Attached files

file filename
EX-32.2 - EX-32.2 - NATIONAL BANK OF INDIANAPOLIS CORPc14017exv32w2.htm
EX-31.2 - EX-31.2 - NATIONAL BANK OF INDIANAPOLIS CORPc14017exv31w2.htm
EX-32.1 - EX-32.1 - NATIONAL BANK OF INDIANAPOLIS CORPc14017exv32w1.htm
EX-31.1 - EX-31.1 - NATIONAL BANK OF INDIANAPOLIS CORPc14017exv31w1.htm
EX-21.00 - EX-21.00 - NATIONAL BANK OF INDIANAPOLIS CORPc14017exv21w00.htm
Table of Contents

 
 
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, D.C. 20549
FORM 10-K
     
þ   ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For the fiscal year ended December 31, 2010
OR
     
o   TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
Commission file number: 000-21671
THE NATIONAL BANK OF INDIANAPOLIS CORPORATION
(Exact name of Registrant as Specified in its Charter)
     
Indiana   35-1887991
(State or Other Jurisdiction of   (I.R.S. Employer Identification No.)
Incorporation or Organization)    
     
107 North Pennsylvania Street   46204
Indianapolis, Indiana   (Zip Code)
(Address of Principal Executive Offices)    
(317) 261-9000
(Registrant’s Telephone Number, Including Area Code)
Securities registered pursuant to Section 12(b) of the Act: None
Securities registered Pursuant to Section 12(g) of the Act: Common Stock
Indicate by check mark if the registrant is a well-known seasoned issuer, as defined in Rule 405 of the Securities Act. Yes o No þ
Indicate by check mark if the registrant is not required to file reports pursuant to Section 13 or Section 15(d) of the Exchange Act. Yes o No þ
Indicate by check mark whether the registrant: (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes þ No o
Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§ 232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files). Yes o No o
Indicate by check mark if disclosure of delinquent filers pursuant to Item 405 of Regulation S-K is not contained herein, and will not be contained, to the best of the registrant’s knowledge, in definitive proxy or information statements incorporated by reference in Part III of this Form 10-K or any amendment to this Form 10-K. þ
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a smaller reporting company. See the definitions of “large accelerated filer”, “accelerated filer” and “smaller reporting company” in Rule 12b-2 of the Exchange Act.
             
Large accelerated filer o   Accelerated filer þ   Non-accelerated filer o   Smaller reporting company o
        (do not check if a smaller reporting company)    
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes o No þ
The aggregate market value of the common stock held by non-affiliates of the registrant as of June 30, 2010, was approximately $60,717,866. The number of shares of the registrant’s Common Stock outstanding March 11, 2011 was 2,317,750.
DOCUMENTS INCORPORATED BY REFERENCE
The information required by Part III of this Report on Form 10-K, to the extent not set forth herein, is incorporated herein by reference to the Registrant’s definitive proxy statement to be filed in connection with the annual meeting of shareholders to be held on June 16, 2011.
 
 

 

 


 

Form 10-K Cross Reference Index
         
    Page  
       
 
       
    1  
 
       
    12  
 
       
    18  
 
       
    18  
 
       
    18  
 
       
    19  
 
       
       
 
       
    19  
 
       
    21  
 
       
    22  
 
       
    48  
 
       
    50  
 
       
    85  
 
       
    85  
 
       
    86  
 
       
       
 
       
    86  
 
       
    86  
 
       
    86  
 
       
    86  
 
       
    86  
 
       
       
 
       
    87  
 
       
    89  
 
       
 EX-21.00
 EX-31.1
 EX-31.2
 EX-32.1
 EX-32.2

 

 


Table of Contents

PART I
Item 1.  
Business
The Corporation. The National Bank of Indianapolis Corporation (the “Corporation”) was formed as an Indiana corporation on January 29, 1993, for the purpose of forming a banking institution in the Indianapolis, Indiana metropolitan area and holding all of the shares of common stock of such banking institution. The Corporation formed a national banking association named “The National Bank of Indianapolis” (the “Bank”) as a wholly-owned subsidiary.
The Bank opened for business to the public on December 20, 1993. The Bank’s deposits are insured by the FDIC. The Bank currently conducts its business through twelve offices, including its downtown headquarters located at 107 North Pennsylvania Street in Indianapolis, and its neighborhood bank offices located at:
   
8451 Ditch Road, Indianapolis, in northwestern Marion County;
   
6807 East 82nd Street, Indianapolis, in northeastern Marion County;
   
Chamber of Commerce building at 320 North Meridian Street in downtown Indianapolis;
   
4930 North Pennsylvania Street, Indianapolis, in northern Marion County;
   
One America Office Complex in downtown Indianapolis;
   
650 East Carmel Drive, Carmel, in Hamilton County;
   
1689 West Smith Valley Road, Greenwood, in Johnson County;
   
10590 North Michigan Road, Carmel, in Hamilton County;
   
2714 East 146th Street, Carmel, in Hamilton County;
   
2410 Harleston Street, Carmel, in Hamilton County; and
   
11701 Olio Road, Fishers, in Hamilton County.
The Bank provides a full range of deposit, credit, and money management services to its targeted market, which is small to medium size businesses, affluent executive and professional individuals, and not-for-profit organizations. The Bank has full trust powers.
Management initially sought to position the Bank to capitalize on the customer disruption, dissatisfaction, and turn-over which it believed had resulted from the acquisition of the three largest commercial banks located in Indianapolis by out-of-state holding companies. Management is now focused on serving the local markets with an organization which is not owned by an out-of-state company and whose decisions are made locally. On December 31, 2010, the Corporation had consolidated total assets of $1.4 billion and total deposits of $1.2 billion.
Management believes that the key ingredients in the growth of the Bank have been a well-executed business plan, an experienced Board of Directors and management team and a seasoned group of bank employees. The basic strategy of the Bank continues to emphasize the delivery of highly personalized services to the target client base with an emphasis on quick response and financial expertise.
Business Plan Overview. The business plan of the Bank is based on being a strong, locally owned bank providing superior service to a defined group of customers, which are primarily corporations with annual sales under $100 million, executives, professionals, and not-for-profit organizations. The Bank provides highly personalized banking services with an emphasis on knowledge of the particular financial needs and objectives of its clients and quick response to customer requests. Because the management of the Bank is located in Indianapolis, all credit and related decisions are made locally, thereby facilitating prompt response. The Bank emphasizes both highly personalized service at the customer’s convenience and non-traditional delivery services that do not require customers to frequent the Bank. This personal contact has become a trademark of the Bank and a key means of differentiating the Bank from other financial service providers.
The Bank offers a broad range of deposit services typically available from most banks and savings associations, including interest and non-interest bearing checking accounts, savings and other kinds of deposits of various types (ranging from daily money market accounts to longer term certificates of deposit). The Bank has emphasized paying competitive interest rates on deposit products.

 

1


Table of Contents

The Bank also offers a full range of credit services, including commercial loans (such as lines of credit, term loans, refinancings, etc.), personal lines of credit, direct installment consumer loans, credit card loans, residential mortgage loans, construction loans, and letters of credit. Lending strategies focus primarily on commercial loans to small and medium size businesses and non profit organizations as well as personal loans to executives and professionals.
The residential mortgage lending area of the Bank offers conforming, jumbo, portfolio, and Community Reinvestment Act mortgage products. The Bank utilizes secondary market channels it has developed for sale of those mortgage products described above. Secondary market channels include FNMA, as well as private investors identified through wholesale entities. Consumer lending is directed to executive and professional clients through residential mortgages, credit cards, and personal lines of credit to include home equity loans.
The Bank has a full-service Wealth Management division, which offers trust, estate, retirement and money management services.
The Market. The Bank derives a substantial proportion of its business from the Indianapolis, Indiana Metropolitan Statistical Area (“Indianapolis MSA”).
Competition. The Bank’s service area is highly competitive. There are numerous financial institutions operating in the Indianapolis MSA marketplace, which provide strong competition to the Bank. In addition to the challenge of attracting and retaining customers for traditional banking services offered by commercial bank competitors, significant competition also comes from savings and loans associations, credit unions, finance companies, insurance companies, mortgage companies, securities and brokerage firms, money market mutual funds, loan production offices, and other providers of financial services in the area. These competitors, with focused products targeted at highly profitable customer segments, compete across geographic boundaries and provide customers increasing access to meaningful alternatives to banking services in nearly all significant products. The increasingly competitive environment is a result primarily of changes in regulations, changes in technology, product delivery systems and the accelerating pace of consolidation among financial service providers. These competitive trends are likely to continue. The Bank’s ability to maintain its historical levels of financial performance will depend in part on the Bank’s ability over time to expand its scope of available financial services as needed to meet the needs and demands of its customers. The Bank competes in this marketplace primarily on the basis of highly personalized service, responsive decision making, and competitive pricing.
Employees. The Corporation and the Bank have 274 employees, of which 267 are full-time equivalent employees. The Bank has employed persons with substantial experience in the Indianapolis MSA banking market. The average banking experience level for all Bank employees is in excess of 15 years.
Lending Activity. The Bank’s lending strategy emphasizes a high quality, well-diversified loan portfolio. The Bank’s principal lending categories are commercial, commercial mortgage, residential mortgage, private banking/personal, and home equity. Commercial loans include loans for working capital, machinery and equipment purchases, premises and equipment acquisitions and other corporate needs. Residential mortgage lending includes loans on first mortgage residential properties. Private banking loans include secured and unsecured personal lines of credit as well as home equity loans.
Commercial loans typically entail a thorough analysis of the borrower and its management, occasional review of its industry, current and projected financial condition and other factors. Credit analysis involves cash flow analysis, collateral, the type of loan, loan maturity, terms and conditions, and various loan-to-value ratios as they relate to loan policy. The Bank typically requires commercial borrowers to have annual financial statements prepared by independent accountants and may require such financial statements to be audited or reviewed by accountants. The Bank generally requires appraisals or evaluations in connection with loans secured by real estate. Such appraisals or evaluations are usually obtained prior to the time funds are advanced. The Bank also often requires personal guarantees from principals involved with closely-held corporate borrowers.
Generally, the Bank requires loan applications or personal financial statements from its personal borrowers on loans that the Bank originates. Loan officers or credit analysts complete a debt to income analysis, an analysis of the borrower’s liquidity, and an analysis of collateral, if appropriate, that should meet established standards of lending policy.

 

2


Table of Contents

The Bank maintains a comprehensive loan policy that establishes guidelines with respect to all categories of lending. In addition, loan policy sets forth lending authority for each loan officer. The Loan Committee of the Bank reviews all loans in excess of $500 thousand. Any loan in excess of a lending officer’s lending authority, up to $2 million, must receive the approval of the Chief Executive Officer (“CEO”), Chief Lending Officer (“CLO”), Chief Credit Officer, Commercial Lending Manager, or Chief Client Officer. Loans in excess of $2 million but less than $6 million must be approved by the Loan Committee prior to the Bank making such loan. The Board of Directors Loan Policy Committee is not usually required to approve loans unless they are above $6 million. Commercial loans are assigned a rating based on creditworthiness and are monitored for improvement or deterioration. Consumer loans are monitored by delinquency trends. The consumer portfolios are assigned an average weighted risk grade based on specific risk characteristics. Loans are made primarily in the Bank’s designated market area.
REGULATION AND SUPERVISION
Both the Corporation and the Bank operate in highly regulated environments and are subject to supervision and regulation by several governmental regulatory agencies, including the Board of Governors of the Federal Reserve System (the “Federal Reserve”), the Office of the Comptroller of the Currency (the “OCC”), and the Federal Deposit Insurance Corporation (the “FDIC”). The laws and regulations established by these agencies are generally intended to protect depositors, not shareholders. Changes in applicable laws, regulations, governmental policies, income tax laws and accounting principles may have a material effect on the Corporation’s business and prospects. The following summary is qualified by reference to the statutory and regulatory provisions discussed.
Recent Developments
The Dodd-Frank Act. On July 21, 2010, financial regulatory reform legislation entitled the “Dodd-Frank Wall Street Reform and Consumer Protection Act” (the “Dodd-Frank Act”) was signed into law. The Dodd-Frank Act will likely result in dramatic changes across the financial regulatory system, some of which became effective immediately and some of which will not become effective until various future dates. Implementation of the Dodd-Frank Act will require many new rules to be issued by various federal regulatory agencies over the next several years. There will be a significant amount of uncertainty regarding the overall impact of this new law on the financial services industry until final rulemaking is complete. The ultimate impact of this law could have a material adverse impact on the financial services industry as a whole and on our business, results of operations, and financial condition. Provisions in the legislation that affect deposit insurance assessments, payment of interest on demand deposits, and interchange fees could increase the costs associated with deposits and place limitations on certain revenues those deposits may generate. The Dodd-Frank Act also includes provisions that, among other things, will:
   
Centralize responsibility for consumer financial protection by creating a new agency, the Bureau of Consumer Financial Protection, responsible for implementing, examining, and enforcing compliance with federal consumer financial laws.
   
Create the Financial Stability Oversight Council that will recommend to the Federal Reserve increasingly strict rules for capital, leverage, liquidity, risk management, and other requirements as companies grow in size and complexity.
   
Require the OCC to seek to make its capital requirements for national banks countercyclical so that capital requirements increase in times of economic expansion and decrease in times of economic contraction.
   
Restrict the preemption of state law by federal law and disallow subsidiaries and affiliates of national banks from availing themselves of such preemption.
   
Provide mortgage reform provisions regarding a customer’s ability to repay, restricting variable-rate lending by requiring that the ability to repay variable-rate loans be determined by using the maximum rate that will apply during the first five years of a variable-rate loan term, and making more loans subject to provisions for higher cost loans and new disclosures. In addition, certain compensation for mortgage brokers based on certain loan terms will be restricted.

 

3


Table of Contents

   
Require financial institutions to make a reasonable and good faith determination that borrowers have the ability to repay loans for which they apply. If a financial institution fails to make such a determination, a borrower can assert this failure as a defense to foreclosure.
   
Require financial institutions to retain a specified percentage (5% or more) of certain non-traditional mortgage loans and other assets in the event that they seek to securitize such assets.
   
Change the assessment base for federal deposit insurance from the amount of insured deposits to consolidated assets less tangible capital, eliminate the ceiling on the size of the Deposit Insurance Fund (“DIF”), and increase the floor on the size of the DIF, which generally will require an increase in the level of assessments for institutions with assets in excess of $10 billion.
   
Make permanent the $250,000 limit for federal deposit insurance and provide unlimited federal deposit insurance until January 1, 2013 for noninterest-bearing demand transaction accounts at all insured depository institutions.
   
Implement corporate governance revisions, including with regard to executive compensation, say on pay votes, proxy access by shareholders, and clawback policies which apply to all public companies, not just financial institutions.
   
Repeal the federal prohibitions on the payment of interest on demand deposits, thereby permitting depository institutions to pay interest on business transactions and other accounts.
   
Amend the Electronic Fund Transfer Act (“EFTA”) to, among other things, give the Federal Reserve the authority to establish rules regarding interchange fees charged for electronic debit transactions by payment card issuers having assets over $10 billion and to enforce a new statutory requirement that such fees be reasonable and proportional to the actual cost of a transaction to the issuer.
   
Limit the hedging activities and private equity investments that may be made by various financial institutions.
As noted above, the Dodd-Frank Act requires that the federal regulatory agencies draft many new regulations which will implement the foregoing provisions as well as other provisions contained in the Dodd-Frank Act, the ultimate impact of which will not be known for some time.
S.A.F.E. Act Requirements. On July 28, 2010, the OCC jointly issued final rules with the Federal Reserve, the Office of Thrift Supervision, FDIC, Farm Credit Administration, and National Credit Union Administration which require residential mortgage loan originators who are employees of institutions regulated by the foregoing agencies, including national banks, to meet the registration requirements of the Secure and Fair Enforcement for Mortgage Licensing Act of 2008 ( the “S.A.F.E. Act” ). The S.A.F.E. Act requires residential mortgage loan originators who are employees of regulated financial institutions to be registered with the Nationwide Mortgage Licensing System and Registry, a database created by the Conference of State Bank Supervisors and the American Association of Residential Mortgage Regulators to support the licensing of mortgage loan originators by the states. Employees of regulated financial institutions are generally prohibited from originating residential mortgage loans unless they are registered. According to the final rule, due to various system modifications and enhancements required to make the existing system capable to accept Federal Registrants, the system was not able to accept Federal Registrants until January 31, 2011. The Bank must register its employees before July 31, 2011 to be in compliance with the final rule.
The Corporation
The Bank Holding Company Act. Because the Corporation owns all of the outstanding capital stock of the Bank, it is registered as a bank holding company under the federal Bank Holding Company Act of 1956 and is subject to periodic examination by the Federal Reserve and required to file periodic reports of its operations and any additional information that the Federal Reserve may require.

 

4


Table of Contents

Investments, Control, and Activities. With some limited exceptions, the Bank Holding Company Act requires every bank holding company to obtain the prior approval of the Federal Reserve before acquiring another bank holding company or acquiring more than five percent of the voting shares of a bank (unless it already owns or controls the majority of such shares).
Bank holding companies are prohibited, with certain limited exceptions, from engaging in activities other than those of banking or of managing or controlling banks. They are also prohibited from acquiring or retaining direct or indirect ownership or control of voting shares or assets of any company which is not a bank or bank holding company, other than subsidiary companies furnishing services to or performing services for their subsidiaries, and other subsidiaries engaged in activities which the Federal Reserve determines to be so closely related to banking or managing or controlling banks as to be incidental to these operations. The Bank Holding Company Act does not place territorial restrictions on the activities of such nonbanking-related activities.
Bank holding companies which meet certain management, capital, and Community Reinvestment Act of 1977 (“CRA”) standards may elect to become a financial holding company, which would allow them to engage in a substantially broader range of nonbanking activities than is permitted for a bank holding company, including insurance underwriting and making merchant banking investments in commercial and financial companies.
The Corporation does not currently plan to engage in any activity other than owning the stock of the Bank.
Capital Adequacy Guidelines for Bank Holding Companies. The Federal Reserve, as the regulatory authority for bank holding companies, has adopted capital adequacy guidelines for bank holding companies. Bank holding companies with assets in excess of $500 million must comply with the Federal Reserve’s risk-based capital guidelines which require a minimum ratio of total capital to risk-weighted assets (including certain off-balance sheet activities such as standby letters of credit) of 8%. At least half of the total required capital must be “Tier 1 capital”, consisting principally of common stockholders’ equity, non-cumulative perpetual preferred stock, a limited amount of cumulative perpetual preferred stock and minority interest in the equity accounts of consolidated subsidiaries, less certain goodwill items. The remainder (“Tier 2 capital”) may consist of a limited amount of subordinated debt and intermediate-term preferred stock, certain hybrid capital instruments and other debt securities, cumulative perpetual preferred stock, and a limited amount of the general loan loss allowance. In addition to the risk-based capital guidelines, the Federal Reserve has adopted a Tier 1 (leverage) capital ratio under which the bank holding company must maintain a minimum level of Tier 1 capital to average total consolidated assets of 3% in the case of bank holding companies which have the highest regulatory examination ratings and are not contemplating significant growth or expansion. All other bank holding companies are expected to maintain a ratio of at least 1% to 2% above the stated minimum.
Certain regulatory capital ratios for the Corporation as of December 31, 2010, are shown below:
         
Tier 1 Capital to Risk-Weighted Assets
    9.7 %
Total Risk Based Capital to Risk-Weighted Asset
    11.4 %
Tier 1 Leverage Ratio
    6.7 %
Dividends. The Federal Reserve’s policy is that a bank holding company experiencing earnings weakness should not pay cash dividends exceeding its net income or which could only be funded in ways that weaken the bank holding company’s financial health, such as by borrowing. Additionally, the Federal Reserve possesses enforcement powers over bank holding companies and their non-bank subsidiaries to prevent or remedy actions that represent unsafe or unsound practices or violations of applicable statutes and regulations. Among these powers is the ability to proscribe the payment of dividends by banks and bank holding companies.
Source of Strength. In accordance with Federal Reserve policy, the Corporation is expected to act as a source of financial strength to the Bank and to commit resources to support the Bank in circumstances in which the Corporation might not otherwise do so.

 

5


Table of Contents

The Bank
General Regulatory Supervision. The Bank is a national bank organized under the laws of the United States of America and is subject to the supervision of the OCC, whose examiners conduct periodic examinations of national banks. The Bank must undergo regular on-site examinations by the OCC and must submit quarterly and annual reports to the OCC concerning its activities and financial condition.
The deposits of the Bank are insured by the DIF administered by the FDIC and are subject to the FDIC’s rules and regulations respecting the insurance of deposits. See “Deposit Insurance”.
Lending Limits. Under federal law, the total loans and extensions of credit by a national bank to a borrower outstanding at one time and not fully secured may not exceed 15 percent of the bank’s capital and unimpaired surplus. In addition, the total amount of outstanding loans and extensions of credit to any borrower outstanding at one time and fully secured by readily marketable collateral may not exceed 10 percent of the unimpaired capital and unimpaired surplus of the bank (this limitation is separate from and in addition to the above limitation). If a loan is secured by United States obligations, such as treasury bills, it is not subject to the bank’s legal lending limit.
Deposit Insurance. Due to the recent difficult economic conditions in the United States, deposit insurance per account owner was increased from $100,000 to $250,000 through December 31, 2013. The Dodd-Frank Act has now made this change in deposit insurance permanent and, as a result, each account owner’s deposits will be insured up to $250,000 by the FDIC.
In addition, the FDIC adopted an optional Temporary Liquidity Guarantee Program (“TLGP”) in October of 2008 by which, for a fee, non-interest bearing transaction accounts received unlimited FDIC insurance coverage through December 31, 2010 and certain senior unsecured debt issued by institutions and their holding companies would be guaranteed by the FDIC through December 31, 2012. The Corporation elected to participate in both the unlimited non-interest bearing transaction account coverage and the unsecured debt guarantee program.
Under the Transaction Account Guarantee Program (“TAGP”), the FDIC provided unlimited deposit insurance coverage initially through December 31, 2009 for non-interest bearing transaction accounts (typically business checking accounts) and certain funds swept into non-interest bearing savings accounts. Institutions that participated in the TAGP paid a 10 basis points fee (annualized) on the balance of each covered account in excess of $250,000, while the additional deposit insurance was in place. The FDIC authorized an extension of the TAGP through December 31, 2010 for institutions participating in the original TAGP, unless an institution opted out of the extension period. During the extension period, fees increased to 15 to 25 basis points depending on an institution’s risk category for deposit insurance purposes. Importantly, the Dodd-Frank Act now provides for unlimited deposit insurance coverage on non-interest bearing transaction accounts, including Interest On Lawyer Trust Accounts but excluding interest-bearing NOW accounts, without an additional fee at insured institutions such as the Bank through December 31, 2012.
The TLGP also included the Debt Guarantee Program (“DGP”), under which the FDIC guarantees certain senior unsecured debt issued by FDIC-insured institutions and their holding companies. Under the DGP, upon a default by an issuer of FDIC-guaranteed debt, the FDIC will continue to make scheduled principal and interest payments on the debt. The unsecured debt must have been issued on or after October 14, 2008 and not later than October 31, 2009, and the guarantee is effective through the earlier of the maturity date (or mandatory conversion date) or December 31, 2012, although the debt may have a maturity date beyond December 31, 2012. Depending on the maturity of the debt, the nonrefundable DGP guarantee fee ranges from 50 to 100 basis points (annualized) for covered debt outstanding until the earlier of maturity or December 31, 2012. The FDIC also established an emergency debt guarantee facility through April 30, 2010 through which institutions that are unable to issue non-guaranteed debt to replace maturing senior unsecured debt because of market disruptions or other circumstances beyond their control may apply on a case-by-case basis to issue FDIC-guaranteed senior unsecured debt. The FDIC guarantee of any debt issued under this emergency facility would be subject to an annualized assessment rate equal to a minimum of 300 basis points. The Dodd-Frank Act also authorizes the FDIC to guarantee debt of solvent institutions and their holding companies in a manner similar to the DGP; however, the FDIC and the Federal Reserve must make a determination that there is a liquidity event that threatens the financial stability of the United States and the United States Department of the Treasury (“Treasury Department”) must approve the terms of the guarantee program.

 

6


Table of Contents

The Bank’s deposits are insured up to the applicable limits under the DIF. The FDIC maintains the DIF by assessing depository institutions an insurance premium. Pursuant to the Dodd-Frank Act, the FDIC is required to set a DIF reserve ratio of 1.35% of estimated insured deposits and is required to achieve this ratio by September 30, 2020. Also, the Dodd-Frank Act has eliminated the 1.50% ceiling on the reserve ratio and provides that the FDIC is no longer required to refund amounts in the DIF that exceed 1.50% of insured deposits.
Under the FDIC’s risk-based assessment system, insured institutions are required to pay deposit insurance premiums based on the risk that each institution poses to the DIF. An institution’s risk to the DIF is measured by its regulatory capital levels, supervisory evaluations, and certain other factors. An institution’s assessment rate depends upon the risk category to which it is assigned. As noted above, pursuant to the Dodd-Frank Act, the FDIC will calculate an institution’s assessment level based on its total average consolidated assets during the assessment period less average tangible equity (i.e., Tier 1 capital) as opposed to an institution’s deposit level which was the previous basis for calculating insurance assessments. Pursuant to the Dodd-Frank Act, institutions will be placed into one of four risk categories for purposes of determining the institution’s actual assessment rate. The FDIC will determine the risk category based on the institution’s capital position (well capitalized, adequately capitalized, or undercapitalized) and supervisory condition (based on exam reports and related information provided by the institution’s primary federal regulator).
Prior to the passage of the Dodd-Frank Act, assessments for FDIC deposit insurance ranged from 7 to 77 basis points per $100 of assessable deposits. On May 22, 2009, the FDIC imposed a special assessment of five basis points on each institution’s assets minus Tier 1 capital as of June 30, 2009, which was payable to the FDIC on September 30, 2009. The Bank paid a total of $557 thousand related to the special assessment. No institution may pay a dividend if it is in default on its federal deposit insurance assessment. The Bank paid a total FDIC assessment of $2.1 million in 2010.
Also during 2009, the FDIC adopted a rule requiring each insured institution to prepay on December 30, 2009 the estimated amount of its quarterly assessments for the fourth quarter of 2009 and all quarters through the end of 2012 (in addition to the regular quarterly assessment for the third quarter which was due on December 30, 2009). The prepaid amount is recorded as an asset with a zero risk weight and the institution will continue to record quarterly expenses for FDIC deposit insurance. Collection of the prepayment amount does not preclude the FDIC from changing assessment rates or revising the risk-based assessment system in the future. If events cause actual assessments during the prepayment period to vary from the prepaid amount, institutions will pay excess assessments or receive a rebate of prepaid amounts not fully utilized after the collection of assessments due in June 2013. The amount of the Bank’s prepayment was $6.0 million.
In connection with the Dodd-Frank Act’s requirement that insurance assessments be based on assets, the FDIC recently issued the final rule that provides that assessments be based on an institution’s average consolidated assets (less average tangible equity) as opposed to its deposit level. The FDIC has stated that the new assessment schedule, which will be effective as of April 1, 2011, should result in the collection of assessment revenue that is approximately revenue neutral compared to the current method of calculating assessments. Pursuant to this new rule, the assessment base will be larger than the current assessment base, but the new rates are lower than current rates, ranging from approximately 2.5 basis points to 45 basis points (depending on applicable adjustments for unsecured debt and brokered deposits) until such time as the FDIC’s reserve ratio equals 1.15%. Once the FDIC’s reserve ratio equals or exceeds 1.15%, the applicable assessment rates may range from 1.5 basis points to 40 basis points.
In addition to the FDIC insurance premiums, the Bank is required to make quarterly payments on bonds issued by the Financing Corporation (“FICO”), an agency of the Federal government established to recapitalize a predecessor deposit insurance fund. These assessments will continue until the FICO bonds are repaid.
On January 12, 2010, the FDIC announced that it would seek public comment on whether financial institutions with compensation plans that encourage risky behavior should be charged higher deposit assessment rates than such financial institutions would otherwise be charged.

 

7


Table of Contents

Transactions with Affiliates and Insiders. Pursuant to Sections 23A and 23B of the Federal Reserve Act and Regulation W, the Bank is subject to limitations on the amount of loans or extensions of credit to, or investments in, or certain other transactions with, affiliates (including the Corporation) and insiders and on the amount of advances to third parties collateralized by the securities or obligations of affiliates. Furthermore, within the foregoing limitations as to amount, each covered transaction must meet specified collateral requirements. Compliance is also required with certain provisions designed to avoid the taking of low quality assets. The Bank is also prohibited from engaging in certain transactions with certain affiliates and insiders unless the transactions are on terms substantially the same, or at least as favorable to such institution or its subsidiaries, as those prevailing at the time for comparable transactions with nonaffiliated companies.
Extensions of credit by the Bank to its executive officers, directors, certain principal shareholders, and their related interests must:
   
be made on substantially the same terms, including interest rates and collateral, as those prevailing at the time for comparable transactions with third parties; and
   
not involve more than the normal risk of repayment or present other unfavorable features.
The Dodd-Frank Act also included specific changes to the law related to the definition of a “covered transaction” in Sections 23A and 23B and limitations on asset purchases from insiders. With respect to the definition of a “covered transaction,” the Dodd-Frank Act now defines that term to include the acceptance of debt obligations issued by an affiliate as collateral for an institution’s loan or extension of credit to another person or company. In addition, a “derivative transaction” with an affiliate is now deemed to be a “covered transaction” to the extent that such a transaction causes an institution or its subsidiary to have a credit exposure to the affiliate. A separate provision of the Dodd-Frank Act states that an insured depository institution may not “purchase an asset from, or sell an asset to” a bank insider (or their related interests) unless (1) the transaction is conducted on market terms between the parties and (2) if the proposed transaction represents more than 10 percent of the capital stock and surplus of the insured institution, it has been approved in advance by a majority of the institution’s non-interested directors.
Dividends. Under federal law, the Bank may pay dividends from its undivided profits in an amount declared by its Board of Directors, subject to prior approval of the OCC if the proposed dividend, when added to all prior dividends declared during the current calendar year, would be greater than the current year’s net income and retained earnings for the previous two calendar years.
Federal law generally prohibits the Bank from paying a dividend to the Corporation if the Bank would thereafter be undercapitalized. The FDIC may prevent the Bank from paying dividends if the Bank is in default of payment of any assessment due to the FDIC. In addition, payment of dividends by a bank may be prevented by the applicable federal regulatory authority if such payment is determined, by reason of the financial condition of such bank, to be an unsafe and unsound banking practice. In addition, the Bank is subject to certain restrictions imposed by the Federal Reserve on extensions of credit to the Corporation, on investments in the stock or other securities of the Corporation, and in taking such stock or securities as collateral for loans.
Community Reinvestment Act. The CRA requires that the OCC evaluate the records of the Bank in meeting the credit needs of its local community, including low and moderate income neighborhoods. These factors are also considered in evaluating mergers, acquisitions, and applications to open a branch or facility. Failure to adequately meet these criteria could result in the imposition of additional requirements and limitations on the Bank.
Capital Regulations. The OCC has adopted risk-based capital ratio guidelines to which the Bank is subject. The guidelines establish a systematic analytical framework that makes regulatory capital requirements more sensitive to differences in risk profiles among banking organizations. Risk-based capital ratios are determined by allocating assets and specified off-balance sheet commitments to four risk weighted categories, with higher levels of capital being required for the categories perceived as representing greater risk.
These guidelines divide a bank’s capital into two tiers. The first tier (Tier 1) includes common equity, certain non-cumulative perpetual preferred stock (excluding auction rate issues) and minority interests in equity accounts of consolidated subsidiaries, less goodwill and certain other intangible assets (except mortgage servicing rights and purchased credit card relationships, subject to certain limitations). Supplementary (Tier 2) capital includes, among other items, cumulative perpetual and long-term limited-life preferred stock, mandatory convertible securities, certain hybrid capital instruments, term subordinated debt and the allowance for loan and lease losses, subject to certain limitations, less required deductions. Banks are required to maintain a total risk-based capital ratio of 8%, of which 4% must be Tier 1 capital. The OCC may, however, set higher capital requirements when a bank’s particular circumstances warrant. Banks experiencing or anticipating significant growth are expected to maintain capital ratios, including tangible capital positions, well above the minimum levels.

 

8


Table of Contents

In addition, the OCC established guidelines prescribing a minimum Tier 1 leverage ratio (Tier 1 capital to adjusted total assets as specified in the guidelines). These guidelines provide for a minimum Tier 1 leverage ratio of 3% for banks that meet certain specified criteria, including that they have the highest regulatory rating and are not experiencing or anticipating significant growth. All other banks are required to maintain a Tier 1 leverage ratio of 3% plus an additional cushion of at least 1% to 2% basis points.
Certain actual regulatory capital ratios under the OCC’s risk-based capital guidelines for the Bank at December 31, 2010, are shown below:
         
Tier 1 Capital to Risk-Weighted Assets
    9.4 %
Total Risk-Based Capital to Risk-Weighted Assets
    11.2 %
Tier 1 Leverage Ratio
    6.5 %
The federal bank regulators, including the OCC, also have issued a joint policy statement to provide guidance on sound practices for managing interest rate risk. The statement sets forth the factors the federal regulatory examiners will use to determine the adequacy of a bank’s capital for interest rate risk. These qualitative factors include the adequacy and effectiveness of the bank’s internal interest rate risk management process and the level of interest rate exposure. Other qualitative factors that will be considered include the size of the bank, the nature and complexity of its activities, the adequacy of its capital and earnings in relation to the bank’s overall risk profile, and its earning exposure to interest rate movements. The interagency supervisory policy statement describes the responsibilities of a bank’s board of directors in implementing a risk management process and the requirements of the bank’s senior management in ensuring the effective management of interest rate risk. Further, the statement specifies the elements that a risk management process must contain.
The OCC has also issued final regulations further revising its risk-based capital standards to include a supervisory framework for measuring market risk. The effect of these regulations is that any bank holding company or bank which has significant exposure to market risk must measure such risk using its own internal model, subject to the requirements contained in the regulations, and must maintain adequate capital to support that exposure. These regulations apply to any bank holding company or bank whose trading activity equals 10% or more of its total assets, or whose trading activity equals $1 billion or more. Examiners may require a bank holding company or bank that does not meet the applicability criteria to comply with the capital requirements if necessary for safety and soundness purposes. These regulations contain supplemental rules to determine qualifying and excess capital, calculate risk-weighted assets, calculate market risk-equivalent assets and calculate risk-based capital ratios adjusted for market risk.
The Bank is also subject to the “prompt corrective action” regulations, which implement a capital-based regulatory scheme designed to promote early intervention for troubled banks. This framework contains five categories of compliance with regulatory capital requirements, including “well capitalized”, “adequately capitalized”, “undercapitalized”, “significantly undercapitalized”, and “critically undercapitalized”. As of December 31, 2010, the Bank was qualified as “well capitalized.” It should be noted that a bank’s capital category is determined solely for the purpose of applying the “prompt corrective action” regulations and that the capital category may not constitute an accurate representation of the bank’s overall financial condition or prospects. The degree of regulatory scrutiny of a financial institution increases, and the permissible activities of the institution decrease, as it moves downward through the capital categories. Bank holding companies controlling financial institutions can be required to boost the institutions’ capital and to partially guarantee the institutions’ performance.
USA Patriot Act. The Uniting and Strengthening America by Providing Appropriate Tools Required to Intercept and Obstruct Terrorism Act of 2001 (the “USA Patriot Act”) is intended to strengthen the ability of U.S. Law Enforcement to combat terrorism on a variety of fronts. The potential impact of the USA Patriot Act on financial institutions is significant and wide-ranging. The USA Patriot Act contains sweeping anti-money laundering and financial transparency laws and requires financial institutions to implement additional policies and procedures with respect to, or additional measures designed to address, any or all of the following matters, among others: money laundering and currency crimes, customer identification verification, cooperation among financial institutions, suspicious activities and currency transaction reporting.

