FIVE-YEAR
CONSOLIDATED FINANCIAL HIGHLIGHTS
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Selected Operations Data:
|
|
Year Ended December 31,
|
|
(Dollars in thousands, except per share data)
|
|
2010
|
|
|
2009
|
|
|
2008
|
|
|
2007
|
|
|
2006
|
|
|
|
|
Total interest income
|
|
$
|
48,270
|
|
|
|
57,771
|
|
|
|
66,512
|
|
|
|
77,523
|
|
|
|
67,527
|
|
Total interest expense
|
|
|
17,259
|
|
|
|
23,868
|
|
|
|
32,796
|
|
|
|
38,823
|
|
|
|
28,841
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net interest income
|
|
|
31,011
|
|
|
|
33,903
|
|
|
|
33,716
|
|
|
|
38,700
|
|
|
|
38,686
|
|
Provision for loan losses
|
|
|
33,381
|
|
|
|
26,699
|
|
|
|
26,696
|
|
|
|
3,898
|
|
|
|
8,878
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net interest income (loss) after provision for loan losses
|
|
|
(2,370
|
)
|
|
|
7,204
|
|
|
|
7,020
|
|
|
|
34,802
|
|
|
|
29,808
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Fees and service charges
|
|
|
3,741
|
|
|
|
4,137
|
|
|
|
4,269
|
|
|
|
3,139
|
|
|
|
3,111
|
|
Loan servicing fees
|
|
|
1,067
|
|
|
|
1,042
|
|
|
|
955
|
|
|
|
1,054
|
|
|
|
1,172
|
|
Securities gains, net
|
|
|
0
|
|
|
|
5
|
|
|
|
479
|
|
|
|
0
|
|
|
|
48
|
|
Gain on sales of loans
|
|
|
1,987
|
|
|
|
2,273
|
|
|
|
651
|
|
|
|
1,514
|
|
|
|
1,255
|
|
Other non-interest income
|
|
|
476
|
|
|
|
625
|
|
|
|
749
|
|
|
|
1,205
|
|
|
|
856
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total non-interest income
|
|
|
7,271
|
|
|
|
8,082
|
|
|
|
7,103
|
|
|
|
6,912
|
|
|
|
6,442
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total non-interest expense
|
|
|
27,556
|
|
|
|
31,689
|
|
|
|
29,234
|
|
|
|
23,140
|
|
|
|
22,596
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income (loss) before income tax expense (benefit)
|
|
|
(22,655
|
)
|
|
|
(16,403
|
)
|
|
|
(15,111
|
)
|
|
|
18,574
|
|
|
|
13,654
|
|
Income tax expense (benefit)
|
|
|
6,323
|
|
|
|
(5,607
|
)
|
|
|
(4,984
|
)
|
|
|
7,300
|
|
|
|
5,226
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income (loss)
|
|
|
(28,978
|
)
|
|
|
(10,796
|
)
|
|
|
(10,127
|
)
|
|
|
11,274
|
|
|
|
8,428
|
|
Preferred stock dividends and discount
|
|
|
(1,784
|
)
|
|
|
(1,747
|
)
|
|
|
(37
|
)
|
|
|
0
|
|
|
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income (loss) available to common shareholders
|
|
$
|
(30,762
|
)
|
|
|
(12,543
|
)
|
|
|
(10,164
|
)
|
|
|
11,274
|
|
|
|
8,428
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic earnings (loss) per common share
|
|
$
|
(8.17
|
)
|
|
|
(3.39
|
)
|
|
|
(2.78
|
)
|
|
|
3.02
|
|
|
|
2.20
|
|
Diluted earnings (loss) per common share
|
|
|
(8.17
|
)
|
|
|
(3.39
|
)
|
|
|
(2.78
|
)
|
|
|
2.89
|
|
|
|
2.10
|
|
Cash dividends per common share
|
|
|
0.00
|
|
|
|
0.00
|
|
|
|
0.75
|
|
|
|
1.00
|
|
|
|
0.98
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Selected Financial Condition
Data:
|
|
December 31,
|
|
(Dollars in thousands, except per share data)
|
|
2010
|
|
|
2009
|
|
|
2008
|
|
|
2007
|
|
|
2006
|
|
|
|
|
Total assets
|
|
$
|
880,618
|
|
|
|
1,036,241
|
|
|
|
1,145,480
|
|
|
|
1,117,054
|
|
|
|
977,789
|
|
Securities available for sale
|
|
|
151,564
|
|
|
|
159,602
|
|
|
|
175,145
|
|
|
|
186,188
|
|
|
|
126,140
|
|
Loans held for sale
|
|
|
2,728
|
|
|
|
2,965
|
|
|
|
2,548
|
|
|
|
3,261
|
|
|
|
1,493
|
|
Loans receivable, net
|
|
|
664,241
|
|
|
|
799,256
|
|
|
|
900,889
|
|
|
|
865,088
|
|
|
|
768,232
|
|
Deposits
|
|
|
683,230
|
|
|
|
796,011
|
|
|
|
880,505
|
|
|
|
888,118
|
|
|
|
725,959
|
|
FHLB advances and Federal Reserve borrowings
|
|
|
122,500
|
|
|
|
132,500
|
|
|
|
142,500
|
|
|
|
112,500
|
|
|
|
150,900
|
|
Stockholders equity
|
|
|
69,547
|
|
|
|
99,938
|
|
|
|
112,213
|
|
|
|
98,128
|
|
|
|
93,142
|
|
Book value per common share
|
|
|
10.51
|
|
|
|
17.94
|
|
|
|
21.31
|
|
|
|
23.50
|
|
|
|
21.58
|
|
Number of full service offices
|
|
|
14
|
|
|
|
14
|
|
|
|
16
|
|
|
|
15
|
|
|
|
14
|
|
Number of loan origination offices
|
|
|
1
|
|
|
|
2
|
|
|
|
2
|
|
|
|
2
|
|
|
|
2
|
|
Key
Ratios(1)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Stockholders equity to total assets at year end
|
|
|
7.90
|
%
|
|
|
9.64
|
%
|
|
|
9.80
|
%
|
|
|
8.78
|
%
|
|
|
9.53
|
%
|
Average stockholders equity to average assets
|
|
|
9.40
|
|
|
|
9.73
|
|
|
|
8.58
|
|
|
|
8.89
|
|
|
|
9.70
|
|
Return (loss) on stockholders equity
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(ratio of net income (loss) to average equity)
|
|
|
(31.73
|
)
|
|
|
(10.33
|
)
|
|
|
(10.61
|
)
|
|
|
11.53
|
|
|
|
8.85
|
|
Return (loss) on assets
(ratio of net income (loss) to average assets)
|
|
|
(2.98
|
)
|
|
|
(1.00
|
)
|
|
|
(0.91
|
)
|
|
|
1.03
|
|
|
|
0.86
|
|
Dividend payout ratio
(ratio of dividends paid to net income (loss))
|
|
|
NM
|
|
|
|
NM
|
|
|
|
NM
|
|
|
|
34.72
|
|
|
|
42.61
|
|
|
|
|
(1) |
|
Average balances were calculated
based upon amortized cost without the market value impact of
ASC 320.
|
|
|
|
NM Not meaningful
|
4
MANAGEMENT
DISCUSSION AND ANALYSIS
This Annual Report, other reports filed by the Company with
the Securities and Exchange Commission, and the Companys
proxy statement may contain forward-looking statements within
the meaning of the Private Securities Litigation Reform Act of
1995. These statements are often identified by such
forward-looking terminology as expect,
intent, look, believe,
anticipate, estimate,
project, seek, may,
will, would, could,
should, trend, target, and
goal or similar statements or variations of such
terms and include, but are not limited to those relating to the
adequacy and amount of available liquidity and capital resources
to the Bank, the Companys liquidity and capital
requirements, changes in the size of the Banks loan
portfolio, the recovery of the valuation allowance on deferred
tax assets, the amount and mix of the Banks non-performing
assets and the adequacy of the allowance therefor, future losses
on non-performing assets, the amount of interest-earning assets,
the amount and mix of brokered and other deposits (including the
Companys ability to renew brokered deposits), the
availability of alternate funding sources, the payment of
dividends, the future outlook for the Company, and the
Companys and the Banks compliance with regulatory
standards generally (including the Banks status as
well-capitalized), and supervisory agreements,
individual capital requirements or other supervisory directives
or requirements to which the Company or the Bank are expressly
subject, specifically. A number of factors could cause actual
results to differ materially from the Companys assumptions
and expectations. These include but are not limited to the
adequacy and marketability of real estate securing loans to
borrowers, possible legislative and regulatory changes,
including changes in the degree and manner of regulatory
supervision, the ability of the Company and the Bank to
establish and adhere to plans and policies relating to, among
other things, capital, business, non-performing assets, loan
modifications, documentation of loan loss allowance and
concentrations of credit that are satisfactory to the OTS in
accordance with the terms of the Company and Bank supervisory
agreements and to otherwise manage the operations of the Company
and the Bank to ensure compliance with other requirements set
forth in the supervisory agreements; the ability of the Company
and the Bank to obtain required consents from the OTS under the
supervisory agreements or other directives; adverse economic,
business and competitive developments such as shrinking interest
margins; reduced collateral values; deposit outflows; reduced
demand for financial services and loan products; changes in
accounting policies and guidelines, or monetary and fiscal
policies of the federal government or tax laws; international
economic developments, changes in credit or other risks posed by
the Companys loan and investment portfolios;
technological, computer-related or operational difficulties;
adverse changes in securities markets; results of litigation;
collateral advance rates and policies of the FHLB; costs
associated with alternate funding sources; or other significant
uncertainties. Additional factors that may cause actual results
to differ from the Companys assumptions and expectations
include those set forth in the Companys most recent
filings on
Form 10-K
with the Securities and Exchange Commission. All forward-looking
statements are qualified by, and should be considered in
conjunction with, such cautionary statements. For additional
discussion of the risks and uncertainties applicable to the
Company, see the Risk Factors sections of the
Companys Annual Report on
Form 10-K
for the year ended December 31, 2010.
Overview
HMN Financial, Inc. (HMN or the Company) is the stock savings
bank holding company for Home Federal Savings Bank (the Bank),
which operates community retail, private banking and loan
production offices in Minnesota and Iowa. The earnings of the
Company are primarily dependent on the Banks net interest
income, which is the difference between interest earned on loans
and investments, and the interest paid on interest-bearing
liabilities such as deposits and Federal Home Loan Bank (FHLB)
advances. The difference between the average rate of interest
earned on assets and the average rate paid on liabilities is the
interest rate spread. Net interest income is
produced when interest-earning assets equal or exceed
interest-bearing liabilities and there is a positive interest
rate spread. Net interest income and net interest rate spread
are affected by changes in interest rates, the volume and mix of
interest-earning assets and interest-bearing liabilities, and
the level of non-performing assets. The Companys net
income (loss) is also affected by the generation of non-interest
income, which consists primarily of gains or losses from the
sale of securities, gains from the sale of loans, fees for
servicing mortgage loans, and the generation of fees and service
charges on deposit accounts. The Bank incurs expenses in
addition to interest expense in the form of salaries and
benefits, occupancy expenses, provisions for loan losses,
deposit insurance, and amortization of mortgage servicing
assets. The earnings of financial institutions, such as the
Bank, are also significantly affected by prevailing economic and
competitive conditions, particularly changes in interest rates,
government monetary and fiscal policies, and regulations of
various regulatory authorities. Lending activities are
influenced by the demand for and supply
5
MANAGEMENT
DISCUSSION AND ANALYSIS
of business credit, single family and commercial properties,
competition among lenders, the level of interest rates and the
availability of funds. Deposit flows and costs of deposits are
influenced by prevailing market rates of interest on competing
investments, account maturities and the levels of personal
income and savings.
Beginning with the onset of the 2007 recession and the
Companys 2008 fiscal year, the Companys commercial
business and commercial real estate loan portfolios have
required significant allowances and charge offs due primarily to
decreases in the estimated value of the underlying collateral
supporting the loans, as many of these loans were made to
borrowers associated with the real estate industry. The decrease
in the estimated collateral value is primarily the result of
reduced demand for real estate, particularly as it relates to
single-family and commercial land developments. More stringent
lending standards implemented by the mortgage industry in recent
years have made it more difficult for some borrowers with
marginal credit to qualify for a mortgage. This decrease in
available credit and the overall weakness in the economy over
the past several years reduced the demand for single family
homes and the values of existing properties and developments
where the Companys commercial loan portfolio has
concentrations. Consequently, our level of non-performing assets
and the related provision for loan losses increased
significantly in the past several years, relative to periods
before 2008. The increased levels of non-performing assets,
related provisions for loan losses, and write offs of or
allowances against intangible assets, including goodwill, and
deferred taxes arising from adverse results of operations, were
the primary reasons for the net losses incurred by the Company
in each of the years 2008 through 2010.
During this time, the Company has taken a number of measures to
address its elevated level of non-performing assets and net
losses and to seek to assure adequate levels of liquidity and
capital resources. In 2008, the Company obtained
$26 million in additional capital through the sale of
preferred stock to the United States Treasury, substantially all
of which was contributed to the capital of the Bank, and began
to reduce the asset size of the Bank, which has been reduced
$273 million as of December 31, 2010 from its peak in
2008, in order to enhance its capital position and ratios. The
reduction in assets was primarily in commercial loans and was
accompanied by a corresponding reduction in interest-bearing
liabilities, principally by means of a $220 million
reduction in brokered deposits over the same time. In 2009, a
new Bank President was appointed and additional personnel were
hired in the commercial loan area to work through the increased
level of non-performing assets. In addition, the Bank lowered
its internal limit on the size of loan it would grant to an
individual borrower in an effort to reduce concentrations of
credit risk associated with large borrowing relationships. The
Bank also began the process of segmenting its loan portfolio and
reduced lending in certain industries and loan types in order to
further limit credit concentrations. In the first quarter of
2010, an experienced Chief Credit Officer was hired into a newly
created position. Since that time, a new loan credit approval
process and additional policies and procedures have been
implemented in order to improve the credit quality of commercial
loans being added to the Banks portfolio and reduce loan
concentrations and non-performing assets. A more stringent
commercial loan risk rating system was also implemented which
resulted in some commercial loans being moved into a higher risk
rating classification. In addition, an analysis of the
Banks commercial loan charge off history was completed
which resulted in higher reserve percentages for some risk
rating classifications. A more aggressive and ongoing review
process of existing commercial loan files was also implemented.
These reviews have focused on performing loans in certain
industries and loan types that management determined to have the
highest risk of loss to the Bank and, in some cases, resulted in
corrective or preventative action being taken and additional
loan loss reserves being established. Additional resources have
also been allocated to establishing and maintaining remediation
plans on all classified loans in order to improve the monitoring
and ultimate collection of these loans. The remediation plans
have focused on evaluating collateral levels and determining
available cash flows as well as testing the validity of, and
adherence to, established action plans. The Company also
deferred the dividend payment on the outstanding preferred stock
that was due on February 15, 2011 in order to preserve cash
for potential future needs.
Despite these efforts, elevated levels of non-performing assets
and related losses have persisted, primarily as a result of
implementing many of the enhanced policies and practices noted
above and the relative weakness of the housing and commercial
real estate markets that continues to cause reductions in the
values of the collateral supporting some loans and adversely
affecting the ability of some borrowers to comply with their
loan payment requirements. Because of these issues, the Company
and the Bank, effective February 22, 2011, each entered
into a supervisory agreement (the Company Supervisory
Agreement and the Bank Supervisory Agreement,
respectively, and, collectively, the Supervisory
Agreements) with the Office of Thrift Supervision (the
OTS), their primary federal regulator. The
Supervisory Agreements supersede
6
the memorandum of understanding between each of the Company and
the Bank entered into with the OTS in December 2009. The Company
Supervisory Agreement requires the Company to submit a capital
plan for approval by the OTS, and without the prior consent of
the OTS, prohibits the payment of dividends on the
Companys outstanding stock, restricts the incurrence of
debt and limits certain employment and compensation actions
involving directors and executive officers. The Bank Supervisory
Agreement requires the Bank to submit a business plan for
approval by the OTS, as well as plans and policies to address
problem assets, loan modification policies,
concentrations of credit and the documentation of the allowance
for loan and lease losses.
