Attached files
file | filename |
---|---|
EX-23.1 - CONSENT OF KPMG LLP - WCA WASTE CORP | exhibit23-1.htm |
EX-31.2 - CERTIFICATION OF CFO PURSUANT TO SECTION 302 - WCA WASTE CORP | exhibit31-2.htm |
EX-24.1 - POWER OF ATTORNEY - WCA WASTE CORP | exhibit24-1.htm |
EX-32.2 - CERTIFICATION OF CFO PURSUANT TO SECTION 906 - WCA WASTE CORP | exhibit32-2.htm |
EX-21.1 - LIST OF SUBSIDIARIES - WCA WASTE CORP | exhibit21-1.htm |
EX-31.1 - CERTIFICATION OF CEO PURSUANT TO SECTION 302 - WCA WASTE CORP | exhibit31-1.htm |
EX-32.1 - CERTIFICATION OF CEO PURSUANT TO SECTION 906 - WCA WASTE CORP | exhibit32-1.htm |
10-K - FORM 10-K ANNUAL REPORT - WCA WASTE CORP | form10-k.htm |
EXHIBIT 12.1
|
||||||||||||||||||||
Ratio of Earnings to Fixed Charges
|
||||||||||||||||||||
Year Ended December 31,
|
||||||||||||||||||||
2006
|
2007
|
2008
|
2009
|
2010
|
||||||||||||||||
(Dollars in Thousands)
|
||||||||||||||||||||
Income (Loss) from Continuing Operations
|
$ | 3,020 | $ | 2,922 | $ | (27,763 | ) | $ | 1,008 | $ | 1,889 | |||||||||
Plus: Income Taxes
|
2,313 | 2,343 | (13,737 | ) | 2,958 | 1,915 | ||||||||||||||
Fixed Charges
|
17,093 | 18,259 | 19,594 | 18,794 | 20,383 | |||||||||||||||
Earnings Available for Fixed Charges
|
22,426 | 23,524 | (21,906 | ) | 22,760 | 24,187 | ||||||||||||||
Fixed Charges:
|
||||||||||||||||||||
Interest Expense
|
16,687 | 17,837 | 18,918 | 18,083 | 19,046 | |||||||||||||||
Estimate Portion of Rental Expense Equivalent to Interest
|
406 | 422 | 676 | 711 | 1,337 | |||||||||||||||
Total Fixed Charges
|
17,093 | 18,259 | 19,594 | 18,794 | 20,383 | |||||||||||||||
Ratio of Earnings to Fixed Charges
|
1.3 | 1.3 | -1.1 | 1.2 | 1.2 | |||||||||||||||
Calculation of Rental Expense Equivalent to Interest
|
||||||||||||||||||||
Rental Expense
|
1,217 | 1,265 | 2,028 | 2,132 | 4,012 | |||||||||||||||
Estimated % Equivalent to Interest
|
33.3 | % | 33.3 | % | 33.3 | % | 33.3 | % | 33.3 | % | ||||||||||
Estimate Portion of Rental Expense Equivalent to Interest
|
406 | 422 | 676 | 711 | 1,337 |