 

9


Table of Contents

Sarbanes-Oxley Act of 2002. The Sarbanes-Oxley Act of 2002 (the “Sarbanes-Oxley Act”) represents a comprehensive revision of laws affecting corporate governance, accounting obligations and corporate reporting. Among other requirements, the Sarbanes-Oxley Act established: (i) new requirements for audit committees of public companies, including independence and expertise standards; (ii) additional responsibilities regarding financial statements for the chief executive officers and chief financial officers of reporting companies; (iii) new standards for auditors and regulation of audits; (iv) increased disclosure and reporting obligations for reporting companies regarding various matters relating to corporate governance, and (v) new and increased civil and criminal penalties for violation of the securities laws.
Troubled Asset Relief Program Initiatives to Address Financial and Economic Crises. The Emergency Economic Stabilization Act of 2008 (“EESA”) was signed into law on October 3, 2008. EESA gave the Treasury Department broad authority to address the then-current deterioration of the United States economy, to implement certain actions to help restore confidence, stability, and liquidity to United States financial markets, and to encourage financial institutions to increase their lending to clients and to each other. EESA authorized the Treasury Department to purchase from financial institutions and their holding companies up to $700 billion in mortgage loans, mortgage-related securities, and certain other financial instruments, including debt and equity securities issued by financial institutions and their holding companies in a Troubled Asset Relief Program (“TARP”). The Treasury Department allocated $250 billion to the voluntary Capital Purchase Program (“CPP”) under TARP. TARP also included direct purchases or guarantees of troubled assets of certain financial institutions by the U.S. Government.
Under the CPP, the Treasury Department was authorized to purchase debt or equity securities from participating financial institutions. In connection therewith, each participating financial institution issued to the Treasury Department a warrant to purchase a certain number of shares of stock of the institution. During such time as the Treasury Department holds securities issued under the CPP, the participating financial institutions are required to comply with the Treasury Department’s standards for executive compensation and corporate governance and will have limited ability to increase the amounts of dividends paid on, or to repurchase, their common stock. The Corporation determined not to participate in the CPP.
On February 17, 2009, the American Recovery and Reinvestment Act of 2009 (“ARRA”), more commonly known as the federal economic stimulus or economic recovery package, went into effect. ARRA includes a wide variety of programs intended to stimulate the United States economy and provide for extensive infrastructure, energy, health, and education needs. ARRA also imposes new executive compensation limits and corporate governance requirements on participants in the CPP in addition to those previously announced by the Treasury Department. Because the Corporation elected not to participate in the CPP, these limits and requirements do not apply to the Corporation.
Other Regulations
Federal law extensively regulates other various aspects of the banking business such as reserve requirements. Current federal law also requires banks, among other things to make deposited funds available within specified time periods. In addition, with certain exceptions, a bank and a subsidiary may not extend credit, lease or sell property or furnish any services or fix or vary the consideration for the foregoing on the condition that (i) the customer must obtain or provide some additional credit, property or services from, or to, any of them, or (ii) the customer may not obtain some other credit, property or service from a competitor, except to the extent reasonable conditions are imposed to assure the soundness of credit extended.
Interest and other charges collected or contracted by the Bank are subject to state usury laws and federal laws concerning interest rates. The Bank’s loan operations are also subject to federal and state laws applicable to credit transactions, such as the:
   
Truth-In-Lending Act and state consumer protection laws governing disclosures of credit terms and prohibiting certain practices with regard to consumer borrowers;
 
   
Home Mortgage Disclosure Act of 1975, requiring financial institutions to provide information to enable the public and public officials to determine whether a financial institution is fulfilling its obligation to help meet the housing needs of the community it serves;

 

10


Table of Contents

   
Equal Credit Opportunity Act and other fair lending laws, prohibiting discrimination on the basis of race, creed or other prohibited factors in extending credit;
   
Fair Credit Reporting Act of 1978 and Fair and Accurate Credit Transactions Act of 2003, governing the use and provision of information to credit reporting agencies;
   
Fair Debt Collection Practices Act, governing the manner in which consumer debts may be collected by collection agencies; and rules and regulations of the various federal agencies charged with the responsibility of implementing such federal laws.
The deposit operations of the Bank also are subject to the:
   
Customer Information Security Guidelines. The federal bank regulatory agencies have adopted final guidelines (the “Guidelines”) for safeguarding confidential customer information. The Guidelines require each financial institution, under the supervision and ongoing oversight of its Board of Directors, to create a comprehensive written information security program designed to ensure the security and confidentiality of customer information, protect against any anticipated threats or hazards to the security or integrity of such information; protect against unauthorized access to or use of such information that could result in substantial harm or inconvenience to any customer; and implement response programs for security breaches.
   
Electronic Funds Transfer Act and Regulation E. The Electronic Funds Transfer Act, which is implemented by Regulation E, governs automatic deposits to and withdrawals from deposit accounts and customers’ rights and liabilities arising from the use of automated teller machines and other electronic banking service.
   
Gramm-Leach-Bliley Act, Fair and Accurate Credit Transactions Act. The Gramm-Leach-Bliley Act, the Fair and Accurate Credit Transactions Act, and the implementing regulations govern consumer financial privacy, provide disclosure requirements and restrict the sharing of certain consumer financial information with other parties.
The federal banking agencies have established guidelines which prescribe standards for depository institutions relating to internal controls, information systems, internal audit systems, loan documentation, credit underwriting, interest rate exposure, asset growth, asset quality, earnings, compensation fees and benefits, and management compensation. The agencies may require an institution which fails to meet the standards set forth in the guidelines to submit a compliance plan. Failure to submit an acceptable plan or adhere to an accepted plan may be grounds for further enforcement action.
As noted above, the new Bureau of Consumer Financial Protection will have authority for amending existing consumer compliance regulations and implementing new such regulations. In addition, the Bureau will have the power to examine the compliance of financial institutions with an excess of $10 billion in assets with these consumer protection rules. The Bank’s compliance with consumer protection rules will be examined by the OCC since the Bank does not meet this $10 billion asset level threshold.
Enforcement Powers. Federal regulatory agencies may assess civil and criminal penalties against depository institutions and certain “institution-affiliated parties”, including management, employees, and agents of a financial institution, as well as independent contractors and consultants such as attorneys and accountants and others who participate in the conduct of the financial institution’s affairs.
In addition, regulators may commence enforcement actions against institutions and institution-affiliated parties. Possible enforcement actions include the termination of deposit insurance. Furthermore, regulators may issue cease-and-desist orders to, among other things, require affirmative action to correct any harm resulting from a violation or practice, including restitution, reimbursement, indemnifications or guarantees against loss. A financial institution may also be ordered to restrict its growth, dispose of certain assets, rescind agreements or contracts, or take other actions as determined by the regulator to be appropriate.

 

11


Table of Contents

Effect of Governmental Monetary Policies. The Corporation’s earnings are affected by domestic economic conditions and the monetary and fiscal policies of the United States government and its agencies. The Federal Reserve Bank’s monetary policies have had, and are likely to continue to have, an important impact on the operating results of commercial banks through its power to implement national monetary policy in order, among other things, to curb inflation or combat a recession. The monetary policies of the Federal Reserve have major effects upon the levels of bank loans, investments and deposits through its open market operations in United States government securities and through its regulation of the discount rate on borrowings of member banks and the reserve requirements against member bank deposits. It is not possible to predict the nature or impact of future changes in monetary and fiscal policies.
Available Information
The Corporation files annual reports on Form 10-K, quarterly reports on Form 10-Q, proxy statements and other information with the Securities and Exchange Commission. Such reports, proxy statements and other information can be read and copied at the public reference facilities maintained by the Securities and Exchange Commission at the Public Reference Room, 100 F Street, NE, Washington, D.C. 20549. Information regarding the operation of the Public Reference Room may be obtained by calling the Securities and Exchange Commission at 1-800-SEC-0330. The Securities and Exchange Commission maintains a web site (http://www.sec.gov) that contains reports, proxy statements, and other information. The Corporation’s filings are also accessible at no cost on the Corporation’s website at www.nbofi.com.
Item 1A.  
Risk Factors
Difficult conditions in the capital markets and the economy generally may materially adversely affect the Corporation’s business and results of operations
From December 2007 through June 2009, the U.S. economy was in recession. Business activity across a wide range of industries and regions in the U.S. was greatly reduced. Although economic conditions have begun to improve, certain sectors, such as real estate, remain weak and unemployment remains high. Local governments and many businesses are still in serious difficulty due to lower consumer spending and the lack of liquidity in the credit markets.
Market conditions also led to the failure or merger of several prominent financial institutions and numerous regional and community-based financial institutions. These failures, as well as projected future failures, have had a significant negative impact on the capitalization level of the deposit insurance fund of the FDIC, which, in turn, has led to a significant increase in deposit insurance premiums paid by financial institutions.
The Corporation’s financial performance generally, and in particular the ability of borrowers to pay interest on and repay principal of outstanding loans and the value of collateral securing those loans, as well as demand for loans and other products and services that the Corporation offers, is highly dependent upon the business environment in the markets where the Corporation operates and in the United States as a whole. A favorable business environment is generally characterized by, among other factors, economic growth, efficient capital markets, low inflation, low unemployment, high business and investor confidence, and strong business earnings. Unfavorable or uncertain economic and market conditions can be caused by declines in economic growth, business activity or investor or business confidence; limitations on the availability or increases in the cost of credit and capital; increases in inflation or interest rates; high unemployment, natural disasters, or a combination of these or other factors.
During 2010, the business environment has continued to be adverse for many households and businesses in the United States and worldwide. While economic conditions in the United States and worldwide have begun to improve, there can be no assurance that this improvement will continue. Such conditions have affected, and could continue to adversely affect, the credit quality of the Corporation’s loans, results of operations and financial condition.

 

12


Table of Contents

The soundness of other financial institutions could adversely affect us
The ability of the Corporation to engage in routine funding transactions could be adversely affected by the actions and commercial soundness of other financial institutions. Financial services institutions are interrelated as a result of trading, clearing, counterparty, or other relationships. As a result, defaults by, or even rumors or questions about, one or more financial services institutions, or the financial services industry generally, have led the market-wide liquidity problems and could lead to losses or defaults by the Corporation or by other institutions. Many of these transactions expose the Corporation to credit risk in the event of default of the Corporation’s counterparty or client. In addition, the Corporation’s credit risk may be adversely impacted when the collateral held by the Corporation cannot be realized upon or its liquidated price is not sufficient to recover the full amount of the financial instrument exposure. There is no assurance that any such losses would not materially and adversely affect the Corporation’s results of operations.
There can be no assurance that actions of the U.S. government, Federal Reserve and other governmental and regulatory bodies for the purpose of stabilizing the financial markets will achieve the intended effect
There has been much legislative and regulatory action in response to the financial crises affecting the banking system and financial markets. There can be no assurance, however, as to the actual impact that the legislation and its implementing regulations or any other governmental program will have on the financial markets or on the Corporation. The failure of these programs to help stabilize the financial markets and a continuation or worsening of current financial market conditions could materially and adversely affect the Corporation’s business, financial condition, results of operations, access to credit or the trading price of the Corporation’s common stock.
Contemplated and proposed legislation, state and federal programs, and increased government control or influence may adversely affect the Corporation by increasing the uncertainty on its lending operations and expose it to increased losses, including legislation that would allow bankruptcy courts to prevent modifications to mortgage loans on a debtor’s primary residence, moratoriums on a mortgager’s right to foreclose on property, and requirements that fees be paid to register other real estate owned property. Statutes and regulations may be altered which potentially increase the Corporation’s cost of service and underwrite mortgage loans.
Recently enacted and potential further financial regulatory reforms could have a significant impact on our business, financial condition and results of operations
On July 21, 2010, President Obama signed the Dodd-Frank Wall Street Reform and Consumer Protection Act (the “Dodd-Frank Act”) into law. The Dodd-Frank Act is expected to have a broad impact on the financial services industry, including significant regulatory and compliance changes. Many of the requirements called for in the Dodd-Frank Act will be implemented over time and most will be subject to implementing regulations over the course of several years. Given the uncertainty associated with the manner in which the provisions of the Dodd-Frank Act will be implemented by the various regulatory agencies and through regulations, the full extent of the impact such requirements will have on our operations is unclear. The changes resulting from the Dodd-Frank Act may impact the profitability of business activities, require changes to certain business practices, impose more stringent capital, liquidity and leverage requirements or otherwise adversely affect the Corporation’s business. In particular, the potential impact of the Dodd-Frank Act on the Corporation’s operations and activities, both currently and prospectively, include, among others:
   
a reduction in the ability to generate or originate revenue-producing assets as a result of compliance with heightened capital standards;
   
increased cost of operations due to greater regulatory oversight, supervision and examination of banks and bank holding companies, and higher deposit insurance premiums;·
   
the limitation on the ability to raise new capital through the use of trust preferred securities, as any new issuances of these securities will no longer be included as Tier 1 capital going forward;
   
a potential reduction in fee income due to limits on interchange fees applicable to larger institutions which could effectively reduce the fees we can charge; and
   
the limitation on the ability to expand consumer product and service offerings due to anticipated stricter consumer protection laws and regulations.

 

13


Table of Contents

Further, the Corporation may be required to invest significant management attention and resources to evaluate and make any changes necessary to comply with new statutory and regulatory requirements under the Dodd-Frank Act, which may negatively impact results of operations and financial condition.
The Corporation cannot predict whether there will be additional proposed laws or reforms that would affect the U.S. financial system or financial institutions, whether or when such changes may be adopted, how such changes may be interpreted and enforced or how such changes may impact the Corporation’s financial condition and results of operations. However, the costs of complying with any additional laws or regulations could have a material adverse effect on the Corporation’s financial condition and results of operations.
The Corporation may be required to pay significantly higher Federal Deposit Insurance Corporation (FDIC) premiums in the future
Insured institution failures during the past several years, as well as deterioration in banking and economic conditions, have significantly increased FDIC loss provisions, resulting in a decline in the designated reserve ratio to historical lows. The FDIC expects the higher rate of insured institution failures to continue for the next few years compared to the past; thus, the reserve ratio may continue to decline. In addition the Dodd-Frank Act permanently implemented FDIC insurance coverage for all deposit accounts up to $250,000 and revised the insurance premium assessment base from all domestic deposits to the average of total assets less tangible equity. The minimum reserve ratio of the deposit insurance fund has been increased from 1.15% to 1.35%, with the increase to be covered by assessments on insured institutions with assets over $10 billion until the new reserve ratio is reached. If financial institution failures continue and the FDIC reserve continues to decline, actions taken by the FDIC to increase assessment rates or enact special assessments could have an adverse impact on the Corporation’s results of operations.
The Corporation is subject to interest rate risk
The Corporation’s earnings and cash flows are largely dependent upon the Corporation’s net interest income. Net interest income is the difference between interest income earned on interest earning assets such as loans and securities and interest expense paid on interest bearing liabilities such as deposits and borrowed funds. Interest rates are highly sensitive to many factors that are beyond the Corporation’s control, including general economic conditions and policies of various governmental and regulatory agencies. Changes in monetary policy, including changes in interest rates, could influence not only the interest that is received on loans and securities and the interest that is paid on deposits and borrowings, but such changes could also affect (i) the Corporation’s ability to originate loans and obtain deposits, and (ii) the fair value of the Corporation’s financial assets and liabilities. Currently, the Corporation is in a liability-sensitive position. Therefore, if interest rates increase, the rates paid on deposits and other borrowings will increase at a faster rate than the interest rates received on loans and other investments, resulting in a decline in the Corporation’s net interest margin. Also, in a rising interest rate environment, the Corporation may be unable to sell its lower-yielding mortgage loans, thus further impacting its ability to generate higher yielding loans. If this happens, earnings could be adversely affected. In addition, due to the current low interest rate environment, if interest rates further decrease, the Corporation’s liabilities will reprice downward more quickly than the Corporation’s assets. Because deposit pricing cannot become significantly lower than current levels, the Corporation’s net interest margin could decline in that case as well and earnings could be adversely affected.
The Corporation is subject to lending risk
There are inherent risks associated with the Corporation’s lending activities. These risks include, among other things, the impact of changes in interest rates and changes in the economic conditions in the markets where the Corporation operates as well as those across Indiana and the United States. Increases in interest rates and/or weakening economic conditions could adversely impact the ability of borrowers to repay outstanding loans or the value of the collateral securing these loans. Credit issues may continue to broaden during 2011 depending on the severity and duration of the declining economy and the current credit cycle.

 

14


Table of Contents

The Corporation is also subject to various laws and regulations that affect its lending activities. Failure to comply with applicable laws and regulations could subject the Corporation to regulatory enforcement action that could result in the assessment of significant civil money penalties against the Corporation.
The Corporation’s allowance for loan losses may be insufficient
The Corporation maintains an allowance for loan losses, which is a reserve established through a provision for loan losses charged to expense, that represents management’s best estimate of probable incurred losses that are inherent within the existing portfolio of loans. The level of the allowance reflects management’s continuing evaluation of industry concentrations; specific credit risks; loan loss experience; current loan portfolio quality; present economic, political and regulatory conditions and unidentified losses inherent in the current loan portfolio. The determination of the appropriate level of the allowance for loan losses inherently involves a high degree of subjectivity and requires the Corporation to make significant estimates of current credit risks and future trends, all of which may undergo material changes. Changes in economic conditions affecting borrowers, new information regarding existing loans, identification of additional problem loans and other factors, both within and outside of the Corporation’s control, may require an increase in the allowance for loan losses. In addition, bank regulatory agencies periodically review the Corporation’s allowance for loan losses and may require an increase in the provision for loan losses or the recognition of further loan charge-offs, based on judgments different than those of management. In addition, if charge-offs in future periods exceed the allowance for loan losses, the Corporation will need additional provisions to increase the allowance for loan losses. Any increases in the allowance for loan losses will result in a decrease in net income and, possibly, capital, and may have a material adverse effect on the Corporation’s financial condition and results of operations.
The Corporation may foreclose on collateral property and would be subject to the increased costs associated with ownership of real property, resulting in reduced revenues and earnings
The Corporation may have to foreclose on collateral property to protect its investment and may thereafter own and operate such property, in which case it will be exposed to the risks inherent in the ownership of real estate. The amount that the Corporation as a mortgagee, may realize after a default is dependent upon factors outside of its control, including, but not limited to: (i) general or local economic conditions; (ii) neighborhood values; (iii) interest rates; (iv) real estate tax rates; (v) operating expenses of the mortgaged properties; (vi) environmental remediation liabilities; (vii) ability to obtain and maintain adequate occupancy of the properties; (viii) zoning laws; (ix) governmental rules, regulations and fiscal policies; and (x) acts of God. Certain expenditures associated with the ownership of real estate, principally real estate taxes, insurance, and maintenance costs, may adversely affect the income from the real estate. Therefore, the cost of operating real property may exceed the income earned from such property, and the Corporation may have to advance funds in order to protect its investment, or it may be required to dispose of the real property at a loss. These expenditures and costs could adversely affect the Corporation’s ability to generate revenues, resulting in reduced levels of profitability.
The Corporation operates in a highly competitive industry and market area
The Corporation faces substantial competition in all areas of its operations from a variety of different competitors, many of which are larger and may have more financial resources. Such competitors include banks and many other types of financial institutions, including, without limitation, savings and loans, credit unions, finance companies, brokerage firms, insurance companies, factoring companies and other financial intermediaries. The financial services industry could become even more competitive as a result of legislative, regulatory and technological changes and continued consolidation. Banks, securities firms and insurance companies can merge under the umbrella of a financial holding company, which can offer virtually any type of financial service, including banking, securities underwriting, insurance (both agency and underwriting) and merchant banking. Also, technology has lowered barriers to entry and made it possible for non-banks to offer products and services traditionally provided by banks, such as automatic transfer and automatic payment systems. Many of the Corporation’s competitors have fewer regulatory constraints and may have lower cost structures. Additionally, due to their size, many competitors may be able to achieve economies of scale and, as a result, may offer a broader range of products and services as well as better pricing for those products and services than the Corporation can.

 

15


Table of Contents

The Corporation’s ability to compete successfully depends on a number of factors, including, among other things:
   
The ability to develop, maintain and build upon long-term customer relationships based on top quality service, and safe, sound assets;
   
The ability to expand the Corporation’s market position;
   
The scope, relevance and pricing of products and services offered to meet customer needs and demands;
   
The rate at which the Corporation introduces new products and services relative to its competitors;
   
Customer satisfaction with the Corporation’s level of service; and
   
Industry and general economic trends.
Failure to perform in any of these areas could significantly weaken the Corporation’s competitive position, which could adversely affect the Corporation’s growth and profitability, which, in turn, could have a material adverse effect on the Corporation’s financial condition and results of operations.
The Corporation is subject to extensive government regulation and supervision
The Corporation, primarily through the Bank, is subject to extensive federal regulation and supervision. Banking regulations are primarily intended to protect depositors’ funds, federal deposit insurance funds and the banking system as a whole, not shareholders. These regulations affect the Corporation’s lending practices, capital structure, investment practices, and growth, among other things. Congress and federal regulatory agencies continually review banking laws, regulations and policies for possible changes. Changes to statutes, regulations or regulatory policies, including changes in interpretation or implementation of statutes, regulations or policies, could affect the Corporation in substantial and unpredictable ways. Such changes could subject the Corporation to additional costs, limit the types of financial services and products the Corporation may offer and/or increase the ability of non-banks to offer competing financial services and products, among other things. Failure to comply with laws, regulations or policies could result in sanctions by regulatory agencies, civil money penalties and/or reputation damage, which could have a material adverse effect on the Corporation’s business, financial condition and results of operations. While the Corporation has policies and procedures designed to prevent any such violations, there can be no assurance that such violations will not occur.
The Corporation’s controls and procedures may fail or be circumvented
Management regularly reviews and updates the Corporation’s internal controls, disclosure controls and procedures, and corporate governance policies and procedures. Any system of controls, however well designed and operated, is based in part on certain assumptions and can provide only reasonable, not absolute, assurances that the objectives of the system are met. Any failure or circumvention of the Corporation’s controls and procedures or failure to comply with regulations related to controls and procedures could have a material adverse effect on the Corporation’s business, results of operations and financial condition.
The Corporation is dependent on certain key management and staff
The Corporation relies on key personnel to manage and operate its business. The loss of key staff may adversely affect the Corporation’s ability to maintain and manage these portfolios effectively, which could negatively affect the Corporation’s revenues. In addition, loss of key personnel could result in increased recruiting and hiring expenses, which could cause a decrease in the Corporation’s net income.
The Corporation’s information systems may experience an interruption or breach in security
The Corporation relies heavily on communications and information systems to conduct its business. Any failure, interruption or breach in security of these systems could result in failures or disruptions in the Corporation’s customer relationship management, general ledger, deposit, loan and other systems. While the Corporation has policies and procedures designed to prevent or limit the effect of the failure, interruption or security breach of its information systems, there can be no assurance that any such failures, interruptions or security breaches will not occur or, if they do occur, that they will be adequately addressed. The occurrence of any failures, interruptions or security breaches of the Corporation’s information systems could damage the Corporation’s reputation, result in a loss of customer business, subject the Corporation to additional regulatory scrutiny, or expose the Corporation to civil litigation and possible financial liability, any of which could have a material adverse effect on the Corporation’s financial condition and results of operations.

 

16


Table of Contents

The Corporation has opened new offices
The Corporation has placed a strategic emphasis on expanding the Bank’s banking office network. Executing this strategy carries risks of slower than anticipated growth in the new offices, which require a significant investment of both financial and personnel resources. Lower than expected loan and deposit growth in new offices can decrease anticipated revenues and net income generated by those offices, and opening new offices could result in more additional expenses than anticipated and divert resources from current core operations.
The geographic concentration of the Corporation’s markets makes the Corporation’s business highly susceptible to local economic conditions
Unlike larger banking organizations that are more geographically diversified, the Corporation’s operations are currently concentrated in three counties located in central Indiana. As a result of this geographic concentration, the Corporation’s financial results depend largely upon economic conditions in these market areas. Deterioration in economic conditions in the Corporation’s market could result in one or more of the following:
   
an increase in loan delinquencies;
   
an increase in problem assets and foreclosures;
   
a decrease in the demand for the Corporation’s products and services; and
   
a decrease in the value of collateral for loans, especially real estate, in turn reducing customers’ borrowing power, the value of assets associated with problem loans and collateral coverage.
Future growth or operating results may require the Corporation to raise additional capital but that capital may not be available or it may be dilutive
The Corporation is required by federal and state regulatory authorities to maintain adequate levels of capital to support its operations. To the extent the Corporation’s future operating results erode capital or the Corporation elects to expand through loan growth or acquisition it may be required to raise capital. The Corporation’s ability to raise capital will depend on conditions in the capital markets, which are outside of its control, and on the Corporation’s financial performance. Accordingly, the Corporation cannot be assured of its ability to raise capital when needed or on favorable terms. If the Corporation cannot raise additional capital when needed, it will be subject to increased regulatory supervision and the imposition of restrictions on its growth and business. These could negatively impact the Corporation’s ability to operate or further expand its operations through acquisitions or the establishment of additional branches and may result in increases in operating expenses and reductions in revenues that could have a material adverse effect on its financial condition and results of operations.
The Corporation continually encounters technological change
The financial services industry is continually undergoing rapid technological change with frequent introductions of new technology-driven products and services. The effective use of technology increases efficiency and enables financial institutions to better serve customers and to reduce costs. The Corporation’s future success depends, in part, upon its ability to address the needs of its customers by using technology to provide products and services that will satisfy customer demands, as well as to create additional efficiencies in the Corporation’s operations. Failure to successfully keep pace with technological change affecting the financial services industry could have a material adverse impact on the Corporation’s business and, in turn, the Corporation’s financial condition and results of operations.

 

17


Table of Contents

Item 1B.  
Unresolved Staff Comments
None.
Item 2.  
Property
The Bank owns the downtown office building which houses its main office as well as the Corporation’s main office at 107 North Pennsylvania Street, Indianapolis, Indiana. The Bank and the Corporation utilize nine floors of this ten-story building and lease the remainder to other business enterprises.
                 
Location   Year Opened     Owned or Leased  
Banking Centers:
               
 
               
107 North Pennsylvania
    1993     Owned
Indianapolis, IN 46204
               
 
               
8451 Ditch Road
    1995     Owned
Indianapolis, IN 46260
               
 
               
6807 82nd Street
    1995     Owned
Indianapolis, IN 46250
               
 
               
320 North Meridian Street
    1996     Leased
Indianapolis, IN 46204
               
 
               
4930 North Pennsylvania Street
    1998     Owned
Indianapolis, IN 46205
               
 
               
One America Square, Suite 100
    1999     Leased
Indianapolis, IN 46282
               
 
               
650 East Carmel Drive, Suite 100
    2000     Leased
Carmel, IN 46032
               
 
               
1689 West Smith Valley Road
    2001     Owned
Greenwood, IN 46142
               
 
               
10590 North Michigan Road
    2005     Owned
Carmel, IN 46032
               
 
               
2714 East 146th Street
    2008     Owned
Carmel, IN 46033
               
 
               
2410 Harleston Street
    2008     Owned
Carmel, IN 46032
               
 
               
11701 Olio Road
    2009     Owned
Fishers, IN 46038
               
The Bank has installed four remote ATMs at the following locations: Indianapolis City Market, Parkwood Crossing, Meridian Mark II Office Complex, and Angie’s List. These remote ATMs provide additional banking convenience for the customers of the Bank and generate an additional source of fee income for the Bank.
The Corporation’s properties are in good physical condition and are considered by the Corporation to be adequate to meet the needs of the Corporation and the Bank and the banking needs of the customers in the communities served.
Item 3.  
Legal Proceedings
Neither the Corporation nor the Bank are involved in any material pending legal proceedings at this time, other than routine litigation incidental to its business.

 

18


Table of Contents

Item 4.  
(Removed and Reserved)
PART II
Item 5.  
Market for Registrant’s Common Equity, Related Stockholder Matters and Issuer Purchases of Equity Securities
Shares of the common stock of the Corporation are not traded on any national or regional exchange or in the over-the-counter market. Accordingly, there is no established market for the common stock. There are occasional trades as a result of private negotiations which do not always involve a broker or a dealer. The table below lists the high and low prices per share, of which management is aware, during 2010 and 2009.
                 
    Price Per Share  
    High     Low  
2010
               
First Quarter
  $ 50.00     $ 35.91  
Second Quarter
    40.00       35.52  
Third Quarter
    44.00       35.84  
Fourth Quarter
    41.49       39.36  
 
               
2009
               
First Quarter
  $ 50.00     $ 35.65  
Second Quarter
    39.67       35.97  
Third Quarter
    39.90       38.97  
Fourth Quarter
    40.00       36.74  
There may have been other trades at other prices of which management is not aware. Management does not have knowledge of the price paid in all transactions and has not verified the accuracy of those prices that have been reported to it. Because of the lack of an established market for the common shares of the Corporation, these prices would not necessarily reflect the prices at which the shares would trade in an active market.
The Corporation had 638 shareholders of record as of March 11, 2011.
The Corporation has not declared or paid any cash dividends on its shares of common stock since its organization in 1993. The Corporation and the Bank anticipate that earnings will be retained to finance the Bank’s growth in the immediate future. Future dividend payments by the Corporation, if any, will be dependent upon dividends paid by the Bank, which are subject to regulatory limitations, earnings, general economic conditions, financial condition, capital requirements, and other factors as may be appropriate in determining dividend policy.
During the fourth quarter of 2010, the Corporation sold common stock pursuant to the exercise of stock options to employees in the aggregate of 2,700 shares for $72 thousand. As previously reported in the Corporation’s prior filings with the Securities and Exchange Commission, the Corporation sold pursuant to the exercise by employees and directors of stock options an aggregate of 1,600 shares for $44 thousand during the third quarter of 2010, an aggregate of 5,600 shares for $134 thousand during the second quarter of 2010, and an aggregate of 5,300 shares for $131 thousand during the first quarter of 2010. All of these shares were sold in private placements pursuant to Section 4(2) of the Securities Act of 1933.
On November 20, 2008, the Board of Directors adopted a new three-year stock repurchase program for directors and employees. Under the new stock repurchase program, the Corporation may repurchase shares in individually negotiated transactions from time to time as such shares become available and spend up to $8 million to repurchase such shares over the three-year term. Subject to the $8 million limitation, the Corporation intends to purchase shares recently acquired by the selling shareholder pursuant to the exercise of stock options or the vesting of restricted stock, and limit its acquisition of shares which were not recently acquired by the selling shareholder pursuant to the exercise of stock options or the vesting of shares of restricted stock to no more than 10,000 shares per year. Under the new repurchase plan, the Corporation purchased 2,635 shares during 2010 and as of December 31, 2010, approximately $5.3 million is still available under the new repurchase plan. The stock repurchase program does not require the Corporation to acquire any specific number of shares and may be modified, suspended, extended or terminated by the Corporation at any time without prior notice. The repurchase program will terminate on December 31, 2011, unless earlier suspended or discontinued by the Corporation.

 

19


Table of Contents

During 2010, the Corporation repurchased in the aggregate, 15,686 shares for an aggregate cost of approximately $606 thousand. The following table sets forth the issuer repurchases of equity securities that are registered by the Corporation pursuant to Section 12 of the Securities Exchange Act of 1934 during the fourth quarter of 2010 under new repurchase program:
                                 
                            Maximum  
                            Number (or  
                            Approximate  
                    Total     Dollar Value)  
                    Number of     of Shares that  
                    Shares     May Yet Be  
                    Purchased as     Purchased  
                    Part of     Under the  
    Total             Publicly     Plans or  
    Number of     Average     Announced     Programs  
    Shares     Price Paid     Plans or     (Dollars in  
Period   Purchased     per Share     Programs**     thousands)  
 
                               
October 1 – October 31, 2010
    1,217     $ 39.87       1,217     $ 5,384  
 
                               
November 1 – November 30, 2010
    1,600     $ 40.99       1,600     $ 5,319  
 
                               
December 1 – December 31, 2010
    500     $ 41.49       500     $ 5,298  
 
                       
 
    3,317       *       3,317          
 
                         
     
*  
The weighted average price per share for the period October 2010 through December 2010 was $40.65.
 