The Bank Supervisory Agreement also places limitations on the
Banks ability to increase its total assets during any
quarter and to engage in certain employment and compensation
actions involving directors and executive officers without the
consent of the OTS. For a complete description of the
Supervisory Agreements, please see
Item 1 Business Regulation
and Supervision Supervisory Agreements in
our Annual Report on
Form 10-K
for the fiscal year ended December 31, 2010. In addition,
the Bank has been informed by the OTS that it intends to impose
an individual minimum capital requirement (IMCR) for
the Bank. An IMCR requires a bank to establish and maintain
levels of capital greater than those generally required for a
bank to be well-capitalized. The Bank has not been
informed by the OTS of the timing or capital levels that may be
required. The proposed IMCR would not affect the Banks
status as well-capitalized within the meaning of the
applicable regulations of the OTS.
Critical
Accounting Estimates
Critical accounting policies are those policies that the
Companys management believes are the most important to
understanding the Companys financial condition and
operating results. These critical accounting policies often
involve estimates and assumptions that could have a material
impact on the Companys financial statements. The Company
has identified the following critical accounting policies that
management believes involve the most difficult, subjective,
and/or
complex judgments that are inherently uncertain. Therefore,
actual financial results could differ significantly depending
upon the estimates, assumptions and other factors used.
Allowance
for Loan Losses and Related Provision
The allowance for loan losses is based on periodic analysis of
the loan portfolio. In this analysis, management considers
factors including, but not limited to, specific occurrences of
loan impairment, changes in the size of the portfolios, national
and regional economic conditions such as unemployment data, loan
portfolio composition, loan delinquencies, local construction
permits, development plans, local economic conditions,
historical experience and observations made by the
Companys ongoing internal audit and regulatory exam
processes. Loans are charged off to the extent they are deemed
to be uncollectible. The Company has established separate
processes to determine the adequacy of the loan loss allowance
for its homogeneous single-family and consumer loan portfolios
and its non-homogeneous loan portfolios. The determination of
the allowance for the non-homogeneous commercial, commercial
real estate and multi-family loan portfolios involves assigning
standardized risk ratings and loss factors that are periodically
reviewed. The loss factors are estimated based on the
Companys own loss experience and are assigned to all loans
without identified credit weaknesses. For each non-performing
loan, the Company also performs an individual analysis of
impairment that is based on the expected cash flows or the value
of the assets collateralizing the loans and establishes any
necessary specific reserves. The determination of the allowance
on the homogeneous single-family and consumer loan portfolios is
calculated on a pooled basis with individual determination of
the allowance for all non-performing loans. The Companys
policies and procedures related to the allowance for loan losses
are consistent with the Interagency Policy Statement on the
Allowance for Loan and Lease Losses that was issued by the
federal financial regulatory agencies in December 2006.
The adequacy of the allowance for loan losses is dependent upon
managements estimates of variables affecting valuation,
appraisals of collateral, evaluations of performance and status,
and the amounts and timing of future cash flows expected to be
received on impaired loans. Such estimates, appraisals,
evaluations and cash flows may be subject to frequent
adjustments due to changing economic prospects of borrowers or
properties. The estimates are reviewed periodically and
adjustments, if any, are recorded in the provision for loan
losses in the periods in which the adjustments become known.
Because of the size of some loans, changes in estimates can have
a significant impact on the loan loss provision. The allowance
is allocated to individual loan categories based upon the
relative risk characteristics of the loan portfolios and the
actual loss experience. The Company increases its allowance for
loan losses by charging the provision for loan losses against
income. The methodology for establishing the allowance for loan
losses takes into consideration probable losses that have been
identified in connection with specific loans as well as losses
in the loan portfolio for which specific reserves are not
required. Although management believes that based on current
conditions the allowance for loan losses is maintained at
7
MANAGEMENT
DISCUSSION AND ANALYSIS
an adequate amount to provide for probable loan losses inherent
in the portfolio as of the balance sheet dates, future
conditions may differ substantially from those anticipated in
determining the allowance for loan losses and adjustments may be
required in the future.
Income
Taxes
Deferred tax assets and liabilities are recognized for the
future tax consequences attributable to temporary differences
between the financial statement carrying amounts of existing
assets and liabilities and their respective tax basis. Deferred
tax assets and liabilities are measured using enacted tax rates
expected to apply to taxable income in the years in which those
temporary differences are expected to be recovered or settled.
The effect on deferred tax assets and liabilities of a change in
tax rates is recognized in income in the period that includes
the enactment date. These calculations are based on many complex
factors including estimates of the timing of reversals of
temporary differences, the interpretation of federal and state
income tax laws and a determination of the differences between
the tax and the financial reporting basis of assets and
liabilities. Actual results could differ significantly from the
estimates and interpretations used in determining the current
and deferred income tax liabilities.
The Company maintains significant net deferred tax assets for
deductible temporary differences, the largest of which relates
to the allowance for loan and real estate losses and net
operating losses. For income tax purposes, only net charge-offs
and certain specific reserves are deductible, not the entire
provision for loan losses. Under generally accepted accounting
principles, a valuation allowance is required to be recognized
if it is more likely than not that the deferred tax
asset will not be realized. The determination of the
realizability of the deferred tax assets is highly subjective
and dependent upon managements judgment and evaluation of
both positive and negative evidence, including the forecasts of
future income, tax planning strategies and assessments of the
current and future economic and business conditions. The Company
considers both positive and negative evidence regarding the
ultimate realizability of deferred tax assets. Positive evidence
includes the ability to implement tax planning strategies to
accelerate taxable income recognition and the probability that
taxable income will be generated in future periods. Negative
evidence includes the Companys cumulative loss in the
prior three year period, current financial performance, and the
general business and economic trends. At December 31, 2010,
the Company recorded a valuation allowance against the entire
deferred tax asset balance. This determination was based
primarily upon the existence of a three year cumulative loss and
continued operating losses in 2010. This three year cumulative
loss position is primarily attributable to significant
provisions for loan losses incurred during the three years ended
December 31, 2010. The creation of the valuation allowance,
although it increased tax expense and similarly reduced tangible
book value, does not have an effect on the Companys cash
flows, and may be recoverable in subsequent periods if the
Company were to realize certain sustained future taxable income.
It is possible that future conditions may differ substantially
from those anticipated in determining the need for a valuation
allowance on deferred tax assets and adjustments may be required
in the future.
Determining the ultimate settlement of any tax position requires
significant estimates and judgments in arriving at the amount of
tax benefits to be recognized in the financial statements. It is
possible that the tax benefits realized upon the ultimate
resolution of a tax position may result in tax benefits that are
significantly different from those estimated.
Results
of Operations
The net loss was $29.0 million for 2010, an increased loss
of $18.2 million, from the $10.8 million loss for
2009. The net loss available to common shareholders was
$30.8 million for the year ended December 31, 2010, an
increased loss of $18.3 million, from the net loss
available to common shareholders of $12.5 million for 2009.
Diluted loss per common share for the year ended
December 31, 2010 was $8.17, an increased loss of $4.78
from the $3.39 diluted loss per common share for the year ended
December 31, 2009. Loss on average assets for 2010 was
2.98%, compared to a 1.00% loss for 2009. Loss on average common
equity was 31.73% for 2010, compared to a 10.33% loss for 2009.
Net
Interest Income
Net interest income was $31.0 million for 2010, a decrease
of $2.9 million, or 8.5%, from $33.9 million for 2009.
Interest income was $48.3 million for 2010, a decrease of
$9.5 million, or 16.4%, from $57.8 million for 2009.
Interest income decreased between the periods primarily because
of a $94 million decrease in the average interest-earning
assets and to a lesser degree a decrease in the average yields
between the periods. Average interest-earning assets decreased
between the periods primarily because of a decrease in the
commercial loan portfolio, which occurred because of declining
loan demand and the Companys focus on improving credit
quality, managing net interest margin and improving capital
ratios and it is anticipated that this trend will continue in
2011. Interest income also decreased because of a decline in the
average yields earned on loans and investments. The decreased
average yields are the result of the 400 basis point
decrease in the prime interest rate that occurred in 2008.
Decreases in the prime rate decreased the rates on adjustable
rate consumer and commercial loans in the portfolio and on the
increasing percentage of new fixed rate loans and
8
investments placed into portfolio in the ensuing years as
pre-2008 loans matured or were repaid. The average yield earned
on interest-earning assets was 5.23% for the year ended
December 31, 2010, a decrease of 45 basis points from
the 5.68% average yield for 2009.
Interest expense was $17.3 million for the year ended
December 31, 2010, a decrease of $6.6 million, or
27.7%, from $23.9 million for 2009. Interest expense
decreased because of the lower interest rates paid on money
market accounts and certificates of deposit. The decreased rates
were the result of the 400 basis point decrease in the
federal funds rate that occurred in 2008. Decreases in the
federal funds rate generally have a lagging effect and decrease
the rates banks pay for deposits. The lagging effect of deposit
rate changes is primarily due to the Banks deposits that
are in the form of certificates of deposit, which do not
re-price immediately when the federal funds rate changes.
Interest expense also decreased because of an $86 million
decrease in the average interest-bearing liabilities between the
periods. The decrease in average interest-bearing liabilities is
primarily the result of a decrease in the average outstanding
brokered certificates of deposit between the periods. The
decrease in brokered deposits in 2010 was the result of using
the proceeds from loan principal payments to fund maturing
brokered deposits and it is anticipated that this trend will
continue as the asset size of the Bank is anticipated to
decrease in 2011. The average interest rate paid on
interest-bearing liabilities was 1.98% for the year ended
December 31, 2010, a decrease of 51 basis points from
the 2.49% average rate paid for the same period of 2009. Net
interest margin (net interest income divided by average
interest-earning assets) was 3.36% for the year ended
December 31, 2010, an increase of 3 basis points, from
the 3.33% margin for 2009.
The following table presents the total dollar amount of interest
income from average interest-earning assets and the resultant
yields, as well as the interest expense on average
interest-bearing liabilities, expressed both in dollars and
rates. Non-accruing loans have been included in the table as
loans carrying a zero yield.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended December 31,
|
|
|
|
|
|
|
|
2010
|
|
|
2009
|
|
|
2008
|
|
|
|
Average
|
|
|
Interest
|
|
|
Average
|
|
|
Average
|
|
|
Interest
|
|
|
Average
|
|
|
Average
|
|
|
Interest
|
|
|
Average
|
|
|
|
Outstanding
|
|
|
Earned/
|
|
|
Yield/
|
|
|
Outstanding
|
|
|
Earned/
|
|
|
Yield/
|
|
|
Outstanding
|
|
|
Earned/
|
|
|
Yield/
|
|
(Dollars in thousands)
|
|
Balance
|
|
|
Paid
|
|
|
Rate
|
|
|
Balance
|
|
|
Paid
|
|
|
Rate
|
|
|
Balance
|
|
|
Paid
|
|
|
Rate
|
|
|
|
|
Interest-earning assets:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Securities available for sale:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Mortgage-backed and related securities
|
|
$
|
42,117
|
|
|
|
1,813
|
|
|
|
4.30
|
%
|
|
$
|
63,725
|
|
|
|
2,768
|
|
|
|
4.34
|
%
|
|
$
|
35,494
|
|
|
|
1,615
|
|
|
|
4.55
|
%
|
Other marketable securities
|
|
|
112,573
|
|
|
|
2,023
|
|
|
|
1.80
|
|
|
|
82,758
|
|
|
|
3,039
|
|
|
|
3.67
|
|
|
|
119,065
|
|
|
|
5,775
|
|
|
|
4.85
|
|
Loans held for sale
|
|
|
2,561
|
|
|
|
117
|
|
|
|
4.57
|
|
|
|
3,161
|
|
|
|
163
|
|
|
|
5.16
|
|
|
|
2,711
|
|
|
|
166
|
|
|
|
6.12
|
|
Loans receivable,
net(1)(2)
|
|
|
740,324
|
|
|
|
44,131
|
|
|
|
5.96
|
|
|
|
848,696
|
|
|
|
51,713
|
|
|
|
6.09
|
|
|
|
887,836
|
|
|
|
58,505
|
|
|
|
6.59
|
|
FHLB stock
|
|
|
7,262
|
|
|
|
182
|
|
|
|
2.51
|
|
|
|
7,286
|
|
|
|
87
|
|
|
|
1.19
|
|
|
|
7,192
|
|
|
|
253
|
|
|
|
3.52
|
|
Other, including cash equivalents
|
|
|
18,626
|
|
|
|
4
|
|
|
|
0.02
|
|
|
|
12,212
|
|
|
|
1
|
|
|
|
0.01
|
|
|
|
16,011
|
|
|
|
198
|
|
|
|
1.24
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total interest-earning assets
|
|
$
|
923,463
|
|
|
|
48,270
|
|
|
|
5.23
|
|
|
$
|
1,017,838
|
|
|
|
57,771
|
|
|
|
5.68
|
|
|
$
|
1,068,309
|
|
|
|
66,512
|
|
|
|
6.23
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest-bearing liabilities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
NOW accounts
|
|
$
|
96,248
|
|
|
|
110
|
|
|
|
0.11
|
%
|
|
$
|
106,360
|
|
|
|
132
|
|
|
|
0.12
|
%
|
|
$
|
126,118
|
|
|
|
1,542
|
|
|
|
1.22
|
%
|
Passbooks
|
|
|
32,929
|
|
|
|
45
|
|
|
|
0.14
|
|
|
|
30,401
|
|
|
|
38
|
|
|
|
0.12
|
|
|
|
40,229
|
|
|
|
412
|
|
|
|
1.02
|
|
Money market accounts
|
|
|
133,113
|
|
|
|
1,341
|
|
|
|
1.01
|
|
|
|
105,854
|
|
|
|
1,430
|
|
|
|
1.35
|
|
|
|
120,333
|
|
|
|
2,821
|
|
|
|
2.34
|
|
Certificate accounts
|
|
|
240,590
|
|
|
|
5,415
|
|
|
|
2.25
|
|
|
|
257,085
|
|
|
|
7,652
|
|
|
|
2.98
|
|
|
|
247,454
|
|
|
|
9,582
|
|
|
|
3.87
|
|
Brokered deposits
|
|
|
152,584
|
|
|
|
4,370
|
|
|
|
2.86
|
|
|
|
232,829
|
|
|
|
8,327
|
|
|
|
3.58
|
|
|
|
287,771
|
|
|
|
12,799
|
|
|
|
4.45
|
|
FHLB advances and Federal Reserve borrowings
|
|
|
131,480
|
|
|
|
5,978
|
|
|
|
4.55
|
|
|
|
155,681
|
|
|
|
6,289
|
|
|
|
4.04
|
|
|
|
123,938
|
|
|
|
5,639
|
|
|
|
4.55
|
|
Other interest-bearing liabilities
|
|
|
1,351
|
|
|
|
0
|
|
|
|
0.00
|
|
|
|
1,219
|
|
|
|
0
|
|
|
|
0.02
|
|
|
|
1,135
|
|
|
|
1
|
|
|
|
0.08
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total interest-bearing liabilities
|
|
$
|
788,295
|
|
|
|
|
|
|
|
|
|
|
$
|
889,429
|
|
|
|
|
|
|
|
|
|
|
$
|
946,978
|
|
|
|
|
|
|
|
|
|
Noninterest checking
|
|
|
85,585
|
|
|
|
|
|
|
|
|
|
|
|
70,364
|
|
|
|
|
|
|
|
|
|
|
|
56,164
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total interest-bearing liabilities and noninterest bearing
deposits
|
|
$
|
873,880
|
|
|
|
17,259
|
|
|
|
1.98
|
|
|
$
|
959,793
|
|
|
|
23,868
|
|
|
|
2.49
|
|
|
$
|
1,003,142
|
|
|
|
32,796
|
|
|
|
3.27
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net interest income
|
|
|
|
|
|
|
31,011
|
|
|
|
|
|
|
|
|
|
|
|
33,903
|
|
|
|
|
|
|
|
|
|
|
|
33,716
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net interest rate spread
|
|
|
|
|
|
|
|
|
|
|
3.26
|
%
|
|
|
|
|
|
|
|
|
|
|
3.19
|
%
|
|
|
|
|
|
|
|
|
|
|
2.96
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net earning assets
|
|
$
|
49,583
|
|
|
|
|
|
|
|
|
|
|
$
|
58,045
|
|
|
|
|
|
|
|
|
|
|
$
|
65,167
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net interest margin
|
|
|
|
|
|
|
|
|
|
|
3.36
|
%
|
|
|
|
|
|
|
|
|
|
|
3.33
|
%
|
|
|
|
|
|
|
|
|
|
|
3.16
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Average interest-earning assets to average interest-bearing
liabilities and noninterest bearing deposits
|
|
|
|
|
|
|
105.67
|
%
|
|
|
|
|
|
|
|
|
|
|
106.05
|
%
|
|
|
|
|
|
|
|
|
|
|
106.50
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) |
|
Tax exempt income was not
significant; therefore, the yield was not presented on a tax
equivalent basis for any of the years presented. The tax-exempt
income was $0.4 million for 2010, $0.7 million for
2009 and $1.0 million for 2008.
|
|
(2) |
|
Calculated net of deferred loan
fees, loan discounts, loans in process and loss reserve.
|
Net interest margin increased to 3.36% in 2010 from 3.33% in
2009 primarily because the cost of interest-bearing liabilities
decreased at a faster rate than the yield on interest-earning
assets due to the lagging effect
9
MANAGEMENT
DISCUSSION AND ANALYSIS
of deposit price changes in relation to loan price changes. Net
interest margin was also positively impacted by a change in the
deposit mix as a lower percentage of deposits were in higher
priced brokered certificates of deposits in 2010 when compared
to 2009. Brokered deposits decreased in 2010 as the proceeds
from loan payoffs were used to pay off the outstanding brokered
deposits that matured during the year. Average net earning
assets decreased $8.4 million to $49.6 million in 2010
compared to $58.0 million for 2009. Net earning assets
decreased primarily because of increases in non-performing
assets and loan charge offs during 2010.
