UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, D.C. 20549
FORM 10-K
|
|
|
þ |
|
ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
For the fiscal year ended December 31, 2010
OR
|
|
|
o |
|
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
Commission file number: 000-21671
THE NATIONAL BANK OF INDIANAPOLIS CORPORATION
(Exact name of Registrant as Specified in its Charter)
|
|
|
Indiana
|
|
35-1887991 |
(State or Other Jurisdiction of
|
|
(I.R.S. Employer Identification No.) |
Incorporation or Organization) |
|
|
|
|
|
107 North Pennsylvania Street
|
|
46204 |
Indianapolis, Indiana
|
|
(Zip Code) |
(Address of Principal Executive Offices) |
|
|
(317) 261-9000
(Registrants Telephone Number, Including Area Code)
Securities registered pursuant to Section 12(b) of the Act: None
Securities registered Pursuant to Section 12(g) of the Act: Common Stock
Indicate by check mark if the registrant is a well-known seasoned issuer, as defined in Rule
405 of the Securities Act. Yes o No þ
Indicate by check mark if the registrant is not required to file reports pursuant to Section
13 or Section 15(d) of the Exchange Act. Yes o No þ
Indicate by check mark whether the registrant: (1) has filed all reports required to be filed
by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or
for such shorter period that the registrant was required to file such reports), and (2) has been
subject to such filing requirements for the past 90 days. Yes þ No o
Indicate by check mark whether the registrant has submitted electronically and
posted on its corporate Web site, if any, every Interactive Data File required to be submitted and
posted pursuant to Rule 405 of Regulation S-T (§ 232.405 of this chapter) during the preceding 12 months (or for such shorter period that the
registrant was required to submit and post such files). Yes o No o
Indicate by check mark if disclosure of delinquent filers pursuant to Item 405 of Regulation
S-K is not contained herein, and will not be contained, to the best of the registrants knowledge,
in definitive proxy or information statements incorporated by reference in Part III of this Form
10-K or any amendment to this Form 10-K. þ
Indicate by check mark whether the registrant is a large accelerated filer, an
accelerated filer, a non-accelerated filer, or a smaller reporting company. See the definitions of
large accelerated filer, accelerated filer and smaller reporting company in Rule 12b-2 of the
Exchange Act.
|
|
|
|
|
|
|
Large accelerated filer o
|
|
Accelerated filer þ
|
|
Non-accelerated filer o
|
|
Smaller reporting company o |
|
|
|
|
(do not check if a smaller reporting company) |
|
|
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of
the Exchange Act). Yes o No þ
The aggregate market value of the common stock held by non-affiliates of the registrant as of
June 30, 2010, was approximately $60,717,866. The number of shares of the registrants Common
Stock outstanding March 11, 2011 was 2,317,750.
DOCUMENTS INCORPORATED BY REFERENCE
The information required by Part III of this Report on Form 10-K, to the extent not set forth
herein, is incorporated herein by reference to the Registrants definitive proxy statement to be
filed in connection with the annual meeting of shareholders to be held on June 16, 2011.
Form 10-K Cross Reference Index
PART I
The Corporation. The National Bank of Indianapolis Corporation (the Corporation) was
formed as an Indiana corporation on January 29, 1993, for the purpose of forming a banking
institution in the Indianapolis, Indiana metropolitan area and holding all of the shares of common
stock of such banking institution. The Corporation formed a national banking association named
The National Bank of Indianapolis (the Bank) as a wholly-owned subsidiary.
The Bank opened for business to the public on December 20, 1993. The Banks deposits are insured
by the FDIC. The Bank currently conducts its business through twelve offices, including its
downtown headquarters located at 107 North Pennsylvania Street in Indianapolis, and its
neighborhood bank offices located at:
|
|
|
8451 Ditch Road, Indianapolis, in northwestern Marion County; |
|
|
|
6807 East 82nd Street, Indianapolis, in northeastern Marion County; |
|
|
|
Chamber of Commerce building at 320 North Meridian Street in downtown Indianapolis; |
|
|
|
4930 North Pennsylvania Street, Indianapolis, in northern Marion County; |
|
|
|
One America Office Complex in downtown Indianapolis; |
|
|
|
650 East Carmel Drive, Carmel, in Hamilton County; |
|
|
|
1689 West Smith Valley Road, Greenwood, in Johnson County; |
|
|
|
10590 North Michigan Road, Carmel, in Hamilton County; |
|
|
|
2714 East 146th Street, Carmel, in Hamilton County; |
|
|
|
2410 Harleston Street, Carmel, in Hamilton County; and |
|
|
|
11701 Olio Road, Fishers, in Hamilton County. |
The Bank provides a full range of deposit, credit, and money management services to its targeted
market, which is small to medium size businesses, affluent executive and professional individuals,
and not-for-profit organizations. The Bank has full trust powers.
Management initially sought to position the Bank to capitalize on the customer disruption,
dissatisfaction, and turn-over which it believed had resulted from the acquisition of the three
largest commercial banks located in Indianapolis by out-of-state holding companies. Management is
now focused on serving the local markets with an organization which is not owned by an out-of-state
company and whose decisions are made locally. On December 31, 2010, the Corporation had
consolidated total assets of $1.4 billion and total deposits of $1.2 billion.
Management believes that the key ingredients in the growth of the Bank have been a well-executed
business plan, an experienced Board of Directors and management team and a seasoned group of bank
employees. The basic strategy of the Bank continues to emphasize the delivery of highly
personalized services to the target client base with an emphasis on quick response and financial
expertise.
Business Plan Overview. The business plan of the Bank is based on being a strong, locally
owned bank providing superior service to a defined group of customers, which are primarily
corporations with annual sales under $100 million, executives, professionals, and not-for-profit
organizations. The Bank provides highly personalized banking services with an emphasis on
knowledge of the particular financial needs and objectives of its clients and quick response to
customer requests. Because the management of the Bank is located in Indianapolis, all credit and
related decisions are made locally, thereby facilitating prompt response. The Bank emphasizes both
highly personalized service at the customers convenience and non-traditional delivery services
that do not require customers to frequent the Bank. This personal contact has become a trademark
of the Bank and a key means of differentiating the Bank from other financial service providers.
The Bank offers a broad range of deposit services typically available from most banks and savings
associations, including interest and non-interest bearing checking accounts, savings and other
kinds of deposits of various types (ranging from daily money market accounts to longer term
certificates of deposit). The Bank has emphasized paying competitive interest rates on deposit
products.
1
The Bank also offers a full range of credit services, including commercial loans (such as lines of
credit, term loans, refinancings, etc.), personal lines of credit, direct installment consumer
loans, credit card loans, residential mortgage loans, construction loans, and letters of credit.
Lending strategies focus primarily on commercial loans to small and medium size businesses and non
profit organizations as well as personal loans to executives and professionals.
The residential mortgage lending area of the Bank offers conforming, jumbo, portfolio, and
Community Reinvestment Act mortgage products. The Bank utilizes secondary market channels it has
developed for sale of those mortgage products described above. Secondary market channels include
FNMA, as well as private investors identified through wholesale entities. Consumer lending is
directed to executive and professional clients through residential mortgages, credit cards, and
personal lines of credit to include home equity loans.
The Bank has a full-service Wealth Management division, which offers trust, estate, retirement and
money management services.
The Market. The Bank derives a substantial proportion of its business from the
Indianapolis, Indiana Metropolitan Statistical Area (Indianapolis MSA).
Competition. The Banks service area is highly competitive. There are numerous financial
institutions operating in the Indianapolis MSA marketplace, which provide strong competition to the
Bank. In addition to the challenge of attracting and retaining customers for traditional banking
services offered by commercial bank competitors, significant competition also comes from savings
and loans associations, credit unions, finance companies, insurance companies, mortgage companies,
securities and brokerage firms, money market mutual funds, loan production offices, and other
providers of financial services in the area. These competitors, with focused products targeted at
highly profitable customer segments, compete across geographic boundaries and provide customers
increasing access to meaningful alternatives to banking services in nearly all significant
products. The increasingly competitive environment is a result primarily of changes in
regulations, changes in technology, product delivery systems and the accelerating pace of
consolidation among financial service providers. These competitive trends are likely to continue.
The Banks ability to maintain its historical levels of financial performance will depend in part
on the Banks ability over time to expand its scope of available financial services as needed to
meet the needs and demands of its customers. The Bank competes in this marketplace primarily on
the basis of highly personalized service, responsive decision making, and competitive pricing.
Employees. The Corporation and the Bank have 274 employees, of which 267 are full-time
equivalent employees. The Bank has employed persons with substantial experience in the Indianapolis
MSA banking market. The average banking experience level for all Bank employees is in excess of 15
years.
Lending Activity. The Banks lending strategy emphasizes a high quality, well-diversified
loan portfolio. The Banks principal lending categories are commercial, commercial mortgage,
residential mortgage, private banking/personal, and home equity. Commercial loans include loans
for working capital, machinery and equipment purchases, premises and equipment acquisitions and
other corporate needs. Residential mortgage lending includes loans on first mortgage residential
properties. Private banking loans include secured and unsecured personal lines of credit as well
as home equity loans.
Commercial loans typically entail a thorough analysis of the borrower and its management,
occasional review of its industry, current and projected financial condition and other factors.
Credit analysis involves cash flow analysis, collateral, the type of loan, loan maturity, terms and
conditions, and various loan-to-value ratios as they relate to loan policy. The Bank typically
requires commercial borrowers to have annual financial statements prepared by independent
accountants and may require such financial statements to be audited or reviewed by accountants.
The Bank generally requires appraisals or evaluations in connection with loans secured by real
estate. Such appraisals or evaluations are usually obtained prior to the time funds are advanced.
The Bank also often requires personal guarantees from principals involved with closely-held
corporate borrowers.
Generally, the Bank requires loan applications or personal financial statements from its personal
borrowers on loans that the Bank originates. Loan officers or credit analysts complete a debt to
income analysis, an analysis of the borrowers liquidity, and an analysis of collateral, if
appropriate, that should meet established standards of lending policy.
2
The Bank maintains a comprehensive loan policy that establishes guidelines with respect to all
categories of lending. In addition, loan policy sets forth lending authority for each loan
officer. The Loan Committee of the Bank reviews all loans in excess of $500 thousand. Any loan in
excess of a lending officers lending authority, up to $2 million, must receive the approval of the
Chief Executive Officer (CEO), Chief Lending Officer (CLO), Chief Credit Officer, Commercial
Lending Manager, or Chief Client Officer. Loans in excess of $2 million but less than $6 million
must be approved by the Loan Committee prior to the Bank making such loan. The Board of Directors
Loan Policy Committee is not usually required to approve loans unless they are above $6 million.
Commercial loans are assigned a rating based on creditworthiness and are monitored for improvement
or deterioration. Consumer loans are monitored by delinquency trends. The consumer portfolios are
assigned an average weighted risk grade based on specific risk characteristics. Loans are made
primarily in the Banks designated market area.
REGULATION AND SUPERVISION
Both the Corporation and the Bank operate in highly regulated environments and are subject to
supervision and regulation by several governmental regulatory agencies, including the Board of
Governors of the Federal Reserve System (the Federal Reserve), the Office of the Comptroller of
the Currency (the OCC), and the Federal Deposit Insurance Corporation (the FDIC). The laws and
regulations established by these agencies are generally intended to protect depositors, not
shareholders. Changes in applicable laws, regulations, governmental policies, income tax laws and
accounting principles may have a material effect on the Corporations business and prospects. The
following summary is qualified by reference to the statutory and regulatory provisions discussed.
Recent Developments
The Dodd-Frank Act. On July 21, 2010, financial regulatory reform legislation entitled the
Dodd-Frank Wall Street Reform and Consumer Protection Act (the Dodd-Frank Act) was signed into
law. The Dodd-Frank Act will likely result in dramatic changes across the financial regulatory
system, some of which became effective immediately and some of which will not become effective
until various future dates. Implementation of the Dodd-Frank Act will require many new rules to be
issued by various federal regulatory agencies over the next several years. There will be a
significant amount of uncertainty regarding the overall impact of this new law on the financial
services industry until final rulemaking is complete. The ultimate impact of this law could have a
material adverse impact on the financial services industry as a whole and on our business, results
of operations, and financial condition. Provisions in the legislation that affect deposit insurance
assessments, payment of interest on demand deposits, and interchange fees could increase the costs
associated with deposits and place limitations on certain revenues those deposits may generate. The
Dodd-Frank Act also includes provisions that, among other things, will:
|
|
|
Centralize responsibility for consumer financial protection by creating a new
agency, the Bureau of Consumer Financial Protection, responsible for implementing,
examining, and enforcing compliance with federal consumer financial laws. |
|
|
|
Create the Financial Stability Oversight Council that will recommend to the Federal
Reserve increasingly strict rules for capital, leverage, liquidity, risk management,
and other requirements as companies grow in size and complexity. |
|
|
|
Require the OCC to seek to make its capital requirements for national banks
countercyclical so that capital requirements increase in times of economic expansion
and decrease in times of economic contraction. |
|
|
|
Restrict the preemption of state law by federal law and disallow subsidiaries and
affiliates of national banks from availing themselves of such preemption. |
|
|
|
Provide mortgage reform provisions regarding a customers ability to repay,
restricting variable-rate lending by requiring that the ability to repay variable-rate
loans be determined by using the maximum rate that will apply during the first five
years of a variable-rate loan term, and making more loans subject to provisions for
higher cost loans and new disclosures. In addition, certain compensation for mortgage
brokers based on certain loan terms will be restricted. |
3
|
|
|
Require financial institutions to make a reasonable and good faith determination
that borrowers have the ability to repay loans for which they apply. If a financial
institution fails to make such a determination, a borrower can assert this failure as a
defense to foreclosure. |
|
|
|
Require financial institutions to retain a specified percentage (5% or more) of
certain non-traditional mortgage loans and other assets in the event that they seek to
securitize such assets. |
|
|
|
Change the assessment base for federal deposit insurance from the amount of insured
deposits to consolidated assets less tangible capital, eliminate the ceiling on the
size of the Deposit Insurance Fund (DIF), and increase the floor on the size of the
DIF, which generally will require an increase in the level of assessments for
institutions with assets in excess of $10 billion. |
|
|
|
Make permanent the $250,000 limit for federal deposit insurance and provide
unlimited federal deposit insurance until January 1, 2013 for noninterest-bearing
demand transaction accounts at all insured depository institutions. |
|
|
|
Implement corporate governance revisions, including with regard to executive
compensation, say on pay votes, proxy access by shareholders, and clawback policies
which apply to all public companies, not just financial institutions. |
|
|
|
Repeal the federal prohibitions on the payment of interest on demand deposits,
thereby permitting depository institutions to pay interest on business transactions and
other accounts. |
|
|
|
Amend the Electronic Fund Transfer Act (EFTA) to, among other things, give the
Federal Reserve the authority to establish rules regarding interchange fees charged for
electronic debit transactions by payment card issuers having assets over $10 billion
and to enforce a new statutory requirement that such fees be reasonable and
proportional to the actual cost of a transaction to the issuer. |
|
|
|
Limit the hedging activities and private equity investments that may be made by
various financial institutions. |
As noted above, the Dodd-Frank Act requires that the federal regulatory agencies draft many new
regulations which will implement the foregoing provisions as well as other provisions contained in
the Dodd-Frank Act, the ultimate impact of which will not be known for some time.
S.A.F.E. Act Requirements. On July 28, 2010, the OCC jointly issued final rules with the
Federal Reserve, the Office of Thrift Supervision, FDIC, Farm Credit Administration, and National
Credit Union Administration which require residential mortgage loan originators who are employees
of institutions regulated by the foregoing agencies, including national banks, to meet the
registration requirements of the Secure and Fair Enforcement for Mortgage Licensing Act of 2008 (
the S.A.F.E. Act ). The S.A.F.E. Act requires residential mortgage loan originators who are
employees of regulated financial institutions to be registered with the Nationwide Mortgage
Licensing System and Registry, a database created by the Conference of State Bank Supervisors and
the American Association of Residential Mortgage Regulators to support the licensing of mortgage
loan originators by the states. Employees of regulated financial institutions are generally
prohibited from originating residential mortgage loans unless they are registered. According to the
final rule, due to various system modifications and enhancements required to make the existing
system capable to accept Federal Registrants, the system was not able to accept Federal Registrants
until January 31, 2011. The Bank must register its employees before July 31, 2011 to be in
compliance with the final rule.
The Corporation
The Bank Holding Company Act. Because the Corporation owns all of the outstanding capital
stock of the Bank, it is registered as a bank holding company under the federal Bank Holding
Company Act of 1956 and is subject to periodic examination by the Federal Reserve and required to
file periodic reports of its operations and any additional information that the Federal Reserve may
require.
4
Investments, Control, and Activities. With some limited exceptions, the Bank Holding
Company Act requires every bank holding company to obtain the prior approval of the Federal Reserve
before acquiring another bank holding company or acquiring more than five percent of the voting
shares of a bank (unless it already owns or controls the majority of such shares).
Bank holding companies are prohibited, with certain limited exceptions, from engaging in activities
other than those of banking or of managing or controlling banks. They are also prohibited from
acquiring or retaining direct or indirect ownership or control of voting shares or assets of any
company which is not a bank or bank holding company, other than subsidiary companies furnishing
services to or performing services for their subsidiaries, and other subsidiaries engaged in
activities which the Federal Reserve determines to be so closely related to banking or managing or
controlling banks as to be incidental to these operations. The Bank Holding Company Act does not
place territorial restrictions on the activities of such nonbanking-related activities.
Bank holding companies which meet certain management, capital, and Community Reinvestment Act of
1977 (CRA) standards may elect to become a financial holding company, which would allow them to
engage in a substantially broader range of nonbanking activities than is permitted for a bank
holding company, including insurance underwriting and making merchant banking investments in
commercial and financial companies.
The Corporation does not currently plan to engage in any activity other than owning the stock of
the Bank.
Capital Adequacy Guidelines for Bank Holding Companies. The Federal Reserve, as the
regulatory authority for bank holding companies, has adopted capital adequacy guidelines for bank
holding companies. Bank holding companies with assets in excess of $500 million must comply with
the Federal Reserves risk-based capital guidelines which require a minimum ratio of total capital
to risk-weighted assets (including certain off-balance sheet activities such as standby letters of
credit) of 8%. At least half of the total required capital must be Tier 1 capital, consisting
principally of common stockholders equity, non-cumulative perpetual preferred stock, a limited
amount of cumulative perpetual preferred stock and minority interest in the equity accounts of
consolidated subsidiaries, less certain goodwill items. The remainder (Tier 2 capital) may
consist of a limited amount of subordinated debt and intermediate-term preferred stock, certain
hybrid capital instruments and other debt securities, cumulative perpetual preferred stock, and a
limited amount of the general loan loss allowance. In addition to the risk-based capital
guidelines, the Federal Reserve has adopted a Tier 1 (leverage) capital ratio under which the bank
holding company must maintain a minimum level of Tier 1 capital to average total consolidated
assets of 3% in the case of bank holding companies which have the highest regulatory examination
ratings and are not contemplating significant growth or expansion. All other bank holding
companies are expected to maintain a ratio of at least 1% to 2% above the stated minimum.
Certain regulatory capital ratios for the Corporation as of December 31, 2010, are shown below:
|
|
|
|
|
Tier 1 Capital to Risk-Weighted Assets |
|
|
9.7 |
% |
Total Risk Based Capital to Risk-Weighted Asset |
|
|
11.4 |
% |
Tier 1 Leverage Ratio |
|
|
6.7 |
% |
Dividends. The Federal Reserves policy is that a bank holding company experiencing
earnings weakness should not pay cash dividends exceeding its net income or which could only be
funded in ways that weaken the bank holding companys financial health, such as by borrowing.
Additionally, the Federal Reserve possesses enforcement powers over bank holding companies and
their non-bank subsidiaries to prevent or remedy actions that represent unsafe or unsound practices
or violations of applicable statutes and regulations. Among these powers is the ability to
proscribe the payment of dividends by banks and bank holding companies.
Source of Strength. In accordance with Federal Reserve policy, the Corporation is expected
to act as a source of financial strength to the Bank and to commit resources to support the Bank in
circumstances in which the Corporation might not otherwise do so.
5
The Bank
General Regulatory Supervision. The Bank is a national bank organized under the laws of
the United States of America and is subject to the supervision of the OCC, whose examiners conduct
periodic examinations of national banks. The Bank must undergo regular on-site examinations by the
OCC and must submit quarterly and annual reports to the OCC concerning its activities and financial
condition.
The deposits of the Bank are insured by the DIF administered by the FDIC and are subject to the
FDICs rules and regulations respecting the insurance of deposits. See Deposit Insurance.
Lending Limits. Under federal law, the total loans and extensions of credit by a national
bank to a borrower outstanding at one time and not fully secured may not exceed 15 percent of the
banks capital and unimpaired surplus. In addition, the total amount of outstanding loans and
extensions of credit to any borrower outstanding at one time and fully secured by readily
marketable collateral may not exceed 10 percent of the unimpaired capital and unimpaired surplus of
the bank (this limitation is separate from and in addition to the above limitation). If a loan is
secured by United States obligations, such as treasury bills, it is not subject to the banks legal
lending limit.
Deposit Insurance. Due to the recent difficult economic conditions in the United States,
deposit insurance per account owner was increased from $100,000 to $250,000 through December 31,
2013. The Dodd-Frank Act has now made this change in deposit insurance permanent and, as a result,
each account owners deposits will be insured up to $250,000 by the FDIC.
In addition, the FDIC adopted an optional Temporary Liquidity Guarantee Program (TLGP) in October
of 2008 by which, for a fee, non-interest bearing transaction accounts received unlimited FDIC
insurance coverage through December 31, 2010 and certain senior unsecured debt issued by
institutions and their holding companies would be guaranteed by the FDIC through December 31, 2012.
The Corporation elected to participate in both the unlimited non-interest bearing transaction
account coverage and the unsecured debt guarantee program.
Under the Transaction Account Guarantee Program (TAGP), the FDIC provided unlimited deposit
insurance coverage initially through December 31, 2009 for non-interest bearing transaction
accounts (typically business checking accounts) and certain funds swept into non-interest bearing
savings accounts. Institutions that participated in the TAGP paid a 10 basis points fee
(annualized) on the balance of each covered account in excess of $250,000, while the additional
deposit insurance was in place. The FDIC authorized an extension of the TAGP through December 31,
2010 for institutions participating in the original TAGP, unless an institution opted out of the
extension period. During the extension period, fees increased to 15 to 25 basis points depending
on an institutions risk category for deposit insurance purposes. Importantly, the Dodd-Frank Act
now provides for unlimited deposit insurance coverage on non-interest bearing transaction accounts,
including Interest On Lawyer Trust Accounts but excluding interest-bearing NOW accounts, without an
additional fee at insured institutions such as the Bank through December 31, 2012.
The TLGP also included the Debt Guarantee Program (DGP), under which the FDIC guarantees certain
senior unsecured debt issued by FDIC-insured institutions and their holding companies. Under the
DGP, upon a default by an issuer of FDIC-guaranteed debt, the FDIC will continue to make scheduled
principal and interest payments on the debt. The unsecured debt must have been issued on or after
October 14, 2008 and not later than October 31, 2009, and the guarantee is effective through the
earlier of the maturity date (or mandatory conversion date) or December 31, 2012, although the debt
may have a maturity date beyond December 31, 2012. Depending on the maturity of the debt, the
nonrefundable DGP guarantee fee ranges from 50 to 100 basis points (annualized) for covered debt
outstanding until the earlier of maturity or December 31, 2012. The FDIC also established an
emergency debt guarantee facility through April 30, 2010 through which institutions that are unable
to issue non-guaranteed debt to replace maturing senior unsecured debt because of market
disruptions or other circumstances beyond their control may apply on a case-by-case basis to issue
FDIC-guaranteed senior unsecured debt. The FDIC guarantee of any debt issued under this emergency
facility would be subject to an annualized assessment rate equal to a minimum of 300 basis points.
The Dodd-Frank Act also authorizes the FDIC to guarantee debt of solvent institutions and their
holding companies in a manner similar to the DGP; however, the FDIC and the Federal Reserve must
make a determination that there is a liquidity event that threatens the financial stability of the
United States and the United States Department of the Treasury (Treasury Department) must approve
the terms of the guarantee program.
6
The Banks deposits are insured up to the applicable limits under the DIF. The FDIC maintains the
DIF by assessing depository institutions an insurance premium. Pursuant to the Dodd-Frank Act, the
FDIC is required to set a DIF reserve ratio of 1.35% of estimated insured deposits and is required
to achieve this ratio by September 30, 2020. Also, the Dodd-Frank Act has eliminated the 1.50%
ceiling on the reserve ratio and provides that the FDIC is no longer required to refund amounts in
the DIF that exceed 1.50% of insured deposits.
Under the FDICs risk-based assessment system, insured institutions are required to pay deposit
insurance premiums based on the risk that each institution poses to the DIF. An institutions risk
to the DIF is measured by its regulatory capital levels, supervisory evaluations, and certain other
factors. An institutions assessment rate depends upon the risk category to which it is assigned.
As noted above, pursuant to the Dodd-Frank Act, the FDIC will calculate an institutions assessment
level based on its total average consolidated assets during the assessment period less average
tangible equity (i.e., Tier 1 capital) as opposed to an institutions deposit level which was the
previous basis for calculating insurance assessments. Pursuant to the Dodd-Frank Act, institutions
will be placed into one of four risk categories for purposes of determining the institutions
actual assessment rate. The FDIC will determine the risk category based on the institutions
capital position (well capitalized, adequately capitalized, or undercapitalized) and supervisory
condition (based on exam reports and related information provided by the institutions primary
federal regulator).
Prior to the passage of the Dodd-Frank Act, assessments for FDIC deposit insurance ranged from 7 to
77 basis points per $100 of assessable deposits. On May 22, 2009, the FDIC imposed a special
assessment of five basis points on each institutions assets minus Tier 1 capital as of June 30,
2009, which was payable to the FDIC on September 30, 2009. The Bank paid a total of $557 thousand
related to the special assessment. No institution may pay a dividend if it is in default on its
federal deposit insurance assessment. The Bank paid a total FDIC assessment of $2.1 million in
2010.
Also during 2009, the FDIC adopted a rule requiring each insured institution to prepay on December
30, 2009 the estimated amount of its quarterly assessments for the fourth quarter of 2009 and all
quarters through the end of 2012 (in addition to the regular quarterly assessment for the third
quarter which was due on December 30, 2009). The prepaid amount is recorded as an asset with a zero
risk weight and the institution will continue to record quarterly expenses for FDIC deposit
insurance. Collection of the prepayment amount does not preclude the FDIC from changing assessment
rates or revising the risk-based assessment system in the future. If events cause actual
assessments during the prepayment period to vary from the prepaid amount, institutions will pay
excess assessments or receive a rebate of prepaid amounts not fully utilized after the collection
of assessments due in June 2013. The amount of the Banks prepayment was $6.0 million.
In connection with the Dodd-Frank Acts requirement that insurance assessments be based on assets,
the FDIC recently issued the final rule that provides that assessments be based on an institutions
average consolidated assets (less average tangible equity) as opposed to its deposit level. The
FDIC has stated that the new assessment schedule, which will be effective as of April 1, 2011,
should result in the collection of assessment revenue that is approximately revenue neutral
compared to the current method of calculating assessments. Pursuant to this new rule, the
assessment base will be larger than the current assessment base, but the new rates are lower than
current rates, ranging from approximately 2.5 basis points to 45 basis points (depending on
applicable adjustments for unsecured debt and brokered deposits) until such time as the FDICs
reserve ratio equals 1.15%. Once the FDICs reserve ratio equals or exceeds 1.15%, the applicable
assessment rates may range from 1.5 basis points to 40 basis points.
In addition to the FDIC insurance premiums, the Bank is required to make quarterly payments on
bonds issued by the Financing Corporation (FICO), an agency of the Federal government established
to recapitalize a predecessor deposit insurance fund. These assessments will continue until the
FICO bonds are repaid.
On January 12, 2010, the FDIC announced that it would seek public comment on whether financial
institutions with compensation plans that encourage risky behavior should be charged higher deposit
assessment rates than such financial institutions would otherwise be charged.
7
Transactions with Affiliates and Insiders. Pursuant to Sections 23A and 23B of the Federal
Reserve Act and Regulation W, the Bank is subject to limitations on the amount of loans or
extensions of credit to, or investments in, or certain other transactions with, affiliates
(including the Corporation) and insiders and on the amount of advances
to third parties collateralized by the securities or obligations of affiliates. Furthermore,
within the foregoing limitations as to amount, each covered transaction must meet specified
collateral requirements. Compliance is also required with certain provisions designed to avoid the
taking of low quality assets. The Bank is also prohibited from engaging in certain transactions
with certain affiliates and insiders unless the transactions are on terms substantially the same,
or at least as favorable to such institution or its subsidiaries, as those prevailing at the time
for comparable transactions with nonaffiliated companies.
Extensions of credit by the Bank to its executive officers, directors, certain principal
shareholders, and their related interests must:
|
|
|
be made on substantially the same terms, including interest rates and collateral, as
those prevailing at the time for comparable transactions with third parties; and |
|
|
|
not involve more than the normal risk of repayment or present other unfavorable
features. |
The Dodd-Frank Act also included specific changes to the law related to the definition of a
covered transaction in Sections 23A and 23B and limitations on asset purchases from insiders.
With respect to the definition of a covered transaction, the Dodd-Frank Act now defines that term
to include the acceptance of debt obligations issued by an affiliate as collateral for an
institutions loan or extension of credit to another person or company. In addition, a derivative
transaction with an affiliate is now deemed to be a covered transaction to the extent that such
a transaction causes an institution or its subsidiary to have a credit exposure to the affiliate. A
separate provision of the Dodd-Frank Act states that an insured depository institution may not
purchase an asset from, or sell an asset to a bank insider (or their related interests) unless
(1) the transaction is conducted on market terms between the parties and (2) if the proposed
transaction represents more than 10 percent of the capital stock and surplus of the insured
institution, it has been approved in advance by a majority of the institutions non-interested
directors.
Dividends. Under federal law, the Bank may pay dividends from its undivided profits in an
amount declared by its Board of Directors, subject to prior approval of the OCC if the proposed
dividend, when added to all prior dividends declared during the current calendar year, would be
greater than the current years net income and retained earnings for the previous two calendar
years.
Federal law generally prohibits the Bank from paying a dividend to the Corporation if the Bank
would thereafter be undercapitalized. The FDIC may prevent the Bank from paying dividends if the
Bank is in default of payment of any assessment due to the FDIC. In addition, payment of dividends
by a bank may be prevented by the applicable federal regulatory authority if such payment is
determined, by reason of the financial condition of such bank, to be an unsafe and unsound banking
practice. In addition, the Bank is subject to certain restrictions imposed by the Federal Reserve
on extensions of credit to the Corporation, on investments in the stock or other securities of the
Corporation, and in taking such stock or securities as collateral for loans.
Community Reinvestment Act. The CRA requires that the OCC evaluate the records of the Bank
in meeting the credit needs of its local community, including low and moderate income
neighborhoods. These factors are also considered in evaluating mergers, acquisitions, and
applications to open a branch or facility. Failure to adequately meet these criteria could result
in the imposition of additional requirements and limitations on the Bank.
Capital Regulations. The OCC has adopted risk-based capital ratio guidelines to which the
Bank is subject. The guidelines establish a systematic analytical framework that makes regulatory
capital requirements more sensitive to differences in risk profiles among banking organizations.
Risk-based capital ratios are determined by allocating assets and specified off-balance sheet
commitments to four risk weighted categories, with higher levels of capital being required for the
categories perceived as representing greater risk.
These guidelines divide a banks capital into two tiers. The first tier (Tier 1) includes common
equity, certain non-cumulative perpetual preferred stock (excluding auction rate issues) and
minority interests in equity accounts of consolidated subsidiaries, less goodwill and certain other
intangible assets (except mortgage servicing rights and purchased credit card relationships,
subject to certain limitations). Supplementary (Tier 2) capital includes, among other items,
cumulative perpetual and long-term limited-life preferred stock, mandatory convertible securities,
certain hybrid capital instruments, term subordinated debt and the allowance for loan and lease
losses, subject to certain limitations, less required deductions. Banks are required to maintain a
total risk-based capital ratio of 8%, of
which 4% must be Tier 1 capital. The OCC may, however, set higher capital requirements when a
banks particular circumstances warrant. Banks experiencing or anticipating significant growth are
expected to maintain capital ratios, including tangible capital positions, well above the minimum
levels.
8
In addition, the OCC established guidelines prescribing a minimum Tier 1 leverage ratio (Tier 1
capital to adjusted total assets as specified in the guidelines). These guidelines provide for a
minimum Tier 1 leverage ratio of 3% for banks that meet certain specified criteria, including that
they have the highest regulatory rating and are not experiencing or anticipating significant
growth. All other banks are required to maintain a Tier 1 leverage ratio of 3% plus an additional
cushion of at least 1% to 2% basis points.
Certain actual regulatory capital ratios under the OCCs risk-based capital guidelines for the Bank
at December 31, 2010, are shown below:
|
|
|
|
|
Tier 1 Capital to Risk-Weighted Assets |
|
|
9.4 |
% |
Total Risk-Based Capital to Risk-Weighted Assets |
|
|
11.2 |
% |
Tier 1 Leverage Ratio |
|
|
6.5 |
% |
The federal bank regulators, including the OCC, also have issued a joint policy statement to
provide guidance on sound practices for managing interest rate risk. The statement sets forth the
factors the federal regulatory examiners will use to determine the adequacy of a banks capital for
interest rate risk. These qualitative factors include the adequacy and effectiveness of the banks
internal interest rate risk management process and the level of interest rate exposure. Other
qualitative factors that will be considered include the size of the bank, the nature and complexity
of its activities, the adequacy of its capital and earnings in relation to the banks overall risk
profile, and its earning exposure to interest rate movements. The interagency supervisory policy
statement describes the responsibilities of a banks board of directors in implementing a risk
management process and the requirements of the banks senior management in ensuring the effective
management of interest rate risk. Further, the statement specifies the elements that a risk
management process must contain.
The OCC has also issued final regulations further revising its risk-based capital standards to
include a supervisory framework for measuring market risk. The effect of these regulations is that
any bank holding company or bank which has significant exposure to market risk must measure such
risk using its own internal model, subject to the requirements contained in the regulations, and
must maintain adequate capital to support that exposure. These regulations apply to any bank
holding company or bank whose trading activity equals 10% or more of its total assets, or whose
trading activity equals $1 billion or more. Examiners may require a bank holding company or bank
that does not meet the applicability criteria to comply with the capital requirements if necessary
for safety and soundness purposes. These regulations contain supplemental rules to determine
qualifying and excess capital, calculate risk-weighted assets, calculate market risk-equivalent
assets and calculate risk-based capital ratios adjusted for market risk.
The Bank is also subject to the prompt corrective action regulations, which implement a
capital-based regulatory scheme designed to promote early intervention for troubled banks. This
framework contains five categories of compliance with regulatory capital requirements, including
well capitalized, adequately capitalized, undercapitalized, significantly undercapitalized,
and critically undercapitalized. As of December 31, 2010, the Bank was qualified as well
capitalized. It should be noted that a banks capital category is determined solely for the
purpose of applying the prompt corrective action regulations and that the capital category may
not constitute an accurate representation of the banks overall financial condition or prospects.
The degree of regulatory scrutiny of a financial institution increases, and the permissible
activities of the institution decrease, as it moves downward through the capital categories. Bank
holding companies controlling financial institutions can be required to boost the institutions
capital and to partially guarantee the institutions performance.
USA Patriot Act. The Uniting and Strengthening America by Providing Appropriate Tools
Required to Intercept and Obstruct Terrorism Act of 2001 (the USA Patriot Act) is intended to
strengthen the ability of U.S. Law Enforcement to combat terrorism on a variety of fronts. The
potential impact of the USA Patriot Act on financial institutions is significant and wide-ranging.
The USA Patriot Act contains sweeping anti-money laundering and financial transparency laws and
requires financial institutions to implement additional policies and procedures with respect to, or
additional measures designed to address, any or all of the following matters, among others: money
laundering and currency crimes, customer identification verification, cooperation among financial
institutions, suspicious activities and currency transaction reporting.
9
Sarbanes-Oxley Act of 2002. The Sarbanes-Oxley Act of 2002 (the Sarbanes-Oxley Act)
represents a comprehensive revision of laws affecting corporate governance, accounting obligations
and corporate reporting. Among other requirements, the Sarbanes-Oxley Act established: (i) new
requirements for audit committees of public companies, including independence and expertise
standards; (ii) additional responsibilities regarding financial statements for the chief executive
officers and chief financial officers of reporting companies; (iii) new standards for auditors and
regulation of audits; (iv) increased disclosure and reporting obligations for reporting companies
regarding various matters relating to corporate governance, and (v) new and increased civil and
criminal penalties for violation of the securities laws.
Troubled Asset Relief Program Initiatives to Address Financial and Economic Crises. The
Emergency Economic Stabilization Act of 2008 (EESA) was signed into law on October 3, 2008. EESA
gave the Treasury Department broad authority to address the then-current deterioration of the
United States economy, to implement certain actions to help restore confidence, stability, and
liquidity to United States financial markets, and to encourage financial institutions to increase
their lending to clients and to each other. EESA authorized the Treasury Department to purchase
from financial institutions and their holding companies up to $700 billion in mortgage loans,
mortgage-related securities, and certain other financial instruments, including debt and equity
securities issued by financial institutions and their holding companies in a Troubled Asset Relief
Program (TARP). The Treasury Department allocated $250 billion to the voluntary Capital Purchase
Program (CPP) under TARP. TARP also included direct purchases or guarantees of troubled assets of
certain financial institutions by the U.S. Government.
Under the CPP, the Treasury Department was authorized to purchase debt or equity securities from
participating financial institutions. In connection therewith, each participating financial
institution issued to the Treasury Department a warrant to purchase a certain number of shares of
stock of the institution. During such time as the Treasury Department holds securities issued under
the CPP, the participating financial institutions are required to comply with the Treasury
Departments standards for executive compensation and corporate governance and will have limited
ability to increase the amounts of dividends paid on, or to repurchase, their common stock. The
Corporation determined not to participate in the CPP.
On February 17, 2009, the American Recovery and Reinvestment Act of 2009 (ARRA), more commonly
known as the federal economic stimulus or economic recovery package, went into effect. ARRA
includes a wide variety of programs intended to stimulate the United States economy and provide for
extensive infrastructure, energy, health, and education needs. ARRA also imposes new executive
compensation limits and corporate governance requirements on participants in the CPP in addition to
those previously announced by the Treasury Department. Because the Corporation elected not to
participate in the CPP, these limits and requirements do not apply to the Corporation.
Other Regulations
Federal law extensively regulates other various aspects of the banking business such as reserve
requirements. Current federal law also requires banks, among other things to make deposited funds
available within specified time periods. In addition, with certain exceptions, a bank and a
subsidiary may not extend credit, lease or sell property or furnish any services or fix or vary the
consideration for the foregoing on the condition that (i) the customer must obtain or provide some
additional credit, property or services from, or to, any of them, or (ii) the customer may not
obtain some other credit, property or service from a competitor, except to the extent reasonable
conditions are imposed to assure the soundness of credit extended.
Interest and other charges collected or contracted by the Bank are subject to state usury laws and
federal laws concerning interest rates. The Banks loan operations are also subject to federal and
state laws applicable to credit transactions, such as the:
|
|
|
Truth-In-Lending Act and state consumer protection laws governing disclosures of
credit terms and prohibiting certain practices with regard to consumer borrowers; |
|
|
|
|
Home Mortgage Disclosure Act of 1975, requiring financial institutions to provide
information to enable the public and public officials to determine whether a financial
institution is fulfilling its obligation to help meet the housing needs of the
community it serves; |
10
|
|
|
Equal Credit Opportunity Act and other fair lending laws, prohibiting discrimination
on the basis of race, creed or other prohibited factors in extending credit; |
|
|
|
Fair Credit Reporting Act of 1978 and Fair and Accurate Credit Transactions Act of
2003, governing the use and provision of information to credit reporting agencies; |
|
|
|
Fair Debt Collection Practices Act, governing the manner in which consumer debts may
be collected by collection agencies; and rules and regulations of the various federal
agencies charged with the responsibility of implementing such federal laws. |
The deposit operations of the Bank also are subject to the:
|
|
|
Customer Information Security Guidelines. The federal bank regulatory agencies have
adopted final guidelines (the Guidelines) for safeguarding confidential customer
information. The Guidelines require each financial institution, under the supervision
and ongoing oversight of its Board of Directors, to create a comprehensive written
information security program designed to ensure the security and confidentiality of
customer information, protect against any anticipated threats or hazards to the
security or integrity of such information; protect against unauthorized access to or
use of such information that could result in substantial harm or inconvenience to any
customer; and implement response programs for security breaches. |
|
|
|
Electronic Funds Transfer Act and Regulation E. The Electronic Funds Transfer Act,
which is implemented by Regulation E, governs automatic deposits to and withdrawals
from deposit accounts and customers rights and liabilities arising from the use of
automated teller machines and other electronic banking service. |
|
|
|
Gramm-Leach-Bliley Act, Fair and Accurate Credit Transactions Act. The
Gramm-Leach-Bliley Act, the Fair and Accurate Credit Transactions Act, and the
implementing regulations govern consumer financial privacy, provide disclosure
requirements and restrict the sharing of certain consumer financial information with
other parties. |
The federal banking agencies have established guidelines which prescribe standards for depository
institutions relating to internal controls, information systems, internal audit systems, loan
documentation, credit underwriting, interest rate exposure, asset growth, asset quality, earnings,
compensation fees and benefits, and management compensation. The agencies may require an
institution which fails to meet the standards set forth in the guidelines to submit a compliance
plan. Failure to submit an acceptable plan or adhere to an accepted plan may be grounds for
further enforcement action.
As noted above, the new Bureau of Consumer Financial Protection will have authority for amending
existing consumer compliance regulations and implementing new such regulations. In addition, the
Bureau will have the power to examine the compliance of financial institutions with an excess of
$10 billion in assets with these consumer protection rules. The Banks compliance with consumer
protection rules will be examined by the OCC since the Bank does not meet this $10 billion asset
level threshold.
Enforcement Powers. Federal regulatory agencies may assess civil and criminal penalties
against depository institutions and certain institution-affiliated parties, including management,
employees, and agents of a financial institution, as well as independent contractors and
consultants such as attorneys and accountants and others who participate in the conduct of the
financial institutions affairs.
In addition, regulators may commence enforcement actions against institutions and
institution-affiliated parties. Possible enforcement actions include the termination of deposit
insurance. Furthermore, regulators may issue cease-and-desist orders to, among other things,
require affirmative action to correct any harm resulting from a violation or practice, including
restitution, reimbursement, indemnifications or guarantees against loss. A financial institution
may also be ordered to restrict its growth, dispose of certain assets, rescind agreements or
contracts, or take other actions as determined by the regulator to be appropriate.