**  
All shares repurchased by the Corporation during 2010 were completed pursuant to the new repurchase program.

 

20


Table of Contents

Item 6.  
Selected Financial Data
The following table sets forth certain consolidated information concerning the Corporation for the periods and dates indicated and should be read in connection with, and is qualified in its entirety by, the detailed information and consolidated financial statements and related notes set forth in the Corporation’s audited financial statements included elsewhere herein for the years ended December 31, (dollars in thousands), except share, per share, and book value data:
                                         
    2010     2009     2008     2007     2006  
Consolidated Operating Data:
                                       
Interest income
  $ 47,130     $ 47,531     $ 56,377     $ 68,880     $ 61,375  
Interest expense
    9,029       11,313       20,449       35,263       29,565  
Net interest income
    38,101       36,218       35,928       33,617       31,811  
Provision for loan losses
    4,279       11,905       7,400       904       1,086  
Net interest income after provision for loan losses
    33,822       24,313       28,528       32,713       30,725  
Other operating income
    14,248       12,903       11,204       9,834       8,356  
Other operating expenses
    43,522       38,354       34,706       30,800       28,595  
Income (loss) before taxes
    4,548       (1,138 )     5,026       11,747       10,486  
Federal and state income tax (benefit)
    762       (1,250 )     1,242       3,856       3,501  
Net income
    3,786       112       3,784       7,891       6,985  
 
                                       
Consolidated Balance Sheet Data (at end of period):
                                       
Total assets
  $ 1,441,393     $ 1,236,077     $ 1,117,784     $ 1,163,109     $ 1,034,432  
Total investment securities (including stock in Federal Banks)
    193,418       165,368       143,694       137,174       150,137  
Total loans
    901,756       864,722       904,207       830,328       744,538  
Allowance for loan losses
    (15,134 )     (13,716 )     (12,847 )     (9,453 )     (8,513 )
Deposits
    1,238,840       1,052,065       965,966       1,004,762       875,084  
Shareholders’ equity
    79,357       73,031       72,212       68,938       59,785  
Weighted basic average shares outstanding
    2,314       2,302       2,311       2,328       2,302  
 
                                       
Per Share Data:
                                       
Diluted net income per common share (1)
  $ 1.59     $ 0.05     $ 1.58     $ 3.27     $ 2.90  
Cash dividends declared
                             
Book value (2)
    34.24       31.65       31.48       29.63       25.88  
 
                                       
Other Statistics and Operating Data:
                                       
Return on average assets
    0.3 %     0.0 %     0.3 %     0.7 %     0.7 %
Return on average equity
    5.0 %     0.2 %     5.3 %     12.3 %     12.7 %
Net interest margin (3)
    3.1 %     3.2 %     3.4 %     3.3 %     3.4 %
Average loans to average deposits
    78.7 %     85.5 %     88.5 %     82.3 %     85.9 %
Allowance for loan losses to loans at end of period
    1.7 %     1.6 %     1.4 %     1.1 %     1.1 %
Allowance for loan losses to non-performing loans
    135.5 %     90.8 %     146.4 %     164.1 %     119.0 %
Non-performing loans to loans at end of period
    1.2 %     1.7 %     1.0 %     0.7 %     1.0 %
Net charge-offs/to average loans
    0.3 %     1.2 %     0.5 %     0.0 %     0.1 %
Number of offices
    12       12       11       9       9  
Number of full and part-time employees
    274       270       252       228       221  
Number of Shareholders of Record
    638       679       681       676       639  
 
                                       
Capital Ratios:
                                       
Average shareholders’ equity to average assets
    5.8 %     6.1 %     6.3 %     5.9 %     5.7 %
Equity to assets
    5.5 %     5.9 %     6.5 %     5.9 %     5.8 %
Total risk-based capital ratio (Bank only)
    11.2 %     10.9 %     10.5 %     10.6 %     10.7 %
     
(1)  
Based upon weighted average shares outstanding during the period.
 
(2)  
Based on Common Stock outstanding at the end of the period.
 
(3)  
Net interest income as a percentage of average interest-earning assets.

 

21


Table of Contents

Item 7.  
Management’s Discussion and Analysis of Financial Condition and Results of Operations
The following discussion and analysis of the Corporation relates to the years ended December 31, 2010, 2009, and 2008 and should be read in conjunction with the Corporation’s Consolidated Financial Statements and Notes thereto included elsewhere herein.
Overview
The primary source of the Bank’s revenue is net interest income from loans and deposits and fees from financial services provided to customers. Overall economic factors including market interest rates, business spending, and consumer confidence, as well as competitive conditions within the marketplace tend to influence business volumes.
The Corporation monitors the impact of changes in interest rates on its net interest income through its Asset/Liability Committee (“ALCO”) Policy. One of the primary goals of asset/liability management is to maximize net interest income and the net value of future cash flows within authorized risk limits. At December 31, 2010, the interest rate risk position of the Corporation was liability sensitive. Maintaining a liability sensitive interest rate risk position means that net income should decrease as rates rise and increase as rates fall.
In addition to net interest income, net income is affected by other non-interest income, other non-interest expense and the provision for loan losses. Other non-interest income increased for the year ended December 31, 2010, as compared to year ended December 31, 2009. The increase is primarily due to mortgage banking income. The increase in mortgage banking income was the result of an increase in gains recorded on mortgage loan sales for the year ended December 31, 2010, as compared to the year ended December 31, 2009. In addition to the increase in mortgage banking income, wealth management fees increased for the year ended December 31, 2010, as compared to the year ended December 31, 2009. The increase is attributable to an increase in the stock market for the year ended December 31, 2010, as compared to the year ended December 31, 2009, as well as new business. Other non-interest expense increased for the year ended December 31, 2010, as compared to the year ended December 31, 2009. The increase is due to an increase in salaries, wages and employee benefits during 2010 as compared to 2009, and non-performing asset expense for the year ended December 31, 2010, as compared to the year ended December 31, 2009. In addition, other expense increased for the year ended December 31, 2010, as compared to December 31, 2009 due to the Corporation recording a reserve as a result of a wire transfer inadvertently sent to the wrong beneficiary. The provision for loan losses decreased for the year ended December 31, 2010, as compared to December 31, 2009. The decrease is due to an overall improvement in loan quality and a decrease in charge offs relating to commercial real estate, construction, and commercial and industrial loans. Management performs an evaluation as to the amounts required to maintain an allowance adequate to provide for probable incurred losses inherent in the loan portfolio. The level of this allowance is dependent upon the total amount of past due and non-performing loans, general economic conditions and management’s assessment of probable incurred losses based upon internal credit evaluations of loan portfolios and particular loans. Typically, improved economic strength generally will translate into better credit quality in the banking industry. Management believes that the allowance for loan losses is adequate to absorb credit losses inherent in the loan portfolio as of December 31, 2010.
The risks and challenges that management believes will be important during 2011 are price competition for loans and deposits by competitors, marketplace credit effects, continued spread compression, a slow recovery of the local economy that could adversely impact the ability of borrowers to repay outstanding loans or the value of the collateral securing these loans, and the lingering effects from the financial crisis in the U.S. market and foreign markets.

 

22


Table of Contents

Results of Operations
Year Ended December 31, 2010, Compared to the Year Ended December 31, 2009, and the Year Ended December 31, 2009, Compared to the Year Ended December 31, 2008.
The Corporation’s results of operations depend primarily on the level of its net interest income, its provision for loan losses, its non-interest income and its operating expenses. Net interest income depends on the volume of and rates associated with interest earning assets and interest bearing liabilities which results in the net interest spread.
2010 compared with 2009
The Corporation had net income of $3.8 million for 2010 compared to net income of $112 thousand for 2009. The increase in net income is due to a decrease in the provision for loan losses and an increase in mortgage banking income and wealth management fees. The increase in net income is partially offset by an increase in non performing asset expense and salary, wages, and employee benefits.
The Bank experienced an increase in total assets in 2010 compared with 2009. Total assets increased $205 million or 17% to $1.4 million in 2010 from $1.2 million in 2009. The increase is primarily due to: an increase in cash and cash equivalents of $142 million or 93% to $294 million in 2010 from $152 million in 2009, an increase in investments of $28 million or 17% to $190 million in 2010 from $162 million in 2009, and an increase in loans of $36 million or 4% to $900 million in 2010 from $864 million in 2009.
2009 compared with 2008
The Corporation had net income of $112 thousand for 2009 compared to net income of $3.8 million for 2008. The decrease in net income is due to an increase in: the provision for loan losses, non performing asset expense, FDIC insurance expense, and salary, wages, and employee benefits. These increases in expenses were partially offset by a decrease in other operating expense and an increase in mortgage banking income.
The Bank experienced an increase in total assets in 2009 compared with 2008. Total assets increased $118 million or 11% to $1.2 million in 2009 from $1.l million in 2008. The increase is primarily due to: an increase in cash and cash equivalents of $121 million or 390% to $152 million in 2009 from $31 million in 2008, an increase in investments of $21 million or 15% to $162 million in 2009 from $141 million in 2008, and an increase in other real estate owned and repossessions of $5 million or 167% to $8 million in 2009 from $3 million in 2008. The increase is partially offset by a decrease in loans of $40 million or 4% to $864 million in 2009 from $904 million in 2008.
Net Interest Income
The following table details the components of net interest income for the years ended December 31, (dollars in thousands):
                                 
    2010     2009     Change     Change  
Interest income:
                               
Interest and fees on loans
  $ 42,471     $ 42,217     $ 254       0.6 %
Interest on investment securities taxable
    2,172       3,011       (839 )     -27.9 %
Interest on investment securities nontaxable
    2,070       2,068       2       0.1 %
Interest on federal funds sold
    25       4       21       525.0 %
Interest on due from banks
    392       231       161       69.7 %
 
                       
Total interest income
  $ 47,130     $ 47,531     $ (401 )     -0.8 %
 
                               
Interest expense:
                               
Interest on deposits
  $ 7,002     $ 9,427     $ (2,425 )     -25.7 %
Interest on other short term borrowings
    289       182       107       58.8 %
Interest on short term debt
    183       121       62       51.2 %
Interest on long term debt
    1,555       1,583       (28 )     -1.8 %
 
                       
Total interest expense
  $ 9,029     $ 11,313     $ (2,284 )     -20.2 %
 
                       
Net interest income
  $ 38,101     $ 36,218     $ 1,883       5.2 %
 
                       

 

23


Table of Contents

2010 compared with 2009
Total average earning assets increased for 2010 as compared to 2009. The increase is primarily due to an increase in the average balance in interest bearing due from bank accounts, an increase in the average balance of non taxable investment securities and an increase in the average loan balances. Interest income increased for 2010 as compared to 2009 due to an increase in the average balances of interest bearing due from banks, federal funds sold and an increase in both the average balances and rates for non taxable investment securities and loans.
Total interest bearing liabilities increased for 2010 as compared to 2009. The increase is primarily due to an increase in the average balance in savings and interest bearing demand deposit accounts offset by a decrease in the average balance in CD’s over $100 thousand. Interest expense decreased primarily due to lower interest rates paid on interest bearing liabilities.
Net interest income increased for 2010 as compared to 2009. The increase is a result of an overall increase in earning assets. Net interest spread — FTE decreased to 3.10% for 2010 as compared to 3.13% for 2009 which is primarily due to a larger decline in the yield on earning assets than the decline in the cost of interest bearing liabilities. The net interest margin — FTE decreased to 3.24% for 2010 from 3.33% for 2009. The decrease is attributable to the decrease in the contribution of non-interest bearing funds to 0.14% for 2010 from 0.20% for 2009, as well as a decrease in the net interest spread — FTE.
The following table details the components of net interest income for the years ended December 31, (dollars in thousands):
                                 
                    $     %  
    2009     2008     Change     Change  
Interest income:
                               
Interest and fees on loans
  $ 42,217     $ 48,988     $ (6,771 )     -13.8 %
Interest on investment securities taxable
    3,011       3,979       (968 )     -24.3 %
Interest on investment securities nontaxable
    2,068       2,047       21       1.0 %
Interest on federal funds sold
    4       705       (701 )     -99.4 %
Interest on due from banks
    231       510       (279 )     -54.7 %
Interest on reverse repurchase agreements
          148       (148 )     -100.0 %
 
                       
Total interest income
  $ 47,531     $ 56,377     $ (8,846 )     -15.7 %
 
                               
Interest expense:
                               
Interest on deposits
  $ 9,427       17,979     $ (8,552 )     -47.6 %
Interest on other short term borrowings
    182       544       (362 )     -66.5 %
Interest on FHLB advances and overnight borrowings
          193       (193 )     -100.0 %
Interest on short term debt
    121       16       105       656.3 %
Interest on long term debt
    1,583       1,717       (134 )     -7.8 %
 
                       
Total interest expense
  $ 11,313     $ 20,449     $ (9,136 )     -44.7 %
 
                       
Net interest income
  $ 36,218     $ 35,928     $ 290       0.8 %
 
                       
2009 compared with 2008
Total average earning assets increased for 2009 as compared to 2008. The increase is primarily attributable to an increase in the average balance in interest bearing due from banks and an increase in average loans. Interest income decreased for 2009 as compared to 2008. The decrease is due to an overall lower interest rate environment in 2009 as compared to 2008 as a result of significant interest rate decreases by the Federal Reserve in 2008. Over the course of 2008, the prime interest rate decreased by 400 basis points to 3.25% from 7.25%.
Total average interest bearing liabilities increased for 2009 as compared to 2008. The increase is due primarily to an increase in average interest bearing demand deposits and average certificates of deposits. Interest expense decreased due to lower interest rates paid on interest bearing liabilities.

 

24


Table of Contents

The increase in net interest income was a result of an increase in the net interest spread during 2009 as compared to 2008. The increase in the net interest spread was the result of a larger decline in the cost of interest bearing liabilities than the decline in the yield on earning assets during 2009 compared to 2008. The decrease in the contribution of non-interest bearing funds to 0.20% from 0.40% for the year ended December 31, 2009, as compared to December 31, 2008, caused an overall decrease in the net interest margin FTE to 3.33% from 3.48% for the year ended December 31, 2009, as compared to December 31, 2008.
The following table details average balances, interest income/expense and average rates/yields for the Bank’s earning assets and interest bearing liabilities for the years ended December 31, (tax equivalent basis/dollars in thousands):
                                                                         
    2010     2009     2008  
            Interest     Average             Interest     Average             Interest     Average  
    Average     Income/     Rate/     Average     Income/     Rate/     Average     Income/     Rate/  
    Balance     Expense     Yield     Balance     Expense     Yield     Balance     Expense     Yield  
Assets:
                                                                       
Interest bearing due from banks
  $ 155,472     $ 392       0.25 %   $ 91,295     $ 231       0.25 %   $ 20,645     $ 509       2.47 %
Reverse repurchase agreements
    1,000             0.01 %     1,000             0.01 %     4,197       148       3.53 %
Federal funds
    9,934       25       0.25 %     2,646       4       0.15 %     31,530       705       2.24 %
Non taxable investment securities — FTE
    56,533       3,200       5.66 %     56,070       3,140       5.60 %     55,178       3,046       5.52 %
Taxable investment securities
    117,235       2,172       1.85 %     88,855       3,011       3.39 %     98,585       3,980       4.04 %
Loans (gross) — FTE
    886,933       43,028       4.85 %     883,721       42,363       4.79 %     855,313       49,099       5.74 %
 
                                                     
Total earning assets
  $ 1,227,107     $ 48,817       3.98 %   $ 1,123,587     $ 48,749       4.34 %   $ 1,065,448     $ 57,487       5.40 %
Non-earning assets
    89,564                       83,573                       63,335                  
 
                                                                 
Total assets
  $ 1,316,671                     $ 1,207,160                     $ 1,128,783                  
 
                                                                 
 
                                                                       
Liabilities:
                                                                       
Interest bearing DDA
  $ 205,541     $ 474       0.23 %   $ 160,233     $ 600       0.37 %   $ 116,999     $ 1,206       1.03 %
Savings
    514,703       2,903       0.56 %     472,181       3,448       0.73 %     495,956       9,698       1.96 %
CD’s under $100
    66,974       1,156       1.73 %     63,609       1,665       2.62 %     66,256       2,547       3.84 %
CD’s over $100
    114,953       2,005       1.74 %     129,325       3,160       2.44 %     101,008       3,806       3.77 %
Individual retirement accounts
    22,666       464       2.05 %     19,980       554       2.77 %     18,737       722       3.85 %
Repurchase agreements and other secured short term borrowings
    84,048       289       0.34 %     68,742       182       0.26 %     57,125       544       0.95 %
FHLB advances
                                        7,336       193       2.63 %
Short-term debt
    3,656       183       5.01 %     4,200       121       2.88 %     586       16       2.73 %
Subordinated debt
    5,000       80       1.60 %     5,000       108       2.16 %     5,000       242       4.84 %
Long term debt
    13,918       1,475       10.60 %     13,918       1,475       10.60 %     13,918       1,475       10.60 %
 
                                                     
Total interest bearing liabilities
  $ 1,031,459     $ 9,029       0.88 %   $ 937,188     $ 11,313       1.21 %   $ 882,921     $ 20,449       2.32 %
Non-interest bearing liabilities
    202,808                       188,594                       167,121                  
Other liabilities
    6,181                       8,034                       7,921                  
 
                                                                 
Total liabilities
  $ 1,240,448                     $ 1,133,816                     $ 1,057,963                  
Equity
    76,223                       73,344                       70,820                  
 
                                                                 
Total liabilities & equity
  $ 1,316,671                     $ 1,207,160                     $ 1,128,783                  
 
                                                                 
 
                                                                       
Recap:
                                                                       
Interest income — FTE
          $ 48,817       3.98 %           $ 48,749       4.34 %           $ 57,487       5.40 %
Interest expense
            9,029       0.88 %           $ 11,313       1.21 %           $ 20,449       2.32 %
 
                                                           
Net interest income/spread — FTE
          $ 39,788       3.10 %           $ 37,436       3.13 %           $ 37,038       3.08 %
 
                                                           
 
                                                                       
Contribution of non-interest bearing funds
                    0.14 %                     0.20 %                     0.40 %
 
                                                                       
Net interest margin — FTE
                    3.24 %                     3.33 %                     3.48 %
 
                                                                 
Notes to the average balance and interest rate tables:
   
Average balances are computed using daily actual balances.
   
The average loan balance includes loans held for sale, non-accrual loans and the interest recognized prior to becoming non-accrual is reflected in the interest income for loans.
   
Interest income on loans includes loan costs net of loan fees, of $(730) thousand, $(645) thousand, and $(713) thousand, for the years ended December 31, 2010, 2009, and 2008, respectively.

 

25


Table of Contents

   
Net interest income on a fully taxable equivalent basis, the most significant component of the Corporation’s earnings, is total interest income on a fully taxable equivalent basis less total interest expense. The level of net interest income on a fully taxable equivalent basis is determined by the mix and volume of interest earning assets, interest bearing deposits and borrowed funds, and changes in interest rates.
   
Net interest spread is the difference between the fully taxable equivalent rate earned on interest earning assets less the rate expensed on interest bearing liabilities.
   
Net interest margin represents net interest income on a fully taxable equivalent basis as a percentage of average interest earning assets. Net interest margin is affected by both the interest rate spread and the level of non-interest bearing sources of funds, primarily consisting of demand deposits and shareholders’ equity.
   
Interest income on a fully taxable equivalent basis includes the additional amount of interest income that would have been earned on tax exempt loans and if investments in certain tax-exempt interest earning assets had been made in assets subject to federal taxes yielding the same after-tax income. Interest income on tax exempt loans and municipal securities has been calculated on a fully taxable equivalent basis using a federal and state income tax blended rate of 40%. The appropriate tax equivalent adjustments to interest income on loans was $557 thousand, $146 thousand, and $111 thousand for the years ended December 31, 2010; 2009, and 2008, respectively. The appropriate tax equivalent adjustments to interest income on municipal securities was $1.1 million, $1.1 million, and $999 thousand, for the years ended December 31, 2010, 2009, and 2008, respectively.
   
Management believes the disclosure of the fully taxable equivalent net interest income information improves the clarity of financial analysis, and is particularly useful to investors in understanding and evaluating the changes and trends in the Corporation’s results of operations. This adjustment is considered helpful in the comparison of a financial institution’s net interest income to that of another institution, as each will have a different proportion of tax-exempt interest from their earning asset portfolios.

 

26


Table of Contents

The following table sets forth an analysis of volume and rate changes in interest income and interest expense of the Corporation’s average earning assets and average interest-bearing liabilities. The table distinguishes between the changes related to average outstanding balances of assets and liabilities (changes in volume holding the initial average interest rate constant) and the changes related to average interest rates (changes in average rate holding the initial average outstanding balance constant). The change in interest due to both volume and rate has been allocated to volume and rate changes in proportion to the relationship of the absolute dollar amounts of the change in each.
Net Interest Income Changes Due to Volume and Rates (dollars in thousands):
                                                 
    2010 Changes from 2009     2009 Changes from 2008  
    Net     Due to     Due to     Net     Due to     Due to  
    Change     Rate     Volume     Change     Rate     Volume  
Interest earning assets:
                                               
Interest bearing due from banks
  $ 161     $ (1 )   $ 162     $ (278 )   $ (781 )   $ 503  
Reverse repurchase agreements
                      (148 )           (148 )
Federal funds
    21       4       17       (701 )     (354 )     (347 )
Non taxable investment securities — FTE
    60       34       26       94       44       50  
Taxable investment securities
    (839 )     (1,621 )     782       (969 )     (600 )     (369 )
Loans (gross) — FTE
    665       511       154       (6,736 )     (8,322 )     1,586  
 
                                   
 
                                               
TOTAL
  $ 68     $ (1,073 )   $ 1,141     $ (8,738 )   $ (10,013 )   $ 1,275  
 
                                   
 
                                               
Interest bearing liabilities:
                                               
Interest bearing DDA
  $ (126 )   $ (268 )   $ 142     $ (606 )   $ (947 )   $ 341  
Savings deposits
    (545 )     (835 )     290       (6,250 )     (5,806 )     (444 )
CDs under $100
    (509 )     (593 )     84       (882 )     (784 )     (98 )
CDs over $100
    (1,155 )     (832 )     (323 )     (646 )     (1,547 )     901  
Individual retirement accounts
    (90 )     (158 )     68       (168 )     (213 )     45  
Repurchase agreements and other short-term secured borrowings
    107       61       46       (362 )     (455 )     93  
FHLB advances
                      (193 )           (193 )
Short-term debt
    62       79       (17 )     105       1       104  
Subordinated debt
    (28 )     (28 )           (134 )     (134 )      
 
                                   
 
                                               
TOTAL
  $ (2,284 )   $ (2,574 )   $ 290     $ (9,136 )   $ (9,885 )   $ 749  
 
                                   
 
                                               
Net change in net interest income
  $ 2,352     $ 1,501     $ 851     $ 398     $ (128 )   $ 526  
 
                                   
     
Note:  
Due to rate increase was calculated by taking the change in the rate times the prior year balance. Due to volume increase was calculated by taking the change in average balance times the prior year rate.

 

27


Table of Contents

Provision for Loan Losses
The amount charged to the provision for loan losses by the Bank is based on management’s evaluation as to the amounts required to maintain an allowance adequate to provide for probable incurred losses inherent in the loan portfolio. The level of this allowance is dependent upon the total amount of past due and non-performing loans, general economic conditions and management’s assessment of probable incurred losses based upon internal credit evaluations of loan portfolios and particular loans. Loans are principally to borrowers in central Indiana.
The following table details the components of loan loss reserve as of December 31, (dollars in thousands):
                                         
    2010     2009     2008     2007     2006  
Beginning of Period
  $ 13,716     $ 12,847     $ 9,453     $ 8,513     $ 8,346  
Provision for loan losses
    4,279       11,905       7,400       904       1,086  
 
                                       
Chargeoffs
                                       
Commercial & industrial
    1,437       2,603       1,697       228       1,094  
Commercial real estate
    1,363       6,150       1,126             191  
Construction
          1,710       49              
Residential
    252       864       1,360       600       121  
Consumer
    36       21       64       50       51  
Credit cards
    61       84       97       4       28  
 
                             
 
    3,149       11,432       4,393       882       1,485  
 
                                       
Recoveries
                                       
Commercial & industrial
    119       343       187       814       412  
Commercial real estate
    5                          
Residential
    152       20       174       67       154  
Consumer
    2             1       6        
Credit cards
    10       33       25       31        
 
                             
 
    288       396       387       918       566  
 
                             
 
                                       
End of Period
  $ 15,134     $ 13,716     $ 12,847     $ 9,453     $ 8,513  
 
                             
 
                                       
Allowance as a % of Loans
    1.68 %     1.59 %     1.42 %     1.14 %     1.14 %
2010 compared with 2009
The provision for loan losses was $4.3 million for 2010 compared to $11.9 million for 2009. The decrease in the provision for loan losses for 2010 as compared to 2009 is due to an overall improvement in loan quality. Contributing to the decrease for 2010 compared to 2009 is a decrease in chargeoffs relating to commercial real estate, construction, and commercial and industrial loans. Management does not believe that these chargeoffs are indicative of systematic problems with the loan portfolio. Based on management’s risk assessment and evaluation of the probable incurred losses of the loan portfolio, management believes that the current allowance for loan losses is adequate to provide for probable incurred losses in the loan portfolio at December 31, 2010.
2009 compared with 2008
The provision for loan losses was $11.9 million for 2009 compared to $7.4 million for 2008. The increase in the provision for loan losses for 2009 as compared to 2008 is due to increased charge offs and a higher level of special mention and classified loans as compared to the same period in 2008 due to the overall decline in the economy and the sharp decline in real estate values. These chargeoffs relate to specific commercial loans, commercial real estate loans, and construction loans. Management does not believe that these chargeoffs are indicative of systematic problems with the loan portfolio. Based on management’s risk assessment and evaluation of the probable incurred losses of the loan portfolio, management believes that the current allowance for loan losses is adequate to provide for probable incurred losses in the loan portfolio at December 31, 2009.

 

28


Table of Contents

Other Operating Income
The following table details the components of other operating income for the years ended December 31, (dollars in thousands):
                                 
    2010     2009     $ Change     % Change  
Wealth management fees
  $ 5,377     $ 4,917     $ 460       9.4 %
Service charges and fees on deposit accounts
    3,011       3,113       (102 )     -3.3 %
Rental income
    272       321       (49 )     -15.3 %
Mortgage banking income
    2,184       1,576       608       38.6 %
Interchange income
    1,263       1,007       256       25.4 %
Net loss on sale of securities
    (5 )           (5 )     100.0 %
Other
    2,146       1,969       177       9.0 %
 
                       
Total other operating income
  $ 14,248     $ 12,903     $ 1,345       10.4 %
 
                       
2010 compared with 2009
Other operating income increased for 2010 compared to 2009. There are several factors that contribute to the overall increase.
Wealth Management fees increased for 2010 compared to 2009. The increase is attributable to the overall increase in the stock market, estate fees, and tax preparation fees. Partially offsetting the increase is a decrease in Dreyfus money market funds.
Service charges and fees on deposit accounts decreased for 2010 compared to 2009. The decrease is primarily attributable to a decrease in service charges collected for DDA business and non-profit accounts due to a higher earnings credit rate in 2010 compared to 2009 and a decrease in overdraft and NSF fees. The decrease is partially offset by an increase in wire transfer fees.
Building rental income decreased for 2010 compared to 2009. This was due to the Bank occupying more space at the 4930 North Pennsylvania Street and 107 North Pennsylvania Street locations thus reducing the space available for tenants.
Mortgage banking income increased for 2010 compared to 2009. The increase for 2010 compared to 2009 is due to an increase in the net gain on the sale of mortgage loans. A net gain on the sale of mortgage loans of $2.3 million was recorded for 2010, as compared to a net gain on the sale of mortgage loans of $1.6 million for 2009. The increase in the net gain on sale of mortgage loans is due to an increase in the volume of loans originated period over period. For 2010, origination of loans held for sale was $88.8 million. For 2009, origination of loans held for sale was $69.7 million. Also, contributing to the increase was the sale of residential mortgages that were previously originated so that the Corporation could shorten the duration of earning assets.
Offsetting this increase was a write down of the fair value of MSRs of $527 thousand for 2010, as compared to a write down of $334 thousand for 2009.
When a mortgage loan is sold and the MSRs are retained, the MSRs are recorded as an asset on the balance sheet. The value of the MSRs is sensitive to changes in interest rates. In a declining interest rate environment, mortgage loan refinancings generally increase, causing actual and expected loan prepayments to increase, which decreases the value of existing MSR’s. Conversely, as interest rates rise, mortgage loan refinancings generally decline, causing actual and expected loan prepayments to decrease, which increases the value of the MSRs.
Interchange income increased for 2010 compared to 2009. The increase is attributable to higher transaction volumes for debit cards and credit cards in 2010 compared to 2009.

 

29


Table of Contents

Net loss on sale of securities increased for 2010 compared to 2009. There was one sale of a held-to-maturity municipal security during 2010. Since the municipal security has a non-rated issuer, a credit review of the municipality was conducted. As a result of the review, it was determined that the investment was no longer considered a pass asset and thus below investment grade. Per investment policy, the Corporation is prohibited from holding any securities below investment grade.
Other income increased for 2010 compared to 2009. The increase is primarily due to an increase in other real estate rental income, prepayment penalties collected, and Mastercard/Visa merchant fees. The increase is partially offset by a decrease in bank owned life insurance income, letter of credit fees, Dreyfus money market funds sweep fees, late fee income, and income collected for a swap fee.
The following table details the components of other operating income for the years ended December 31, (dollars in thousands):
                                 
    2009     2008     $ Change     % Change  
Wealth management fees
  $ 4,917     $ 5,048     $ (131 )     -2.6 %
Service charges and fees on deposit accounts
    3,113       2,484       629       25.3 %
Rental income
    321       575       (254 )     -44.2 %
Mortgage banking income
    1,576       62       1,514       2,441.9 %
Interchange income
    1,007       877       130       14.8 %
Other
    1,969       2,158       (189 )     -8.8 %
 
                       
Total other operating income
  $ 12,903     $ 11,204     $ 1,699       15.2 %
 
                       
2009 compared with 2008
Other operating income increased for 2009 compared to 2008. There are several factors that contribute to the overall increase.
Wealth Management fees decreased for 2009 compared to 2008. The decrease is attributable to the overall decline in the stock market. Partially offsetting the decrease is an increase in estate administration fees and fees collected for tax return preparation.
Service charges and fees on deposit accounts increased for 2009 compared to 2008. The increase is primarily attributable to an increase in service charges collected for DDA business and non-profit accounts due to a lower earnings credit rate in 2009 compared to 2008. The increase is partially offset by a decrease in overdraft and NSF fees.
Building rental income decreased for 2009 compared to 2008. This was due to the Bank occupying more space at the 4930 North Pennsylvania Street and 107 North Pennsylvania Street locations thus reducing the space available for tenants.
Mortgage banking income increased for 2009 compared to 2008. The increase for 2009 compared to 2008 is due to an increase in the net gain on the sale of mortgage loans. A net gain on the sale of mortgage loans of $1.6 million was recorded for 2009, as compared to a net gain on the sale of mortgage loans of $499 thousand for 2008. The increase in the net gain on sale of mortgage loans is due to an increase in the volume of loans originated. For 2009, origination of loans held for sale was $69.7 million. For 2008, origination of loans held for sale was $38.5 million. Also, contributing to the increase was the opportunity to sell residential mortgages that were previously originated at lower interest rates due to a drop in interest rates period over period. Additionally, the Corporation recorded a write down of the fair value of MSRs of $334 thousand for 2009, as compared to a write down of $715 thousand for 2008.
Interchange income increased for 2009 compared to 2008. The increase is attributable to higher transaction volumes for debit cards and credit cards in 2009 compared to 2008.
Other income decreased for 2009 compared to 2008. The decrease is primarily due to a decrease in prepayment penalties collected, bank owned life insurance income, documentation fees, and Dreyfus money market funds sweep fees. The decrease is partially offset by an increase for income collected for a participation fee.

 

30


Table of Contents

Other Operating Expenses
The following table details the components of other operating expenses for the years ended December 31, (dollars in thousands):
                                 
    2010     2009     $ Change     % Change  
Salaries, wages and employee benefits
  $ 24,859     $ 21,332     $ 3,527       16.5 %
Occupancy
    2,556       2,441       115       4.7 %
Furniture and equipment
    1,220       1,359       (139 )     -10.2 %
Professional services
    2,148       1,873       275       14.7 %
Data processing
    3,014       2,752       262       9.5 %
Business development
    1,610       1,531       79       5.2 %
FDIC Insurance
    2,101       2,142       (41 )     -1.9 %
Non performing assets
    2,100       1,383       717       51.8 %
Other
    3,914       3,541       373       10.5 %
 
                       
Total other operating expenses
  $ 43,522     $ 38,354     $ 5,168       13.5 %
 
                       
2010 compared with 2009
Other operating expenses increased for 2010 compared to 2009. There are several factors that contribute to the overall increase.
Salaries, wages, and employee benefits increased for 2010 compared to 2009. The increase is the result of increased salary expense, employer FICA expense, performance bonus, deferred compensation, 401K expense, and security guard. At the beginning of 2010 rates for group medical and dental benefits increased as compared to 2009. There was an increase in the number of employees to 267 full-time equivalents in 2010 from 261 full-time equivalents in 2009. The increase is partially offset by a decrease in group life insurance, training expense, and direct loan origination costs.
Occupancy expense increased for 2010 compared to 2009. The increase is due to an increase in building and improvements depreciation expense due to the opening of the banking center located at 11701 Olio Road in December 2009. Also contributing to this increase is an increase in rent expense at the disaster location, building and property repairs and maintenance, management fees, utilities, and snow removal. The increase is partially offset by a decrease in real estate taxes, building operating costs, supplies, and leasehold improvements depreciation expense due to assets being fully depreciated.
Furniture and equipment expense decreased for 2010 compared to 2009. This decrease is due to a decrease in depreciation for furniture, fixture, and equipment due to older assets being fully depreciated. Also contributing to the decrease was a decrease in furniture, fixture, and equipment maintenance contracts and repair expense.
Professional services expense increased for 2010 compared to 2009. The increase is due to an increase in consulting fees, design services, extended audit services, accounting fees, and attorney fees. The increase is partially offset by a decrease in courier service and advertising agency fees.
Data processing expenses increased for 2010 compared to 2009. The increase is due to an increase in bill payment services, ATM/debit cards, credit cards, fiduciary income tax preparation for Wealth Management accounts, transaction processing fees and mutual fund expense for Wealth Management accounts, computer software, and software maintenance. The increase is partially offset by a decrease in service bureau fees related to activity by the Bank.
Business development expenses increased for 2010 compared to 2009. The increase is due to an increase in customer relations`, customer entertainment, sales and product literature, customer promotions and premium items, market research, and public relations. The increase is partially offset by a decrease in grand opening expense.
FDIC insurance expense decreased for 2010 compared to 2009. The decrease is due to a special assessment of $557 thousand that was expensed during the second quarter of 2009 and is partially offset by higher assessment rates in 2010.