The following table presents the dollar amount of changes in
interest income and interest expense for major components of
interest-earning assets and interest-bearing liabilities. It
quantifies the changes in interest income and interest expense
related to changes in the average outstanding balances (volume)
and those changes caused by fluctuating interest rates. For each
category of interest-earning assets and interest-bearing
liabilities, information is provided on changes attributable to
(i) changes in volume (i.e., changes in volume multiplied
by old rate) and (ii) changes in rate (i.e., changes in
rate multiplied by old volume).
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended December 31,
|
|
|
|
2010 vs. 2009
|
|
|
|
|
|
2009 vs. 2008
|
|
|
|
|
|
|
Increase (Decrease)
|
|
|
Total
|
|
|
Increase (Decrease)
|
|
|
Total
|
|
|
|
Due to
|
|
|
Increase
|
|
|
Due to
|
|
|
Increase
|
|
(Dollars in thousands)
|
|
Volume(1)
|
|
|
Rate(1)
|
|
|
(Decrease)
|
|
|
Volume(1)
|
|
|
Rate(1)
|
|
|
(Decrease)
|
|
Interest-earning assets:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Securities available for sale:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Mortgage-backed and related securities
|
|
$
|
(939
|
)
|
|
|
(16
|
)
|
|
|
(955
|
)
|
|
|
1,285
|
|
|
|
(132
|
)
|
|
|
1,153
|
|
Other marketable securities
|
|
|
1,095
|
|
|
|
(2,111
|
)
|
|
|
(1,016
|
)
|
|
|
(1,761
|
)
|
|
|
(975
|
)
|
|
|
(2,736
|
)
|
Loans held for sale
|
|
|
(31
|
)
|
|
|
(15
|
)
|
|
|
(46
|
)
|
|
|
27
|
|
|
|
(30
|
)
|
|
|
(3
|
)
|
Loans receivable, net
|
|
|
(6,391
|
)
|
|
|
(1,192
|
)
|
|
|
(7,583
|
)
|
|
|
(2,510
|
)
|
|
|
(4,282
|
)
|
|
|
(6,792
|
)
|
Cash equivalents
|
|
|
1
|
|
|
|
3
|
|
|
|
4
|
|
|
|
(47
|
)
|
|
|
(150
|
)
|
|
|
(197
|
)
|
FHLB stock
|
|
|
0
|
|
|
|
95
|
|
|
|
95
|
|
|
|
3
|
|
|
|
(169
|
)
|
|
|
(166
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total interest-earning assets
|
|
$
|
(6,265
|
)
|
|
|
(3,236
|
)
|
|
|
(9,501
|
)
|
|
|
(3,003
|
)
|
|
|
(5,738
|
)
|
|
|
(8,741
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest-bearing liabilities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
NOW accounts
|
|
$
|
(19
|
)
|
|
|
(3
|
)
|
|
|
(22
|
)
|
|
|
(405
|
)
|
|
|
(1,005
|
)
|
|
|
(1,410
|
)
|
Passbooks
|
|
|
3
|
|
|
|
4
|
|
|
|
7
|
|
|
|
(101
|
)
|
|
|
(273
|
)
|
|
|
(374
|
)
|
Money market accounts
|
|
|
367
|
|
|
|
(456
|
)
|
|
|
(89
|
)
|
|
|
(422
|
)
|
|
|
(969
|
)
|
|
|
(1,391
|
)
|
Certificates
|
|
|
(651
|
)
|
|
|
(1,587
|
)
|
|
|
(2,238
|
)
|
|
|
373
|
|
|
|
(2,303
|
)
|
|
|
(1,930
|
)
|
Brokered deposits
|
|
|
(2,869
|
)
|
|
|
(1,087
|
)
|
|
|
(3,956
|
)
|
|
|
(2,446
|
)
|
|
|
(2,026
|
)
|
|
|
(4,472
|
)
|
FHLB advances and Federal Reserve borrowings
|
|
|
(166
|
)
|
|
|
(145
|
)
|
|
|
(311
|
)
|
|
|
426
|
|
|
|
112
|
|
|
|
538
|
|
Other interest-bearing liabilities
|
|
|
0
|
|
|
|
0
|
|
|
|
0
|
|
|
|
127
|
|
|
|
(16
|
)
|
|
|
111
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total interest-bearing liabilities
|
|
|
(3,335
|
)
|
|
|
(3,274
|
)
|
|
|
(6,609
|
)
|
|
|
(2,448
|
)
|
|
|
(6,480
|
)
|
|
|
(8,928
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Increase (decrease) in net interest income
|
|
$
|
(2,930
|
)
|
|
|
38
|
|
|
|
(2,892
|
)
|
|
|
(555
|
)
|
|
|
742
|
|
|
|
187
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) |
|
For purposes of this table, changes
attributable to both rate and volume which cannot be segregated,
have been allocated proportionately to the change due to volume
and the change due to rate.
|
10
The following table sets forth the weighted average yields on
the Companys interest-earning assets, the weighted average
interest rates on interest-bearing liabilities and the interest
rate spread between the weighted average yields and rates as of
the date indicated. Non-accruing loans have been included in the
table as loans carrying a zero yield.
At December 31,
2010
|
|
|
Weighted average yield on:
|
|
|
Securities available for sale:
|
|
|
Mortgage-backed and related securities
|
|
4.14%
|
Other marketable securities
|
|
1.27
|
Loans held for sale
|
|
4.27
|
Loans receivable, net
|
|
6.33
|
Federal Home Loan Bank stock
|
|
4.00
|
Other interest-earnings assets
|
|
0.02
|
Combined weighted average yield on interest-earning assets
|
|
5.38
|
|
|
|
Weighted average rate on:
|
|
|
NOW accounts
|
|
0.11%
|
Passbooks
|
|
0.15
|
Money market accounts
|
|
0.75
|
Certificates
|
|
2.08
|
Federal Home Loan Bank advances
|
|
4.44
|
Combined weighted average rate on interest-bearing liabilities
|
|
1.69
|
Interest rate spread
|
|
3.69
|
Provision
for Loan Losses
The provision for loan losses was $33.4 million for the
year ended December 31, 2010, an increase of
$6.7 million, from $26.7 million for the year ended
December 31, 2009. The provision for loan losses remained
elevated in 2010 primarily because of the $25.9 million in
additional reserves established on commercial real estate and
commercial business loans primarily as a result of decreases in
the estimated value of the underlying collateral supporting the
loans, $1.6 million in additional reserves established on a
commercial loan due to the borrower filing bankruptcy and a
$4.3 million increase in the reserves required for other
risk rated commercial loans as a result of an internal analysis
of our loan portfolio. Total non-performing assets were
$84.5 million at December 31, 2010, an increase of
$7.1 million from $77.4 million at December 31,
2009. Non-performing loans increased $7.0 million and
foreclosed and repossessed assets increased $0.1 million
during 2010. The non-performing loan and foreclosed and
repossessed asset activity for 2010 and 2009 was as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
December 31,
|
|
(Dollars in thousands)
|
|
2010
|
|
|
2009
|
|
|
|
|
Non-performing loans:
|
|
|
|
|
|
|
|
|
Balance at beginning of year
|
|
$
|
61,127
|
|
|
|
64,173
|
|
Classified as non-performing
|
|
|
62,009
|
|
|
|
44,632
|
|
Charge offs
|
|
|
(15,231
|
)
|
|
|
(25,031
|
)
|
Principal payments received
|
|
|
(13,733
|
)
|
|
|
(4,322
|
)
|
Classified as accruing
|
|
|
(10,972
|
)
|
|
|
(1,106
|
)
|
Transferred to real estate owned
|
|
|
(15,126
|
)
|
|
|
(17,219
|
)
|
|
|
|
|
|
|
|
|
|
Balance at end of year
|
|
$
|
68,074
|
|
|
|
61,127
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
December 31,
|
|
(Dollars in thousands)
|
|
2010
|
|
|
2009
|
|
|
|
|
Foreclosed and repossessed asset activity:
|
|
|
|
|
|
|
|
|
Balance at beginning of year
|
|
$
|
16,262
|
|
|
|
10,583
|
|
Transferred from non-performing loans
|
|
|
15,126
|
|
|
|
17,219
|
|
Other foreclosures/repossessions
|
|
|
1,158
|
|
|
|
1,237
|
|
Real estate sold
|
|
|
(14,448
|
)
|
|
|
(9,819
|
)
|
Net gain on sale of assets
|
|
|
747
|
|
|
|
1,436
|
|
Write downs
|
|
|
(2,450
|
)
|
|
|
(4,394
|
)
|
|
|
|
|
|
|
|
|
|
Balance at end of year
|
|
$
|
16,395
|
|
|
|
16,262
|
|
|
|
|
|
|
|
|
|
|
Loans classified as non-performing during the year increased
$17.4 million, from $44.6 million in 2009 to
$62.0 million in 2010. The increase in loans classified as
non-performing reflects the relative weakness in the housing and
commercial real estate markets that continued to cause
reductions in the values of the collateral supporting some loans
and adversely affecting the ability of some borrowers to comply
with their loan payment requirements as well as the
Companys increased level of internal loan reviews.
11
MANAGEMENT
DISCUSSION AND ANALYSIS
A rollforward of the allowance for loan losses for 2010 and 2009
is summarized as follows:
|
|
|
|
|
|
|
|
|
|
|
(Dollars in thousands)
|
|
2010
|
|
|
2009
|
|
|
|
|
Balance at January 1,
|
|
$
|
23,812
|
|
|
|
21,257
|
|
Provision
|
|
|
33,381
|
|
|
|
26,699
|
|
Charge offs:
|
|
|
|
|
|
|
|
|
Commercial
|
|
|
(7,006
|
)
|
|
|
(9,421
|
)
|
Commercial real estate
|
|
|
(7,095
|
)
|
|
|
(13,548
|
)
|
Consumer
|
|
|
(907
|
)
|
|
|
(1,980
|
)
|
Single family mortgage
|
|
|
(254
|
)
|
|
|
(82
|
)
|
Recoveries
|
|
|
897
|
|
|
|
887
|
|
|
|
|
|
|
|
|
|
|
Balance at December 31,
|
|
$
|
42,828
|
|
|
$
|
23,812
|
|
|
|
|
|
|
|
|
|
|
General allowance
|
|
$
|
17,794
|
|
|
$
|
11,760
|
|
Specific allowance
|
|
|
25,034
|
|
|
|
12,052
|
|
|
|
|
|
|
|
|
|
|
|
|
$
|
42,828
|
|
|
$
|
23,812
|
|
|
|
|
|
|
|
|
|
|
The allowance for loan losses increased in 2010 primarily
because of the $13.0 million increase in specific reserves
established during the year due to decreases in the estimated
value of the underlying collateral supporting the loans. The
general allowance also increased because a periodic analysis of
the commercial loan portfolio resulted in increased reserve
percentages on performing loans due to the recent increase in
charge off activity.
Non-Interest
Income
Non-interest income was $7.3 million in 2010, a decrease of
$0.8 million, or 10.0%, from $8.1 million for 2009.
The following table presents the components of non-interest
income:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Percentage
|
|
|
|
Year Ended December 31,
|
|
|
Increase (Decrease)
|
|
|
|
|
|
|
|
|
(Dollars in thousands)
|
|
2010
|
|
|
2009
|
|
|
2008
|
|
|
2010/2009
|
|
|
2009/2008
|
|
|
|
|
Fees and service charges
|
|
$
|
3,741
|
|
|
|
4,137
|
|
|
|
4,269
|
|
|
|
(9.6
|
)%
|
|
|
(3.1
|
)%
|
Loan servicing fees
|
|
|
1,067
|
|
|
|
1,042
|
|
|
|
955
|
|
|
|
2.4
|
|
|
|
9.1
|
|
Securities gains, net
|
|
|
0
|
|
|
|
5
|
|
|
|
479
|
|
|
|
(100.0
|
)
|
|
|
(99.0
|
)
|
Gain on sales of loans
|
|
|
1,987
|
|
|
|
2,273
|
|
|
|
651
|
|
|
|
(12.6
|
)
|
|
|
249.2
|
|
Other non-interest income
|
|
|
476
|
|
|
|
625
|
|
|
|
749
|
|
|
|
(23.8
|
)
|
|
|
(16.6
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total non-interest income
|
|
$
|
7,271
|
|
|
|
8,082
|
|
|
|
7,103
|
|
|
|
(10.0
|
)
|
|
|
13.8
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Fees and service charges decreased $396,000 between the periods
primarily because of decreased overdraft fees and decreased ATM
fees as a result of exiting a customer ATM relationship in the
first quarter of 2010. Gain on sales of loans decreased $286,000
between the periods primarily because of a decrease in the gains
recognized on the sale of single family mortgage loans caused by
a decrease in loan originations and sales between the periods.
Other income decreased $149,000 primarily as a result of
increased losses on asset sales and decreased revenue from the
sale of uninsured investment products. Loan servicing fees
increased $25,000 between the periods due to an increase in the
single-family mortgage loans being serviced.
12
Non-Interest
Expense
Non-interest expense was $27.6 million for 2010, a decrease
of $4.1 million, or 13.0%, from $31.7 million for
2009. The following table presents the components of
non-interest expense:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Percentage
|
|
|
|
Year Ended December 31,
|
|
|
Increase (Decrease)
|
|
|
|
|
|
|
|
|
(Dollars in thousands)
|
|
2010
|
|
|
2009
|
|
|
2008
|
|
|
2010/2009
|
|
|
2009/2008
|
|
|
|
|
Compensation and benefits
|
|
$
|
13,516
|
|
|
|
13,432
|
|
|
|
12,464
|
|
|
|
0.6
|
%
|
|
|
7.8
|
%
|
Losses (gains) on real estate owned
|
|
|
1,165
|
|
|
|
3,873
|
|
|
|
(187
|
)
|
|
|
(69.9
|
)
|
|
|
2,171.1
|
|
Occupancy
|
|
|
4,082
|
|
|
|
4,084
|
|
|
|
4,521
|
|
|
|
(0.0
|
)
|
|
|
(9.7
|
)
|
Deposit insurance
|
|
|
1,933
|
|
|
|
1,973
|
|
|
|
678
|
|
|
|
(2.0
|
)
|
|
|
191.0
|
|
Data processing
|
|
|
1,040
|
|
|
|
1,182
|
|
|
|
1,731
|
|
|
|
(12.0
|
)
|
|
|
(31.7
|
)
|
Goodwill impairment charge
|
|
|
0
|
|
|
|
0
|
|
|
|
3,801
|
|
|
|
N/A
|
|
|
|
N/A
|
|
Other
|
|
|
5,820
|
|
|
|
7,145
|
|
|
|
6,226
|
|
|
|
(18.5
|
)
|
|
|
14.8
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total non-interest expense
|
|
$
|
27,556
|
|
|
|
31,689
|
|
|
|
29,234
|
|
|
|
(13.0
|
)
|
|
|
8.4
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Losses on real estate owned decreased $2.7 million between
the periods because of the decreases in the losses recognized on
real estate sold. Other non-interest expenses decreased
$1.3 million due primarily to the $1.2 million impact
of the reversal of the accrued interest on a state tax
assessment as a result of a favorable Minnesota Supreme Court
ruling, a $122,000 decrease in item processing charges as a
result of implementing improved clearing procedures and a
$114,000 decrease in postage and printing supplies primarily as
a result of increasing the number of customers receiving
electronic statements. Compensation expense increased $84,000
between the periods primarily because of increased personnel in
the commercial loan recovery area. Data processing expense
decreased $142,000 between the periods primarily because of a
change in the Companys ATM and debit card vendor during
the fourth quarter of 2010.