11
Effect of Governmental Monetary Policies. The Corporations earnings are affected by
domestic economic conditions and the monetary and fiscal policies of the United States government
and its agencies. The Federal Reserve Banks monetary policies have had, and are likely to
continue to have, an important impact on the operating results of commercial banks through its
power to implement national monetary policy in order, among other things, to curb inflation or
combat a recession. The monetary policies of the Federal Reserve have major effects upon the
levels of bank loans, investments and deposits through its open market operations in United States
government securities and through its regulation of the discount rate on borrowings of member banks
and the reserve requirements against member bank deposits. It is not possible to predict the
nature or impact of future changes in monetary and fiscal policies.
Available Information
The Corporation files annual reports on Form 10-K, quarterly reports on Form 10-Q, proxy statements
and other information with the Securities and Exchange Commission. Such reports, proxy statements
and other information can be read and copied at the public reference facilities maintained by the
Securities and Exchange Commission at the Public Reference Room, 100 F Street, NE, Washington, D.C.
20549. Information regarding the operation of the Public Reference Room may be obtained by calling
the Securities and Exchange Commission at 1-800-SEC-0330. The Securities and Exchange Commission
maintains a web site (http://www.sec.gov) that contains reports, proxy statements, and other
information. The Corporations filings are also accessible at no cost on the Corporations website
at www.nbofi.com.
Difficult conditions in the capital markets and the economy generally may materially adversely
affect the Corporations business and results of operations
From December 2007 through June 2009, the U.S. economy was in recession. Business activity across
a wide range of industries and regions in the U.S. was greatly reduced. Although economic
conditions have begun to improve, certain sectors, such as real estate, remain weak and
unemployment remains high. Local governments and many businesses are still in serious difficulty
due to lower consumer spending and the lack of liquidity in the credit markets.
Market conditions also led to the failure or merger of several prominent financial institutions and
numerous regional and community-based financial institutions. These failures, as well as projected
future failures, have had a significant negative impact on the capitalization level of the deposit
insurance fund of the FDIC, which, in turn, has led to a significant increase in deposit insurance
premiums paid by financial institutions.
The Corporations financial performance generally, and in particular the ability of borrowers to
pay interest on and repay principal of outstanding loans and the value of collateral securing those
loans, as well as demand for loans and other products and services that the Corporation offers, is
highly dependent upon the business environment in the markets where the Corporation operates and in
the United States as a whole. A favorable business environment is generally characterized by,
among other factors, economic growth, efficient capital markets, low inflation, low unemployment,
high business and investor confidence, and strong business earnings. Unfavorable or uncertain
economic and market conditions can be caused by declines in economic growth, business activity or
investor or business confidence; limitations on the availability or increases in the cost of credit
and capital; increases in inflation or interest rates; high unemployment, natural disasters, or a
combination of these or other factors.
During 2010, the business environment has continued to be adverse for many households and
businesses in the United States and worldwide. While economic conditions in the United States and
worldwide have begun to improve, there can be no assurance that this improvement will continue.
Such conditions have affected, and could continue to adversely affect, the credit quality of the
Corporations loans, results of operations and financial condition.
12
The soundness of other financial institutions could adversely affect us
The ability of the Corporation to engage in routine funding transactions could be adversely
affected by the actions and commercial soundness of other financial institutions. Financial
services institutions are interrelated as a result of trading, clearing, counterparty, or other
relationships. As a result, defaults by, or even rumors or questions about, one or more financial
services institutions, or the financial services industry generally, have led the market-wide
liquidity problems and could lead to losses or defaults by the Corporation or by other
institutions. Many of these transactions expose the Corporation to credit risk in the event of
default of the Corporations counterparty or client. In addition, the Corporations credit risk
may be adversely impacted when the collateral held by the Corporation cannot be realized upon or
its liquidated price is not sufficient to recover the full amount of the financial instrument
exposure. There is no assurance that any such losses would not materially and adversely affect the
Corporations results of operations.
There can be no assurance that actions of the U.S. government, Federal Reserve and other
governmental and regulatory bodies for the purpose of stabilizing the financial markets will
achieve the intended effect
There has been much legislative and regulatory action in response to the financial crises affecting
the banking system and financial markets. There can be no assurance, however, as to the actual
impact that the legislation and its implementing regulations or any other governmental program will
have on the financial markets or on the Corporation. The failure of these programs to help
stabilize the financial markets and a continuation or worsening of current financial market
conditions could materially and adversely affect the Corporations business, financial condition,
results of operations, access to credit or the trading price of the Corporations common stock.
Contemplated and proposed legislation, state and federal programs, and increased government control
or influence may adversely affect the Corporation by increasing the uncertainty on its lending
operations and expose it to increased losses, including legislation that would allow bankruptcy
courts to prevent modifications to mortgage loans on a debtors primary residence, moratoriums on a
mortgagers right to foreclose on property, and requirements that fees be paid to register other
real estate owned property. Statutes and regulations may be altered which potentially increase the
Corporations cost of service and underwrite mortgage loans.
Recently enacted and potential further financial regulatory reforms could have a significant
impact on our business, financial condition and results of operations
On July 21, 2010, President Obama signed the Dodd-Frank Wall Street Reform and Consumer Protection
Act (the Dodd-Frank Act) into law. The Dodd-Frank Act is expected to have a broad impact on the
financial services industry, including significant regulatory and compliance changes. Many of the
requirements called for in the Dodd-Frank Act will be implemented over time and most will be
subject to implementing regulations over the course of several years. Given the uncertainty
associated with the manner in which the provisions of the Dodd-Frank Act will be implemented by the
various regulatory agencies and through regulations, the full extent of the impact such
requirements will have on our operations is unclear. The changes resulting from the Dodd-Frank Act
may impact the profitability of business activities, require changes to certain business practices,
impose more stringent capital, liquidity and leverage requirements or otherwise adversely affect
the Corporations business. In particular, the potential impact of the Dodd-Frank Act on the
Corporations operations and activities, both currently and prospectively, include, among others:
|
|
|
a reduction in the ability to generate or originate revenue-producing assets as a
result of compliance with heightened capital standards; |
|
|
|
increased cost of operations due to greater regulatory oversight, supervision and
examination of banks and bank holding companies, and higher deposit insurance
premiums;· |
|
|
|
the limitation on the ability to raise new capital through the use of trust
preferred securities, as any new issuances of these securities will no longer be
included as Tier 1 capital going forward; |
|
|
|
a potential reduction in fee income due to limits on interchange fees applicable to
larger institutions which could effectively reduce the fees we can charge; and |
|
|
|
the limitation on the ability to expand consumer product and service offerings due
to anticipated stricter consumer protection laws and regulations. |
13
Further, the Corporation may be required to invest significant management attention and resources
to evaluate and make any changes necessary to comply with new statutory and regulatory requirements
under the Dodd-Frank Act, which may negatively impact results of operations and financial
condition.
The Corporation cannot predict whether there will be additional proposed laws or reforms that would
affect the U.S. financial system or financial institutions, whether or when such changes may be
adopted, how such changes may be interpreted and enforced or how such changes may impact the
Corporations financial condition and results of operations. However, the costs of complying with
any additional laws or regulations could have a material adverse effect on the Corporations
financial condition and results of operations.
The Corporation may be required to pay significantly higher Federal Deposit Insurance
Corporation (FDIC) premiums in the future
Insured institution failures during the past several years, as well as deterioration in banking and
economic conditions, have significantly increased FDIC loss provisions, resulting in a decline in
the designated reserve ratio to historical lows. The FDIC expects the higher rate of insured
institution failures to continue for the next few years compared to the past; thus, the reserve
ratio may continue to decline. In addition the Dodd-Frank Act permanently implemented FDIC
insurance coverage for all deposit accounts up to $250,000 and revised the insurance premium
assessment base from all domestic deposits to the average of total assets less tangible equity.
The minimum reserve ratio of the deposit insurance fund has been increased from 1.15% to 1.35%,
with the increase to be covered by assessments on insured institutions with assets over $10 billion
until the new reserve ratio is reached. If financial institution failures continue and the FDIC
reserve continues to decline, actions taken by the FDIC to increase assessment rates or enact
special assessments could have an adverse impact on the Corporations results of operations.
The Corporation is subject to interest rate risk
The Corporations earnings and cash flows are largely dependent upon the Corporations net interest
income. Net interest income is the difference between interest income earned on interest earning
assets such as loans and securities and interest expense paid on interest bearing liabilities such
as deposits and borrowed funds. Interest rates are highly sensitive to many factors that are
beyond the Corporations control, including general economic conditions and policies of various
governmental and regulatory agencies. Changes in monetary policy, including changes in interest
rates, could influence not only the interest that is received on loans and securities and the
interest that is paid on deposits and borrowings, but such changes could also affect (i) the
Corporations ability to originate loans and obtain deposits, and (ii) the fair value of the
Corporations financial assets and liabilities. Currently, the Corporation is in a
liability-sensitive position. Therefore, if interest rates increase, the rates paid on deposits
and other borrowings will increase at a faster rate than the interest rates received on loans and
other investments, resulting in a decline in the Corporations net interest margin. Also, in a
rising interest rate environment, the Corporation may be unable to sell its lower-yielding mortgage
loans, thus further impacting its ability to generate higher yielding loans. If this happens,
earnings could be adversely affected. In addition, due to the current low interest rate
environment, if interest rates further decrease, the Corporations liabilities will reprice
downward more quickly than the Corporations assets. Because deposit pricing cannot become
significantly lower than current levels, the Corporations net interest margin could decline in
that case as well and earnings could be adversely affected.
The Corporation is subject to lending risk
There are inherent risks associated with the Corporations lending activities. These risks
include, among other things, the impact of changes in interest rates and changes in the economic
conditions in the markets where the Corporation operates as well as those across Indiana and the
United States. Increases in interest rates and/or weakening economic conditions could adversely
impact the ability of borrowers to repay outstanding loans or the value of the collateral securing
these loans. Credit issues may continue to broaden during 2011 depending on the severity and
duration of the declining economy and the current credit cycle.
14
The Corporation is also subject to various laws and regulations that affect its lending activities.
Failure to comply with applicable laws and regulations could subject the Corporation to regulatory
enforcement action that could result in the assessment of significant civil money penalties against
the Corporation.
The Corporations allowance for loan losses may be insufficient
The Corporation maintains an allowance for loan losses, which is a reserve established through a
provision for loan losses charged to expense, that represents managements best estimate of
probable incurred losses that are inherent within the existing portfolio of loans. The level of
the allowance reflects managements continuing evaluation of industry concentrations; specific
credit risks; loan loss experience; current loan portfolio quality; present economic, political and
regulatory conditions and unidentified losses inherent in the current loan portfolio. The
determination of the appropriate level of the allowance for loan losses inherently involves a high
degree of subjectivity and requires the Corporation to make significant estimates of current credit
risks and future trends, all of which may undergo material changes. Changes in economic conditions
affecting borrowers, new information regarding existing loans, identification of additional problem
loans and other factors, both within and outside of the Corporations control, may require an
increase in the allowance for loan losses. In addition, bank regulatory agencies periodically
review the Corporations allowance for loan losses and may require an increase in the provision for
loan losses or the recognition of further loan charge-offs, based on judgments different than those
of management. In addition, if charge-offs in future periods exceed the allowance for loan losses,
the Corporation will need additional provisions to increase the allowance for loan losses. Any
increases in the allowance for loan losses will result in a decrease in net income and, possibly,
capital, and may have a material adverse effect on the Corporations financial condition and
results of operations.
The Corporation may foreclose on collateral property and would be subject to the increased
costs associated with ownership of real property, resulting in reduced revenues and earnings
The Corporation may have to foreclose on collateral property to protect its investment and may
thereafter own and operate such property, in which case it will be exposed to the risks inherent in
the ownership of real estate. The amount that the Corporation as a mortgagee, may realize after a
default is dependent upon factors outside of its control, including, but not limited to: (i)
general or local economic conditions; (ii) neighborhood values; (iii) interest rates; (iv) real
estate tax rates; (v) operating expenses of the mortgaged properties; (vi) environmental
remediation liabilities; (vii) ability to obtain and maintain adequate occupancy of the properties;
(viii) zoning laws; (ix) governmental rules, regulations and fiscal policies; and (x) acts of God.
Certain expenditures associated with the ownership of real estate, principally real estate taxes,
insurance, and maintenance costs, may adversely affect the income from the real estate. Therefore,
the cost of operating real property may exceed the income earned from such property, and the
Corporation may have to advance funds in order to protect its investment, or it may be required to
dispose of the real property at a loss. These expenditures and costs could adversely affect the
Corporations ability to generate revenues, resulting in reduced levels of profitability.
The Corporation operates in a highly competitive industry and market area
The Corporation faces substantial competition in all areas of its operations from a variety of
different competitors, many of which are larger and may have more financial resources. Such
competitors include banks and many other types of financial institutions, including, without
limitation, savings and loans, credit unions, finance companies, brokerage firms, insurance
companies, factoring companies and other financial intermediaries. The financial services industry
could become even more competitive as a result of legislative, regulatory and technological changes
and continued consolidation. Banks, securities firms and insurance companies can merge under the
umbrella of a financial holding company, which can offer virtually any type of financial service,
including banking, securities underwriting, insurance (both agency and underwriting) and merchant
banking. Also, technology has lowered barriers to entry and made it possible for non-banks to
offer products and services traditionally provided by banks, such as automatic transfer and
automatic payment systems. Many of the Corporations competitors have fewer regulatory constraints
and may have lower cost structures. Additionally, due to their size, many competitors may be able
to achieve economies of scale and, as a result, may offer a broader range of products and services
as well as better pricing for those products and services than the Corporation can.
15
The Corporations ability to compete successfully depends on a number of factors, including, among
other things:
|
|
|
The ability to develop, maintain and build upon long-term customer relationships
based on top quality service, and safe, sound assets; |
|
|
|
The ability to expand the Corporations market position; |
|
|
|
The scope, relevance and pricing of products and services offered to meet customer
needs and demands; |
|
|
|
The rate at which the Corporation introduces new products and services relative to
its competitors; |
|
|
|
Customer satisfaction with the Corporations level of service; and |
|
|
|
Industry and general economic trends. |
Failure to perform in any of these areas could significantly weaken the Corporations competitive
position, which could adversely affect the Corporations growth and profitability, which, in turn,
could have a material adverse effect on the Corporations financial condition and results of
operations.
The Corporation is subject to extensive government regulation and supervision
The Corporation, primarily through the Bank, is subject to extensive federal regulation and
supervision. Banking regulations are primarily intended to protect depositors funds, federal
deposit insurance funds and the banking system as a whole, not shareholders. These regulations
affect the Corporations lending practices, capital structure, investment practices, and growth,
among other things. Congress and federal regulatory agencies continually review banking laws,
regulations and policies for possible changes. Changes to statutes, regulations or regulatory
policies, including changes in interpretation or implementation of statutes, regulations or
policies, could affect the Corporation in substantial and unpredictable ways. Such changes could
subject the Corporation to additional costs, limit the types of financial services and products the
Corporation may offer and/or increase the ability of non-banks to offer competing financial
services and products, among other things. Failure to comply with laws, regulations or policies
could result in sanctions by regulatory agencies, civil money penalties and/or reputation damage,
which could have a material adverse effect on the Corporations business, financial condition and
results of operations. While the Corporation has policies and procedures designed to prevent any
such violations, there can be no assurance that such violations will not occur.
The Corporations controls and procedures may fail or be circumvented
Management regularly reviews and updates the Corporations internal controls, disclosure controls
and procedures, and corporate governance policies and procedures. Any system of controls, however
well designed and operated, is based in part on certain assumptions and can provide only
reasonable, not absolute, assurances that the objectives of the system are met. Any failure or
circumvention of the Corporations controls and procedures or failure to comply with regulations
related to controls and procedures could have a material adverse effect on the Corporations
business, results of operations and financial condition.
The Corporation is dependent on certain key management and staff
The Corporation relies on key personnel to manage and operate its business. The loss of key staff
may adversely affect the Corporations ability to maintain and manage these portfolios effectively,
which could negatively affect the Corporations revenues. In addition, loss of key personnel could
result in increased recruiting and hiring expenses, which could cause a decrease in the
Corporations net income.
The Corporations information systems may experience an interruption or breach in security
The Corporation relies heavily on communications and information systems to conduct its business.
Any failure, interruption or breach in security of these systems could result in failures or
disruptions in the Corporations customer relationship management, general ledger, deposit, loan
and other systems. While the Corporation has policies and procedures designed to prevent or limit
the effect of the failure, interruption or security breach of its information systems, there can be
no assurance that any such failures, interruptions or security breaches will not occur or, if they
do occur, that they will be adequately addressed. The occurrence of any failures, interruptions or
security breaches of the Corporations information systems could damage the Corporations
reputation, result in a loss of customer business, subject the Corporation to additional regulatory
scrutiny, or expose the Corporation to civil litigation and possible financial liability, any of
which could have a material adverse effect on the Corporations financial condition and results of
operations.
16
The Corporation has opened new offices
The Corporation has placed a strategic emphasis on expanding the Banks banking office network.
Executing this strategy carries risks of slower than anticipated growth in the new offices, which
require a significant investment of both financial and personnel resources. Lower than expected
loan and deposit growth in new offices can decrease anticipated revenues and net income generated
by those offices, and opening new offices could result in more additional expenses than anticipated
and divert resources from current core operations.
The geographic concentration of the Corporations markets makes the Corporations business
highly susceptible to local economic conditions
Unlike larger banking organizations that are more geographically diversified, the Corporations
operations are currently concentrated in three counties located in central Indiana. As a result of
this geographic concentration, the Corporations financial results depend largely upon economic
conditions in these market areas. Deterioration in economic conditions in the Corporations market
could result in one or more of the following:
|
|
|
an increase in loan delinquencies; |
|
|
|
an increase in problem assets and foreclosures; |
|
|
|
a decrease in the demand for the Corporations products and services; and |
|
|
|
a decrease in the value of collateral for loans, especially real estate, in
turn reducing customers borrowing power, the value of assets associated with problem
loans and collateral coverage. |
Future growth or operating results may require the Corporation to raise additional capital but
that capital may not be available or it may be dilutive
The Corporation is required by federal and state regulatory authorities to maintain adequate levels
of capital to support its operations. To the extent the Corporations future operating results
erode capital or the Corporation elects to expand through loan growth or acquisition it may be
required to raise capital. The Corporations ability to raise capital will depend on conditions in
the capital markets, which are outside of its control, and on the Corporations financial
performance. Accordingly, the Corporation cannot be assured of its ability to raise capital when
needed or on favorable terms. If the Corporation cannot raise additional capital when needed, it
will be subject to increased regulatory supervision and the imposition of restrictions on its
growth and business. These could negatively impact the Corporations ability to operate or further
expand its operations through acquisitions or the establishment of additional branches and may
result in increases in operating expenses and reductions in revenues that could have a material
adverse effect on its financial condition and results of operations.
The Corporation continually encounters technological change
The financial services industry is continually undergoing rapid technological change with frequent
introductions of new technology-driven products and services. The effective use of technology
increases efficiency and enables financial institutions to better serve customers and to reduce
costs. The Corporations future success depends, in part, upon its ability to address the needs of
its customers by using technology to provide products and services that will satisfy customer
demands, as well as to create additional efficiencies in the Corporations operations. Failure to
successfully keep pace with technological change affecting the financial services industry could
have a material adverse impact on the Corporations business and, in turn, the Corporations
financial condition and results of operations.
17
|
|
|
Item 1B. |
|
Unresolved Staff Comments |
None.
The Bank owns the downtown office building which houses its main office as well as the
Corporations main office at 107 North Pennsylvania Street, Indianapolis, Indiana. The Bank and
the Corporation utilize nine floors of this ten-story building and lease the remainder to other
business enterprises.
|
|
|
|
|
|
|
|
|
Location |
|
Year Opened |
|
|
Owned or Leased |
|
Banking Centers: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
107 North Pennsylvania |
|
|
1993 |
|
|
Owned |
Indianapolis, IN 46204 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
8451 Ditch Road |
|
|
1995 |
|
|
Owned |
Indianapolis, IN 46260 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
6807 82nd Street |
|
|
1995 |
|
|
Owned |
Indianapolis, IN 46250 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
320 North Meridian Street |
|
|
1996 |
|
|
Leased |
Indianapolis, IN 46204 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
4930 North Pennsylvania Street |
|
|
1998 |
|
|
Owned |
Indianapolis, IN 46205 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
One America Square, Suite 100 |
|
|
1999 |
|
|
Leased |
Indianapolis, IN 46282 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
650 East Carmel Drive, Suite 100 |
|
|
2000 |
|
|
Leased |
Carmel, IN 46032 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1689 West Smith Valley Road |
|
|
2001 |
|
|
Owned |
Greenwood, IN 46142 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
10590 North Michigan Road |
|
|
2005 |
|
|
Owned |
Carmel, IN 46032 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2714 East 146th Street |
|
|
2008 |
|
|
Owned |
Carmel, IN 46033 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2410 Harleston Street |
|
|
2008 |
|
|
Owned |
Carmel, IN 46032 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
11701 Olio Road |
|
|
2009 |
|
|
Owned |
Fishers, IN 46038 |
|
|
|
|
|
|
|
|
The Bank has installed four remote ATMs at the following locations: Indianapolis City Market,
Parkwood Crossing, Meridian Mark II Office Complex, and Angies List. These remote ATMs provide
additional banking convenience for the customers of the Bank and generate an additional source of
fee income for the Bank.
The Corporations properties are in good physical condition and are considered by the Corporation
to be adequate to meet the needs of the Corporation and the Bank and the banking needs of the
customers in the communities served.
|
|
|
Item 3. |
|
Legal Proceedings |
Neither the Corporation nor the Bank are involved in any material pending legal proceedings at this
time, other than routine litigation incidental to its business.
18
|
|
|
Item 4. |
|
(Removed and Reserved) |
PART II
|
|
|
Item 5. |
|
Market for Registrants Common Equity, Related Stockholder Matters and Issuer Purchases of Equity Securities |
Shares of the common stock of the Corporation are not traded on any national or regional exchange
or in the over-the-counter market. Accordingly, there is no established market for the common
stock. There are occasional trades as a result of private negotiations which do not always involve
a broker or a dealer. The table below lists the high and low prices per share, of which management
is aware, during 2010 and 2009.
|
|
|
|
|
|
|
|
|
|
|
Price Per Share |
|
|
|
High |
|
|
Low |
|
2010 |
|
|
|
|
|
|
|
|
First Quarter |
|
$ |
50.00 |
|
|
$ |
35.91 |
|
Second Quarter |
|
|
40.00 |
|
|
|
35.52 |
|
Third Quarter |
|
|
44.00 |
|
|
|
35.84 |
|
Fourth Quarter |
|
|
41.49 |
|
|
|
39.36 |
|
|
|
|
|
|
|
|
|
|
2009 |
|
|
|
|
|
|
|
|
First Quarter |
|
$ |
50.00 |
|
|
$ |
35.65 |
|
Second Quarter |
|
|
39.67 |
|
|
|
35.97 |
|
Third Quarter |
|
|
39.90 |
|
|
|
38.97 |
|
Fourth Quarter |
|
|
40.00 |
|
|
|
36.74 |
|
There may have been other trades at other prices of which management is not aware. Management does
not have knowledge of the price paid in all transactions and has not verified the accuracy of those
prices that have been reported to it. Because of the lack of an established market for the common
shares of the Corporation, these prices would not necessarily reflect the prices at which the
shares would trade in an active market.
The Corporation had 638 shareholders of record as of March 11, 2011.
The Corporation has not declared or paid any cash dividends on its shares of common stock since its
organization in 1993. The Corporation and the Bank anticipate that earnings will be retained to
finance the Banks growth in the immediate future. Future dividend payments by the Corporation, if
any, will be dependent upon dividends paid by the Bank, which are subject to regulatory
limitations, earnings, general economic conditions, financial condition, capital requirements, and
other factors as may be appropriate in determining dividend policy.
During the fourth quarter of 2010, the Corporation sold common stock pursuant to the exercise of
stock options to employees in the aggregate of 2,700 shares for $72 thousand. As previously
reported in the Corporations prior filings with the Securities and Exchange Commission, the
Corporation sold pursuant to the exercise by employees and directors of stock options an aggregate
of 1,600 shares for $44 thousand during the third quarter of 2010, an aggregate of 5,600 shares for
$134 thousand during the second quarter of 2010, and an aggregate of 5,300 shares for $131 thousand
during the first quarter of 2010. All of these shares were sold in private placements pursuant to
Section 4(2) of the Securities Act of 1933.
On November 20, 2008, the Board of Directors adopted a new three-year stock repurchase program for
directors and employees. Under the new stock repurchase program, the Corporation may repurchase
shares in individually negotiated transactions from time to time as such shares become available
and spend up to $8 million to repurchase such shares over the three-year term. Subject to the $8
million limitation, the Corporation intends to purchase shares recently acquired by the selling
shareholder pursuant to the exercise of stock options or the vesting of restricted stock, and limit
its acquisition of shares which were not recently acquired by the selling shareholder pursuant to
the exercise of stock options or the vesting of shares of restricted stock to no more than 10,000
shares per year. Under the new repurchase plan, the Corporation purchased 2,635 shares during 2010
and as of December 31, 2010, approximately $5.3 million is still available under the new repurchase
plan. The stock repurchase program does not
require the Corporation to acquire any specific number of shares and may be modified, suspended,
extended or terminated by the Corporation at any time without prior notice. The repurchase program
will terminate on December 31, 2011, unless earlier suspended or discontinued by the Corporation.
19
During 2010, the Corporation repurchased in the aggregate, 15,686 shares for an aggregate cost of
approximately $606 thousand. The following table sets forth the issuer repurchases of equity
securities that are registered by the Corporation pursuant to Section 12 of the Securities Exchange
Act of 1934 during the fourth quarter of 2010 under new repurchase program:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Maximum |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Number (or |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Approximate |
|
|
|
|
|
|
|
|
|
|
|
Total |
|
|
Dollar Value) |
|
|
|
|
|
|
|
|
|
|
|
Number of |
|
|
of Shares that |
|
|
|
|
|
|
|
|
|
|
|
Shares |
|
|
May Yet Be |
|
|
|
|
|
|
|
|
|
|
|
Purchased as |
|
|
Purchased |
|
|
|
|
|
|
|
|
|
|
|
Part of |
|
|
Under the |
|
|
|
Total |
|
|
|
|
|
|
Publicly |
|
|
Plans or |
|
|
|
Number of |
|
|
Average |
|
|
Announced |
|
|
Programs |
|
|
|
Shares |
|
|
Price Paid |
|
|
Plans or |
|
|
(Dollars in |
|
Period |
|
Purchased |
|
|
per Share |
|
|
Programs** |
|
|
thousands) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
October 1
October 31, 2010 |
|
|
1,217 |
|
|
$ |
39.87 |
|
|
|
1,217 |
|
|
$ |
5,384 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
November 1
November 30, 2010 |
|
|
1,600 |
|
|
$ |
40.99 |
|
|
|
1,600 |
|
|
$ |
5,319 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
December 1
December 31, 2010 |
|
|
500 |
|
|
$ |
41.49 |
|
|
|
500 |
|
|
$ |
5,298 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
3,317 |
|
|
|
* |
|
|
|
3,317 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
* |
|
The weighted average price per share for the period October 2010 through December 2010 was $40.65. |
|
** |
|
All shares repurchased by the Corporation during 2010 were completed pursuant to the new
repurchase program. |
20
|
|
|
Item 6. |
|
Selected Financial Data |
The following table sets forth certain consolidated information concerning the Corporation for the
periods and dates indicated and should be read in connection with, and is qualified in its entirety
by, the detailed information and consolidated financial statements and related notes set forth in
the Corporations audited financial statements included elsewhere herein for the years ended
December 31, (dollars in thousands), except share, per share, and book value data:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2010 |
|
|
2009 |
|
|
2008 |
|
|
2007 |
|
|
2006 |
|
Consolidated Operating Data: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest income |
|
$ |
47,130 |
|
|
$ |
47,531 |
|
|
$ |
56,377 |
|
|
$ |
68,880 |
|
|
$ |
61,375 |
|
Interest expense |
|
|
9,029 |
|
|
|
11,313 |
|
|
|
20,449 |
|
|
|
35,263 |
|
|
|
29,565 |
|
Net interest income |
|
|
38,101 |
|
|
|
36,218 |
|
|
|
35,928 |
|
|
|
33,617 |
|
|
|
31,811 |
|
Provision for loan losses |
|
|
4,279 |
|
|
|
11,905 |
|
|
|
7,400 |
|
|
|
904 |
|
|
|
1,086 |
|
Net interest income
after provision for
loan losses |
|
|
33,822 |
|
|
|
24,313 |
|
|
|
28,528 |
|
|
|
32,713 |
|
|
|
30,725 |
|
Other operating income |
|
|
14,248 |
|
|
|
12,903 |
|
|
|
11,204 |
|
|
|
9,834 |
|
|
|
8,356 |
|
Other operating expenses |
|
|
43,522 |
|
|
|
38,354 |
|
|
|
34,706 |
|
|
|
30,800 |
|
|
|
28,595 |
|
Income (loss) before taxes |
|
|
4,548 |
|
|
|
(1,138 |
) |
|
|
5,026 |
|
|
|
11,747 |
|
|
|
10,486 |
|
Federal and state income tax (benefit) |
|
|
762 |
|
|
|
(1,250 |
) |
|
|
1,242 |
|
|
|
3,856 |
|
|
|
3,501 |
|
Net income |
|
|
3,786 |
|
|
|
112 |
|
|
|
3,784 |
|
|
|
7,891 |
|
|
|
6,985 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Consolidated Balance Sheet Data (at end of period): |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total assets |
|
$ |
1,441,393 |
|
|
$ |
1,236,077 |
|
|
$ |
1,117,784 |
|
|
$ |
1,163,109 |
|
|
$ |
1,034,432 |
|
Total investment securities (including stock in
Federal Banks) |
|
|
193,418 |
|
|
|
165,368 |
|
|
|
143,694 |
|
|
|
137,174 |
|
|
|
150,137 |
|
Total loans |
|
|
901,756 |
|
|
|
864,722 |
|
|
|
904,207 |
|
|
|
830,328 |
|
|
|
744,538 |
|
Allowance for loan losses |
|
|
(15,134 |
) |
|
|
(13,716 |
) |
|
|
(12,847 |
) |
|
|
(9,453 |
) |
|
|
(8,513 |
) |
Deposits |
|
|
1,238,840 |
|
|
|
1,052,065 |
|
|
|
965,966 |
|
|
|
1,004,762 |
|
|
|
875,084 |
|
Shareholders equity |
|
|
79,357 |
|
|
|
73,031 |
|
|
|
72,212 |
|
|
|
68,938 |
|
|
|
59,785 |
|
Weighted basic average shares outstanding |
|
|
2,314 |
|
|
|
2,302 |
|
|
|
2,311 |
|
|
|
2,328 |
|
|
|
2,302 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Per Share Data: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Diluted net income per common share (1) |
|
$ |
1.59 |
|
|
$ |
0.05 |
|
|
$ |
1.58 |
|
|
$ |
3.27 |
|
|
$ |
2.90 |
|
Cash dividends declared |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Book value (2) |
|
|
34.24 |
|
|
|
31.65 |
|
|
|
31.48 |
|
|
|
29.63 |
|
|
|
25.88 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other Statistics and Operating Data: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Return on average assets |
|
|
0.3 |
% |
|
|
0.0 |
% |
|
|
0.3 |
% |
|
|
0.7 |
% |
|
|
0.7 |
% |
Return on average equity |
|
|
5.0 |
% |
|
|
0.2 |
% |
|
|
5.3 |
% |
|
|
12.3 |
% |
|
|
12.7 |
% |
Net interest margin (3) |
|
|
3.1 |
% |
|
|
3.2 |
% |
|
|
3.4 |
% |
|
|
3.3 |
% |
|
|
3.4 |
% |
Average loans to average deposits |
|
|
78.7 |
% |
|
|
85.5 |
% |
|
|
88.5 |
% |
|
|
82.3 |
% |
|
|
85.9 |
% |
Allowance for loan losses to loans at end of period |
|
|
1.7 |
% |
|
|
1.6 |
% |
|
|
1.4 |
% |
|
|
1.1 |
% |
|
|
1.1 |
% |
Allowance for loan losses to non-performing loans |
|
|
135.5 |
% |
|
|
90.8 |
% |
|
|
146.4 |
% |
|
|
164.1 |
% |
|
|
119.0 |
% |
Non-performing loans to loans at end of period |
|
|
1.2 |
% |
|
|
1.7 |
% |
|
|
1.0 |
% |
|
|
0.7 |
% |
|
|
1.0 |
% |
Net charge-offs/to average loans |
|
|
0.3 |
% |
|
|
1.2 |
% |
|
|
0.5 |
% |
|
|
0.0 |
% |
|
|
0.1 |
% |
Number of offices |
|
|
12 |
|
|
|
12 |
|
|
|
11 |
|
|
|
9 |
|
|
|
9 |
|
Number of full and part-time employees |
|
|
274 |
|
|
|
270 |
|
|
|
252 |
|
|
|
228 |
|
|
|
221 |
|
Number of Shareholders of Record |
|
|
638 |
|
|
|
679 |
|
|
|
681 |
|
|
|
676 |
|
|
|
639 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Capital Ratios: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Average shareholders equity to average assets |
|
|
5.8 |
% |
|
|
6.1 |
% |
|
|
6.3 |
% |
|
|
5.9 |
% |
|
|
5.7 |
% |
Equity to assets |
|
|
5.5 |
% |
|
|
5.9 |
% |
|
|
6.5 |
% |
|
|
5.9 |
% |
|
|
5.8 |
% |
Total risk-based capital ratio (Bank only) |
|
|
11.2 |
% |
|
|
10.9 |
% |
|
|
10.5 |
% |
|
|
10.6 |
% |
|
|
10.7 |
% |
|
|
|
(1) |
|
Based upon weighted average shares outstanding during the period. |
|
(2) |
|
Based on Common Stock outstanding at the end of the period. |
|
(3) |
|
Net interest income as a percentage of average interest-earning assets. |
21
|
|
|
Item 7. |
|
Managements Discussion and Analysis of Financial Condition and Results of Operations |
The following discussion and analysis of the Corporation relates to the years ended December 31,
2010, 2009, and 2008 and should be read in conjunction with the Corporations Consolidated
Financial Statements and Notes thereto included elsewhere herein.
Overview
The primary source of the Banks revenue is net interest income from loans and deposits and fees
from financial services provided to customers. Overall economic factors including market interest
rates, business spending, and consumer confidence, as well as competitive conditions within the
marketplace tend to influence business volumes.
The Corporation monitors the impact of changes in interest rates on its net interest income through
its Asset/Liability Committee (ALCO) Policy. One of the primary goals of asset/liability
management is to maximize net interest income and the net value of future cash flows within
authorized risk limits. At December 31, 2010, the interest rate risk position of the Corporation
was liability sensitive. Maintaining a liability sensitive interest rate risk position means that
net income should decrease as rates rise and increase as rates fall.
In addition to net interest income, net income is affected by other non-interest income, other
non-interest expense and the provision for loan losses. Other non-interest income increased for
the year ended December 31, 2010, as compared to year ended December 31, 2009. The increase is
primarily due to mortgage banking income. The increase in mortgage banking income was the result of
an increase in gains recorded on mortgage loan sales for the year ended December 31, 2010, as
compared to the year ended December 31, 2009. In addition to the increase in mortgage banking
income, wealth management fees increased for the year ended December 31, 2010, as compared to the
year ended December 31, 2009. The increase is attributable to an increase in the stock market for
the year ended December 31, 2010, as compared to the year ended December 31, 2009, as well as new
business. Other non-interest expense increased for the year ended December 31, 2010, as compared
to the year ended December 31, 2009. The increase is due to an increase in salaries, wages and
employee benefits during 2010 as compared to 2009, and non-performing asset expense for the year
ended December 31, 2010, as compared to the year ended December 31, 2009. In addition, other
expense increased for the year ended December 31, 2010, as compared to December 31, 2009 due to the
Corporation recording a reserve as a result of a wire transfer inadvertently sent to the wrong
beneficiary. The provision for loan losses decreased for the year ended December 31, 2010, as
compared to December 31, 2009. The decrease is due to an overall improvement in loan quality and a
decrease in charge offs relating to commercial real estate, construction, and commercial and
industrial loans. Management performs an evaluation as to the amounts required to maintain an
allowance adequate to provide for probable incurred losses inherent in the loan portfolio. The
level of this allowance is dependent upon the total amount of past due and non-performing loans,
general economic conditions and managements assessment of probable incurred losses based upon
internal credit evaluations of loan portfolios and particular loans. Typically, improved economic
strength generally will translate into better credit quality in the banking industry. Management
believes that the allowance for loan losses is adequate to absorb credit losses inherent in the
loan portfolio as of December 31, 2010.
The risks and challenges that management believes will be important during 2011 are price
competition for loans and deposits by competitors, marketplace credit effects, continued spread
compression, a slow recovery of the local economy that could adversely impact the ability of
borrowers to repay outstanding loans or the value of the collateral securing these loans, and the
lingering effects from the financial crisis in the U.S. market and foreign markets.
22
Results of Operations
Year Ended December 31, 2010, Compared to the Year Ended December 31, 2009, and the Year Ended
December 31, 2009, Compared to the Year Ended December 31, 2008.
The Corporations results of operations depend primarily on the level of its net interest income,
its provision for loan losses, its non-interest income and its operating expenses. Net interest
income depends on the volume of and rates associated with interest earning assets and interest
bearing liabilities which results in the net interest spread.
2010 compared with 2009
The Corporation had net income of $3.8 million for 2010 compared to net income of $112 thousand for
2009. The increase in net income is due to a decrease in the provision for loan losses and an
increase in mortgage banking income and wealth management fees. The increase in net income is
partially offset by an increase in non performing asset expense and salary, wages, and employee
benefits.
The Bank experienced an increase in total assets in 2010 compared with 2009. Total assets
increased $205 million or 17% to $1.4 million in 2010 from $1.2 million in 2009. The increase is
primarily due to: an increase in cash and cash equivalents of $142 million or 93% to $294 million
in 2010 from $152 million in 2009, an increase in investments of $28 million or 17% to $190 million
in 2010 from $162 million in 2009, and an increase in loans of $36 million or 4% to $900 million in
2010 from $864 million in 2009.
2009 compared with 2008
The Corporation had net income of $112 thousand for 2009 compared to net income of $3.8 million for
2008. The decrease in net income is due to an increase in: the provision for loan losses, non
performing asset expense, FDIC insurance expense, and salary, wages, and employee benefits. These
increases in expenses were partially offset by a decrease in other operating expense and an
increase in mortgage banking income.
The Bank experienced an increase in total assets in 2009 compared with 2008. Total assets
increased $118 million or 11% to $1.2 million in 2009 from $1.l million in 2008. The increase is
primarily due to: an increase in cash and cash equivalents of $121 million or 390% to $152 million
in 2009 from $31 million in 2008, an increase in investments of $21 million or 15% to $162 million
in 2009 from $141 million in 2008, and an increase in other real estate owned and repossessions of
$5 million or 167% to $8 million in 2009 from $3 million in 2008. The increase is partially offset
by a decrease in loans of $40 million or 4% to $864 million in 2009 from $904 million in 2008.
Net Interest Income
The following table details the components of net interest income for the years ended December 31,
(dollars in thousands):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2010 |
|
|
2009 |
|
|
Change |
|
|
Change |
|
Interest income: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest and fees on loans |
|
$ |
42,471 |
|
|
$ |
42,217 |
|
|
$ |
254 |
|
|
|
0.6 |
% |
Interest on investment securities taxable |
|
|
2,172 |
|
|
|
3,011 |
|
|
|
(839 |
) |
|
|
-27.9 |
% |
Interest on investment securities
nontaxable |
|
|
2,070 |
|
|
|
2,068 |
|
|
|
2 |
|
|
|
0.1 |
% |
Interest on federal funds sold |
|
|
25 |
|
|
|
4 |
|
|
|
21 |
|
|
|
525.0 |
% |
Interest on due from banks |
|
|
392 |
|
|
|
231 |
|
|
|
161 |
|
|
|
69.7 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
Total interest income |
|
$ |
47,130 |
|
|
$ |
47,531 |
|
|
$ |
(401 |
) |
|
|
-0.8 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest expense: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest on deposits |
|
$ |
7,002 |
|
|
$ |
9,427 |
|
|
$ |
(2,425 |
) |
|
|
-25.7 |
% |
Interest on other short term borrowings |
|
|
289 |
|
|
|
182 |
|
|
|
107 |
|
|
|
58.8 |
% |
Interest on short term debt |
|
|
183 |
|
|
|
121 |
|
|
|
62 |
|
|
|
51.2 |
% |
Interest on long term debt |
|
|
1,555 |
|
|
|
1,583 |
|
|
|
(28 |
) |
|
|
-1.8 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
Total interest expense |
|
$ |
9,029 |
|
|
$ |
11,313 |
|
|
$ |
(2,284 |
) |
|
|
-20.2 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
Net interest income |
|
$ |
38,101 |
|
|
$ |
36,218 |
|
|
$ |
1,883 |
|
|
|
5.2 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
23
2010 compared with 2009
Total average earning assets increased for 2010 as compared to 2009. The increase is primarily due
to an increase in the average balance in interest bearing due from bank accounts, an increase in
the average balance of non taxable investment securities and an increase in the average loan
balances. Interest income increased for 2010 as compared to 2009 due to an increase in the average
balances of interest bearing due from banks, federal funds sold and an increase in both the average
balances and rates for non taxable investment securities and loans.
Total interest bearing liabilities increased for 2010 as compared to 2009. The increase is
primarily due to an increase in the average balance in savings and interest bearing demand deposit
accounts offset by a decrease in the average balance in CDs over $100 thousand. Interest expense
decreased primarily due to lower interest rates paid on interest bearing liabilities.
Net interest income increased for 2010 as compared to 2009. The increase is a result of an overall
increase in earning assets. Net interest spread FTE decreased to 3.10% for 2010 as compared to
3.13% for 2009 which is primarily due to a larger decline in the yield on earning assets than the
decline in the cost of interest bearing liabilities. The net interest margin FTE decreased to
3.24% for 2010 from 3.33% for 2009. The decrease is attributable to the decrease in the
contribution of non-interest bearing funds to 0.14% for 2010 from 0.20% for 2009, as well as a
decrease in the net interest spread FTE.