 

31


Table of Contents

Non-performing assets expenses increased for 2010 compared to 2009. This increase is due to an increase in the write down of the carrying value of other real estate owned and classified loan expense. Also contributing to the increase is an increase in real estate taxes, lawn maintenance, and appraisal fees related to other real estate owned by the Corporation. The increase is partially offset by gains on the sale of other real estate.
Other expenses increased for 2010 compared to 2009. The increase is due to the Corporation recording a reserve as a result of a wire transfer inadvertently sent to the wrong beneficiary. During 2011, the Corporation collected the remaining misappropriated funds. Also contributing to the increase was an increase in office supplies, stationery and printing, telephone service, ATM surcharges refunded, personal property taxes, charitable contributions, board fees, Comptroller of the Currency assessment, Wealth Management client adjustments, and debit card losses. The increase is partially offset by a decrease in documents and forms, armored transportation, loan collection expense, loan appraisals, correspondent bank charges, check losses, credit card losses, and postage expense.
The following table details the components of other operating expenses for the years ended December 31, (dollars in thousands):
                                 
    2009     2008     $ Change     % Change  
Salaries, wages and employee benefits
  $ 21,332     $ 19,172     $ 2,160       11.3 %
Occupancy
    2,441       2,081       360       17.3 %
Furniture and equipment
    1,359       1,428       (69 )     -4.8 %
Professional services
    1,873       1,971       (98 )     -5.0 %
Data processing
    2,752       2,514       238       9.5 %
Business development
    1,531       1,526       5       0.3 %
FDIC Insurance
    2,142       918       1,224       133.3 %
Non performing assets
    1,383       149       1,234       828.2 %
Other
    3,541       4,947       (1,406 )     -28.4 %
 
                       
Total other operating expenses
  $ 38,354     $ 34,706     $ 3,648       10.5 %
 
                       
2009 compared with 2008
Other operating expenses increased for 2009 compared to 2008. There are several factors that contribute to the overall increase.
Salaries, wages and employee benefits increased for 2009 compared to 2008. The increase is the result of increased salary expense and group medical and dental benefits. Salary expense, which includes restricted stock expense, increased due to an increase in full-time equivalent employees of 20 from 241 in 2008 to 261 in 2009. Also contributing to the increase was additional restricted stock expense due to grants to officers of the Bank during the second quarter of 2009. Group medical and dental benefits increased due to the increase in employees as well as due to higher costs in 2009.
Occupancy expense increased for 2009 compared to 2008. The increase is due to an increase in building rental expense for the lockbox processing center/disaster site, building and improvements depreciation expense due to the opening of the banking center located at 2410 Harleston Street in November 2008, real estate tax expense, lawn maintenance, janitorial and trash expense, and utilities.
Furniture and equipment expense decreased for 2009 compared to 2008. This decrease is due to a decrease in furniture, fixture, and equipment purchased and expensed for $500 and depreciation for furniture, fixture, and equipment due to older assets being fully depreciated. This decrease is partially offset by an increase in depreciation expense associated with computer equipment for the new banking center at 2410 Harleston Street.
Professional services expense decreased for 2009 compared to 2008. The decrease is due to a decrease in courier service, accounting fees, advertising agency fees, and consulting fees. The decrease is partially offset by an increase in design services.
Data processing expenses increased for 2009 compared to 2008. The increase is due to an increase in bill payment services, ATM/debit cards, credit cards, remote deposit capture fees, and increased service bureau fees related to increased transaction activity by the Bank. The increase is partially offset by a decrease in fiduciary income tax preparation for wealth management accounts and mutual fund expense due to an overall decline in market values.

 

32


Table of Contents

Business development expenses increased for 2009 compared to 2008. The increase is due to an increase in advertising, customer entertainment, sales and product literature, public relations, and direct mail campaign. The increase is partially offset by a decrease in customer relations, customer promotion and premium items, and grand opening expense.
FDIC insurance increased for 2009 compared to 2008. The increase is due to an overall increase in the assessment by the FDIC effective January 1, 2009, as well as a special assessment of $557 thousand paid by the Corporation during 2009. Effective April 1, 2009, insurance assessments range from 0.07% to 0.78%, depending on the institution’s risk classifications, as well as its unsecured debt, secured liability and brokered deposits.
Non performing assets expenses increased for 2009 compared to 2008. This is due to an increase in expense related to other real estate owned by the Corporation, such as real estate taxes, lawn maintenance, and appraisal fees as well as the write down of the carrying value of real estate owned.
Other expenses decreased for 2009 compared to 2008. During 2008, a non-recurring charge of $1.4 million related to certain deposit accounts and a charge of $94 thousand related to certain wealth management accounts was recorded. Also contributing to the decrease is lower expense related to conferences and conventions, personal property taxes, and charitable contributions. The overall decrease is partially offset by a loss of $40 thousand as a result of the Heartland Payment Systems credit card software compromise and a charge of $50 thousand related to certain deposit accounts.
Tax (Benefit)/Expense
The Corporation applies a federal income tax rate of 34% and a state tax rate of 8.5%, in the computation of tax expense or benefit. The provision for income taxes consisted of the following for the years ended December 31, (dollars in thousands):
                         
    2010     2009     2008  
Current tax expense
  $ 2,382     $ (405 )   $ 3,155  
Deferred tax benefit
    (1,620 )     (845 )     (1,913 )
 
                 
 
  $ 762     $ (1,250 )   $ 1,242  
 
                 
The statutory rate reconciliation is as follows for the years ended December 31, (dollars in thousands):
                         
    2010     2009     2008  
Income (loss) before federal and state income tax
  $ 4,548     $ (1,138 )   $ 5,026  
 
                 
Tax expense (benefit) at federal statutory rate
  $ 1,546     $ (387 )   $ 1,709  
Increase (decrease) in taxes resulting from:
                       
State income tax
    148       (92 )     203  
Tax exempt interest
    (937 )     (716 )     (685 )
Bank owned life insurance
    (133 )     (139 )     (153 )
Customer entertainment
    95       92       86  
Other
    43       (8 )     82  
 
                 
Total income tax (benefit)
  $ 762     $ (1,250 )   $ 1,242  
 
                 
Income tax expense is the total of the current year income tax due or refundable and the change in deferred tax assets and liabilities. Deferred tax assets and liabilities are recognized for the future tax consequences attributable to differences between the financial statement carrying amounts of existing assets and liabilities and their respective tax bases. Deferred tax assets and liabilities are measured using enacted tax rates expected to apply to taxable income in years in which those temporary differences are expected to be recovered or settled. A valuation allowance, if needed, reduces deferred tax assets to the amount expected to be realized.

 

33


Table of Contents

The components of the Corporation’s net deferred tax assets in the consolidated balance sheet as of December 31, are as follows (dollars in thousands):
                 
    2010     2009  
Deferred tax assets:
               
Allowance for loan losses
  $ 5,919     $ 5,364  
Equity based compensation
    2,594       1,841  
Other real estate owned
    645       228  
Accrued contingencies
    391       391  
Other
    786       465  
 
           
Total deferred tax assets
    10,335       8,289  
Deferred tax liabilities:
               
Mortgage servicing rights
    (635 )     (570 )
Net unrealized gain on securities
    (211 )      
Other
    (949 )     (586 )
 
           
Total deferred tax liabilities
    (1,795 )     (1,156 )
 
           
Net deferred tax assets
  $ 8,540     $ 7,133  
 
           
Effects of Inflation
Inflation can have a significant effect on the operating results of all industries. This is especially true in industries with a high proportion of fixed assets and inventory. However, management believes that these factors are not as critical in the banking industry. Inflation does, however, have an impact on the growth of total assets and the need to maintain a proper level of equity capital.
Interest rates are significantly affected by inflation, but it is difficult to assess the impact since neither the timing nor the magnitude of the changes in the various inflation indices coincides with changes in interest rates. There is, of course, an impact on longer-term earning assets; however, this effect continues to diminish as investment maturities are shortened and interest-earning assets and interest-bearing liabilities shift from fixed rate, long-term to rate-sensitive, short-term.
Liquidity and Interest Rate Sensitivity
The Corporation must maintain an adequate liquidity position in order to respond to the short-term demand for funds caused by withdrawals from deposit accounts, extensions of credit and for the payment of operating expenses. Maintaining an adequate liquidity position is accomplished through the management of the liquid assets — those which can be converted into cash — and access to additional sources of funds. The Corporation must monitor its liquidity ratios as established by ALCO. In addition, the Corporation has established a contingency funding plan to address liquidity needs in the event of depressed economic conditions. The liquidity position is continually monitored and reviewed by ALCO.
The Corporation has many sources of funds available, they include: cash and due from Federal Reserve, overnight federal funds sold, investments available for sale, maturity of investments held for sale, deposits, Federal Home Loan Bank (“FHLB”) advances, and issuance of debt. During 2010 and 2009, deposits were the most significant source of funds while purchases of investment securities available for sale and held to maturity were the most significant use of funds. During 2008, issuance of short-term debt provided the most significant funding source while loans were the most significant use of funds.
On June 29, 2007, the Corporation entered into a $5.0 million revolving loan agreement with U.S. Bank, which matured on June 27, 2009, and was renewed and matured on August 31, 2009. The revolving line of credit was used to provide additional liquidity support to the Corporation, if needed. On September 5, 2008, and December 11, 2008, the Corporation drew $1.3 million and $2.9 million, respectively, on the revolving loan agreement with U.S. Bank.

 

34


Table of Contents

On August 31, 2009, U.S. Bank renewed the revolving line of credit which matured on August 31, 2010. As part of the renewal of the revolving line of credit, U.S. Bank reduced the maximum principal amount from $5.0 million to $2.0 million. At that time, there was an outstanding balance of $4.2 million, of which $3.0 million was moved to a separate one-year term facility with principal payments of $62 thousand and interest payments due quarterly. The revolving line of credit and one-year term facility were renewed and will now mature on August 31, 2011. Under the terms of the one-year term facility, the Corporation pays prime plus 1.25% which equated to 4.50% at December 31, 2010, and had an outstanding balance of $2.7 million.
Under the terms of the revolving loan agreement, the Corporation paid prime minus 1.25% which equated to 2.00% through August 31, 2009, and interest payments were due quarterly. Beginning September 1, 2009, the Corporation began paying prime plus 1.25% which equated to 4.50% at December 31, 2010. In addition, beginning October 1, 2009, U.S. Bank assessed a 0.25% fee on the unused portion of the revolving line of credit. On December 8, 2010, the Corporation paid off the revolving line of credit and can borrow up to $2.0 million.
All of the U.S. Bank agreements contain various financial and non-financial covenants. As of December 31, 2010, the Corporation was in compliance with all covenants.
Primary liquid assets of the Corporation are cash and due from banks, federal funds sold, investments held as available for sale, and maturing loans. Due from the Federal Reserve represented the Corporation’s primary source of immediate liquidity and averaged approximately $155.5 million for the year ended December 31, 2010. During 2009, Due from the Federal Reserve represented the Corporation’s primary source of liquidity and averaged approximately $91.3 million. During 2008, federal funds sold represented the Corporation’s primary source of liquidity and averaged approximately $31.5 million. The Corporation believes these balances are maintained at a level adequate to meet immediate needs. Reverse repurchase agreements may serve as a source of liquidity, but are primarily used as collateral for customer balances in overnight repurchase agreements. Maturities in the Corporation’s loan and investment portfolios are monitored regularly to avoid matching short-term deposits with long-term loans and investments. Other assets and liabilities are also monitored to provide the proper balance between liquidity, safety, and profitability. This monitoring process must be continuous due to the constant flow of cash which is inherent in a financial institution.
The Corporation’s management believes its liquidity sources are adequate to meet its operating needs and does not know of any trends, events or uncertainties that may result in a significant adverse effect on the Corporation’s liquidity position.
The Corporation actively manages its interest rate sensitive assets and liabilities to reduce the impact of interest rate fluctuations. At December 31, 2010, the Corporation’s rate sensitive liabilities exceeded rate sensitive assets due within one year by $105.7 million. At December 31, 2009, the Corporation’s rate sensitive liabilities exceeded rate sensitive assets due within one year by $60.8 million.
The purpose of the Bank’s Investment Committee is to manage and balance interest rate risk of the investment portfolio, to provide a readily available source of liquidity to cover deposit runoff and loan growth, and to provide a portfolio of safe, secure assets of high quality that generate a supplemental source of income in concert with the overall asset/liability policies and strategies of the Bank.
The Bank holds securities of the U.S. Government and its agencies along with mortgage-backed securities, collateralized mortgage obligations, municipals, and Federal Home Loan Bank and Federal Reserve Bank stock. In order to properly manage market risk, credit risk and interest rate risk, the Bank has guidelines it must follow when purchasing investments for the portfolio and adherence to these policy guidelines are reported monthly to the board of directors.
A portion of the Bank’s investment securities consist of mortgage-backed securities and collateralized mortgage obligations. The Bank limits the level of these securities that can be held in the portfolio to a specified percentage of total average assets.

 

35


Table of Contents

All mortgage-related securities must pass the FFIEC stress test. This stress test determines if price volatility under a 200 basis point interest rate shock for each security exceeds a benchmark 30 year mortgage-backed security. If the security fails the test, it is considered high risk and the Bank will not purchase it. All mortgage-related securities purchased and included in the investment portfolio will be subject to the FFIEC test as of December 31 each year to determine if they have become high risk holdings. If a mortgage-related security becomes high risk, it will be evaluated by the Bank’s Investment Committee to determine if the security should be liquidated. At December 31, 2010, the Bank held three high risk mortgage-related securities. At December 31, 2009, the Bank did not hold any high risk mortgage-related securities.
The Bank’s investment portfolio also consists of bank-qualified municipal securities. Municipal securities purchased are limited to the first four (4) investment grades of the rating agencies. The grade is reviewed each December 31 to verify that the grade has not deteriorated below the first four (4) investment grades. The Bank may purchase non-rated general obligation municipals, but the credit strength of the municipality must be evaluated by the Bank’s Credit Department. At December 31, 2010, the Corporation held four municipal debt securities that have no underlying rating. Credit reviews of the municipalities have been conducted. As a result, it was determined that these four non-rated debt securities would be rated a “pass” asset and thus classified as an investment grade security. Generally, municipal securities from each issuer will be limited to $2 million, never to exceed 10% of the Bank’s tier 1 capital and will not have a stated final maturity date of greater than fifteen (15) years.
The fully taxable equivalent (“FTE”) average yield on the Bank’s investment portfolio is as follows for the years ended December 31,
                         
    2010     2009     2008  
U.S. Treasuries
    0.19 %     1.09 %     3.59 %
U.S. Government agencies
    1.47 %     3.42 %     4.32 %
Collateralized mortgage obligations
    2.63 %     3.28 %     3.46 %
Municipals
    5.66 %     5.60 %     5.52 %
Other securities
    0.31 %     0.39 %     2.78 %
With the exception of securities of the U.S. Government and its agencies, the Corporation had no other securities with a book or market value greater than 10% of shareholders’ equity as of December 31, 2010, 2009, and 2008.

 

36


Table of Contents

The following is a summary of available-for-sale and held-to-maturity securities as of December 31, (dollars in thousands):
                                 
            Gross     Gross     Estimated  
    Amortized     Unrealized     Unrealized     Fair  
2010   Cost     Gain     (Loss)     Value  
Available-for-sale
                               
U.S. Treasury securities
  $ 8,700     $     $     $ 8,700  
U.S. Government agencies
    66,444       535       (2 )     66,977  
 
                       
Total available-for-sale
  $ 75,144     $ 535     $ (2 )   $ 75,677  
 
                       
                                 
            Gross     Gross     Estimated  
    Amortized     Unrecognized     Unrecognized     Fair  
    Cost     Gain     (Loss)     Value  
Held-to-maturity
                               
Municipal securities
    55,429       2,121       (115 )     57,435  
Collateralized mortgage obligations, residential
    57,569       714       (139 )     58,144  
Mortgage backed securities, residential
    1,528       45             1,573  
Other securities
    150                   150  
 
                       
Total Held-to-maturity
  $ 114,676     $ 2,880     $ (254 )   $ 117,302  
 
                       
                                 
            Gross     Gross     Estimated  
    Amortized     Unrealized     Unrealized     Fair  
2009   Cost     Gain     (Loss)     Value  
Available-for-sale
                               
U.S. Treasury securities
  $ 506     $     $     $ 506  
U.S. Government agencies
    66,795       97       (102 )     66,790  
 
                       
Total available-for-sale
  $ 67,301     $ 97     $ (102 )   $ 67,296  
 
                       
                                 
            Gross     Gross     Estimated  
    Amortized     Unrecognized     Unrecognized     Fair  
    Cost     Gain     (Loss)     Value  
Held-to-maturity
                               
Municipal securities
  $ 54,913     $ 1,805     $ (47 )   $ 56,671  
Collateralized mortgage obligations, residential
    30,124       29       (232 )     29,921  
Mortgage backed securities, residential
    9,735       111             9,846  
Other securities
    150                   150  
 
                       
Total Held-to-maturity
  $ 94,922     $ 1,945     $ (279 )   $ 96,588  
 
                       
                                 
            Gross     Gross     Estimated  
    Amortized     Unrealized     Unrealized     Fair  
2008   Cost     Gain     (Loss)     Value  
Available-for-sale
                               
U.S. Treasury securities
  $ 494     $ 5     $     $ 499  
U.S. Government agencies
    55,109       1,369             56,478  
 
                       
Total available-for-sale
  $ 55,603     $ 1,374     $     $ 56,977  
 
                       
                                 
            Gross     Gross     Estimated  
    Amortized     Unrecognized     Unrecognized     Fair  
    Cost     Gain     (Loss)     Value  
Held-to-maturity
                               
Municipal securities
  $ 56,874     $ 213     $ (800 )   $ 56,287  
Collateralized mortgage obligations, residential
    8,825       12             8,837  
Mortgage backed securities, residential
    17,693       45       (66 )     17,672  
Other securities
    175                   175  
 
                       
Total Held-to-maturity
  $ 83,567     $ 270     $ (866 )   $ 82,971  
 
                       

 

37


Table of Contents

There was one sale of a held-to-maturity municipal security with a net carrying amount of $483 thousand that was sold for a loss of $5 thousand during 2010. Since the security had a non-rated issuer, a credit review of the municipality was conducted. As a result of this review, it was determined that the investment was no longer considered a pass asset and thus below investment grade. Per investment policy, the Corporation is prohibited from holding any securities below investment grade. There were no sales of securities during 2009 or 2008.
In determining other-than-temporary impairment (OTTI) for debt securities, management considers many factors, including: (1) the length of time and the extent to which the fair value has been less than cost, (2) the financial condition and near-term prospects of the issuer, (3) whether the market decline was affected by macroeconomic conditions, and (4) whether the Corporation has the intent to sell the debt security or more likely than not will be required to sell the debt security before its anticipated recovery. The assessment of whether an other-than-temporary decline exists involves a high degree of subjectivity and judgment and is based on the information available to management at a point in time.
When OTTI occurs, the amount of the OTTI recognized in earnings depends on whether an entity intends to sell the security or it is more likely than not it will be required to sell the security before recovery of its amortized cost basis, less any current-period credit loss. If an entity intends to sell or it is more likely than not it will be required to sell the security before recovery of its amortized cost basis, less any current-period credit loss, the OTTI shall be recognized in earnings equal to the entire difference between the investment’s amortized cost basis and its fair value at the balance sheet date. If an entity does not intend to sell the security and it is not more likely than not that the entity will be required to sell the security before recovery of its amortized cost basis less any current-period loss, the OTTI shall be separated into the amount representing the credit loss and the amount related to all other factors. The amount of the total OTTI related to the credit loss is determined based on the present value of cash flows expected to be collected and is recognized in earnings. The amount of the total OTTI related to other factors is recognized in other comprehensive income, net of applicable taxes. The previous amortized cost basis less the OTTI recognized in earnings becomes the new amortized cost basis of the investment.
As of December 31, 2010, the Corporation held 24 investments of which the amortized cost was greater than fair value. The Corporation has no securities in which OTTI has been recorded. Management does not believe any individual unrealized loss as of December 31, 2010, represents an other than temporary impairment. The Corporation does not intend to sell these securities and it is not more likely than not that the Corporation will be required to sell these securities prior to their anticipated recovery to amortized cost.
The unrealized losses for investments classified as available-for-sale are attributable to changes in interest rates and individually are 0.02% or less of the respective amortized costs. The largest unrealized loss relates to one security issued by the Federal Home Loan Bank. Given this investment is backed by the U.S. Government and its agencies, there is minimal credit risk at this time.
The unrealized losses for investments classified as held-to-maturity are attributable to changes in interest rates and/or economic environment and individually were 2.75% or less of their respective amortized costs. The unrealized losses relate primarily to residential collateralized mortgage obligations and securities issued by various municipalities. The residential collateralized mortgage obligations were purchased in June and October 2010. There has been an increase in long-term interest rates from the time of the investment purchase and December 31, 2010, which affects the fair value of residential collateralized mortgage obligations. All residential collateralized mortgage obligations are backed by the U.S. Government and its agencies and represent minimal credit risk at this time. The unrealized losses on securities issued by various municipalities were mainly purchased during the second quarter of 2010. The largest unrealized loss relates to one municipal that was purchased April 2010. The credit rating of the individual municipalities is assessed monthly. As of December 31, 2010, all but four of the municipal debt securities were rated BBB or better (as a result of insurance of the underlying rating on the bond). The four municipal debt securities have no underlying rating. Credit reviews of the municipalities have been conducted. As a result, we have determined that all of our non-rated debt securities would be rated a “pass” asset and thus classified as an investment grade security. All interest payments are current for all municipal securities and management expects all to be collected in accordance with contractual terms.

 

38


Table of Contents

The following table shows the carrying value and weighted-average yield of investment securities at December 31, 2010, by contractual maturity. Expected maturities will differ from contractual maturities because the issuers of the securities may have the right to call and/or prepay obligations prior to maturity. Collateralized mortgage obligations and mortgage backed securities are allocated based on the average life at December 31, 2010, (dollars in thousands).
                                         
    Available-for-Sale Securities  
                                    Weighted-  
    Within     1 to 5     5 to 15             Average  
    1 Year     Years     Years     Total     Yield  
U.S. Treasury securities
  $ 8,700     $     $     $ 8,700       0.13 %
U.S. Government agencies
    18,101       48,876             66,977       1.13 %
 
                               
Fair value
  $ 26,801     $ 48,876     $     $ 75,677          
 
                               
Weighted-average yield
    0.79 %     1.14 %             1.02 %        
                                         
    Held-to-Maturity Securities  
                                    Weighted-  
    Within     1 to 5     5 to 15             Average  
    1 Year     Years     Years     Total     Yield  
Municipals — FTE
  $ 4,632     $ 27,813     $ 22,984     $ 55,429       5.71 %
Collateralized mortgage obligations, residential
    15,116       29,808       12,645       57,569       3.99 %
Mortgage backed securities, residential
    475       1,053             1,528       3.98 %
Other securities
    50       100             150       3.70 %
 
                               
Amortized cost
  $ 20,273     $ 58,774     $ 35,629     $ 114,676          
 
                               
Weighted-average yield — FTE
    4.26 %     4.88 %     5.04 %     4.82 %        
Investment securities with a carrying value of approximately $103 million and $83 million at December 31, 2010, and 2009, respectively, were pledged as collateral for Wealth Management accounts and securities sold under agreements to repurchase.
As part of managing liquidity, the Corporation monitors its loan to deposit ratio on a daily basis. At December 31, 2010, the ratio was 72.7 percent and as of December 31, 2009, the ratio was 82.1 percent, which is within the Corporation’s acceptable range.
The following table shows the composition of the Bank’s loan portfolio, including unamortized deferred costs net of fees, as of December 31, (dollars in thousands):
                                                                                 
    2010     2009     2008     2007     2006  
            % of             % of             % of             % of             % of  
    Amount     Total     Amount     Total     Amount     Total     Amount     Total     Amount     Total  
TYPES OF LOANS
                                                                               
Commercial & industrial
  $ 287,543       31.9 %   $ 294,884       34.1 %   $ 307,409       34.0 %   $ 279,109       33.6 %   $ 253,745       33.9 %
Commercial real estate
    289,013       32.1 %     232,840       27.0 %     217,445       24.0 %     175,027       21.1 %     164,256       22.1 %
Construction
    44,615       4.9 %     75,615       8.8 %     83,822       9.3 %     82,581       9.9 %     57,083       7.7 %
Residential
    258,963       28.8 %     241,592       28.0 %     260,354       28.8 %     243,015       29.3 %     217,170       29.2 %
Consumer
    15,769       1.8 %     14,968       1.7 %     31,833       3.5 %     47,550       5.7 %     49,575       6.7 %
Credit cards
    4,429       0.5 %     3,939       0.4 %     3,344       0.4 %     3,046       0.4 %     2,709       0.4 %
 
                                                           
 
                                                                               
Total — Gross
  $ 900,332       100.0 %   $ 863,838       100.0 %   $ 904,207       100.0 %   $ 830,328       100.0 %   $ 744,538       100.0 %
 
                                                                     
 
                                                                               
Allowance
    (15,134 )             (13,716 )             (12,847 )             (9,453 )             (8,513 )        
 
                                                                     
 
                                                                               
Total — Net
  $ 885,198             $ 850,122             $ 891,360             $ 820,875             $ 736,025          
 
                                                                     

 

39


Table of Contents

The following table shows the composition of the commercial and industrial loan category, including unamortized deferred costs net of fees, by industry type as of December 31, (dollars in thousands):
                                                                                 
    2010     2009     2008     2007     2006  
Type   Amount     %     Amount     %     Amount     %     Amount     %     Amount     %  
 
                                                                               
Agriculture, Forestry & Fishing
  $ 565       0.2 %   $ 358       0.1 %   $ 369       0.1 %   $ 307       0.1 %   $ 355       0.1 %
Mining
    5,259       1.8 %     5,169       1.8 %     6,947       2.3 %     5,136       1.8 %     5,123       2.0 %
Utilities
          0.0 %     25       0.0 %     31       0.0 %     28       0.0 %           0.0 %
Construction
    10,338       3.6 %     7,594       2.6 %     14,417       4.7 %     10,885       3.9 %     9,367       3.7 %
Manufacturing
    33,750       11.7 %     41,799       14.2 %     38,979       12.7 %     43,067       15.4 %     46,982       18.5 %
Wholesale Trade
    38,352       13.3 %     38,603       13.1 %     37,627       12.2 %     40,889       14.6 %     30,421       12.0 %
Retail Trade
    10,664       3.7 %     6,892       2.3 %     6,025       2.0 %     7,257       2.6 %     7,090       2.8 %
Transportation
    16,302       5.7 %     17,482       5.9 %     18,045       5.9 %     16,635       6.0 %     9,617       3.8 %
Information
    797       0.3 %     733       0.3 %     123       0.0 %     140       0.0 %     606       0.2 %
Finance & Insurance
    6,099       2.1 %     10,957       3.7 %     10,667       3.5 %     6,866       2.5 %     5,050       2.0 %
Real Estate and Rental & Leasing
    47,173       16.4 %     53,477       18.1 %     58,624       18.9 %     44,657       16.0 %     52,833       20.8 %
Professional, Scientific & Technical Services
    31,837       11.1 %     31,544       10.7 %     39,809       13.0 %     37,345       13.4 %     30,146       11.9 %
Management of Companies & Enterprises
    388       0.1 %     1,792       0.6 %     2,521       0.8 %     2,652       1.0 %     3,928       1.6 %
Administrative and Support, Waste Management & Remediation Services
    5,028       1.8 %     1,848       0.6 %     2,367       0.8 %     2,428       0.9 %     2,453       1.0 %
Educational Services
    3,867       1.3 %     3,355       1.1 %     4,919       1.6 %     4,270       1.5 %     5,160       2.0 %
Health Care & Social Assistance
    21,268       7.4 %     30,030       10.2 %     32,063       10.4 %     26,264       9.4 %     25,160       9.9 %
Arts, Entertainment & Recreation
    2,145       0.8 %     2,705       0.9 %     3,013       1.0 %     2,093       0.8 %     1,678       0.7 %
Accommodation & Food Services
    3,556       1.2 %     3,112       1.1 %     3,627       1.2 %     3,908       1.4 %     6,777       2.7 %
Other Services
    40,158       14.0 %     37,409       12.7 %     27,236       8.9 %     24,282       8.7 %     10,999       4.3 %
Public Administration
    9,997       3.5 %           0.0 %           0.0 %           0.0 %           0.0 %
 
                                                           
 
  $ 287,543       100.0 %   $ 294,884       100.0 %   $ 307,409       100.0 %   $ 279,109       100.0 %   $ 253,745       100.0 %
 
                                                           
The following table shows the composition of the Bank’s deposit portfolio as of December 31, (dollars in thousands):
                                                 
    2010     2009     2008  
            % of             % of             % of  
    Amount     Total     Amount     Total     Amount     Total  
TYPES OF DEPOSITS
                                               
Demand
  $ 221,129       21.2 %   $ 192,705       22.9 %   $ 178,656       23.7 %
MMDA/Savings
    821,345       78.8 %     650,353       77.1 %     573,679       76.3 %
 
                                   
Total Demand Deposits
    1,042,474       100.0 %     843,058       100.0 %     752,335       100.0 %
 
                                         
 
                                               
CDs < $100,000
    72,665       37.0 %     62,769       30.0 %     63,590       29.8 %
CDs > $100,000
    101,564       51.7 %     124,085       59.4 %     131,426       61.5 %
Individual Retirement Accounts
    22,137       11.3 %     22,153       10.6 %     18,615       8.7 %
 
                                   
Total Certificates of Deposit
    196,366       100.0 %     209,007       100.0 %     213,631       100.0 %
 
                                   
 
                                               
Total Deposits
  $ 1,238,840             $ 1,052,065             $ 965,966          
 
                                         

 

40


Table of Contents

The following table (dollars in thousands) illustrates the projected maturities and the repricing mechanisms of the major asset/liabilities categories of the Corporation as of December 31, 2010, based on certain assumptions. Prepayment rate assumptions have been made for the residential loans secured by real estate portfolio. Maturity and repricing dates for investments have been projected by applying the assumptions set forth below to contractual maturity and repricing dates. A 12% run off assumption is used for Demand Deposits.
Of the $46.1 million Jumbo CDs maturing in 0-180 days, $33.4 million will mature in three months or less.
                                                                 
                                                    Non-        
    0 - 180     181 - 365     1 - 2     2 - 3     3 -5     5 +     interest        
    days     days     years     years     years     years     Earning     Total  
Interest Earning Assets:
                                                               
Interest bearing due from banks
  $ 252,266                                         $ 252,266  
Reverse repurchase agreements
    1,000                                                       1,000  
Federal funds sold
    16,109                                                       16,109  
Investments
    33,075       13,999       58,981       9,476       39,193       35,629             190,353  
Loans held for sale
    1,424                                           1,424  
Loans
                                                               
Commercial & Industrial
                                                               
Fixed
    18,815       10,244       10,904       4,999       6,044       12,829       745       64,580  
Variable
    211,641       8,598       40       25                   2,822       223,126  
Construction
    41,795       36       43       347       999       168       1,251       44,639  
Commercial Loans Secured by Real Estate
                                                               
Fixed
    14,614       5,947       13,753       18,546       34,836       31,606       1,093       120,395  
Variable
    161,059       251       653       1,105       4,840             983       168,891  
Residential Loans Secured by Real Estate
                                                               
Fixed
    23,787       10,601       14,974       27,357       10,832       2,065       2,588       92,204  
Variable
    124,576       11,198       9,040       9,476       9,298       1,114       1,577       166,279  
Other
                                                               
Fixed
    519       304       371       130       79                   1,403  
Variable
    18,663                                     106       18,769  
Federal reserve and FHLB stock
    2,103                               962             3,065  
                                                 
                                                             
Total Interest Earning Assets
  $ 921,446     $ 61,178     $ 108,759     $ 71,461     $ 106,121     $ 84,373     $ 11,165     $ 1,364,503  
                                                 
                                                             
Non-Interest Earning Assets
                                                    76,890       76,890  
                                                 
                                                             
Total Assets
  $ 921,446     $ 61,178     $ 108,759     $ 71,461     $ 106,121     $ 84,373     $ 88,055     $ 1,441,393  
                                                 
                                                             
Interest Bearing Liabilities:
                                                               
Interest Bearing Demand
    266,339                                           266,339  
Savings Deposits
    17,966                                           17,966  
Money Market Accounts
    537,040                                           537,040  
Certificate of Deposits
    29,541       36,826       10,009       4,245       3,303       3,602             87,526  
Jumbo CDs
    46,124       28,849       11,681       6,878       3,207       12,101             108,840  
Repurchase agreements and other short-term secured borrowings
    91,356       2,167                                     93,523  
Short-term debt
    126       2,562                                     2,688  
Subordinated Debt
    5,000                                           5,000  
Company obligated mandatorily redeemable preferred capital securities of subsidiary trust holding solely the junior subordinated debentures of the parent company
                                  13,918             13,918  
                                                 
Total Interest Bearing Liabilities
  $ 1,005,677     $ 82,631     $ 44,040     $ 30,934     $ 39,635     $ 151,052     $       1,353,969  
                                                             
Demand Deposits
  $ 12,185     $ 12,227     $ 22,350     $ 19,811     $ 33,125     $ 121,431     $     $ 221,129  
Non-Interest Bearing Liabilities
                                                    8,067       8,067  
                                                             
Equity
                                                    79,357       79,357  
                                                 
                                                             
Total Liabilities & Shareholders’ Equity
  $ 1,005,677     $ 82,631     $ 44,040     $ 30,934     $ 39,635     $ 151,052     $ 87,424     $ 1,441,393  
                                                 
                                                             
Interest Sensitivity Gap per Period
  $ (84,231 )   $ (21,453 )   $ 64,719     $ 40,527     $ 66,486     $ (66,679 )   $ 631          
                                                             
Cumulative Interest Sensitivity Gap
  $ (84,231 )   $ (105,684 )   $ (40,965 )   $ (438 )   $ 66,048     $ (631 )   $          
                                                             
Interest Sensitivity Gap as a Percentage of Earning Assets
    -6.22 %     -1.59 %     4.78 %     2.99 %     4.91 %     -4.93 %     0.05 %        
                                                             
Cumulative Sensitivity Gap as a percentage of Earning Assets
    -6.22 %     -7.81 %     -3.03 %     -0.03 %     4.88 %     -0.05 %     0.00 %        

 

41


Table of Contents

Contractual Obligations
The following table (dollars in thousands) presents, as of December 31, 2010, significant fixed and determinable contractual obligations to third parties by payment date. Further discussion of the nature of each obligation is included in the referenced notes to the Consolidated Financial Statements under Item 8 of this report.
                                                 
    Note     Less than     One to     Three to     Over Five        
    Reference     One Year     Two Years     Five Years     Years     Total  
Deposits without a stated maturity(a)
          $ 1,042,474     $     $     $     $ 1,042,474  
Consumer certificates of deposits(a)
    9       141,341       32,813       6,510       15,702       196,366  
Short term debt(a)
    10       2,688                         2,688  
Repurchase agreements and other secured short-term borrowings(a)
    10       93,523                         93,523  
Long-term debt(a)
    10, 11                         18,918       18,918  
Operating leases (b)
    7       411       832       668       774       2,685  
     
(a)  
Excludes Interest
 
(b)  
The Corporation’s operating lease obligations represent rental payments for banking center offices.
Critical Accounting Policies
The Corporation’s consolidated financial statements are prepared in accordance with accounting principles generally accepted in the United States and follow general practices within the industries in which it operates. Application of these principles requires management to make estimates, assumptions, and judgments that affect the amounts reported in the financial statements and accompanying notes. These estimates, assumptions, and judgments are based on information available as of the date of the financial statements; accordingly, as this information changes, the financial statements could reflect different estimates, assumptions, and judgments. Certain policies inherently have a greater reliance on the use of estimates, assumptions, and judgments and as such have a greater possibility of producing results that could be materially different than originally reported. Estimates, assumptions, and judgments are necessary when assets and liabilities are required to be recorded at fair value, when a decline in the value of an asset not carried on the financial statements at fair value warrants an impairment write-down or valuation reserve to be established, or when an asset or liability needs to be recorded contingent upon a future event. Carrying assets and liabilities at fair value inherently results in more financial statement volatility. The fair values and the information used to record valuation adjustments for certain assets are based either on quoted market prices or are provided by other third-party sources, when available. When third-party information is not available, valuation adjustments are estimated in good faith by management primarily through the use of internal cash flow modeling techniques.
Based on the valuation techniques used and the sensitivity of financial statement amounts to the methods, assumptions, and estimates underlying those amounts, management has identified the valuation of the mortgage servicing asset, the valuation of investment securities, foreclosed assets, and the determination of the allowance for loan losses to be the accounting areas that require the most subjective or complex judgments, and as such could be most subject to revision as new information becomes available.
Mortgage Servicing Assets
Mortgage servicing rights are recognized separately when they are acquired through sales of loans. Capitalized mortgage servicing rights are reported in other assets. When mortgage loans are sold, servicing rights are initially recorded at fair value with the income statement effect recorded in gains on sales of loans. Fair value is based on a valuation model that calculates the present value of estimated future net servicing income. The valuation model incorporates assumptions that market participants would use in estimating future net servicing income, such as the cost to service, the discount rate, the custodial earnings rate, an inflation rate, ancillary income, prepayment speeds and default rates and losses. The Corporation obtains fair value estimates from an independent third party and compares significant valuation model inputs to published industry data in order to validate the model assumptions and results.