Income
Taxes
The Company considers the calculation of current and deferred
income taxes to be a critical accounting policy that is subject
to significant estimates. Actual results could differ
significantly from the estimates and interpretations used in
determining the current and deferred income tax assets and
liabilities. The effect of income taxes changed
$11.9 million between the periods from a benefit of
$5.6 million for 2009 to an expense of $6.3 million
for 2010. During 2009, additional income tax expense of
$1.0 million was recorded, which was a reduction of the
overall tax benefit, as a result of an unfavorable tax court
ruling related to the tax treatment of the inter-company
dividends paid to the Bank by a former subsidiary in prior tax
years. Excluding this adjustment, the effective tax rate would
have been 40.3% for 2009. During 2010, income taxes increased
$16.6 million as a result of recording a deferred tax asset
valuation allowance, which was partially offset by a
$1.2 million tax benefit recorded as a result of a
favorable Minnesota Supreme Court tax ruling, which reversed the
unfavorable tax court ruling from 2009. Excluding these
adjustments, the effective tax rate would have been 39.7% for
2010.
Net
Loss Available to Common Shareholders
On December 23, 2008, the Company sold preferred stock and
a related warrant to the United States Treasury for
$26.0 million. The preferred shares are entitled to a 5%
annual cumulative dividend for each of the first five years of
the investment, increasing to 9% thereafter, unless HMN redeems
the shares. The cumulative preferred dividends payable is
$325,000 each quarter for the first five years the preferred
shares are outstanding and increases to $585,000 each quarter
after that if the shares are not redeemed. The Company paid all
preferred dividends to the U.S. Treasury that were due in
2009 and 2010. The Company elected to defer the
February 15, 2011 dividend payment on the preferred stock
after consulting with the OTS. The determination to defer the
dividend payment was made in order to preserve cash for
potential future needs. Under its Supervisory Agreement, the
Company may not pay any dividend on its outstanding preferred
stock or common stock without the consent of the OTS. The
dividends on the preferred stock are cumulative and, if the
Company fails to pay dividends for six quarters, whether or not
consecutive, the Treasury will have the right to appoint two
representatives to the Companys board of directors. Net
loss available to common stockholders is the net loss less the
preferred dividends paid or accrued for the period.
The net loss available to common shareholders was
$30.8 million for the year ended December 31, 2010, an
increased loss of $18.3 million, from the net loss
available to common shareholders of $12.5 million for 2009.
The net loss available to common shareholders increased
primarily because of the decrease in net income between the
periods.
13
MANAGEMENT
DISCUSSION AND ANALYSIS
Comparison
of 2009 with 2008
The net loss was $10.8 million for 2009, an increased loss
of $669,000, from the $10.1 million loss for 2008. Due to
preferred stock dividends and discount accretion, there was a
net loss available to common shareholders of $12.5 million
for the year ended December 31, 2009, an increased loss of
$2.3 million from the net loss available to common
shareholders of $10.2 million for 2008. Diluted loss per
common share for the year ended December 31, 2009 was
$3.39, an increased loss of $0.61 from the $2.78 diluted loss
per common share for the year ended December 31, 2008. Loss
on average assets for 2009 was 1.00% compared to a loss of 0.91%
for 2008. Loss on average common equity was 10.33% for 2009,
compared to 10.61% for 2008.
Net interest income was $33.9 million for 2009, an increase
of $187,000, or 0.6%, from $33.7 million for 2008. Interest
income was $57.8 million for 2009, a decrease of
$8.7 million, or 13.1%, from $66.5 million for 2008.
Interest income decreased primarily because of a decrease in the
average yields earned on loans and investments. The decreased
average yields were the result of the 400 basis point
decrease in the prime interest rate that occurred during 2008.
Decreases in the prime rate, which is the rate that banks charge
their prime business customers, generally decrease the rates on
adjustable rate consumer and commercial loans in the portfolio
and on new loans originated. Interest income was also adversely
affected by the decrease in the average net loans receivable of
$39.1 million and the increase in the average
non-performing assets between the periods. The decrease in
outstanding loans in 2009 was a result of declining loan demand
and the Companys focus on improving credit quality,
managing interest rate risk and improving capital ratios. The
average yield earned on interest-earning assets was 5.68% for
2009, a decrease of 55 basis points from the 6.23% average
yield for 2008.
Interest expense was $23.9 million for 2009, a decrease of
$8.9 million, or 27.2%, from $32.8 million for 2008.
Interest expense decreased primarily because of lower interest
rates paid on money market and certificates of deposit accounts.
The decreased rates were the result of the 400 basis point
decrease in the federal funds rate that occurred during 2008.
Decreases in the federal funds rate generally have a lagging
effect and decrease the rates banks pay for deposits. Interest
expense also decreased because of a $43.3 million decrease
in average interest-bearing liabilities between the periods. The
decrease in average interest-bearing liabilities is primarily
the result of a decrease in the outstanding brokered
certificates of deposits between the periods. The decrease in
brokered deposits in 2009 was the result of using the proceeds
from loan principal payments to fund maturing brokered deposits.
The average interest rate paid on interest-bearing liabilities
was 2.49% for 2009, a decrease of 78 basis points from the
3.27% paid for 2008. Net interest margin (net interest income
divided by average interest earning assets) for 2009 was 3.33%,
an increase of 17 basis points, compared to 3.16% for 2008.
Net interest margin increased to 3.33% in 2009 from 3.16% in
2008 primarily because the cost of interest-bearing liabilities
decreased at a faster rate than the yield on interest-earning
assets due to the lagging effect of deposit price changes in
relation to loan price changes. Net interest margin was also
positively impacted by a change in the deposit mix as a lower
percentage of deposits were in higher priced brokered
certificates of deposit in 2009 when compared to 2008. Brokered
deposits decreased in 2009 as the proceeds from loan payoffs
were used to pay off the outstanding brokered deposits that
matured during the year. Average net earning assets decreased
$7.2 million to $58.0 million in 2009 compared to
$65.2 million for 2008. Net earning assets decreased
primarily because of increases in non-performing assets and loan
charge offs during 2009.
The provision for loan losses was $26.7 million for 2009,
the same as for 2008. The provision for loan losses remained
elevated in 2009 primarily because of the high loan loss
allowances recorded for specific commercial real estate loans
due to decreases in the estimated value of the underlying
collateral supporting the loans. The loan loss provision for
2009 includes a $6.9 million increase on two unrelated
commercial loans that were charged off after it was determined
that the collateral supporting the loans was inadequate due to
the apparently fraudulent actions of the respective borrowers.
In addition, a $3.0 million provision for loan losses was
established on two alternative fuel plants during 2009 based on
updated appraised values, and an additional provision for loan
losses of $2.9 million was recorded on two non-performing
residential development loans. An analysis of the loan portfolio
during the year resulted in a $2.7 million increase in the
loan loss provision for other risk-rated loans. An additional
$1.0 million increase in the loan loss provision related to
two loans to financial institutions was recorded in 2009 due to
the deterioration of their financial condition. The loan loss
provision for 2008 included a $12.0 million provision and
related charge off due to apparently fraudulent activity on a
commercial loan. Total non-performing assets were
$77.4 million at December 31, 2009, an increase of
$2.6 million, or 3.5%, from $74.8 million at
December 31, 2008. Non-performing loans decreased
$3.1 million to $61.1 million and foreclosed and
repossessed assets increased $5.7 million to
$16.3 million.
14
Non-interest income was $8.1 million for 2009, an increase
of $1.0 million, or 13.8%, from $7.1 million for 2008.
Gain on sales of loans increased $1.6 million between the
periods because of an increase in the sales of single family
mortgages between the periods due to the low interest rate
environment during 2009. Loan servicing fees increased $87,000
between the periods due to an increase in the single-family
mortgage loans being serviced. Security gains decreased $474,000
because of decreased investment sales. Fees and service charges
decreased $132,000 between the periods primarily because of
decreased retail deposit account overdrafts and fees. Other
non-interest income decreased $124,000 between the periods due
primarily to a decrease in the sales of uninsured investment
products.
Non-interest expense was $31.7 million for 2009, an
increase of $2.5 million, or 8.4%, from $29.2 million
for 2008. Losses on real estate owned increased
$4.1 million between 2008 and 2009 primarily because the
losses recognized on three residential developments, caused by a
decrease in their estimated value, exceeded the gains recognized
on the sale of two commercial real estate properties. Deposit
insurance premiums increased $1.3 million due to increased
FDIC insurance premium rates and a special FDIC assessment of
$483,000 that was paid in 2009. Compensation and benefits
expense increased $968,000 between the periods primarily because
of additional staffing in the mortgage, commercial and computer
operations areas and costs associated with the employment
agreement of a former executive officer. Other non-interest
expenses increased $919,000 primarily because of an increase in
the costs related to other real estate owned. These increases
were offset by a $3.8 million decrease in goodwill
impairment charges between the periods. Data processing costs
decreased $549,000 between the periods primarily because of
decreases in third party vendor charges for internet and other
banking services as a result of the system conversion that
occurred in the fourth quarter of 2008. Occupancy expense
decreased $437,000 primarily because of a decrease in
depreciation expense and non-capitalized software and equipment
purchases.
The Company considers the calculation of current and deferred
income taxes to be a critical accounting policy that is subject
to significant estimates. Actual results could differ
significantly from the estimates and interpretations used in
determining the current and deferred income tax assets and
liabilities. The income tax benefit was $5.6 million for
the year ended December 31, 2009, an increased benefit of
$623,000, compared to a $5.0 million benefit for the year
ended December 31, 2008. The increased income tax benefit
was due to an increased taxable loss and an effective tax rate
that increased from 33.0% for 2008 to 34.2% for 2009. The
effective tax rate was lower in 2008 primarily due to the
nondeductible goodwill impairment charge that was recorded in
2008.
The Company is headquartered in Minnesota and files a state
income tax return with the Minnesota Department of Revenue
(MDR). In January 2007, the MDR proposed adjustments of
$2.2 million to the Companys Minnesota state tax
liability related to the tax treatment of the inter-company
dividends paid to the Bank by a former subsidiary in 2002, 2003
and 2004. The Company challenged the additional assessment and
the case was heard by the Minnesota tax court, which ruled in
favor of the MDR in the second quarter of 2009. The Company
recorded additional income tax expense of $1.0 million and
interest of $461,000 at that time. The Company appealed the tax
court ruling to the Minnesota Supreme Court. The case was heard
in the fourth quarter of 2009 and a favorable ruling was
received in the second quarter of 2010. The Company had
previously reserved for the entire amount of the proposed
adjustment, therefore, the favorable ruling resulted in a
reduction in income tax expense of $1.2 million and a
reduction in other expense of $734,000 for accrued interest.
The net loss available to common shareholders was
$12.5 million for the year ended December 31, 2009, an
increased loss of $2.3 million from the net loss available
to common shareholders of $10.2 million for 2008. The net
loss available to common shareholders increased primarily
because of the $1.7 million increase in the preferred stock
dividend and discount accretion costs between the periods. The
increased preferred stock dividend and discount accretion costs
in 2009 are the result of the preferred stock being outstanding
for the entire year compared to only a partial year in 2008.
15
MANAGEMENT
DISCUSSION AND ANALYSIS
Financial
Condition
Loans
Receivable, Net
The following table sets forth the information on the
Companys loan portfolio in dollar amounts and percentages
(before deductions for loans in process, deferred fees and
discounts and allowances for losses) as of the dates indicated:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
December 31,
|
|
|
|
2010
|
|
|
2009
|
|
|
2008
|
|
|
2007
|
|
|
2006
|
|
(Dollars in thousands)
|
|
Amount
|
|
|
Percent
|
|
|
Amount
|
|
|
Percent
|
|
|
Amount
|
|
|
Percent
|
|
|
Amount
|
|
|
Percent
|
|
|
Amount
|
|
|
Percent
|
|
|
|
|
Real Estate Loans:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
One-to-four
family
|
|
$
|
128,535
|
|
|
|
18.14
|
%
|
|
$
|
144,631
|
|
|
|
17.54
|
%
|
|
$
|
161,989
|
|
|
|
17.51
|
%
|
|
$
|
152,974
|
|
|
|
17.33
|
%
|
|
$
|
134,269
|
|
|
|
17.10
|
%
|
Multi-family
|
|
|
48,266
|
|
|
|
6.81
|
|
|
|
59,266
|
|
|
|
7.18
|
|
|
|
29,292
|
|
|
|
3.17
|
|
|
|
29,073
|
|
|
|
3.29
|
|
|
|
29,863
|
|
|
|
3.80
|
|
Commercial
|
|
|
292,874
|
|
|
|
41.34
|
|
|
|
312,714
|
|
|
|
37.92
|
|
|
|
325,304
|
|
|
|
35.16
|
|
|
|
281,822
|
|
|
|
31.92
|
|
|
|
294,490
|
|
|
|
37.49
|
|
Construction or development
|
|
|
15,251
|
|
|
|
2.15
|
|
|
|
40,412
|
|
|
|
4.90
|
|
|
|
108,283
|
|
|
|
11.70
|
|
|
|
111,034
|
|
|
|
12.58
|
|
|
|
60,178
|
|
|
|
7.66
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total real estate loans
|
|
|
484,926
|
|
|
|
68.44
|
|
|
|
557,023
|
|
|
|
67.54
|
|
|
|
624,868
|
|
|
|
67.54
|
|
|
|
574,903
|
|
|
|
65.12
|
|
|
|
518,800
|
|
|
|
66.05
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other Loans:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Consumer Loans:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Automobile
|
|
|
604
|
|
|
|
0.08
|
|
|
|
902
|
|
|
|
0.11
|
|
|
|
1,333
|
|
|
|
0.14
|
|
|
|
1,730
|
|
|
|
0.20
|
|
|
|
3,093
|
|
|
|
0.39
|
|
Home equity line
|
|
|
44,933
|
|
|
|
6.34
|
|
|
|
50,369
|
|
|
|
6.11
|
|
|
|
52,243
|
|
|
|
5.65
|
|
|
|
51,317
|
|
|
|
5.81
|
|
|
|
54,247
|
|
|
|
6.91
|
|
Home equity
|
|
|
17,840
|
|
|
|
2.52
|
|
|
|
21,088
|
|
|
|
2.55
|
|
|
|
22,912
|
|
|
|
2.48
|
|
|
|
20,254
|
|
|
|
2.30
|
|
|
|
21,263
|
|
|
|
2.71
|
|
Mobile home
|
|
|
764
|
|
|
|
0.11
|
|
|
|
977
|
|
|
|
0.12
|
|
|
|
1,316
|
|
|
|
0.14
|
|
|
|
1,699
|
|
|
|
0.19
|
|
|
|
2,052
|
|
|
|
0.26
|
|
Land/lot loans
|
|
|
2,510
|
|
|
|
0.35
|
|
|
|
3,190
|
|
|
|
0.39
|
|
|
|
2,969
|
|
|
|
0.32
|
|
|
|
4,151
|
|
|
|
0.47
|
|
|
|
5,501
|
|
|
|
0.70
|
|
Other
|
|
|
3,952
|
|
|
|
0.56
|
|
|
|
5,689
|
|
|
|
0.69
|
|
|
|
5,828
|
|
|
|
0.63
|
|
|
|
5,758
|
|
|
|
0.65
|
|
|
|
3,692
|
|
|
|
0.47
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total consumer loans
|
|
|
70,603
|
|
|
|
9.96
|
|
|
|
82,215
|
|
|
|
9.97
|
|
|
|
86,601
|
|
|
|
9.36
|
|
|
|
84,909
|
|
|
|
9.62
|
|
|
|
89,848
|
|
|
|
11.44
|
|
Commercial business loans
|
|
|
153,039
|
|
|
|
21.60
|
|
|
|
185,525
|
|
|
|
22.49
|
|
|
|
213,775
|
|
|
|
23.10
|
|
|
|
222,959
|
|
|
|
25.26
|
|
|
|
176,770
|
|
|
|
22.51
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total other loans
|
|
|
223,642
|
|
|
|
31.56
|
|
|
|
267,740
|
|
|
|
32.46
|
|
|
|
300,376
|
|
|
|
32.46
|
|
|
|
307,868
|
|
|
|
34.88
|
|
|
|
266,618
|
|
|
|
33.95
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total loans
|
|
|
708,568
|
|
|
|
100.00
|
%
|
|
|
824,763
|
|
|
|
100.00
|
%
|
|
|
925,244
|
|
|
|
100.00
|
%
|
|
|
882,771
|
|
|
|
100.00
|
%
|
|
|
785,418
|
|
|
|
100.00
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Less:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loans in process **
|
|
|
0
|
|
|
|
|
|
|
|
0
|
|
|
|
|
|
|
|
0
|
|
|
|
|
|
|
|
3,011
|
|
|
|
|
|
|
|
5,252
|
|
|
|
|
|
Unamortized (premiums)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
discounts
|
|
|
413
|
|
|
|
|
|
|
|
177
|
|
|
|
|
|
|
|
569
|
|
|
|
|
|
|
|
(11
|
)
|
|
|
|
|
|
|
40
|
|
|
|
|
|
Net deferred loan fees
|
|
|
1,086
|
|
|
|
|
|
|
|
1,518
|
|
|
|
|
|
|
|
2,529
|
|
|
|
|
|
|
|
2,245
|
|
|
|
|
|
|
|
2,021
|
|
|
|
|
|
Allowance for losses
|
|
|
42,828
|
|
|
|
|
|
|
|
23,812
|
|
|
|
|
|
|
|
21,257
|
|
|
|
|
|
|
|
12,438
|
|
|
|
|
|
|
|
9,873
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total loans receivable, net
|
|
$
|
664,241
|
|
|
|
|
|
|
$
|
799,256
|
|
|
|
|
|
|
$
|
900,889
|
|
|
|
|
|
|
$
|
865,088
|
|
|
|
|
|
|
$
|
768,232
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
** |
|
Core systems converted in 2008,
loans in process after this date are reflected in loan amounts
in table.
|
In 2010, the Company continued to focus on improving credit
quality, managing interest rate risk and improving capital
ratios which resulted in a decrease in outstanding loan
balances. As a result of declining loan demand and the reasons
noted above, it is anticipated that the size of our overall loan
portfolio will continue to decline in 2011. Furthermore,
pursuant to the Bank Supervisory Agreement, the Bank may not
increase its total assets during any quarter in excess of the
amount of net interest credited on deposit liabilities during
the prior quarter, without OTS approval.