The following table details the components of net interest income for the years ended December 31, (dollars in
thousands):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
|
|
% |
|
|
|
2009 |
|
|
2008 |
|
|
Change |
|
|
Change |
|
Interest income: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest and fees on loans |
|
$ |
42,217 |
|
|
$ |
48,988 |
|
|
$ |
(6,771 |
) |
|
|
-13.8 |
% |
Interest on investment securities taxable |
|
|
3,011 |
|
|
|
3,979 |
|
|
|
(968 |
) |
|
|
-24.3 |
% |
Interest on investment securities
nontaxable |
|
|
2,068 |
|
|
|
2,047 |
|
|
|
21 |
|
|
|
1.0 |
% |
Interest on federal funds sold |
|
|
4 |
|
|
|
705 |
|
|
|
(701 |
) |
|
|
-99.4 |
% |
Interest on due from banks |
|
|
231 |
|
|
|
510 |
|
|
|
(279 |
) |
|
|
-54.7 |
% |
Interest on reverse repurchase agreements |
|
|
|
|
|
|
148 |
|
|
|
(148 |
) |
|
|
-100.0 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
Total interest income |
|
$ |
47,531 |
|
|
$ |
56,377 |
|
|
$ |
(8,846 |
) |
|
|
-15.7 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest expense: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest on deposits |
|
$ |
9,427 |
|
|
|
17,979 |
|
|
$ |
(8,552 |
) |
|
|
-47.6 |
% |
Interest on other short term borrowings |
|
|
182 |
|
|
|
544 |
|
|
|
(362 |
) |
|
|
-66.5 |
% |
Interest on FHLB advances and overnight
borrowings |
|
|
|
|
|
|
193 |
|
|
|
(193 |
) |
|
|
-100.0 |
% |
Interest on short term debt |
|
|
121 |
|
|
|
16 |
|
|
|
105 |
|
|
|
656.3 |
% |
Interest on long term debt |
|
|
1,583 |
|
|
|
1,717 |
|
|
|
(134 |
) |
|
|
-7.8 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
Total interest expense |
|
$ |
11,313 |
|
|
$ |
20,449 |
|
|
$ |
(9,136 |
) |
|
|
-44.7 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
Net interest income |
|
$ |
36,218 |
|
|
$ |
35,928 |
|
|
$ |
290 |
|
|
|
0.8 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
2009 compared with 2008
Total average earning assets increased for 2009 as compared to 2008. The increase is primarily
attributable to an increase in the average balance in interest bearing due from banks and an
increase in average loans. Interest income decreased for 2009 as compared to 2008. The decrease
is due to an overall lower interest rate environment in 2009 as compared to 2008 as a result of
significant interest rate decreases by the Federal Reserve in 2008. Over the course of 2008, the
prime interest rate decreased by 400 basis points to 3.25% from 7.25%.
Total average interest bearing liabilities increased for 2009 as compared to 2008. The increase is
due primarily to an increase in average interest bearing demand deposits and average certificates
of deposits. Interest expense decreased due to lower interest rates paid on interest bearing
liabilities.
24
The increase in net interest income was a result of an increase in the net interest spread during
2009 as compared to 2008. The increase in the net interest spread was the result of a larger
decline in the cost of interest bearing liabilities than the decline in the yield on earning assets
during 2009 compared to 2008. The decrease in the contribution of non-interest bearing funds to
0.20% from 0.40% for the year ended December 31, 2009, as compared to December 31, 2008, caused an
overall decrease in the net interest margin FTE to 3.33% from 3.48% for the year ended December 31,
2009, as compared to December 31, 2008.
The following table details average balances, interest income/expense and average rates/yields for
the Banks earning assets and interest bearing liabilities for the years ended December 31, (tax
equivalent basis/dollars in thousands):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2010 |
|
|
2009 |
|
|
2008 |
|
|
|
|
|
|
|
Interest |
|
|
Average |
|
|
|
|
|
|
Interest |
|
|
Average |
|
|
|
|
|
|
Interest |
|
|
Average |
|
|
|
Average |
|
|
Income/ |
|
|
Rate/ |
|
|
Average |
|
|
Income/ |
|
|
Rate/ |
|
|
Average |
|
|
Income/ |
|
|
Rate/ |
|
|
|
Balance |
|
|
Expense |
|
|
Yield |
|
|
Balance |
|
|
Expense |
|
|
Yield |
|
|
Balance |
|
|
Expense |
|
|
Yield |
|
Assets: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest bearing due from banks |
|
$ |
155,472 |
|
|
$ |
392 |
|
|
|
0.25 |
% |
|
$ |
91,295 |
|
|
$ |
231 |
|
|
|
0.25 |
% |
|
$ |
20,645 |
|
|
$ |
509 |
|
|
|
2.47 |
% |
Reverse repurchase agreements |
|
|
1,000 |
|
|
|
|
|
|
|
0.01 |
% |
|
|
1,000 |
|
|
|
|
|
|
|
0.01 |
% |
|
|
4,197 |
|
|
|
148 |
|
|
|
3.53 |
% |
Federal funds |
|
|
9,934 |
|
|
|
25 |
|
|
|
0.25 |
% |
|
|
2,646 |
|
|
|
4 |
|
|
|
0.15 |
% |
|
|
31,530 |
|
|
|
705 |
|
|
|
2.24 |
% |
Non taxable investment
securities FTE |
|
|
56,533 |
|
|
|
3,200 |
|
|
|
5.66 |
% |
|
|
56,070 |
|
|
|
3,140 |
|
|
|
5.60 |
% |
|
|
55,178 |
|
|
|
3,046 |
|
|
|
5.52 |
% |
Taxable investment securities |
|
|
117,235 |
|
|
|
2,172 |
|
|
|
1.85 |
% |
|
|
88,855 |
|
|
|
3,011 |
|
|
|
3.39 |
% |
|
|
98,585 |
|
|
|
3,980 |
|
|
|
4.04 |
% |
Loans (gross) FTE |
|
|
886,933 |
|
|
|
43,028 |
|
|
|
4.85 |
% |
|
|
883,721 |
|
|
|
42,363 |
|
|
|
4.79 |
% |
|
|
855,313 |
|
|
|
49,099 |
|
|
|
5.74 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total earning assets |
|
$ |
1,227,107 |
|
|
$ |
48,817 |
|
|
|
3.98 |
% |
|
$ |
1,123,587 |
|
|
$ |
48,749 |
|
|
|
4.34 |
% |
|
$ |
1,065,448 |
|
|
$ |
57,487 |
|
|
|
5.40 |
% |
Non-earning assets |
|
|
89,564 |
|
|
|
|
|
|
|
|
|
|
|
83,573 |
|
|
|
|
|
|
|
|
|
|
|
63,335 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total assets |
|
$ |
1,316,671 |
|
|
|
|
|
|
|
|
|
|
$ |
1,207,160 |
|
|
|
|
|
|
|
|
|
|
$ |
1,128,783 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Liabilities: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest bearing DDA |
|
$ |
205,541 |
|
|
$ |
474 |
|
|
|
0.23 |
% |
|
$ |
160,233 |
|
|
$ |
600 |
|
|
|
0.37 |
% |
|
$ |
116,999 |
|
|
$ |
1,206 |
|
|
|
1.03 |
% |
Savings |
|
|
514,703 |
|
|
|
2,903 |
|
|
|
0.56 |
% |
|
|
472,181 |
|
|
|
3,448 |
|
|
|
0.73 |
% |
|
|
495,956 |
|
|
|
9,698 |
|
|
|
1.96 |
% |
CDs under $100 |
|
|
66,974 |
|
|
|
1,156 |
|
|
|
1.73 |
% |
|
|
63,609 |
|
|
|
1,665 |
|
|
|
2.62 |
% |
|
|
66,256 |
|
|
|
2,547 |
|
|
|
3.84 |
% |
CDs over $100 |
|
|
114,953 |
|
|
|
2,005 |
|
|
|
1.74 |
% |
|
|
129,325 |
|
|
|
3,160 |
|
|
|
2.44 |
% |
|
|
101,008 |
|
|
|
3,806 |
|
|
|
3.77 |
% |
Individual retirement accounts |
|
|
22,666 |
|
|
|
464 |
|
|
|
2.05 |
% |
|
|
19,980 |
|
|
|
554 |
|
|
|
2.77 |
% |
|
|
18,737 |
|
|
|
722 |
|
|
|
3.85 |
% |
Repurchase agreements and other
secured short term borrowings |
|
|
84,048 |
|
|
|
289 |
|
|
|
0.34 |
% |
|
|
68,742 |
|
|
|
182 |
|
|
|
0.26 |
% |
|
|
57,125 |
|
|
|
544 |
|
|
|
0.95 |
% |
FHLB advances |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
7,336 |
|
|
|
193 |
|
|
|
2.63 |
% |
Short-term debt |
|
|
3,656 |
|
|
|
183 |
|
|
|
5.01 |
% |
|
|
4,200 |
|
|
|
121 |
|
|
|
2.88 |
% |
|
|
586 |
|
|
|
16 |
|
|
|
2.73 |
% |
Subordinated debt |
|
|
5,000 |
|
|
|
80 |
|
|
|
1.60 |
% |
|
|
5,000 |
|
|
|
108 |
|
|
|
2.16 |
% |
|
|
5,000 |
|
|
|
242 |
|
|
|
4.84 |
% |
Long term debt |
|
|
13,918 |
|
|
|
1,475 |
|
|
|
10.60 |
% |
|
|
13,918 |
|
|
|
1,475 |
|
|
|
10.60 |
% |
|
|
13,918 |
|
|
|
1,475 |
|
|
|
10.60 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total interest bearing liabilities |
|
$ |
1,031,459 |
|
|
$ |
9,029 |
|
|
|
0.88 |
% |
|
$ |
937,188 |
|
|
$ |
11,313 |
|
|
|
1.21 |
% |
|
$ |
882,921 |
|
|
$ |
20,449 |
|
|
|
2.32 |
% |
Non-interest bearing liabilities |
|
|
202,808 |
|
|
|
|
|
|
|
|
|
|
|
188,594 |
|
|
|
|
|
|
|
|
|
|
|
167,121 |
|
|
|
|
|
|
|
|
|
Other liabilities |
|
|
6,181 |
|
|
|
|
|
|
|
|
|
|
|
8,034 |
|
|
|
|
|
|
|
|
|
|
|
7,921 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total liabilities |
|
$ |
1,240,448 |
|
|
|
|
|
|
|
|
|
|
$ |
1,133,816 |
|
|
|
|
|
|
|
|
|
|
$ |
1,057,963 |
|
|
|
|
|
|
|
|
|
Equity |
|
|
76,223 |
|
|
|
|
|
|
|
|
|
|
|
73,344 |
|
|
|
|
|
|
|
|
|
|
|
70,820 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total liabilities & equity |
|
$ |
1,316,671 |
|
|
|
|
|
|
|
|
|
|
$ |
1,207,160 |
|
|
|
|
|
|
|
|
|
|
$ |
1,128,783 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Recap: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest income FTE |
|
|
|
|
|
$ |
48,817 |
|
|
|
3.98 |
% |
|
|
|
|
|
$ |
48,749 |
|
|
|
4.34 |
% |
|
|
|
|
|
$ |
57,487 |
|
|
|
5.40 |
% |
Interest expense |
|
|
|
|
|
|
9,029 |
|
|
|
0.88 |
% |
|
|
|
|
|
$ |
11,313 |
|
|
|
1.21 |
% |
|
|
|
|
|
$ |
20,449 |
|
|
|
2.32 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net interest income/spread FTE |
|
|
|
|
|
$ |
39,788 |
|
|
|
3.10 |
% |
|
|
|
|
|
$ |
37,436 |
|
|
|
3.13 |
% |
|
|
|
|
|
$ |
37,038 |
|
|
|
3.08 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Contribution of non-interest
bearing funds |
|
|
|
|
|
|
|
|
|
|
0.14 |
% |
|
|
|
|
|
|
|
|
|
|
0.20 |
% |
|
|
|
|
|
|
|
|
|
|
0.40 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net interest margin FTE |
|
|
|
|
|
|
|
|
|
|
3.24 |
% |
|
|
|
|
|
|
|
|
|
|
3.33 |
% |
|
|
|
|
|
|
|
|
|
|
3.48 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Notes to the average balance and interest rate tables:
|
|
|
Average balances are computed using daily actual balances. |
|
|
|
The average loan balance includes loans held for sale, non-accrual loans and the
interest recognized prior to becoming non-accrual is reflected in the interest income
for loans. |
|
|
|
Interest income on loans includes loan costs net of loan fees, of $(730) thousand,
$(645) thousand, and $(713) thousand, for the years ended December 31, 2010, 2009, and
2008, respectively. |
25
|
|
|
Net interest income on a fully taxable equivalent basis, the most significant component
of the Corporations earnings, is total interest income on a fully taxable equivalent
basis less total interest expense. The level of net interest income on a fully taxable
equivalent basis is determined by the mix and volume of interest earning assets,
interest bearing deposits and borrowed funds, and changes in interest rates. |
|
|
|
Net interest spread is the difference between the fully taxable equivalent rate
earned on interest earning assets less the rate expensed on interest bearing
liabilities. |
|
|
|
Net interest margin represents net interest income on a fully taxable equivalent
basis as a percentage of average interest earning assets. Net interest margin is
affected by both the interest rate spread and the level of non-interest bearing sources
of funds, primarily consisting of demand deposits and shareholders equity. |
|
|
|
Interest income on a fully taxable equivalent basis includes the additional amount
of interest income that would have been earned on tax exempt loans and if investments
in certain tax-exempt interest earning assets had been made in assets subject to
federal taxes yielding the same after-tax income. Interest income on tax exempt loans
and municipal securities has been calculated on a fully taxable equivalent basis using
a federal and state income tax blended rate of 40%. The appropriate tax equivalent
adjustments to interest income on loans was $557 thousand, $146 thousand, and $111
thousand for the years ended December 31, 2010; 2009, and 2008, respectively. The
appropriate tax equivalent adjustments to interest income on municipal securities was
$1.1 million, $1.1 million, and $999 thousand, for the years ended December 31, 2010,
2009, and 2008, respectively. |
|
|
|
Management believes the disclosure of the fully taxable equivalent net interest
income information improves the clarity of financial analysis, and is particularly
useful to investors in understanding and evaluating the changes and trends in the
Corporations results of operations. This adjustment is considered helpful in the
comparison of a financial institutions net interest income to that of another
institution, as each will have a different proportion of tax-exempt interest from their
earning asset portfolios. |
26
The following table sets forth an analysis of volume and rate changes in interest income and
interest expense of the Corporations average earning assets and average interest-bearing
liabilities. The table distinguishes between the changes related to average outstanding balances
of assets and liabilities (changes in volume holding the initial average interest rate constant)
and the changes related to average interest rates (changes in average rate holding the initial
average outstanding balance constant). The change in interest due to both volume and rate has been
allocated to volume and rate changes in proportion to the relationship of the absolute dollar
amounts of the change in each.
Net Interest Income Changes Due to Volume and Rates (dollars in thousands):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2010 Changes from 2009 |
|
|
2009 Changes from 2008 |
|
|
|
Net |
|
|
Due to |
|
|
Due to |
|
|
Net |
|
|
Due to |
|
|
Due to |
|
|
|
Change |
|
|
Rate |
|
|
Volume |
|
|
Change |
|
|
Rate |
|
|
Volume |
|
Interest earning assets: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest bearing due from
banks |
|
$ |
161 |
|
|
$ |
(1 |
) |
|
$ |
162 |
|
|
$ |
(278 |
) |
|
$ |
(781 |
) |
|
$ |
503 |
|
Reverse repurchase
agreements |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(148 |
) |
|
|
|
|
|
|
(148 |
) |
Federal funds |
|
|
21 |
|
|
|
4 |
|
|
|
17 |
|
|
|
(701 |
) |
|
|
(354 |
) |
|
|
(347 |
) |
Non taxable investment
securities FTE |
|
|
60 |
|
|
|
34 |
|
|
|
26 |
|
|
|
94 |
|
|
|
44 |
|
|
|
50 |
|
Taxable investment
securities |
|
|
(839 |
) |
|
|
(1,621 |
) |
|
|
782 |
|
|
|
(969 |
) |
|
|
(600 |
) |
|
|
(369 |
) |
Loans (gross) FTE |
|
|
665 |
|
|
|
511 |
|
|
|
154 |
|
|
|
(6,736 |
) |
|
|
(8,322 |
) |
|
|
1,586 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
TOTAL |
|
$ |
68 |
|
|
$ |
(1,073 |
) |
|
$ |
1,141 |
|
|
$ |
(8,738 |
) |
|
$ |
(10,013 |
) |
|
$ |
1,275 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest bearing liabilities: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest bearing DDA |
|
$ |
(126 |
) |
|
$ |
(268 |
) |
|
$ |
142 |
|
|
$ |
(606 |
) |
|
$ |
(947 |
) |
|
$ |
341 |
|
Savings deposits |
|
|
(545 |
) |
|
|
(835 |
) |
|
|
290 |
|
|
|
(6,250 |
) |
|
|
(5,806 |
) |
|
|
(444 |
) |
CDs under $100 |
|
|
(509 |
) |
|
|
(593 |
) |
|
|
84 |
|
|
|
(882 |
) |
|
|
(784 |
) |
|
|
(98 |
) |
CDs over $100 |
|
|
(1,155 |
) |
|
|
(832 |
) |
|
|
(323 |
) |
|
|
(646 |
) |
|
|
(1,547 |
) |
|
|
901 |
|
Individual retirement
accounts |
|
|
(90 |
) |
|
|
(158 |
) |
|
|
68 |
|
|
|
(168 |
) |
|
|
(213 |
) |
|
|
45 |
|
Repurchase agreements and
other short-term secured
borrowings |
|
|
107 |
|
|
|
61 |
|
|
|
46 |
|
|
|
(362 |
) |
|
|
(455 |
) |
|
|
93 |
|
FHLB advances |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(193 |
) |
|
|
|
|
|
|
(193 |
) |
Short-term debt |
|
|
62 |
|
|
|
79 |
|
|
|
(17 |
) |
|
|
105 |
|
|
|
1 |
|
|
|
104 |
|
Subordinated debt |
|
|
(28 |
) |
|
|
(28 |
) |
|
|
|
|
|
|
(134 |
) |
|
|
(134 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
TOTAL |
|
$ |
(2,284 |
) |
|
$ |
(2,574 |
) |
|
$ |
290 |
|
|
$ |
(9,136 |
) |
|
$ |
(9,885 |
) |
|
$ |
749 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net change in net interest income |
|
$ |
2,352 |
|
|
$ |
1,501 |
|
|
$ |
851 |
|
|
$ |
398 |
|
|
$ |
(128 |
) |
|
$ |
526 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Note: |
|
Due to rate increase was calculated by taking the change in the rate times the prior year
balance. Due to volume increase was calculated by taking the change in average balance times the
prior year rate.
|
27
Provision for Loan Losses
The amount charged to the provision for loan losses by the Bank is based on managements evaluation
as to the amounts required to maintain an allowance adequate to provide for probable incurred
losses inherent in the loan portfolio. The level of this allowance is dependent upon the total
amount of past due and non-performing loans, general economic conditions and managements
assessment of probable incurred losses based upon internal credit evaluations of loan portfolios
and particular loans. Loans are principally to borrowers in central Indiana.
The following table details the components of loan loss reserve as of December 31, (dollars in
thousands):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2010 |
|
|
2009 |
|
|
2008 |
|
|
2007 |
|
|
2006 |
|
Beginning of Period |
|
$ |
13,716 |
|
|
$ |
12,847 |
|
|
$ |
9,453 |
|
|
$ |
8,513 |
|
|
$ |
8,346 |
|
Provision for loan losses |
|
|
4,279 |
|
|
|
11,905 |
|
|
|
7,400 |
|
|
|
904 |
|
|
|
1,086 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Chargeoffs |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Commercial & industrial |
|
|
1,437 |
|
|
|
2,603 |
|
|
|
1,697 |
|
|
|
228 |
|
|
|
1,094 |
|
Commercial real estate |
|
|
1,363 |
|
|
|
6,150 |
|
|
|
1,126 |
|
|
|
|
|
|
|
191 |
|
Construction |
|
|
|
|
|
|
1,710 |
|
|
|
49 |
|
|
|
|
|
|
|
|
|
Residential |
|
|
252 |
|
|
|
864 |
|
|
|
1,360 |
|
|
|
600 |
|
|
|
121 |
|
Consumer |
|
|
36 |
|
|
|
21 |
|
|
|
64 |
|
|
|
50 |
|
|
|
51 |
|
Credit cards |
|
|
61 |
|
|
|
84 |
|
|
|
97 |
|
|
|
4 |
|
|
|
28 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
3,149 |
|
|
|
11,432 |
|
|
|
4,393 |
|
|
|
882 |
|
|
|
1,485 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Recoveries |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Commercial & industrial |
|
|
119 |
|
|
|
343 |
|
|
|
187 |
|
|
|
814 |
|
|
|
412 |
|
Commercial real estate |
|
|
5 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Residential |
|
|
152 |
|
|
|
20 |
|
|
|
174 |
|
|
|
67 |
|
|
|
154 |
|
Consumer |
|
|
2 |
|
|
|
|
|
|
|
1 |
|
|
|
6 |
|
|
|
|
|
Credit cards |
|
|
10 |
|
|
|
33 |
|
|
|
25 |
|
|
|
31 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
288 |
|
|
|
396 |
|
|
|
387 |
|
|
|
918 |
|
|
|
566 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
End of Period |
|
$ |
15,134 |
|
|
$ |
13,716 |
|
|
$ |
12,847 |
|
|
$ |
9,453 |
|
|
$ |
8,513 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Allowance as a % of Loans |
|
|
1.68 |
% |
|
|
1.59 |
% |
|
|
1.42 |
% |
|
|
1.14 |
% |
|
|
1.14 |
% |
2010 compared with 2009
The provision for loan losses was $4.3 million for 2010 compared to $11.9 million for 2009. The
decrease in the provision for loan losses for 2010 as compared to 2009 is due to an overall
improvement in loan quality. Contributing to the decrease for 2010 compared to 2009 is a decrease
in chargeoffs relating to commercial real estate, construction, and commercial and industrial
loans. Management does not believe that these chargeoffs are indicative of systematic problems
with the loan portfolio. Based on managements risk assessment and evaluation of the probable
incurred losses of the loan portfolio, management believes that the current allowance for loan
losses is adequate to provide for probable incurred losses in the loan portfolio at December 31,
2010.
2009 compared with 2008
The provision for loan losses was $11.9 million for 2009 compared to $7.4 million for 2008. The
increase in the provision for loan losses for 2009 as compared to 2008 is due to increased charge
offs and a higher level of special mention and classified loans as compared to the same period in
2008 due to the overall decline in the economy and the sharp decline in real estate values. These
chargeoffs relate to specific commercial loans, commercial real estate loans, and construction
loans. Management does not believe that these chargeoffs are indicative of systematic problems
with the loan portfolio. Based on managements risk assessment and evaluation of the probable
incurred
losses of the loan portfolio, management believes that the current allowance for loan losses is
adequate to provide for probable incurred losses in the loan portfolio at December 31, 2009.
28
Other Operating Income
The following table details the components of other operating income for the years ended December 31,
(dollars in thousands):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2010 |
|
|
2009 |
|
|
$ Change |
|
|
% Change |
|
Wealth management fees |
|
$ |
5,377 |
|
|
$ |
4,917 |
|
|
$ |
460 |
|
|
|
9.4 |
% |
Service charges and fees on
deposit accounts |
|
|
3,011 |
|
|
|
3,113 |
|
|
|
(102 |
) |
|
|
-3.3 |
% |
Rental income |
|
|
272 |
|
|
|
321 |
|
|
|
(49 |
) |
|
|
-15.3 |
% |
Mortgage banking income |
|
|
2,184 |
|
|
|
1,576 |
|
|
|
608 |
|
|
|
38.6 |
% |
Interchange income |
|
|
1,263 |
|
|
|
1,007 |
|
|
|
256 |
|
|
|
25.4 |
% |
Net loss on sale of securities |
|
|
(5 |
) |
|
|
|
|
|
|
(5 |
) |
|
|
100.0 |
% |
Other |
|
|
2,146 |
|
|
|
1,969 |
|
|
|
177 |
|
|
|
9.0 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
Total other operating income |
|
$ |
14,248 |
|
|
$ |
12,903 |
|
|
$ |
1,345 |
|
|
|
10.4 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
2010 compared with 2009
Other operating income increased for 2010 compared to 2009. There are several factors that
contribute to the overall increase.
Wealth Management fees increased for 2010 compared to 2009. The increase is attributable to the
overall increase in the stock market, estate fees, and tax preparation fees. Partially offsetting
the increase is a decrease in Dreyfus money market funds.
Service charges and fees on deposit accounts decreased for 2010 compared to 2009. The decrease is
primarily attributable to a decrease in service charges collected for DDA business and non-profit
accounts due to a higher earnings credit rate in 2010 compared to 2009 and a decrease in overdraft
and NSF fees. The decrease is partially offset by an increase in wire transfer fees.
Building rental income decreased for 2010 compared to 2009. This was due to the Bank occupying
more space at the 4930 North Pennsylvania Street and 107 North Pennsylvania Street locations thus
reducing the space available for tenants.
Mortgage banking income increased for 2010 compared to 2009. The increase for 2010 compared to
2009 is due to an increase in the net gain on the sale of mortgage loans. A net gain on the sale
of mortgage loans of $2.3 million was recorded for 2010, as compared to a net gain on the sale of
mortgage loans of $1.6 million for 2009. The increase in the net gain on sale of mortgage loans is
due to an increase in the volume of loans originated period over period. For 2010, origination of
loans held for sale was $88.8 million. For 2009, origination of loans held for sale was $69.7
million. Also, contributing to the increase was the sale of residential mortgages that were
previously originated so that the Corporation could shorten the duration of earning assets.
Offsetting this increase was a write down of the fair value of MSRs of $527 thousand for 2010, as
compared to a write down of $334 thousand for 2009.
When a mortgage loan is sold and the MSRs are retained, the MSRs are recorded as an asset on the
balance sheet. The value of the MSRs is sensitive to changes in interest rates. In a declining
interest rate environment, mortgage loan refinancings generally increase, causing actual and
expected loan prepayments to increase, which decreases the value of existing MSRs. Conversely, as
interest rates rise, mortgage loan refinancings generally decline, causing actual and expected loan
prepayments to decrease, which increases the value of the MSRs.
Interchange income increased for 2010 compared to 2009. The increase is attributable to higher
transaction volumes for debit cards and credit cards in 2010 compared to 2009.
29
Net loss on sale of securities increased for 2010 compared to 2009. There was one sale of a
held-to-maturity municipal security during 2010. Since the municipal security has a non-rated
issuer, a credit review of the municipality was conducted. As a result of the review, it was
determined that the investment was no longer considered a pass asset and thus below investment
grade. Per investment policy, the Corporation is prohibited from holding any securities below
investment grade.
Other income increased for 2010 compared to 2009. The increase is primarily due to an increase in
other real estate rental income, prepayment penalties collected, and Mastercard/Visa merchant fees.
The increase is partially offset by a decrease in bank owned life insurance income, letter of
credit fees, Dreyfus money market funds sweep fees, late fee income, and income collected for a
swap fee.
The following table details the components of other operating income for the years ended
December 31, (dollars in thousands):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2009 |
|
|
2008 |
|
|
$ Change |
|
|
% Change |
|
Wealth management fees |
|
$ |
4,917 |
|
|
$ |
5,048 |
|
|
$ |
(131 |
) |
|
|
-2.6 |
% |
Service charges and
fees on deposit
accounts |
|
|
3,113 |
|
|
|
2,484 |
|
|
|
629 |
|
|
|
25.3 |
% |
Rental income |
|
|
321 |
|
|
|
575 |
|
|
|
(254 |
) |
|
|
-44.2 |
% |
Mortgage banking income |
|
|
1,576 |
|
|
|
62 |
|
|
|
1,514 |
|
|
|
2,441.9 |
% |
Interchange income |
|
|
1,007 |
|
|
|
877 |
|
|
|
130 |
|
|
|
14.8 |
% |
Other |
|
|
1,969 |
|
|
|
2,158 |
|
|
|
(189 |
) |
|
|
-8.8 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
Total other operating income |
|
$ |
12,903 |
|
|
$ |
11,204 |
|
|
$ |
1,699 |
|
|
|
15.2 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
2009 compared with 2008
Other operating income increased for 2009 compared to 2008. There are several factors that
contribute to the overall increase.
Wealth Management fees decreased for 2009 compared to 2008. The decrease is attributable to the
overall decline in the stock market. Partially offsetting the decrease is an increase in estate
administration fees and fees collected for tax return preparation.
Service charges and fees on deposit accounts increased for 2009 compared to 2008. The increase is
primarily attributable to an increase in service charges collected for DDA business and non-profit
accounts due to a lower earnings credit rate in 2009 compared to 2008. The increase is partially
offset by a decrease in overdraft and NSF fees.
Building rental income decreased for 2009 compared to 2008. This was due to the Bank occupying
more space at the 4930 North Pennsylvania Street and 107 North Pennsylvania Street locations thus
reducing the space available for tenants.
Mortgage banking income increased for 2009 compared to 2008. The increase for 2009 compared to
2008 is due to an increase in the net gain on the sale of mortgage loans. A net gain on the sale
of mortgage loans of $1.6 million was recorded for 2009, as compared to a net gain on the sale of
mortgage loans of $499 thousand for 2008. The increase in the net gain on sale of mortgage loans
is due to an increase in the volume of loans originated. For 2009, origination of loans held for
sale was $69.7 million. For 2008, origination of loans held for sale was $38.5 million. Also,
contributing to the increase was the opportunity to sell residential mortgages that were previously
originated at lower interest rates due to a drop in interest rates period over period.
Additionally, the Corporation recorded a write down of the fair value of MSRs of $334 thousand for
2009, as compared to a write down of $715 thousand for 2008.
Interchange income increased for 2009 compared to 2008. The increase is attributable to higher
transaction volumes for debit cards and credit cards in 2009 compared to 2008.
Other income decreased for 2009 compared to 2008. The decrease is primarily due to a decrease in
prepayment penalties collected, bank owned life insurance income, documentation fees, and Dreyfus
money market funds sweep fees. The decrease is partially offset by an increase for income
collected for a participation fee.
30
Other Operating Expenses
The following table details the components of other operating expenses for the years ended December 31, (dollars
in thousands):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2010 |
|
|
2009 |
|
|
$ Change |
|
|
% Change |
|
Salaries, wages and employee benefits |
|
$ |
24,859 |
|
|
$ |
21,332 |
|
|
$ |
3,527 |
|
|
|
16.5 |
% |
Occupancy |
|
|
2,556 |
|
|
|
2,441 |
|
|
|
115 |
|
|
|
4.7 |
% |
Furniture and equipment |
|
|
1,220 |
|
|
|
1,359 |
|
|
|
(139 |
) |
|
|
-10.2 |
% |
Professional services |
|
|
2,148 |
|
|
|
1,873 |
|
|
|
275 |
|
|
|
14.7 |
% |
Data processing |
|
|
3,014 |
|
|
|
2,752 |
|
|
|
262 |
|
|
|
9.5 |
% |
Business development |
|
|
1,610 |
|
|
|
1,531 |
|
|
|
79 |
|
|
|
5.2 |
% |
FDIC Insurance |
|
|
2,101 |
|
|
|
2,142 |
|
|
|
(41 |
) |
|
|
-1.9 |
% |
Non performing assets |
|
|
2,100 |
|
|
|
1,383 |
|
|
|
717 |
|
|
|
51.8 |
% |
Other |
|
|
3,914 |
|
|
|
3,541 |
|
|
|
373 |
|
|
|
10.5 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
Total other operating expenses |
|
$ |
43,522 |
|
|
$ |
38,354 |
|
|
$ |
5,168 |
|
|
|
13.5 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
2010 compared with 2009
Other operating expenses increased for 2010 compared to 2009. There are several factors that
contribute to the overall increase.
Salaries, wages, and employee benefits increased for 2010 compared to 2009. The increase is the
result of increased salary expense, employer FICA expense, performance bonus, deferred
compensation, 401K expense, and security guard. At the beginning of 2010 rates for group medical
and dental benefits increased as compared to 2009. There was an increase in the number of
employees to 267 full-time equivalents in 2010 from 261 full-time equivalents in 2009. The
increase is partially offset by a decrease in group life insurance, training expense, and direct
loan origination costs.
Occupancy expense increased for 2010 compared to 2009. The increase is due to an increase in
building and improvements depreciation expense due to the opening of the banking center located at
11701 Olio Road in December 2009. Also contributing to this increase is an increase in rent
expense at the disaster location, building and property repairs and maintenance, management fees,
utilities, and snow removal. The increase is partially offset by a decrease in real estate taxes,
building operating costs, supplies, and leasehold improvements depreciation expense due to assets
being fully depreciated.
Furniture and equipment expense decreased for 2010 compared to 2009. This decrease is due to a
decrease in depreciation for furniture, fixture, and equipment due to older assets being fully
depreciated. Also contributing to the decrease was a decrease in furniture, fixture, and equipment
maintenance contracts and repair expense.
Professional services expense increased for 2010 compared to 2009. The increase is due to an
increase in consulting fees, design services, extended audit services, accounting fees, and
attorney fees. The increase is partially offset by a decrease in courier service and advertising
agency fees.
Data processing expenses increased for 2010 compared to 2009. The increase is due to an increase
in bill payment services, ATM/debit cards, credit cards, fiduciary income tax preparation for
Wealth Management accounts, transaction processing fees and mutual fund expense for Wealth
Management accounts, computer software, and software maintenance. The increase is partially offset
by a decrease in service bureau fees related to activity by the Bank.
Business development expenses increased for 2010 compared to 2009. The increase is due to an
increase in customer relations`, customer entertainment, sales and product literature, customer
promotions and premium items, market research, and public relations. The increase is partially
offset by a decrease in grand opening expense.
FDIC insurance expense decreased for 2010 compared to 2009. The decrease is due to a special
assessment of $557 thousand that was expensed during the second quarter of 2009 and is partially
offset by higher assessment rates in 2010.
31
Non-performing assets expenses increased for 2010 compared to 2009. This increase is due to an
increase in the write down of the carrying value of other real estate owned and classified loan
expense. Also contributing to the increase is an increase in real estate taxes, lawn maintenance,
and appraisal fees related to other real estate owned by the Corporation. The increase is
partially offset by gains on the sale of other real estate.
Other expenses increased for 2010 compared to 2009. The increase is due to the Corporation
recording a reserve as a result of a wire transfer inadvertently sent to the wrong beneficiary.
During 2011, the Corporation collected the remaining misappropriated funds. Also contributing to
the increase was an increase in office supplies, stationery and printing, telephone service, ATM
surcharges refunded, personal property taxes, charitable contributions, board fees, Comptroller of
the Currency assessment, Wealth Management client adjustments, and debit card losses. The increase
is partially offset by a decrease in documents and forms, armored transportation, loan collection
expense, loan appraisals, correspondent bank charges, check losses, credit card losses, and postage
expense.
The following table details the components of other operating expenses for the years ended December 31,
(dollars in thousands):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2009 |
|
|
2008 |
|
|
$ Change |
|
|
% Change |
|
Salaries, wages and employee benefits |
|
$ |
21,332 |
|
|
$ |
19,172 |
|
|
$ |
2,160 |
|
|
|
11.3 |
% |
Occupancy |
|
|
2,441 |
|
|
|
2,081 |
|
|
|
360 |
|
|
|
17.3 |
% |
Furniture and equipment |
|
|
1,359 |
|
|
|
1,428 |
|
|
|
(69 |
) |
|
|
-4.8 |
% |
Professional services |
|
|
1,873 |
|
|
|
1,971 |
|
|
|
(98 |
) |
|
|
-5.0 |
% |
Data processing |
|
|
2,752 |
|
|
|
2,514 |
|
|
|
238 |
|
|
|
9.5 |
% |
Business development |
|
|
1,531 |
|
|
|
1,526 |
|
|
|
5 |
|
|
|
0.3 |
% |
FDIC Insurance |
|
|
2,142 |
|
|
|
918 |
|
|
|
1,224 |
|
|
|
133.3 |
% |
Non performing assets |
|
|
1,383 |
|
|
|
149 |
|
|
|
1,234 |
|
|
|
828.2 |
% |
Other |
|
|
3,541 |
|
|
|
4,947 |
|
|
|
(1,406 |
) |
|
|
-28.4 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
Total other operating expenses |
|
$ |
38,354 |
|
|
$ |
34,706 |
|
|
$ |
3,648 |
|
|
|
10.5 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
2009 compared with 2008
Other operating expenses increased for 2009 compared to 2008. There are several factors that
contribute to the overall increase.
Salaries, wages and employee benefits increased for 2009 compared to 2008. The increase is the
result of increased salary expense and group medical and dental benefits. Salary expense, which
includes restricted stock expense, increased due to an increase in full-time equivalent employees
of 20 from 241 in 2008 to 261 in 2009. Also contributing to the increase was additional restricted
stock expense due to grants to officers of the Bank during the second quarter of 2009. Group
medical and dental benefits increased due to the increase in employees as well as due to higher
costs in 2009.
Occupancy expense increased for 2009 compared to 2008. The increase is due to an increase in
building rental expense for the lockbox processing center/disaster site, building and improvements
depreciation expense due to the opening of the banking center located at 2410 Harleston Street in
November 2008, real estate tax expense, lawn maintenance, janitorial and trash expense, and
utilities.
Furniture and equipment expense decreased for 2009 compared to 2008. This decrease is due to a
decrease in furniture, fixture, and equipment purchased and expensed for $500 and depreciation for
furniture, fixture, and equipment due to older assets being fully depreciated. This decrease is
partially offset by an increase in depreciation expense associated with computer equipment for the
new banking center at 2410 Harleston Street.
Professional services expense decreased for 2009 compared to 2008. The decrease is due to a
decrease in courier service, accounting fees, advertising agency fees, and consulting fees. The
decrease is partially offset by an increase in design services.
Data processing expenses increased for 2009 compared to 2008. The increase is due to an increase
in bill payment services, ATM/debit cards, credit cards, remote deposit capture fees, and increased
service bureau fees related to
increased transaction activity by the Bank. The increase is partially offset by a decrease in
fiduciary income tax preparation for wealth management accounts and mutual fund expense due to an
overall decline in market values.
32
Business development expenses increased for 2009 compared to 2008. The increase is due to an
increase in advertising, customer entertainment, sales and product literature, public relations,
and direct mail campaign. The increase is partially offset by a decrease in customer relations,
customer promotion and premium items, and grand opening expense.
FDIC insurance increased for 2009 compared to 2008. The increase is due to an overall increase in
the assessment by the FDIC effective January 1, 2009, as well as a special assessment of $557
thousand paid by the Corporation during 2009. Effective April 1, 2009, insurance assessments range
from 0.07% to 0.78%, depending on the institutions risk classifications, as well as its unsecured
debt, secured liability and brokered deposits.
Non performing assets expenses increased for 2009 compared to 2008. This is due to an increase in
expense related to other real estate owned by the Corporation, such as real estate taxes, lawn
maintenance, and appraisal fees as well as the write down of the carrying value of real estate
owned.
Other expenses decreased for 2009 compared to 2008. During 2008, a non-recurring charge of $1.4
million related to certain deposit accounts and a charge of $94 thousand related to certain wealth
management accounts was recorded. Also contributing to the decrease is lower expense related to
conferences and conventions, personal property taxes, and charitable contributions. The overall
decrease is partially offset by a loss of $40 thousand as a result of the Heartland Payment Systems
credit card software compromise and a charge of $50 thousand related to certain deposit accounts.
Tax (Benefit)/Expense
The Corporation applies a federal income tax rate of 34% and a state tax rate of 8.5%, in the
computation of tax expense or benefit. The provision for income taxes consisted of the following
for the years ended December 31, (dollars in thousands):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2010 |
|
|
2009 |
|
|
2008 |
|
Current tax expense |
|
$ |
2,382 |
|
|
$ |
(405 |
) |
|
$ |
3,155 |
|
Deferred tax benefit |
|
|
(1,620 |
) |
|
|
(845 |
) |
|
|
(1,913 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
$ |
762 |
|
|
$ |
(1,250 |
) |
|
$ |
1,242 |
|
|
|
|
|
|
|
|
|
|
|
The statutory rate reconciliation is as follows for the years ended December 31, (dollars in
thousands):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2010 |
|
|
2009 |
|
|
2008 |
|
Income (loss) before federal and state income tax |
|
$ |
4,548 |
|
|
$ |
(1,138 |
) |
|
$ |
5,026 |
|
|
|
|
|
|
|
|
|
|
|
Tax expense (benefit) at federal statutory rate |
|
$ |
1,546 |
|
|
$ |
(387 |
) |
|
$ |
1,709 |
|
Increase (decrease) in taxes resulting from: |
|
|
|
|
|
|
|
|
|
|
|
|
State income tax |
|
|
148 |
|
|
|
(92 |
) |
|
|
203 |
|
Tax exempt interest |
|
|
(937 |
) |
|
|
(716 |
) |
|
|
(685 |
) |
Bank owned life insurance |
|
|
(133 |
) |
|
|
(139 |
) |
|
|
(153 |
) |
Customer entertainment |
|
|
95 |
|
|
|
92 |
|
|
|
86 |
|
Other |
|
|
43 |
|
|
|
(8 |
) |
|
|
82 |
|
|
|
|
|
|
|
|
|
|
|
Total income tax (benefit) |
|
$ |
762 |
|
|
$ |
(1,250 |
) |
|
$ |
1,242 |
|
|
|
|
|
|
|
|
|
|
|
Income tax expense is the total of the current year income tax due or refundable and the change in
deferred tax assets and liabilities. Deferred tax assets and liabilities are recognized for the
future tax consequences attributable to differences between the financial statement carrying
amounts of existing assets and liabilities and their respective tax bases. Deferred tax assets and
liabilities are measured using enacted tax rates expected to apply to taxable income in years in
which those temporary differences are expected to be recovered or settled. A valuation allowance,
if needed, reduces deferred tax assets to the amount expected to be realized.
33
The components of the Corporations net deferred tax assets in the consolidated balance sheet as of
December 31, are as follows (dollars in thousands):
|
|
|
|
|
|
|
|
|
|
|
2010 |
|
|
2009 |
|
Deferred tax assets: |
|
|
|
|
|
|
|
|
Allowance for loan losses |
|
$ |
5,919 |
|
|
$ |
5,364 |
|
Equity based compensation |
|
|
2,594 |
|
|
|
1,841 |
|
Other real estate owned |
|
|
645 |
|
|
|
228 |
|
Accrued contingencies |
|
|
391 |
|
|
|
391 |
|
Other |
|
|
786 |
|
|
|
465 |
|
|
|
|
|
|
|
|
Total deferred tax assets |
|
|
10,335 |
|
|
|
8,289 |
|
Deferred tax liabilities: |
|
|
|
|
|
|
|
|
Mortgage servicing rights |
|
|
(635 |
) |
|
|
(570 |
) |
Net unrealized gain on securities |
|
|
(211 |
) |
|
|
|
|
Other |
|
|
(949 |
) |
|
|
(586 |
) |
|
|
|
|
|
|
|
Total deferred tax liabilities |
|
|
(1,795 |
) |
|
|
(1,156 |
) |
|
|
|
|
|
|
|
Net deferred tax assets |
|
$ |
8,540 |
|
|
$ |
7,133 |
|
|
|
|
|
|
|
|
Effects of Inflation
Inflation can have a significant effect on the operating results of all industries. This is
especially true in industries with a high proportion of fixed assets and inventory. However,
management believes that these factors are not as critical in the banking industry. Inflation
does, however, have an impact on the growth of total assets and the need to maintain a proper level
of equity capital.