 

42


Table of Contents

Under the fair value measurement method, the Corporation measures servicing rights at fair value at each reporting date and reports changes in fair value of servicing assets in earnings in the period in which the changes occur, and are included in mortgage banking income on the income statement. The fair values of servicing rights are subject to significant fluctuations as a result of changes in estimated and actual prepayment speeds and default rates and losses.
Investment Securities Valuation
When the Corporation classifies debt securities as held-to-maturity, it has the positive intent and ability to hold the securities to maturity. Held-to-maturity securities are stated at amortized cost. Debt securities not classified as held-to-maturity are classified as available-for-sale. Available-for-sale securities are stated at fair value, with the unrealized gains and losses, net of tax, reported as a component of other comprehensive income. Interest income includes amortization of purchase premium or discount. Premiums and discounts on securities are amortized on the level-yield method without anticipating prepayments, except for mortgage backed securities where prepayments are anticipated. Gains and losses on sales are recorded on the trade date and determined using the specific identification method.
The Corporation obtains fair values from a third party on a monthly basis in order to adjust the available-for-sale securities to fair value. Equity securities that do not have readily determinable fair values are carried at cost. When other-than-temporary-impairment (“OTTI”) occurs, the amount of the OTTI recognized in earnings depends on whether an entity intends to sell the security or it is more likely than not it will be required to sell the security before recovery of its amortized cost basis, less any current-period credit loss. If an entity intends to sell or it is more likely than not it will be required to sell the security before recovery of its amortized cost basis, less any current-period credit loss, the OTTI shall be recognized in earnings equal to the entire difference between the investment’s amortized cost basis and its fair value at the balance sheet date. If an entity does not intend to sell the security and it is not more likely than not that the entity will be required to sell the security before recovery of its amortized cost basis less any current-period loss, the OTTI shall be separated into the amount representing the credit loss and the amount related to all other factors. The amount of the total OTTI related to the credit loss is determined based on the present value of cash flows expected to be collected and is recognized in earnings. The amount of the total OTTI related to other factors is recognized in other comprehensive income, net of applicable taxes. The previous amortized cost basis less the OTTI recognized in earnings becomes the new amortized cost basis of the investment. In determining whether a market value decline is other-than-temporary, management considers the reason for the decline, the extent of the decline and the duration of the decline. Management evaluates securities for OTTI at least on a quarterly basis, and more frequently when economic or market conditions warrant such an evaluation.
Foreclosed Assets
Assets acquired through or instead of loan foreclosure are initially recorded at fair value less costs to sell when acquired, establishing a new cost basis. Any excess recorded investment over the fair value of the property received is charged to the allowance for loan losses. The fair value of foreclosed assets is subject to fluctuations in appraised values which are affected by the local and national economy. If fair value declines subsequent to foreclosure, a valuation allowance is recorded through non performing assets expense.
When the Corporation owns and operates these assets, it is exposed to risks inherent in the ownership of real estate. In addition to declines in the value of the property, there are expenditures associated with the ownership of real estate which are expensed after the Corporation acquires the property. These expenditures primarily include real estate taxes, insurance, and maintenance costs. These expenses may adversely affect the income since they may exceed the amount of rental income collected.
Allowance for Loan Losses
The allowance for loan losses is a valuation allowance for probable incurred credit losses. The allowance for loan losses is established through provisions for loan losses charged against income. Loans deemed to be uncollectible are charged against the allowance for loan losses, and subsequent recoveries, if any, are credited to the allowance for loan losses.

 

43


Table of Contents

Management estimates the allowance balance required for each loan portfolio segment by using past loan loss experience, the nature and volume of the portfolio, information about specific borrower situations and estimated collateral values, economic conditions, and other factors. Allocations of the allowance may be made for specific loans, but the entire allowance is available for any loan that, in management’s judgment, should be charged off.
Within the allowance, there are specific and general loss components. The specific loss component is assessed for non-homogeneous loans that management believes to be impaired. All loan classes are considered to be impaired when it is determined that the obligor will not pay all contractual principal and interest due or they become 90 days past due, unless the loan is both well secured and in the process of collection. For loans determined to be impaired, the loan’s carrying value is compared to its fair value using one of the following fair value measurement techniques: present value of expected future cash flows, observable market price, or fair value of the associated collateral less costs to sell. An allowance is established when the fair value is lower than the carrying value of that loan. The general component covers non-impaired loans and is based on a three-year historical loss experience supplemented with other economic factors based on the risks present for each portfolio segment. These economic factors include consideration of the following: changes in lending policies and procedures; effects of changes in risk selection and underwriting standards; national and local economic trends and conditions; trends in nature, volume, and growth rate of loans; experience, ability, and depth of lending management and other relevant staff; levels of and trends in past due and classified loans; collateral valuations in the market for collateral dependent loans; effects of changes in credit concentrations; and competition, legal, and regulatory factors. These loans are segregated by loan class and/or risk grade with an estimated loss ratio applied against each loan class and/or risk grade.
Loans for which the terms have been modified resulting in concessions and for which the borrower is experiencing financial difficulties are considered troubled debt restructuring and are classified as impaired. Troubled debt restructurings are separately identified for impairment disclosures and are measured at the present value of estimated future cash flows using the loan’s effective rate at inception. If a troubled debt restructuring is considered to be a collateral dependent loan, the loan is reported, net, at the fair value of the collateral. For troubled debt restructurings that subsequently default, the Corporation determines the amount of the reserve in accordance with the accounting policy for the allowance for loan losses.
The following portfolio segments have been identified: commercial, residential, and consumer. Commercial credits and personal lines of credit are subject to the assignment of individual risk grades in accordance with the Corporation’s Loan Risk Rating Guidelines. These loans are individually graded as Pass, Special Mention, Substandard or Doubtful, with the “Pass” rating further subdivided into risk gradients. Residential loans (including home equity lines of credit) and consumer loans (excluding aforementioned personal lines of credit) are not generally individually graded; rather, these loans are treated as homogenous pools within each category. When included in these pools, these loans are assigned a “Pass” Risk Rating. These loans may be or may become individually graded based on a pledge of liquid collateral, delinquency status, identified changes in the borrower’s repayment capacity, or as a result of legal action.
It is the policy of the Corporation to promptly charge off any loan, or portion thereof, which is deemed to be uncollectible. This includes, but is not limited to, any loan rated “Loss” by the regulatory authorities. All impaired loan classes are considered on a case-by-case basis.
An assessment of the adequacy of the allowance is performed on a quarterly basis. Management believes the allowance for loan losses is maintained at a level that is adequate to absorb probable losses inherent in the loan portfolio.

 

44


Table of Contents

The following table shows the dollar amount of the allowance for loan losses using management’s estimate by loan category as of December 31, (dollars in thousands):
                                         
    2010     2009     2008     2007     2006  
Commercial & industrial
  $ 3,870     $ 4,155     $ 5,113     $ 3,422     $ 3,870  
Commercial real estate
    5,257       3,836       2,378       1,724       1,529  
Construction
    2,588       2,443       1,650       1,381       448  
Residential
    2,400       3,003       3,332       2,445       2,165  
Consumer
    110       90       313       407       428  
Credit cards
    90       189       61       74       73  
Unallocated reserve
    819                          
 
                             
Total
  $ 15,134     $ 13,716     $ 12,847     $ 9,453     $ 8,513  
 
                             
Management considers the present allowance to be appropriate and adequate to cover losses inherent in the loan portfolio based on the current economic environment. However, future economic changes cannot be predicted. Deterioration in economic conditions could result in an increase in the risk characteristics of the loan portfolio and an increase in the provision for loan losses.
There was an overall increase in the allowance for loan losses at December 31, 2010, compared to December 31, 2009. The increase is due to an overall increase in the general component of the allowance for loan losses that covers non-impaired loans. The general component is based on a three-year historical loss experience. The 2010 loss experience replaced the 2007 loss experience. During 2010, there were net chargeoffs of $2.9 million compared to net recoveries of $36 thousand during 2007. There was also an increase in the unallocated reserve at December 31, 2010, compared to December 31, 2009. Management feels that the risk profile of the loan portfolio had not improved significantly and thought it was prudent to keep the unallocated reserve available for future losses.
Loans are placed on non-accrual status when significant doubt exists as to the collectability of principal and interest. Interest continues to legally accrue on these nonaccrual loans, but no income is recognized for financial statement purposes. Both principal and interest payments received on non-accrual loans are applied to the outstanding principal balance until the remaining balance is considered collectible, at which time interest income may be recognized when received.
The following table presents a summary of non accrual loans as of December 31, (dollars in thousands):
                                                                                 
    2010     2009     2008     2007     2006  
            % of             % of             % of             % of             % of  
    Amount     Total     Amount     Total     Amount     Total     Amount     Total     Amount     Total  
Commercial & industrial
  $ 3,567       31.9 %   $ 3,422       22.7 %   $ 3,429       39.1 %   $ 316       5.5 %   $ 4,754       66.5 %
Commercial real estate
    2,076       18.6 %     8,040       53.2 %     3,085       35.2 %     2,025       35.2 %     1,220       17.1 %
Construction
    1,251       11.2 %     2,305       15.3 %           0.0 %     1,466       25.4 %           0.0 %
Residential
    4,165       37.3 %     1,332       8.8 %     2,243       25.5 %     1,851       32.1 %     1,039       14.5 %
Consumer
    106       1.0 %           0.0 %     17       0.2 %     104       1.8 %     139       1.9 %
 
                                                           
Total
  $ 11,165       100.0 %   $ 15,099       100.0 %   $ 8,774       100.0 %   $ 5,762       100.0 %   $ 7,152       100.0 %
 
                                                           
 
                                                                               
Loans 90 Days Past Due — Still Accruing
  $ 5             $ 7             $ 4             $ 27             $ 33          
 
                                                                               
Restructured due to troubled conditions of the borrower
  $ 61             $             $             $             $          

 

45


Table of Contents

The following table presents a summary of non-performing loans as of December 31, (dollars in thousands):
                                         
    2010     2009     2008     2007     2006  
Loan Type
                                       
Commercial and industrial
                                       
# of loans
    26       11       25       4       9  
Interest income recognized
  $ 82     $ 37     $ 140     $ 34     $ 188  
Additional interest income if loan had been accruing
  $ 201     $ 180     $ 148     $ 62     $ 138  
 
                                       
Commercial real estate
                                       
# of loans
    6       8       5       3       1  
Interest income recognized
  $ 22     $ 354     $ 110     $ 51     $ 18  
Additional interest income if loan had been accruing
  $ 147     $ 146     $ 122     $ 127     $ 10  
 
                                       
Construction
                                       
# of loans
    1       3             1        
Interest income recognized
  $     $ 178     $     $ 105     $  
Additional interest income if loan had been accruing
  $ 151     $ 13     $     $ 10     $  
 
                                       
Residential
                                       
# of loans
    27       27       17       15       23  
Interest income recognized
  $ 78     $ 48     $ 73     $ 47     $ 12  
Additional interest income if loan had been accruing
  $ 170     $ 65     $ 72     $ 72     $ 80  
 
                                       
Consumer
                                       
# of loans
    1       2       5       4       2  
Interest income recognized
  $ 46     $     $ 1     $ 1     $  
Additional interest income if loan had been accruing
  $ 1     $     $ 1     $ 20     $ 21  
 
                                       
Credit cards
                                       
# of loans
    1       2       3       6        
Interest income recognized
  $     $     $     $ 3     $  
Additional interest income if loan had been accruing
  $     $     $     $ 1     $  
 
                                       
Restructured loans
  $ 61     $     $     $     $  
Capital Resources
The Corporation has a $2 million revolving line of credit and a $3 million one-year term loan with U.S. Bank. See “Liquidity and Interest Rate Sensitivity” section on page 34 for further discussion.
On June 29, 2007, the Bank entered into a Subordinated Debenture Purchase Agreement with U.S. Bank in the amount of $5.0 million, which will mature on June 28, 2017. Under the terms of the Subordinated Debenture Purchase Agreement, the Bank pays 3-month London Interbank Offered Rate (LIBOR) plus 1.20% which equated to 1.51% at December 31, 2010. Interest payments are due quarterly
In September 2000, the Trust, which is wholly owned by the Corporation, issued $13.5 million of company obligated mandatorily redeemable capital securities. The proceeds from the issuance of the capital securities and the proceeds from the issuance of the common securities of $418 thousand were used by the Trust to purchase from the Corporation $13.9 million Fixed Rate Junior Subordinated Debentures. The capital securities mature September 7, 2030, or upon earlier redemption as provided by the Indenture. The Corporation has the right to redeem the capital securities, in whole or in part, but in all cases in a principal amount with integral multiples of $1 thousand on any March 7 or September 7 on or after September 7, 2010, at a premium of 105.3%, declining ratably to par on September 7, 2020. The capital securities and the debentures have a fixed interest rate of 10.60% and are guaranteed by the Bank. The net proceeds received by the Corporation from the sale of capital securities were used for general corporate purposes.

 

46


Table of Contents

There were no FHLB advances outstanding as of December 31, 2010, and 2009.
The Bank may add indebtedness of this nature in the future if determined to be in the best interest of the Bank.
Repurchase agreements and other secured short-term borrowings consist of security repurchase agreements and a non deposit product secured with the Corporation’s municipal portfolio. The majority of the non deposit product generally matures within a year. Security repurchase agreements generally mature within one to three days from the transaction date. At December 31, 2010, and 2009, the weighted average interest rate on these borrowings was 0.34% and 0.25%, respectively. During 2010, the maximum amount outstanding at any month-end during the year was $101 million. Due to the fact that security repurchase agreements are a sweep product used by the Corporation’s corporate clients, there is not a large volatility in the average balances, because of the core deposit base. Balances in excess of this core deposit base are generally invested in overnight Federal Funds sold or at the Federal Reserve. Thus, liquidity is not materially affected.
Capital for the Bank is above well-capitalized regulatory requirements at December 31, 2010. Pertinent capital ratios for the Bank as of December 31, 2010, are as follows:
                         
            Well     Adequately  
    Actual     Capitalized     Capitalized  
Tier 1 risk-based capital ratio
    9.4 %     6.0 %     4.0 %
Total risk-based capital ratio
    11.2 %     10.0 %     8.0 %
Leverage ratio
    6.5 %     5.0 %     4.0 %
Dividends from the Bank to the Corporation may not exceed the net undivided profits of the Bank (included in consolidated retained earnings) for the current calendar year and the two previous calendar years without prior approval from the Office of the Comptroller of the Currency. In addition, Federal banking laws limit the amount of loans the Bank may make to the Corporation, subject to certain collateral requirements. No loans were made from the Bank to the Corporation during 2010 or 2009. A dividend of $1.5 million and $1.4 million was declared and paid by the Bank to the Corporation during 2010 and 2009, respectively.
On November 20, 2008, the Board of Directors adopted a new three-year stock repurchase program for directors and employees. Under the new stock repurchase program, the Corporation may repurchase shares in individually negotiated transactions from time to time as such shares become available and spend up to $8 million to repurchase such shares over the three-year term. Subject to the $8 million limitation, the Corporation intends to purchase shares recently acquired by the selling shareholder pursuant to the exercise of stock options or the vesting of restricted stock, and limit its acquisition of shares which were not recently acquired by the selling shareholder pursuant to the exercise of stock options or the vesting of shares of restricted stock to no more than 10,000 shares per year. Under the new repurchase plan, the Corporation purchased 2,635 shares during 2010 and as of December 31, 2010, approximately $5.3 million is still available under the new repurchase plan. The stock repurchase program does not require the Corporation to acquire any specific number of shares and may be modified, suspended, extended or terminated by the Corporation at any time without prior notice. The repurchase program will terminate on December 31, 2011, unless earlier suspended or discontinued by the Corporation.
The amount and timing of shares repurchased under the repurchase program, as well as the specific price, will be determined by management after considering market conditions, company performance and other factors.
Recent Accounting Pronouncements and Developments
Note 2 to the Consolidated Financial Statements under Item 8 discusses new accounting policies adopted by the Corporation during 2010 and the expected impact of accounting policies. Note 2 also discusses recently issued or proposed new accounting policies but not yet required to be adopted and the impact of the accounting policies if known. To the extent the adoption of new accounting standards materially affects financial conditions; results of operations, or liquidity, the impacts if known are discussed in the applicable section(s) of notes to consolidated financial statements.

 

47


Table of Contents

CAUTIONARY STATEMENT REGARDING FORWARD-LOOKING INFORMATION
This discussion contains certain forward-looking statements that are subject to risks and uncertainties and includes information about possible or assumed future results of operations. Many possible events or factors could affect the Corporation’s future financial results and performance. This could cause results or performance to differ materially from those expressed in the Corporation’s forward-looking statements. Words such as “expects”, “anticipates”, “believes”, “estimates”, variations of such words and other similar expressions are intended to identify such forward-looking statements. These statements are not guarantees of future performance and involve certain risks, uncertainties and assumptions which are difficult to predict. Therefore, actual outcomes and results may differ materially from what is expressed or forecasted in, or implied by, such forward-looking statements. Readers should not rely solely on the forward-looking statements and should consider all uncertainties and risks discussed throughout this discussion. These statements are representative only on the date hereof.
The possible events or factors include, but are not limited to, the following matters. Loan growth is dependent on economic conditions, as well as various discretionary factors, such as decisions to sell or purchase certain loans or loan portfolios; participations of loans; retention of residential mortgage loans; the management of a borrower; industry, product and geographic concentrations and the mix of the loan portfolio. The rate of charge-offs and provision expense can be affected by local, regional and international economic and market conditions, concentrations of borrowers, industries, products and geographic locations, the mix of the loan portfolio and management’s judgments regarding the collectability of loans. Liquidity requirements may change as a result of fluctuations in assets and liabilities and off-balance sheet exposures, which will impact the Corporation’s capital and debt financing needs and the mix of funding sources. Decisions to purchase, hold or sell securities are also dependent on liquidity requirements and market volatility, as well as on- and off-balance sheet positions. Factors that may impact interest rate risk include local, regional and international economic conditions, levels, mix, maturities, yields or rates of assets and liabilities, and the wholesale and retail funding sources of the Bank. There is exposure to the potential of losses arising from adverse changes in market rates and prices which can adversely impact the value of financial products, including securities, loans, deposits, debt and derivative financial instruments, such as futures, forwards, swaps, options and other financial instruments with similar characteristics.
In addition, the banking industry in general is subject to various monetary and fiscal policies and regulations, which include those determined by the Federal Reserve Board, the OCC, and the Federal Deposit Insurance Corporation (“FDIC”), whose policies and regulations could affect the Corporation’s results. Other factors that may cause actual results to differ from the forward-looking statements include the following: competition with other local, regional and international banks, thrifts, credit unions and other non-bank financial institutions, such as investment banking firms, investment advisory firms, brokerage firms, investment companies and insurance companies, as well as other entities which offer financial services, located both within and outside the United States and through alternative delivery channels such as the World Wide Web; interest rate, market and monetary fluctuations; inflation; market volatility; general economic conditions and economic conditions in the geographic regions and industries in which the Corporation operates; introduction and acceptance of new banking-related products, services and enhancements; fee pricing strategies, mergers and acquisitions and the Corporation’s ability to manage these and other risks.
Item 7A.  
Quantitative and Qualitative Disclosures about Market Risk
Market risk is the risk of loss due to adverse changes in market prices and rates. The Corporation’s market risk arises primarily from interest rate risk inherent in its lending and deposit taking activities. Management actively monitors and manages its interest rate exposure and makes monthly reports to ALCO. ALCO is responsible for reviewing the interest rate sensitivity position and establishing policies to monitor and limit exposure to interest rate risk. The guidelines established by ALCO are reviewed by the ALCO/Investment Committee of the Corporation’s Board of Directors.
The Corporation’s profitability is affected by fluctuations in interest rates. A sudden and substantial increase in interest rates may adversely impact the Corporation’s earnings to the extent that the interest rates earned by assets and paid on liabilities do not change at the same speed, to the same extent, or on the same basis. The Corporation monitors the impact of changes in interest rates on its net interest income. The Corporation attempts to maintain a relatively neutral gap between earning assets and liabilities at various time intervals to minimize the effects of interest rate risk.

 

48


Table of Contents

One of the primary goals of asset/liability management is to maximize net interest income and the net value of future cash flows within authorized risk limits. Net interest income is affected by changes in the absolute level of interest rates. Net interest income is also subject to changes in the shape of the yield curve. In general, a flattening of the yield curve would result in a decline in earnings due to the compression of earning asset yields and funding rates, while a steepening would result in increased earnings as investment margins widen. Earnings are also affected by changes in spread relationships between certain rate indices, such as prime rate.
Interest rate risk is monitored through earnings simulation modeling. The earnings simulation model projects changes in net interest income caused by the effect of changes in interest rates. The model requires management to make assumptions about how the balance sheet is likely to behave through time in different interest rate environments. Loan and deposit balances remain static and maturities reprice at the current market rate. The investment portfolio maturities and prepayments are assumed to be reinvested in similar instruments. Mortgage loan prepayment assumptions are developed from industry median estimates of prepayment speeds. Non-maturity deposit pricing is modeled on historical patterns. The Corporation performs a 200 basis point upward and downward interest rate shock to determine whether there would be an adverse impact on its annual net income and that it is within the established policy limits. At December 31, 2010, 2009, and 2008, a downward interest rate shock scenario was not performed due to the low level of current interest rates. The earnings simulation model as of December 31, 2010, projects an approximate decrease of 13.8% in net income in a 200 basis point upward interest rate shock. As of December 31, 2010, the Corporation was well within the policy limits established by the ALCO policy. As of December 31, 2009, the earnings simulation model projected an approximate decrease of 34.5% in net income in a 200 basis point upward interest rate shock. The Corporation was in violation of its policy limits established by the ALCO policy. Management performs additional interest rate scenarios that have higher probabilities of occurrence. In higher rate scenarios the change in net income is well within established policy limits established by the ALCO policy. Further discussion on interest rate sensitivity can be found on page 34.

 

49


Table of Contents

Item 8.  
Financial Statements and Supplementary Data
Management’s Report on Internal Control over Financial Reporting
Management of The National Bank of Indianapolis Corporation is responsible for the preparation, integrity, and fair presentation of the financial statements included in this annual report. The financial statements and notes have been prepared in conformity with United States generally accepted accounting principles and necessarily include some amounts that are based on management’s best estimates and judgments.
As management of The National Bank of Indianapolis Corporation, we are responsible for establishing and maintaining adequate internal control over financial reporting (as defined in Rules 13a-15(f) and 15d-15(f) under the Securities Exchange Act of 1934, as amended) that is designed to produce reliable financial statements in conformity with United States generally accepted accounting principles. The system of internal control over financial reporting as it relates to the financial statements is evaluated for effectiveness by management and tested for reliability through a program of internal audits. Actions are taken to correct potential deficiencies as they are identified.
During the year-end audit of the Corporation by Crowe Horwath LLP (“Crowe”), the Corporation’s independent registered public accounting firm, Crowe identified two transactions in which the Corporation received appraisals on OREO properties in July 2010, but did not write the subject real estate down to the appraised values until September 2010 and December 2010, respectively. The write downs of the properties should have been reflected in the quarter ending June 30, 2010; however, the net effect of this was not material to the Corporation’s reported financial results for the quarter ending June 30, 2010, because of the resulting reversal of the additional bonus accrual taken during this quarter. The failure to recognize the write downs in the proper accounting period was identified by Crowe as a material weakness in the Corporation’s internal controls. Prior to our auditors classifying this as a material weakness, the Corporation had already implemented a new control over the accounting for OREO, whereas the accounting department now reviews for timely reporting of write downs. Therefore, this material weakness was remediated as of the financial reporting period ending December 31, 2010, and Crowe Horwath LLP has issued an unqualified report on the Corporation’s internal controls as of December 31, 2010. See the Attestation Report of the Independent Registered Public Accounting Firm on page 51.
Any system of internal control, no matter how well designed, has inherent limitations, including the possibility that a control can be circumvented or overridden and misstatements due to error or fraud may occur and not be detected. Also, because of changes in conditions, internal control effectiveness may vary over time. Accordingly, even an effective system of internal control will provide only reasonable assurance with respect to financial statement preparation.
Management assessed the system of internal control over financial reporting as of the financial reporting period ending December 31, 2010, in relation to criteria for adequate internal control over financial reporting as described in “Internal Control — Integrated Framework,” issued by the Committee of Sponsoring Organizations of the Treadway Commission. Based on this assessment, management concludes that, as of the financial reporting period ending December 31, 2010, its system of internal control over financial reporting is effective and meets the criteria of the “Internal Control — Integrated Framework.” Crowe Horwath LLP, independent registered public accounting firm, has issued an attestation report on the effectiveness of internal control over financial reporting.
             
/s/ Morris L. Maurer
 
Morris L. Maurer
      /s/ Debra L. Ross
 
Debra L. Ross
   
President and Chief Executive Officer
      Senior Vice President and Chief Financial Officer    

 

50


Table of Contents

(CROWE HORWATH LLP LOGO)
     
 
  Crowe Horwath LLP
 
  Independent Member Crowe Horwath International
REPORT OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM
Board of Directors and Shareholders
The National Bank of Indianapolis Corporation
Indianapolis, Indiana
We have audited the accompanying consolidated balance sheets of The National Bank of Indianapolis Corporation as of December 31, 2010 and 2009 and the related consolidated statements of income, shareholders’ equity, and cash flows for each of the three years in the period ended December 31, 2010. We also have audited The National Bank of Indianapolis Corporation’s internal control over financial reporting as of December 31, 2010, based on criteria established in Internal Control — Integrated Framework issued by the Committee of Sponsoring Organizations of the Treadway Commission (COSO). The National Bank of Indianapolis Corporation’s management is responsible for these financial statements, for maintaining effective internal control over financial reporting, and for its assessment of the effectiveness of internal control over financial reporting, included in the accompanying Management’s Report on Internal Control over Financial Reporting. Our responsibility is to express an opinion on these financial statements and an opinion on the company’s internal control over financial reporting based on our audits.
We conducted our audits in accordance with the standards of the Public Company Accounting Oversight Board (United States). Those standards require that we plan and perform the audit to obtain reasonable assurance about whether the financial statements are free of material misstatement and whether effective internal control over financial reporting was maintained in all material respects. Our audits of the financial statements included examining, on a test basis, evidence supporting the amounts and disclosures in the financial statements, assessing the accounting principles used and significant estimates made by management, and evaluating the overall financial statement presentation. Our audit of internal control over financial reporting included obtaining an understanding of internal control over financial reporting, assessing the risk that a material weakness exists, and testing and evaluating the design and operating effectiveness of internal control based on the assessed risk. Our audits also included performing such other procedures as we considered necessary in the circumstances. We believe that our audits provide a reasonable basis for our opinions.
A company’s internal control over financial reporting is a process designed to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles. A company’s internal control over financial reporting includes those policies and procedures that (1) pertain to the maintenance of records that, in reasonable detail, accurately and fairly reflect the transactions and dispositions of the assets of the company; (2) provide reasonable assurance that transactions are recorded as necessary to permit preparation of financial statements in accordance with generally accepted accounting principles, and that receipts and expenditures of the company are being made only in accordance with authorizations of management and directors of the company; and (3) provide reasonable assurance regarding prevention or timely detection of unauthorized acquisition, use, or disposition of the company’s assets that could have a material effect on the financial statements.
Because of its inherent limitations, internal control over financial reporting may not prevent or detect misstatements. Also, projections of any evaluation of effectiveness to future periods are subject to the risk that controls may become inadequate because of changes in conditions, or that the degree of compliance with the policies or procedures may deteriorate.
In our opinion, the consolidated financial statements referred to above present fairly, in all material respects, the financial position of The National Bank of Indianapolis Corporation as of December 31, 2010 and 2009, and the results of its operations and its cash flows for each of the three years in the period ended December 31, 2010, in conformity with accounting principles generally accepted in the United States of America. Also, in our opinion The National Bank of Indianapolis Corporation maintained, in all material respects, effective internal control over financial reporting as of December 31, 2010, based on criteria established in Internal Control — Integrated Framework issued by the COSO.
Crowe Horwath LLP
Indianapolis, Indiana
March 10, 2011

 

51


Table of Contents

THE NATIONAL BANK OF INDIANAPOLIS CORPORATION
CONSOLIDATED BALANCE SHEETS
DECEMBER 31, 2010 and 2009
(Dollar amounts in thousands except share and per share data)
                 
    2010     2009  
Assets
               
Cash and cash equivalents
               
Cash and due from banks
  $ 24,143     $ 44,114  
Interest bearing due from banks
    252,266       105,261  
Reverse repurchase agreements
    1,000       1,000  
Federal funds sold
    16,109       1,242  
 
           
Total cash and cash equivalents
    293,518       151,617  
Investment securities
               
Available-for-sale securities
    75,677       67,296  
Held-to-maturity securities (Fair value of $117,302 at December 31, 2010 and $96,588 at December 31, 2009)
    114,676       94,922  
 
           
Total investment securities
    190,353       162,218  
Loans held for sale
    1,424       884  
Loans
    900,332       863,838  
Less: Allowance for loan losses
    (15,134 )     (13,716 )
 
           
Net loans
    885,198       850,122  
Bank owned life insurance
    11,938       11,547  
Other real estate owned
    9,574       8,432  
Premises and equipment
    24,852       24,532  
Deferred tax asset
    8,540       7,133  
Federal Reserve and FHLB stock at cost
    3,065       3,150  
Other assets and accrued interest
    12,931       16,442  
 
           
Total assets
  $ 1,441,393     $ 1,236,077  
 
           
Liabilities and shareholders’ equity
               
Deposits:
               
Noninterest-bearing demand deposits
  $ 221,129     $ 192,705  
Money market and savings deposits
    821,345       650,353  
Time deposits over $100,000
    108,840       131,938  
Other time deposits
    87,526       77,069  
 
           
Total deposits
    1,238,840       1,052,065  
Repurchase agreements and other secured short term borrowings
    93,523       81,314  
Short term debt
    2,688       4,138  
Subordinated debt
    5,000       5,000  
Junior subordinated debentures owed to unconsolidated subsidiary trust
    13,918       13,918  
Other liabilities
    8,067       6,611  
 
           
Total liabilities
    1,362,036       1,163,046  
Shareholders’ equity:
               
Preferred stock, no par value — authorized 5,000,000 shares
  $     $  
Common stock, no par value — authorized 15,000,000 shares issued 2,866,641 shares at December 31, 2010 and 2,840,382 shares at December 31, 2009
    35,269       34,440  
Treasury stock, at cost; 548,891 shares at December 31, 2010 and 533,204 shares at December 31, 2009
    (20,953 )     (20,346 )
Additional paid in capital
    12,866       10,873  
Retained earnings
    51,853       48,067  
Accumulated other comprehensive income (loss)
    322       (3 )
 
           
Total shareholders’ equity
    79,357       73,031  
 
           
Total liabilities and shareholders’ equity
  $ 1,441,393     $ 1,236,077  
 
           
See notes to consolidated financial statements.