The Companys commercial business and commercial real
estate loan portfolios continue to be impacted by the reduced
demand for real estate, particularly as it relates to
single-family and commercial land developments as many of these
loans were made to borrowers associated with the real estate
industry. More stringent lending standards implemented by the
mortgage industry in recent years have made it more difficult
for some borrowers with marginal credit to qualify for a
mortgage. This decrease in available credit and the overall
weakness in the economy over the past several years reduced the
demand for single family homes and the values of existing
properties and developments and is reflected in the
$84.5 million of Company assets that were classified as
non-performing at the end of 2010. We continue to work with the
borrowers in order to resolve the non-performing status of these
loans in the most cost effective manner. Because cash flow is
dependent, in many cases, on the sale of the properties, it will
take some time to reduce some of the non-performing assets due
to the limited demand for the properties.
One-to-four
family real estate loans were $128.5 million at
December 31, 2010, a decrease of $16.1 million,
compared to $144.6 million at
16
December 31, 2009. Mortgage loan refinance activity
remained strong in 2010 due to the historically low mortgage
rates experienced and almost all of the refinanced loans
originated were sold into the secondary market and were not
placed in the portfolio in order to manage the Companys
interest rate risk position. The increase in the amount of
mortgage loans refinancing was the primary reason for the
decrease in the
one-to-four
family loan portfolio during 2010.
Multi-family real estate loans were $48.3 million at
December 31, 2010, a decrease of $11.0 million,
compared to $59.3 million at December 31, 2009. The
decrease in multi-family real estate loans in 2010 is primarily
the result of two large multi-family loans that obtained
alternative financing and paid off their outstanding loans with
the Bank in 2010.
Commercial real estate loans were $292.9 million at
December 31, 2010, a decrease of $19.8 million,
compared to $312.7 million at December 31, 2009.
Commercial business loans were $153.0 million at
December 31, 2010, a decrease of $32.5 million,
compared to $185.5 million at December 31, 2009.
Decreased commercial loan demand and tighter underwriting and
pricing guidelines resulted in a decrease in net commercial loan
production and an increase in loan payoffs. Net commercial loan
production, which is the principal amount retained by the Bank
after deducting sold loan participations, was $59.8 million
in 2010, compared to $74.1 million in 2009. Loan
participations are sold in most cases in order to comply with
lending limit restrictions
and/or
reduce loan concentrations. The decrease in net production along
with the increase in loan payoffs was the primary reason for the
decrease in the commercial business and commercial real estate
loan balances in 2010.
Construction or development loans were $15.3 million at
December 31, 2010, a decrease of $25.1 million,
compared to $40.4 million at December 31, 2009. The
decrease is primarily the result of five multi-family
construction loans totaling $14.1 million where the
projects were completed and the loans were moved to multi-family
real estate in 2010 and two construction loans totaling
$7.1 million that were foreclosed on during the year. These
construction loans were not replaced with new construction loans
due to a decrease in demand for construction and development
loans in 2010.
Home equity line loans were $44.9 million at
December 31, 2010, a decrease of $5.5 million,
compared to $50.4 million at December 31, 2009. The
open-end home equity lines are written with an adjustable rate
and a 10 year draw period which requires interest
only payments followed by a 10 year repayment period
which fully amortizes the outstanding balance. Closed-end home
equity loans are written with fixed or adjustable rates with
terms up to 15 years. Home equity loans were
$17.8 million at December 31, 2010, a decrease of
$3.3 million, compared to $21.1 million at
December 31, 2009. The decreases in the open and closed end
equity loans is related primarily to a decrease in the
originations of these type of loans and an increase in loan
payoffs as a result of borrowers rolling these loan amounts into
their first mortgages when they refinanced in 2010.
Allowance
for Loan Losses
The determination of the allowance for loan losses and the
related provision is a critical accounting policy of the Company
that is subject to significant estimates, as previously
discussed. The current level of the allowance for loan losses is
a result of managements assessment of the risks within the
portfolio based on the information obtained through the credit
evaluation process. The Company utilizes a risk-rating system on
non-homogenous commercial real estate and commercial business
loans that includes regular credit reviews to identify and
quantify the risk in the commercial portfolio. Management
conducts quarterly reviews of the entire loan portfolio and
evaluates the need to establish general allowances and specific
reserves on the basis of these reviews.
Management actively monitors asset quality and, when
appropriate, charges off loans against the allowance for loan
losses. Although management believes it uses the best
information available to make determinations with respect to the
allowance for loan losses, future adjustments may be necessary
if economic conditions differ substantially from the economic
conditions in the assumptions used to determine the size of the
allowance for loan losses.
The allowance for loan losses was $42.8 million, or 6.04%
of gross loans at December 31, 2010, compared to
$23.8 million, or 2.89% of gross loans at December 31,
2009. The allowance for loan losses and the related ratios
increased in 2010 primarily because of the $13.0 million
increase in specific reserves established during the year due to
decreases in the estimated value of the underlying collateral
supporting the loans. The general allowance also increased
during 2010 because an analysis of the commercial loan portfolio
resulted in increased reserve percentages on performing loans
due to the recent increase in charge off activity. The allowance
for loan losses at December 31, 2010 increased
$3.1 million related to increased general reserve
percentages from the prior year. The following table reflects
the activity in the allowance for loan losses and selected
statistics:
17
MANAGEMENT
DISCUSSION AND ANALYSIS
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
December 31,
|
|
(Dollars in thousands)
|
|
2010
|
|
|
2009
|
|
|
2008
|
|
|
2007
|
|
|
2006
|
|
|
|
|
Balance at beginning of year
|
|
$
|
23,812
|
|
|
|
21,257
|
|
|
|
12,438
|
|
|
|
9,873
|
|
|
|
8,778
|
|
Provision for losses
|
|
|
33,381
|
|
|
|
26,699
|
|
|
|
26,696
|
|
|
|
3,898
|
|
|
|
8,878
|
|
Charge-offs:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
One-to-four
family
|
|
|
(254
|
)
|
|
|
(82
|
)
|
|
|
(78
|
)
|
|
|
(42
|
)
|
|
|
(150
|
)
|
Consumer
|
|
|
(907
|
)
|
|
|
(1,980
|
)
|
|
|
(612
|
)
|
|
|
(840
|
)
|
|
|
(269
|
)
|
Commercial business
|
|
|
(7,006
|
)
|
|
|
(9,421
|
)
|
|
|
(13,784
|
)
|
|
|
(554
|
)
|
|
|
(188
|
)
|
Commercial real estate
|
|
|
(7,095
|
)
|
|
|
(13,548
|
)
|
|
|
(3,454
|
)
|
|
|
(245
|
)
|
|
|
(7,242
|
)
|
Recoveries
|
|
|
897
|
|
|
|
887
|
|
|
|
51
|
|
|
|
348
|
|
|
|
66
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net charge-offs
|
|
|
(14,365
|
)
|
|
|
(24,144
|
)
|
|
|
(17,877
|
)
|
|
|
(1,333
|
)
|
|
|
(7,783
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance at end of year
|
|
$
|
42,828
|
|
|
|
23,812
|
|
|
|
21,257
|
|
|
|
12,438
|
|
|
|
9,873
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year end allowance for loan losses as a percent of year end
gross loan balance
|
|
|
6.04
|
%
|
|
|
2.89
|
%
|
|
|
2.30
|
%
|
|
|
1.41
|
%
|
|
|
1.26
|
%
|
Ratio of net loan charge-offs to average loans outstanding
|
|
|
1.87
|
|
|
|
2.76
|
|
|
|
1.98
|
|
|
|
0.16
|
|
|
|
0.98
|
|
The following table reflects the allocation of the allowance for
loan losses:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
December 31,
|
|
|
|
2010
|
|
|
2009
|
|
|
2008
|
|
|
2007
|
|
|
2006
|
|
|
|
|
|
|
Percent
|
|
|
|
|
|
Percent
|
|
|
|
|
|
Percent
|
|
|
|
|
|
Percent
|
|
|
|
|
|
Percent
|
|
|
|
Allocated
|
|
|
of Loans
|
|
|
Allocated
|
|
|
of Loans
|
|
|
Allocated
|
|
|
of Loans
|
|
|
Allocated
|
|
|
of Loans
|
|
|
Allocated
|
|
|
of Loans
|
|
|
|
Allowance
|
|
|
in Each
|
|
|
Allowance
|
|
|
in Each
|
|
|
Allowance
|
|
|
in Each
|
|
|
Allowance
|
|
|
in Each
|
|
|
Allowance
|
|
|
in Each
|
|
|
|
as a %
|
|
|
Category
|
|
|
as a %
|
|
|
Category
|
|
|
as a %
|
|
|
Category
|
|
|
as a %
|
|
|
Category
|
|
|
as a %
|
|
|
Category
|
|
|
|
of Loan
|
|
|
to Total
|
|
|
of Loan
|
|
|
to Total
|
|
|
of Loan
|
|
|
to Total
|
|
|
of Loan
|
|
|
to Total
|
|
|
of Loan
|
|
|
to Total
|
|
|
|
Category
|
|
|
Loans
|
|
|
Category
|
|
|
Loans
|
|
|
Category
|
|
|
Loans
|
|
|
Category
|
|
|
Loans
|
|
|
Category
|
|
|
Loans
|
|
|
|
|
One-to-four
family
|
|
|
1.67
|
%
|
|
|
18.14
|
%
|
|
|
0.69
|
%
|
|
|
17.54
|
%
|
|
|
1.75
|
%
|
|
|
17.51
|
%
|
|
|
0.27
|
%
|
|
|
17.33
|
%
|
|
|
0.22
|
%
|
|
|
17.10
|
%
|
Commercial real estate
|
|
|
6.90
|
|
|
|
50.30
|
|
|
|
3.47
|
|
|
|
50.00
|
|
|
|
2.83
|
|
|
|
50.03
|
|
|
|
1.83
|
|
|
|
47.79
|
|
|
|
1.58
|
|
|
|
48.95
|
|
Consumer loans
|
|
|
1.31
|
|
|
|
9.96
|
|
|
|
1.55
|
|
|
|
9.97
|
|
|
|
1.83
|
|
|
|
9.36
|
|
|
|
1.70
|
|
|
|
9.62
|
|
|
|
1.59
|
|
|
|
11.44
|
|
Commercial business loans
|
|
|
9.91
|
|
|
|
21.60
|
|
|
|
3.88
|
|
|
|
22.49
|
|
|
|
1.75
|
|
|
|
23.10
|
|
|
|
1.28
|
|
|
|
25.26
|
|
|
|
1.18
|
|
|
|
22.51
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
|
6.04
|
|
|
|
100.00
|
%
|
|
|
2.89
|
|
|
|
100.00
|
%
|
|
|
2.30
|
|
|
|
100.00
|
%
|
|
|
1.41
|
|
|
|
100.00
|
%
|
|
|
1.26
|
|
|
|
100.00
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The allocated percentage for commercial real estate and
commercial business loans increased in 2010 due to
managements assessment of the risk and assignment of risk
ratings of certain individual loans in these categories and
increases in specific reserves. The allocation of the allowance
for loan losses increased in 2010 for
one-to-four
family loans due primarily to the increases in the specific
reserves at December 31, 2010 when compared to 2009. The
allocation of the allowance for loan losses decreased in 2010
for consumer loans due to a decrease in the specific reserves
and a decrease in the outstanding balances of loan categories
with higher reserve ratios.
Allowance
for Real Estate Losses
Real estate properties acquired or expected to be acquired
through loan foreclosures are initially recorded at the lower of
the related loan balance, less any specific allowance for loss,
or fair value less estimated selling costs. Management
periodically performs valuations and an allowance for losses is
established if the carrying value of a property exceeds its fair
value less estimated selling costs. The balance in the allowance
for real estate losses was $4.5 million at
December 31, 2010 and $4.9 million at
December 31, 2009.
Non-performing
Assets
Loans are reviewed at least quarterly and any loan whose
collectability is doubtful is placed on non-accrual status.
Loans are placed on non-accrual status when either principal or
interest is 90 days or more past due, unless, in the
judgment of management, the loan is well collateralized and in
the process of collection. Interest accrued and unpaid at the
time a loan is placed on non-accrual status is charged against
interest income. Subsequent payments are either applied to the
outstanding principal balance or recorded as interest income,
depending on the assessment of the ultimate collectability of
the loan. Restructured loans include the Banks troubled
debt restructurings that involved forgiving a portion of
interest or principal or making loans at a rate materially less
than the market rate. Foreclosed and repossessed assets include
assets acquired in settlement
18
of loans. Total non-performing assets were $84.5 million at
December 31, 2010, an increase of $7.1 million from
$77.4 million at December 31, 2009. Non-performing
loans increased $7.0 million and foreclosed and repossessed
assets increased $0.1 million during 2010. The following
table sets forth the amounts and categories of non-performing
assets in the Companys portfolio:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
December 31,
|
|
(Dollars in thousands)
|
|
2010
|
|
|
2009
|
|
|
2008
|
|
|
2007
|
|
|
2006
|
|
|
|
|
Non-accruing loans:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
One-to-four
family
|
|
$
|
4,844
|
|
|
|
2,132
|
|
|
|
7,251
|
|
|
|
1,196
|
|
|
|
1,364
|
|
Commercial real estate
|
|
|
36,737
|
|
|
|
37,122
|
|
|
|
46,953
|
|
|
|
15,641
|
|
|
|
5,296
|
|
Consumer
|
|
|
224
|
|
|
|
4,086
|
|
|
|
5,298
|
|
|
|
1,094
|
|
|
|
1,254
|
|
Commercial business
|
|
|
26,269
|
|
|
|
17,787
|
|
|
|
4,671
|
|
|
|
1,723
|
|
|
|
394
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
|
68,074
|
|
|
|
61,127
|
|
|
|
64,173
|
|
|
|
19,654
|
|
|
|
8,308
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other assets
|
|
|
0
|
|
|
|
0
|
|
|
|
25
|
|
|
|
34
|
|
|
|
44
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Foreclosed and repossessed assets:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
One-to-four
family
|
|
|
972
|
|
|
|
1,011
|
|
|
|
258
|
|
|
|
901
|
|
|
|
1,422
|
|
Commercial real estate
|
|
|
15,409
|
|
|
|
15,246
|
|
|
|
10,300
|
|
|
|
1,313
|
|
|
|
650
|
|
Consumer
|
|
|
14
|
|
|
|
5
|
|
|
|
0
|
|
|
|
33
|
|
|
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
|
16,395
|
|
|
|
16,262
|
|
|
|
10,558
|
|
|
|
2,247
|
|
|
|
2,072
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total non-performing assets
|
|
$
|
84,469
|
|
|
$
|
77,389
|
|
|
$
|
74,756
|
|
|
$
|
21,935
|
|
|
$
|
10,424
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total as a percentage of total assets
|
|
|
9.59
|
%
|
|
|
7.47
|
%
|
|
|
6.53
|
%
|
|
|
1.96
|
%
|
|
|
1.07
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total non-performing loans
|
|
$
|
68,074
|
|
|
$
|
61,127
|
|
|
$
|
64,173
|
|
|
$
|
19,654
|
|
|
$
|
8,308
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total as a percentage of total loans receivable, net
|
|
|
10.25
|
%
|
|
|
7.65
|
%
|
|
|
7.12
|
%
|
|
|
2.27
|
%
|
|
|
1.08
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Allowance for loan losses to non-performing loans
|
|
|
62.91
|
%
|
|
|
38.95
|
%
|
|
|
33.12
|
%
|
|
|
63.28
|
%
|
|
|
118.84
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The following table summarizes the number and property types of
commercial real estate loans (the largest category of
non-performing loans) at December 31, 2010, 2009, and 2008.