Interest rates are significantly affected by inflation, but it is difficult to assess the impact
since neither the timing nor the magnitude of the changes in the various inflation indices
coincides with changes in interest rates. There is, of course, an impact on longer-term earning
assets; however, this effect continues to diminish as investment maturities are shortened and
interest-earning assets and interest-bearing liabilities shift from fixed rate, long-term to
rate-sensitive, short-term.
Liquidity and Interest Rate Sensitivity
The Corporation must maintain an adequate liquidity position in order to respond to the short-term
demand for funds caused by withdrawals from deposit accounts, extensions of credit and for the
payment of operating expenses. Maintaining an adequate liquidity position is accomplished through
the management of the liquid assets those which can be converted into cash and access to
additional sources of funds. The Corporation must monitor its liquidity ratios as established by
ALCO. In addition, the Corporation has established a contingency funding plan to address liquidity
needs in the event of depressed economic conditions. The liquidity position is continually
monitored and reviewed by ALCO.
The Corporation has many sources of funds available, they include: cash and due from Federal
Reserve, overnight federal funds sold, investments available for sale, maturity of investments held
for sale, deposits, Federal Home Loan Bank (FHLB) advances, and issuance of debt. During 2010
and 2009, deposits were the most significant source of funds while purchases of investment
securities available for sale and held to maturity were the most significant use of funds. During
2008, issuance of short-term debt provided the most significant funding source while loans were the
most significant use of funds.
On June 29, 2007, the Corporation entered into a $5.0 million revolving loan agreement with U.S.
Bank, which matured on June 27, 2009, and was renewed and matured on August 31, 2009. The
revolving line of credit was used to provide additional liquidity support to the Corporation, if
needed. On September 5, 2008, and December 11, 2008, the Corporation drew $1.3 million and $2.9
million, respectively, on the revolving loan agreement with U.S. Bank.
34
On August 31, 2009, U.S. Bank renewed the revolving line of credit which matured on August 31,
2010. As part of the renewal of the revolving line of credit, U.S. Bank reduced the maximum
principal amount from $5.0 million to $2.0 million. At that time, there was an outstanding balance
of $4.2 million, of which $3.0 million was moved to a separate one-year term facility with
principal payments of $62 thousand and interest payments due quarterly. The revolving line of
credit and one-year term facility were renewed and will now mature on August 31, 2011. Under the
terms of the one-year term facility, the Corporation pays prime plus 1.25% which equated to 4.50%
at December 31, 2010, and had an outstanding balance of $2.7 million.
Under the terms of the revolving loan agreement, the Corporation paid prime minus 1.25% which
equated to 2.00% through August 31, 2009, and interest payments were due quarterly. Beginning
September 1, 2009, the Corporation began paying prime plus 1.25% which equated to 4.50% at December
31, 2010. In addition, beginning October 1, 2009, U.S. Bank assessed a 0.25% fee on the unused
portion of the revolving line of credit. On December 8, 2010, the Corporation paid off the
revolving line of credit and can borrow up to $2.0 million.
All of the U.S. Bank agreements contain various financial and non-financial covenants. As of
December 31, 2010, the Corporation was in compliance with all covenants.
Primary liquid assets of the Corporation are cash and due from banks, federal funds sold,
investments held as available for sale, and maturing loans. Due from the Federal Reserve
represented the Corporations primary source of immediate liquidity and averaged approximately
$155.5 million for the year ended December 31, 2010. During 2009, Due from the Federal Reserve
represented the Corporations primary source of liquidity and averaged approximately $91.3 million.
During 2008, federal funds sold represented the Corporations primary source of liquidity and
averaged approximately $31.5 million. The Corporation believes these balances are maintained at a
level adequate to meet immediate needs. Reverse repurchase agreements may serve as a source of
liquidity, but are primarily used as collateral for customer balances in overnight repurchase
agreements. Maturities in the Corporations loan and investment portfolios are monitored regularly
to avoid matching short-term deposits with long-term loans and investments. Other assets and
liabilities are also monitored to provide the proper balance between liquidity, safety, and
profitability. This monitoring process must be continuous due to the constant flow of cash which
is inherent in a financial institution.
The Corporations management believes its liquidity sources are adequate to meet its operating
needs and does not know of any trends, events or uncertainties that may result in a significant
adverse effect on the Corporations liquidity position.
The Corporation actively manages its interest rate sensitive assets and liabilities to reduce the
impact of interest rate fluctuations. At December 31, 2010, the Corporations rate sensitive
liabilities exceeded rate sensitive assets due within one year by $105.7 million. At December 31,
2009, the Corporations rate sensitive liabilities exceeded rate sensitive assets due within one
year by $60.8 million.
The purpose of the Banks Investment Committee is to manage and balance interest rate risk of the
investment portfolio, to provide a readily available source of liquidity to cover deposit runoff
and loan growth, and to provide a portfolio of safe, secure assets of high quality that generate a
supplemental source of income in concert with the overall asset/liability policies and strategies
of the Bank.
The Bank holds securities of the U.S. Government and its agencies along with mortgage-backed
securities, collateralized mortgage obligations, municipals, and Federal Home Loan Bank and Federal
Reserve Bank stock. In order to properly manage market risk, credit risk and interest rate risk,
the Bank has guidelines it must follow when purchasing investments for the portfolio and adherence
to these policy guidelines are reported monthly to the board of directors.
A portion of the Banks investment securities consist of mortgage-backed securities and
collateralized mortgage obligations. The Bank limits the level of these securities that can be
held in the portfolio to a specified percentage of total average assets.
35
All mortgage-related securities must pass the FFIEC stress test. This stress test determines if
price volatility under a 200 basis point interest rate shock for each security exceeds a benchmark
30 year mortgage-backed security. If the
security fails the test, it is considered high risk and the Bank will not purchase it. All
mortgage-related securities purchased and included in the investment portfolio will be subject to
the FFIEC test as of December 31 each year to determine if they have become high risk holdings. If
a mortgage-related security becomes high risk, it will be evaluated by the Banks Investment
Committee to determine if the security should be liquidated. At December 31, 2010, the Bank held
three high risk mortgage-related securities. At December 31, 2009, the Bank did not hold any high
risk mortgage-related securities.
The Banks investment portfolio also consists of bank-qualified municipal securities. Municipal
securities purchased are limited to the first four (4) investment grades of the rating agencies.
The grade is reviewed each December 31 to verify that the grade has not deteriorated below the
first four (4) investment grades. The Bank may purchase non-rated general obligation municipals,
but the credit strength of the municipality must be evaluated by the Banks Credit Department. At
December 31, 2010, the Corporation held four municipal debt securities that have no underlying
rating. Credit reviews of the municipalities have been conducted. As a result, it was determined
that these four non-rated debt securities would be rated a pass asset and thus classified as an
investment grade security.
Generally, municipal securities from each issuer will be limited to $2 million, never to exceed 10%
of the Banks tier 1 capital and will not have a stated final maturity date of greater than fifteen
(15) years.
The fully taxable equivalent (FTE) average yield on the Banks
investment portfolio is as follows for the years ended December 31,
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2010 |
|
|
2009 |
|
|
2008 |
|
U.S. Treasuries |
|
|
0.19 |
% |
|
|
1.09 |
% |
|
|
3.59 |
% |
U.S. Government agencies |
|
|
1.47 |
% |
|
|
3.42 |
% |
|
|
4.32 |
% |
Collateralized mortgage obligations |
|
|
2.63 |
% |
|
|
3.28 |
% |
|
|
3.46 |
% |
Municipals |
|
|
5.66 |
% |
|
|
5.60 |
% |
|
|
5.52 |
% |
Other securities |
|
|
0.31 |
% |
|
|
0.39 |
% |
|
|
2.78 |
% |
With the exception of securities of the U.S. Government and its agencies, the Corporation had no
other securities with a book or market value greater than 10% of shareholders equity as of
December 31, 2010, 2009, and 2008.
36
The following is a summary of available-for-sale and held-to-maturity securities as of
December 31, (dollars in thousands):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gross |
|
|
Gross |
|
|
Estimated |
|
|
|
Amortized |
|
|
Unrealized |
|
|
Unrealized |
|
|
Fair |
|
2010 |
|
Cost |
|
|
Gain |
|
|
(Loss) |
|
|
Value |
|
Available-for-sale |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
U.S. Treasury securities |
|
$ |
8,700 |
|
|
$ |
|
|
|
$ |
|
|
|
$ |
8,700 |
|
U.S. Government agencies |
|
|
66,444 |
|
|
|
535 |
|
|
|
(2 |
) |
|
|
66,977 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total available-for-sale |
|
$ |
75,144 |
|
|
$ |
535 |
|
|
$ |
(2 |
) |
|
$ |
75,677 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gross |
|
|
Gross |
|
|
Estimated |
|
|
|
Amortized |
|
|
Unrecognized |
|
|
Unrecognized |
|
|
Fair |
|
|
|
Cost |
|
|
Gain |
|
|
(Loss) |
|
|
Value |
|
Held-to-maturity |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Municipal securities |
|
|
55,429 |
|
|
|
2,121 |
|
|
|
(115 |
) |
|
|
57,435 |
|
Collateralized mortgage obligations,
residential |
|
|
57,569 |
|
|
|
714 |
|
|
|
(139 |
) |
|
|
58,144 |
|
Mortgage backed securities, residential |
|
|
1,528 |
|
|
|
45 |
|
|
|
|
|
|
|
1,573 |
|
Other securities |
|
|
150 |
|
|
|
|
|
|
|
|
|
|
|
150 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Held-to-maturity |
|
$ |
114,676 |
|
|
$ |
2,880 |
|
|
$ |
(254 |
) |
|
$ |
117,302 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gross |
|
|
Gross |
|
|
Estimated |
|
|
|
Amortized |
|
|
Unrealized |
|
|
Unrealized |
|
|
Fair |
|
2009 |
|
Cost |
|
|
Gain |
|
|
(Loss) |
|
|
Value |
|
Available-for-sale |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
U.S. Treasury securities |
|
$ |
506 |
|
|
$ |
|
|
|
$ |
|
|
|
$ |
506 |
|
U.S. Government agencies |
|
|
66,795 |
|
|
|
97 |
|
|
|
(102 |
) |
|
|
66,790 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total available-for-sale |
|
$ |
67,301 |
|
|
$ |
97 |
|
|
$ |
(102 |
) |
|
$ |
67,296 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gross |
|
|
Gross |
|
|
Estimated |
|
|
|
Amortized |
|
|
Unrecognized |
|
|
Unrecognized |
|
|
Fair |
|
|
|
Cost |
|
|
Gain |
|
|
(Loss) |
|
|
Value |
|
Held-to-maturity |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Municipal securities |
|
$ |
54,913 |
|
|
$ |
1,805 |
|
|
$ |
(47 |
) |
|
$ |
56,671 |
|
Collateralized mortgage obligations,
residential |
|
|
30,124 |
|
|
|
29 |
|
|
|
(232 |
) |
|
|
29,921 |
|
Mortgage backed securities, residential |
|
|
9,735 |
|
|
|
111 |
|
|
|
|
|
|
|
9,846 |
|
Other securities |
|
|
150 |
|
|
|
|
|
|
|
|
|
|
|
150 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Held-to-maturity |
|
$ |
94,922 |
|
|
$ |
1,945 |
|
|
$ |
(279 |
) |
|
$ |
96,588 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gross |
|
|
Gross |
|
|
Estimated |
|
|
|
Amortized |
|
|
Unrealized |
|
|
Unrealized |
|
|
Fair |
|
2008 |
|
Cost |
|
|
Gain |
|
|
(Loss) |
|
|
Value |
|
Available-for-sale |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
U.S. Treasury securities |
|
$ |
494 |
|
|
$ |
5 |
|
|
$ |
|
|
|
$ |
499 |
|
U.S. Government agencies |
|
|
55,109 |
|
|
|
1,369 |
|
|
|
|
|
|
|
56,478 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total available-for-sale |
|
$ |
55,603 |
|
|
$ |
1,374 |
|
|
$ |
|
|
|
$ |
56,977 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gross |
|
|
Gross |
|
|
Estimated |
|
|
|
Amortized |
|
|
Unrecognized |
|
|
Unrecognized |
|
|
Fair |
|
|
|
Cost |
|
|
Gain |
|
|
(Loss) |
|
|
Value |
|
Held-to-maturity |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Municipal securities |
|
$ |
56,874 |
|
|
$ |
213 |
|
|
$ |
(800 |
) |
|
$ |
56,287 |
|
Collateralized mortgage obligations,
residential |
|
|
8,825 |
|
|
|
12 |
|
|
|
|
|
|
|
8,837 |
|
Mortgage backed securities, residential |
|
|
17,693 |
|
|
|
45 |
|
|
|
(66 |
) |
|
|
17,672 |
|
Other securities |
|
|
175 |
|
|
|
|
|
|
|
|
|
|
|
175 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Held-to-maturity |
|
$ |
83,567 |
|
|
$ |
270 |
|
|
$ |
(866 |
) |
|
$ |
82,971 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
37
There was one sale of a held-to-maturity municipal security with a net carrying amount of $483
thousand that was sold for a loss of $5 thousand during 2010. Since the security had a non-rated
issuer, a credit review of the municipality was conducted. As a result of this review, it was
determined that the investment was no longer considered a pass asset and thus below investment
grade. Per investment policy, the Corporation is prohibited from holding any securities below
investment grade. There were no sales of securities during 2009 or 2008.
In determining other-than-temporary impairment (OTTI) for debt securities, management considers
many factors, including: (1) the length of time and the extent to which the fair value has been
less than cost, (2) the financial condition and near-term prospects of the issuer, (3) whether the
market decline was affected by macroeconomic conditions, and (4) whether the Corporation has the
intent to sell the debt security or more likely than not will be required to sell the debt security
before its anticipated recovery. The assessment of whether an other-than-temporary decline exists
involves a high degree of subjectivity and judgment and is based on the information available to
management at a point in time.
When OTTI occurs, the amount of the OTTI recognized in earnings depends on whether an entity
intends to sell the security or it is more likely than not it will be required to sell the security
before recovery of its amortized cost basis, less any current-period credit loss. If an entity
intends to sell or it is more likely than not it will be required to sell the security before
recovery of its amortized cost basis, less any current-period credit loss, the OTTI shall be
recognized in earnings equal to the entire difference between the investments amortized cost basis
and its fair value at the balance sheet date. If an entity does not intend to sell the security
and it is not more likely than not that the entity will be required to sell the security before
recovery of its amortized cost basis less any current-period loss, the OTTI shall be separated into
the amount representing the credit loss and the amount related to all other factors. The amount of
the total OTTI related to the credit loss is determined based on the present value of cash flows
expected to be collected and is recognized in earnings. The amount of the total OTTI related to
other factors is recognized in other comprehensive income, net of applicable taxes. The previous
amortized cost basis less the OTTI recognized in earnings becomes the new amortized cost basis of
the investment.
As of December 31, 2010, the Corporation held 24 investments of which the amortized cost was
greater than fair value. The Corporation has no securities in which OTTI has been recorded.
Management does not believe any individual unrealized loss as of December 31, 2010, represents an
other than temporary impairment. The Corporation does not intend to sell these securities and it
is not more likely than not that the Corporation will be required to sell these securities prior to
their anticipated recovery to amortized cost.
The unrealized losses for investments classified as available-for-sale are attributable to changes
in interest rates and individually are 0.02% or less of the respective amortized costs. The
largest unrealized loss relates to one security issued by the Federal Home Loan Bank. Given this
investment is backed by the U.S. Government and its agencies, there is minimal credit risk at this
time.
The unrealized losses for investments classified as held-to-maturity are attributable to changes in
interest rates and/or economic environment and individually were 2.75% or less of their respective
amortized costs. The unrealized losses relate primarily to residential collateralized mortgage
obligations and securities issued by various municipalities. The residential collateralized
mortgage obligations were purchased in June and October 2010. There has been an increase in
long-term interest rates from the time of the investment purchase and December 31, 2010, which
affects the fair value of residential collateralized mortgage obligations. All residential
collateralized mortgage obligations are backed by the U.S. Government and its agencies and
represent minimal credit risk at this time. The unrealized losses on securities issued by various
municipalities were mainly purchased during the second quarter of 2010. The largest unrealized
loss relates to one municipal that was purchased April 2010. The credit rating of the individual
municipalities is assessed monthly. As of December 31, 2010, all but four of the municipal debt
securities were rated BBB or better (as a result of insurance of the underlying rating on the
bond). The four municipal debt securities have no underlying rating. Credit reviews of the
municipalities have been conducted. As a result, we have determined that all of our non-rated debt
securities would be rated a pass asset and thus classified as an investment grade security. All
interest payments are current for all municipal securities and management expects all to be
collected in accordance with contractual terms.
38
The following table shows the carrying value and weighted-average yield of investment securities at
December 31, 2010, by contractual maturity. Expected maturities will differ from contractual
maturities because the issuers of the securities may have the right to call and/or prepay
obligations prior to maturity. Collateralized mortgage obligations and mortgage backed securities
are allocated based on the average life at December 31, 2010, (dollars in thousands).
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Available-for-Sale Securities |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted- |
|
|
|
Within |
|
|
1 to 5 |
|
|
5 to 15 |
|
|
|
|
|
|
Average |
|
|
|
1 Year |
|
|
Years |
|
|
Years |
|
|
Total |
|
|
Yield |
|
U.S. Treasury securities |
|
$ |
8,700 |
|
|
$ |
|
|
|
$ |
|
|
|
$ |
8,700 |
|
|
|
0.13 |
% |
U.S. Government agencies |
|
|
18,101 |
|
|
|
48,876 |
|
|
|
|
|
|
|
66,977 |
|
|
|
1.13 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Fair value |
|
$ |
26,801 |
|
|
$ |
48,876 |
|
|
$ |
|
|
|
$ |
75,677 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted-average yield |
|
|
0.79 |
% |
|
|
1.14 |
% |
|
|
|
|
|
|
1.02 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Held-to-Maturity Securities |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted- |
|
|
|
Within |
|
|
1 to 5 |
|
|
5 to 15 |
|
|
|
|
|
|
Average |
|
|
|
1 Year |
|
|
Years |
|
|
Years |
|
|
Total |
|
|
Yield |
|
Municipals FTE |
|
$ |
4,632 |
|
|
$ |
27,813 |
|
|
$ |
22,984 |
|
|
$ |
55,429 |
|
|
|
5.71 |
% |
Collateralized mortgage obligations,
residential |
|
|
15,116 |
|
|
|
29,808 |
|
|
|
12,645 |
|
|
|
57,569 |
|
|
|
3.99 |
% |
Mortgage backed securities, residential |
|
|
475 |
|
|
|
1,053 |
|
|
|
|
|
|
|
1,528 |
|
|
|
3.98 |
% |
Other securities |
|
|
50 |
|
|
|
100 |
|
|
|
|
|
|
|
150 |
|
|
|
3.70 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Amortized cost |
|
$ |
20,273 |
|
|
$ |
58,774 |
|
|
$ |
35,629 |
|
|
$ |
114,676 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted-average yield FTE |
|
|
4.26 |
% |
|
|
4.88 |
% |
|
|
5.04 |
% |
|
|
4.82 |
% |
|
|
|
|
Investment securities with a carrying value of approximately $103 million and $83 million at
December 31, 2010, and 2009, respectively, were pledged as collateral for Wealth Management
accounts and securities sold under agreements to repurchase.
As part of managing liquidity, the Corporation monitors its loan to deposit ratio on a daily basis.
At December 31, 2010, the ratio was 72.7 percent and as of December 31, 2009, the ratio was 82.1
percent, which is within the Corporations acceptable range.
The following table shows the composition of the Banks loan portfolio, including unamortized
deferred costs net of fees, as of December 31, (dollars in thousands):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2010 |
|
|
2009 |
|
|
2008 |
|
|
2007 |
|
|
2006 |
|
|
|
|
|
|
|
% of |
|
|
|
|
|
|
% of |
|
|
|
|
|
|
% of |
|
|
|
|
|
|
% of |
|
|
|
|
|
|
% of |
|
|
|
Amount |
|
|
Total |
|
|
Amount |
|
|
Total |
|
|
Amount |
|
|
Total |
|
|
Amount |
|
|
Total |
|
|
Amount |
|
|
Total |
|
TYPES OF LOANS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Commercial & industrial |
|
$ |
287,543 |
|
|
|
31.9 |
% |
|
$ |
294,884 |
|
|
|
34.1 |
% |
|
$ |
307,409 |
|
|
|
34.0 |
% |
|
$ |
279,109 |
|
|
|
33.6 |
% |
|
$ |
253,745 |
|
|
|
33.9 |
% |
Commercial real estate |
|
|
289,013 |
|
|
|
32.1 |
% |
|
|
232,840 |
|
|
|
27.0 |
% |
|
|
217,445 |
|
|
|
24.0 |
% |
|
|
175,027 |
|
|
|
21.1 |
% |
|
|
164,256 |
|
|
|
22.1 |
% |
Construction |
|
|
44,615 |
|
|
|
4.9 |
% |
|
|
75,615 |
|
|
|
8.8 |
% |
|
|
83,822 |
|
|
|
9.3 |
% |
|
|
82,581 |
|
|
|
9.9 |
% |
|
|
57,083 |
|
|
|
7.7 |
% |
Residential |
|
|
258,963 |
|
|
|
28.8 |
% |
|
|
241,592 |
|
|
|
28.0 |
% |
|
|
260,354 |
|
|
|
28.8 |
% |
|
|
243,015 |
|
|
|
29.3 |
% |
|
|
217,170 |
|
|
|
29.2 |
% |
Consumer |
|
|
15,769 |
|
|
|
1.8 |
% |
|
|
14,968 |
|
|
|
1.7 |
% |
|
|
31,833 |
|
|
|
3.5 |
% |
|
|
47,550 |
|
|
|
5.7 |
% |
|
|
49,575 |
|
|
|
6.7 |
% |
Credit cards |
|
|
4,429 |
|
|
|
0.5 |
% |
|
|
3,939 |
|
|
|
0.4 |
% |
|
|
3,344 |
|
|
|
0.4 |
% |
|
|
3,046 |
|
|
|
0.4 |
% |
|
|
2,709 |
|
|
|
0.4 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Gross |
|
$ |
900,332 |
|
|
|
100.0 |
% |
|
$ |
863,838 |
|
|
|
100.0 |
% |
|
$ |
904,207 |
|
|
|
100.0 |
% |
|
$ |
830,328 |
|
|
|
100.0 |
% |
|
$ |
744,538 |
|
|
|
100.0 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Allowance |
|
|
(15,134 |
) |
|
|
|
|
|
|
(13,716 |
) |
|
|
|
|
|
|
(12,847 |
) |
|
|
|
|
|
|
(9,453 |
) |
|
|
|
|
|
|
(8,513 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Net |
|
$ |
885,198 |
|
|
|
|
|
|
$ |
850,122 |
|
|
|
|
|
|
$ |
891,360 |
|
|
|
|
|
|
$ |
820,875 |
|
|
|
|
|
|
$ |
736,025 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
39
The following table shows the composition of the commercial and industrial loan category,
including unamortized deferred costs net of fees, by industry type as of December 31, (dollars in
thousands):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2010 |
|
|
2009 |
|
|
2008 |
|
|
2007 |
|
|
2006 |
|
Type |
|
Amount |
|
|
% |
|
|
Amount |
|
|
% |
|
|
Amount |
|
|
% |
|
|
Amount |
|
|
% |
|
|
Amount |
|
|
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Agriculture, Forestry & Fishing |
|
$ |
565 |
|
|
|
0.2 |
% |
|
$ |
358 |
|
|
|
0.1 |
% |
|
$ |
369 |
|
|
|
0.1 |
% |
|
$ |
307 |
|
|
|
0.1 |
% |
|
$ |
355 |
|
|
|
0.1 |
% |
Mining |
|
|
5,259 |
|
|
|
1.8 |
% |
|
|
5,169 |
|
|
|
1.8 |
% |
|
|
6,947 |
|
|
|
2.3 |
% |
|
|
5,136 |
|
|
|
1.8 |
% |
|
|
5,123 |
|
|
|
2.0 |
% |
Utilities |
|
|
|
|
|
|
0.0 |
% |
|
|
25 |
|
|
|
0.0 |
% |
|
|
31 |
|
|
|
0.0 |
% |
|
|
28 |
|
|
|
0.0 |
% |
|
|
|
|
|
|
0.0 |
% |
Construction |
|
|
10,338 |
|
|
|
3.6 |
% |
|
|
7,594 |
|
|
|
2.6 |
% |
|
|
14,417 |
|
|
|
4.7 |
% |
|
|
10,885 |
|
|
|
3.9 |
% |
|
|
9,367 |
|
|
|
3.7 |
% |
Manufacturing |
|
|
33,750 |
|
|
|
11.7 |
% |
|
|
41,799 |
|
|
|
14.2 |
% |
|
|
38,979 |
|
|
|
12.7 |
% |
|
|
43,067 |
|
|
|
15.4 |
% |
|
|
46,982 |
|
|
|
18.5 |
% |
Wholesale Trade |
|
|
38,352 |
|
|
|
13.3 |
% |
|
|
38,603 |
|
|
|
13.1 |
% |
|
|
37,627 |
|
|
|
12.2 |
% |
|
|
40,889 |
|
|
|
14.6 |
% |
|
|
30,421 |
|
|
|
12.0 |
% |
Retail Trade |
|
|
10,664 |
|
|
|
3.7 |
% |
|
|
6,892 |
|
|
|
2.3 |
% |
|
|
6,025 |
|
|
|
2.0 |
% |
|
|
7,257 |
|
|
|
2.6 |
% |
|
|
7,090 |
|
|
|
2.8 |
% |
Transportation |
|
|
16,302 |
|
|
|
5.7 |
% |
|
|
17,482 |
|
|
|
5.9 |
% |
|
|
18,045 |
|
|
|
5.9 |
% |
|
|
16,635 |
|
|
|
6.0 |
% |
|
|
9,617 |
|
|
|
3.8 |
% |
Information |
|
|
797 |
|
|
|
0.3 |
% |
|
|
733 |
|
|
|
0.3 |
% |
|
|
123 |
|
|
|
0.0 |
% |
|
|
140 |
|
|
|
0.0 |
% |
|
|
606 |
|
|
|
0.2 |
% |
Finance & Insurance |
|
|
6,099 |
|
|
|
2.1 |
% |
|
|
10,957 |
|
|
|
3.7 |
% |
|
|
10,667 |
|
|
|
3.5 |
% |
|
|
6,866 |
|
|
|
2.5 |
% |
|
|
5,050 |
|
|
|
2.0 |
% |
Real Estate and Rental &
Leasing |
|
|
47,173 |
|
|
|
16.4 |
% |
|
|
53,477 |
|
|
|
18.1 |
% |
|
|
58,624 |
|
|
|
18.9 |
% |
|
|
44,657 |
|
|
|
16.0 |
% |
|
|
52,833 |
|
|
|
20.8 |
% |
Professional, Scientific &
Technical Services |
|
|
31,837 |
|
|
|
11.1 |
% |
|
|
31,544 |
|
|
|
10.7 |
% |
|
|
39,809 |
|
|
|
13.0 |
% |
|
|
37,345 |
|
|
|
13.4 |
% |
|
|
30,146 |
|
|
|
11.9 |
% |
Management of Companies &
Enterprises |
|
|
388 |
|
|
|
0.1 |
% |
|
|
1,792 |
|
|
|
0.6 |
% |
|
|
2,521 |
|
|
|
0.8 |
% |
|
|
2,652 |
|
|
|
1.0 |
% |
|
|
3,928 |
|
|
|
1.6 |
% |
Administrative and Support,
Waste Management & Remediation
Services |
|
|
5,028 |
|
|
|
1.8 |
% |
|
|
1,848 |
|
|
|
0.6 |
% |
|
|
2,367 |
|
|
|
0.8 |
% |
|
|
2,428 |
|
|
|
0.9 |
% |
|
|
2,453 |
|
|
|
1.0 |
% |
Educational Services |
|
|
3,867 |
|
|
|
1.3 |
% |
|
|
3,355 |
|
|
|
1.1 |
% |
|
|
4,919 |
|
|
|
1.6 |
% |
|
|
4,270 |
|
|
|
1.5 |
% |
|
|
5,160 |
|
|
|
2.0 |
% |
Health Care & Social Assistance |
|
|
21,268 |
|
|
|
7.4 |
% |
|
|
30,030 |
|
|
|
10.2 |
% |
|
|
32,063 |
|
|
|
10.4 |
% |
|
|
26,264 |
|
|
|
9.4 |
% |
|
|
25,160 |
|
|
|
9.9 |
% |
Arts, Entertainment &
Recreation |
|
|
2,145 |
|
|
|
0.8 |
% |
|
|
2,705 |
|
|
|
0.9 |
% |
|
|
3,013 |
|
|
|
1.0 |
% |
|
|
2,093 |
|
|
|
0.8 |
% |
|
|
1,678 |
|
|
|
0.7 |
% |
Accommodation & Food Services |
|
|
3,556 |
|
|
|
1.2 |
% |
|
|
3,112 |
|
|
|
1.1 |
% |
|
|
3,627 |
|
|
|
1.2 |
% |
|
|
3,908 |
|
|
|
1.4 |
% |
|
|
6,777 |
|
|
|
2.7 |
% |
Other Services |
|
|
40,158 |
|
|
|
14.0 |
% |
|
|
37,409 |
|
|
|
12.7 |
% |
|
|
27,236 |
|
|
|
8.9 |
% |
|
|
24,282 |
|
|
|
8.7 |
% |
|
|
10,999 |
|
|
|
4.3 |
% |
Public Administration |
|
|
9,997 |
|
|
|
3.5 |
% |
|
|
|
|
|
|
0.0 |
% |
|
|
|
|
|
|
0.0 |
% |
|
|
|
|
|
|
0.0 |
% |
|
|
|
|
|
|
0.0 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
287,543 |
|
|
|
100.0 |
% |
|
$ |
294,884 |
|
|
|
100.0 |
% |
|
$ |
307,409 |
|
|
|
100.0 |
% |
|
$ |
279,109 |
|
|
|
100.0 |
% |
|
$ |
253,745 |
|
|
|
100.0 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The following table shows the composition of the Banks deposit portfolio as of December 31,
(dollars in thousands):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2010 |
|
|
2009 |
|
|
2008 |
|
|
|
|
|
|
|
% of |
|
|
|
|
|
|
% of |
|
|
|
|
|
|
% of |
|
|
|
Amount |
|
|
Total |
|
|
Amount |
|
|
Total |
|
|
Amount |
|
|
Total |
|
TYPES OF DEPOSITS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Demand |
|
$ |
221,129 |
|
|
|
21.2 |
% |
|
$ |
192,705 |
|
|
|
22.9 |
% |
|
$ |
178,656 |
|
|
|
23.7 |
% |
MMDA/Savings |
|
|
821,345 |
|
|
|
78.8 |
% |
|
|
650,353 |
|
|
|
77.1 |
% |
|
|
573,679 |
|
|
|
76.3 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Demand Deposits |
|
|
1,042,474 |
|
|
|
100.0 |
% |
|
|
843,058 |
|
|
|
100.0 |
% |
|
|
752,335 |
|
|
|
100.0 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
CDs < $100,000 |
|
|
72,665 |
|
|
|
37.0 |
% |
|
|
62,769 |
|
|
|
30.0 |
% |
|
|
63,590 |
|
|
|
29.8 |
% |
CDs > $100,000 |
|
|
101,564 |
|
|
|
51.7 |
% |
|
|
124,085 |
|
|
|
59.4 |
% |
|
|
131,426 |
|
|
|
61.5 |
% |
Individual Retirement
Accounts |
|
|
22,137 |
|
|
|
11.3 |
% |
|
|
22,153 |
|
|
|
10.6 |
% |
|
|
18,615 |
|
|
|
8.7 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Certificates of Deposit |
|
|
196,366 |
|
|
|
100.0 |
% |
|
|
209,007 |
|
|
|
100.0 |
% |
|
|
213,631 |
|
|
|
100.0 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Deposits |
|
$ |
1,238,840 |
|
|
|
|
|
|
$ |
1,052,065 |
|
|
|
|
|
|
$ |
965,966 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
40
The following table (dollars in thousands) illustrates the projected maturities and the repricing
mechanisms of the major asset/liabilities categories of the Corporation as of December 31, 2010,
based on certain assumptions. Prepayment rate assumptions have been made for the residential loans
secured by real estate portfolio. Maturity and repricing dates for investments have been projected
by applying the assumptions set forth below to contractual maturity and repricing dates. A 12% run
off assumption is used for Demand Deposits.
Of the $46.1 million Jumbo CDs maturing in 0-180 days, $33.4 million will mature in three months or
less.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Non- |
|
|
|
|
|
|
0 - 180 |
|
|
181 - 365 |
|
|
1 - 2 |
|
|
2 - 3 |
|
|
3 -5 |
|
|
5 + |
|
|
interest |
|
|
|
|
|
|
days |
|
|
days |
|
|
years |
|
|
years |
|
|
years |
|
|
years |
|
|
Earning |
|
|
Total |
|
Interest Earning Assets: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest bearing due from banks |
|
$ |
252,266 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
252,266 |
|
Reverse repurchase agreements |
|
|
1,000 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1,000 |
|
Federal funds sold |
|
|
16,109 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
16,109 |
|
Investments |
|
|
33,075 |
|
|
|
13,999 |
|
|
|
58,981 |
|
|
|
9,476 |
|
|
|
39,193 |
|
|
|
35,629 |
|
|
|
|
|
|
|
190,353 |
|
Loans held for sale |
|
|
1,424 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1,424 |
|
Loans |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Commercial & Industrial |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Fixed |
|
|
18,815 |
|
|
|
10,244 |
|
|
|
10,904 |
|
|
|
4,999 |
|
|
|
6,044 |
|
|
|
12,829 |
|
|
|
745 |
|
|
|
64,580 |
|
Variable |
|
|
211,641 |
|
|
|
8,598 |
|
|
|
40 |
|
|
|
25 |
|
|
|
|
|
|
|
|
|
|
|
2,822 |
|
|
|
223,126 |
|
Construction |
|
|
41,795 |
|
|
|
36 |
|
|
|
43 |
|
|
|
347 |
|
|
|
999 |
|
|
|
168 |
|
|
|
1,251 |
|
|
|
44,639 |
|
Commercial Loans Secured by Real Estate |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Fixed |
|
|
14,614 |
|
|
|
5,947 |
|
|
|
13,753 |
|
|
|
18,546 |
|
|
|
34,836 |
|
|
|
31,606 |
|
|
|
1,093 |
|
|
|
120,395 |
|
Variable |
|
|
161,059 |
|
|
|
251 |
|
|
|
653 |
|
|
|
1,105 |
|
|
|
4,840 |
|
|
|
|
|
|
|
983 |
|
|
|
168,891 |
|
Residential Loans Secured by Real Estate |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Fixed |
|
|
23,787 |
|
|
|
10,601 |
|
|
|
14,974 |
|
|
|
27,357 |
|
|
|
10,832 |
|
|
|
2,065 |
|
|
|
2,588 |
|
|
|
92,204 |
|
Variable |
|
|
124,576 |
|
|
|
11,198 |
|
|
|
9,040 |
|
|
|
9,476 |
|
|
|
9,298 |
|
|
|
1,114 |
|
|
|
1,577 |
|
|
|
166,279 |
|
Other |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Fixed |
|
|
519 |
|
|
|
304 |
|
|
|
371 |
|
|
|
130 |
|
|
|
79 |
|
|
|
|
|
|
|
|
|
|
|
1,403 |
|
Variable |
|
|
18,663 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
106 |
|
|
|
18,769 |
|
Federal reserve and FHLB stock |
|
|
2,103 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
962 |
|
|
|
|
|
|
|
3,065 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Interest Earning Assets |
|
$ |
921,446 |
|
|
$ |
61,178 |
|
|
$ |
108,759 |
|
|
$ |
71,461 |
|
|
$ |
106,121 |
|
|
$ |
84,373 |
|
|
$ |
11,165 |
|
|
$ |
1,364,503 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Non-Interest Earning Assets |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
76,890 |
|
|
|
76,890 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Assets |
|
$ |
921,446 |
|
|
$ |
61,178 |
|
|
$ |
108,759 |
|
|
$ |
71,461 |
|
|
$ |
106,121 |
|
|
$ |
84,373 |
|
|
$ |
88,055 |
|
|
$ |
1,441,393 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest Bearing Liabilities: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest Bearing Demand |
|
|
266,339 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
266,339 |
|
Savings Deposits |
|
|
17,966 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
17,966 |
|
Money Market Accounts |
|
|
537,040 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
537,040 |
|
Certificate of Deposits |
|
|
29,541 |
|
|
|
36,826 |
|
|
|
10,009 |
|
|
|
4,245 |
|
|
|
3,303 |
|
|
|
3,602 |
|
|
|
|
|
|
|
87,526 |
|
Jumbo CDs |
|
|
46,124 |
|
|
|
28,849 |
|
|
|
11,681 |
|
|
|
6,878 |
|
|
|
3,207 |
|
|
|
12,101 |
|
|
|
|
|
|
|
108,840 |
|
Repurchase agreements and other short-term secured borrowings |
|
|
91,356 |
|
|
|
2,167 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
93,523 |
|
Short-term debt |
|
|
126 |
|
|
|
2,562 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2,688 |
|
Subordinated Debt |
|
|
5,000 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
5,000 |
|
Company obligated mandatorily redeemable preferred capital securities of
subsidiary trust holding solely the junior subordinated debentures of the
parent company |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
13,918 |
|
|
|
|
|
|
|
13,918 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Interest Bearing Liabilities |
|
$ |
1,005,677 |
|
|
$ |
82,631 |
|
|
$ |
44,040 |
|
|
$ |
30,934 |
|
|
$ |
39,635 |
|
|
$ |
151,052 |
|
|
$ |
|
|
|
|
1,353,969 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Demand Deposits |
|
$ |
12,185 |
|
|
$ |
12,227 |
|
|
$ |
22,350 |
|
|
$ |
19,811 |
|
|
$ |
33,125 |
|
|
$ |
121,431 |
|
|
$ |
|
|
|
$ |
221,129 |
|
Non-Interest Bearing Liabilities |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
8,067 |
|
|
|
8,067 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Equity |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
79,357 |
|
|
|
79,357 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Liabilities & Shareholders Equity |
|
$ |
1,005,677 |
|
|
$ |
82,631 |
|
|
$ |
44,040 |
|
|
$ |
30,934 |
|
|
$ |
39,635 |
|
|
$ |
151,052 |
|
|
$ |
87,424 |
|
|
$ |
1,441,393 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest Sensitivity Gap per Period |
|
$ |
(84,231 |
) |
|
$ |
(21,453 |
) |
|
$ |
64,719 |
|
|
$ |
40,527 |
|
|
$ |
66,486 |
|
|
$ |
(66,679 |
) |
|
$ |
631 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cumulative Interest Sensitivity Gap |
|
$ |
(84,231 |
) |
|
$ |
(105,684 |
) |
|
$ |
(40,965 |
) |
|
$ |
(438 |
) |
|
$ |
66,048 |
|
|
$ |
(631 |
) |
|
$ |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest Sensitivity Gap as a Percentage of Earning Assets |
|
|
-6.22 |
% |
|
|
-1.59 |
% |
|
|
4.78 |
% |
|
|
2.99 |
% |
|
|
4.91 |
% |
|
|
-4.93 |
% |
|
|
0.05 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cumulative Sensitivity Gap as a percentage of Earning Assets |
|
|
-6.22 |
% |
|
|
-7.81 |
% |
|
|
-3.03 |
% |
|
|
-0.03 |
% |
|
|
4.88 |
% |
|
|
-0.05 |
% |
|
|
0.00 |
% |
|
|
|
|
41
Contractual Obligations
The following table (dollars in thousands) presents, as of December 31, 2010, significant fixed and
determinable contractual obligations to third parties by payment date. Further discussion of the
nature of each obligation is included in the referenced notes to the Consolidated Financial
Statements under Item 8 of this report.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Note |
|
|
Less than |
|
|
One to |
|
|
Three to |
|
|
Over Five |
|
|
|
|
|
|
Reference |
|
|
One Year |
|
|
Two Years |
|
|
Five Years |
|
|
Years |
|
|
Total |
|
Deposits without a stated
maturity(a) |
|
|
|
|
|
$ |
1,042,474 |
|
|
$ |
|
|
|
$ |
|
|
|
$ |
|
|
|
$ |
1,042,474 |
|
Consumer certificates of
deposits(a) |
|
|
9 |
|
|
|
141,341 |
|
|
|
32,813 |
|
|
|
6,510 |
|
|
|
15,702 |
|
|
|
196,366 |
|
Short term debt(a) |
|
|
10 |
|
|
|
2,688 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2,688 |
|
Repurchase agreements and other
secured short-term
borrowings(a) |
|
|
10 |
|
|
|
93,523 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
93,523 |
|
Long-term debt(a) |
|
|
10, 11 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
18,918 |
|
|
|
18,918 |
|
Operating leases (b) |
|
|
7 |
|
|
|
411 |
|
|
|
832 |
|
|
|
668 |
|
|
|
774 |
|
|
|
2,685 |
|
|
|
|
(a) |
|
Excludes Interest |
|
(b) |
|
The Corporations operating lease obligations represent rental payments for banking center offices. |
Critical Accounting Policies
The Corporations consolidated financial statements are prepared in accordance with accounting
principles generally accepted in the United States and follow general practices within the
industries in which it operates. Application of these principles requires management to make
estimates, assumptions, and judgments that affect the amounts reported in the financial statements
and accompanying notes. These estimates, assumptions, and judgments are based on information
available as of the date of the financial statements; accordingly, as this information changes, the
financial statements could reflect different estimates, assumptions, and judgments. Certain
policies inherently have a greater reliance on the use of estimates, assumptions, and judgments and
as such have a greater possibility of producing results that could be materially different than
originally reported. Estimates, assumptions, and judgments are necessary when assets and
liabilities are required to be recorded at fair value, when a decline in the value of an asset not
carried on the financial statements at fair value warrants an impairment write-down or valuation
reserve to be established, or when an asset or liability needs to be recorded contingent upon a
future event. Carrying assets and liabilities at fair value inherently results in more financial
statement volatility. The fair values and the information used to record valuation adjustments for
certain assets are based either on quoted market prices or are provided by other third-party
sources, when available. When third-party information is not available, valuation adjustments are
estimated in good faith by management primarily through the use of internal cash flow modeling
techniques.
Based on the valuation techniques used and the sensitivity of financial statement amounts to the
methods, assumptions, and estimates underlying those amounts, management has identified the
valuation of the mortgage servicing asset, the valuation of investment securities, foreclosed
assets, and the determination of the allowance for loan losses to be the accounting areas that
require the most subjective or complex judgments, and as such could be most subject to revision as
new information becomes available.
Mortgage Servicing Assets
Mortgage servicing rights are recognized separately when they are acquired through sales of loans.