 

52


Table of Contents

THE NATIONAL BANK OF INDIANAPOLIS CORPORATION
CONSOLIDATED STATEMENTS OF INCOME
DECEMBER 31, 2010, 2009, and 2008
(Dollar amounts in thousands except share and per share data)
                         
    2010     2009     2008  
Interest income:
                       
Interest and fees on loans
  $ 42,471     $ 42,217     $ 48,988  
Interest on investment securities taxable
    2,172       3,011       3,979  
Interest on investment securities nontaxable
    2,070       2,068       2,047  
Interest on federal funds sold
    25       4       705  
Interest on due from banks
    392       231       510  
Interest on reverse repurchase agreements
                148  
 
                 
Total interest income
    47,130       47,531       56,377  
 
                       
Interest expense:
                       
Interest on deposits
    7,002       9,427       17,979  
Interest on other short term borrowings
    289       182       544  
Interest on FHLB advances and overnight borrowings
                193  
Interest on short term debt
    183       121       16  
Interest on long term debt
    1,555       1,583       1,717  
 
                 
Total interest expense
    9,029       11,313       20,449  
 
                 
Net interest income
    38,101       36,218       35,928  
 
                       
Provision for loan losses
    4,279       11,905       7,400  
 
                 
Net interest income after provision for loan losses
    33,822       24,313       28,528  
 
                       
Other operating income:
                       
Wealth management fees
    5,377       4,917       5,048  
Service charges and fees on deposit accounts
    3,011       3,113       2,484  
Rental income
    272       321       575  
Mortgage banking income
    2,184       1,576       62  
Interchange income
    1,263       1,007       877  
Net loss on sale of securities
    (5 )            
Other
    2,146       1,969       2,158  
 
                 
Total other operating income
    14,248       12,903       11,204  
 
                       
Other operating expenses:
                       
Salaries, wages and employee benefits
    24,859       21,332       19,172  
Occupancy
    2,556       2,441       2,081  
Furniture and equipment
    1,220       1,359       1,428  
Professional services
    2,148       1,873       1,971  
Data processing
    3,014       2,752       2,514  
Business development
    1,610       1,531       1,526  
FDIC Insurance
    2,101       2,142       918  
Non performing assets
    2,100       1,383       149  
Other
    3,914       3,541       4,947  
 
                 
Total other operating expenses
    43,522       38,354       34,706  
 
                 
Income (loss) before tax
    4,548       (1,138 )     5,026  
Federal and state income tax (benefit)
    762       (1,250 )     1,242  
 
                 
Net income
  $ 3,786     $ 112     $ 3,784  
 
                 
 
                       
Basic earnings per share
  $ 1.64     $ 0.05     $ 1.64  
 
                 
 
                       
Diluted earnings per share
  $ 1.59     $ 0.05     $ 1.58  
 
                 
See notes to consolidated financial statements.

 

53


Table of Contents

THE NATIONAL BANK OF INDIANAPOLIS CORPORATION
CONSOLIDATED STATEMENTS OF SHAREHOLDERS’ EQUITY
DECEMBER 31, 2010, 2009, and 2008
(Dollar amounts in thousands except share and per share data)
                                                 
                                    Accumulated        
                    Additional             Other        
    Common     Treasury     Paid In     Retained     Comprehensive        
    Stock     Stock     Capital     Earnings     Income     TOTAL  
Balance at December 31, 2007
  $ 32,105     $ (14,979 )   $ 7,181     $ 44,171     $ 460     $ 68,938  
 
                                               
Comprehensive income:
                                               
Net income
                      3,784             3,784  
Other comprehensive income
                                               
Net unrealized gain on investments, net of tax of $236
                            376       376  
 
                                             
Total comprehensive income
                                            4,160  
 
                                               
Income tax benefit from deferred stock compensation
                321                   321  
Issuance of stock 36,873 shares of common stock under stock-based compensation plans
    1,031             (98 )                 933  
Repurchase of stock 69,027 shares of common stock
          (3,502 )                       (3,502 )
Stock based compensation earned
                1,362                   1,362  
 
                                   
 
                                               
Balance at December 31, 2008
    33,136       (18,481 )     8,766       47,955       836       72,212  
 
                                               
Comprehensive income:
                                               
Net income
                      112             112  
Other comprehensive income
                                               
Net unrealized loss on investments, net of tax of $540
                            (839 )     (839 )
 
                                             
Total comprehensive income
                                            (727 )
 
                                               
Income tax benefit from deferred stock compensation
                414                   414  
Issuance of stock 62,071 shares of common stock under stock-based compensation plans
    1,304             (60 )                 1,244  
Repurchase of stock 49,074 shares of common stock
          (1,865 )                       (1,865 )
Stock based compensation earned
                1,753                   1,753  
 
                                   
 
                                               
Balance at December 31, 2009
    34,440       (20,346 )     10,873       48,067       (3 )     73,031  
 
                                               
Comprehensive income:
                                               
Net income
                      3,786             3,786  
Other comprehensive income
                                               
Net unrealized gain on investments, net of tax of $213
                            325       325  
 
                                             
Total comprehensive income
                                            4,111  
 
                                               
Income tax benefit from deferred stock compensation
                68                   68  
Issuance of 26,259 shares of common stock under stock-based compensation plans
    829             (101 )                 728  
Repurchase of 15,686 shares of common stock
          (607 )                       (607 )
Stock based compensation earned
                2,026                   2,026  
 
                                   
Balance at December 31, 2010
  $ 35,269     $ (20,953 )   $ 12,866     $ 51,853     $ 322     $ 79,357  
 
                                   
See notes to consolidated financial statements.

 

54


Table of Contents

THE NATIONAL BANK OF INDIANAPOLIS CORPORATION
CONSOLIDATED STATEMENTS OF CASH FLOW
DECEMBER 31, 2010, 2009, and 2008
(Dollar amounts in thousands except share and per share data)
                         
    2010     2009     2008  
Operating Activities
                       
Net Income
  $ 3,786     $ 112     $ 3,784  
Adjustments to reconcile net income to net cash provided (used) by operating activities:
                       
Provision for loan losses
    4,279       11,905       7,400  
Proceeds from sale of loans
    98,415       70,930       40,594  
Origination of loans held for sale
    (88,801 )     (69,691 )     (38,524 )
Depreciation and amortization
    1,511       1,533       1,545  
Fair value adjustment on mortgage servicing rights
    527       334       715  
Loss on sales of investment securities
    5              
Gain on sale of loans
    (2,289 )     (1,561 )     (499 )
Net loss on sales and writedowns of other real estate and repossessions
    1,010       845       28  
Net increase in deferred income taxes
    (1,620 )     (845 )     (1,913 )
Net increase in bank owned life insurance
    (391 )     (410 )     (450 )
Excess tax benefit from deferred stock compensation
    (68 )     (414 )     (321 )
Board stock compensation
    120       100       100  
Net accretion of discounts and amortization of premiums on investments
    1,310       480       309  
Compensation expense related to restricted stock and options
    2,026       1,753       1,362  
Changes in assets and liabilities:
                       
Accrued interest receivable
    (17 )     656       610  
Other assets
    3,001       (6,797 )     686  
Other liabilities
    1,524       (764 )     (3,352 )
 
                 
Net cash provided by operating activities
    24,328       8,166       12,074  
 
                       
Investing Activities
                       
Proceeds from maturities of investment securities held to maturity
    26,501       19,904       16,377  
Proceeds from maturities of investment securities available for sale
    51,977       51,000       23,003  
Proceeds from sales of investment securities held to maturity
    477              
Purchases of investment securities held to maturity
    (47,225 )     (31,451 )     (28,417 )
Purchases of investment securities available for sale
    (60,557 )     (62,986 )     (17,180 )
Net (increase) decrease in loans
    (52,502 )     21,158       (82,845 )
Proceeds from sales of other real estate and repossessions
    3,130       1,755       306  
Purchases of bank premises and equipment
    (1,831 )     (3,247 )     (6,947 )
 
                 
Net cash used by investing activities
    (80,030 )     (3,867 )     (95,703 )
 
                       
Financing Activities
                       
Net increase (decrease) in deposits
    186,775       86,099       (38,796 )
Net increase (decrease) in short term borrowings
    12,209       30,168       (7,330 )
Net change in FHLB borrowings
                (3,000 )
Net change in revolving line of credit
    (1,450 )     (62 )     4,200  
Income tax benefit from deferred stock compensation
    68       414       321  
Proceeds from issuance of stock
    608       1,144       833  
Repurchase of stock
    (607 )     (1,865 )     (3,502 )
 
                 
Net cash provided (used) by financing activities
    197,603       115,898       (47,274 )
 
                 
 
                       
Increase (decrease) in cash and cash equivalents
    141,901       120,197       (130,903 )
 
                       
Cash and cash equivalents at beginning of year
    151,617       31,420       162,323  
 
                 
 
                       
Cash and cash equivalents at end of year
  $ 293,518     $ 151,617     $ 31,420  
 
                 
 
                       
Supplemental cash flow information
                       
Interest paid
  $ 9,689     $ 11,377     $ 21,050  
Income taxes paid
    194       1,612       3,755  
Supplemental non cash disclosure
                       
Loan balances transferred to foreclosed real estate
  $ 5,282     $ 7,614     $ 3,389  
Loan balances transferred to loans held for sale
    9,614       969       2,488  
See notes to consolidated financial statements.

 

55


Table of Contents

THE NATIONAL BANK OF INDIANAPOLIS CORPORATION
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
December 31, 2010 and 2009
(Dollar amounts in thousands except share and per share data)
NOTE 1 — ORGANIZATION AND SIGNIFICANT ACCOUTING POLICIES
Nature of Operations and Principles of Consolidation: The National Bank of Indianapolis Corporation (the Corporation) was incorporated in the state of Indiana on January 29, 1993. The Corporation subsequently formed a de novo national bank, The National Bank of Indianapolis (the Bank), and a statutory trust, NBIN Statutory Trust I (the Trust). The Bank is a wholly owned subsidiary and commenced operations in December 1993. The Trust was formed in September 2000 as part of the issuance of trust preferred capital securities.
The Corporation and the Bank engage in a wide range of commercial, personal banking, and trust activities primarily in central Indiana. Its primary deposit products are checking, savings, and term certificate accounts, and its primary lending products are residential mortgage, commercial, and consumer loans. Substantially all loans are secured by specific items of collateral including business assets, consumer assets, and commercial and residential real estate. Commercial loans are expected to be repaid from cash flow from operations of businesses. There are no significant concentrations of loans to any one industry or customer. However, the customers’ ability to repay their loans is dependent on the real estate and general economic conditions in the area.
The Corporation has a full-service Wealth Management division, which offers trust, estate, retirement and money management services. Income from wealth management services is recognized when earned.
The consolidated financial statements include the accounts of the Corporation and the Bank. In accordance with applicable consolidation guidance, the Corporation does not consolidate the Trust in its financial statements. See Note 11, “Junior Subordinated Debentures” in the notes to the consolidated financial statements of this report for further information. All intercompany accounts and transactions have been eliminated in consolidation.
Cash Flows: Cash and cash equivalents consist of cash, interest-bearing deposits, and instruments with maturities of one month or less when purchased. Interest-bearing deposits are available on demand. Net cash flows are reported for customer loan and deposit transactions, interest bearing deposits in other financial institutions, and federal funds purchased and repurchase agreements.
Investment Securities: Investments in debt securities are classified as held-to-maturity or available-for-sale. Management determines the appropriate classification of the securities at the time of purchase based on a policy approved by the Board of Directors.
When the Corporation classifies debt securities as held-to-maturity, it has the positive intent and ability to hold the securities to maturity. Held-to-maturity securities are stated at amortized cost.
Debt securities not classified as held-to-maturity are classified as available-for-sale. Available-for-sale securities are stated at fair value, with the unrealized gains and losses, net of tax, reported as a component of other comprehensive income.
Interest income includes amortization of purchase premium or discount. Premiums and discounts on securities are amortized on the level-yield method without anticipating prepayments, except for mortgage backed securities where prepayments are anticipated. Gains and losses on sales are recorded on the trade date and determined using the specific identification method.
The Corporation obtains fair values from a third party on a monthly basis in order to adjust the available-for-sale securities to fair value. Management evaluates securities for other-than-temporary-impairment (“OTTI”) at least on a quarterly basis, and more frequently when economic or market conditions warrant such an evaluation.
Loans Held for Sale: The Corporation periodically sells residential mortgage loans it originates based on the overall loan demand of the Corporation and outstanding balances of the residential mortgage portfolio. Loans held for sale are carried at the lower of aggregate cost or fair value, as determined by outstanding commitments from investors. Net unrealized losses, if any, are recorded as a valuation allowance and charged to earnings. Mortgage loans held for sale are sold with servicing rights retained. The carrying value of mortgage loans sold is reduced by the amount allocated to the servicing right. Gains and losses on sale of mortgage loans are based on the difference between the selling price and the carrying value of the related loan sold, and are included in mortgage banking income. The determination of loans held for sale is based on the loan’s compliance with Federal National Mortgage Association (FNMA) underwriting standards.

 

56


Table of Contents

THE NATIONAL BANK OF INDIANAPOLIS CORPORATION
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
December 31, 2010 and 2009
(Dollar amounts in thousands except share and per share data)
Loans: Loans that management has the intent and ability to hold for the foreseeable future or until maturity or payoff are reported at the principal balance outstanding, net of deferred loan fees and costs. Interest income on commercial, mortgage, and consumer loans is accrued on the principal amount of such loans outstanding and is recognized when earned. Loan origination fees and certain direct origination costs are deferred and recognized in interest income using the level-yield method without anticipating prepayments. The recorded investment in loans includes accrued interest receivable.
All loan classes, except overdraft protection lines of credit and credit cards, are typically placed on non-accrual when they become 90 days past due, unless the loan is well secured and in the process of collection, or it is determined that the obligor will not pay all contractual principal and interest due. Unless there is a significant reason to the contrary, overdraft protection lines of credit and credit cards are charged off when deemed uncollectible, but generally no later than when they become 150 days past due. Any accrued interest is charged against interest income. Interest continues to legally accrue on these non-accrual loans, but no income is recognized for financial statement purposes. Both principal and interest payments received on non-accrual loans are applied to the outstanding principal balance, until the remaining balance is considered collectible, at which time interest income may be recognized when received.
Loan Commitments and Related Financial Instruments: Financial instruments include off-balance sheet credit instruments, such as commitments to make loans and commercial letters of credit, issued to meet customer financing needs. The face amount for these items represents the exposure to loss, before considering customer collateral or ability to repay. Such financial instruments are recorded when they are funded.
Allowance for Loan Losses: The allowance for loan losses is a valuation allowance for probable incurred credit losses. The allowance for loan losses is established through provisions for loan losses charged against income. Loans deemed to be uncollectible are charged against the allowance for loan losses, and subsequent recoveries, if any, are credited to the allowance for loan losses.
Management estimates the allowance balance required for each loan portfolio segment by using past loan loss experience, the nature and volume of the portfolio, information about specific borrower situations and estimated collateral values, economic conditions, and other factors. Allocations of the allowance may be made for specific loans, but the entire allowance is available for any loan that, in management’s judgment, should be charged off.
Within the allowance, there are specific and general loss components. The specific loss component is assessed for non-homogeneous loans that management believes to be impaired. All loan classes are considered to be impaired when it is determined that the obligor will not pay all contractual principal and interest due or they become 90 days past due, unless the loan is both well secured and in the process of collection. For loans determined to be impaired, the loan’s carrying value is compared to its fair value using one of the following fair value measurement techniques: present value of expected future cash flows, observable market price, or fair value of the associated collateral less costs to sell. An allowance is established when the fair value is lower than the carrying value of that loan. The general component covers non-impaired loans and is based on a three-year historical loss experience supplemented with other economic factors based on the risks present for each portfolio segment. These economic factors include consideration of the following: changes in lending policies and procedures; effects of changes in risk selection and underwriting standards; national and local economic trends and conditions; trends in nature, volume, and growth rate of loans; experience, ability, and depth of lending management and other relevant staff; levels of and trends in past due and classified loans; collateral valuations in the market for collateral dependent loans; effects of changes in credit concentrations; and competition, legal, and regulatory factors. These loans are segregated by loan class and/or risk grade with an estimated loss ratio applied against each loan class and/or risk grade.

 

57


Table of Contents

THE NATIONAL BANK OF INDIANAPOLIS CORPORATION
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
December 31, 2010 and 2009
(Dollar amounts in thousands except share and per share data)
Loans for which the terms have been modified resulting in concessions and for which the borrower is experiencing financial difficulties are considered troubled debt restructuring and are classified as impaired. Troubled debt restructurings are separately identified for impairment disclosures and are measured at the present value of estimated future cash flows using the loan’s effective rate at inception. If a troubled debt restructuring is considered to be a collateral dependent loan, the loan is reported, net, at the fair value of the collateral. For troubled debt restructurings that subsequently default, the Corporation determines the amount of the reserve in accordance with the accounting policy for the allowance for loan losses.
The following portfolio segments have been identified: commercial, residential, and consumer. Commercial credits and personal lines of credit are subject to the assignment of individual risk grades in accordance with the Corporation’s Loan Risk Rating Guidelines. These loans are individually graded as Pass, Special Mention, Substandard or Doubtful, with the “Pass” rating further subdivided into risk gradients. Residential loans (including home equity lines of credit) and consumer loans (excluding aforementioned personal lines of credit) are not generally individually graded; rather, these loans are treated as homogenous pools within each category. When included in these pools, these loans are assigned a “Pass” Risk Rating. These loans may be or may become individually graded based on a pledge of liquid collateral, delinquency status, identified changes in the borrower’s repayment capacity, or as a result of legal action.
It is the policy of the Corporation to promptly charge off any loan, or portion thereof, which is deemed to be uncollectible. This includes, but is not limited to, any loan rated “Loss” by the regulatory authorities. All impaired loan classes are considered on a case-by-case basis.
An assessment of the adequacy of the allowance is performed on a quarterly basis. Management believes the allowance for loan losses is maintained at a level that is adequate to absorb probable losses inherent in the loan portfolio.
Bank-Owned Life Insurance: The Corporation owns bank-owned life insurance (BOLI) on certain officers. BOLI is recorded at the amount that can be realized under the insurance contract at the balance sheet date, which is the cash surrender value adjusted for other charges or other amounts due that are probable at settlement.
Changes in the cash surrender values are included in other income. At December 31, 2010, 2009, and 2008, income recorded from BOLI totaled $391, $410, and $450, respectively.
Foreclosed Assets: Assets acquired through or instead of loan foreclosure are initially recorded at fair value less costs to sell when acquired, establishing a new cost basis. If fair value declines subsequent to foreclosure, a valuation allowance is recorded through non performing assets expense. Operating costs after acquisition are expensed.
Premises and Equipment: Premises and equipment are stated at cost less accumulated depreciation computed by the straight-line method over their useful lives or, for leasehold improvements, the shorter of the remaining lease term or useful life of the asset. Maintenance and repairs are charged to operating expense when incurred, while improvements that extend the useful life of the assets are capitalized and depreciated over the estimated remaining life.
Long-Term Assets: Premises and equipment and other long-term assets are reviewed for impairment when events indicate their carrying amount may not be recoverable from future undiscounted cash flows. If impaired, the assets are recorded at fair value.
Income Taxes: The Corporation and the Bank file a consolidated federal income tax return. The provision for income taxes is based upon income in the financial statements, rather than amounts reported on the Corporation’s income tax return.
Income tax expense is the total of the current year income tax due or refundable and the change in deferred tax assets and liabilities. Deferred tax assets and liabilities are recognized for the future tax consequences attributable to differences between the financial statement carrying amounts of existing assets and liabilities and their respective tax bases. Deferred tax assets and liabilities are measured using enacted tax rates expected to apply to taxable income in years in which those temporary differences are expected to be recovered or settled. A valuation allowance, if needed, reduces deferred tax assets to the amount expected to be realized.

 

58


Table of Contents

THE NATIONAL BANK OF INDIANAPOLIS CORPORATION
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
December 31, 2010 and 2009
(Dollar amounts in thousands except share and per share data)
A tax position is recognized as a benefit only if it is “more likely than not” that the tax position would be sustained in a tax examination, with a tax examination being presumed to occur. The amount recognized is the largest amount of tax benefit that is greater than 50% likely of being realized on examination. For tax positions not meeting the “more likely than not” test, no tax benefit is recorded.
The Corporation recognizes interest and/or penalties related to income tax matters in income tax expense.
Federal Home Loan Bank (FHLB) and Federal Reserve Bank (FRB) Stock: The Bank is a member of FHLB Indianapolis and the Bank is also a member of the Federal Reserve Bank. Members are required to own a certain amount of stock based on the level of borrowings and other factors, and may invest in additional amounts. FHLB and FRB stock is carried at cost, classified as a restricted security, and periodically evaluated for impairment based on ultimate recovery of par value. Both cash and stock dividends are reported as income.
Mortgage Servicing Rights: Mortgage servicing rights are recognized separately when they are acquired through sales of loans. Capitalized mortgage servicing rights are reported in other assets. When mortgage loans are sold, servicing rights are initially recorded at fair value with the income statement effect recorded in gains on sales of loans. Fair value is based on a valuation model that calculates the present value of estimated future net servicing income. The valuation model incorporates assumptions that market participants would use in estimating future net servicing income, such as the cost to service, the discount rate, the custodial earnings rate, an inflation rate, ancillary income, prepayment speeds and default rates and losses. The Corporation obtains fair value estimates from an independent third party and compares significant valuation model inputs to published industry data in order to validate the model assumptions and results.
Under the fair value measurement method, the Corporation measures servicing rights at fair value at each reporting date and reports changes in fair value of servicing assets in earnings in the period in which the changes occur, and are included in mortgage banking income on the income statement. The fair values of servicing rights are subject to significant fluctuations as a result of changes in estimated and actual prepayment speeds and default rates and losses.
Servicing fee income which is reported on the income statement as mortgage banking income is recorded for fees earned for servicing loans. The fees are based on a contractual percentage of the outstanding principal; or a fixed amount per loan and are recorded as income when earned. Servicing fees totaled $421, $349, and $278 for the years ended December 31, 2010, 2009, and 2008. Late fees and ancillary fees related to loan servicing are not material.
Fair Values of Financial Instruments: The fair values of financial instruments are estimated using relevant market information and other assumptions, as more fully disclosed in a separate note. Fair value estimates involve uncertainties and matters of significant judgment concerning several factors, especially in the absence of broad markets for particular items. Changes in assumptions or in market conditions could significantly affect the estimates.
Transfer of Financial Assets: Transfers of financial assets are accounted for as sales, when control over the assets has been relinquished. Control over transferred assets is deemed to be surrendered when the assets have been isolated from the Corporation, the transferee obtains the right (free of conditions that constrain it from taking advantage of that right) to pledge or exchange the transferred assets, and the Corporation does not maintain effective control over the transferred assets through an agreement to repurchase them before their maturity.
Securities Purchased Under Resale Agreements and Securities Sold Under Repurchase Agreements: Securities purchased under resale agreements (also known as reverse repurchase agreements) and securities sold under repurchase agreements are generally treated as collateralized financing transactions and are recorded at the amount at which the securities were acquired or sold plus accrued interest. Securities, generally U.S. government and Federal agency securities, pledged as collateral under these financing arrangements cannot be sold by the secured party. The fair value of collateral either received from or provided to a third party is monitored and additional collateral is obtained or requested to be returned as deemed appropriate.

 

59


Table of Contents

THE NATIONAL BANK OF INDIANAPOLIS CORPORATION
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
December 31, 2010 and 2009
(Dollar amounts in thousands except share and per share data)
Comprehensive Income: Comprehensive income is defined as net income plus other comprehensive income, which, under existing accounting standards, includes unrealized gains and losses on available-for-sale debt, net of deferred taxes. Comprehensive income is reported by the Corporation in the consolidated statements of shareholders’ equity.
Earnings Per Share: Basic earnings per share is computed by dividing net income available to common shareholders by the weighted-average number of shares of common stock outstanding for the period. Diluted earnings per share is computed by dividing net income applicable to common shareholders by the sum of the weighted-average number of shares and the potentially dilutive shares that could be issued through stock award programs or convertible securities.
Loss Contingencies: Loss contingencies, including claims and legal actions arising in the ordinary course of business, are recorded as liabilities when the likelihood of loss is probable and an amount or range of loss can be reasonably estimated. Based upon information presently available, management believes that the total amounts, if any, that will ultimately be paid arising from these claims and legal actions are reflected in the consolidated results of operations and financial position.
Stock-Based Compensation: Compensation cost is recognized for stock options and restricted stock awards issued to employees, based on the fair value of these awards at the date of grant. A Black-Scholes model is utilized to estimate the fair value of stock options, while the market price of the Corporation’s common stock at the date of grant is used for restricted stock awards. Compensation cost is recognized over the required service period, generally defined as the vesting period. For awards with a cliff vest, compensation cost is recognized on a straight-line basis over the requisite service period for the entire award.
New shares are issued upon share option exercise or restricted stock vesting from common stock.
The Corporation issues common stock as partial compensation for the board of directors service and the expense is recorded as part of other expense.
Retirement Plans: Employee 401(k) expense is the amount of matching contributions.
Reportable Segments: The Corporation has determined that it has one reportable segment, banking services. The Bank provides a full range of deposit, credit, and money management services to its target markets, which are small to medium size businesses, affluent executive and professional individuals, and not-for-profit organizations in the Indianapolis Metropolitan Statistical Area of Indiana.
Reclassifications: Some items in prior year financial statements were reclassified to conform to the current presentation. Reclassifications had no affect on prior years, net income, or shareholders’ equity.
Use of Estimates: The preparation of financial statements in conformity with U.S. generally accepted accounting principles requires management to make estimates and assumptions based on available information that affect the amounts reported in the financial statements and accompanying notes. Actual results could differ from those estimates. The allowance for loan losses, loan servicing rights, deferred tax assets, and fair values of financial instruments are particularly subject to change.

 

60


Table of Contents

THE NATIONAL BANK OF INDIANAPOLIS CORPORATION
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
December 31, 2010 and 2009
(Dollar amounts in thousands except share and per share data)
NOTE 2 — NEW ACCOUNTING PRONOUNCEMENTS
In June 2009, the FASB issued guidance on accounting for transfers of financial assets. This guidance amends previous guidance relating to the transfers of financial assets and eliminates the concept of a qualifying special purpose entity. This guidance must be applied as of the beginning of each reporting entity’s first annual reporting period that begins after November 15, 2009, for interim periods within that first annual reporting period and for interim and annual reporting periods thereafter. This guidance must be applied to transfers occurring on or after the effective date. Additionally, on and after the effective date, the concept of a qualifying special-purpose entity is no longer relevant for accounting purposes. Therefore, formerly qualifying special-purpose entities should be evaluated for consolidation by reporting entities on and after the effective date in accordance with the applicable consolidation guidance. Additionally, the disclosure provisions of this guidance were also amended and apply to transfers that occurred both before and after the effective date of this Statement. The adoption of this standard did not have material effect on the Corporation’s results of operations or financial position.
In July 2010, the FASB updated previous guidance on disclosures relating to credit quality of financing receivables and the allowance for credit losses. The updated guidance enhances and provides greater transparency to help financial statement users to assess an entity’s credit risk exposure and its allowance for credit losses. The updated guidance requires an entity to disclosure credit quality indicators, past due information, and modifications of its financing receivables. The updated guidance was effective for fiscal years, and interim periods ending on or after December 15, 2010. The adoption of this standard did not have a material effect on the Corporation’s results of operations or financial position and the expanded disclosures are included in Note 5.
NOTE 3 — RESTRICTIONS ON CASH AND DUE FROM BANK ACCOUNTS
The Corporation is required to maintain average reserve balances with the Federal Reserve Bank or as cash on hand or on deposit with a correspondent bank. The required amount of reserve to be maintained at the Federal Reserve Bank was approximately $2,984 at December 31, 2010, and $2,661 at December 31, 2009.

 

61


Table of Contents

THE NATIONAL BANK OF INDIANAPOLIS CORPORATION
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
December 31, 2010 and 2009
(Dollar amounts in thousands except share and per share data)
NOTE 4 — INVESTMENT SECURITIES
The following is a summary of available-for-sale and held-to-maturity securities:
                                 
            Gross     Gross     Estimated  
    Amortized     Unrealized     Unrealized     Fair  
2010   Cost     Gain     (Loss)     Value  
Available-for-sale
                               
U.S. Treasury securities
  $ 8,700     $     $     $ 8,700  
U.S. Government agencies
    66,444       535       (2 )     66,977  
 
                       
Total available-for-sale
  $ 75,144     $ 535     $ (2 )   $ 75,677  
 
                       
                                 
            Gross     Gross     Estimated  
    Amortized     Unrecognized     Unrecognized     Fair  
    Cost     Gain     (Loss)     Value  
Held-to-maturity
                               
Municipal securities
  $ 55,429     $ 2,121     $ (115 )   $ 57,435  
Collateralized mortgage obligations, residential
    57,569       714       (139 )     58,144  
Mortgage backed securities, residential
    1,528       45             1,573  
Other securities
    150                   150  
 
                       
Total Held-to-maturity
  $ 114,676     $ 2,880     $ (254 )   $ 117,302  
 
                       
                                 
            Gross     Gross     Estimated  
    Amortized     Unrealized     Unrealized     Fair  
2009   Cost     Gain     (Loss)     Value  
Available-for-sale
                               
U.S. Treasury securities
  $ 506     $     $     $ 506  
U.S. Government agencies
    66,795       97       (102 )     66,790  
 
                       
Total available-for-sale
  $ 67,301     $ 97     $ (102 )   $ 67,296  
 
                       
                                 
            Gross     Gross     Estimated  
    Amortized     Unrecognized     Unrecognized     Fair  
    Cost     Gain     (Loss)     Value  
Held-to-maturity
                               
Municipal securities
  $ 54,913     $ 1,805     $ (47 )   $ 56,671  
Collateralized mortgage obligations, residential
    30,124       29       (232 )     29,921  
Mortgage backed securities, residential
    9,735       111             9,846  
Other securities
    150                   150  
 
                       
Total Held-to-maturity
  $ 94,922     $ 1,945     $ (279 )   $ 96,588  
 
                       
There was one sale of a held-to-maturity municipal security with a net carrying amount of $483 that was sold for a loss of $5 during 2010. Since the security had a non-rated issuer, a credit review of the municipality was conducted. As a result of the review, it was determined that the investment was no longer considered a pass asset and thus below investment grade. Per investment policy, the Corporation is prohibited from holding any securities below investment grade. There were no sales of securities during 2009 or 2008.

 

62


Table of Contents

THE NATIONAL BANK OF INDIANAPOLIS CORPORATION
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
December 31, 2010 and 2009
(Dollar amounts in thousands except share and per share data)
The fair value of debt securities and carrying amount, if different, by contractual maturity were as follows. Securities not due at a single maturity date, primarily mortgage-backed securities, are shown separately.
                 