For 2010, 2009 and 2008, gross interest income which would have
been recorded had the non-accruing loans been current in
accordance with their original terms amounted to
$5.0 million for both 2010 and 2009, and $5.5 million
for 2008. The amounts that were included in interest income on a
cash basis for these loans were $1.3 million,
$0.9 million and $1.9 million, respectively.
(Dollars in thousands)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Principal Amount
|
|
|
|
Principal Amount
|
|
|
|
Principal Amount
|
|
|
|
|
of Loans at
|
|
|
|
of Loans at
|
|
|
|
of Loans at
|
|
|
# of
|
|
December 31,
|
|
# of
|
|
December 31,
|
|
# of
|
|
December 31,
|
Property Type
|
|
Relationships
|
|
2010
|
|
Relationships
|
|
2009
|
|
Relationships
|
|
2008
|
|
|
Residential developments
|
|
|
9
|
|
|
$
|
23,661
|
|
|
|
7
|
|
|
$
|
12,030
|
|
|
|
6
|
|
|
$
|
17,681
|
|
One-to-four
family
|
|
|
3
|
|
|
|
2,673
|
|
|
|
2
|
|
|
|
3,088
|
|
|
|
4
|
|
|
|
898
|
|
Condominiums
|
|
|
0
|
|
|
|
0
|
|
|
|
0
|
|
|
|
0
|
|
|
|
1
|
|
|
|
5,440
|
|
Hotels
|
|
|
0
|
|
|
|
0
|
|
|
|
1
|
|
|
|
4,999
|
|
|
|
1
|
|
|
|
4,999
|
|
Alternative fuel plants
|
|
|
1
|
|
|
|
4,994
|
|
|
|
2
|
|
|
|
12,834
|
|
|
|
2
|
|
|
|
12,492
|
|
Shopping centers/retail
|
|
|
3
|
|
|
|
1,099
|
|
|
|
2
|
|
|
|
1,136
|
|
|
|
2
|
|
|
|
1,237
|
|
Elderly care facilities
|
|
|
0
|
|
|
|
0
|
|
|
|
0
|
|
|
|
0
|
|
|
|
3
|
|
|
|
4,037
|
|
Restaurants/bar
|
|
|
1
|
|
|
|
635
|
|
|
|
4
|
|
|
|
2,436
|
|
|
|
0
|
|
|
|
0
|
|
Office building
|
|
|
1
|
|
|
|
3,675
|
|
|
|
1
|
|
|
|
599
|
|
|
|
1
|
|
|
|
169
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
18
|
|
|
$
|
36,737
|
|
|
|
19
|
|
|
$
|
37,122
|
|
|
|
20
|
|
|
$
|
46,953
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The Company had specific reserves established against the above
commercial real estate loans of $13.3 million,
$7.7 million and $6.2 million, respectively, at
December 31, 2010, 2009 and 2008.
The following table summarizes the number of lending
relationships and industry of commercial business loans that
were non-performing for the years ended December 31, 2010
and 2009.
19
MANAGEMENT
DISCUSSION AND ANALYSIS
(Dollars in thousands)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Principal Amount
|
|
|
|
|
|
Principal Amount
|
|
|
|
|
|
|
of Loans
|
|
|
|
|
|
of Loans
|
|
|
|
# of
|
|
|
December 31,
|
|
|
# of
|
|
|
December 31,
|
|
Property Type
|
|
Relationships
|
|
|
2010
|
|
|
Relationships
|
|
|
2009
|
|
|
|
|
Construction/development
|
|
|
6
|
|
|
$
|
9,148
|
|
|
|
5
|
|
|
$
|
4,094
|
|
Finance
|
|
|
1
|
|
|
|
248
|
|
|
|
2
|
|
|
|
8,764
|
|
Alternative fuels
|
|
|
0
|
|
|
|
0
|
|
|
|
1
|
|
|
|
756
|
|
Retail
|
|
|
1
|
|
|
|
2,504
|
|
|
|
1
|
|
|
|
32
|
|
Banking
|
|
|
2
|
|
|
|
8,223
|
|
|
|
1
|
|
|
|
3,248
|
|
Entertainment
|
|
|
1
|
|
|
|
315
|
|
|
|
1
|
|
|
|
893
|
|
Utilities
|
|
|
1
|
|
|
|
4,614
|
|
|
|
0
|
|
|
|
0
|
|
Residential rental
|
|
|
0
|
|
|
|
0
|
|
|
|
0
|
|
|
|
0
|
|
Service industry
|
|
|
0
|
|
|
|
0
|
|
|
|
0
|
|
|
|
0
|
|
Restaurant
|
|
|
4
|
|
|
|
1,217
|
|
|
|
0
|
|
|
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
16
|
|
|
$
|
26,269
|
|
|
|
11
|
|
|
$
|
17,787
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The Company had specific reserves established against the above
commercial business loans of $10.7 million and
$3.4 million, respectively, at December 31, 2010 and
2009.
At December 31, 2010, 2009 and 2008, there were loans
included in loans receivable, net, with terms that had been
modified in a troubled debt restructuring totaling
$19.3 million, $5.3 million and $8.2 million,
respectively. For the loans that were restructured in 2010,
$0.8 million were unclassified and performing,
$10.1 million were classified and performing and
$8.4 million were non-performing at December 31. The
increase in troubled debt restructurings in 2010 relates
primarily to multiple loans to two developers totaling
$17.2 million that were restructured during the year in
order to improve the borrowers cash flow. Of the loans that were
modified in 2010, $14.9 million related to commercial real
estate loans and the remaining modifications related to single
family, consumer, and commercial loans. Of the loans that were
modified in 2009, $4.3 million related to a commercial real
estate loan and the remaining loans related to single family and
consumer loans. Some of these loans were not classified as
non-performing as it is anticipated that the borrowers will be
able to make all of the required principal and interest payments
under the modified terms of the loan.
In addition to the troubled debt restructurings and the
non-performing loans set forth in the table above of all
non-performing assets, as of December 31, 2010, there were
two other potential problem loan relationships. Potential
problem loans are loans that are not in non-performing status;
however, there are circumstances present to create doubt as to
the ability of the borrower to comply with present repayment
terms. The decision of management to include performing loans in
potential problem loans does not necessarily mean that the
Company expects losses to occur but that management recognized a
higher degree of risk associated with these loans. The level of
potential problem loans is another predominant factor in
determining the relative level of the allowance for loan losses.
The two loan relationships that have been reported as potential
problem loans at December 31, 2010 are a $6.0 million
land development loan and a group of commercial loans to a
related borrower totaling $0.5 million. At
December 31, 2009, potential problem loans were a
$5.0 million loan to a financial institution and a
$1.7 million group of loans in which the personal
guarantors financial condition had deteriorated.
Pursuant to the Bank Supervisory Agreement, the Bank must submit
a problem asset reduction plan upon which the OTS may make
comments, and to which it may require revisions.
Liquidity
and Capital Resources
The Company manages its liquidity position so that the funding
needs of borrowers and depositors are met timely and in the most
cost effective manner. Asset liquidity is the ability to convert
assets to cash through the maturity or sale of the asset.
Liability liquidity is the ability of the Bank to attract
retail, internet or brokered deposits or to borrow funds from
third parties such as the Federal Home Loan Bank (FHLB) or the
Federal Reserve Bank (FRB).
The primary investing activities are the origination of loans
and the purchase of securities. Principal and interest payments
on loans and securities along with the proceeds from the sale of
loans held for sale are the primary sources of cash for the
Company. Additional cash can be obtained by selling securities
from the available for sale portfolio or by selling loans or
mortgage servicing rights. Unpledged securities could also be
pledged and used as collateral for additional borrowings with
the FHLB or FRB to generate additional cash.
The primary financing activity is the attraction of retail,
internet and brokered deposits. The Bank has the ability to
borrow additional funds from the FHLB or FRB by pledging
additional securities or loans, subject to
20
applicable borrowing base and collateral requirements. Refer to
Note 11 of the Notes to Consolidated Financial Statements
for more information on additional advances that could be drawn
based upon existing collateral levels with the FHLB and the FRB.
Information on outstanding advance maturities and related early
call features is also included in Note 11. In 2008, the
United States Treasury also invested $26.0 million in
preferred stock and related warrant of the Company.
The Companys most liquid assets are cash and cash
equivalents, which consist of short-term highly liquid
investments with original maturities of less than three months
that are readily convertible to known amounts of cash and
interest-bearing deposits. The level of these assets is
dependent on the operating, financing and investing activities
during any given period.
Cash and cash equivalents at December 31, 2010 were
$21.0 million, an increase of $4.6 million, compared
to $16.4 million at December 31, 2009. Net cash
provided by operating activities during 2010 was
$25.6 million. The Company conducted the following major
investing activities during 2010: principal payments and
maturity proceeds received on securities available for sale and
FHLB stock were $137.8 million, purchases of securities
available for sale and FHLB stock were $130.5 million,
proceeds from the sale of premises and other real estate were
$14.5 million, and loans receivable decreased
$82.6 million. The Company spent $0.3 million for the
purchase of equipment and updating its premises. Net cash
provided by investing activities during 2010 was
$104.1 million. The Company conducted the following major
financing activities during 2010: received proceeds from
borrowing and advances of $87.0 million, repaid advances
and borrowings of $97.0 million and deposits decreased
$113.2 million. Net cash used by financing activities was
$125.1 million.
The Company has certificates of deposit with outstanding
balances of $177.0 million that mature during 2011, of
which $55.7 million were obtained from brokers. Based upon
past experience, management anticipates that the majority of the
deposits will renew for another term, with the exception of some
brokered deposits that are not anticipated to renew due to
managements desire to reduce the amount of outstanding
brokered deposits. In addition, based on an OTS directive, the
Bank may not renew existing brokered deposits, or accept new
brokered deposits without the prior consent of the OTS. The
Company believes that deposits that do not renew will be paid
off with the proceeds from loan principal payments or replaced
with deposits from a combination of other customers, FHLB
advances, FRB borrowings, or the sale of securities could also
be used to replace unanticipated outflows of deposits.
The Company has deposits of $65.6 million in checking and
money market accounts of customers that have relationship
balances greater than $5 million. While these funds may be
withdrawn at any time, management anticipates that the majority
of these deposits will remain on deposit with the Bank over the
next twelve months based on past experience. If these deposits
are withdrawn, it is anticipated that they would be replaced
with FHLB advances, FRB borrowings or deposits from other
customers or brokers.
The Company has $52.5 million in FHLB advances that mature
in 2011 and it has $70.0 million of FHLB advances with
maturities beyond 2011 that have call features that may be
exercised by the FHLB during 2011. If the call features are
exercised, the Company has the option of requesting any advance
otherwise available to it pursuant to the credit policy of the
FHLB.
The credit policy of the FHLB relating to the collateral value
of the loans collateralizing the outstanding advances with the
FHLB may change such that the current collateral pledged to
secure the advances is no longer acceptable or the formulas for
determining the excess pledged collateral may change. If this
were to happen, the Bank may not have additional collateral to
pledge to secure the existing advances and the Bank may have to
find alternative funding sources to replace some of the FHLB
advances maturing in 2011. The FHLB could also reduce the amount
of funds it will lend to the Bank. It is not anticipated that
the Bank will need to find alternative funding sources in 2011
to replace the outstanding FHLB advances, but if needed, excess
collateral currently pledged to the FHLB could be pledged to the
FRB and the Bank could borrow additional funds from the FRB
based on the increased collateral levels or obtain additional
deposits.
Under the Company Supervisory Agreement, the Company may not
incur or issue any debt without prior notice to, and the consent
of, the OTS. Because FHLB advances are debt of the Bank, they
are not affected by the Companys restriction on incurring
debt.
The Companys primary source of cash is dividends from the
Bank and the Bank is restricted under the Bank Supervisory
Agreement from paying dividends to the Company without obtaining
prior regulatory approval. At December 31, 2010, the
Company had $2.0 million in cash and other assets that
could readily be turned into cash. The Company anticipates that
its liquidity requirements for 2011 will be similar to the
liquidity requirements in 2010, except that the
$1.3 million in preferred dividends that were paid in 2010
are not anticipated to be made in 2011 due to the Companys
suspension of these payments beginning with the payment due in
the first quarter of 2011. The Company believes that its
available liquidity is adequate to provide
21
MANAGEMENT
DISCUSSION AND ANALYSIS
the cash needed for the payment of its operating expenses in
2011. In order to preserve cash at the holding company for
potential future needs, the Company suspended the
February 15, 2011 regular quarterly cash dividend on the
preferred stock issued to the Treasury as part of the TARP
Capital Purchase Program. The Company determined to defer such
payment following discussions with its primary regulator. In
addition, under the terms of the Companys Supervisory
Agreement, the Company may not declare or pay any cash dividends
without prior notice to, and consent of, the OTS.
The previously authorized stock repurchase program expired on
January 26, 2010. No treasury stock purchases were made in
2010 and none are anticipated in 2011 due to restrictions on
stock repurchases by the United States Treasury in connection
with its preferred stock investment in the Company. In addition,
under the terms of the Companys Supervisory Agreement, the
Company may not repurchase or redeem any capital stock without
prior notice to, and consent of, the OTS.
Contractual
Obligations and Commercial Commitments
The Company has certain obligations and commitments to make
future payments under existing contracts. At December 31,
2010, the aggregate contractual obligations (excluding bank
deposits) and commercial commitments were as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Payments Due by Period
|
|
(Dollars in thousands)
|
|
Total
|
|
|
Less than 1 Year
|
|
|
1-3 Years
|
|
|
4-5 Years
|
|
|
After 5 Years
|
|
|
|
|
Contractual Obligations:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total borrowings
|
|
$
|
122,500
|
|
|
|
52,500
|
|
|
|
70,000
|
|
|
|
0
|
|
|
|
0
|
|
Annual rental commitments under non-cancellable operating leases
|
|
|
722
|
|
|
|
546
|
|
|
|
119
|
|
|
|
34
|
|
|
|
23
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$
|
123,222
|
|
|
|
53,046
|
|
|
|
70,119
|
|
|
|
34
|
|
|
|
23
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Amount of Commitments -Expiring by Period
|
|
|
Other Commercial Commitments:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Commercial lines of credit
|
|
$
|
22,714
|
|
|
|
15,394
|
|
|
|
4,268
|
|
|
|
2,152
|
|
|
|
900
|
|
Commitments to lend
|
|
|
11,761
|
|
|
|
4,187
|
|
|
|
1,807
|
|
|
|
281
|
|
|
|
5,486
|
|
Standby letters of credit
|
|
|
2,355
|
|
|
|
2,354
|
|
|
|
1
|
|
|
|
0
|
|
|
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$
|
36,830
|
|
|
|
21,935
|
|
|
|
6,076
|
|
|
|
2,433
|
|
|
|
6,386
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Regulatory
Capital Requirements
As a result of the Federal Deposit Insurance Corporation
Improvement Act of 1991 (FDICIA), banking and thrift regulators
are required to take prompt regulatory action against
institutions which are undercapitalized. FDICIA requires banking
and thrift regulators to categorize institutions as well
capitalized, adequately capitalized,
undercapitalized, significantly
undercapitalized, or critically
undercapitalized. A savings institution will be deemed to
be well capitalized if it: (i) has a total risk-based
capital ratio of 10% or greater, (ii) has a Tier 1
(core) risk-based capital ratio of 6% or greater, (iii) has
a leverage ratio of 5% or greater, and (iv) is not subject
to any order or written directive by the OTS to meet and
maintain a specific capital level for any capital measure.