Capitalized mortgage servicing rights are reported in other assets. When mortgage loans are sold,
servicing rights are initially recorded at fair value with the income statement effect recorded in
gains on sales of loans. Fair value is based on a valuation model that calculates the present
value of estimated future net servicing income. The valuation model incorporates assumptions that
market participants would use in estimating future net servicing income, such as the cost to
service, the discount rate, the custodial earnings rate, an inflation rate, ancillary income,
prepayment speeds and default rates and losses. The Corporation obtains fair value estimates from
an independent third party and compares significant valuation model inputs to published industry
data in order to validate the model assumptions and results.
42
Under the fair value measurement method, the Corporation measures servicing rights at fair value at
each reporting date and reports changes in fair value of servicing assets in earnings in the period
in which the changes occur, and are included in mortgage banking income on the income statement.
The fair values of servicing rights are subject to significant fluctuations as a result of changes
in estimated and actual prepayment speeds and default rates and losses.
Investment Securities Valuation
When the Corporation classifies debt securities as held-to-maturity, it has the positive intent and
ability to hold the securities to maturity. Held-to-maturity securities are stated at amortized
cost. Debt securities not classified as held-to-maturity are classified as available-for-sale.
Available-for-sale securities are stated at fair value, with the unrealized gains and losses, net
of tax, reported as a component of other comprehensive income. Interest income includes
amortization of purchase premium or discount. Premiums and discounts on securities are amortized
on the level-yield method without anticipating prepayments, except for mortgage backed securities
where prepayments are anticipated. Gains and losses on sales are recorded on the trade date and
determined using the specific identification method.
The Corporation obtains fair values from a third party on a monthly basis in order to adjust the
available-for-sale securities to fair value. Equity securities that do not have readily
determinable fair values are carried at cost. When other-than-temporary-impairment (OTTI)
occurs, the amount of the OTTI recognized in earnings depends on whether an entity intends to sell
the security or it is more likely than not it will be required to sell the security before recovery
of its amortized cost basis, less any current-period credit loss. If an entity intends to sell or
it is more likely than not it will be required to sell the security before recovery of its
amortized cost basis, less any current-period credit loss, the OTTI shall be recognized in earnings
equal to the entire difference between the investments amortized cost basis and its fair value at
the balance sheet date. If an entity does not intend to sell the security and it is not more
likely than not that the entity will be required to sell the security before recovery of its
amortized cost basis less any current-period loss, the OTTI shall be separated into the amount
representing the credit loss and the amount related to all other factors. The amount of the total
OTTI related to the credit loss is determined based on the present value of cash flows expected to
be collected and is recognized in earnings. The amount of the total OTTI related to other factors
is recognized in other comprehensive income, net of applicable taxes. The previous amortized cost
basis less the OTTI recognized in earnings becomes the new amortized cost basis of the investment.
In determining whether a market value decline is other-than-temporary, management considers the
reason for the decline, the extent of the decline and the duration of the decline. Management
evaluates securities for OTTI at least on a quarterly basis, and more frequently when economic or
market conditions warrant such an evaluation.
Foreclosed Assets
Assets acquired through or instead of loan foreclosure are initially recorded at fair value less
costs to sell when acquired, establishing a new cost basis. Any excess recorded investment over
the fair value of the property received is charged to the allowance for loan losses. The fair
value of foreclosed assets is subject to fluctuations in appraised values which are affected by the
local and national economy. If fair value declines subsequent to foreclosure, a valuation allowance
is recorded through non performing assets expense.
When the Corporation owns and operates these assets, it is exposed to risks inherent in the
ownership of real estate. In addition to declines in the value of the property, there are
expenditures associated with the ownership of real estate which are expensed after the Corporation
acquires the property. These expenditures primarily include real estate taxes, insurance, and
maintenance costs. These expenses may adversely affect the income since they may exceed the amount
of rental income collected.
Allowance for Loan Losses
The allowance for loan losses is a valuation allowance for probable incurred credit losses. The
allowance for loan losses is established through provisions for loan losses charged against income.
Loans deemed to be uncollectible are charged against the allowance for loan losses, and subsequent
recoveries, if any, are credited to the allowance for loan losses.
43
Management estimates the allowance balance required for each loan portfolio segment by using past
loan loss experience, the nature and volume of the portfolio, information about specific borrower
situations and estimated collateral values, economic conditions, and other factors. Allocations of
the allowance may be made for specific loans, but the entire allowance is available for any loan
that, in managements judgment, should be charged off.
Within the allowance, there are specific and general loss components. The specific loss component
is assessed for non-homogeneous loans that management believes to be impaired. All loan classes
are considered to be impaired when it is determined that the obligor will not pay all contractual
principal and interest due or they become 90 days past due, unless the loan is both well secured
and in the process of collection. For loans determined to be impaired, the loans carrying value
is compared to its fair value using one of the following fair value measurement techniques:
present value of expected future cash flows, observable market price, or fair value of the
associated collateral less costs to sell. An allowance is established when the fair value is lower
than the carrying value of that loan. The general component covers non-impaired loans and is based
on a three-year historical loss experience supplemented with other economic factors based on the
risks present for each portfolio segment. These economic factors include consideration of the
following: changes in lending policies and procedures; effects of changes in risk selection and
underwriting standards; national and local economic trends and conditions; trends in nature,
volume, and growth rate of loans; experience, ability, and depth of lending management and other
relevant staff; levels of and trends in past due and classified loans; collateral valuations in the
market for collateral dependent loans; effects of changes in credit concentrations; and
competition, legal, and regulatory factors. These loans are segregated by loan class and/or risk
grade with an estimated loss ratio applied against each loan class and/or risk grade.
Loans for which the terms have been modified resulting in concessions and for which the borrower is
experiencing financial difficulties are considered troubled debt restructuring and are classified
as impaired. Troubled debt restructurings are separately identified for impairment disclosures and
are measured at the present value of estimated future cash flows using the loans effective rate at
inception. If a troubled debt restructuring is considered to be a collateral dependent loan, the
loan is reported, net, at the fair value of the collateral. For troubled debt restructurings that
subsequently default, the Corporation determines the amount of the reserve in accordance with the
accounting policy for the allowance for loan losses.
The following portfolio segments have been identified: commercial, residential, and consumer.
Commercial credits and personal lines of credit are subject to the assignment of individual risk
grades in accordance with the Corporations Loan Risk Rating Guidelines. These loans are
individually graded as Pass, Special Mention, Substandard or Doubtful, with the Pass rating
further subdivided into risk gradients. Residential loans (including home equity lines of credit)
and consumer loans (excluding aforementioned personal lines of credit) are not generally
individually graded; rather, these loans are treated as homogenous pools within each category.
When included in these pools, these loans are assigned a Pass Risk Rating. These loans may be or
may become individually graded based on a pledge of liquid collateral, delinquency status,
identified changes in the borrowers repayment capacity, or as a result of legal action.
It is the policy of the Corporation to promptly charge off any loan, or portion thereof, which is
deemed to be uncollectible. This includes, but is not limited to, any loan rated Loss by the
regulatory authorities. All impaired loan classes are considered on a case-by-case basis.
An assessment of the adequacy of the allowance is performed on a quarterly basis. Management
believes the allowance for loan losses is maintained at a level that is adequate to absorb probable
losses inherent in the loan portfolio.
44
The following table shows the dollar amount of the allowance for loan losses using managements
estimate by loan category as of December 31, (dollars in thousands):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2010 |
|
|
2009 |
|
|
2008 |
|
|
2007 |
|
|
2006 |
|
Commercial &
industrial |
|
$ |
3,870 |
|
|
$ |
4,155 |
|
|
$ |
5,113 |
|
|
$ |
3,422 |
|
|
$ |
3,870 |
|
Commercial real estate |
|
|
5,257 |
|
|
|
3,836 |
|
|
|
2,378 |
|
|
|
1,724 |
|
|
|
1,529 |
|
Construction |
|
|
2,588 |
|
|
|
2,443 |
|
|
|
1,650 |
|
|
|
1,381 |
|
|
|
448 |
|
Residential |
|
|
2,400 |
|
|
|
3,003 |
|
|
|
3,332 |
|
|
|
2,445 |
|
|
|
2,165 |
|
Consumer |
|
|
110 |
|
|
|
90 |
|
|
|
313 |
|
|
|
407 |
|
|
|
428 |
|
Credit cards |
|
|
90 |
|
|
|
189 |
|
|
|
61 |
|
|
|
74 |
|
|
|
73 |
|
Unallocated reserve |
|
|
819 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total |
|
$ |
15,134 |
|
|
$ |
13,716 |
|
|
$ |
12,847 |
|
|
$ |
9,453 |
|
|
$ |
8,513 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Management considers the present allowance to be appropriate and adequate to cover losses inherent
in the loan portfolio based on the current economic environment. However, future economic changes
cannot be predicted. Deterioration in economic conditions could result in an increase in the risk
characteristics of the loan portfolio and an increase in the provision for loan losses.
There was an overall increase in the allowance for loan losses at December 31, 2010, compared to
December 31, 2009. The increase is due to an overall increase in the general component of the
allowance for loan losses that covers non-impaired loans. The general component is based on a
three-year historical loss experience. The 2010 loss experience replaced the 2007 loss experience.
During 2010, there were net chargeoffs of $2.9 million compared to net recoveries of $36 thousand
during 2007. There was also an increase in the unallocated reserve at December 31, 2010, compared
to December 31, 2009. Management feels that the risk profile of the loan portfolio had not
improved significantly and thought it was prudent to keep the unallocated reserve available for
future losses.
Loans are placed on non-accrual status when significant doubt exists as to the collectability of
principal and interest. Interest continues to legally accrue on these nonaccrual loans, but no
income is recognized for financial statement purposes. Both principal and interest payments
received on non-accrual loans are applied to the outstanding principal balance until the remaining
balance is considered collectible, at which time interest income may be recognized when received.
The following table presents a summary of non accrual loans as of December 31, (dollars in thousands):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2010 |
|
|
2009 |
|
|
2008 |
|
|
2007 |
|
|
2006 |
|
|
|
|
|
|
|
% of |
|
|
|
|
|
|
% of |
|
|
|
|
|
|
% of |
|
|
|
|
|
|
% of |
|
|
|
|
|
|
% of |
|
|
|
Amount |
|
|
Total |
|
|
Amount |
|
|
Total |
|
|
Amount |
|
|
Total |
|
|
Amount |
|
|
Total |
|
|
Amount |
|
|
Total |
|
Commercial & industrial |
|
$ |
3,567 |
|
|
|
31.9 |
% |
|
$ |
3,422 |
|
|
|
22.7 |
% |
|
$ |
3,429 |
|
|
|
39.1 |
% |
|
$ |
316 |
|
|
|
5.5 |
% |
|
$ |
4,754 |
|
|
|
66.5 |
% |
Commercial real estate |
|
|
2,076 |
|
|
|
18.6 |
% |
|
|
8,040 |
|
|
|
53.2 |
% |
|
|
3,085 |
|
|
|
35.2 |
% |
|
|
2,025 |
|
|
|
35.2 |
% |
|
|
1,220 |
|
|
|
17.1 |
% |
Construction |
|
|
1,251 |
|
|
|
11.2 |
% |
|
|
2,305 |
|
|
|
15.3 |
% |
|
|
|
|
|
|
0.0 |
% |
|
|
1,466 |
|
|
|
25.4 |
% |
|
|
|
|
|
|
0.0 |
% |
Residential |
|
|
4,165 |
|
|
|
37.3 |
% |
|
|
1,332 |
|
|
|
8.8 |
% |
|
|
2,243 |
|
|
|
25.5 |
% |
|
|
1,851 |
|
|
|
32.1 |
% |
|
|
1,039 |
|
|
|
14.5 |
% |
Consumer |
|
|
106 |
|
|
|
1.0 |
% |
|
|
|
|
|
|
0.0 |
% |
|
|
17 |
|
|
|
0.2 |
% |
|
|
104 |
|
|
|
1.8 |
% |
|
|
139 |
|
|
|
1.9 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total |
|
$ |
11,165 |
|
|
|
100.0 |
% |
|
$ |
15,099 |
|
|
|
100.0 |
% |
|
$ |
8,774 |
|
|
|
100.0 |
% |
|
$ |
5,762 |
|
|
|
100.0 |
% |
|
$ |
7,152 |
|
|
|
100.0 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loans 90 Days Past Due
Still Accruing |
|
$ |
5 |
|
|
|
|
|
|
$ |
7 |
|
|
|
|
|
|
$ |
4 |
|
|
|
|
|
|
$ |
27 |
|
|
|
|
|
|
$ |
33 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Restructured due to
troubled conditions of the
borrower |
|
$ |
61 |
|
|
|
|
|
|
$ |
|
|
|
|
|
|
|
$ |
|
|
|
|
|
|
|
$ |
|
|
|
|
|
|
|
$ |
|
|
|
|
|
|
45
The following table presents a summary of non-performing loans as of December 31, (dollars in
thousands):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2010 |
|
|
2009 |
|
|
2008 |
|
|
2007 |
|
|
2006 |
|
Loan Type |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Commercial and industrial |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
# of loans |
|
|
26 |
|
|
|
11 |
|
|
|
25 |
|
|
|
4 |
|
|
|
9 |
|
Interest income recognized |
|
$ |
82 |
|
|
$ |
37 |
|
|
$ |
140 |
|
|
$ |
34 |
|
|
$ |
188 |
|
Additional interest
income if loan had been
accruing |
|
$ |
201 |
|
|
$ |
180 |
|
|
$ |
148 |
|
|
$ |
62 |
|
|
$ |
138 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Commercial real estate |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
# of loans |
|
|
6 |
|
|
|
8 |
|
|
|
5 |
|
|
|
3 |
|
|
|
1 |
|
Interest income recognized |
|
$ |
22 |
|
|
$ |
354 |
|
|
$ |
110 |
|
|
$ |
51 |
|
|
$ |
18 |
|
Additional interest
income if loan had been
accruing |
|
$ |
147 |
|
|
$ |
146 |
|
|
$ |
122 |
|
|
$ |
127 |
|
|
$ |
10 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Construction |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
# of loans |
|
|
1 |
|
|
|
3 |
|
|
|
|
|
|
|
1 |
|
|
|
|
|
Interest income recognized |
|
$ |
|
|
|
$ |
178 |
|
|
$ |
|
|
|
$ |
105 |
|
|
$ |
|
|
Additional interest
income if loan had been
accruing |
|
$ |
151 |
|
|
$ |
13 |
|
|
$ |
|
|
|
$ |
10 |
|
|
$ |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Residential |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
# of loans |
|
|
27 |
|
|
|
27 |
|
|
|
17 |
|
|
|
15 |
|
|
|
23 |
|
Interest income recognized |
|
$ |
78 |
|
|
$ |
48 |
|
|
$ |
73 |
|
|
$ |
47 |
|
|
$ |
12 |
|
Additional interest
income if loan had been
accruing |
|
$ |
170 |
|
|
$ |
65 |
|
|
$ |
72 |
|
|
$ |
72 |
|
|
$ |
80 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Consumer |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
# of loans |
|
|
1 |
|
|
|
2 |
|
|
|
5 |
|
|
|
4 |
|
|
|
2 |
|
Interest income recognized |
|
$ |
46 |
|
|
$ |
|
|
|
$ |
1 |
|
|
$ |
1 |
|
|
$ |
|
|
Additional interest
income if loan had been
accruing |
|
$ |
1 |
|
|
$ |
|
|
|
$ |
1 |
|
|
$ |
20 |
|
|
$ |
21 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Credit cards |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
# of loans |
|
|
1 |
|
|
|
2 |
|
|
|
3 |
|
|
|
6 |
|
|
|
|
|
Interest income recognized |
|
$ |
|
|
|
$ |
|
|
|
$ |
|
|
|
$ |
3 |
|
|
$ |
|
|
Additional interest
income if loan had been
accruing |
|
$ |
|
|
|
$ |
|
|
|
$ |
|
|
|
$ |
1 |
|
|
$ |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Restructured loans |
|
$ |
61 |
|
|
$ |
|
|
|
$ |
|
|
|
$ |
|
|
|
$ |
|
|
Capital Resources
The Corporation has a $2 million revolving line of credit and a $3 million one-year term loan with
U.S. Bank. See Liquidity and Interest Rate Sensitivity section on page 34 for further
discussion.
On June 29, 2007, the Bank entered into a Subordinated Debenture Purchase Agreement with U.S. Bank
in the amount of $5.0 million, which will mature on June 28, 2017. Under the terms of the
Subordinated Debenture Purchase Agreement, the Bank pays 3-month London Interbank Offered Rate
(LIBOR) plus 1.20% which equated to 1.51% at December 31, 2010. Interest payments are due
quarterly
In September 2000, the Trust, which is wholly owned by the Corporation, issued $13.5 million of
company obligated mandatorily redeemable capital securities. The proceeds from the issuance of the
capital securities and the proceeds from the issuance of the common securities of $418 thousand
were used by the Trust to purchase from the Corporation $13.9 million Fixed Rate Junior
Subordinated Debentures. The capital securities mature September 7, 2030, or upon earlier
redemption as provided by the Indenture. The Corporation has the right to redeem the capital
securities, in whole or in part, but in all cases in a principal amount with integral multiples of
$1 thousand on any March 7 or September 7 on or after September 7, 2010, at a premium of 105.3%,
declining ratably to par on September 7, 2020. The capital securities and the debentures have a
fixed interest rate of 10.60% and are
guaranteed by the Bank. The net proceeds received by the Corporation from the sale of capital
securities were used for general corporate purposes.
46
There were no FHLB advances outstanding as of December 31, 2010, and 2009.
The Bank may add indebtedness of this nature in the future if determined to be in the best interest
of the Bank.
Repurchase agreements and other secured short-term borrowings consist of security repurchase
agreements and a non deposit product secured with the Corporations municipal portfolio. The
majority of the non deposit product generally matures within a year. Security repurchase
agreements generally mature within one to three days from the transaction date. At December 31,
2010, and 2009, the weighted average interest rate on these borrowings was 0.34% and 0.25%,
respectively. During 2010, the maximum amount outstanding at any month-end during the year was
$101 million. Due to the fact that security repurchase agreements are a sweep product used by the
Corporations corporate clients, there is not a large volatility in the average balances, because
of the core deposit base. Balances in excess of this core deposit base are generally invested in
overnight Federal Funds sold or at the Federal Reserve. Thus, liquidity is not materially
affected.
Capital for the Bank is above well-capitalized regulatory requirements at December 31, 2010.
Pertinent capital ratios for the Bank as of December 31, 2010, are as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Well |
|
|
Adequately |
|
|
|
Actual |
|
|
Capitalized |
|
|
Capitalized |
|
Tier 1 risk-based capital ratio |
|
|
9.4 |
% |
|
|
6.0 |
% |
|
|
4.0 |
% |
Total risk-based capital ratio |
|
|
11.2 |
% |
|
|
10.0 |
% |
|
|
8.0 |
% |
Leverage ratio |
|
|
6.5 |
% |
|
|
5.0 |
% |
|
|
4.0 |
% |
Dividends from the Bank to the Corporation may not exceed the net undivided profits of the Bank
(included in consolidated retained earnings) for the current calendar year and the two previous
calendar years without prior approval from the Office of the Comptroller of the Currency. In
addition, Federal banking laws limit the amount of loans the Bank may make to the Corporation,
subject to certain collateral requirements. No loans were made from the Bank to the Corporation
during 2010 or 2009. A dividend of $1.5 million and $1.4 million was declared and paid by the Bank
to the Corporation during 2010 and 2009, respectively.
On November 20, 2008, the Board of Directors adopted a new three-year stock repurchase program for
directors and employees. Under the new stock repurchase program, the Corporation may repurchase
shares in individually negotiated transactions from time to time as such shares become available
and spend up to $8 million to repurchase such shares over the three-year term. Subject to the $8
million limitation, the Corporation intends to purchase shares recently acquired by the selling
shareholder pursuant to the exercise of stock options or the vesting of restricted stock, and limit
its acquisition of shares which were not recently acquired by the selling shareholder pursuant to
the exercise of stock options or the vesting of shares of restricted stock to no more than 10,000
shares per year. Under the new repurchase plan, the Corporation purchased 2,635 shares during 2010
and as of December 31, 2010, approximately $5.3 million is still available under the new repurchase
plan. The stock repurchase program does not require the Corporation to acquire any specific number
of shares and may be modified, suspended, extended or terminated by the Corporation at any time
without prior notice. The repurchase program will terminate on December 31, 2011, unless earlier
suspended or discontinued by the Corporation.
The amount and timing of shares repurchased under the repurchase program, as well as the specific
price, will be determined by management after considering market conditions, company performance
and other factors.
Recent Accounting Pronouncements and Developments
Note 2 to the Consolidated Financial Statements under Item 8 discusses new accounting policies
adopted by the Corporation during 2010 and the expected impact of accounting policies. Note 2 also
discusses recently issued or proposed new accounting policies but not yet required to be adopted
and the impact of the accounting policies if known. To the extent the adoption of new accounting
standards materially affects financial conditions; results of operations, or liquidity, the impacts
if known are discussed in the applicable section(s) of notes to consolidated financial statements.
47
CAUTIONARY STATEMENT REGARDING FORWARD-LOOKING INFORMATION
This discussion contains certain forward-looking statements that are subject to risks and
uncertainties and includes information about possible or assumed future results of operations.
Many possible events or factors could affect the Corporations future financial results and
performance. This could cause results or performance to differ materially from those expressed in
the Corporations forward-looking statements. Words such as expects, anticipates, believes,
estimates, variations of such words and other similar expressions are intended to identify such
forward-looking statements. These statements are not guarantees of future performance and involve
certain risks, uncertainties and assumptions which are difficult to predict. Therefore, actual
outcomes and results may differ materially from what is expressed or forecasted in, or implied by,
such forward-looking statements. Readers should not rely solely on the forward-looking statements
and should consider all uncertainties and risks discussed throughout this discussion. These
statements are representative only on the date hereof.
The possible events or factors include, but are not limited to, the following matters. Loan growth
is dependent on economic conditions, as well as various discretionary factors, such as decisions to
sell or purchase certain loans or loan portfolios; participations of loans; retention of
residential mortgage loans; the management of a borrower; industry, product and geographic
concentrations and the mix of the loan portfolio. The rate of charge-offs and provision expense
can be affected by local, regional and international economic and market conditions, concentrations
of borrowers, industries, products and geographic locations, the mix of the loan portfolio and
managements judgments regarding the collectability of loans. Liquidity requirements may change as
a result of fluctuations in assets and liabilities and off-balance sheet exposures, which will
impact the Corporations capital and debt financing needs and the mix of funding sources.
Decisions to purchase, hold or sell securities are also dependent on liquidity requirements and
market volatility, as well as on- and off-balance sheet positions. Factors that may impact
interest rate risk include local, regional and international economic conditions, levels, mix,
maturities, yields or rates of assets and liabilities, and the wholesale and retail funding sources
of the Bank. There is exposure to the potential of losses arising from adverse changes in market
rates and prices which can adversely impact the value of financial products, including securities,
loans, deposits, debt and derivative financial instruments, such as futures, forwards, swaps,
options and other financial instruments with similar characteristics.
In addition, the banking industry in general is subject to various monetary and fiscal policies and
regulations, which include those determined by the Federal Reserve Board, the OCC, and the Federal
Deposit Insurance Corporation (FDIC), whose policies and regulations could affect the
Corporations results. Other factors that may cause actual results to differ from the
forward-looking statements include the following: competition with other local, regional and
international banks, thrifts, credit unions and other non-bank financial institutions, such as
investment banking firms, investment advisory firms, brokerage firms, investment companies and
insurance companies, as well as other entities which offer financial services, located both within
and outside the United States and through alternative delivery channels such as the World Wide Web;
interest rate, market and monetary fluctuations; inflation; market volatility; general economic
conditions and economic conditions in the geographic regions and industries in which the
Corporation operates; introduction and acceptance of new banking-related products, services and
enhancements; fee pricing strategies, mergers and acquisitions and the Corporations ability to
manage these and other risks.
|
|
|
Item 7A. |
|
Quantitative and Qualitative Disclosures about Market Risk |
Market risk is the risk of loss due to adverse changes in market prices and rates. The
Corporations market risk arises primarily from interest rate risk inherent in its lending and
deposit taking activities. Management actively monitors and manages its interest rate exposure and
makes monthly reports to ALCO. ALCO is responsible for reviewing the interest rate sensitivity
position and establishing policies to monitor and limit exposure to interest rate risk. The
guidelines established by ALCO are reviewed by the ALCO/Investment Committee of the Corporations
Board of Directors.
The Corporations profitability is affected by fluctuations in interest rates. A sudden and
substantial increase in interest rates may adversely impact the Corporations earnings to the
extent that the interest rates earned by assets and paid on liabilities do not change at the same
speed, to the same extent, or on the same basis. The Corporation monitors the impact of changes in
interest rates on its net interest income. The Corporation attempts to maintain a relatively
neutral gap between earning assets and liabilities at various time intervals to minimize the
effects of interest rate risk.
48
One of the primary goals of asset/liability management is to maximize net interest income and the
net value of future cash flows within authorized risk limits. Net interest income is affected by
changes in the absolute level of interest rates. Net interest income is also subject to changes in
the shape of the yield curve. In general, a flattening of the yield curve would result in a
decline in earnings due to the compression of earning asset yields and funding rates, while a
steepening would result in increased earnings as investment margins widen. Earnings are also
affected by changes in spread relationships between certain rate indices, such as prime rate.
Interest rate risk is monitored through earnings simulation modeling. The earnings simulation
model projects changes in net interest income caused by the effect of changes in interest rates.
The model requires management to make assumptions about how the balance sheet is likely to behave
through time in different interest rate environments. Loan and deposit balances remain static and
maturities reprice at the current market rate. The investment portfolio maturities and prepayments
are assumed to be reinvested in similar instruments. Mortgage loan prepayment assumptions are
developed from industry median estimates of prepayment speeds. Non-maturity deposit pricing is
modeled on historical patterns. The Corporation performs a 200 basis point upward and downward
interest rate shock to determine whether there would be an adverse impact on its annual net income
and that it is within the established policy limits. At December 31, 2010, 2009, and 2008, a
downward interest rate shock scenario was not performed due to the low level of current interest
rates. The earnings simulation model as of December 31, 2010, projects an approximate decrease of
13.8% in net income in a 200 basis point upward interest rate shock. As of December 31, 2010, the
Corporation was well within the policy limits established by the ALCO policy. As of December 31,
2009, the earnings simulation model projected an approximate decrease of 34.5% in net income in a
200 basis point upward interest rate shock. The Corporation was in violation of its policy limits
established by the ALCO policy. Management performs additional interest rate scenarios that have
higher probabilities of occurrence. In higher rate scenarios the change in net income is well
within established policy limits established by the ALCO policy. Further discussion on interest
rate sensitivity can be found on page 34.
49
|
|
|
Item 8. |
|
Financial Statements and Supplementary Data |
Managements Report on Internal Control over Financial Reporting
Management of The National Bank of Indianapolis Corporation is responsible for the preparation,
integrity, and fair presentation of the financial statements included in this annual report. The
financial statements and notes have been prepared in conformity with United States generally
accepted accounting principles and necessarily include some amounts that are based on managements
best estimates and judgments.
As management of The National Bank of Indianapolis Corporation, we are responsible for establishing
and maintaining adequate internal control over financial reporting (as defined in Rules 13a-15(f)
and 15d-15(f) under the Securities Exchange Act of 1934, as amended) that is designed to produce
reliable financial statements in conformity with United States generally accepted accounting
principles. The system of internal control over financial reporting as it relates to the financial
statements is evaluated for effectiveness by management and tested for reliability through a
program of internal audits. Actions are taken to correct potential deficiencies as they are
identified.
During the year-end audit of the Corporation by Crowe Horwath LLP (Crowe), the Corporations
independent registered public accounting firm, Crowe identified two transactions in which the
Corporation received appraisals on OREO properties in July 2010, but did not write the subject real
estate down to the appraised values until September 2010 and December 2010, respectively. The
write downs of the properties should have been reflected in the quarter ending June 30, 2010;
however, the net effect of this was not material to the Corporations reported financial results
for the quarter ending June 30, 2010, because of the resulting reversal of the additional bonus
accrual taken during this quarter. The failure to recognize the write downs in the proper
accounting period was identified by Crowe as a material weakness in the Corporations internal
controls. Prior to our auditors classifying this as a material weakness, the Corporation had
already implemented a new control over the accounting for OREO, whereas the accounting department
now reviews for timely reporting of write downs. Therefore, this material weakness was remediated
as of the financial reporting period ending December 31, 2010, and Crowe Horwath LLP has issued an
unqualified report on the Corporations internal controls as of December 31, 2010. See the
Attestation Report of the Independent Registered Public Accounting Firm on page 51.
Any system of internal control, no matter how well designed, has inherent limitations, including
the possibility that a control can be circumvented or overridden and misstatements due to error or
fraud may occur and not be detected. Also, because of changes in conditions, internal control
effectiveness may vary over time. Accordingly, even an effective system of internal control will
provide only reasonable assurance with respect to financial statement preparation.
Management assessed the system of internal control over financial reporting as of the financial
reporting period ending December 31, 2010, in relation to criteria for adequate internal control
over financial reporting as described in Internal Control Integrated Framework, issued by the
Committee of Sponsoring Organizations of the Treadway Commission. Based on this assessment,
management concludes that, as of the financial reporting period ending December 31, 2010, its
system of internal control over financial reporting is effective and meets the criteria of the
Internal Control Integrated Framework. Crowe Horwath LLP, independent registered public
accounting firm, has issued an attestation report on the effectiveness of internal control over
financial reporting.
|
|
|
|
|
|
|
/s/ Morris L. Maurer
Morris L. Maurer
|
|
|
|
/s/ Debra L. Ross
Debra L. Ross
|
|
|
President and Chief Executive Officer
|
|
|
|
Senior Vice President and Chief Financial Officer |
|
|
50
|
|
|
|
|
Crowe Horwath LLP |
|
|
Independent Member Crowe Horwath International |
REPORT OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM
Board of Directors and Shareholders
The National Bank of Indianapolis Corporation
Indianapolis, Indiana
We have audited the accompanying consolidated balance sheets of The National Bank of Indianapolis
Corporation as of December 31, 2010 and 2009 and the related consolidated statements of income,
shareholders equity, and cash flows for each of the three years in the period ended December 31,
2010. We also have audited The National Bank of Indianapolis Corporations internal control over
financial reporting as of December 31, 2010, based on criteria established in Internal Control
Integrated Framework issued by the Committee of Sponsoring Organizations of the Treadway Commission
(COSO). The National Bank of Indianapolis Corporations management is responsible for these
financial statements, for maintaining effective internal control over financial reporting, and for
its assessment of the effectiveness of internal control over financial reporting, included in the
accompanying Managements Report on Internal Control over Financial Reporting. Our responsibility
is to express an opinion on these financial statements and an opinion on the companys internal
control over financial reporting based on our audits.
We conducted our audits in accordance with the standards of the Public Company Accounting Oversight
Board (United States). Those standards require that we plan and perform the audit to obtain
reasonable assurance about whether the financial statements are free of material misstatement and
whether effective internal control over financial reporting was maintained in all material
respects. Our audits of the financial statements included examining, on a test basis, evidence
supporting the amounts and disclosures in the financial statements, assessing the accounting
principles used and significant estimates made by management, and evaluating the overall financial
statement presentation. Our audit of internal control over financial reporting included obtaining
an understanding of internal control over financial reporting, assessing the risk that a material
weakness exists, and testing and evaluating the design and operating effectiveness of internal
control based on the assessed risk. Our audits also included performing such other procedures as
we considered necessary in the circumstances. We believe that our audits provide a reasonable basis
for our opinions.
A companys internal control over financial reporting is a process designed to provide reasonable
assurance regarding the reliability of financial reporting and the preparation of financial
statements for external purposes in accordance with generally accepted accounting principles. A
companys internal control over financial reporting includes those policies and procedures that (1)
pertain to the maintenance of records that, in reasonable detail, accurately and fairly reflect the
transactions and dispositions of the assets of the company; (2) provide reasonable assurance that
transactions are recorded as necessary to permit preparation of financial statements in accordance
with generally accepted accounting principles, and that receipts and expenditures of the company
are being made only in accordance with authorizations of management and directors of the company;
and (3) provide reasonable assurance regarding prevention or timely detection of unauthorized
acquisition, use, or disposition of the companys assets that could have a material effect on the
financial statements.
Because of its inherent limitations, internal control over financial reporting may not prevent or
detect misstatements. Also, projections of any evaluation of effectiveness to future periods are
subject to the risk that controls may become inadequate because of changes in conditions, or that
the degree of compliance with the policies or procedures may deteriorate.
In our opinion, the consolidated financial statements referred to above present fairly, in all
material respects, the financial position of The National Bank of Indianapolis Corporation as of
December 31, 2010 and 2009, and the results of its operations and its cash flows for each of the
three years in the period ended December 31, 2010, in conformity with accounting principles
generally accepted in the United States of America. Also, in our opinion The National Bank of
Indianapolis Corporation maintained, in all material respects, effective internal control over
financial reporting as of December 31, 2010, based on criteria established in Internal Control
Integrated Framework issued by the COSO.
Crowe Horwath LLP
Indianapolis, Indiana
March 10, 2011
51
THE NATIONAL BANK OF INDIANAPOLIS CORPORATION
CONSOLIDATED BALANCE SHEETS
DECEMBER 31, 2010 and 2009
(Dollar amounts in thousands except share and per share data)
|
|
|
|
|
|
|
|
|
|
|
2010 |
|
|
2009 |
|
Assets |
|
|
|
|
|
|
|
|
Cash and cash equivalents |
|
|
|
|
|
|
|
|
Cash and due from banks |
|
$ |
24,143 |
|
|
$ |
44,114 |
|
Interest bearing due from banks |
|
|
252,266 |
|
|
|
105,261 |
|
Reverse repurchase agreements |
|
|
1,000 |
|
|
|
1,000 |
|
Federal funds sold |
|
|
16,109 |
|
|
|
1,242 |
|
|
|
|
|
|
|
|
Total cash and cash equivalents |
|
|
293,518 |
|
|
|
151,617 |
|
Investment securities |
|
|
|
|
|
|
|
|
Available-for-sale securities |
|
|
75,677 |
|
|
|
67,296 |
|
Held-to-maturity securities (Fair value of
$117,302 at December 31, 2010 and $96,588 at
December 31, 2009) |
|
|
114,676 |
|
|
|
94,922 |
|
|
|
|
|
|
|
|
Total investment securities |
|
|
190,353 |
|
|
|
162,218 |
|
Loans held for sale |
|
|
1,424 |
|
|
|
884 |
|
Loans |
|
|
900,332 |
|
|
|
863,838 |
|
Less: Allowance for loan losses |
|
|
(15,134 |
) |
|
|
(13,716 |
) |
|
|
|
|
|
|
|
Net loans |
|
|
885,198 |
|
|
|
850,122 |
|
Bank owned life insurance |
|
|
11,938 |
|
|
|
11,547 |
|
Other real estate owned |
|
|
9,574 |
|
|
|
8,432 |
|
Premises and equipment |
|
|
24,852 |
|
|
|
24,532 |
|
Deferred tax asset |
|
|
8,540 |
|
|
|
7,133 |
|
Federal Reserve and FHLB stock at cost |
|
|
3,065 |
|
|
|
3,150 |
|
Other assets and accrued interest |
|
|
12,931 |
|
|
|
16,442 |
|
|
|
|
|
|
|
|
Total assets |
|
$ |
1,441,393 |
|
|
$ |
1,236,077 |
|
|
|
|
|
|
|
|
Liabilities and shareholders equity |
|
|
|
|
|
|
|
|
Deposits: |
|
|
|
|
|
|
|
|
Noninterest-bearing demand deposits |
|
$ |
221,129 |
|
|
$ |
192,705 |
|
Money market and savings deposits |
|
|
821,345 |
|
|
|
650,353 |
|
Time deposits over $100,000 |
|
|
108,840 |
|
|
|
131,938 |
|
Other time deposits |
|
|
87,526 |
|
|
|
77,069 |
|
|
|
|
|
|
|
|
Total deposits |
|
|
1,238,840 |
|
|
|
1,052,065 |
|
Repurchase agreements and other secured short term borrowings |
|
|
93,523 |
|
|
|
81,314 |
|
Short term debt |
|
|
2,688 |
|
|
|
4,138 |
|
Subordinated debt |
|
|
5,000 |
|
|
|
5,000 |
|
Junior subordinated debentures owed to unconsolidated subsidiary trust |
|
|
13,918 |
|
|
|
13,918 |
|
Other liabilities |
|
|
8,067 |
|
|
|
6,611 |
|
|
|
|
|
|
|
|
Total liabilities |
|
|
1,362,036 |
|
|
|
1,163,046 |
|
Shareholders equity: |
|
|
|
|
|
|
|
|
Preferred stock, no par value authorized
5,000,000 shares |
|
$ |
|
|
|
$ |
|
|
Common stock, no par value authorized
15,000,000 shares issued 2,866,641 shares at
December 31, 2010 and 2,840,382 shares at
December 31, 2009 |
|
|
35,269 |
|
|
|
34,440 |
|
Treasury stock, at cost; 548,891 shares at
December 31, 2010 and 533,204 shares at
December 31, 2009 |
|
|
(20,953 |
) |
|
|
(20,346 |
) |
Additional paid in capital |
|
|
12,866 |
|
|
|
10,873 |
|
Retained earnings |
|
|
51,853 |
|
|
|
48,067 |
|
Accumulated other comprehensive income (loss) |
|
|
322 |
|
|
|
(3 |
) |
|
|
|
|
|
|
|
Total shareholders equity |
|
|
79,357 |
|
|
|
73,031 |
|
|
|
|
|
|
|
|
Total liabilities and shareholders equity |
|
$ |
1,441,393 |
|
|
$ |
1,236,077 |
|
|
|
|
|
|
|
|
See notes to consolidated financial statements.
52
THE NATIONAL BANK OF INDIANAPOLIS CORPORATION
CONSOLIDATED STATEMENTS OF INCOME
DECEMBER 31, 2010, 2009, and 2008
(Dollar amounts in thousands except share and per share data)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2010 |
|
|
2009 |
|
|
2008 |
|
Interest income: |
|
|
|
|
|
|
|
|
|
|
|
|
Interest and fees on loans |
|
$ |
42,471 |
|
|
$ |
42,217 |
|
|
$ |
48,988 |
|
Interest on investment securities taxable |
|
|
2,172 |
|
|
|
3,011 |
|
|
|
3,979 |
|
Interest on investment securities nontaxable |
|
|
2,070 |
|
|
|
2,068 |
|
|
|
2,047 |
|
Interest on federal funds sold |
|
|
25 |
|
|
|
4 |
|
|
|
705 |
|
Interest on due from banks |
|
|
392 |
|
|
|
231 |
|
|
|
510 |
|
Interest on reverse repurchase agreements |
|
|
|
|
|
|
|
|
|
|
148 |
|
|
|
|
|
|
|
|
|
|
|
Total interest income |
|
|
47,130 |
|
|
|
47,531 |
|
|
|
56,377 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest expense: |
|
|
|
|
|
|
|
|
|
|
|
|
Interest on deposits |
|
|
7,002 |
|
|
|
9,427 |
|
|
|
17,979 |
|
Interest on other short term borrowings |
|
|
289 |
|
|
|
182 |
|
|
|
544 |
|
Interest on FHLB advances and overnight
borrowings |
|
|
|
|
|
|
|
|
|
|
193 |
|
Interest on short term debt |
|
|
183 |
|
|
|
121 |
|
|
|
16 |
|
Interest on long term debt |
|
|
1,555 |
|
|
|
1,583 |
|
|
|
1,717 |
|
|
|
|
|
|
|
|
|
|
|
Total interest expense |
|
|
9,029 |
|
|
|
11,313 |
|
|
|
20,449 |
|
|
|
|
|
|
|
|
|
|
|
Net interest income |
|
|
38,101 |
|
|
|
36,218 |
|
|
|
35,928 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Provision for loan losses |
|
|
4,279 |
|
|
|
11,905 |
|
|
|
7,400 |
|
|
|
|
|
|
|
|
|
|
|
Net interest income after provision for loan losses |
|
|
33,822 |
|
|
|
24,313 |
|
|
|
28,528 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other operating income: |
|
|
|
|
|
|
|
|
|
|
|
|
Wealth management fees |
|
|
5,377 |
|
|
|
4,917 |
|
|
|
5,048 |
|
Service charges and fees on deposit accounts |
|
|
3,011 |
|
|
|
3,113 |
|
|
|
2,484 |
|
Rental income |
|
|
272 |
|
|
|
321 |
|
|
|
575 |
|
Mortgage banking income |
|
|
2,184 |
|
|
|
1,576 |
|
|
|
62 |
|
Interchange income |
|
|
1,263 |
|
|
|
1,007 |
|
|
|
877 |
|
Net loss on sale of securities |
|
|
(5 |
) |
|
|
|
|
|
|
|
|
Other |
|
|
2,146 |
|
|
|
1,969 |
|
|
|
2,158 |
|
|
|
|
|
|
|
|
|
|
|
Total other operating income |
|
|
14,248 |
|
|
|
12,903 |
|
|
|
11,204 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other operating expenses: |
|
|
|
|
|
|
|
|
|
|
|
|
Salaries, wages and employee benefits |
|
|
24,859 |
|
|
|
21,332 |
|
|
|
19,172 |
|
Occupancy |
|
|
2,556 |
|
|
|
2,441 |
|
|
|
2,081 |
|
Furniture and equipment |
|
|
1,220 |
|
|
|
1,359 |
|
|
|
1,428 |
|
Professional services |
|
|
2,148 |
|
|
|
1,873 |
|
|
|
1,971 |
|
Data processing |
|
|
3,014 |
|
|
|
2,752 |
|
|
|
2,514 |
|
Business development |
|
|
1,610 |
|
|
|
1,531 |
|
|
|
1,526 |
|
FDIC Insurance |
|
|
2,101 |
|
|
|
2,142 |
|
|
|
918 |
|
Non performing assets |
|
|
2,100 |
|
|
|
1,383 |
|
|
|
149 |
|
Other |
|
|
3,914 |
|
|
|
3,541 |
|
|
|
4,947 |
|
|
|
|
|
|
|
|
|
|
|
Total other operating expenses |
|
|
43,522 |
|
|
|
38,354 |
|
|
|
34,706 |
|
|
|
|
|
|
|
|
|
|
|
Income (loss) before tax |
|
|
4,548 |
|
|
|
(1,138 |
) |
|
|
5,026 |
|
Federal and state income tax (benefit) |
|
|
762 |
|
|
|
(1,250 |
) |
|
|
1,242 |
|
|
|
|
|
|
|
|
|
|
|
Net income |
|
$ |
3,786 |
|
|
$ |
112 |
|
|
$ |
3,784 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic earnings per share |
|
$ |
1.64 |
|
|
$ |
0.05 |
|
|
$ |
1.64 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Diluted earnings per share |
|
$ |
1.59 |
|
|
$ |
0.05 |
|
|
$ |
1.58 |
|
|
|
|
|
|
|
|
|
|
|
See notes to consolidated financial statements.
