email: yjshi@naturalgaschina.com