    Amortized     Fair  
    Cost     Value  
Available-for-sale
               
Due in one year or less
  $ 16,756     $ 16,755  
Due from one to five years
    58,388       58,922  
 
           
Total
  $ 75,144     $ 75,677  
 
           
Held-to-maturity
               
Due in one year or less
  $ 4,682     $ 4,688  
Due from one to five years
    5,330       5,662  
Due from five to ten years
    38,234       39,979  
Due after ten years
    7,333       7,256  
CMO/Mortgage-backed, residential
    59,097       59,717  
 
           
Total
  $ 114,676     $ 117,302  
 
           
At year-end 2010 and 2009, there were no holdings of securities of any one issuer, other than the U.S. Government and its agencies, in an amount greater than 10% of shareholder equity.
Investment securities with a carrying value of approximately $103,000 and $83,000 were pledged as collateral for Wealth Management accounts and securities sold under agreements to repurchase at December 31, 2010, and December 31, 2009, respectively.
Securities with unrealized losses at year-end 2010 and 2009, aggregated by investment category and length of time that individual securities have been in a continuous unrealized loss position, are as follows:
                                                 
    Less Than 12 Months     12 Months or Longer     Total  
    Fair     Unrealized     Fair     Unrealized     Fair     Unrealized  
    Value     (Loss)     Value     (Loss)     Value     (Loss)  
2010
                                               
Available-for-sale
                                               
U.S. Government agencies
  $ 16,070     $ (2 )   $     $     $ 16,070     $ (2 )
 
                                   
Total available-for-sale
  $ 16,070     $ (2 )   $     $     $ 16,070     $ (2 )
 
                                   
 
                                               
Held-to-maturity
                                               
Collateralized mortgage obligations, residential
  $ 12,744     $ (139 )   $     $     $ 12,744     $ (139 )
Municipal securities
    8,358       (115 )                 8,358       (115 )
 
                                   
Total Held-to-maturity
  $ 21,102     $ (254 )   $     $     $ 21,102     $ (254 )
 
                                   
 
                                               
2009
                                               
Available-for-sale
                                               
U.S. Government agencies
  $ 36,515     $ (102 )   $     $     $ 36,515     $ (102 )
 
                                   
Total available-for-sale
  $ 36,515     $ (102 )   $     $     $ 36,515     $ (102 )
 
                                   
 
                                               
Held-to-maturity
                                               
Collateralized mortgage obligations, residential
  $ 24,851     $ (232 )   $     $     $ 24,851     $ (232 )
Municipal securities
    1,796       (10 )     1,424       (37 )     3,220       (47 )
 
                                   
Total Held-to-maturity
  $ 26,647     $ (242 )   $ 1,424     $ (37 )   $ 28,071     $ (279 )
 
                                   

 

63


Table of Contents

THE NATIONAL BANK OF INDIANAPOLIS CORPORATION
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
December 31, 2010 and 2009
(Dollar amounts in thousands except share and per share data)
In determining other-than-temporary impairment (OTTI) for debt securities, management considers many factors, including: (1) the length of time and the extent to which the fair value has been less than cost, (2) the financial condition and near-term prospects of the issuer, (3) whether the market decline was affected by macroeconomic conditions, and (4) whether the Company has the intent to sell the debt security or more likely than not will be required to sell the debt security before its anticipated recovery. The assessment of whether an other-than-temporary decline exists involves a high degree of subjectivity and judgment and is based on the information available to management at a point in time.
When OTTI occurs, the amount of the OTTI recognized in earnings depends on whether an entity intends to sell the security or it is more likely than not it will be required to sell the security before recovery of its amortized cost basis, less any current-period credit loss. If an entity intends to sell or it is more likely than not it will be required to sell the security before recovery of its amortized cost basis, less any current-period credit loss, the OTTI shall be recognized in earnings equal to the entire difference between the investment’s amortized cost basis and its fair value at the balance sheet date. If an entity does not intend to sell the security and it is not more likely than not that the entity will be required to sell the security before recovery of its amortized cost basis less any current-period loss, the OTTI shall be separated into the amount representing the credit loss and the amount related to all other factors. The amount of the total OTTI related to the credit loss is determined based on the present value of cash flows expected to be collected and is recognized in earnings. The amount of the total OTTI related to other factors is recognized in other comprehensive income, net of applicable taxes. The previous amortized cost basis less the OTTI recognized in earnings becomes the new amortized cost basis of the investment.
As of December 31, 2010, the Corporation held 24 investments of which the amortized cost was greater than fair value. The Corporation has no securities in which OTTI has been recorded.
The unrealized losses for investments classified as available-for sale are attributable to changes in interest rates and individually are 0.02% or less of the respective amortized costs. The largest unrealized loss relates to one security issued by the Federal Home Loan Bank. Given this investment is backed by the U.S. Government and its agencies, there is minimal credit risk at this time.
The unrealized losses for investments classified as held-to-maturity are attributable to changes in interest rates and/or economic environment and individually were 2.75% or less of their respective amortized costs. The unrealized losses relate primarily to residential collateralized mortgage obligations and securities issued by various municipalities. The residential collateralized mortgage obligations were purchased in June and October 2010. There has been an increase in long-term interest rates from the time of the investment purchase and December 31, 2010, which affects the fair value of residential collateralized mortgage obligations. All residential collateralized mortgage obligations are backed by the U.S. Government and its agencies and represent minimal credit risk at this time. The unrealized losses on securities issued by various municipalities were mainly purchased during the second quarter of 2010. The largest unrealized loss relates to one municipal that was purchased April 2010. The credit rating of the individual municipalities is assessed monthly. As of December 31, 2010, all but four of the municipal debt securities were rated BBB or better (as a result of insurance of the underlying rating on the bond). The four municipal debt securities have no underlying rating. Credit reviews of the municipalities have been conducted. As a result, we have determined that all of our non-rated debt securities would be rated a “pass” asset and thus classified as an investment grade security. All interest payments are current for all municipal securities and management expects all to be collected in accordance with contractual terms.

 

64


Table of Contents

THE NATIONAL BANK OF INDIANAPOLIS CORPORATION
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
December 31, 2010 and 2009
(Dollar amounts in thousands except share and per share data)
NOTE 5 — LOANS AND ALLOWANCE FOR LOAN LOSSES
Loans, including unamortized deferred costs net of fees, consist of the following at December 31:
                 
    2010     2009  
Residential loans secured by real estate
  $ 258,483     $ 241,318  
Commercial loans secured by real estate
    289,286       232,840  
Construction loans
    44,639       75,615  
Other commercial and industrial loans
    287,706       295,009  
Consumer loans
    20,172       18,899  
 
           
Total loans
    900,286       863,681  
Net deferred loan costs
    46       157  
Allowance for loan losses
    (15,134 )     (13,716 )
 
           
Total loans, net
  $ 885,198     $ 850,122  
 
           
The Corporation periodically sells residential mortgage loans it originates based on the overall loan demand of the Corporation and outstanding balances of the residential mortgage portfolio.
As of December 31, 2010 and 2009, there was $85,851 and $83,067, of 1-4 family residential mortgage loans, respectively, pledged as collateral for FHLB advances.
Activity in the allowance for loan losses was as follows:
                         
    2010     2009     2008  
Beginning balance
  $ 13,716     $ 12,847     $ 9,453  
Loan charge offs
    (3,149 )     (11,432 )     (4,393 )
Recoveries
    288       396       387  
Provision for loan losses
    4,279       11,905       7,400  
 
                 
Ending balance
  $ 15,134     $ 13,716     $ 12,847  
 
                 
The following table presents the balance in the allowance for loan losses and the recorded investment in loans by portfolio segment and based on impairment method at December 31, 2010:
                                         
    Commercial     Residential     Consumer     Unallocated     Total  
Allowance for loan losses
                                       
Ending allowance balance attributable to loans:
                                       
Individually evaluated for impairment
  $ 781     $ 801     $ 5     $     $ 1,587  
Collectively evaluated for impairment
    10,934       1,599       195       819       13,547  
 
                             
Total ending allowance balance
  $ 11,715     $ 2,400     $ 200     $ 819     $ 15,134  
 
                             
 
                                       
Loans:
                                       
Loans individually evaluated for impairment
  $ 6,894     $ 4,165     $ 111     $     $ 11,170  
Loans collectively evaluated for impairment
    614,277       254,798       20,087             889,162  
 
                             
Total ending loans balance
  $ 621,171     $ 258,963     $ 20,198     $     $ 900,332  
 
                             
 
                                       
Accrued interest receivable
  $ 1,884     $ 1,188     $ 43     $     $ 3,115  
The above disclosure is required to be presented using the recorded investment of loans, which includes accrued interest receivable. Although accrued interest receivable balances have been presented separately, all accrued interest receivable balances are related to the loans collectively evaluated for impairment as practically all loans individually evaluated for impairment are on nonaccrual.

 

65


Table of Contents

THE NATIONAL BANK OF INDIANAPOLIS CORPORATION
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
December 31, 2010 and 2009
(Dollar amounts in thousands except share and per share data)
Loans are considered to be impaired when it is determined that the obligor will not pay all contractual principal and interest when due. The following table presents loans individually evaluated for impairment by class of loans at December 31, 2010:
                         
    Unpaid             Allowance for  
    Principal     Recorded     Loan Losses  
    Balance     Investment     Allocated  
With no related allowance recorded:
                       
Commercial
                       
Commercial & industrial
  $ 3,467     $ 2,524     $  
Commercial real estate
    2,150       2,076        
Construction
    1,490       1,251        
Residential
                       
1-4 family
    1,080       710        
Home equity
    729       630        
Consumer
                       
Personal
    106       106        
Installment
                 
Overdraft
                 
Credit cards
                 
With an allowance recorded:
                       
Commercial
                       
Commercial & industrial
    1,043       1,043       781  
Commercial real estate
                 
Construction
                 
Residential
                       
1-4 family
    56       56       20  
Home equity
    2,769       2,769       781  
Consumer
                       
Personal
                 
Installment
                 
Overdraft
                 
Credit cards
    5       5       5  
 
                 
Total
  $ 12,895     $ 11,170     $ 1,587  
 
                 
The table below provides information on impaired loans at December 31:
                         
    2010     2009     2008  
Balance of impaired loans
  $ 11,170     $ 15,106     $ 8,777  
Related allowance on impaired loans
    1,587       1,724       1,689  
Impaired loans with related allowance
    3,873       7,844       6,210  
Impaired loans without an allowance
    7,297       7,262       2,567  
Average balance of impaired loans
    13,957       11,961       7,708  
Accrued interest recorded during impairment
                1  
Cash basis interest income recognized
                 

 

66


Table of Contents

THE NATIONAL BANK OF INDIANAPOLIS CORPORATION
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
December 31, 2010 and 2009
(Dollar amounts in thousands except share and per share data)
The following table presents the recorded investment in nonaccrual and loans past due over 90 days still on accrual by class of loans at December 31, 2010:
                 
            Loans Past Due  
            Over 90 Days  
            Still  
    Nonaccrual     Accruing  
Commercial
               
Commercial & industrial
  $ 3,567     $  
Commercial real estate
    2,076        
Construction
    1,251        
Residential
               
1-4 family
    766        
Home equity
    3,399        
Consumer
               
Personal
    106        
Installment
           
Overdraft
           
Credit cards
          5  
 
           
Total
  $ 11,165     $ 5  
 
           
At December 31, 2009, there were approximately $7 of loans greater than 90 days past due and still accruing interest. The total amount of nonaccrual loans as of December 31, 2009 was $15,099.
The following table presents the aging of the recorded investment in past due loans by class of loans at December 31, 2010:
                         
    30 - 89     Greater than        
    Days     90 Days     Total  
    Past Due     Past Due     Past Due  
Commercial
                       
Commercial & industrial
  $ 667     $ 1,501     $ 2,168  
Commercial real estate
    1,644       1,815       3,459  
Construction
    205       1,251       1,456  
Residential
                       
1-4 family
    1,785       289       2,074  
Home equity
    1,024       430       1,454  
Consumer
                       
Personal
    850       106       956  
Installment
    14             14  
Overdraft
                 
Credit cards
    39       5       44  
 
                 
Total
  $ 6,228     $ 5,397     $ 11,625  
 
                 
Troubled Debt Restructurings:
The Corporation has allocated $0 of specific reserves to customers whose loan terms have been modified in troubled debt restructurings as of December 31, 2010 and 2009. The Corporation has not committed to lend additional amounts to customers with outstanding loans that are classified as troubled debt restructurings as of December 31, 2010 and 2009.

 

67


Table of Contents

THE NATIONAL BANK OF INDIANAPOLIS CORPORATION
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
December 31, 2010 and 2009
(Dollar amounts in thousands except share and per share data)
Credit Quality Indicators:
The Corporation categorizes loans into risk categories based on relevant information about the ability of borrowers to service their debt such as: current financial information, historical payment experience, credit documentation, public information, and current economic trends, among other factors. The Corporation analyzes certain loans individually by classifying the loans as to credit risk. This analysis includes non-homogeneous loans, such as commercial, commercial real estate, and loans for personal or consumer purpose as warranted. This analysis is performed on a monthly basis. The Corporation uses the following definitions for risk ratings:
   
Special Mention. Loans classified as special mention have a potential weakness that deserves management’s close attention. If left uncorrected, these potential weaknesses may result in deterioration of the repayment prospects for the loan or of the Corporation’s credit position at some future date.
   
Substandard. Loans classified as substandard are inadequately protected by the current net worth and paying capacity of the obligor or of the collateral pledged, if any. Loans so classified have a well-defined weakness or weaknesses that jeopardize the liquidation of the debt. They are characterized by the distinct possibility that the institution will sustain some loss if the deficiencies are not corrected.
   
Doubtful. Loans classified as doubtful have all the weaknesses inherent in those classified as substandard, with the added characteristic that the weaknesses make collection or liquidation in full, on the basis of currently existing facts, conditions, and values, highly questionable and improbable.
Loans not meeting the criteria above that are analyzed individually as part of the above described process are considered to be pass rated loans. As of December 31, 2010, and based on the most recent analysis performed, the risk rating of the loans by class of loans is as follows:
                                         
    Not             Special              
    Rated     Pass     Mention     Substandard     Doubtful  
Commercial
                                       
Commercial & industrial
  $     $ 265,528     $ 7,893     $ 14,122     $  
Commercial real estate
          256,866       24,745       7,402        
Construction
          31,458       6,499       6,658        
 
                             
Total
  $     $ 553,852     $ 39,137     $ 28,182     $  
 
                             
The Corporation considers the performance of the loan portfolio and its impact on the allowance for loan losses. For residential and consumer loan classes, the Corporation also evaluates credit quality based on the aging status of the loan, which was previously presented, and by payment activity. The following table presents the recorded investment in residential and consumer loans based on payment activity at December 31, 2010:
                                                 
    Consumer     Residential  
    Personal     Installment     Overdraft     Credit cards     1-4 family     Home equity  
 
                                               
Performing
  $ 14,158     $ 885     $ 620     $ 4,424     $ 109,360     $ 145,438  
Nonperforming
    106                   5       766       3,399  
 
                                   
Total
  $ 14,264     $ 885     $ 620     $ 4,429     $ 110,126     $ 148,837  
 
                                   

 

68


Table of Contents

THE NATIONAL BANK OF INDIANAPOLIS CORPORATION
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
December 31, 2010 and 2009
(Dollar amounts in thousands except share and per share data)
NOTE 6 — REAL ESTATE OWNED
Activity in real estate owned was as follows:
                         
    2010     2009     2008  
Balance at beginning of period
  $ 8,432     $ 3,418     $ 363  
Additions
    5,282       7,614       3,389  
Write downs
    (1,142 )     (905 )     (80 )
Sales
    (2,998 )     (1,695 )     (254 )
 
                 
Balance at end of period
  $ 9,574     $ 8,432     $ 3,418  
 
                 
Expenses related to real estate owned include:
                         
    2010     2009     2008  
Net gain on sales
  $ (132 )   $ (60 )   $ (52 )
Write downs
    1,142       905       80  
Operating expenses, net of rental income
    466       417       125  
 
                 
 
  $ 1,476     $ 1,262     $ 153  
 
                 
Expenses related to real estate owned is included in non performing assets expenses. Rental income related to real estate owned is included in other income.
NOTE 7 — PREMISES AND EQUIPMENT
Premises and equipment consist of the following at December 31:
                 
    2010     2009  
Land and improvements
  $ 8,893     $ 8,893  
Building and improvements
    15,196       14,507  
Leasehold improvements
    2,259       2,259  
Furniture and equipment
    14,764       13,624  
 
           
 
    41,112       39,283  
Less accumulated depreciation and amortization
    (16,260 )     (14,751 )
 
           
Net premises and equipment
  $ 24,852     $ 24,532  
 
           
Certain Corporation facilities and equipment are leased under various operating leases. Rental expense under these leases was $407, $394, and $307 for 2010, 2009 and 2008, respectively.
Future minimum rental commitments under non-cancelable leases are:
         
2011
  $ 411  
2012
    413  
2013
    419  
2014
    384  
2015
    284  
Thereafter
    774  
 
     
 
  $ 2,685  
 
     

 

69


Table of Contents

THE NATIONAL BANK OF INDIANAPOLIS CORPORATION
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
December 31, 2010 and 2009
(Dollar amounts in thousands except share and per share data)
NOTE 8 — MORTGAGES BANKING ACTIVITIES
The unpaid principal balances of mortgage loans serviced for others were $183,171 and $154,323 at December 31, 2010 and 2009, respectively.
Custodial escrow balances maintained in connection with serviced loans were $725 and $1,195 at December 31, 2010 and 2009, respectively.
The following table includes activity for mortgage servicing rights:
                         
    2010     2009     2008  
Balance at January 1
  $ 1,459     $ 1,070     $ 1,348  
Plus additions
    692       723       437  
Fair value adjustments
    (527 )     (334 )     (715 )
 
                 
Net ending balance
  $ 1,624     $ 1,459     $ 1,070  
 
                 
Mortgage servicing rights are carried at fair value at December 31, 2010 and 2009. Fair value at December 31, 2010, was determined using discount rates ranging from 10.6% to 16.0%, prepayment speeds ranging from 6.39% to 23.08%, depending on the stratification of the specific right, and a weighted average default rate of 0.39%. Fair value at December 31, 2009, was determined using discount rates ranging from 11.0% to 17.0%, prepayment speeds ranging from 8.68% to 28.92%, depending on the stratification of the specific right, and a weighted average default rate of 0.41%.
NOTE 9 — DEPOSITS
Scheduled maturities of time deposits for the next five years are as follows:
         
2011
  $ 141,341  
2012
    21,690  
2013
    11,123  
2014
    4,026  
2015
    2,484  
Thereafter
    15,702  
 
     
 
  $ 196,366  
 
     
NOTE 10 — OTHER BORROWINGS
Repurchase agreements and other secured short-term borrowings consist of security repurchase agreements and a non-deposit product secured with the Corporation’s municipal portfolio. The majority of the non-deposit product generally matures within a year. Security repurchase agreements generally mature within one to three days from the transaction date. At maturity, the securities underlying the agreements are returned to the Corporation. Information concerning the non-deposit product and securities sold under agreements to repurchase is summarized as follows:
                         
    2010     2009     2008  
Average daily balance during the year
  $ 84,048     $ 68,740     $ 57,114  
Average interest rate during the year
    0.34 %     0.25 %     0.88 %
Maximum month-end balance during the year
  $ 100,988     $ 85,248     $ 66,000  
Weighted average interest rate at year-end
    0.33 %     0.27 %     0.15 %

 

70


Table of Contents

THE NATIONAL BANK OF INDIANAPOLIS CORPORATION
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
December 31, 2010 and 2009
(Dollar amounts in thousands except share and per share data)
On June 29, 2007, the Bank entered into a Subordinated Debenture Purchase Agreement with U.S. Bank in the amount of $5,000, which will mature on June 28, 2017. Under the terms of the Subordinated Debenture Purchase Agreement, the Bank pays 3-month London Interbank Offered Rate (LIBOR) plus 1.20% which equated to 1.51% at December 31, 2010. Interest payments are due quarterly.
On June 29, 2007, the Corporation entered into a $5,000 revolving loan agreement with U.S. Bank, which matured on June 27, 2009, and was renewed and matured on August 31, 2009. The revolving line of credit was used to provide additional liquidity support to the Corporation, if needed. On September 5, 2008, and December 11, 2008, the Corporation drew $1,300 and $2,900, respectively, on the revolving loan agreement with U.S. Bank.
On August 31, 2009, U.S. Bank renewed the revolving line of credit which matured on August 31, 2010. As part of the renewal of the revolving line of credit, U.S. Bank reduced the maximum principal amount from $5,000 to $2,000. At that time, there was an outstanding balance of $4,200, of which $3,000 was moved to a separate one-year term facility with principal payments of $62 and interest payments due quarterly. The revolving line of credit and one-year term facility were renewed and will now mature on August 31, 2011. Under the terms of the one-year term facility, the Corporation pays prime plus 1.25% which equated to 4.50% at December 31, 2010, and had an outstanding balance of $2,688.
Under the terms of the revolving loan agreement, the Corporation paid prime minus 1.25% which equated to 2.00% through August 31, 2009, and interest payments were due quarterly. Beginning September 1, 2009, the Corporation pays prime plus 1.25% which equated to 4.50% at December 31, 2010. In addition, beginning October 1, 2009, U.S. Bank assessed a 0.25% fee on the unused portion of the revolving line of credit. On December 8, 2010, the Corporation paid off the revolving line of credit and can borrow up to $2,000.
All of the U.S. Bank agreements contain various financial and non-financial covenants. As of December 31, 2010, the Corporation was in compliance with all covenants.
NOTE 11 — JUNIOR SUBORDINATED DEBENTURES
In September 2000, the Corporation established the Trust, a Connecticut statutory business trust, which subsequently issued $13,500 of company obligated mandatorily redeemable capital securities and $418 of common securities. The proceeds from the issuance of both the capital and common securities were used by the Trust to purchase from the Corporation $13,918 fixed rate junior subordinated debentures. The capital securities and debentures mature September 7, 2030, or upon earlier redemption as provided by the Indenture. The Corporation has the right to redeem the capital securities, in whole or in part, but in all cases, in a principal amount with integral multiples of $1, on any March 7 or September 7 on or after September 7, 2010, at a premium of 105.3%, declining ratably to par on September 7, 2020. The capital securities and the debentures have a fixed interest rate of 10.60%, and are guaranteed by the Bank. The subordinated debentures are the sole assets of the Trust, and the Corporation owns all of the common securities of the Trust. The net proceeds received by the Corporation from the sale of capital securities were used for general corporate purposes. The indenture, dated September 7, 2000, requires compliance with certain non-financial covenants.
The Corporation does not have the power to direct activities of the trust, therefore, the trust is not consolidated in the Corporation’s financial statements. The junior subordinated debt obligation issued to the Trust of $13,918 is reflected in the Corporation’s consolidated balance sheets at December 31, 2010 and 2009. The junior subordinated debentures owed to the Trust and held by the Corporation qualify as Tier 1 capital for the Corporation under Federal Reserve Board guidelines.
Interest payments made on the junior subordinated debentures are reported as a component of interest expense on long-term debt.

 

71


Table of Contents

THE NATIONAL BANK OF INDIANAPOLIS CORPORATION
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
December 31, 2010 and 2009
(Dollar amounts in thousands except share and per share data)
NOTE 12 — EQUITY-BASED COMPENSATION
The Board of Directors and the shareholders of the Corporation adopted stock option plans for directors and key employees at the initial formation of the Bank in 1993. The Board of Directors authorized 130,000 shares in 1993, 90,000 shares in 1996, 150,000 shares in 1999, and an additional 120,000 during 2002 to be reserved for issuance under the Corporation’s stock option plan. Options awarded under these plans all vested during December 2009. In May 2003, the director stock option plan was dissolved, and in June 2005, the key employee stock option plan was dissolved; however, all of the options in these plans remain exercisable for a period of ten years from the date of issuance, subject to the terms and conditions of the plans.
A summary of the activity in the 1993 Stock Option Plan for the year ended December 31, 2010 follows:
                                 
                    Weighted        
            Weighted     Average        
            Average     Remaining     Aggregate  
            Exercise     Contractual     Intrinsic  
    Shares     Price     Term     Value  
Outstanding at beginning of year
    96,063     $ 27.53                  
Exercised
    (15,200 )     25.11                  
 
                             
Outstanding at end of year
    80,863       27.98       1.6     $ 1,092  
 
                             
 
                               
Exercisable at end of year
    80,863     $ 27.98       1.6     $ 1,092  
Information related to the stock option plan during each year follows:
                         
    2010     2009     2008  
Intrinsic value of options exercised
  $ 208     $ 1,069     $ 806  
Cash received from option exercises
  $ 382     $ 1,145     $ 667  
Tax benefit realized from option exercises
  $ 70     $ 413     $ 302  
As of December 31, 2010, there was no unrecognized compensation cost. The recognized compensation cost related to this plan during 2010, 2009, and 2008 was $0, $7, and $10, respectively.
1993 Restricted Stock Plan: The Board of Directors also approved a restricted stock plan in 1993. Shares reserved by the Corporation for the restricted stock plan include 50,000 shares in 1993, 20,000 shares in 1996, 40,000 in 1999, and an additional 55,000 shares in 2002. Starting January 1, 2006, compensation expense for the fair value of the restricted stock granted is earned over the vesting period and recorded to additional paid-in capital (APIC). When the restricted stock vests, then the fair value of the stock at the date of grant is recorded as an issuance of common stock and removed from APIC. In June 2005, the restricted stock plan was dissolved, and no additional restricted stock will be issued from this plan.
Information related to the restricted stock plan during each year follows:
                         
    2010     2009     2008  
Intrinsic value of shares vested
  $     $ 51     $ 111  
Tax benefit realized from shares vested
  $     $ 1     $ 19  
All restricted stock grants related to this plan vested during December 2009. As of December 31, 2010, there was no unrecognized compensation cost. The recognized compensation costs related to this plan during 2010, 2009, and 2008 were $0, $10, and $12, respectively.

 

72


Table of Contents

THE NATIONAL BANK OF INDIANAPOLIS CORPORATION
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
December 31, 2010 and 2009
(Dollar amounts in thousands except share and per share data)
2005 Equity Incentive Plan: During 2005, the Board of Directors and the shareholders of the Corporation adopted The National Bank of Indianapolis Corporation 2005 Equity Incentive Plan. The Board of Directors authorized 333,000 shares during 2005 and 400,000 shares during 2010, for a total of 733,000 authorized shares, to be reserved for common stock grants or restricted stock awards. All equity awards are issued with a five-year cliff vest.
A summary of option activity in the 2005 Equity Incentive Plan for the year ended December 31, 2010 follows:
                                 
                    Weighted        
            Weighted     Average        
            Average     Remaining     Aggregate  
            Exercise     Contractual     Intrinsic  
    Shares     Price     Term     Value  
Outstanding at beginning of year
    192,200     $ 43.71                  
Forfeited
    (8,400 )   $ 40.91                  
 
                             
Outstanding at end of year
    183,800     $ 43.84       5.5     $ 15  
 
                             
 
                               
Exercisable at end of year
    2,800     $ 43.38       5.4     $ 15  
Information related to the stock option plan during each year follows:
                         
    2010     2009     2008  
Intrinsic value of options exercised
  $     $     $  
Cash received from options exercised
                 
Tax benefit realized from option exercises
                 
Weighted average fair value of options granted
  $     $ 11.91     $ 18.56  
As of December 31, 2010, there was $340 of total unrecognized compensation costs related to nonvested options granted under the 2005 Equity Incentive Plan, which is expected to be recognized over the weighted-average period of one year. The compensation cost that was recognized during 2010, 2009, and 2008 was $544, $684, and $674, respectively.
The fair value for the options was estimated at the date of grant using a Black-Scholes option pricing model with the following weighted-average assumptions: a dividend yield; volatility factor of the expected market price of the Corporation’s common stock; an expected life of the options of ten years; and the risk-free interest rate.
The following is a summary of the weighted-average assumptions used in the Black-Scholes pricing model:
                         
Year   Dividend Yield     Volatility Factor     Risk-Free Rate  
2010
                 
2009
          13.42 %     3.41 %
2008
          7.65 %     4.37 %
The Black-Scholes option valuation model was developed for use in estimating the fair value of traded options which have no vesting restrictions and are fully transferable. Expected stock price volatility is based on historical volatilities of the Corporations’ common stock. The risk-free interest rate is based on the U.S. Treasury yield curve in effect at the time of the grant.

 

73


Table of Contents

THE NATIONAL BANK OF INDIANAPOLIS CORPORATION
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
December 31, 2010 and 2009
(Dollar amounts in thousands except share and per share data)
Restricted Stock Issued: The table presented below is a summary of the Corporation’s nonvested restricted stock awards under the 2005 plan and the changes during the year ended December 31, 2010:
                 
            Weighted Average  
    Restricted Stock     Grant Date Fair Value  
Nonvested restricted stock at beginning of year
    134,775     $ 43.25  
Granted
    108,300     $ 40.72  
Vested
    (1,700 )   $ 43.28  
Forfeited or expired
    (1,700 )   $ 43.28  
 
             
Nonvested restricted stock at end of year
    239,675     $ 42.11  
 
             
The total fair value of the shares related to this plan that vested during 2010 was $68, and $0 during 2009, and 2008, as the restricted stock grants were granted with a five-year cliff vest.
Information related to the restricted stock plan during each year follows:
                         
    2010     2009     2008  
Intrinsic value of shares vested
  $ 71     $     $  
Tax expense realized from shares vested
  $ (2 )   $     $  
As of December 31, 2010, there was $6,576 of total unrecognized compensation costs related to nonvested restricted stock awards granted under this plan which is expected to be recognized over the weighted-average period of 3.4 years. The recognized compensation costs related to this plan during 2010, 2009, and 2008 was $1,482, $1,052, and $666, respectively.
NOTE 13 — EMPLOYEE BENEFIT PROGRAM
The Corporation sponsors The National Bank of Indianapolis Corporation 401(k) Savings Plan (the 401(k) Plan) for the benefit of substantially all of the employees of the Corporation and its subsidiaries. All employees of the Corporation and its subsidiaries become participants in the 401(k) Plan after attaining age 18. The Corporation amended the plan January 1, 2007 with additional amendments in 2008.
The 401K benefit plan allows employee contributions up to 50% of their compensation, where they are matched equal to 100% of the first 3% of the compensation withheld, then matched 50% of the next 2% of compensation withheld.
The Corporation expensed approximately $596, $584, and $594 for employee-matching contributions to the plan during 2010, 2009, and 2008, respectively. The Board of Directors of the Corporation may, in its discretion, make an additional matching contribution to the 401(k) Plan in such amount as the Board of Directors may determine. In addition, the Corporation may fund all, or any part of, its matching contributions with shares of its stock. The Corporation also may, in its discretion, make a profit-sharing contribution to the 401(k) Plan. No additional matching contributions or profit-sharing contributions have been made to the plan during 2010, 2009, or 2008.
An employee who has an interest in a qualified retirement plan with a former employer may transfer the eligible portion of that benefit into a rollover account in the 401(k) Plan. The participant may request that the trustee invests up to 25% of the fair market value of the participant’s rollover contribution to a maximum of $200 (valued as of the effective date of the contribution to the 401(k) Plan) in whole and fractional shares of the common stock to the Corporation.

 

74


Table of Contents

THE NATIONAL BANK OF INDIANAPOLIS CORPORATION
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
December 31, 2010 and 2009
(Dollar amounts in thousands except share and per share data)
NOTE 14 — REGULATORY CAPITAL MATTERS
Dividends from the Bank to the Corporation may not exceed the net undivided profits of the Bank (included in consolidated retained earnings) for the current calendar year and the two previous calendar years without prior approval from the Office of the Comptroller of the Currency. In addition, Federal banking laws limit the amount of loans the Bank may make to the Corporation, subject to certain collateral requirements. No loans were made from the Bank to the Corporation during 2010 or 2009. The Bank declared and paid a $1,483 and $1,385 dividend to the Corporation during 2010 and 2009, respectively.
Banks and bank holding companies are subject to regulatory capital requirements administered by the federal banking agencies. Under capital adequacy guidelines and the regulatory framework for prompt corrective action, the Bank must meet specific capital guidelines that involve quantitative measures of the Bank’s assets, liabilities, and certain off-balance sheet items as calculated under regulatory accounting practices. The Bank’s capital amounts and classification are also subject to qualitative judgments by the regulators about components, risk weightings, and other factors. Failure to meet minimum capital requirements can initiate regulatory action. Management believes as of December 31, 2010, the Corporation and Bank meet all capital adequacy requirements to which it is subject.
Quantitative measures established by regulation to ensure capital adequacy require the Bank to maintain amounts and ratios (set forth in the table below) of total and Tier 1 capital (as defined in the regulations) to risk-weighted assets (as defined), and of total qualifying capital to total adjusted asset (as defined).
Prompt corrective action regulations provide five classifications: well capitalized, adequately capitalized, undercapitalized, significantly undercapitalized, and critically undercapitalized, although these terms are not used to represent overall financial condition. If adequately capitalized, regulatory approval is required to accept brokered deposits. If undercapitalized, capital distributions are limited, as is asset growth and expansion, and capital restoration plans are required. As of December 31, 2010 and 2009, the most recent notification from the Comptroller of the Currency categorized the Bank as well capitalized under the regulatory framework for prompt corrective action. There are no conditions or events since that notification that management believes have changed the institution’s category.

 

75


Table of Contents

THE NATIONAL BANK OF INDIANAPOLIS CORPORATION
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
December 31, 2010 and 2009
(Dollar amounts in thousands except share and per share data)
Actual and required capital amounts and ratios are presented below at year end.
                                                 
                                    To Be Well Capitalized  
                    Required For     Under Prompt  
                    Capital     Corrective  
    Actual     Adequacy Purposes     Action Regulations  
    Amount     Ratio     Amount     Ratio     Amount     Ratio  
2010
                                               
Total Capital to risk weighted assets
                                               
Consolidated
  $ 109,534       11.4 %   $ 76,607       8.0 %             N/A  
Bank
    106,660       11.2 %     76,326       8.0 %     95,407       10.0 %
Tier 1 (Core) Capital to risk weighted assets
                                               
Consolidated
    92,525       9.7 %     38,304       4.0 %             N/A  
Bank
    89,694       9.4 %     38,163       4.0 %     57,244       6.0 %
Tier 1 (Core) Capital to average assets
                                               
Consolidated
    92,525       6.7 %     55,407       4.0 %             N/A  
Bank
    89,694       6.5 %     55,415       4.0 %     69,269       5.0 %
 
                                               
2009
                                               
Total Capital to risk weighted assets
                                               
Consolidated
  $ 103,202       11.1 %   $ 74,552       8.0 %             N/A  
Bank
    101,635       10.9 %     74,335       8.0 %     92,919       10.0 %
Tier 1 (Core) Capital to risk weighted assets
                                               
Consolidated
    86,528       9.3 %     37,276       4.0 %             N/A  
Bank
    84,994       9.2 %     37,168       4.0 %     55,752       6.0 %
Tier 1 (Core) Capital to average assets
                                               
Consolidated
    86,528       6.8 %     50,658       4.0 %             N/A  
Bank
    84,994       6.7 %     50,715       4.0 %     63,394       5.0 %
NOTE 15 — RELATED PARTIES
Certain directors, executive officers, and principal shareholders of the Corporation, including their families and companies in which they are principal owners, are loan customers of, and have other transactions with, the Corporation or its subsidiary in the ordinary course of business. The aggregate dollar amount of these loans was approximately $19,184 and $15,646 on December 31, 2010 and 2009, respectively. The amounts do not include loans made in the ordinary course of business to companies in which officers or directors of the Corporation are either officers or directors, but are not principal owners, of such companies. During 2010, new loans to these parties amounted to $1,446, draws amounted to $42,044, and repayments amounted to $39,952. There were no changes in the composition of related parties.
Deposits from principal officers, directors, and their affiliates as of December 31, 2010 and 2009 were $6,347 and $4,285, respectively.