53
THE NATIONAL BANK OF INDIANAPOLIS CORPORATION
CONSOLIDATED STATEMENTS OF SHAREHOLDERS EQUITY
DECEMBER 31, 2010, 2009, and 2008
(Dollar amounts in thousands except share and per share data)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Accumulated |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Additional |
|
|
|
|
|
|
Other |
|
|
|
|
|
|
Common |
|
|
Treasury |
|
|
Paid In |
|
|
Retained |
|
|
Comprehensive |
|
|
|
|
|
|
Stock |
|
|
Stock |
|
|
Capital |
|
|
Earnings |
|
|
Income |
|
|
TOTAL |
|
Balance at December 31, 2007 |
|
$ |
32,105 |
|
|
$ |
(14,979 |
) |
|
$ |
7,181 |
|
|
$ |
44,171 |
|
|
$ |
460 |
|
|
$ |
68,938 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Comprehensive income: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
3,784 |
|
|
|
|
|
|
|
3,784 |
|
Other comprehensive income |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net unrealized gain
on investments, net
of tax of $236 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
376 |
|
|
|
376 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total comprehensive income |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
4,160 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income tax benefit from deferred stock compensation |
|
|
|
|
|
|
|
|
|
|
321 |
|
|
|
|
|
|
|
|
|
|
|
321 |
|
Issuance of stock 36,873 shares of common stock under
stock-based compensation plans |
|
|
1,031 |
|
|
|
|
|
|
|
(98 |
) |
|
|
|
|
|
|
|
|
|
|
933 |
|
Repurchase of stock 69,027 shares of common stock |
|
|
|
|
|
|
(3,502 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(3,502 |
) |
Stock based compensation earned |
|
|
|
|
|
|
|
|
|
|
1,362 |
|
|
|
|
|
|
|
|
|
|
|
1,362 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance at December 31, 2008 |
|
|
33,136 |
|
|
|
(18,481 |
) |
|
|
8,766 |
|
|
|
47,955 |
|
|
|
836 |
|
|
|
72,212 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Comprehensive income: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
112 |
|
|
|
|
|
|
|
112 |
|
Other comprehensive income |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net unrealized loss
on investments, net
of tax of $540 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(839 |
) |
|
|
(839 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total comprehensive income |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(727 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income tax benefit from deferred stock compensation |
|
|
|
|
|
|
|
|
|
|
414 |
|
|
|
|
|
|
|
|
|
|
|
414 |
|
Issuance of stock 62,071 shares of common stock under
stock-based compensation plans |
|
|
1,304 |
|
|
|
|
|
|
|
(60 |
) |
|
|
|
|
|
|
|
|
|
|
1,244 |
|
Repurchase of stock 49,074 shares of common stock |
|
|
|
|
|
|
(1,865 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1,865 |
) |
Stock based compensation earned |
|
|
|
|
|
|
|
|
|
|
1,753 |
|
|
|
|
|
|
|
|
|
|
|
1,753 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance at December 31, 2009 |
|
|
34,440 |
|
|
|
(20,346 |
) |
|
|
10,873 |
|
|
|
48,067 |
|
|
|
(3 |
) |
|
|
73,031 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Comprehensive income: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
3,786 |
|
|
|
|
|
|
|
3,786 |
|
Other comprehensive income |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net unrealized gain
on investments, net
of tax of $213 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
325 |
|
|
|
325 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total comprehensive income |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
4,111 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income tax benefit from deferred stock compensation |
|
|
|
|
|
|
|
|
|
|
68 |
|
|
|
|
|
|
|
|
|
|
|
68 |
|
Issuance of 26,259 shares of common stock under
stock-based compensation plans |
|
|
829 |
|
|
|
|
|
|
|
(101 |
) |
|
|
|
|
|
|
|
|
|
|
728 |
|
Repurchase of 15,686 shares of common stock |
|
|
|
|
|
|
(607 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(607 |
) |
Stock based compensation earned |
|
|
|
|
|
|
|
|
|
|
2,026 |
|
|
|
|
|
|
|
|
|
|
|
2,026 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance at December 31, 2010 |
|
$ |
35,269 |
|
|
$ |
(20,953 |
) |
|
$ |
12,866 |
|
|
$ |
51,853 |
|
|
$ |
322 |
|
|
$ |
79,357 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
See notes to consolidated financial statements.
54
THE NATIONAL BANK OF INDIANAPOLIS CORPORATION
CONSOLIDATED STATEMENTS OF CASH FLOW
DECEMBER 31, 2010, 2009, and 2008
(Dollar amounts in thousands except share and per share data)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2010 |
|
|
2009 |
|
|
2008 |
|
Operating Activities |
|
|
|
|
|
|
|
|
|
|
|
|
Net Income |
|
$ |
3,786 |
|
|
$ |
112 |
|
|
$ |
3,784 |
|
Adjustments to reconcile net income to net cash provided (used) by operating activities: |
|
|
|
|
|
|
|
|
|
|
|
|
Provision for loan losses |
|
|
4,279 |
|
|
|
11,905 |
|
|
|
7,400 |
|
Proceeds from sale of loans |
|
|
98,415 |
|
|
|
70,930 |
|
|
|
40,594 |
|
Origination of loans held for sale |
|
|
(88,801 |
) |
|
|
(69,691 |
) |
|
|
(38,524 |
) |
Depreciation and amortization |
|
|
1,511 |
|
|
|
1,533 |
|
|
|
1,545 |
|
Fair value adjustment on mortgage servicing rights |
|
|
527 |
|
|
|
334 |
|
|
|
715 |
|
Loss on sales of investment securities |
|
|
5 |
|
|
|
|
|
|
|
|
|
Gain on sale of loans |
|
|
(2,289 |
) |
|
|
(1,561 |
) |
|
|
(499 |
) |
Net loss on sales and writedowns of other real estate and
repossessions |
|
|
1,010 |
|
|
|
845 |
|
|
|
28 |
|
Net increase in deferred income taxes |
|
|
(1,620 |
) |
|
|
(845 |
) |
|
|
(1,913 |
) |
Net increase in bank owned life insurance |
|
|
(391 |
) |
|
|
(410 |
) |
|
|
(450 |
) |
Excess tax benefit from deferred stock compensation |
|
|
(68 |
) |
|
|
(414 |
) |
|
|
(321 |
) |
Board stock compensation |
|
|
120 |
|
|
|
100 |
|
|
|
100 |
|
Net accretion of discounts and amortization of premiums on
investments |
|
|
1,310 |
|
|
|
480 |
|
|
|
309 |
|
Compensation expense related to restricted stock and options |
|
|
2,026 |
|
|
|
1,753 |
|
|
|
1,362 |
|
Changes in assets and liabilities: |
|
|
|
|
|
|
|
|
|
|
|
|
Accrued interest receivable |
|
|
(17 |
) |
|
|
656 |
|
|
|
610 |
|
Other assets |
|
|
3,001 |
|
|
|
(6,797 |
) |
|
|
686 |
|
Other liabilities |
|
|
1,524 |
|
|
|
(764 |
) |
|
|
(3,352 |
) |
|
|
|
|
|
|
|
|
|
|
Net cash provided by operating activities |
|
|
24,328 |
|
|
|
8,166 |
|
|
|
12,074 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Investing Activities |
|
|
|
|
|
|
|
|
|
|
|
|
Proceeds from maturities of investment securities held to maturity |
|
|
26,501 |
|
|
|
19,904 |
|
|
|
16,377 |
|
Proceeds from maturities of investment securities available for sale |
|
|
51,977 |
|
|
|
51,000 |
|
|
|
23,003 |
|
Proceeds from sales of investment securities held to maturity |
|
|
477 |
|
|
|
|
|
|
|
|
|
Purchases of investment securities held to maturity |
|
|
(47,225 |
) |
|
|
(31,451 |
) |
|
|
(28,417 |
) |
Purchases of investment securities available for sale |
|
|
(60,557 |
) |
|
|
(62,986 |
) |
|
|
(17,180 |
) |
Net (increase) decrease in loans |
|
|
(52,502 |
) |
|
|
21,158 |
|
|
|
(82,845 |
) |
Proceeds from sales of other real estate and repossessions |
|
|
3,130 |
|
|
|
1,755 |
|
|
|
306 |
|
Purchases of bank premises and equipment |
|
|
(1,831 |
) |
|
|
(3,247 |
) |
|
|
(6,947 |
) |
|
|
|
|
|
|
|
|
|
|
Net cash used by investing activities |
|
|
(80,030 |
) |
|
|
(3,867 |
) |
|
|
(95,703 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
Financing Activities |
|
|
|
|
|
|
|
|
|
|
|
|
Net increase (decrease) in deposits |
|
|
186,775 |
|
|
|
86,099 |
|
|
|
(38,796 |
) |
Net increase (decrease) in short term borrowings |
|
|
12,209 |
|
|
|
30,168 |
|
|
|
(7,330 |
) |
Net change in FHLB borrowings |
|
|
|
|
|
|
|
|
|
|
(3,000 |
) |
Net change in revolving line of credit |
|
|
(1,450 |
) |
|
|
(62 |
) |
|
|
4,200 |
|
Income tax benefit from deferred stock compensation |
|
|
68 |
|
|
|
414 |
|
|
|
321 |
|
Proceeds from issuance of stock |
|
|
608 |
|
|
|
1,144 |
|
|
|
833 |
|
Repurchase of stock |
|
|
(607 |
) |
|
|
(1,865 |
) |
|
|
(3,502 |
) |
|
|
|
|
|
|
|
|
|
|
Net cash provided (used) by financing activities |
|
|
197,603 |
|
|
|
115,898 |
|
|
|
(47,274 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Increase (decrease) in cash and cash equivalents |
|
|
141,901 |
|
|
|
120,197 |
|
|
|
(130,903 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash and cash equivalents at beginning of year |
|
|
151,617 |
|
|
|
31,420 |
|
|
|
162,323 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash and cash equivalents at end of year |
|
$ |
293,518 |
|
|
$ |
151,617 |
|
|
$ |
31,420 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Supplemental cash flow information |
|
|
|
|
|
|
|
|
|
|
|
|
Interest paid |
|
$ |
9,689 |
|
|
$ |
11,377 |
|
|
$ |
21,050 |
|
Income taxes paid |
|
|
194 |
|
|
|
1,612 |
|
|
|
3,755 |
|
Supplemental non cash disclosure |
|
|
|
|
|
|
|
|
|
|
|
|
Loan balances transferred to foreclosed real estate |
|
$ |
5,282 |
|
|
$ |
7,614 |
|
|
$ |
3,389 |
|
Loan balances transferred to loans held for sale |
|
|
9,614 |
|
|
|
969 |
|
|
|
2,488 |
|
See notes to consolidated financial statements.
55
THE NATIONAL BANK OF INDIANAPOLIS CORPORATION
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
December 31, 2010 and 2009
(Dollar amounts in thousands except share and per share data)
NOTE 1 ORGANIZATION AND SIGNIFICANT ACCOUTING POLICIES
Nature of Operations and Principles of Consolidation: The National Bank of Indianapolis
Corporation (the Corporation) was incorporated in the state of Indiana on January 29, 1993. The
Corporation subsequently formed a de novo national bank, The National Bank of Indianapolis (the
Bank), and a statutory trust, NBIN Statutory Trust I (the Trust). The Bank is a wholly owned
subsidiary and commenced operations in December 1993. The Trust was formed in September 2000 as
part of the issuance of trust preferred capital securities.
The Corporation and the Bank engage in a wide range of commercial, personal banking, and trust
activities primarily in central Indiana. Its primary deposit products are checking, savings, and
term certificate accounts, and its primary lending products are residential mortgage, commercial,
and consumer loans. Substantially all loans are secured by specific items of collateral including
business assets, consumer assets, and commercial and residential real estate. Commercial loans are
expected to be repaid from cash flow from operations of businesses. There are no significant
concentrations of loans to any one industry or customer. However, the customers ability to repay
their loans is dependent on the real estate and general economic conditions in the area.
The Corporation has a full-service Wealth Management division, which offers trust, estate,
retirement and money management services. Income from wealth management services is recognized
when earned.
The consolidated financial statements include the accounts of the Corporation and the Bank. In
accordance with applicable consolidation guidance, the Corporation does not consolidate the Trust
in its financial statements. See Note 11, Junior Subordinated Debentures in the notes to the
consolidated financial statements of this report for further information. All intercompany
accounts and transactions have been eliminated in consolidation.
Cash Flows: Cash and cash equivalents consist of cash, interest-bearing deposits, and
instruments with maturities of one month or less when purchased. Interest-bearing deposits are
available on demand. Net cash flows are reported for customer loan and deposit transactions,
interest bearing deposits in other financial institutions, and federal funds purchased and
repurchase agreements.
Investment Securities: Investments in debt securities are classified as held-to-maturity
or available-for-sale. Management determines the appropriate classification of the securities at
the time of purchase based on a policy approved by the Board of Directors.
When the Corporation classifies debt securities as held-to-maturity, it has the positive intent and
ability to hold the securities to maturity. Held-to-maturity securities are stated at amortized
cost.
Debt securities not classified as held-to-maturity are classified as available-for-sale.
Available-for-sale securities are stated at fair value, with the unrealized gains and losses, net
of tax, reported as a component of other comprehensive income.
Interest income includes amortization of purchase premium or discount. Premiums and discounts on
securities are amortized on the level-yield method without anticipating prepayments, except for
mortgage backed securities where prepayments are anticipated. Gains and losses on sales are
recorded on the trade date and determined using the specific identification method.
The Corporation obtains fair values from a third party on a monthly basis in order to adjust the
available-for-sale securities to fair value. Management evaluates securities for
other-than-temporary-impairment (OTTI) at least on a quarterly basis, and more frequently when
economic or market conditions warrant such an evaluation.
Loans Held for Sale: The Corporation periodically sells residential mortgage loans it
originates based on the overall loan demand of the Corporation and outstanding balances of the
residential mortgage portfolio. Loans held for sale are carried at the lower of aggregate cost or
fair value, as determined by outstanding commitments from investors. Net unrealized losses, if
any, are recorded as a valuation allowance and charged to earnings. Mortgage loans held for sale
are sold with servicing rights retained. The carrying value of mortgage loans sold is reduced by
the amount
allocated to the servicing right. Gains and losses on sale of mortgage loans are based on the
difference between the selling price and the carrying value of the related loan sold, and are
included in mortgage banking income. The determination of loans held for sale is based on the
loans compliance with Federal National Mortgage Association (FNMA) underwriting standards.
56
THE NATIONAL BANK OF INDIANAPOLIS CORPORATION
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
December 31, 2010 and 2009
(Dollar amounts in thousands except share and per share data)
Loans: Loans that management has the intent and ability to hold for the foreseeable future
or until maturity or payoff are reported at the principal balance outstanding, net of deferred loan
fees and costs. Interest income on commercial, mortgage, and consumer loans is accrued on the
principal amount of such loans outstanding and is recognized when earned. Loan origination fees
and certain direct origination costs are deferred and recognized in interest income using the
level-yield method without anticipating prepayments. The recorded investment in loans includes
accrued interest receivable.
All loan classes, except overdraft protection lines of credit and credit cards, are typically
placed on non-accrual when they become 90 days past due, unless the loan is well secured and in the
process of collection, or it is determined that the obligor will not pay all contractual principal
and interest due. Unless there is a significant reason to the contrary, overdraft protection lines
of credit and credit cards are charged off when deemed uncollectible, but generally no later than
when they become 150 days past due. Any accrued interest is charged against interest income.
Interest continues to legally accrue on these non-accrual loans, but no income is recognized for
financial statement purposes. Both principal and interest payments received on non-accrual loans
are applied to the outstanding principal balance, until the remaining balance is considered
collectible, at which time interest income may be recognized when received.
Loan Commitments and Related Financial Instruments: Financial instruments include
off-balance sheet credit instruments, such as commitments to make loans and commercial letters of
credit, issued to meet customer financing needs. The face amount for these items represents the
exposure to loss, before considering customer collateral or ability to repay. Such financial
instruments are recorded when they are funded.
Allowance for Loan Losses: The allowance for loan losses is a valuation allowance for
probable incurred credit losses. The allowance for loan losses is established through provisions
for loan losses charged against income. Loans deemed to be uncollectible are charged against the
allowance for loan losses, and subsequent recoveries, if any, are credited to the allowance for
loan losses.
Management estimates the allowance balance required for each loan portfolio segment by using past
loan loss experience, the nature and volume of the portfolio, information about specific borrower
situations and estimated collateral values, economic conditions, and other factors. Allocations of
the allowance may be made for specific loans, but the entire allowance is available for any loan
that, in managements judgment, should be charged off.
Within the allowance, there are specific and general loss components. The specific loss component
is assessed for non-homogeneous loans that management believes to be impaired. All loan classes
are considered to be impaired when it is determined that the obligor will not pay all contractual
principal and interest due or they become 90 days past due, unless the loan is both well secured
and in the process of collection. For loans determined to be impaired, the loans carrying value
is compared to its fair value using one of the following fair value measurement techniques:
present value of expected future cash flows, observable market price, or fair value of the
associated collateral less costs to sell. An allowance is established when the fair value is lower
than the carrying value of that loan. The general component covers non-impaired loans and is based
on a three-year historical loss experience supplemented with other economic factors based on the
risks present for each portfolio segment. These economic factors include consideration of the
following: changes in lending policies and procedures; effects of changes in risk selection and
underwriting standards; national and local economic trends and conditions; trends in nature,
volume, and growth rate of loans; experience, ability, and depth of lending management and other
relevant staff; levels of and trends in past due and classified loans; collateral valuations in the
market for collateral dependent loans; effects of changes in credit concentrations; and
competition, legal, and regulatory factors. These loans are segregated by loan class and/or risk
grade with an estimated loss ratio applied against each loan class and/or risk grade.
57
THE NATIONAL BANK OF INDIANAPOLIS CORPORATION
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
December 31, 2010 and 2009
(Dollar amounts in thousands except share and per share data)
Loans for which the terms have been modified resulting in concessions and for which the borrower is
experiencing financial difficulties are considered troubled debt restructuring and are classified
as impaired. Troubled debt
restructurings are separately identified for impairment disclosures and are measured at the present
value of estimated future cash flows using the loans effective rate at inception. If a troubled
debt restructuring is considered to be a collateral dependent loan, the loan is reported, net, at
the fair value of the collateral. For troubled debt restructurings that subsequently default, the
Corporation determines the amount of the reserve in accordance with the accounting policy for the
allowance for loan losses.
The following portfolio segments have been identified: commercial, residential, and consumer.
Commercial credits and personal lines of credit are subject to the assignment of individual risk
grades in accordance with the Corporations Loan Risk Rating Guidelines. These loans are
individually graded as Pass, Special Mention, Substandard or Doubtful, with the Pass rating
further subdivided into risk gradients. Residential loans (including home equity lines of credit)
and consumer loans (excluding aforementioned personal lines of credit) are not generally
individually graded; rather, these loans are treated as homogenous pools within each category.
When included in these pools, these loans are assigned a Pass Risk Rating. These loans may be or
may become individually graded based on a pledge of liquid collateral, delinquency status,
identified changes in the borrowers repayment capacity, or as a result of legal action.
It is the policy of the Corporation to promptly charge off any loan, or portion thereof, which is
deemed to be uncollectible. This includes, but is not limited to, any loan rated Loss by the
regulatory authorities. All impaired loan classes are considered on a case-by-case basis.
An assessment of the adequacy of the allowance is performed on a quarterly basis. Management
believes the allowance for loan losses is maintained at a level that is adequate to absorb probable
losses inherent in the loan portfolio.
Bank-Owned Life Insurance: The Corporation owns bank-owned life insurance (BOLI) on
certain officers. BOLI is recorded at the amount that can be realized under the insurance contract
at the balance sheet date, which is the cash surrender value adjusted for other charges or other
amounts due that are probable at settlement.
Changes in the cash surrender values are included in other income. At December 31, 2010, 2009, and
2008, income recorded from BOLI totaled $391, $410, and $450, respectively.
Foreclosed Assets: Assets acquired through or instead of loan foreclosure are initially
recorded at fair value less costs to sell when acquired, establishing a new cost basis. If fair
value declines subsequent to foreclosure, a valuation allowance is recorded through non performing
assets expense. Operating costs after acquisition are expensed.
Premises and Equipment: Premises and equipment are stated at cost less accumulated
depreciation computed by the straight-line method over their useful lives or, for leasehold
improvements, the shorter of the remaining lease term or useful life of the asset. Maintenance and
repairs are charged to operating expense when incurred, while improvements that extend the useful
life of the assets are capitalized and depreciated over the estimated remaining life.
Long-Term Assets: Premises and equipment and other long-term assets are reviewed for
impairment when events indicate their carrying amount may not be recoverable from future
undiscounted cash flows. If impaired, the assets are recorded at fair value.
Income Taxes: The Corporation and the Bank file a consolidated federal income tax return.
The provision for income taxes is based upon income in the financial statements, rather than
amounts reported on the Corporations income tax return.
Income tax expense is the total of the current year income tax due or refundable and the change in
deferred tax assets and liabilities. Deferred tax assets and liabilities are recognized for the
future tax consequences attributable to differences between the financial statement carrying
amounts of existing assets and liabilities and their respective tax bases. Deferred tax assets and
liabilities are measured using enacted tax rates expected to apply to taxable
income in years in which those temporary differences are expected to be recovered or settled. A
valuation allowance, if needed, reduces deferred tax assets to the amount expected to be realized.
58
THE NATIONAL BANK OF INDIANAPOLIS CORPORATION
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
December 31, 2010 and 2009
(Dollar amounts in thousands except share and per share data)
A tax position is recognized as a benefit only if it is more likely than not that the tax
position would be sustained in a tax examination, with a tax examination being presumed to occur.
The amount recognized is the largest amount of tax benefit that is greater than 50% likely of being
realized on examination. For tax positions not meeting the more likely than not test, no tax
benefit is recorded.
The Corporation recognizes interest and/or penalties related to income tax matters in income tax
expense.
Federal Home Loan Bank (FHLB) and Federal Reserve Bank (FRB) Stock: The Bank is a member
of FHLB Indianapolis and the Bank is also a member of the Federal Reserve Bank. Members are
required to own a certain amount of stock based on the level of borrowings and other factors, and
may invest in additional amounts. FHLB and FRB stock is carried at cost, classified as a
restricted security, and periodically evaluated for impairment based on ultimate recovery of par
value. Both cash and stock dividends are reported as income.
Mortgage Servicing Rights: Mortgage servicing rights are recognized separately when they
are acquired through sales of loans. Capitalized mortgage servicing rights are reported in other
assets. When mortgage loans are sold, servicing rights are initially recorded at fair value with
the income statement effect recorded in gains on sales of loans. Fair value is based on a
valuation model that calculates the present value of estimated future net servicing income. The
valuation model incorporates assumptions that market participants would use in estimating future
net servicing income, such as the cost to service, the discount rate, the custodial earnings rate,
an inflation rate, ancillary income, prepayment speeds and default rates and losses. The
Corporation obtains fair value estimates from an independent third party and compares significant
valuation model inputs to published industry data in order to validate the model assumptions and
results.
Under the fair value measurement method, the Corporation measures servicing rights at fair value at
each reporting date and reports changes in fair value of servicing assets in earnings in the period
in which the changes occur, and are included in mortgage banking income on the income statement.
The fair values of servicing rights are subject to significant fluctuations as a result of changes
in estimated and actual prepayment speeds and default rates and losses.
Servicing fee income which is reported on the income statement as mortgage banking income is
recorded for fees earned for servicing loans. The fees are based on a contractual percentage of
the outstanding principal; or a fixed amount per loan and are recorded as income when earned.
Servicing fees totaled $421, $349, and $278 for the years ended December 31, 2010, 2009, and 2008.
Late fees and ancillary fees related to loan servicing are not material.
Fair Values of Financial Instruments: The fair values of financial instruments are
estimated using relevant market information and other assumptions, as more fully disclosed in a
separate note. Fair value estimates involve uncertainties and matters of significant judgment
concerning several factors, especially in the absence of broad markets for particular items.
Changes in assumptions or in market conditions could significantly affect the estimates.
Transfer of Financial Assets: Transfers of financial assets are accounted for as sales,
when control over the assets has been relinquished. Control over transferred assets is deemed to
be surrendered when the assets have been isolated from the Corporation, the transferee obtains the
right (free of conditions that constrain it from taking advantage of that right) to pledge or
exchange the transferred assets, and the Corporation does not maintain effective control over the
transferred assets through an agreement to repurchase them before their maturity.
Securities Purchased Under Resale Agreements and Securities Sold Under Repurchase
Agreements: Securities purchased under resale agreements (also known as reverse repurchase
agreements) and securities sold under repurchase agreements are generally treated as collateralized
financing transactions and are recorded at the amount at which the securities were acquired or sold
plus accrued interest. Securities, generally U.S. government and Federal agency securities,
pledged as collateral under these financing arrangements cannot be sold by the secured
party. The fair value of collateral either received from or provided to a third party is monitored
and additional collateral is obtained or requested to be returned as deemed appropriate.
59
THE NATIONAL BANK OF INDIANAPOLIS CORPORATION
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
December 31, 2010 and 2009
(Dollar amounts in thousands except share and per share data)
Comprehensive Income: Comprehensive income is defined as net income plus other
comprehensive income, which, under existing accounting standards, includes unrealized gains and
losses on available-for-sale debt, net of deferred taxes. Comprehensive income is reported by the
Corporation in the consolidated statements of shareholders equity.
Earnings Per Share: Basic earnings per share is computed by dividing net income available
to common shareholders by the weighted-average number of shares of common stock outstanding for the
period. Diluted earnings per share is computed by dividing net income applicable to common
shareholders by the sum of the weighted-average number of shares and the potentially dilutive
shares that could be issued through stock award programs or convertible securities.
Loss Contingencies: Loss contingencies, including claims and legal actions arising in the
ordinary course of business, are recorded as liabilities when the likelihood of loss is probable
and an amount or range of loss can be reasonably estimated. Based upon information presently
available, management believes that the total amounts, if any, that will ultimately be paid arising
from these claims and legal actions are reflected in the consolidated results of operations and
financial position.
Stock-Based Compensation: Compensation cost is recognized for stock options and restricted
stock awards issued to employees, based on the fair value of these awards at the date of grant. A
Black-Scholes model is utilized to estimate the fair value of stock options, while the market price
of the Corporations common stock at the date of grant is used for restricted stock awards.
Compensation cost is recognized over the required service period, generally defined as the vesting
period. For awards with a cliff vest, compensation cost is recognized on a straight-line basis
over the requisite service period for the entire award.
New shares are issued upon share option exercise or restricted stock vesting from common stock.
The Corporation issues common stock as partial compensation for the board of directors service and
the expense is recorded as part of other expense.
Retirement Plans: Employee 401(k) expense is the amount of matching contributions.
Reportable Segments: The Corporation has determined that it has one reportable segment,
banking services. The Bank provides a full range of deposit, credit, and money management services
to its target markets, which are small to medium size businesses, affluent executive and
professional individuals, and not-for-profit organizations in the Indianapolis Metropolitan
Statistical Area of Indiana.
Reclassifications: Some items in prior year financial statements were reclassified to
conform to the current presentation. Reclassifications had no affect on prior years, net income,
or shareholders equity.
Use of Estimates: The preparation of financial statements in conformity with U.S.
generally accepted accounting principles requires management to make estimates and assumptions
based on available information that affect the amounts reported in the financial statements and
accompanying notes. Actual results could differ from those estimates. The allowance for loan
losses, loan servicing rights, deferred tax assets, and fair values of financial instruments are
particularly subject to change.
60
THE NATIONAL BANK OF INDIANAPOLIS CORPORATION
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
December 31, 2010 and 2009
(Dollar amounts in thousands except share and per share data)
NOTE 2 NEW ACCOUNTING PRONOUNCEMENTS
In June 2009, the FASB issued guidance on accounting for transfers of financial assets. This
guidance amends previous guidance relating to the transfers of financial assets and eliminates the
concept of a qualifying special purpose entity. This guidance must be applied as of the beginning
of each reporting entitys first annual reporting period that begins after November 15, 2009, for
interim periods within that first annual reporting period and for interim and annual reporting
periods thereafter. This guidance must be applied to transfers occurring on or after the
effective date. Additionally, on and after the effective date, the concept of a qualifying
special-purpose entity is no longer relevant for accounting purposes. Therefore, formerly
qualifying special-purpose entities should be evaluated for consolidation by reporting entities on
and after the effective date in accordance with the applicable consolidation guidance.
Additionally, the disclosure provisions of this guidance were also amended and apply to transfers
that occurred both before and after the effective date of this Statement. The adoption of this
standard did not have material effect on the Corporations results of operations or financial
position.
In July 2010, the FASB updated previous guidance on disclosures relating to credit quality of
financing receivables and the allowance for credit losses. The updated guidance enhances and
provides greater transparency to help financial statement users to assess an entitys credit risk
exposure and its allowance for credit losses. The updated guidance requires an entity to
disclosure credit quality indicators, past due information, and modifications of its financing
receivables. The updated guidance was effective for fiscal years, and interim periods ending on or
after December 15, 2010. The adoption of this standard did not have a material effect on the
Corporations results of operations or financial position and the expanded disclosures are included
in Note 5.
NOTE 3 RESTRICTIONS ON CASH AND DUE FROM BANK ACCOUNTS
The Corporation is required to maintain average reserve balances with the Federal Reserve Bank or
as cash on hand or on deposit with a correspondent bank. The required amount of reserve to be
maintained at the Federal Reserve Bank was approximately $2,984 at December 31, 2010, and $2,661 at
December 31, 2009.
61
THE NATIONAL BANK OF INDIANAPOLIS CORPORATION
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
December 31, 2010 and 2009
(Dollar amounts in thousands except share and per share data)
NOTE 4 INVESTMENT SECURITIES
The following is a summary of available-for-sale and held-to-maturity securities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gross |
|
|
Gross |
|
|
Estimated |
|
|
|
Amortized |
|
|
Unrealized |
|
|
Unrealized |
|
|
Fair |
|
2010 |
|
Cost |
|
|
Gain |
|
|
(Loss) |
|
|
Value |
|
Available-for-sale |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
U.S. Treasury securities |
|
$ |
8,700 |
|
|
$ |
|
|
|
$ |
|
|
|
$ |
8,700 |
|
U.S. Government agencies |
|
|
66,444 |
|
|
|
535 |
|
|
|
(2 |
) |
|
|
66,977 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total available-for-sale |
|
$ |
75,144 |
|
|
$ |
535 |
|
|
$ |
(2 |
) |
|
$ |
75,677 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gross |
|
|
Gross |
|
|
Estimated |
|
|
|
Amortized |
|
|
Unrecognized |
|
|
Unrecognized |
|
|
Fair |
|
|
|
Cost |
|
|
Gain |
|
|
(Loss) |
|
|
Value |
|
Held-to-maturity |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Municipal securities |
|
$ |
55,429 |
|
|
$ |
2,121 |
|
|
$ |
(115 |
) |
|
$ |
57,435 |
|
Collateralized mortgage obligations,
residential |
|
|
57,569 |
|
|
|
714 |
|
|
|
(139 |
) |
|
|
58,144 |
|
Mortgage backed securities, residential |
|
|
1,528 |
|
|
|
45 |
|
|
|
|
|
|
|
1,573 |
|
Other securities |
|
|
150 |
|
|
|
|
|
|
|
|
|
|
|
150 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Held-to-maturity |
|
$ |
114,676 |
|
|
$ |
2,880 |
|
|
$ |
(254 |
) |
|
$ |
117,302 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gross |
|
|
Gross |
|
|
Estimated |
|
|
|
Amortized |
|
|
Unrealized |
|
|
Unrealized |
|
|
Fair |
|
2009 |
|
Cost |
|
|
Gain |
|
|
(Loss) |
|
|
Value |
|
Available-for-sale |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
U.S. Treasury securities |
|
$ |
506 |
|
|
$ |
|
|
|
$ |
|
|
|
$ |
506 |
|
U.S. Government agencies |
|
|
66,795 |
|
|
|
97 |
|
|
|
(102 |
) |
|
|
66,790 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total available-for-sale |
|
$ |
67,301 |
|
|
$ |
97 |
|
|
$ |
(102 |
) |
|
$ |
67,296 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gross |
|
|
Gross |
|
|
Estimated |
|
|
|
Amortized |
|
|
Unrecognized |
|
|
Unrecognized |
|
|
Fair |
|
|
|
Cost |
|
|
Gain |
|
|
(Loss) |
|
|
Value |
|
Held-to-maturity |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Municipal securities |
|
$ |
54,913 |
|
|
$ |
1,805 |
|
|
$ |
(47 |
) |
|
$ |
56,671 |
|
Collateralized mortgage obligations,
residential |
|
|
30,124 |
|
|
|
29 |
|
|
|
(232 |
) |
|
|
29,921 |
|
Mortgage backed securities, residential |
|
|
9,735 |
|
|
|
111 |
|
|
|
|
|
|
|
9,846 |
|
Other securities |
|
|
150 |
|
|
|
|
|
|
|
|
|
|
|
150 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Held-to-maturity |
|
$ |
94,922 |
|
|
$ |
1,945 |
|
|
$ |
(279 |
) |
|
$ |
96,588 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
There was one sale of a held-to-maturity municipal security with a net carrying amount of $483 that
was sold for a loss of $5 during 2010. Since the security had a non-rated issuer, a credit review
of the municipality was conducted. As a result of the review, it was determined that the
investment was no longer considered a pass asset and thus below investment grade. Per investment
policy, the Corporation is prohibited from holding any securities below investment grade. There
were no sales of securities during 2009 or 2008.
62
THE NATIONAL BANK OF INDIANAPOLIS CORPORATION
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
December 31, 2010 and 2009
(Dollar amounts in thousands except share and per share data)
The fair value of debt securities and carrying amount, if different, by contractual maturity were
as follows. Securities not due at a single maturity date, primarily mortgage-backed securities,
are shown separately.
|
|
|
|
|
|
|
|
|
|
|
Amortized |
|
|
Fair |
|
|
|
Cost |
|
|
Value |
|
Available-for-sale |
|
|
|
|
|
|
|
|
Due in one year or less |
|
$ |
16,756 |
|
|
$ |
16,755 |
|
Due from one to five years |
|
|
58,388 |
|
|
|
58,922 |
|
|
|
|
|
|
|
|
Total |
|
$ |
75,144 |
|
|
$ |
75,677 |
|
|
|
|
|
|
|
|
Held-to-maturity |
|
|
|
|
|
|
|
|
Due in one year or less |
|
$ |
4,682 |
|
|
$ |
4,688 |
|
Due from one to five years |
|
|
5,330 |
|
|
|
5,662 |
|
Due from five to ten years |
|
|
38,234 |
|
|
|
39,979 |
|
Due after ten years |
|
|
7,333 |
|
|
|
7,256 |
|
CMO/Mortgage-backed, residential |
|
|
59,097 |
|
|
|
59,717 |
|
|
|
|
|
|
|
|
Total |
|
$ |
114,676 |
|
|
$ |
117,302 |
|
|
|
|
|
|
|
|
At year-end 2010 and 2009, there were no holdings of securities of any one issuer, other than the
U.S. Government and its agencies, in an amount greater than 10% of shareholder equity.
Investment securities with a carrying value of approximately $103,000 and $83,000 were pledged as
collateral for Wealth Management accounts and securities sold under agreements to repurchase at
December 31, 2010, and December 31, 2009, respectively.
Securities with unrealized losses at year-end 2010 and 2009, aggregated by investment category and
length of time that individual securities have been in a continuous unrealized loss position, are
as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Less Than 12 Months |
|
|
12 Months or Longer |
|
|
Total |
|
|
|
Fair |
|
|
Unrealized |
|
|
Fair |
|
|
Unrealized |
|
|
Fair |
|
|
Unrealized |
|
|
|
Value |
|
|
(Loss) |
|
|
Value |
|
|
(Loss) |
|
|
Value |
|
|
(Loss) |
|
2010 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Available-for-sale |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
U.S. Government agencies |
|
$ |
16,070 |
|
|
$ |
(2 |
) |
|
$ |
|
|
|
$ |
|
|
|
$ |
16,070 |
|
|
$ |
(2 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total available-for-sale |
|
$ |
16,070 |
|
|
$ |
(2 |
) |
|
$ |
|
|
|
$ |
|
|
|
$ |
16,070 |
|
|
$ |
(2 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Held-to-maturity |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Collateralized mortgage
obligations,
residential |
|
$ |
12,744 |
|
|
$ |
(139 |
) |
|
$ |
|
|
|
$ |
|
|
|
$ |
12,744 |
|
|
$ |
(139 |
) |
Municipal securities |
|
|
8,358 |
|
|
|
(115 |
) |
|
|
|
|
|
|
|
|
|
|
8,358 |
|
|
|
(115 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Held-to-maturity |
|
$ |
21,102 |
|
|
$ |
(254 |
) |
|
$ |
|
|
|
$ |
|
|
|
$ |
21,102 |
|
|
$ |
(254 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2009 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Available-for-sale |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
U.S. Government agencies |
|
$ |
36,515 |
|
|
$ |
(102 |
) |
|
$ |
|
|
|
$ |
|
|
|
$ |
36,515 |
|
|
$ |
(102 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total available-for-sale |
|
$ |
36,515 |
|
|
$ |
(102 |
) |
|
$ |
|
|
|
$ |
|
|
|
$ |
36,515 |
|
|
$ |
(102 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Held-to-maturity |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Collateralized mortgage
obligations,
residential |
|
$ |
24,851 |
|
|
$ |
(232 |
) |
|
$ |
|
|
|
$ |
|
|
|
$ |
24,851 |
|
|
$ |
(232 |
) |
Municipal securities |
|
|
1,796 |
|
|
|
(10 |
) |
|
|
1,424 |
|
|
|
(37 |
) |
|
|
3,220 |
|
|
|
(47 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Held-to-maturity |
|
$ |
26,647 |
|
|
$ |
(242 |
) |
|
$ |
1,424 |
|
|
$ |
(37 |
) |
|
$ |
28,071 |
|
|
$ |
(279 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
63
THE NATIONAL BANK OF INDIANAPOLIS CORPORATION
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
December 31, 2010 and 2009
(Dollar amounts in thousands except share and per share data)
In determining other-than-temporary impairment (OTTI) for debt securities, management
considers many factors, including: (1) the length of time and the extent to which the fair value
has been less than cost, (2) the financial condition and near-term prospects of the issuer,
(3) whether the market decline was affected by macroeconomic conditions, and (4) whether the
Company has the intent to sell the debt security or more likely than not will be required to sell
the debt security before its anticipated recovery. The assessment of whether an
other-than-temporary decline exists involves a high degree of subjectivity and judgment and is
based on the information available to management at a point in time.
When OTTI occurs, the amount of the OTTI recognized in earnings depends on whether an entity
intends to sell the security or it is more likely than not it will be required to sell the security
before recovery of its amortized cost basis, less any current-period credit loss. If an entity
intends to sell or it is more likely than not it will be required to sell the security before
recovery of its amortized cost basis, less any current-period credit loss, the OTTI shall be
recognized in earnings equal to the entire difference between the investments amortized cost basis
and its fair value at the balance sheet date. If an entity does not intend to sell the security
and it is not more likely than not that the entity will be required to sell the security before
recovery of its amortized cost basis less any current-period loss, the OTTI shall be separated into
the amount representing the credit loss and the amount related to all other factors. The amount of
the total OTTI related to the credit loss is determined based on the present value of cash flows
expected to be collected and is recognized in earnings. The amount of the total OTTI related to
other factors is recognized in other comprehensive income, net of applicable taxes. The previous
amortized cost basis less the OTTI recognized in earnings becomes the new amortized cost basis of
the investment.
As of December 31, 2010, the Corporation held 24 investments of which the amortized cost was
greater than fair value. The Corporation has no securities in which OTTI has been recorded.
The unrealized losses for investments classified as available-for sale are attributable to changes
in interest rates and individually are 0.02% or less of the respective amortized costs. The
largest unrealized loss relates to one security issued by the Federal Home Loan Bank. Given this
investment is backed by the U.S. Government and its agencies, there is minimal credit risk at this
time.
The unrealized losses for investments classified as held-to-maturity are attributable to changes in
interest rates and/or economic environment and individually were 2.75% or less of their respective
amortized costs. The unrealized losses relate primarily to residential collateralized mortgage
obligations and securities issued by various municipalities. The residential collateralized
mortgage obligations were purchased in June and October 2010. There has been an increase in
long-term interest rates from the time of the investment purchase and December 31, 2010, which
affects the fair value of residential collateralized mortgage obligations. All residential
collateralized mortgage obligations are backed by the U.S. Government and its agencies and
represent minimal credit risk at this time. The unrealized losses on securities issued by various
municipalities were mainly purchased during the second quarter of 2010. The largest unrealized
loss relates to one municipal that was purchased April 2010. The credit rating of the individual
municipalities is assessed monthly. As of December 31, 2010, all but four of the municipal debt
securities were rated BBB or better (as a result of insurance of the underlying rating on the
bond). The four municipal debt securities have no underlying rating. Credit reviews of the
municipalities have been conducted. As a result, we have determined that all of our non-rated debt
securities would be rated a pass asset and thus classified as an investment grade security. All
interest payments are current for all municipal securities and management expects all to be
collected in accordance with contractual terms.
64
THE NATIONAL BANK OF INDIANAPOLIS CORPORATION
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
December 31, 2010 and 2009
(Dollar amounts in thousands except share and per share data)
NOTE 5 LOANS AND ALLOWANCE FOR LOAN LOSSES
Loans, including unamortized deferred costs net of fees, consist of the following at December 31:
|
|
|
|
|
|
|
|
|
|
|
2010 |
|
|
2009 |
|
Residential loans secured by real estate |
|
$ |
258,483 |
|
|
$ |
241,318 |
|
Commercial loans secured by real estate |
|
|
289,286 |
|
|
|
232,840 |
|
Construction loans |
|
|
44,639 |
|
|
|
75,615 |
|
Other commercial and industrial loans |
|
|
287,706 |
|
|
|
295,009 |
|
Consumer loans |
|
|
20,172 |
|
|
|
18,899 |
|
|
|
|
|
|
|
|
Total loans |
|
|
900,286 |
|
|
|
863,681 |
|
Net deferred loan costs |
|
|
46 |
|
|
|
157 |
|
Allowance for loan losses |
|
|
(15,134 |
) |
|
|
(13,716 |
) |
|
|
|
|
|
|
|
Total loans, net |
|
$ |
885,198 |
|
|
$ |
850,122 |
|
|
|
|
|
|
|
|
The Corporation periodically sells residential mortgage loans it originates based on the overall
loan demand of the Corporation and outstanding balances of the residential mortgage portfolio.
As of December 31, 2010 and 2009, there was $85,851 and $83,067, of 1-4 family residential mortgage
loans, respectively, pledged as collateral for FHLB advances.