Management believes that, as of December 31, 2010, the Bank
met all of the capital requirements to which it was subject and
was well capitalized based on the regulatory
definition described above. Refer to Note 16 of the Notes
to Consolidated Financial Statements for a table which reflects
the Banks capital compared to its capital requirements.
Under the terms of the Company Supervisory Agreement, the
Company must submit to the OTS by May 31, 2011 a capital
plan through December 31, 2012, upon which the OTS may make
comments, and to which it may require revisions. The capital
plan must establish a minimum tangible capital ratio of tangible
equity capital to total tangible assets commensurate with the
Companys consolidated risk profile. Following approval by
the OTS, the Company must operate within the parameters of the
capital plan. The Company is also required to monitor and submit
periodic reports on its compliance with the plan and to
periodically update the plan. In addition, the Bank has been
informed by the OTS that it intends to impose an individual
minimum capital requirement (IMCR) for the Bank. An
IMCR requires a bank to establish and maintain levels of capital
greater than those generally required for a bank to be
well-capitalized. The Bank has not been informed by
the OTS of the timing or capital levels that may be required.
The proposed IMCR is not expected to affect the Banks
status as well-capitalized within the meaning of the
applicable capital regulations of the OTS.
22
Dividends
The declaration of dividends is subject to, among other things,
the Companys financial condition and results of
operations, the Banks compliance with its regulatory
capital requirements, tax considerations, industry standards,
economic conditions, regulatory restrictions, general business
practices and other factors. Under the Bank Supervisory
Agreement, no dividends can be declared or paid by the Bank to
the Company without prior regulatory approval. Refer to
Note 15 of the Notes to Consolidated Financial Statements
for information on regulatory limitations on dividends from the
Bank to the Company and additional information on dividends. The
payment of dividends by the Company is dependent upon the
Company having adequate cash or other assets that can be
converted to cash to pay dividends to its stockholders. The
Company suspended the dividend payments to common stockholders
in the fourth quarter of 2008 due to the net operating loss
experienced and the challenging economic environment. The
Company has suspended the February 15, 2011 regular
quarterly cash dividend on the preferred stock issued to the
Treasury as part of the TARP Capital Purchase Program. Under the
terms of the Company Supervisory Agreement, the Company may not
declare or pay any cash dividends, or purchase or redeem any
capital stock, without prior notice to, and consent of, the OTS.
The Company does not anticipate requesting consent from the OTS
to make any payments of dividends on, or purchase of, its common
or preferred stock in 2011.
Impact
of Inflation and Changing Prices
The impact of inflation is reflected in the increased cost of
operations. Unlike most industrial companies, nearly all of the
assets and liabilities of the Company are monetary in nature. As
a result, interest rates have a greater impact on the
Companys performance than do the effects of general levels
of inflation. Interest rates do not necessarily move in the same
direction or to the same extent as the prices of goods and
services.
New
Accounting Pronouncements
In June 2009, the FASB issued SFAS No. 167 (ASC 810),
Amendments to FASB Interpretation No. 46(R). This
Statement amends FASB 46(R) to require an enterprise to perform
an analysis and ongoing reassessments to determine whether the
enterprises variable interest or interests give it a
controlling financial interest in a variable interest entity and
amends certain guidance for determining whether an entity is a
variable interest entity. It also requires enhanced disclosures
that provide users of financial statements with more transparent
information about an enterprises involvement in a variable
interest entity. This Statement is effective as of the beginning
of each reporting entitys first annual reporting period
that begins after November 15, 2009 and for all interim
reporting periods after that and its adoption in 2010 did not
have any impact on the Companys consolidated financial
statements as the Company has no interests in any variable
interest entities.
In June 2009, the FASB issued SFAS No. 166
(ASC 860), Accounting for Transfers of Financial Assets
an amendment of FASB Statement No. 140.
This Statement amends SFAS 140 and removes the concept
of a qualifying special-purpose entity from SFAS 140 and
eliminates the exception from applying FASB Interpretation
No. 46 (revised December 2003) (ASC 810), Consolidation
of Variable Interest Entities, on qualifying special-purpose
entities. This Statement is effective as of the beginning of
each reporting entitys first annual reporting period that
begins after November 15, 2009, for interim periods within
that first annual reporting period and for interim and annual
reporting periods thereafter and its adoption in 2010 did not
have a material impact on the Companys consolidated
financial statements.
In January 2010, the Financial Accounting Standards Board (FASB)
issued ASU
2010-06,
Fair Value Measurements and Disclosures (Topic 820),
Improving Disclosures about Fair Value Measurements. This
ASU requires new investment fair market disclosures in order to
increase the transparency in the financial reporting of
investments. The new disclosures and clarifications of existing
disclosures are effective for interim and annual reporting
periods beginning after December 15, 2009, except for the
disclosures about purchases, sales, issuances, and settlements
in the roll forward of activity in Level 3 fair value
measurements. Those disclosures are effective for fiscal years
beginning after December 15, 2010, and for interim periods
within those fiscal years. The adoption of this ASU in 2010 did
not have a material impact on the Companys consolidated
financial statements.
In July 2010, the FASB issued ASU
2010-20,
Disclosures about the Credit Quality of Financing Receivables
and the Allowance for Credit Losses, which requires
significant new disclosures about the allowance for credit
losses and the credit quality of financing receivables. The
requirements are intended to enhance transparency regarding
credit losses and the credit quality of loan and lease
receivables. Under this statement, allowance for credit losses
and fair value are to be disclosed by portfolio segment, while
credit quality information, impaired financing receivables and
nonaccrual status are to be presented by class of financing
receivable. Disclosure of the nature and extent, the financial
impact and segment information of troubled
23
MANAGEMENT
DISCUSSION AND ANALYSIS
debt restructurings were also required. The disclosures are to
be presented at the level of disaggregation that management uses
when assessing and monitoring the portfolios risk and
performance. This ASU is effective for interim and annual
reporting periods after December 15, 2010 and the related
disclosures are included in the Companys notes to the
consolidated financial statements.
In January 2011, the FASB issued ASU
2011-01,
Deferral of the Effective Date of Disclosures about Troubled
Debt Restructurings in Update
No. 2010-20.
The amendments temporarily delay the effective date of the
disclosures about troubled debt restructurings in ASU
No. 2010-20,
Disclosures about the Credit Quality of Financing Receivables
and the Allowance for Credit Losses for public entities. The
delay is intended to allow the Board time to complete its
deliberations on what constitutes a troubled debt restructuring.
The effective date of the new disclosures about troubled debt
restructurings for public entities and the guidance for
determining what constitutes a troubled debt restructuring will
then be coordinated.
Market
Risk
Market risk is the risk of loss from adverse changes in market
prices and rates. The Companys market risk arises
primarily from interest rate risk inherent in its investing,
lending and deposit taking activities. Management actively
monitors and manages its interest rate risk exposure.
The Companys profitability is affected by fluctuations in
interest rates. A sudden and substantial change in interest
rates may adversely impact the Companys earnings to the
extent that the interest rates borne by assets and liabilities
do not change at the same speed, to the same extent, or on the
same basis. The Company monitors the projected changes in net
interest income that occur if interest rates were to suddenly
change up or down. The Rate Shock Table located in the
Asset/Liability Management section of this Managements
Discussion and Analysis discloses the Companys projected
changes in net interest income based upon immediate interest
rate changes called rate shocks.
The Company utilizes a model that uses the discounted cash flows
from its interest-earning assets and its interest-bearing
liabilities to calculate the current market value of those
assets and liabilities. The model also calculates the changes in
market value of the interest-earning assets and interest-bearing
liabilities under different interest rate changes.
The following table discloses the projected changes in market
value to the Companys interest-earning assets and
interest-bearing liabilities based upon incremental
100 basis point changes in interest rates from interest
rates in effect on December 31, 2010.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(Dollars in thousands)
|
|
Market Value
|
|
Basis point change in interest rates
|
|
-100
|
|
|
0
|
|
|
+100
|
|
|
+200
|
|
|
|
|
Total market-risk sensitive assets
|
|
$
|
874,747
|
|
|
|
861,314
|
|
|
|
847,276
|
|
|
|
830,561
|
|
Total market-risk sensitive liabilities
|
|
|
812,838
|
|
|
|
803,127
|
|
|
|
790,643
|
|
|
|
776,801
|
|
Off-balance sheet financial instruments
|
|
|
(117)
|
|
|
|
0
|
|
|
|
252
|
|
|
|
480
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net market risk
|
|
$
|
62,026
|
|
|
|
58,187
|
|
|
|
56,381
|
|
|
|
53,280
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Percentage change from current market value
|
|
|
6.60
|
%
|
|
|
0.00
|
%
|
|
|
(3.10)
|
%
|
|
|
(8.43)
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The preceding table was prepared utilizing the following
assumptions (the Model Assumptions) regarding prepayment and
decay ratios that were determined by management based upon their
review of historical prepayment speeds and future prepayment
projections. Fixed rate loans were assumed to prepay at annual
rates of between 7% and 71%, depending on the note rate and the
period to maturity. Adjustable rate mortgages (ARMs) were
assumed to prepay at annual rates of between 12% and 34%,
depending on the note rate and the period to maturity. Growing
Equity Mortgage (GEM) loans were assumed to prepay at annual
rates of between 9% and 45% depending on the note rate and the
period to maturity. Mortgage-backed securities and
Collateralized Mortgage Obligations (CMOs) were projected to
have prepayments based upon the underlying collateral securing
the instrument and the related cash flow priority of the CMO
tranche owned. Certificate accounts were assumed not to be
withdrawn until maturity. Passbook and money market accounts
were assumed to decay at annual rates of 21% and 23%,
respectively. Non-interest checking and NOW accounts were
assumed to decay at annual rates of 16% and 17%, respectively.
Commercial NOW and MMDA accounts were assumed to decay at annual
rates of 17% and 23%, respectively. FHLB advances were projected
to be called at the first call date where the projected interest
rate on similar remaining term advances exceeded the interest
rate on the callable advance. Refer to Note 11 of the Notes
to Consolidated Financial Statements for more information on
call provisions of the FHLB advances.
Certain shortcomings are inherent in the method of analysis
presented in the foregoing table. The interest rates on certain
types of assets and liabilities may fluctuate in
24
advance of changes in market interest rates, while interest
rates on other types of assets and liabilities may lag behind
changes in market interest rates. The model assumes that the
difference between the current interest rate being earned or
paid compared to a treasury instrument or other interest index
with a similar term to maturity (the Interest Spread) will
remain constant over the interest changes disclosed in the
table. Changes in Interest Spread could impact projected market
value changes. Certain assets, such as ARMs, have features that
restrict changes in interest rates on a short-term basis and
over the life of the assets. The market value of the
interest-bearing assets that are approaching their lifetime
interest rate caps or floors could be different from the values
calculated in the table. Certain liabilities, such as
certificates of deposit, have fixed rates that restrict interest
rate changes until maturity. In the event of a change in
interest rates, prepayment and early withdrawal levels may
deviate significantly from those assumed in calculating the
foregoing table. The ability of many borrowers to service their
debt may decrease in the event of a substantial sustained
increase in interest rates.
Asset/Liability
Management
The Companys management reviews the impact that changing
interest rates will have on the net interest income projected
for the twelve months following December 31, 2010 to
determine if its current level of interest rate risk is
acceptable. The following table projects the estimated impact on
net interest income during the 12 month period ending
December 31, 2011 of immediate interest rate changes called
rate shocks:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Rate Shock Table
|
(Dollars in thousands)
|
|
|
Rate Shock
|
|
Net Interest
|
|
Percent
|
|
|
|
|
in Basis Points
|
|
Change
|
|
Change
|
|
|
|
|
|
|
|
+200
|
|
|
|
$160
|
|
|
|
0.53
|
|
|
|
|
|
|
|
|
+100
|
|
|
|
328
|
|
|
|
1.09
|
|
|
|
|
|
|
|
|
0
|
|
|
|
0
|
|
|
|
0.00
|
|
|
|
|
|
|
|
|
-100
|
|
|
|
(694
|
)
|
|
|
(2.31
|
)
|
|
|
|
|
The preceding table was prepared utilizing the Model
Assumptions. Certain shortcomings are inherent in the method of
analysis presented in the foregoing table. In the event of a
change in interest rates, prepayment and early withdrawal levels
would likely deviate significantly from those assumed in
calculating the foregoing table. The ability of many borrowers
to service their debt may decrease in the event of a substantial
increase in interest rates and could impact net interest income.
The increase in interest income in a rising rate environment is
because there are more adjustable rate loans that would reprice
to higher interest rates in the next twelve months than there
are certificates of deposit that would reprice.
In an attempt to manage its exposure to changes in interest
rates, management closely monitors interest rate risk. The
Company has an Asset/Liability Committee that meets frequently
to discuss changes made to the interest rate risk position and
projected profitability. The Committee makes adjustments to the
asset-liability position of the Bank that are reviewed by the
Board of Directors of the Bank. This Committee also reviews the
Banks portfolio, formulates investment strategies and
oversees the timing and implementation of transactions to assure
attainment of the Banks objectives in the most effective
manner. In addition, the Board reviews on a quarterly basis the
Banks asset/liability position, including simulations of
the effect on the Banks capital of various interest rate
scenarios.
In managing its asset/liability mix, the Bank may, at times,
depending on the relationship between long and short-term
interest rates, market conditions and consumer preference, place
more emphasis on managing net interest margin than on better
matching the interest rate sensitivity of its assets and
liabilities in an effort to enhance net interest income.
Management believes that the increased net interest income
resulting from a mismatch in the maturity of its asset and
liability portfolios can, in certain situations, provide high
enough returns to justify the increased exposure to sudden and
unexpected changes in interest rates.
To the extent consistent with its interest rate spread
objectives, the Bank attempts to manage its interest rate risk
and has taken a number of steps to restructure its balance sheet
in order to better match the maturities of its assets and
liabilities. In the past, more fixed rate loans were placed into
the single family loan portfolio. In 2010, the Bank has
primarily focused its fixed rate
one-to-four
family residential lending program on loans that are saleable to
third parties and generally placed only those fixed rate loans
that met certain risk characteristics into its loan portfolio.
The Banks commercial loan production continued to be
primarily in adjustable rate loans with minimum interest rate
floors; however, more of these loans were structured to reprice
every one, two, or three years. In addition, the duration of the
Banks certificates of deposits that were issued in 2010
were lengthened in order to manage the Companys interest
rate risk exposure.
Off-Balance
Sheet Arrangements
The Company has no off-balance sheet arrangements other than
commitments to originate and sell loans in the ordinary course
of business which are more fully discussed in Note 17 of
the Notes to Consolidated Financial Statements.