 

76


Table of Contents

THE NATIONAL BANK OF INDIANAPOLIS CORPORATION
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
December 31, 2010 and 2009
(Dollar amounts in thousands except share and per share data)
NOTE 16 — INCOME TAXES
The Corporation applies a federal income tax rate of 34% and a state tax rate of 8.5%, in the computation of tax expense or benefit. The provision for income taxes consisted of the following:
                         
    2010     2009     2008  
Current tax expense
  $ 2,382     $ (405 )   $ 3,155  
Deferred tax benefit
    (1,620 )     (845 )     (1,913 )
 
                 
 
  $ 762     $ (1,250 )   $ 1,242  
 
                 
The statutory rate reconciliation is as follows for the years ended December 31:
                         
    2010     2009     2008  
Income (loss) before federal and state income tax
  $ 4,548     $ (1,138 )   $ 5,026  
 
                 
Tax expense (benefit) at federal statutory rate
  $ 1,546     $ (387 )   $ 1,709  
Increase (decrease) in taxes resulting from:
                       
State income tax
    148       (92 )     203  
Tax exempt interest
    (937 )     (716 )     (685 )
Bank owned life insurance
    (133 )     (139 )     (153 )
Customer entertainment
    95       92       86  
Other
    43       (8 )     82  
 
                 
Total income tax (benefit)
  $ 762     $ (1,250 )   $ 1,242  
 
                 
The components of the Corporation’s net deferred tax assets in the consolidated balance sheets as of December 31 are as follows:
                 
    2010     2009  
Deferred tax assets:
               
Allowance for loan losses
  $ 5,919     $ 5,364  
Equity based compensation
    2,594       1,841  
Other real estate owned
    645       228  
Accrued contingencies
    391       391  
Other
    786       465  
 
           
Total deferred tax assets
    10,335       8,289  
Deferred tax liabilities:
               
Mortgage servicing rights
    (635 )     (570 )
Net unrealized gain on securities
    (211 )      
Other
    (949 )     (586 )
 
           
Total deferred tax liabilities
    (1,795 )     (1,156 )
 
           
Net deferred tax assets
  $ 8,540     $ 7,133  
 
           
Unrecognized Tax Benefits: The Corporation had no unrecognized tax benefits as of January 1, 2010, and did not recognize any increase in unrecognized benefits during 2010 relative to any tax positions taken in 2010. Should the accrual of any interest or penalties relative to unrecognized tax benefits be necessary, it is the Corporation’s policy to record such accruals in its income tax expense; no such accruals exist as of December 31, 2010 and 2009. The Corporation and its subsidiary file a consolidated U.S. federal and Indiana income tax return, which is subject to examination for all years after 2006.

 

77


Table of Contents

THE NATIONAL BANK OF INDIANAPOLIS CORPORATION
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
December 31, 2010 and 2009
(Dollar amounts in thousands except share and per share data)
Valuation Allowance on Deferred Tax Assets: In assessing the realizability of deferred tax assets, management considers whether it is more likely than not that some portion or all of the deferred tax assets will not be realized. The ultimate realization of deferred tax assets is dependent upon the existence of sufficient taxable income of the appropriate character within any available carryback period or generation of future taxable income during the periods in which those temporary differences become deductible. Management considers the scheduled reversal of deferred tax liabilities, projected future taxable income, and tax planning strategies in making this assessment. Based upon the level of historical taxable income and projections for future taxable income over the periods which the deferred tax assets are deductible, and the implementation of various tax planning strategies, if necessary, management believes it is more likely than not the Corporation will realize the benefits of these deductible differences as of December 31, 2010 and 2009, and accordingly no valuation allowance has been provided.
NOTE 17 — COMMITMENTS AND CONTINGENCIES
Some financial instruments, such as loan commitments, credit lines, letters of credit, and overdraft protection are issued to meet customer financing needs. These are agreements to provide credit or to support the credit of others, as long as conditions established in the contract are met, and usually have expiration dates. Commitments may expire without being used. Off-balance sheet risk to credit loss exists up to the face amount of these instruments, although material losses are not anticipated.
The contractual amount of financial instruments with off-balance sheet risk was as follows:
                 
    2010     2009  
Unused commercial credit lines
  $ 222,387     $ 198,815  
Unused revolving home equity and credit card lines
    107,712       99,629  
Standby letters of credit
    7,712       24,338  
Demand deposit account lines of credit
    2,596       2,499  
 
           
 
  $ 340,407     $ 325,281  
 
           
The majority of commitments to fund loans are variable rate. The demand deposit account lines of credit are a fixed rate at 18% with no maturity.
The credit risk associated with loan commitments and standby letters of credit is essentially the same as that involved in extending loans to customers and is subject to normal credit policies. Collateral may be obtained based on management’s credit assessment of the customer.
As of December 31, 2010, the Corporation had committed to fund $9,675 in commercial and residential mortgages.
Other than routine litigation incidental to business and based on the information presently available, the Corporation believes that the total amounts, if any, that will ultimately be paid arising from these claims and legal actions are reflected in the consolidated results of operations and financial position.
NOTE 18 — FAIR VALUE
Fair value is the exchange price that would be received for an asset or paid to transfer a liability (exit price) in the principal or most advantageous market for the asset or liability in an orderly transaction between market participants on the measurement date. There are three levels of inputs that may be used to measure fair values:
   
Level 1: Quoted prices (unadjusted) of identical assets or liabilities in active markets that the entity has the ability to access as of the measurement date.
   
Level 2: Significant other observable inputs other than Level 1 prices such as quoted prices for similar assets or liabilities; quoted prices in markets that are not active; or other inputs that are observable or can be corroborated by observable market data.
   
Level 3: Significant unobservable inputs that reflect a reporting entity’s own assumptions about the assumptions that market participants would use in pricing and asset or liability.

 

78


Table of Contents

THE NATIONAL BANK OF INDIANAPOLIS CORPORATION
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
December 31, 2010 and 2009
(Dollar amounts in thousands except share and per share data)
The Corporation used the following methods and significant assumptions to estimate the fair value of each type of asset or liability carried at fair value:
The fair value of available for sale securities are determined by obtaining quoted prices on nationally recognized securities exchanges (Level 1 inputs) or matrix pricing, which is a mathematical technique widely used in the industry to value debt securities without relying exclusively on quoted prices for the specific securities but rather by relying on securities’ relationship to other benchmark quoted securities (Level 2 inputs).
The fair value of mortgage servicing rights is based on a valuation model that calculates the present value of estimated net servicing income. The valuation model incorporates assumptions that market participants would use in estimating future net servicing income. The Corporation is able to compare the valuation model inputs and results to widely available published industry data for reasonableness.
The fair value of other real estate owned and impaired loans with specific allocations of the allowance for loan losses is generally based on recent real estate appraisals. These appraisals may utilize a single valuation approach or a combination of approaches including comparable sales and income approach. Adjustments are routinely made in the appraisal process by the appraisers to adjust for differences between the comparable sales and income data available. Such adjustments are usually significant and typically result in a Level 3 classification of the inputs for determining fair value.
Assets and Liabilities Measured on a Recurring Basis
Assets and liabilities measured at fair value on a recurring basis are summarized below:
                                 
            Fair Value Measurements Using:  
            Quoted Prices              
            in Active Markets     Significant Other     Significant  
            for Identical Assets     Observable Inputs     Unobservable Inputs  
    Carrying Value     (Level 1)     (Level 2)     (Level 3)  
2010
                               
Assets:
                               
Available-for-sale securities:
                               
U.S. Treasury securities
  $ 8,700     $     $ 8,700     $  
U.S. Government agencies
    66,977             66,977        
Mortgage servicing rights
    1,624             1,624        
 
                               
2009
                               
Assets:
                               
Available-for-sale securities:
                               
U.S. Treasury securities
  $ 506     $     $ 506     $  
U.S. Government agencies
    66,790             66,790        
Mortgage servicing rights
    1,459             1,459        
A detailed breakdown of the fair value for the available-for-sale investment securities is provided in the Investment Securities note.
There were no significant transfers between Level 1 and Level 2 during 2010.

 

79


Table of Contents

THE NATIONAL BANK OF INDIANAPOLIS CORPORATION
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
December 31, 2010 and 2009
(Dollar amounts in thousands except share and per share data)
Assets and Liabilities Measured on a Non-Recurring Basis
Assets and liabilities measured at fair value on a non-recurring basis are summarized below:
                                 
            Fair Value Measurements Using:  
            Quoted Prices              
            in Active Markets     Significant Other     Significant  
            for Identical Assets     Observable Inputs     Unobservable Inputs  
    Carrying Value     (Level 1)     (Level 2)     (Level 3)  
2010
                               
Assets:
                               
Impaired loans
                               
Commercial
                               
Commercial & industrial
  $ 262     $     $     $ 262  
Commercial real estate
                       
Construction
                       
Residential
                               
1-4 family
    36                   36  
Home equity
    1,988                   1,988  
Consumer
                               
Personal
                       
Installment
                       
Overdraft
                       
Credit cards
                       
Other real estate
                               
Commercial
                               
Commercial & industrial
                       
Commercial real estate
    4,826                   4,826  
Construction
                       
Residential
                               
1-4 family
    97                   97  
Home equity
                       
Consumer
                               
Personal
                       
Installment
                       
Overdraft
                       
Credit cards
                       
 
                               
2009
                               
Assets:
                               
Impaired loans
  $ 6,120     $     $     $ 6,120  
Other real estate
    2,017                   2,017  
The following represent impairment charges recognized during the period:
Impaired loans, which are measured for impairment using the fair value of the collateral for collateral dependent loans, had a carrying amount of $3,873, with a valuation allowance of $1,587, at December 31, 2010. This resulted in an additional provision for loan losses of $1,428 for the year ending December 31, 2010. At December 31, 2009, impaired loans had a carrying amount of $7,844, with a valuation allowance of $1,724. This resulted in an additional provision for loan losses of $5,284 for the year ending December 31, 2009.
Other real estate that has been written down to fair value less costs to sell subsequent to being transferred to other real estate, had a carrying amount of $4,923 at December 31, 2010. At December 31, 2009, other real estate that has been written down to fair value less costs to sell subsequent to being transferred to other real estate, had a carrying amount of $2,017. There was a charge to earnings through non performing asset expense of $1,142 and $905 for 2010 and 2009, respectively.

 

80


Table of Contents

THE NATIONAL BANK OF INDIANAPOLIS CORPORATION
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
December 31, 2010 and 2009
(Dollar amounts in thousands except share and per share data)
The estimated fair value of the Corporation’s financial instruments at December 31, are as follows:
                                 
    2010     2009  
    Carrying     Fair     Carrying     Fair  
    Amount     Value     Amount     Value  
Assets
                               
Cash and due from banks
  $ 276,409     $ 276,409     $ 149,375     $ 149,375  
Federal funds sold
    16,109       16,109       1,242       1,242  
Reverse repurchase agreements
    1,000       1,000       1,000       1,000  
Investment securities available-for-sale
    75,677       75,677       67,296       67,296  
Investment securities held-to-maturity
    114,676       117,302       94,922       96,588  
Loans held for sale
    1,424       1,424       884       879  
Net loans
    885,198       893,665       850,122       849,998  
Federal Reserve and FHLB stock
    3,065       N/A       3,150       N/A  
Accrued interest receivable
    4,216       4,216       4,199       4,199  
 
                               
Liabilities
                               
Deposits
    1,238,840       1,238,175       1,052,065       1,053,849  
Repurchase agreements and other secured short-term borrowings
    93,523       93,554       81,314       81,415  
Short-term debt
    2,688       2,688       4,138       4,138  
Subordinated debt
    5,000       5,000       5,000       5,000  
Junior subordinated debt
    13,918       10,245       13,918       10,102  
Accrued interest payable
    1,498       1,498       2,158       2,158  
The following methods and assumptions, not previously presented, were used by the Corporation in estimating its fair value disclosures for financial instruments not recorded at fair value.
Carrying amount is the estimated fair value for cash and short-term investments, interest bearing deposits, accrued interest receivable and payable, demand deposits, borrowings under repurchase agreements, short-term debt, variable rate loans or deposits that reprice frequently and fully. For fixed rate loans, deposits, or other secured short-term borrowings or for variable rate loans or deposits with infrequent pricing or repricing limits, fair value is based on discounted cash flows using current market rates applied to the estimated life and adjusted for allowance for loan losses. It was not practicable to determine the fair value of Federal Reserve and FHLB stock due to restrictions placed on its transferability. The fair value of the subordinated debt and junior subordinated debentures are based upon discounted cash flows using rates for similar securities with the same maturities. The fair value of off-balance-sheet items is not considered material.
NOTE 19 — OTHER COMPREHENSIVE INCOME (LOSS)
The following is a summary of activity in other comprehensive income:
                         
    2010     2009     2008  
 
                       
Net income
  $ 3,786     $ 112     $ 3,784  
Other comprehensive income (loss)
                       
Change in securities available for sale:
                       
Net unrealized gain (loss) for period
    538       (1,379 )     612  
Tax benefit (expense)
    (213 )     540       (236 )
 
                 
Total other comprehensive income (loss)
    325       (839 )     376  
 
                 
 
                       
Comprehensive income (loss)
  $ 4,111     $ (727 )   $ 4,160  
 
                 

 

81


Table of Contents

THE NATIONAL BANK OF INDIANAPOLIS CORPORATION
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
December 31, 2010 and 2009
(Dollar amounts in thousands except share and per share data)
NOTE 20 — EARNINGS PER SHARE
A computation of earnings per share follows:
                         
    2010     2009     2008  
 
                       
Basic average shares outstanding
    2,313,570       2,301,502       2,311,022  
 
                 
Net income
  $ 3,786     $ 112     $ 3,784  
 
                 
Basic net income per common share
  $ 1.64     $ 0.05     $ 1.64  
 
                 
Diluted
                       
Average shares outstanding
    2,313,570       2,301,502       2,311,022  
Nonvested restricted stock
    47,959       19,289       15,239  
Net effect of the assumed exercise of stock options
    20,662       28,313       65,046  
 
                 
Diluted average shares
    2,382,191       2,349,104       2,391,307  
 
                 
Net income
  $ 3,786     $ 112     $ 3,784  
 
                 
Diluted net income per common share
  $ 1.59     $ 0.05     $ 1.58  
 
                 
As of December 31, 2010, 2009, and 2008, options to purchase 186,362, 4,004, and 183,220 shares respectively, and 38,618, 6,076, and 1,051 restricted shares, respectively, were outstanding but not included in the computation of diluted earnings per share because they were antidilutive.
NOTE 21 — PARENT COMPANY FINANCIAL STATEMENTS
The condensed financial statements of the Corporation, prepared on a parent company unconsolidated basis, are as follows:
Balance Sheets
                 
    December 31,  
    2010     2009  
Assets
               
Cash
  $ 2,996     $ 3,974  
Investment in subsidiary
    90,178       85,137  
Other assets
    3,751       3,002  
 
           
Total assets
  $ 96,925     $ 92,113  
 
           
 
               
Liabilities and shareholders’ equity
               
Other liabilities
  $ 962     $ 1,026  
Short term debt
    2,688       4,138  
Junior subordinated debentures owed to unconsolidated subsidiary trust
    13,918       13,918  
 
           
Total liabilities
    17,568       19,082  
 
               
Shareholders’ equity
    79,357       73,031  
 
           
Total liabilities and shareholders’ equity
  $ 96,925     $ 92,113  
 
           

 

82


Table of Contents

THE NATIONAL BANK OF INDIANAPOLIS CORPORATION
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
December 31, 2010 and 2009
(Dollar amounts in thousands except share and per share data)
Statements of Income
                         
    Years ended December 31,  
    2010     2009     2008  
Interest income
  $ 14     $ 7     $ 7  
Interest expense
    1,658       1,596       1,492  
 
                 
Net interest income (expense)
    (1,644 )     (1,589 )     (1,485 )
 
                 
Other income
    44       44       44  
Dividend income from subsidiary
    1,483       1,385       1,315  
Other operating expenses:
                       
Deferred compensation
    2,026       1,753       1,362  
Other expenses
    338       304       321  
 
                 
Total other operating expenses
    2,364       2,057       1,683  
 
                 
Net loss before tax benefit and equity in undistributed net income of subsidiary
    (2,481 )     (2,217 )     (1,809 )
Tax benefit
    1,551       1,406       1,213  
 
                 
 
                       
Net loss before equity in undistributed net income of subsidiary
    (930 )     (811 )     (596 )
 
                       
Equity in undistributed net income of subsidiary
    4,716       923       4,380  
 
                 
Net income
  $ 3,786     $ 112     $ 3,784  
 
                 
Statements of Cash Flows
                         
    Year ended December 31,  
    2010     2009     2008  
Operating activities
                       
Net income
  $ 3,786     $ 112     $ 3,784  
Adjustments to reconcile net income to net cash provided by operating activities:
                       
Undistributed income of subsidiary
    (4,716 )     (923 )     (4,380 )
Stock compensation
    120       100       100  
Excess tax benefit from deferred compensation
    (68 )     (414 )     (321 )
Compensation expense related to restricted stock and options
    2,026       1,753       1,362  
Increase in deferred income taxes
    (753 )     (648 )     (499 )
(Increase) decrease in other assets
    4       (79 )     (31 )
Increase (decrease) in other liabilities
    4       641       409  
 
                 
Net cash provided by operating activities
    403       542       424  
 
                       
Investing activities
                       
Net cash used by investing activities
                 
 
                       
Financing activities
                       
Proceeds from issuance of stock
    608       1,144       833  
Repurchase of stock
    (607 )     (1,865 )     (3,502 )
Net change in short term debt
    (1,450 )     (62 )     4,200  
Income tax benefit from deferred compensation
    68       414       321  
 
                 
Net cash provided (used) by financing activities
    (1,381 )     (369 )     1,852  
 
                 
 
                       
Increase (decrease) in cash and cash equivalents
    (978 )     173       2,276  
Cash and cash equivalents at beginning of year
    3,974       3,801       1,525  
 
                 
Cash and cash equivalents at end of year
  $ 2,996     $ 3,974     $ 3,801  
 
                 

 

83


Table of Contents

THE NATIONAL BANK OF INDIANAPOLIS CORPORATION
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
December 31, 2010 and 2009
(Dollar amounts in thousands except share and per share data)
NOTE 22 — QUARTERLY RESULTS OF OPERATIONS (UNAUDITED)
The following is a summary of the unaudited quarterly results of operations for the years ended December 31:
                                 
2010   March 31     June 30     September 30     December 31  
Interest income
  $ 11,615     $ 11,686     $ 11,898     $ 11,931  
Interest expense
    2,394       2,316       2,252       2,067  
 
                       
Net interest income
    9,221       9,370       9,646       9,864  
 
                               
Provision for loan losses
    1,235       1,234       1,875       (65 )
Other operating income
    2,933       3,307       4,208       3,800  
Other operating expense
    10,222       10,464       11,137       11,699  
 
                       
Net income before tax
    697       979       842       2,030  
Federal and state income tax
    75       143       86       458  
 
                       
Net income after tax
  $ 622     $ 836     $ 756     $ 1,572  
 
                       
 
                               
Basic earnings per share
  $ 0.27     $ 0.36     $ 0.33     $ 0.68  
Diluted earnings per share
  $ 0.26     $ 0.35     $ 0.32     $ 0.66  
                                 
2009   March 31     June 30     September 30     December 31  
Interest income
  $ 11,665     $ 11,795     $ 12,185     $ 11,886  
Interest expense
    3,157       2,834       2,763       2,559  
 
                       
Net interest income
    8,508       8,961       9,422       9,327  
 
                               
Provision for loan losses
    1,250       2,650       3,955       4,050  
Other operating income
    3,003       3,569       2,991       3,340  
Other operating expense
    9,210       10,060       9,128       9,956  
 
                       
Net income (loss) before tax
    1,051       (180 )     (670 )     (1,339 )
Federal and state income tax (benefit)
    206       (259 )     (462 )     (735 )
 
                       
Net income (loss) after tax
  $ 845     $ 79     $ (208 )   $ (604 )
 
                       
 
                               
Basic earnings (loss) per share
  $ 0.37     $ 0.03     $ (0.09 )   $ (0.26 )
Diluted earnings (loss) per share
  $ 0.36     $ 0.03     $ (0.09 )   $ (0.26 )

 

84


Table of Contents

Item 9.  
Changes in and Disagreements With Accountants on Accounting and Financial Disclosure.
None.
Item 9A.  
Controls and Procedures
Disclosure Controls and Procedures. The Corporation’s principal executive officer and principal financial officer have concluded that the Corporation’s disclosure controls and procedures (as defined under Rules 13(a)-15(e) or Rules 15d-15(e) under the Securities Exchange Act of 1934, as amended), based on their evaluation of these controls and procedures as of the period covered by this Form 10-K, are effective.
Management’s Report on Internal Control Over Financial Reporting.
See report on page 50.
Attestation Report of the Independent Registered Public Accounting Firm.
See report on page 51.
Changes in Internal Controls Over Financial Reporting. There has been one change in the Corporation’s internal controls over financial reporting that has occurred during the Corporation’s last fiscal quarter. During the year-end audit of the Corporation by Crowe Horwath LLP (“Crowe”), the Corporation’s independent registered public accounting firm, Crowe identified two transactions in which the Corporation received appraisals on OREO properties in July 2010, but did not write the subject real estate down to the appraised values until September 2010 and December 2010, respectively. The write downs of the properties should have been reflected in the quarter ending June 30, 2010; however, the net effect of this was not material to the Corporation’s reported financial results for the quarter ending June 30, 2010, because of the resulting reversal of the additional bonus accrual taken during this quarter. The failure to recognize the write downs in the proper accounting period was identified by Crowe as a material weakness in the Corporation’s internal controls. Prior to our auditors classifying this as a material weakness, the Corporation had already implemented a new control over the accounting for OREO, whereas the accounting department now reviews for timely reporting of write downs. Therefore, this material weakness was remediated as of the financial reporting period ending December 31, 2010, and Crowe Horwath LLP has issued an unqualified report on the Corporation’s internal controls as of December 31, 2010. See the Attestation Report of the Independent Registered Public Accounting Firm on page 51.
Other than the change discussed above, there has been no change in the Corporation’s internal controls over financial reporting that has occurred during the Corporation’s last fiscal quarter that has materially affected or is reasonable likely to materially affect, the Corporation’s internal control over financial reporting.
The Corporation’s management, including its principal executive officer and principal financial officer, does not expect that the Corporation’s disclosure controls and procedures and other internal controls will prevent all error and all fraud. A control system, no matter how well conceived and operated, can provide only reasonable, not absolute, assurance that the objectives of the control system are met. Further, the design of a control system must reflect the fact that there are resource constraints, and the benefits of controls must be considered relative to their costs. Because of the inherent limitations in all control systems, no evaluation of controls can provide absolute assurance that all control issues and instances of fraud, if any, within the company have been detected. These inherent limitations include the realities that judgments in decision-making can be faulty, and that breakdowns can occur because of simple error or mistake. Additionally, controls can be circumvented by the individual acts of some persons, by collusion of two or more people, or by management override of the control.
The design of any system of controls also is based in part upon certain assumptions about the likelihood of future events, and there can only be reasonable assurance that any design will succeed in achieving its stated goals under all potential future conditions; over time, control may become inadequate because of changes in conditions, or the degree of compliance with the policies or procedures may deteriorate. Because of the inherent limitations in a cost-effective control system, misstatements due to error or fraud may occur and not be detected.

 

85


Table of Contents

Appearing immediately following the Signatures section of this report there are Certifications of the Corporation’s principal executive officer and principal financial officer. The Certifications are required in accord with Section 302 of the Sarbanes-Oxley Act of 2002 (the “Section 302 Certifications”). This Item of this report which you are currently reading is the information concerning the Evaluation referred to in the Section 302 Certifications and this information should be read in conjunction with the Section 302 Certifications for a more complete understanding of the topics presented.
Item 9B.  
Other Information
Not Applicable.
PART III
Items 10. 11, 12, 13 and 14
In accordance with the provisions of General Instruction G to Form 10-K, the information required for the required disclosures under Items 10, 11, 12, 13 and 14 are not set forth herein because the Corporation intends to file with the Securities and Exchange Commission a definitive Proxy Statement pursuant to Regulation 14A not later than 120 days following the end of its 2010 fiscal year, which Proxy Statement will contain such information. The information required by Items 10, 11, 12, 13 and 14 is incorporated herein by reference to such Proxy Statement.

 

86


Table of Contents

Part IV
Item 15.  
Exhibits, Financial Statement Schedules
(a) (1) The following consolidated financial statements are included in Item 8:
  (2)  
See response to Item 15 (a) (1). All other financial statement schedules have been omitted because they are not applicable, or the required information is shown in the consolidated financial statements or notes thereto.
 
  (3)  
List of Exhibits

 

87


Table of Contents

EXHIBIT INDEX
         
  3.01    
Articles of Incorporation of the Corporation, filed as Exhibit 3(i) to the Corporation’s Form 10-QSB as of September 30, 1995 are incorporated by reference and Articles of Amendment filed as Exhibit 3(i) to the Form 10-K for the fiscal year ended December 31, 2001
       
 
  3.02    
Bylaws of the Corporation, filed as Exhibit 3(ii) to the Corporation’s Form 8-K filed July 30, 2010, are incorporated by reference
       
 
  10.01 *  
1993 Key Employees’ Stock Option Plan of the Corporation, as amended, filed as Exhibit 10(a) to the Form 10-K for the fiscal year ended December 31, 2004 is incorporated by reference
       
 
  10.02 *  
1993 Directors’ Stock Option Plan of the Corporation, as amended, filed as Exhibit 10(b) to the Corporation’s Form 10-Q as of June 30, 2001 is incorporated by reference
       
 
  10.03 *  
1993 Restricted Stock Plan of the Corporation, as amended, filed as Exhibit 10(c) to the Form 10-K for the fiscal year ended December 31, 2004 is incorporated by reference
       
 
  10.04 *  
Form of agreement under the 1993 Key Employees Stock Option Plan, filed as Exhibit 10(d) to the Form 10-K for the fiscal year ended December 31, 2004 is incorporated by reference
       
 
  10.05 *  
Form of agreement under the 1993 Restricted Stock Plan, filed as Exhibit 10(e) to the Form 10-K for the fiscal year ended December 31, 2004 is incorporated by reference
       
 
  10.06 *  
Schedule of Directors Compensation Arrangements, filed as a part of the Corporation’s Form 8-K filed March 18, 2010, is incorporated by reference
       
 
  10.07 *  
Schedule of Named Executive Officers Compensation Arrangements, filed as Exhibit 10.07 to the Corporation’s Form 8-K dated May 18, 2006 is incorporated by reference, as amended by the Corporation’s Form 8-K filed January 6, 2011
       
 
  10.08 *  
The Amended and Restated National Bank of Indianapolis Corporation 2005 Equity Incentive Plan, filed as Exhibit 10.01 to the Corporation’s Form 8-K filed June 23, 2010 is incorporated by reference
       
 
  10.09 *  
Form of Restricted Stock Award Agreement for The National Bank of Indianapolis Corporation 2005 Equity Incentive Plan, filed as Exhibit 10.02 to the Corporation’s Form 8-K dated June 22, 2005 is incorporated by reference
       
 
  10.10 *  
Form of Stock Option Award Agreement for The National Bank of Indianapolis Corporation 2005 Equity Incentive Plan, filed as Exhibit 10.03 to the Corporation’s Form 8-K dated June 22, 2005, is incorporated by reference
       
 
  10.11 *  
Employment Agreement dated December 15, 2005 between Morris L. Maurer and the Corporation, filed as Exhibit 10.06 to the Corporation’s Form 8-K dated December 21, 2005, and as amended by Exhibit 10.06 to the Corporation’s Form 8-K dated November 26, 2008, is incorporated by reference
       
 
  10.13 *  
The National Bank of Indianapolis Corporation Executive’s Deferred Compensation Plan, filed as Exhibit 10.08 to the Corporation’s Form 8-K dated December 21, 2005, and as amended by Exhibit 10.08 to the Corporation’s Form 8-K dated November 26, 2008, is incorporated by reference
       
 
  10.14 *  
The National Bank of Indianapolis Corporation 401(K) Savings Plan (as amended and restated generally effective January 1, 2006), filed as Exhibit 10.14 to the Corporation’s Form 10-K dated December 31, 2005 is incorporated by reference
       
 
  21.00    
Subsidiaries of The National Bank of Indianapolis Corporation
       
 
  31.1    
Certificate of Chief Executive Officer pursuant to Rule 13a-14(a)/Rule 15d-14(a) of the Securities Exchange Act of 1934, as amended
       
 
  31.2    
Certificate of Chief Financial Officer pursuant to Rule 13a-14(a)/Rule 15d-14(a) of the Securities Exchange Act of 1934, as amended
       
 
  32.1    
Chief Executive Officer Certification pursuant to 18 U.S.C. Section 1350
       
 
  32.2    
Chief Financial Officer Certification pursuant to 18 U.S.C. Section 1350
       
 
       
* Indicates management contract or compensatory plan or arrangement required to be filed as an exhibit to this report.

 

88


Table of Contents

SIGNATURES
Pursuant to the requirements of Section 13 or 15(d) of the Exchange Act, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.
         
(Registrant)
  The National Bank of Indianapolis Corporation    
 
       
By (Signature and Title)
  /S/ Morris L. Maurer
 
Morris L. Maurer, President (Principal Executive Officer)
  March 11, 2011
Date
Pursuant to the requirements of the Securities Exchange Act, this report has been signed below by the following persons on behalf of the registrant and in the capacities and on the dates indicated.
         
By (Signature and Title)
  /S/ Morris L. Maurer
 
Morris L. Maurer, President (Principal Executive Officer)
  March 11, 2011
Date
 
       
By (Signature and Title)
  /S/ Philip B. Roby
 
Philip B. Roby, Executive Vice President
  March 11, 2011
Date
 
       
By (Signature and Title)
  /S/ Debra L. Ross
 
Debra L. Ross, Senior Vice President (Principal Financial and Accounting Officer)
  March 11, 2011 
Date
 
       
By (Signature and Title)
  /S/ Michael S. Maurer
 
  March 11, 2011 
 
  Michael S. Maurer, Chairman of the Board   Date
 
       
By (Signature and Title)
  /S/ Kathryn G. Betley
 
  March 11, 2011 
 
  Kathryn G. Betley, Director   Date
 
       
By (Signature and Title)
  /S/ David R. Frick
 
  March 11, 2011 
 
  David R. Frick, Director   Date
 
       
By (Signature and Title)
  /S/ Andre B. Lacy
 
  March 11, 2011 
 
  Andre B. Lacy, Director   Date
 
       
By (Signature and Title)
  /S/ William S. Oesterle
 
  March 11, 2011 
 
  William S. Oesterle, Director   Date
 
       
By (Signature and Title)
  /S/ Todd H. Stuart
 
  March 11, 2011 
 
  Todd H. Stuart, Director   Date
 
       
By (Signature and Title)
  /S/ John T. Thompson
 
  March 11, 2011 
 
  John T. Thompson, Director   Date

 

89


Table of Contents

EXHIBIT INDEX
         
  3.01    
Articles of Incorporation of the Corporation, filed as Exhibit 3(i) to the Corporation’s Form 10-QSB as of September 30, 1995 are incorporated by reference and Articles of Amendment filed as Exhibit 3(i) to the Form 10-K for the fiscal year ended December 31, 2001
       
 
  3.02    
Bylaws of the Corporation, filed as Exhibit 3(ii) to the Corporation’s Form 8-K filed July 30, 2010, are incorporated by reference
       
 
  10.01 *  
1993 Key Employees’ Stock Option Plan of the Corporation, as amended, filed as Exhibit 10(a) to the Form 10-K for the fiscal year ended December 31, 2004 is incorporated by reference
       
 
  10.02 *  
1993 Directors’ Stock Option Plan of the Corporation, as amended, filed as Exhibit 10(b) to the Corporation’s Form 10-Q as of June 30, 2001 is incorporated by reference
       
 
  10.03 *  
1993 Restricted Stock Plan of the Corporation, as amended, filed as Exhibit 10(c) to the Form 10-K for the fiscal year ended December 31, 2004 is incorporated by reference
       
 
  10.04 *  
Form of agreement under the 1993 Key Employees Stock Option Plan, filed as Exhibit 10(d) to the Form 10-K for the fiscal year ended December 31, 2004 is incorporated by reference
       
 
  10.05 *  
Form of agreement under the 1993 Restricted Stock Plan, filed as Exhibit 10(e) to the Form 10-K for the fiscal year ended December 31, 2004 is incorporated by reference
       
 
  10.06 *  
Schedule of Directors Compensation Arrangements, filed as a part of the Corporation’s Form 8-K filed March 18, 2010, is incorporated by reference
       
 
  10.07 *  
Schedule of Named Executive Officers Compensation Arrangements, filed as Exhibit 10.07 to the Corporation’s Form 8-K dated May 18, 2006 is incorporated by reference, as amended by the Corporation’s Form 8-K filed January 6, 2011
       
 
  10.08 *  
The Amended and Restated National Bank of Indianapolis Corporation 2005 Equity Incentive Plan, filed as Exhibit 10.01 to the Corporation’s Form 8-K filed June 23, 2010 is incorporated by reference
       
 
  10.09 *  
Form of Restricted Stock Award Agreement for The National Bank of Indianapolis Corporation 2005 Equity Incentive Plan, filed as Exhibit 10.02 to the Corporation’s Form 8-K dated June 22, 2005 is incorporated by reference
       
 
  10.10 *  
Form of Stock Option Award Agreement for The National Bank of Indianapolis Corporation 2005 Equity Incentive Plan, filed as Exhibit 10.03 to the Corporation’s Form 8-K dated June 22, 2005, is incorporated by reference
       
 
  10.11 *  
Employment Agreement dated December 15, 2005 between Morris L. Maurer and the Corporation, filed as Exhibit 10.06 to the Corporation’s Form 8-K dated December 21, 2005, and as amended by Exhibit 10.06 to the Corporation’s Form 8-K dated November 26, 2008, is incorporated by reference
       
 
  10.13 *  
The National Bank of Indianapolis Corporation Executive’s Deferred Compensation Plan, filed as Exhibit 10.08 to the Corporation’s Form 8-K dated December 21, 2005, and as amended by Exhibit 10.08 to the Corporation’s Form 8-K dated November 26, 2008, is incorporated by reference
       
 
  10.14 *  
The National Bank of Indianapolis Corporation 401(K) Savings Plan (as amended and restated generally effective January 1, 2006), filed as Exhibit 10.14 to the Corporation’s Form 10-K dated December 31, 2005 is incorporated by reference
       
 
  21.00    
Subsidiaries of The National Bank of Indianapolis Corporation
       
 
  31.1    
Certificate of Chief Executive Officer pursuant to Rule 13a-14(a)/Rule 15d-14(a) of the Securities Exchange Act of 1934, as amended
       
 
  31.2    
Certificate of Chief Financial Officer pursuant to Rule 13a-14(a)/Rule 15d-14(a) of the Securities Exchange Act of 1934, as amended
       
 
  32.1    
Chief Executive Officer Certification pursuant to 18 U.S.C. Section 1350
       
 
  32.2    
Chief Financial Officer Certification pursuant to 18 U.S.C. Section 1350
       
 
       
* Indicates management contract or compensatory plan or arrangement required to be filed as an exhibit to this report.

 

90