Activity in the allowance for loan losses was as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2010 |
|
|
2009 |
|
|
2008 |
|
Beginning balance |
|
$ |
13,716 |
|
|
$ |
12,847 |
|
|
$ |
9,453 |
|
Loan charge offs |
|
|
(3,149 |
) |
|
|
(11,432 |
) |
|
|
(4,393 |
) |
Recoveries |
|
|
288 |
|
|
|
396 |
|
|
|
387 |
|
Provision for loan losses |
|
|
4,279 |
|
|
|
11,905 |
|
|
|
7,400 |
|
|
|
|
|
|
|
|
|
|
|
Ending balance |
|
$ |
15,134 |
|
|
$ |
13,716 |
|
|
$ |
12,847 |
|
|
|
|
|
|
|
|
|
|
|
The following table presents the balance in the allowance for loan losses and the recorded
investment in loans by portfolio segment and based on impairment method at December 31, 2010:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Commercial |
|
|
Residential |
|
|
Consumer |
|
|
Unallocated |
|
|
Total |
|
Allowance for loan losses |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Ending allowance balance attributable to loans: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Individually evaluated for impairment |
|
$ |
781 |
|
|
$ |
801 |
|
|
$ |
5 |
|
|
$ |
|
|
|
$ |
1,587 |
|
Collectively evaluated for impairment |
|
|
10,934 |
|
|
|
1,599 |
|
|
|
195 |
|
|
|
819 |
|
|
|
13,547 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total ending allowance balance |
|
$ |
11,715 |
|
|
$ |
2,400 |
|
|
$ |
200 |
|
|
$ |
819 |
|
|
$ |
15,134 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loans: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loans individually evaluated for impairment |
|
$ |
6,894 |
|
|
$ |
4,165 |
|
|
$ |
111 |
|
|
$ |
|
|
|
$ |
11,170 |
|
Loans collectively evaluated for impairment |
|
|
614,277 |
|
|
|
254,798 |
|
|
|
20,087 |
|
|
|
|
|
|
|
889,162 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total ending loans balance |
|
$ |
621,171 |
|
|
$ |
258,963 |
|
|
$ |
20,198 |
|
|
$ |
|
|
|
$ |
900,332 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Accrued interest receivable |
|
$ |
1,884 |
|
|
$ |
1,188 |
|
|
$ |
43 |
|
|
$ |
|
|
|
$ |
3,115 |
|
The above disclosure is required to be presented using the recorded investment of loans, which
includes accrued interest receivable. Although accrued interest receivable balances have been
presented separately, all accrued interest receivable balances are related to the loans
collectively evaluated for impairment as practically all loans individually evaluated for
impairment are on nonaccrual.
65
THE NATIONAL BANK OF INDIANAPOLIS CORPORATION
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
December 31, 2010 and 2009
(Dollar amounts in thousands except share and per share data)
Loans are considered to be impaired when it is determined that the obligor will not pay all contractual principal and interest
when due. The following table presents loans individually evaluated for impairment by class of loans at December 31, 2010:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Unpaid |
|
|
|
|
|
|
Allowance for |
|
|
|
Principal |
|
|
Recorded |
|
|
Loan Losses |
|
|
|
Balance |
|
|
Investment |
|
|
Allocated |
|
With no related allowance recorded: |
|
|
|
|
|
|
|
|
|
|
|
|
Commercial |
|
|
|
|
|
|
|
|
|
|
|
|
Commercial & industrial |
|
$ |
3,467 |
|
|
$ |
2,524 |
|
|
$ |
|
|
Commercial real estate |
|
|
2,150 |
|
|
|
2,076 |
|
|
|
|
|
Construction |
|
|
1,490 |
|
|
|
1,251 |
|
|
|
|
|
Residential |
|
|
|
|
|
|
|
|
|
|
|
|
1-4 family |
|
|
1,080 |
|
|
|
710 |
|
|
|
|
|
Home equity |
|
|
729 |
|
|
|
630 |
|
|
|
|
|
Consumer |
|
|
|
|
|
|
|
|
|
|
|
|
Personal |
|
|
106 |
|
|
|
106 |
|
|
|
|
|
Installment |
|
|
|
|
|
|
|
|
|
|
|
|
Overdraft |
|
|
|
|
|
|
|
|
|
|
|
|
Credit cards |
|
|
|
|
|
|
|
|
|
|
|
|
With an allowance recorded: |
|
|
|
|
|
|
|
|
|
|
|
|
Commercial |
|
|
|
|
|
|
|
|
|
|
|
|
Commercial & industrial |
|
|
1,043 |
|
|
|
1,043 |
|
|
|
781 |
|
Commercial real estate |
|
|
|
|
|
|
|
|
|
|
|
|
Construction |
|
|
|
|
|
|
|
|
|
|
|
|
Residential |
|
|
|
|
|
|
|
|
|
|
|
|
1-4 family |
|
|
56 |
|
|
|
56 |
|
|
|
20 |
|
Home equity |
|
|
2,769 |
|
|
|
2,769 |
|
|
|
781 |
|
Consumer |
|
|
|
|
|
|
|
|
|
|
|
|
Personal |
|
|
|
|
|
|
|
|
|
|
|
|
Installment |
|
|
|
|
|
|
|
|
|
|
|
|
Overdraft |
|
|
|
|
|
|
|
|
|
|
|
|
Credit cards |
|
|
5 |
|
|
|
5 |
|
|
|
5 |
|
|
|
|
|
|
|
|
|
|
|
Total |
|
$ |
12,895 |
|
|
$ |
11,170 |
|
|
$ |
1,587 |
|
|
|
|
|
|
|
|
|
|
|
The table below provides information on impaired loans at December 31:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2010 |
|
|
2009 |
|
|
2008 |
|
Balance of impaired loans |
|
$ |
11,170 |
|
|
$ |
15,106 |
|
|
$ |
8,777 |
|
Related allowance on impaired loans |
|
|
1,587 |
|
|
|
1,724 |
|
|
|
1,689 |
|
Impaired loans with related allowance |
|
|
3,873 |
|
|
|
7,844 |
|
|
|
6,210 |
|
Impaired loans without an allowance |
|
|
7,297 |
|
|
|
7,262 |
|
|
|
2,567 |
|
Average balance of impaired loans |
|
|
13,957 |
|
|
|
11,961 |
|
|
|
7,708 |
|
Accrued interest recorded during impairment |
|
|
|
|
|
|
|
|
|
|
1 |
|
Cash basis interest income recognized |
|
|
|
|
|
|
|
|
|
|
|
|
66
THE NATIONAL BANK OF INDIANAPOLIS CORPORATION
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
December 31, 2010 and 2009
(Dollar amounts in thousands except share and per share data)
The following table presents the recorded investment in nonaccrual and loans
past due over 90 days still on accrual by class of loans at December 31, 2010:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loans Past Due |
|
|
|
|
|
|
|
Over 90 Days |
|
|
|
|
|
|
|
Still |
|
|
|
Nonaccrual |
|
|
Accruing |
|
Commercial |
|
|
|
|
|
|
|
|
Commercial & industrial |
|
$ |
3,567 |
|
|
$ |
|
|
Commercial real estate |
|
|
2,076 |
|
|
|
|
|
Construction |
|
|
1,251 |
|
|
|
|
|
Residential |
|
|
|
|
|
|
|
|
1-4 family |
|
|
766 |
|
|
|
|
|
Home equity |
|
|
3,399 |
|
|
|
|
|
Consumer |
|
|
|
|
|
|
|
|
Personal |
|
|
106 |
|
|
|
|
|
Installment |
|
|
|
|
|
|
|
|
Overdraft |
|
|
|
|
|
|
|
|
Credit cards |
|
|
|
|
|
|
5 |
|
|
|
|
|
|
|
|
Total |
|
$ |
11,165 |
|
|
$ |
5 |
|
|
|
|
|
|
|
|
At December 31, 2009, there were approximately $7 of loans greater than 90 days past due and still
accruing interest. The total amount of nonaccrual loans as of December 31, 2009 was $15,099.
The following table presents the aging of the recorded investment in past due loans by class of
loans at December 31, 2010:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
30 - 89 |
|
|
Greater than |
|
|
|
|
|
|
Days |
|
|
90 Days |
|
|
Total |
|
|
|
Past Due |
|
|
Past Due |
|
|
Past Due |
|
Commercial |
|
|
|
|
|
|
|
|
|
|
|
|
Commercial & industrial |
|
$ |
667 |
|
|
$ |
1,501 |
|
|
$ |
2,168 |
|
Commercial real estate |
|
|
1,644 |
|
|
|
1,815 |
|
|
|
3,459 |
|
Construction |
|
|
205 |
|
|
|
1,251 |
|
|
|
1,456 |
|
Residential |
|
|
|
|
|
|
|
|
|
|
|
|
1-4 family |
|
|
1,785 |
|
|
|
289 |
|
|
|
2,074 |
|
Home equity |
|
|
1,024 |
|
|
|
430 |
|
|
|
1,454 |
|
Consumer |
|
|
|
|
|
|
|
|
|
|
|
|
Personal |
|
|
850 |
|
|
|
106 |
|
|
|
956 |
|
Installment |
|
|
14 |
|
|
|
|
|
|
|
14 |
|
Overdraft |
|
|
|
|
|
|
|
|
|
|
|
|
Credit cards |
|
|
39 |
|
|
|
5 |
|
|
|
44 |
|
|
|
|
|
|
|
|
|
|
|
Total |
|
$ |
6,228 |
|
|
$ |
5,397 |
|
|
$ |
11,625 |
|
|
|
|
|
|
|
|
|
|
|
Troubled Debt Restructurings:
The Corporation has allocated $0 of specific reserves to customers whose loan terms have been
modified in troubled debt restructurings as of December 31, 2010 and 2009. The Corporation has not
committed to lend additional amounts to customers with outstanding loans that are classified as
troubled debt restructurings as of December 31, 2010 and 2009.
67
THE NATIONAL BANK OF INDIANAPOLIS CORPORATION
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
December 31, 2010 and 2009
(Dollar amounts in thousands except share and per share data)
Credit Quality Indicators:
The Corporation categorizes loans into risk categories based on relevant information about the
ability of borrowers to service their debt such as: current financial information, historical
payment experience, credit documentation, public information, and current economic trends, among
other factors. The Corporation analyzes certain loans individually by classifying the loans as to
credit risk. This analysis includes non-homogeneous loans, such as commercial, commercial real
estate, and loans for personal or consumer purpose as warranted. This analysis is performed on a
monthly basis. The Corporation uses the following definitions for risk ratings:
|
|
Special Mention. Loans classified as special mention have a potential weakness that
deserves managements close attention. If left uncorrected, these potential weaknesses may
result in deterioration of the repayment prospects for the loan or of the Corporations
credit position at some future date. |
|
|
Substandard. Loans classified as substandard are inadequately protected by the current net
worth and paying capacity of the obligor or of the collateral pledged, if any. Loans so
classified have a well-defined weakness or weaknesses that jeopardize the liquidation of the
debt. They are characterized by the distinct possibility that the institution will sustain
some loss if the deficiencies are not corrected. |
|
|
Doubtful. Loans classified as doubtful have all the weaknesses inherent in those classified
as substandard, with the added characteristic that the weaknesses make collection or
liquidation in full, on the basis of currently existing facts, conditions, and values,
highly questionable and improbable. |
Loans not meeting the criteria above that are analyzed individually as part of the above described
process are considered to be pass rated loans. As of December 31, 2010, and based on the most
recent analysis performed, the risk rating of the loans by class of loans is as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Not |
|
|
|
|
|
|
Special |
|
|
|
|
|
|
|
|
|
Rated |
|
|
Pass |
|
|
Mention |
|
|
Substandard |
|
|
Doubtful |
|
Commercial |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Commercial & industrial |
|
$ |
|
|
|
$ |
265,528 |
|
|
$ |
7,893 |
|
|
$ |
14,122 |
|
|
$ |
|
|
Commercial real estate |
|
|
|
|
|
|
256,866 |
|
|
|
24,745 |
|
|
|
7,402 |
|
|
|
|
|
Construction |
|
|
|
|
|
|
31,458 |
|
|
|
6,499 |
|
|
|
6,658 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total |
|
$ |
|
|
|
$ |
553,852 |
|
|
$ |
39,137 |
|
|
$ |
28,182 |
|
|
$ |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The Corporation considers the performance of the loan portfolio and its impact on the allowance for
loan losses. For residential and consumer loan classes, the Corporation also evaluates credit
quality based on the aging status of the loan, which was previously presented, and by payment
activity. The following table presents the recorded investment in residential and consumer loans
based on payment activity at December 31, 2010:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Consumer |
|
|
Residential |
|
|
|
Personal |
|
|
Installment |
|
|
Overdraft |
|
|
Credit cards |
|
|
1-4 family |
|
|
Home equity |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Performing |
|
$ |
14,158 |
|
|
$ |
885 |
|
|
$ |
620 |
|
|
$ |
4,424 |
|
|
$ |
109,360 |
|
|
$ |
145,438 |
|
Nonperforming |
|
|
106 |
|
|
|
|
|
|
|
|
|
|
|
5 |
|
|
|
766 |
|
|
|
3,399 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total |
|
$ |
14,264 |
|
|
$ |
885 |
|
|
$ |
620 |
|
|
$ |
4,429 |
|
|
$ |
110,126 |
|
|
$ |
148,837 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
68
THE NATIONAL BANK OF INDIANAPOLIS CORPORATION
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
December 31, 2010 and 2009
(Dollar amounts in thousands except share and per share data)
NOTE 6 REAL ESTATE OWNED
Activity in real estate owned was as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2010 |
|
|
2009 |
|
|
2008 |
|
Balance at beginning of period |
|
$ |
8,432 |
|
|
$ |
3,418 |
|
|
$ |
363 |
|
Additions |
|
|
5,282 |
|
|
|
7,614 |
|
|
|
3,389 |
|
Write downs |
|
|
(1,142 |
) |
|
|
(905 |
) |
|
|
(80 |
) |
Sales |
|
|
(2,998 |
) |
|
|
(1,695 |
) |
|
|
(254 |
) |
|
|
|
|
|
|
|
|
|
|
Balance at end of period |
|
$ |
9,574 |
|
|
$ |
8,432 |
|
|
$ |
3,418 |
|
|
|
|
|
|
|
|
|
|
|
Expenses related to real estate owned include:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2010 |
|
|
2009 |
|
|
2008 |
|
Net gain on sales |
|
$ |
(132 |
) |
|
$ |
(60 |
) |
|
$ |
(52 |
) |
Write downs |
|
|
1,142 |
|
|
|
905 |
|
|
|
80 |
|
Operating expenses, net of rental income |
|
|
466 |
|
|
|
417 |
|
|
|
125 |
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
1,476 |
|
|
$ |
1,262 |
|
|
$ |
153 |
|
|
|
|
|
|
|
|
|
|
|
Expenses related to real estate owned is included in non performing assets expenses. Rental income
related to real estate owned is included in other income.
NOTE 7 PREMISES AND EQUIPMENT
Premises and equipment consist of the following
at December 31:
|
|
|
|
|
|
|
|
|
|
|
2010 |
|
|
2009 |
|
Land and improvements |
|
$ |
8,893 |
|
|
$ |
8,893 |
|
Building and improvements |
|
|
15,196 |
|
|
|
14,507 |
|
Leasehold improvements |
|
|
2,259 |
|
|
|
2,259 |
|
Furniture and equipment |
|
|
14,764 |
|
|
|
13,624 |
|
|
|
|
|
|
|
|
|
|
|
41,112 |
|
|
|
39,283 |
|
Less accumulated depreciation and amortization |
|
|
(16,260 |
) |
|
|
(14,751 |
) |
|
|
|
|
|
|
|
Net premises and equipment |
|
$ |
24,852 |
|
|
$ |
24,532 |
|
|
|
|
|
|
|
|
Certain Corporation facilities and equipment are leased under various operating leases. Rental
expense under these leases was $407, $394, and $307 for 2010, 2009 and 2008, respectively.
Future minimum rental commitments under non-cancelable leases are:
|
|
|
|
|
2011 |
|
$ |
411 |
|
2012 |
|
|
413 |
|
2013 |
|
|
419 |
|
2014 |
|
|
384 |
|
2015 |
|
|
284 |
|
Thereafter |
|
|
774 |
|
|
|
|
|
|
|
$ |
2,685 |
|
|
|
|
|
69
THE NATIONAL BANK OF INDIANAPOLIS CORPORATION
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
December 31, 2010 and 2009
(Dollar amounts in thousands except share and per share data)
NOTE 8 MORTGAGES BANKING ACTIVITIES
The unpaid principal balances of mortgage loans serviced for others were $183,171 and $154,323 at
December 31, 2010 and 2009, respectively.
Custodial escrow balances maintained in connection with serviced loans were $725 and $1,195 at
December 31, 2010 and 2009, respectively.
The following table includes activity for mortgage servicing rights:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2010 |
|
|
2009 |
|
|
2008 |
|
Balance at January 1 |
|
$ |
1,459 |
|
|
$ |
1,070 |
|
|
$ |
1,348 |
|
Plus additions |
|
|
692 |
|
|
|
723 |
|
|
|
437 |
|
Fair value adjustments |
|
|
(527 |
) |
|
|
(334 |
) |
|
|
(715 |
) |
|
|
|
|
|
|
|
|
|
|
Net ending balance |
|
$ |
1,624 |
|
|
$ |
1,459 |
|
|
$ |
1,070 |
|
|
|
|
|
|
|
|
|
|
|
Mortgage servicing rights are carried at fair value at December 31, 2010 and 2009. Fair value at
December 31, 2010, was determined using discount rates ranging from 10.6% to 16.0%, prepayment
speeds ranging from 6.39% to 23.08%, depending on the stratification of the specific right, and a
weighted average default rate of 0.39%. Fair value at December 31, 2009, was determined using
discount rates ranging from 11.0% to 17.0%, prepayment speeds ranging from 8.68% to 28.92%,
depending on the stratification of the specific right, and a weighted average default rate of
0.41%.
NOTE 9 DEPOSITS
Scheduled maturities of time deposits for the next five years are as follows:
|
|
|
|
|
2011 |
|
$ |
141,341 |
|
2012 |
|
|
21,690 |
|
2013 |
|
|
11,123 |
|
2014 |
|
|
4,026 |
|
2015 |
|
|
2,484 |
|
Thereafter |
|
|
15,702 |
|
|
|
|
|
|
|
$ |
196,366 |
|
|
|
|
|
NOTE 10 OTHER BORROWINGS
Repurchase agreements and other secured short-term borrowings consist of security repurchase
agreements and a non-deposit product secured with the Corporations municipal portfolio. The
majority of the non-deposit product generally matures within a year. Security repurchase
agreements generally mature within one to three days from the transaction date. At maturity, the
securities underlying the agreements are returned to the Corporation. Information concerning the
non-deposit product and securities sold under agreements to repurchase is summarized as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2010 |
|
|
2009 |
|
|
2008 |
|
Average daily balance during the year |
|
$ |
84,048 |
|
|
$ |
68,740 |
|
|
$ |
57,114 |
|
Average interest rate during the year |
|
|
0.34 |
% |
|
|
0.25 |
% |
|
|
0.88 |
% |
Maximum month-end balance during the year |
|
$ |
100,988 |
|
|
$ |
85,248 |
|
|
$ |
66,000 |
|
Weighted average interest rate at year-end |
|
|
0.33 |
% |
|
|
0.27 |
% |
|
|
0.15 |
% |
70
THE NATIONAL BANK OF INDIANAPOLIS CORPORATION
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
December 31, 2010 and 2009
(Dollar amounts in thousands except share and per share data)
On June 29, 2007, the Bank entered into a Subordinated Debenture Purchase Agreement with U.S. Bank
in the amount of $5,000, which will mature on June 28, 2017. Under the terms of the Subordinated
Debenture Purchase Agreement, the Bank pays 3-month London Interbank Offered Rate (LIBOR) plus
1.20% which equated to 1.51% at December 31, 2010. Interest payments are due quarterly.
On June 29, 2007, the Corporation entered into a $5,000 revolving loan agreement with U.S. Bank,
which matured on June 27, 2009, and was renewed and matured on August 31, 2009. The revolving line
of credit was used to provide additional liquidity support to the Corporation, if needed. On
September 5, 2008, and December 11, 2008, the Corporation drew $1,300 and $2,900, respectively, on
the revolving loan agreement with U.S. Bank.
On August 31, 2009, U.S. Bank renewed the revolving line of credit which matured on August 31,
2010. As part of the renewal of the revolving line of credit, U.S. Bank reduced the maximum
principal amount from $5,000 to $2,000. At that time, there was an outstanding balance of $4,200,
of which $3,000 was moved to a separate one-year term facility with principal payments of $62 and
interest payments due quarterly. The revolving line of credit and one-year term facility were
renewed and will now mature on August 31, 2011. Under the terms of the one-year term facility, the
Corporation pays prime plus 1.25% which equated to 4.50% at December 31, 2010, and had an
outstanding balance of $2,688.
Under the terms of the revolving loan agreement, the Corporation paid prime minus 1.25% which
equated to 2.00% through August 31, 2009, and interest payments were due quarterly. Beginning
September 1, 2009, the Corporation pays prime plus 1.25% which equated to 4.50% at December 31,
2010. In addition, beginning October 1, 2009, U.S. Bank assessed a 0.25% fee on the unused portion
of the revolving line of credit. On December 8, 2010, the Corporation paid off the revolving line
of credit and can borrow up to $2,000.
All of the U.S. Bank agreements contain various financial and non-financial covenants. As of
December 31, 2010, the Corporation was in compliance with all covenants.
NOTE 11 JUNIOR SUBORDINATED DEBENTURES
In September 2000, the Corporation established the Trust, a Connecticut statutory business trust,
which subsequently issued $13,500 of company obligated mandatorily redeemable capital securities
and $418 of common securities. The proceeds from the issuance of both the capital and common
securities were used by the Trust to purchase from the Corporation $13,918 fixed rate junior
subordinated debentures. The capital securities and debentures mature September 7, 2030, or upon
earlier redemption as provided by the Indenture. The Corporation has the right to redeem the
capital securities, in whole or in part, but in all cases, in a principal amount with integral
multiples of $1, on any March 7 or September 7 on or after September 7, 2010, at a premium of
105.3%, declining ratably to par on September 7, 2020. The capital securities and the debentures
have a fixed interest rate of 10.60%, and are guaranteed by the Bank. The subordinated debentures
are the sole assets of the Trust, and the Corporation owns all of the common securities of the
Trust. The net proceeds received by the Corporation from the sale of capital securities were used
for general corporate purposes. The indenture, dated September 7, 2000, requires compliance with
certain non-financial covenants.
The Corporation does not have the power to direct activities of the trust, therefore, the trust is
not consolidated in the Corporations financial statements. The junior subordinated debt
obligation issued to the Trust of $13,918 is reflected in the Corporations consolidated balance
sheets at December 31, 2010 and 2009. The junior subordinated debentures owed to the Trust and
held by the Corporation qualify as Tier 1 capital for the Corporation under Federal Reserve Board
guidelines.
Interest payments made on the junior subordinated debentures are reported as a component of
interest expense on long-term debt.
71
THE NATIONAL BANK OF INDIANAPOLIS CORPORATION
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
December 31, 2010 and 2009
(Dollar amounts in thousands except share and per share data)
NOTE 12 EQUITY-BASED COMPENSATION
The Board of Directors and the shareholders of the Corporation adopted stock option plans for
directors and key employees at the initial formation of the Bank in 1993. The Board of Directors
authorized 130,000 shares in 1993, 90,000 shares in 1996, 150,000 shares in 1999, and an additional
120,000 during 2002 to be reserved for issuance under the Corporations stock option plan. Options
awarded under these plans all vested during December 2009. In May 2003, the director stock option
plan was dissolved, and in June 2005, the key employee stock option plan was dissolved; however,
all of the options in these plans remain exercisable for a period of ten years from the date of
issuance, subject to the terms and conditions of the plans.
A summary of the activity in the 1993 Stock Option Plan for the year ended December 31,
2010 follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted |
|
|
|
|
|
|
|
|
|
|
Weighted |
|
|
Average |
|
|
|
|
|
|
|
|
|
|
Average |
|
|
Remaining |
|
|
Aggregate |
|
|
|
|
|
|
|
Exercise |
|
|
Contractual |
|
|
Intrinsic |
|
|
|
Shares |
|
|
Price |
|
|
Term |
|
|
Value |
|
Outstanding at beginning of year |
|
|
96,063 |
|
|
$ |
27.53 |
|
|
|
|
|
|
|
|
|
Exercised |
|
|
(15,200 |
) |
|
|
25.11 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Outstanding at end of year |
|
|
80,863 |
|
|
|
27.98 |
|
|
|
1.6 |
|
|
$ |
1,092 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Exercisable at end of year |
|
|
80,863 |
|
|
$ |
27.98 |
|
|
|
1.6 |
|
|
$ |
1,092 |
|
Information related to the stock option plan during each year follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2010 |
|
|
2009 |
|
|
2008 |
|
Intrinsic value of options exercised |
|
$ |
208 |
|
|
$ |
1,069 |
|
|
$ |
806 |
|
Cash received from option exercises |
|
$ |
382 |
|
|
$ |
1,145 |
|
|
$ |
667 |
|
Tax benefit realized from option exercises |
|
$ |
70 |
|
|
$ |
413 |
|
|
$ |
302 |
|
As of December 31, 2010, there was no unrecognized compensation cost. The recognized compensation
cost related to this plan during 2010, 2009, and 2008 was $0, $7, and $10, respectively.
1993 Restricted Stock Plan: The Board of Directors also approved a restricted stock plan
in 1993. Shares reserved by the Corporation for the restricted stock plan include 50,000 shares in
1993, 20,000 shares in 1996, 40,000 in 1999, and an additional 55,000 shares in 2002. Starting
January 1, 2006, compensation expense for the fair value of the restricted stock granted is earned
over the vesting period and recorded to additional paid-in capital (APIC). When the restricted
stock vests, then the fair value of the stock at the date of grant is recorded as an issuance of
common stock and removed from APIC. In June 2005, the restricted stock plan was dissolved, and no
additional restricted stock will be issued from this plan.
Information related to the restricted stock plan during each year follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2010 |
|
|
2009 |
|
|
2008 |
|
Intrinsic value of shares vested |
|
$ |
|
|
|
$ |
51 |
|
|
$ |
111 |
|
Tax benefit realized from shares vested |
|
$ |
|
|
|
$ |
1 |
|
|
$ |
19 |
|
All restricted stock grants related to this plan vested during December 2009. As of December 31,
2010, there was no unrecognized compensation cost. The recognized compensation costs related to
this plan during 2010, 2009, and 2008 were $0, $10, and $12, respectively.
72
THE NATIONAL BANK OF INDIANAPOLIS CORPORATION
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
December 31, 2010 and 2009
(Dollar amounts in thousands except share and per share data)
2005 Equity Incentive Plan: During 2005, the Board of Directors and the shareholders of
the Corporation adopted The National Bank of Indianapolis Corporation 2005 Equity Incentive Plan.
The Board of Directors authorized 333,000 shares during 2005 and 400,000 shares during 2010, for a
total of 733,000 authorized shares, to be reserved for common stock grants or restricted stock
awards. All equity awards are issued with a five-year cliff vest.
A summary of option activity in the 2005 Equity Incentive Plan for the year ended December 31, 2010
follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted |
|
|
|
|
|
|
|
|
|
|
Weighted |
|
|
Average |
|
|
|
|
|
|
|
|
|
|
Average |
|
|
Remaining |
|
|
Aggregate |
|
|
|
|
|
|
|
Exercise |
|
|
Contractual |
|
|
Intrinsic |
|
|
|
Shares |
|
|
Price |
|
|
Term |
|
|
Value |
|
Outstanding at beginning of year |
|
|
192,200 |
|
|
$ |
43.71 |
|
|
|
|
|
|
|
|
|
Forfeited |
|
|
(8,400 |
) |
|
$ |
40.91 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Outstanding at end of year |
|
|
183,800 |
|
|
$ |
43.84 |
|
|
|
5.5 |
|
|
$ |
15 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Exercisable at end of year |
|
|
2,800 |
|
|
$ |
43.38 |
|
|
|
5.4 |
|
|
$ |
15 |
|
Information related to the stock option plan during each year
follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2010 |
|
|
2009 |
|
|
2008 |
|
Intrinsic value of options exercised |
|
$ |
|
|
|
$ |
|
|
|
$ |
|
|
Cash received from options exercised |
|
|
|
|
|
|
|
|
|
|
|
|
Tax benefit realized from option exercises |
|
|
|
|
|
|
|
|
|
|
|
|
Weighted average fair value of options granted |
|
$ |
|
|
|
$ |
11.91 |
|
|
$ |
18.56 |
|
As of December 31, 2010, there was $340 of total unrecognized compensation costs related to
nonvested options granted under the 2005 Equity Incentive Plan, which is expected to be recognized
over the weighted-average period of one year. The compensation cost that was recognized during
2010, 2009, and 2008 was $544, $684, and $674, respectively.
The fair value for the options was estimated at the date of grant using a Black-Scholes option
pricing model with the following weighted-average assumptions: a dividend yield; volatility factor
of the expected market price of the Corporations common stock; an expected life of the options of
ten years; and the risk-free interest rate.
The following is a summary of the weighted-average assumptions used in the Black-Scholes pricing model:
|
|
|
|
|
|
|
|
|
|
|
|
|
Year |
|
Dividend Yield |
|
|
Volatility Factor |
|
|
Risk-Free Rate |
|
2010 |
|
|
|
|
|
|
|
|
|
|
|
|
2009 |
|
|
|
|
|
|
13.42 |
% |
|
|
3.41 |
% |
2008 |
|
|
|
|
|
|
7.65 |
% |
|
|
4.37 |
% |
The Black-Scholes option valuation model was developed for use in estimating the fair value of
traded options which have no vesting restrictions and are fully transferable. Expected stock price
volatility is based on historical volatilities of the Corporations common stock. The risk-free
interest rate is based on the U.S. Treasury yield curve in effect at the time of the grant.
73
THE NATIONAL BANK OF INDIANAPOLIS CORPORATION
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
December 31, 2010 and 2009
(Dollar amounts in thousands except share and per share data)
Restricted Stock Issued: The table presented below is a summary of the Corporations
nonvested restricted stock awards under the 2005 plan and the changes during the year ended
December 31, 2010:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted Average |
|
|
|
Restricted Stock |
|
|
Grant Date Fair Value |
|
Nonvested restricted stock at beginning of year |
|
|
134,775 |
|
|
$ |
43.25 |
|
Granted |
|
|
108,300 |
|
|
$ |
40.72 |
|
Vested |
|
|
(1,700 |
) |
|
$ |
43.28 |
|
Forfeited or expired |
|
|
(1,700 |
) |
|
$ |
43.28 |
|
|
|
|
|
|
|
|
|
Nonvested restricted stock at end of year |
|
|
239,675 |
|
|
$ |
42.11 |
|
|
|
|
|
|
|
|
|
The total fair value of the shares related to this plan that vested during 2010 was $68, and $0
during 2009, and 2008, as the restricted stock grants were granted with a five-year cliff vest.
Information related to the restricted stock plan during each year follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2010 |
|
|
2009 |
|
|
2008 |
|
Intrinsic value of shares vested |
|
$ |
71 |
|
|
$ |
|
|
|
$ |
|
|
Tax expense realized from shares vested |
|
$ |
(2 |
) |
|
$ |
|
|
|
$ |
|
|
As of December 31, 2010, there was $6,576 of total unrecognized compensation costs related to
nonvested restricted stock awards granted under this plan which is expected to be recognized over
the weighted-average period of 3.4 years. The recognized compensation costs related to this plan
during 2010, 2009, and 2008 was $1,482, $1,052, and $666, respectively.
NOTE 13 EMPLOYEE BENEFIT PROGRAM
The Corporation sponsors The National Bank of Indianapolis Corporation 401(k) Savings Plan (the
401(k) Plan) for the benefit of substantially all of the employees of the Corporation and its
subsidiaries. All employees of the Corporation and its subsidiaries become participants in the
401(k) Plan after attaining age 18. The Corporation amended the plan January 1, 2007 with
additional amendments in 2008.
The 401K benefit plan allows employee contributions up to 50% of their compensation, where they are
matched equal to 100% of the first 3% of the compensation withheld, then matched 50% of the next 2%
of compensation withheld.
The Corporation expensed approximately $596, $584, and $594 for employee-matching contributions to
the plan during 2010, 2009, and 2008, respectively. The Board of Directors of the Corporation may,
in its discretion, make an additional matching contribution to the 401(k) Plan in such amount as
the Board of Directors may determine. In addition, the Corporation may fund all, or any part of,
its matching contributions with shares of its stock. The Corporation also may, in its discretion,
make a profit-sharing contribution to the 401(k) Plan. No additional matching contributions or
profit-sharing contributions have been made to the plan during 2010, 2009, or 2008.
An employee who has an interest in a qualified retirement plan with a former employer may transfer
the eligible portion of that benefit into a rollover account in the 401(k) Plan. The participant
may request that the trustee invests up to 25% of the fair market value of the participants
rollover contribution to a maximum of $200 (valued as of the effective date of the contribution to
the 401(k) Plan) in whole and fractional shares of the common stock to the Corporation.
74
THE NATIONAL BANK OF INDIANAPOLIS CORPORATION
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
December 31, 2010 and 2009
(Dollar amounts in thousands except share and per share data)
NOTE 14 REGULATORY CAPITAL MATTERS
Dividends from the Bank to the Corporation may not exceed the net undivided profits of the Bank
(included in consolidated retained earnings) for the current calendar year and the two previous
calendar years without prior approval from the Office of the Comptroller of the Currency. In
addition, Federal banking laws limit the amount of loans the Bank may make to the Corporation,
subject to certain collateral requirements. No loans were made from the Bank to the Corporation
during 2010 or 2009. The Bank declared and paid a $1,483 and $1,385 dividend to the Corporation
during 2010 and 2009, respectively.
Banks and bank holding companies are subject to regulatory capital requirements administered by the
federal banking agencies. Under capital adequacy guidelines and the regulatory framework for
prompt corrective action, the Bank must meet specific capital guidelines that involve quantitative
measures of the Banks assets, liabilities, and certain off-balance sheet items as calculated under
regulatory accounting practices. The Banks capital amounts and classification are also subject to
qualitative judgments by the regulators about components, risk weightings, and other factors.
Failure to meet minimum capital requirements can initiate regulatory action. Management believes
as of December 31, 2010, the Corporation and Bank meet all capital adequacy requirements to which
it is subject.
Quantitative measures established by regulation to ensure capital adequacy require the Bank to
maintain amounts and ratios (set forth in the table below) of total and Tier 1 capital (as defined
in the regulations) to risk-weighted assets (as defined), and of total qualifying capital to total
adjusted asset (as defined).
Prompt corrective action regulations provide five classifications: well capitalized, adequately
capitalized, undercapitalized, significantly undercapitalized, and critically undercapitalized,
although these terms are not used to represent overall financial condition. If adequately
capitalized, regulatory approval is required to accept brokered deposits. If undercapitalized,
capital distributions are limited, as is asset growth and expansion, and capital restoration plans
are required. As of December 31, 2010 and 2009, the most recent notification from the Comptroller
of the Currency categorized the Bank as well capitalized under the regulatory framework for prompt
corrective action. There are no conditions or events since that notification that management
believes have changed the institutions category.
75
THE NATIONAL BANK OF INDIANAPOLIS CORPORATION
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
December 31, 2010 and 2009
(Dollar amounts in thousands except share and per share data)
Actual and required capital amounts and ratios are presented below at year end.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
To Be Well Capitalized |
|
|
|
|
|
|
|
|
|
|
|
Required For |
|
|
Under Prompt |
|
|
|
|
|
|
|
|
|
|
|
Capital |
|
|
Corrective |
|
|
|
Actual |
|
|
Adequacy Purposes |
|
|
Action Regulations |
|
|
|
Amount |
|
|
Ratio |
|
|
Amount |
|
|
Ratio |
|
|
Amount |
|
|
Ratio |
|
2010 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Capital to risk weighted assets |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Consolidated |
|
$ |
109,534 |
|
|
|
11.4 |
% |
|
$ |
76,607 |
|
|
|
8.0 |
% |
|
|
|
|
|
|
N/A |
|
Bank |
|
|
106,660 |
|
|
|
11.2 |
% |
|
|
76,326 |
|
|
|
8.0 |
% |
|
|
95,407 |
|
|
|
10.0 |
% |
Tier 1 (Core) Capital to risk weighted assets |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Consolidated |
|
|
92,525 |
|
|
|
9.7 |
% |
|
|
38,304 |
|
|
|
4.0 |
% |
|
|
|
|
|
|
N/A |
|
Bank |
|
|
89,694 |
|
|
|
9.4 |
% |
|
|
38,163 |
|
|
|
4.0 |
% |
|
|
57,244 |
|
|
|
6.0 |
% |
Tier 1 (Core) Capital to average assets |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Consolidated |
|
|
92,525 |
|
|
|
6.7 |
% |
|
|
55,407 |
|
|
|
4.0 |
% |
|
|
|
|
|
|
N/A |
|
Bank |
|
|
89,694 |
|
|
|
6.5 |
% |
|
|
55,415 |
|
|
|
4.0 |
% |
|
|
69,269 |
|
|
|
5.0 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2009 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Capital to risk weighted assets |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Consolidated |
|
$ |
103,202 |
|
|
|
11.1 |
% |
|
$ |
74,552 |
|
|
|
8.0 |
% |
|
|
|
|
|
|
N/A |
|
Bank |
|
|
101,635 |
|
|
|
10.9 |
% |
|
|
74,335 |
|
|
|
8.0 |
% |
|
|
92,919 |
|
|
|
10.0 |
% |
Tier 1 (Core) Capital to risk weighted assets |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Consolidated |
|
|
86,528 |
|
|
|
9.3 |
% |
|
|
37,276 |
|
|
|
4.0 |
% |
|
|
|
|
|
|
N/A |
|
Bank |
|
|
84,994 |
|
|
|
9.2 |
% |
|
|
37,168 |
|
|
|
4.0 |
% |
|
|
55,752 |
|
|
|
6.0 |
% |
Tier 1 (Core) Capital to average assets |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Consolidated |
|
|
86,528 |
|
|
|
6.8 |
% |
|
|
50,658 |
|
|
|
4.0 |
% |
|
|
|
|
|
|
N/A |
|
Bank |
|
|
84,994 |
|
|
|
6.7 |
% |
|
|
50,715 |
|
|
|
4.0 |
% |
|
|
63,394 |
|
|
|
5.0 |
% |
NOTE 15 RELATED PARTIES
Certain directors, executive officers, and principal shareholders of the Corporation, including
their families and companies in which they are principal owners, are loan customers of, and have
other transactions with, the Corporation or its subsidiary in the ordinary course of business. The
aggregate dollar amount of these loans was approximately $19,184 and $15,646 on December 31, 2010
and 2009, respectively. The amounts do not include loans made in the ordinary course of business
to companies in which officers or directors of the Corporation are either officers or directors,
but are not principal owners, of such companies. During 2010, new loans to these parties amounted
to $1,446, draws amounted to $42,044, and repayments amounted to $39,952. There were no changes in
the composition of related parties.
Deposits from principal officers, directors, and their affiliates as of December 31, 2010 and 2009
were $6,347 and $4,285, respectively.
76
THE NATIONAL BANK OF INDIANAPOLIS CORPORATION
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
December 31, 2010 and 2009
(Dollar amounts in thousands except share and per share data)
NOTE 16 INCOME TAXES
The Corporation applies a federal income tax rate of 34% and a state tax rate of 8.5%, in the
computation of tax expense or benefit. The provision for income taxes consisted of the following:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2010 |
|
|
2009 |
|
|
2008 |
|
Current tax expense |
|
$ |
2,382 |
|
|
$ |
(405 |
) |
|
$ |
3,155 |
|
Deferred tax benefit |
|
|
(1,620 |
) |
|
|
(845 |
) |
|
|
(1,913 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
$ |
762 |
|
|
$ |
(1,250 |
) |
|
$ |
1,242 |
|
|
|
|
|
|
|
|
|
|
|
The statutory rate reconciliation is as follows for the years ended December 31:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2010 |
|
|
2009 |
|
|
2008 |
|
Income (loss) before federal and state income tax |
|
$ |
4,548 |
|
|
$ |
(1,138 |
) |
|
$ |
5,026 |
|
|
|
|
|
|
|
|
|
|
|
Tax expense (benefit) at federal statutory rate |
|
$ |
1,546 |
|
|
$ |
(387 |
) |
|
$ |
1,709 |
|
Increase (decrease) in taxes resulting from: |
|
|
|
|
|
|
|
|
|
|
|
|
State income tax |
|
|
148 |
|
|
|
(92 |
) |
|
|
203 |
|
Tax exempt interest |
|
|
(937 |
) |
|
|
(716 |
) |
|
|
(685 |
) |
Bank owned life insurance |
|
|
(133 |
) |
|
|
(139 |
) |
|
|
(153 |
) |
Customer entertainment |
|
|
95 |
|
|
|
92 |
|
|
|
86 |
|
Other |
|
|
43 |
|
|
|
(8 |
) |
|
|
82 |
|
|
|
|
|
|
|
|
|
|
|
Total income tax (benefit) |
|
$ |
762 |
|
|
$ |
(1,250 |
) |
|
$ |
1,242 |
|
|
|
|
|
|
|
|
|
|
|
The components of the Corporations net deferred tax assets in the consolidated balance sheets as
of December 31 are as follows:
|
|
|
|
|
|
|
|
|
|
|
2010 |
|
|
2009 |
|
Deferred tax assets: |
|
|
|
|
|
|
|
|
Allowance for loan losses |
|
$ |
5,919 |
|
|
$ |
5,364 |
|
Equity based compensation |
|
|
2,594 |
|
|
|
1,841 |
|
Other real estate owned |
|
|
645 |
|
|
|
228 |
|
Accrued contingencies |
|
|
391 |
|
|
|
391 |
|
Other |
|
|
786 |
|
|
|
465 |
|
|
|
|
|
|
|
|
Total deferred tax assets |
|
|
10,335 |
|
|
|
8,289 |
|
Deferred tax liabilities: |
|
|
|
|
|
|
|
|
Mortgage servicing rights |
|
|
(635 |
) |
|
|
(570 |
) |
Net unrealized gain on securities |
|
|
(211 |
) |
|
|
|
|
Other |
|
|
(949 |
) |
|
|
(586 |
) |
|
|
|
|
|
|
|
Total deferred tax liabilities |
|
|
(1,795 |
) |
|
|
(1,156 |
) |
|
|
|
|
|
|
|
Net deferred tax assets |
|
$ |
8,540 |
|
|
$ |
7,133 |
|
|
|
|
|
|
|
|
Unrecognized Tax Benefits: The Corporation had no unrecognized tax benefits as of January
1, 2010, and did not recognize any increase in unrecognized benefits during 2010 relative to any
tax positions taken in 2010. Should the accrual of any interest or penalties relative to
unrecognized tax benefits be necessary, it is the Corporations policy to record such accruals in
its income tax expense; no such accruals exist as of December 31, 2010 and 2009. The Corporation
and its subsidiary file a consolidated U.S. federal and Indiana income tax return, which is subject
to examination for all years after 2006.
77
THE NATIONAL BANK OF INDIANAPOLIS CORPORATION
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
December 31, 2010 and 2009
(Dollar amounts in thousands except share and per share data)
Valuation Allowance on Deferred Tax Assets: In assessing the realizability of deferred tax
assets, management considers whether it is more likely than not that some portion or all of the
deferred tax assets will not be realized. The ultimate realization of deferred tax assets is
dependent upon the existence of sufficient taxable income of the appropriate character within any
available carryback period or generation of future taxable income during the periods in which those
temporary differences become deductible. Management considers the scheduled reversal of deferred
tax liabilities, projected future taxable income, and tax planning strategies in making this
assessment. Based upon the level of historical taxable income and projections for future taxable
income over the periods which the deferred tax assets are deductible, and the implementation of
various tax planning strategies, if necessary, management believes it is more likely than not the
Corporation will realize the benefits of these deductible differences as of December 31, 2010 and
2009, and accordingly no valuation allowance has been provided.
NOTE 17 COMMITMENTS AND CONTINGENCIES
Some financial instruments, such as loan commitments, credit lines, letters of credit, and
overdraft protection are issued to meet customer financing needs. These are agreements to provide
credit or to support the credit of others, as long as conditions established in the contract are
met, and usually have expiration dates. Commitments may expire without being used. Off-balance
sheet risk to credit loss exists up to the face amount of these instruments, although material
losses are not anticipated.
The contractual amount of financial instruments with off-balance sheet risk was as follows:
|
|
|
|
|
|
|
|
|
|
|
2010 |
|
|
2009 |
|
Unused commercial credit lines |
|
$ |
222,387 |
|
|
$ |
198,815 |
|
Unused revolving home equity and credit card lines |
|
|
107,712 |
|
|
|
99,629 |
|
Standby letters of credit |
|
|
7,712 |
|
|
|
24,338 |
|
Demand deposit account lines of credit |
|
|
2,596 |
|
|
|
2,499 |
|
|
|
|
|
|
|
|
|
|
$ |
340,407 |
|
|
$ |
325,281 |
|
|
|
|
|
|
|
|
The majority of commitments to fund loans are variable rate. The demand deposit account lines of
credit are a fixed rate at 18% with no maturity.
The credit risk associated with loan commitments and standby letters of credit is essentially the
same as that involved in extending loans to customers and is subject to normal credit policies.
Collateral may be obtained based on managements credit assessment of the customer.
As of December 31, 2010, the Corporation had committed to fund $9,675 in commercial and residential
mortgages.
Other than routine litigation incidental to business and based on the information presently
available, the Corporation believes that the total amounts, if any, that will ultimately be paid
arising from these claims and legal actions are reflected in the consolidated results of operations
and financial position.
NOTE 18 FAIR VALUE
Fair value is the exchange price that would be received for an asset or paid to transfer a
liability (exit price) in the principal or most advantageous market for the asset or liability in
an orderly transaction between market participants on the measurement date. There are three levels
of inputs that may be used to measure fair values:
|
|
Level 1: Quoted prices (unadjusted) of identical assets or liabilities in active markets
that the entity has the ability to access as of the measurement date. |
|
|
Level 2: Significant other observable inputs other than Level 1 prices such as quoted prices
for similar assets or liabilities; quoted prices in markets that are not active; or other
inputs that are observable or can be corroborated by observable market data. |
|
|
Level 3: Significant unobservable inputs that reflect a reporting entitys own assumptions
about the assumptions that market participants would use in pricing and asset or liability. |
78
THE NATIONAL BANK OF INDIANAPOLIS CORPORATION
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
December 31, 2010 and 2009
(Dollar amounts in thousands except share and per share data)
The Corporation used the following methods and significant assumptions to estimate the fair value
of each type of asset or liability carried at fair value:
The fair value of available for sale securities are determined by obtaining quoted prices on
nationally recognized securities exchanges (Level 1 inputs) or matrix pricing, which is a
mathematical technique widely used in the industry to value debt securities without relying
exclusively on quoted prices for the specific securities but rather by relying on securities
relationship to other benchmark quoted securities (Level 2 inputs).
The fair value of mortgage servicing rights is based on a valuation model that calculates the
present value of estimated net servicing income. The valuation model incorporates assumptions that
market participants would use in estimating future net servicing income. The Corporation is able
to compare the valuation model inputs and results to widely available published industry data for
reasonableness.
The fair value of other real estate owned and impaired loans with specific allocations of the
allowance for loan losses is generally based on recent real estate appraisals. These appraisals
may utilize a single valuation approach or a combination of approaches including comparable sales
and income approach. Adjustments are routinely made in the appraisal process by the appraisers to
adjust for differences between the comparable sales and income data available. Such adjustments
are usually significant and typically result in a Level 3 classification of the inputs for
determining fair value.
Assets and Liabilities Measured on a Recurring Basis
Assets and liabilities measured at fair value on a recurring basis are summarized below:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Fair Value Measurements Using: |
|
|
|
|
|
|
|
Quoted Prices |
|
|
|
|
|
|
|
|
|
|
|
|
|
in Active Markets |
|
|
Significant Other |
|
|
Significant |
|
|
|
|
|
|
|
for Identical Assets |
|
|
Observable Inputs |
|
|
Unobservable Inputs |
|
|
|
Carrying Value |
|
|
(Level 1) |
|
|
(Level 2) |
|
|
(Level 3) |
|
2010 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Assets: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Available-for-sale securities: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
U.S. Treasury securities |
|
$ |
8,700 |
|
|
$ |
|
|
|
$ |
8,700 |
|
|
$ |
|
|
U.S. Government agencies |
|
|
66,977 |
|
|
|
|
|
|
|
66,977 |
|
|
|
|
|
Mortgage servicing
rights |
|
|
1,624 |
|
|
|
|
|
|
|
1,624 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2009 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Assets: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Available-for-sale securities: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
U.S. Treasury securities |
|
$ |
506 |
|
|
$ |
|
|
|
$ |
506 |
|
|
$ |
|
|
U.S. Government agencies |
|
|
66,790 |
|
|
|
|
|
|
|
66,790 |
|
|
|
|
|
Mortgage servicing
rights |
|
|
1,459 |
|
|
|
|
|
|
|
1,459 |
|
|
|
|
|
A detailed breakdown of the fair value for the available-for-sale investment securities is provided
in the Investment Securities note.
There were no significant transfers between Level 1 and Level 2 during 2010.
79
THE NATIONAL BANK OF INDIANAPOLIS CORPORATION
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
December 31, 2010 and 2009
(Dollar amounts in thousands except share and per share data)
Assets and Liabilities Measured on a Non-Recurring Basis
Assets and liabilities measured at fair value on a non-recurring basis are summarized below:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Fair Value Measurements Using: |
|
|
|
|
|
|
|
Quoted Prices |
|
|
|
|
|
|
|
|
|
|
|
|
|
in Active Markets |
|
|
Significant Other |
|
|
Significant |
|
|
|
|
|
|
|
for Identical Assets |
|
|
Observable Inputs |
|
|
Unobservable Inputs |
|
|
|
Carrying Value |
|
|
(Level 1) |
|
|
(Level 2) |
|
|
(Level 3) |
|
2010 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Assets: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Impaired loans |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Commercial |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Commercial &
industrial |
|
$ |
262 |
|
|
$ |
|
|
|
$ |
|
|
|
$ |
262 |
|
Commercial real
estate |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Construction |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Residential |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1-4 family |
|
|
36 |
|
|
|
|
|
|
|
|
|
|
|
36 |
|
Home equity |
|
|
1,988 |
|
|
|
|
|
|
|
|
|
|
|
1,988 |
|
Consumer |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Personal |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Installment |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Overdraft |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Credit cards |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other real estate |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Commercial |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Commercial &
industrial |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Commercial real
estate |
|
|
4,826 |
|
|
|
|
|
|
|
|
|
|
|
4,826 |
|
Construction |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Residential |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1-4 family |
|
|
97 |
|
|
|
|
|
|
|
|
|
|
|
97 |
|
Home equity |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Consumer |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Personal |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Installment |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Overdraft |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Credit cards |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2009 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Assets: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Impaired loans |
|
$ |
6,120 |
|
|
$ |
|
|
|
$ |
|
|
|
$ |
6,120 |
|
Other real estate |
|
|
2,017 |
|
|
|
|
|
|
|
|
|
|
|
2,017 |
|
The following represent impairment charges recognized during the period:
Impaired loans, which are measured for impairment using the fair value of the collateral for
collateral dependent loans, had a carrying amount of $3,873, with a valuation allowance of $1,587,
at December 31, 2010. This resulted in an additional provision for loan losses of $1,428 for the
year ending December 31, 2010. At December 31, 2009, impaired loans had a carrying amount of
$7,844, with a valuation allowance of $1,724. This resulted in an additional provision for loan
losses of $5,284 for the year ending December 31, 2009.
Other real estate that has been written down to fair value less costs to sell subsequent to being
transferred to other real estate, had a carrying amount of $4,923 at December 31, 2010. At
December 31, 2009, other real estate that has been written down to fair value less costs to sell
subsequent to being transferred to other real estate, had a carrying
amount of $2,017. There was a charge to earnings through non performing asset expense of $1,142
and $905 for 2010 and 2009, respectively.
80
THE NATIONAL BANK OF INDIANAPOLIS CORPORATION
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
December 31, 2010 and 2009
(Dollar amounts in thousands except share and per share data)
The estimated fair value of the Corporations financial instruments at December 31, are as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2010 |
|
|
2009 |
|
|
|
Carrying |
|
|
Fair |
|
|
Carrying |
|
|
Fair |
|
|
|
Amount |
|
|
Value |
|
|
Amount |
|
|
Value |
|
Assets |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash and due from banks |
|
$ |
276,409 |
|
|
$ |
276,409 |
|
|
$ |
149,375 |
|
|
$ |
149,375 |
|
Federal funds sold |
|
|
16,109 |
|
|
|
16,109 |
|
|
|
1,242 |
|
|
|
1,242 |
|
Reverse repurchase agreements |
|
|
1,000 |
|
|
|
1,000 |
|
|
|
1,000 |
|
|
|
1,000 |
|
Investment securities
available-for-sale |
|
|
75,677 |
|
|
|
75,677 |
|
|
|
67,296 |
|
|
|
67,296 |
|
Investment securities
held-to-maturity |
|
|
114,676 |
|
|
|
117,302 |
|
|
|
94,922 |
|
|
|
96,588 |
|
Loans held for sale |
|
|
1,424 |
|
|
|
1,424 |
|
|
|
884 |
|
|
|
879 |
|
Net loans |
|
|
885,198 |
|
|
|
893,665 |
|
|
|
850,122 |
|
|
|
849,998 |
|
Federal Reserve and FHLB stock |
|
|
3,065 |
|
|
|
N/A |
|
|
|
3,150 |
|
|
|
N/A |
|
Accrued interest receivable |
|
|
4,216 |
|
|
|
4,216 |
|
|
|
4,199 |
|
|
|
4,199 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Liabilities |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Deposits |
|
|
1,238,840 |
|
|
|
1,238,175 |
|
|
|
1,052,065 |
|
|
|
1,053,849 |
|
Repurchase agreements and other
secured short-term borrowings |
|
|
93,523 |
|
|
|
93,554 |
|
|
|
81,314 |
|
|
|
81,415 |
|
Short-term debt |
|
|
2,688 |
|
|
|
2,688 |
|
|
|
4,138 |
|
|
|
4,138 |
|
Subordinated debt |
|
|
5,000 |
|
|
|
5,000 |
|
|
|
5,000 |
|
|
|
5,000 |
|
Junior subordinated debt |
|
|
13,918 |
|
|
|
10,245 |
|
|
|
13,918 |
|
|
|
10,102 |
|
Accrued interest payable |
|
|
1,498 |
|
|
|
1,498 |
|
|
|
2,158 |
|
|
|
2,158 |
|
The following methods and assumptions, not previously presented, were used by the Corporation in
estimating its fair value disclosures for financial instruments not recorded at fair value.
Carrying amount is the estimated fair value for cash and short-term investments, interest bearing
deposits, accrued interest receivable and payable, demand deposits, borrowings under repurchase
agreements, short-term debt, variable rate loans or deposits that reprice frequently and fully.
For fixed rate loans, deposits, or other secured short-term borrowings or for variable rate loans
or deposits with infrequent pricing or repricing limits, fair value is based on discounted cash
flows using current market rates applied to the estimated life and adjusted for allowance for loan
losses. It was not practicable to determine the fair value of Federal Reserve and FHLB stock due
to restrictions placed on its transferability. The fair value of the subordinated debt and junior
subordinated debentures are based upon discounted cash flows using rates for similar securities
with the same maturities. The fair value of off-balance-sheet items is not considered material.
NOTE 19 OTHER COMPREHENSIVE INCOME (LOSS)
The following is a summary of activity in other comprehensive income:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2010 |
|
|
2009 |
|
|
2008 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income |
|
$ |
3,786 |
|
|
$ |
112 |
|
|
$ |
3,784 |
|
Other comprehensive income (loss) |
|
|
|
|
|
|
|
|
|
|
|
|
Change in securities available for sale: |
|
|
|
|
|
|
|
|
|
|
|
|
Net unrealized gain (loss) for period |
|
|
538 |
|
|
|
(1,379 |
) |
|
|
612 |
|
Tax benefit (expense) |
|
|
(213 |
) |
|
|
540 |
|
|
|
(236 |
) |
|
|
|
|
|
|
|
|
|
|
Total other comprehensive income (loss) |
|
|
325 |
|
|
|
(839 |
) |
|
|
376 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Comprehensive income (loss) |
|
$ |
4,111 |
|
|
$ |
(727 |
) |
|
$ |
4,160 |
|
|
|
|
|
|
|
|
|
|
|
81
THE NATIONAL BANK OF INDIANAPOLIS CORPORATION
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
December 31, 2010 and 2009
(Dollar amounts in thousands except share and per share data)
NOTE 20 EARNINGS PER SHARE
A computation of earnings per share follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2010 |
|
|
2009 |
|
|
2008 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic average shares outstanding |
|
|
2,313,570 |
|
|
|
2,301,502 |
|
|
|
2,311,022 |
|
|
|
|
|
|
|
|
|
|
|
Net income |
|
$ |
3,786 |
|
|
$ |
112 |
|
|
$ |
3,784 |
|
|
|
|
|
|
|
|
|
|
|
Basic net income per common share |
|
$ |
1.64 |
|
|
$ |
0.05 |
|
|
$ |
1.64 |
|
|
|
|
|
|
|
|
|
|
|
Diluted |
|
|
|
|
|
|
|
|
|
|
|
|
Average shares outstanding |
|
|
2,313,570 |
|
|
|
2,301,502 |
|
|
|
2,311,022 |
|
Nonvested restricted stock |
|
|
47,959 |
|
|
|
19,289 |
|
|
|
15,239 |
|
Net effect of the assumed
exercise of stock options |
|
|
20,662 |
|
|
|
28,313 |
|
|
|
65,046 |
|
|
|
|
|
|
|
|
|
|
|
Diluted average shares |
|
|
2,382,191 |
|
|
|
2,349,104 |
|
|
|
2,391,307 |
|
|
|
|
|
|
|
|
|
|
|
Net income |
|
$ |
3,786 |
|
|
$ |
112 |
|
|
$ |
3,784 |
|
|
|
|
|
|
|
|
|
|
|
Diluted net income per common share |
|
$ |
1.59 |
|
|
$ |
0.05 |
|
|
$ |
1.58 |
|
|
|
|
|
|
|
|
|
|
|
As of December 31, 2010, 2009, and 2008, options to purchase 186,362, 4,004, and 183,220 shares
respectively, and 38,618, 6,076, and 1,051 restricted shares, respectively, were outstanding but
not included in the computation of diluted earnings per share because they were antidilutive.
NOTE 21 PARENT COMPANY FINANCIAL STATEMENTS
The condensed financial statements of the Corporation, prepared on a parent company unconsolidated
basis, are as follows:
Balance Sheets
|
|
|
|
|
|
|
|
|
|
|
December 31, |
|
|
|
2010 |
|
|
2009 |
|
Assets |
|
|
|
|
|
|
|
|
Cash |
|
$ |
2,996 |
|
|
$ |
3,974 |
|
Investment in subsidiary |
|
|
90,178 |
|
|
|
85,137 |
|
Other assets |
|
|
3,751 |
|
|
|
3,002 |
|
|
|
|
|
|
|
|
Total assets |
|
$ |
96,925 |
|
|
$ |
92,113 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Liabilities and shareholders equity |
|
|
|
|
|
|
|
|
Other liabilities |
|
$ |
962 |
|
|
$ |
1,026 |
|
Short term debt |
|
|
2,688 |
|
|
|
4,138 |
|
Junior subordinated debentures owed to unconsolidated
subsidiary trust |
|
|
13,918 |
|
|
|
13,918 |
|
|
|
|
|
|
|
|
Total liabilities |
|
|
17,568 |
|
|
|
19,082 |
|
|
|
|
|
|
|
|
|
|
Shareholders equity |
|
|
79,357 |
|
|
|
73,031 |
|
|
|
|
|
|
|
|
Total liabilities and shareholders equity |
|
$ |
96,925 |
|
|
$ |
92,113 |
|
|
|
|
|
|
|
|
82
THE NATIONAL BANK OF INDIANAPOLIS CORPORATION
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
December 31, 2010 and 2009
(Dollar amounts in thousands except share and per share data)
Statements of Income
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Years ended December 31, |
|
|
|
2010 |
|
|
2009 |
|
|
2008 |
|
Interest income |
|
$ |
14 |
|
|
$ |
7 |
|
|
$ |
7 |
|
Interest expense |
|
|
1,658 |
|
|
|
1,596 |
|
|
|
1,492 |
|
|
|
|
|
|
|
|
|
|
|
Net interest income (expense) |
|
|
(1,644 |
) |
|
|
(1,589 |
) |
|
|
(1,485 |
) |
|
|
|
|
|
|
|
|
|
|
Other income |
|
|
44 |
|
|
|
44 |
|
|
|
44 |
|
Dividend income from subsidiary |
|
|
1,483 |
|
|
|
1,385 |
|
|
|
1,315 |
|
Other operating expenses: |
|
|
|
|
|
|
|
|
|
|
|
|
Deferred compensation |
|
|
2,026 |
|
|
|
1,753 |
|
|
|
1,362 |
|
Other expenses |
|
|
338 |
|
|
|
304 |
|
|
|
321 |
|
|
|
|
|
|
|
|
|
|
|
Total other operating expenses |
|
|
2,364 |
|
|
|
2,057 |
|
|
|
1,683 |
|
|
|
|
|
|
|
|
|
|
|
Net loss before tax benefit and equity in
undistributed net income of subsidiary |
|
|
(2,481 |
) |
|
|
(2,217 |
) |
|
|
(1,809 |
) |
Tax benefit |
|
|
1,551 |
|
|
|
1,406 |
|
|
|
1,213 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net loss before equity in undistributed net income of
subsidiary |
|
|
(930 |
) |
|
|
(811 |
) |
|
|
(596 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
Equity in undistributed net income of subsidiary |
|
|
4,716 |
|
|
|
923 |
|
|
|
4,380 |
|
|
|
|
|
|
|
|
|
|
|
Net income |
|
$ |
3,786 |
|
|
$ |
112 |
|
|
$ |
3,784 |
|
|
|
|
|
|
|
|
|
|
|
Statements of Cash Flows
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year ended December 31, |
|
|
|
2010 |
|
|
2009 |
|
|
2008 |
|
Operating activities |
|
|
|
|
|
|
|
|
|
|
|
|
Net income |
|
$ |
3,786 |
|
|
$ |
112 |
|
|
$ |
3,784 |
|
Adjustments to reconcile net income to net cash provided by operating
activities: |
|
|
|
|
|
|
|
|
|
|
|
|
Undistributed income of subsidiary |
|
|
(4,716 |
) |
|
|
(923 |
) |
|
|
(4,380 |
) |
Stock compensation |
|
|
120 |
|
|
|
100 |
|
|
|
100 |
|
Excess tax benefit from deferred compensation |
|
|
(68 |
) |
|
|
(414 |
) |
|
|
(321 |
) |
Compensation expense related to restricted stock
and options |
|
|
2,026 |
|
|
|
1,753 |
|
|
|
1,362 |
|
Increase in deferred income taxes |
|
|
(753 |
) |
|
|
(648 |
) |
|
|
(499 |
) |
(Increase) decrease in other assets |
|
|
4 |
|
|
|
(79 |
) |
|
|
(31 |
) |
Increase (decrease) in other liabilities |
|
|
4 |
|
|
|
641 |
|
|
|
409 |
|
|
|
|
|
|
|
|
|
|
|
Net cash provided by operating activities |
|
|
403 |
|
|
|
542 |
|
|
|
424 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Investing activities |
|
|
|
|
|
|
|
|
|
|
|
|
Net cash used by investing activities |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Financing activities |
|
|
|
|
|
|
|
|
|
|
|
|
Proceeds from issuance of stock |
|
|
608 |
|
|
|
1,144 |
|
|
|
833 |
|
Repurchase of stock |
|
|
(607 |
) |
|
|
(1,865 |
) |
|
|
(3,502 |
) |
Net change in short term debt |
|
|
(1,450 |
) |
|
|
(62 |
) |
|
|
4,200 |
|
Income tax benefit from deferred compensation |
|
|
68 |
|
|
|
414 |
|
|
|
321 |
|
|
|
|
|
|
|
|
|
|
|
Net cash provided (used) by financing activities |
|
|
(1,381 |
) |
|
|
(369 |
) |
|
|
1,852 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Increase (decrease) in cash and cash equivalents |
|
|
(978 |
) |
|
|
173 |
|
|
|
2,276 |
|
Cash and cash equivalents at beginning of year |
|
|
3,974 |
|
|
|
3,801 |
|
|
|
1,525 |
|
|
|
|
|
|
|
|
|
|
|
Cash and cash equivalents at end of year |
|
$ |
2,996 |
|
|
$ |
3,974 |
|
|
$ |
3,801 |
|
|
|
|
|
|
|
|
|
|
|
83
THE NATIONAL BANK OF INDIANAPOLIS CORPORATION
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
December 31, 2010 and 2009
(Dollar amounts in thousands except share and per share data)
NOTE 22 QUARTERLY RESULTS OF OPERATIONS
(UNAUDITED)
The following is a summary of the unaudited quarterly results of operations for the years ended December 31:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2010 |
|
March 31 |
|
|
June 30 |
|
|
September 30 |
|
|
December 31 |
|
Interest income |
|
$ |
11,615 |
|
|
$ |
11,686 |
|
|
$ |
11,898 |
|
|
$ |
11,931 |
|
Interest expense |
|
|
2,394 |
|
|
|
2,316 |
|
|
|
2,252 |
|
|
|
2,067 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net interest income |
|
|
9,221 |
|
|
|
9,370 |
|
|
|
9,646 |
|
|
|
9,864 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Provision for loan losses |
|
|
1,235 |
|
|
|
1,234 |
|
|
|
1,875 |
|
|
|
(65 |
) |
Other operating income |
|
|
2,933 |
|
|
|
3,307 |
|
|
|
4,208 |
|
|
|
3,800 |
|
Other operating expense |
|
|
10,222 |
|
|
|
10,464 |
|
|
|
11,137 |
|
|
|
11,699 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income before tax |
|
|
697 |
|
|
|
979 |
|
|
|
842 |
|
|
|
2,030 |
|
Federal and state income tax |
|
|
75 |
|
|
|
143 |
|
|
|
86 |
|
|
|
458 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income after tax |
|
$ |
622 |
|
|
$ |
836 |
|
|
$ |
756 |
|
|
$ |
1,572 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic earnings per share |
|
$ |
0.27 |
|
|
$ |
0.36 |
|
|
$ |
0.33 |
|
|
$ |
0.68 |
|
Diluted earnings per share |
|
$ |
0.26 |
|
|
$ |
0.35 |
|
|
$ |
0.32 |
|
|
$ |
0.66 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2009 |
|
March 31 |
|
|
June 30 |
|
|
September 30 |
|
|
December 31 |
|
Interest income |
|
$ |
11,665 |
|
|
$ |
11,795 |
|
|
$ |
12,185 |
|
|
$ |
11,886 |
|
Interest expense |
|
|
3,157 |
|
|
|
2,834 |
|
|
|
2,763 |
|
|
|
2,559 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net interest income |
|
|
8,508 |
|
|
|
8,961 |
|
|
|
9,422 |
|
|
|
9,327 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Provision for loan losses |
|
|
1,250 |
|
|
|
2,650 |
|
|
|
3,955 |
|
|
|
4,050 |
|
Other operating income |
|
|
3,003 |
|
|
|
3,569 |
|
|
|
2,991 |
|
|
|
3,340 |
|
Other operating expense |
|
|
9,210 |
|
|
|
10,060 |
|
|
|
9,128 |
|
|
|
9,956 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income (loss) before tax |
|
|
1,051 |
|
|
|
(180 |
) |
|
|
(670 |
) |
|
|
(1,339 |
) |
Federal and state income tax (benefit) |
|
|
206 |
|
|
|
(259 |
) |
|
|
(462 |
) |
|
|
(735 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income (loss) after tax |
|
$ |
845 |
|
|
$ |
79 |
|
|
$ |
(208 |
) |
|
$ |
(604 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic earnings (loss) per share |
|
$ |
0.37 |
|
|
$ |
0.03 |
|
|
$ |
(0.09 |
) |
|
$ |
(0.26 |
) |
Diluted earnings (loss) per share |
|
$ |
0.36 |
|
|
$ |
0.03 |
|
|
$ |
(0.09 |
) |
|
$ |
(0.26 |
) |
84
|
|
|
Item 9. |
|
Changes in and Disagreements With Accountants on Accounting and Financial
Disclosure. |
None.
|
|
|
Item 9A. |
|
Controls and Procedures |
Disclosure Controls and Procedures. The Corporations principal executive officer and
principal financial officer have concluded that the Corporations disclosure controls and
procedures (as defined under Rules 13(a)-15(e) or Rules 15d-15(e) under the Securities Exchange Act
of 1934, as amended), based on their evaluation of these controls and procedures as of the period
covered by this Form 10-K, are effective.
Managements Report on Internal Control Over Financial Reporting.
See report on page 50.
Attestation Report of the Independent Registered Public Accounting Firm.
See report on page 51.
Changes in Internal Controls Over Financial Reporting. There has been one change in the
Corporations internal controls over financial reporting that has occurred during the Corporations
last fiscal quarter. During the year-end audit of the Corporation by Crowe Horwath LLP (Crowe),
the Corporations independent registered public accounting firm, Crowe identified two transactions
in which the Corporation received appraisals on OREO properties in July 2010, but did not write the
subject real estate down to the appraised values until September 2010 and December 2010,
respectively. The write downs of the properties should have been reflected in the quarter ending
June 30, 2010; however, the net effect of this was not material to the Corporations reported
financial results for the quarter ending June 30, 2010, because of the resulting reversal of the
additional bonus accrual taken during this quarter. The failure to recognize the write downs in
the proper accounting period was identified by Crowe as a material weakness in the Corporations
internal controls. Prior to our auditors classifying this as a material weakness, the Corporation
had already implemented a new control over the accounting for OREO, whereas the accounting
department now reviews for timely reporting of write downs. Therefore, this material weakness was
remediated as of the financial reporting period ending December 31, 2010, and Crowe Horwath LLP has
issued an unqualified report on the Corporations internal controls as of December 31, 2010. See
the Attestation Report of the Independent Registered Public Accounting Firm on page 51.
Other than the change discussed above, there has been no change in the Corporations internal
controls over financial reporting that has occurred during the Corporations last fiscal quarter
that has materially affected or is reasonable likely to materially affect, the Corporations
internal control over financial reporting.
The Corporations management, including its principal executive officer and principal financial
officer, does not expect that the Corporations disclosure controls and procedures and other
internal controls will prevent all error and all fraud. A control system, no matter how well
conceived and operated, can provide only reasonable, not absolute, assurance that the objectives of
the control system are met. Further, the design of a control system must reflect the fact that
there are resource constraints, and the benefits of controls must be considered relative to their
costs. Because of the inherent limitations in all control systems, no evaluation of controls can
provide absolute assurance that all control issues and instances of fraud, if any, within the
company have been detected. These inherent limitations include the realities that judgments in
decision-making can be faulty, and that breakdowns can occur because of simple error or mistake.
Additionally, controls can be circumvented by the individual acts of some persons, by collusion of
two or more people, or by management override of the control.
The design of any system of controls also is based in part upon certain assumptions about the
likelihood of future events, and there can only be reasonable assurance that any design will
succeed in achieving its stated goals under all potential future conditions; over time, control may
become inadequate because of changes in conditions, or the degree of compliance with the policies
or procedures may deteriorate. Because of the inherent limitations in a cost-effective control
system, misstatements due to error or fraud may occur and not be detected.
85
Appearing immediately following the Signatures section of this report there are Certifications of
the Corporations principal executive officer and principal financial officer. The Certifications
are required in accord with Section 302 of the Sarbanes-Oxley Act of 2002 (the Section 302
Certifications). This Item of this report which you are currently reading is the information
concerning the Evaluation referred to in the Section 302 Certifications and this information should
be read in conjunction with the Section 302 Certifications for a more complete understanding of the
topics presented.
|
|
|
Item 9B. |
|
Other Information |
Not Applicable.
PART III
Items 10. 11, 12, 13 and 14
In accordance with the provisions of General Instruction G to Form 10-K, the information required
for the required disclosures under Items 10, 11, 12, 13 and 14 are not set forth herein because the
Corporation intends to file with the Securities and Exchange Commission a definitive Proxy
Statement pursuant to Regulation 14A not later than 120 days following the end of its 2010 fiscal
year, which Proxy Statement will contain such information. The information required by Items 10,
11, 12, 13 and 14 is incorporated herein by reference to such Proxy Statement.
86
Part IV
|
|
|
Item 15. |
|
Exhibits, Financial Statement Schedules |
(a) (1) The following consolidated financial statements are included in Item 8:
|
|
|
|
|
|
|
Page Number |
|
|
|
in 10-K |
|
|
|
|
|
|
|
|
|
50 |
|
|
|
|
|
|
|
|
|
51 |
|
|
|
|
|
|
|
|
|
52 |
|
|
|
|
|
|
|
|
|
53 |
|
|
|
|
|
|
|
|
|
54 |
|
|
|
|
|
|
|
|
|
55 |
|
|
|
|
|
|
|
|
|
56 |
|
|
(2) |
|
See response to Item 15 (a) (1). All other financial statement schedules
have been
omitted because they are not applicable, or the required information is shown
in the
consolidated financial statements or notes thereto. |
|
|
(3) |
|
List of Exhibits |
87
EXHIBIT INDEX
|
|
|
|
|
|
3.01 |
|
|
Articles of Incorporation of the Corporation, filed as Exhibit 3(i) to the Corporations Form
10-QSB as of September 30, 1995 are incorporated by reference and Articles of Amendment filed
as Exhibit 3(i) to the Form 10-K for the fiscal year ended December 31, 2001 |
|
|
|
|
|
|
3.02 |
|
|
Bylaws of the Corporation, filed as Exhibit 3(ii) to the Corporations Form 8-K filed July
30, 2010, are incorporated by reference |
|
|
|
|
|
|
10.01 |
* |
|
1993 Key Employees Stock Option Plan of the Corporation, as amended, filed as Exhibit 10(a)
to the Form 10-K for the fiscal year ended December 31, 2004 is incorporated by reference |
|
|
|
|
|
|
10.02 |
* |
|
1993 Directors Stock Option Plan of the Corporation, as amended, filed as Exhibit 10(b) to
the Corporations Form 10-Q as of June 30, 2001 is incorporated by reference |
|
|
|
|
|
|
10.03 |
* |
|
1993 Restricted Stock Plan of the Corporation, as amended, filed as Exhibit 10(c) to the
Form 10-K for the fiscal year ended December 31, 2004 is incorporated by reference |
|
|
|
|
|
|
10.04 |
* |
|
Form of agreement under the 1993 Key Employees Stock Option Plan, filed as Exhibit 10(d) to
the Form 10-K for the fiscal year ended December 31, 2004 is incorporated by reference |
|
|
|
|
|
|
10.05 |
* |
|
Form of agreement under the 1993 Restricted Stock Plan, filed as Exhibit 10(e) to the Form
10-K for the fiscal year ended December 31, 2004 is incorporated by reference |
|
|
|
|
|
|
10.06 |
* |
|
Schedule of Directors Compensation Arrangements, filed as a part of the Corporations Form
8-K filed March 18, 2010, is incorporated by reference |
|
|
|
|
|
|
10.07 |
* |
|
Schedule of Named Executive Officers Compensation Arrangements, filed as Exhibit 10.07 to
the Corporations Form 8-K dated May 18, 2006 is incorporated by reference, as amended by the
Corporations Form 8-K filed January 6, 2011 |
|
|
|
|
|
|
10.08 |
* |
|
The Amended and Restated National Bank of Indianapolis Corporation 2005 Equity Incentive
Plan, filed as Exhibit 10.01 to the Corporations Form 8-K filed June 23, 2010 is incorporated
by reference |
|
|
|
|
|
|
10.09 |
* |
|
Form of Restricted Stock Award Agreement for The National Bank of Indianapolis Corporation
2005 Equity Incentive Plan, filed as Exhibit 10.02 to the Corporations Form 8-K dated June
22, 2005 is incorporated by reference |
|
|
|
|
|
|
10.10 |
* |
|
Form of Stock Option Award Agreement for The National Bank of Indianapolis Corporation 2005
Equity Incentive Plan, filed as Exhibit 10.03 to the Corporations Form 8-K dated June 22,
2005, is incorporated by reference |
|
|
|
|
|
|
10.11 |
* |
|
Employment Agreement dated December 15, 2005 between Morris L. Maurer and the Corporation,
filed as Exhibit 10.06 to the Corporations Form 8-K dated December 21, 2005, and as amended
by Exhibit 10.06 to the Corporations Form 8-K dated November 26, 2008, is incorporated by
reference |
|
|
|
|
|
|
10.13 |
* |
|
The National Bank of Indianapolis Corporation Executives Deferred Compensation Plan, filed
as Exhibit 10.08 to the Corporations Form 8-K dated December 21, 2005, and as amended by
Exhibit 10.08 to the Corporations Form 8-K dated November 26, 2008, is incorporated by
reference |
|
|
|
|
|
|
10.14 |
* |
|
The National Bank of Indianapolis Corporation 401(K) Savings Plan (as amended and restated
generally effective January 1, 2006), filed as Exhibit 10.14 to the Corporations Form 10-K
dated December 31, 2005 is incorporated by reference |
|
|
|
|
|
|
21.00 |
|
|
Subsidiaries of The National Bank of Indianapolis Corporation |
|
|
|
|
|
|
31.1 |
|
|
Certificate of Chief Executive Officer pursuant to Rule 13a-14(a)/Rule 15d-14(a) of the
Securities Exchange Act of 1934, as amended |
|
|
|
|
|
|
31.2 |
|
|
Certificate of Chief Financial Officer pursuant to Rule 13a-14(a)/Rule 15d-14(a) of the
Securities Exchange Act of 1934, as amended |
|
|
|
|
|
|
32.1 |
|
|
Chief Executive Officer Certification pursuant to 18 U.S.C. Section 1350 |
|
|
|
|
|
|
32.2 |
|
|
Chief Financial Officer Certification pursuant to 18 U.S.C. Section 1350 |
|
|
|
|
|
|
|
|
|
*
Indicates management contract or compensatory plan or arrangement
required to be filed as an exhibit to this report. |
88
SIGNATURES
Pursuant to the requirements of Section 13 or 15(d) of the Exchange Act, the registrant has duly caused this report to be signed on its
behalf by the undersigned, thereunto duly authorized.
|
|
|
|
|
(Registrant)
|
|
The National Bank of Indianapolis Corporation |
|
|
|
|
|
|
|
By (Signature and Title)
|
|
/S/ Morris L. Maurer
Morris L. Maurer, President (Principal Executive Officer)
|
|
March 11, 2011
Date |
Pursuant to the requirements of the Securities Exchange Act, this report has been signed below by the
following persons on behalf of the registrant and in the capacities and on the dates indicated.
|
|
|
|
|
By (Signature and Title)
|
|
/S/ Morris L. Maurer
Morris L. Maurer, President (Principal Executive Officer)
|
|
March 11, 2011
Date |
|
|
|
|
|
By (Signature and Title)
|
|
/S/ Philip B. Roby
Philip B. Roby, Executive Vice President
|
|
March 11, 2011
Date |
|
|
|
|
|
By (Signature and Title)
|
|
/S/ Debra L. Ross
Debra L. Ross, Senior Vice President (Principal
Financial and Accounting Officer)
|
|
March 11, 2011 Date |
|
|
|
|
|
By (Signature and Title)
|
|
/S/ Michael S. Maurer
|
|
March 11, 2011 |
|
|
Michael S. Maurer, Chairman of the Board
|
|
Date |
|
|
|
|
|
By (Signature and Title)
|
|
/S/ Kathryn G. Betley
|
|
March 11, 2011 |
|
|
Kathryn G. Betley, Director
|
|
Date |
|
|
|
|
|
By (Signature and Title)
|
|
/S/ David R. Frick
|
|
March 11, 2011 |
|
|
David R. Frick, Director
|
|
Date |
|
|
|
|
|
By (Signature and Title)
|
|
/S/ Andre B. Lacy
|
|
March 11, 2011 |
|
|
Andre B. Lacy, Director
|
|
Date |
|
|
|
|
|
By (Signature and Title)
|
|
/S/ William S. Oesterle
|
|
March 11, 2011 |
|
|
William S. Oesterle, Director
|
|
Date |
|
|
|
|
|
By (Signature and Title)
|
|
/S/ Todd H. Stuart
|
|
March 11, 2011 |
|
|
Todd H. Stuart, Director
|
|
Date |
|
|
|
|
|
By (Signature and Title)
|
|
/S/ John T. Thompson
|
|
March 11, 2011 |
|
|
John T. Thompson, Director
|
|
Date |
89
EXHIBIT INDEX
|
|
|
|
|
|
3.01 |
|
|
Articles of Incorporation of the Corporation, filed as Exhibit 3(i) to the Corporations Form
10-QSB as of September 30, 1995 are incorporated by reference and Articles of Amendment filed
as Exhibit 3(i) to the Form 10-K for the fiscal year ended December 31, 2001 |
|
|
|
|
|
|
3.02 |
|
|
Bylaws of the Corporation, filed as Exhibit 3(ii) to the Corporations Form 8-K filed July
30, 2010, are incorporated by reference |
|
|
|
|
|
|
10.01 |
* |
|
1993 Key Employees Stock Option Plan of the Corporation, as amended, filed as Exhibit 10(a)
to the Form 10-K for the fiscal year ended December 31, 2004 is incorporated by reference |
|
|
|
|
|
|
10.02 |
* |
|
1993 Directors Stock Option Plan of the Corporation, as amended, filed as Exhibit 10(b) to
the Corporations Form 10-Q as of June 30, 2001 is incorporated by reference |
|
|
|
|
|
|
10.03 |
* |
|
1993 Restricted Stock Plan of the Corporation, as amended, filed as Exhibit 10(c) to the
Form 10-K for the fiscal year ended December 31, 2004 is incorporated by reference |
|
|
|
|
|
|
10.04 |
* |
|
Form of agreement under the 1993 Key Employees Stock Option Plan, filed as Exhibit 10(d) to
the Form 10-K for the fiscal year ended December 31, 2004 is incorporated by reference |
|
|
|
|
|
|
10.05 |
* |
|
Form of agreement under the 1993 Restricted Stock Plan, filed as Exhibit 10(e) to the Form
10-K for the fiscal year ended December 31, 2004 is incorporated by reference |
|
|
|
|
|
|
10.06 |
* |
|
Schedule of Directors Compensation Arrangements, filed as a part of the Corporations Form
8-K filed March 18, 2010, is incorporated by reference |
|
|
|
|
|
|
10.07 |
* |
|
Schedule of Named Executive Officers Compensation Arrangements, filed as Exhibit 10.07 to
the Corporations Form 8-K dated May 18, 2006 is incorporated by reference, as amended by the
Corporations Form 8-K filed January 6, 2011 |
|
|
|
|
|
|
10.08 |
* |
|
The Amended and Restated National Bank of Indianapolis Corporation 2005 Equity Incentive
Plan, filed as Exhibit 10.01 to the Corporations Form 8-K filed June 23, 2010 is incorporated
by reference |
|
|
|
|
|
|
10.09 |
* |
|
Form of Restricted Stock Award Agreement for The National Bank of Indianapolis Corporation
2005 Equity Incentive Plan, filed as Exhibit 10.02 to the Corporations Form 8-K dated June
22, 2005 is incorporated by reference |
|
|
|
|
|
|
10.10 |
* |
|
Form of Stock Option Award Agreement for The National Bank of Indianapolis Corporation 2005
Equity Incentive Plan, filed as Exhibit 10.03 to the Corporations Form 8-K dated June 22,
2005, is incorporated by reference |
|
|
|
|
|
|
10.11 |
* |
|
Employment Agreement dated December 15, 2005 between Morris L. Maurer and the Corporation,
filed as Exhibit 10.06 to the Corporations Form 8-K dated December 21, 2005, and as amended
by Exhibit 10.06 to the Corporations Form 8-K dated November 26, 2008, is incorporated by
reference |
|
|
|
|
|
|
10.13 |
* |
|
The National Bank of Indianapolis Corporation Executives Deferred Compensation Plan, filed
as Exhibit 10.08 to the Corporations Form 8-K dated December 21, 2005, and as amended by
Exhibit 10.08 to the Corporations Form 8-K dated November 26, 2008, is incorporated by
reference |
|
|
|
|
|
|
10.14 |
* |
|
The National Bank of Indianapolis Corporation 401(K) Savings Plan (as amended and restated
generally effective January 1, 2006), filed as Exhibit 10.14 to the Corporations Form 10-K
dated December 31, 2005 is incorporated by reference |
|
|
|
|
|
|
21.00 |
|
|
Subsidiaries of The National Bank of Indianapolis Corporation |
|
|
|
|
|
|
31.1 |
|
|
Certificate of Chief Executive Officer pursuant to Rule 13a-14(a)/Rule 15d-14(a) of the
Securities Exchange Act of 1934, as amended |
|
|
|
|
|
|
31.2 |
|
|
Certificate of Chief Financial Officer pursuant to Rule 13a-14(a)/Rule 15d-14(a) of the
Securities Exchange Act of 1934, as amended |
|
|
|
|
|
|
32.1 |
|
|
Chief Executive Officer Certification pursuant to 18 U.S.C. Section 1350 |
|
|
|
|
|
|
32.2 |
|
|
Chief Financial Officer Certification pursuant to 18 U.S.C. Section 1350 |
|
|
|
|
|
|
|
|
|
*
Indicates management contract or compensatory plan or arrangement
required to be filed as an exhibit to this report. |
90