25
CONSOLIDATED
BALANCE SHEETS
|
|
|
|
|
|
|
|
|
December 31 (Dollars in thousands)
|
|
2010
|
|
|
2009
|
|
|
|
|
ASSETS
|
Cash and cash equivalents
|
|
$
|
20,981
|
|
|
|
16,418
|
|
Securities available for sale:
|
|
|
|
|
|
|
|
|
Mortgage-backed and related securities
|
|
|
|
|
|
|
|
|
(amortized cost $32,036 and $51,840)
|
|
|
33,506
|
|
|
|
53,559
|
|
Other marketable securities
|
|
|
|
|
|
|
|
|
(amortized cost $118,631 and $105,723)
|
|
|
118,058
|
|
|
|
106,043
|
|
|
|
|
|
|
|
|
|
|
|
|
|
151,564
|
|
|
|
159,602
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loans held for sale
|
|
|
2,728
|
|
|
|
2,965
|
|
Loans receivable, net
|
|
|
664,241
|
|
|
|
799,256
|
|
Accrued interest receivable
|
|
|
3,311
|
|
|
|
4,024
|
|
Real estate, net
|
|
|
16,382
|
|
|
|
16,257
|
|
Federal Home Loan Bank stock, at cost
|
|
|
6,743
|
|
|
|
7,286
|
|
Mortgage servicing rights, net
|
|
|
1,586
|
|
|
|
1,315
|
|
Premises and equipment, net
|
|
|
9,450
|
|
|
|
10,766
|
|
Prepaid expenses and other assets
|
|
|
3,632
|
|
|
|
6,762
|
|
Deferred tax assets, net
|
|
|
0
|
|
|
|
11,590
|
|
|
|
|
|
|
|
|
|
|
Total assets
|
|
$
|
880,618
|
|
|
|
1,036,241
|
|
|
|
|
|
|
|
|
|
|
|
LIABILITIES AND
STOCKHOLDERS EQUITY
|
Deposits
|
|
$
|
683,230
|
|
|
|
796,011
|
|
Federal Home Loan Bank advances and Federal Reserve borrowings
|
|
|
122,500
|
|
|
|
132,500
|
|
Accrued interest payable
|
|
|
1,092
|
|
|
|
2,108
|
|
Customer escrows
|
|
|
818
|
|
|
|
1,427
|
|
Accrued expenses and other liabilities
|
|
|
3,431
|
|
|
|
4,257
|
|
|
|
|
|
|
|
|
|
|
Total liabilities
|
|
|
811,071
|
|
|
|
936,303
|
|
|
|
|
|
|
|
|
|
|
Commitments and contingencies
|
|
|
|
|
|
|
|
|
Stockholders equity:
|
|
|
|
|
|
|
|
|
Serial preferred stock: ($.01 par value)
|
|
|
|
|
|
|
|
|
Authorized 500,000 shares; issued shares 26,000
|
|
|
24,264
|
|
|
|
23,785
|
|
Common stock ($.01 par value):
|
|
|
|
|
|
|
|
|
Authorized 11,000,000; issued shares 9,128,662
|
|
|
91
|
|
|
|
91
|
|
Additional paid-in capital
|
|
|
56,420
|
|
|
|
58,576
|
|
Retained earnings, subject to certain restrictions
|
|
|
55,838
|
|
|
|
86,115
|
|
Accumulated other comprehensive income
|
|
|
541
|
|
|
|
1,230
|
|
Unearned employee stock ownership plan shares
|
|
|
(3,384
|
)
|
|
|
(3,577
|
)
|
Treasury stock, at cost 4,818,263 and 4,883,378 shares
|
|
|
(64,223
|
)
|
|
|
(66,282
|
)
|
|
|
|
|
|
|
|
|
|
Total stockholders equity
|
|
|
69,547
|
|
|
|
99,938
|
|
|
|
|
|
|
|
|
|
|
Total liabilities and stockholders equity
|
|
$
|
880,618
|
|
|
|
1,036,241
|
|
|
|
|
|
|
|
|
|
|
See accompanying notes to
consolidated financial statements.
26
CONSOLIDATED
STATEMENTS OF LOSS
|
|
|
|
|
|
|
|
|
|
|
|
|
Years ended December 31 (Dollars in thousands)
|
|
2010
|
|
|
2009
|
|
|
2008
|
|
|
|
|
Interest income:
|
|
|
|
|
|
|
|
|
|
|
|
|
Loans receivable
|
|
$
|
44,248
|
|
|
|
51,876
|
|
|
|
58,671
|
|
Securities available for sale:
|
|
|
|
|
|
|
|
|
|
|
|
|
Mortgage-backed and related
|
|
|
1,813
|
|
|
|
2,768
|
|
|
|
1,615
|
|
Other marketable
|
|
|
2,023
|
|
|
|
3,039
|
|
|
|
5,775
|
|
Cash equivalents
|
|
|
4
|
|
|
|
1
|
|
|
|
198
|
|
Other
|
|
|
182
|
|
|
|
87
|
|
|
|
253
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total interest income
|
|
|
48,270
|
|
|
|
57,771
|
|
|
|
66,512
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest expense:
|
|
|
|
|
|
|
|
|
|
|
|
|
Deposits
|
|
|
11,281
|
|
|
|
17,579
|
|
|
|
27,157
|
|
Federal Home Loan Bank advances and Federal Reserve borrowings
|
|
|
5,978
|
|
|
|
6,289
|
|
|
|
5,639
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total interest expense
|
|
|
17,259
|
|
|
|
23,868
|
|
|
|
32,796
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net interest income
|
|
|
31,011
|
|
|
|
33,903
|
|
|
|
33,716
|
|
Provision for loan losses
|
|
|
33,381
|
|
|
|
26,699
|
|
|
|
26,696
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net interest income (loss) after provision for loan losses
|
|
|
(2,370
|
)
|
|
|
7,204
|
|
|
|
7,020
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Non-interest income:
|
|
|
|
|
|
|
|
|
|
|
|
|
Fees and service charges
|
|
|
3,741
|
|
|
|
4,137
|
|
|
|
4,269
|
|
Loan servicing fees
|
|
|
1,067
|
|
|
|
1,042
|
|
|
|
955
|
|
Securities gains, net
|
|
|
0
|
|
|
|
5
|
|
|
|
479
|
|
Gain on sales of loans
|
|
|
1,987
|
|
|
|
2,273
|
|
|
|
651
|
|
Other
|
|
|
476
|
|
|
|
625
|
|
|
|
749
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total non-interest income
|
|
|
7,271
|
|
|
|
8,082
|
|
|
|
7,103
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Non-interest expense:
|
|
|
|
|
|
|
|
|
|
|
|
|
Compensation and benefits
|
|
|
13,516
|
|
|
|
13,432
|
|
|
|
12,464
|
|
Losses (gains) on real estate owned
|
|
|
1,165
|
|
|
|
3,873
|
|
|
|
(187
|
)
|
Occupancy
|
|
|
4,082
|
|
|
|
4,084
|
|
|
|
4,521
|
|
Deposit insurance
|
|
|
1,933
|
|
|
|
1,973
|
|
|
|
678
|
|
Data processing
|
|
|
1,040
|
|
|
|
1,182
|
|
|
|
1,731
|
|
Goodwill impairment charge
|
|
|
0
|
|
|
|
0
|
|
|
|
3,801
|
|
Other
|
|
|
5,820
|
|
|
|
7,145
|
|
|
|
6,226
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total noninterest expense
|
|
|
27,556
|
|
|
|
31,689
|
|
|
|
29,234
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loss before income tax expense (benefit)
|
|
|
(22,655
|
)
|
|
|
(16,403
|
)
|
|
|
(15,111
|
)
|
Income tax expense (benefit)
|
|
|
6,323
|
|
|
|
(5,607
|
)
|
|
|
(4,984
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net loss
|
|
$
|
(28,978
|
)
|
|
|
(10,796
|
)
|
|
|
(10,127
|
)
|
Preferred stock dividends and discount
|
|
|
(1,784
|
)
|
|
|
(1,747
|
)
|
|
|
(37
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net loss available to common stockholders
|
|
$
|
(30,762
|
)
|
|
|
(12,543
|
)
|
|
|
(10,164
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic loss per common share
|
|
$
|
(8.17
|
)
|
|
|
(3.39
|
)
|
|
|
(2.78
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Diluted loss per common share
|
|
$
|
(8.17
|
)
|
|
|
(3.39
|
)
|
|
|
(2.78
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
See accompanying notes to
consolidated financial statements.
27
CONSOLIDATED
STATEMENTS OF STOCKHOLDERS EQUITY
AND COMPREHENSIVE LOSS
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Accumulated
|
|
|
Unearned
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other
|
|
|
Employee
|
|
|
|
|
|
Total
|
|
|
|
|
|
|
|
|
|
Additional
|
|
|
|
|
|
Comprehensive
|
|
|
Stock
|
|
|
|
|
|
Stock-
|
|
|
|
Preferred
|
|
|
Common
|
|
|
Paid-in
|
|
|
Retained
|
|
|
Income
|
|
|
Ownership
|
|
|
Treasury
|
|
|
holders
|
|
(Dollars in thousands)
|
|
Stock
|
|
|
Stock
|
|
|
Capital
|
|
|
Earnings
|
|
|
(Loss)
|
|
|
Plan
|
|
|
Stock
|
|
|
Equity
|
|
|
|
|
Balance, December 31, 2007
|
|
$
|
0
|
|
|
|
91
|
|
|
|
58,049
|
|
|
|
110,943
|
|
|
|
1,167
|
|
|
|
(3,965
|
)
|
|
|
(68,157
|
)
|
|
|
98,128
|
|
Net loss
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(10,127
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(10,127
|
)
|
Other comprehensive loss, net of tax:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net unrealized gains on securities available for sale
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
924
|
|
|
|
|
|
|
|
|
|
|
|
924
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total comprehensive loss
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(9,203
|
)
|
Preferred stock and warrant issued
|
|
|
23,384
|
|
|
|
|
|
|
|
2,616
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
26,000
|
|
Treasury stock purchases
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(723
|
)
|
|
|
(723
|
)
|
Unearned compensation restricted stock awards
|
|
|
|
|
|
|
|
|
|
|
(550
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
550
|
|
|
|
0
|
|
Restricted stock awards forfeited
|
|
|
|
|
|
|
|
|
|
|
6
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(6
|
)
|
|
|
0
|
|
Stock compensation expense
|
|
|
|
|
|
|
|
|
|
|
33
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
33
|
|
Amortization of restricted stock awards
|
|
|
|
|
|
|
|
|
|
|
415
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
415
|
|
Earned employee stock ownership plan shares
|
|
|
|
|
|
|
|
|
|
|
118
|
|
|
|
|
|
|
|
|
|
|
|
194
|
|
|
|
|
|
|
|
312
|
|
Common stock dividends paid
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(2,749
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(2,749
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance, December 31, 2008
|
|
$
|
23,384
|
|
|
|
91
|
|
|
|
60,687
|
|
|
|
98,067
|
|
|
|
2,091
|
|
|
|
(3,771
|
)
|
|
|
(68,336
|
)
|
|
|
112,213
|
|
Net loss
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(10,796
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(10,796
|
)
|
Other comprehensive loss, net of tax:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net unrealized losses on securities available for sale
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(861
|
)
|
|
|
|
|
|
|
|
|
|
|
(861
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total comprehensive loss
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(11,657
|
)
|
Preferred stock discount amortization
|
|
|
401
|
|
|
|
|
|
|
|
(401
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
|
Unearned compensation restricted stock awards
|
|
|
|
|
|
|
|
|
|
|
(2,181
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2,181
|
|
|
|
0
|
|
Restricted stock awards forfeited
|
|
|
|
|
|
|
|
|
|
|
127
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(127
|
)
|
|
|
0
|
|
Restricted stock awards dividend forfeited
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
7
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
7
|
|
Stock compensation expense
|
|
|
|
|
|
|
|
|
|
|
27
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
27
|
|
Amortization of restricted stock awards
|
|
|
|
|
|
|
|
|
|
|
373
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
373
|
|
Earned employee stock ownership plan shares
|
|
|
|
|
|
|
|
|
|
|
(56
|
)
|
|
|
|
|
|
|
|
|
|
|
194
|
|
|
|
|
|
|
|
138
|
|
Preferred stock dividends paid
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1,163
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1,163
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance, December 31, 2009
|
|
$
|
23,785
|
|
|
|
91
|
|
|
|
58,576
|
|
|
|
86,115
|
|
|
|
1,230
|
|
|
|
(3,577
|
)
|
|
|
(66,282
|
)
|
|
|
99,938
|
|
Net loss
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(28,978
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(28,978
|
)
|
Other comprehensive loss, net of tax:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net unrealized losses on securities available for sale
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(689
|
)
|
|
|
|
|
|
|
|
|
|
|
(689
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total comprehensive loss
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(29,667
|
)
|
Preferred stock discount amortization
|
|
|
479
|
|
|
|
|
|
|
|
(479
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
|
Stock compensation expense
|
|
|
|
|
|
|
|
|
|
|
63
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
63
|
|
Unearned compensation restricted stock awards
|
|
|
|
|
|
|
|
|
|
|
(2,237
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2,237
|
|
|
|
0
|
|
Restricted stock awards forfeited
|
|
|
|
|
|
|
|
|
|
|
178
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(178
|
)
|
|
|
0
|
|
Restricted stock awards dividend forfeited
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1
|
|
Amortization of restricted stock awards
|
|
|
|
|
|
|
|
|
|
|
370
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
370
|
|
Earned employee stock ownership plan shares
|
|
|
|
|
|
|
|
|
|
|
(51
|
)
|
|
|
|
|
|
|
|
|
|
|
193
|
|
|
|
|
|
|
|
142
|
|
Preferred stock dividends paid
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1,300
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1,300
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance, December 31, 2010
|
|
$
|
24,264
|
|
|
|
91
|
|
|
|
56,420
|
|
|
|
55,838
|
|
|
|
541
|
|
|
|
(3,384
|
)
|
|
|
(64,223
|
)
|
|
|
69,547
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
See accompanying notes to
consolidated financial statements.
28
CONSOLIDATED
STATEMENTS OF CASH FLOWS
|
|
|
|
|
|
|
|
|
|
|
|
|
Years Ended December 31 (Dollars in thousands)
|
|
2010
|
|
|
2009
|
|
|
2008
|
|
|
|
|
Cash flows from operating activities:
|
|
|
|
|
|
|
|
|
|
|
|
|
Net loss
|
|
$
|
(28,978
|
)
|
|
|
(10,796
|
)
|
|
|
(10,127
|
)
|
Adjustments to reconcile net loss to cash provided by operating
activities:
|
|
|
|
|
|
|
|
|
|
|
|
|
Provision for loan losses
|
|
|
33,381
|
|
|
|
26,699
|
|
|
|
26,696
|
|
Provision for real estate losses
|
|
|
1,873
|
|
|
|
4,877
|
|
|
|
0
|
|
Depreciation
|
|
|
1,593
|
|
|
|
1,837
|
|
|
|
1,796
|
|
Amortization of premiums, net
|
|
|
571
|
|
|
|
465
|
|
|
|
672
|
|
Amortization of deferred loan fees
|
|
|
(319
|
)
|
|
|
(972
|
)
|
|
|
(808
|
)
|
Amortization of mortgage servicing rights
|
|
|
482
|
|
|
|
556
|
|
|
|
570
|
|
Capitalized mortgage servicing rights
|
|
|
(753
|
)
|
|
|
(1,143
|
)
|
|
|
(28
|
)
|
Deferred income tax expense (benefit)
|
|
|
12,043
|
|
|
|
(2,516
|
)
|
|
|
(4,568
|
)
|
Securities gains, net
|
|
|
0
|
|
|
|
(5
|
)
|
|
|
(479
|
)
|
Gain on sales of real estate and premises
|
|
|
(708
|
)
|
|
|
(1,146
|
)
|
|
|
(187
|
)
|
Gain on sales of loans
|
|
|
(1,987
|
)
|
|
|
(2,273
|
)
|
|
|
(651
|
)
|
Proceeds from sales of loans held for sale
|
|
|
90,797
|
|
|
|
122,491
|
|
|
|
60,566
|
|
Disbursements on loans held for sale
|
|
|
(85,384
|
)
|
|
|
(119,475
|
)
|
|
|
(56,925
|
)
|
Amortization of restricted stock awards
|
|
|
370
|
|
|
|
373
|
|
|
|
415
|
|
Amortization of unearned ESOP shares
|
|
|
193
|
|
|
|
194
|
|
|
|
194
|
|
Earned ESOP shares priced above (below) original cost
|
|
|
(51
|
)
|
|
|
(56
|
)
|
|
|
118
|
|
Stock option compensation expense
|
|
|
63
|
|
|
|
27
|
|
|
|
33
|
|
Decrease in accrued interest receivable
|
|
|
713
|
|
|
|
1,544
|
|
|
|
1,326
|
|
Decrease in accrued interest payable
|
|
|
(1,016
|
)
|
|
|
(4,199
|
)
|
|
|
(3,207
|
)
|
Goodwill impairment charge
|
|
|
0
|
|
|
|
0
|
|
|
|
3,801
|
|
Decrease (increase) in other assets
|
|
|
3,084
|
|
|
|
(2,041
|
)
|
|
|
(2,761
|
)
|
Increase (decrease) in other liabilities
|
|
|
(774
|
)
|
|
|
912
|
|
|
|
(4,618
|
)
|
Other, net
|
|
|
362
|
|
|
|
95
|
|
|
|
34
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net cash provided by operating activities
|
|
|
25,555
|
|
|
|
15,448
|
|
|
|
11,862
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash flows from investing activities:
|
|
|
|
|
|
|
|
|
|
|
|
|
Proceeds from sales of securities available for sale
|
|
|
0
|
|
|
|
2,141
|
|
|
|
10,442
|
|
Principal collected on securities available for sale
|
|
|
19,820
|
|
|
|
22,213
|
|
|
|
7,246
|
|
Proceeds collected on maturity of securities available for sale
|
|
|
115,000
|
|
|
|
78,350
|
|
|
|
110,000
|
|
Purchases of securities available for sale
|
|
|
(128,059
|
)
|
|
|
(88,446
|
)
|
|
|
(114,405
|
)
|
Purchase of Federal Home Loan Bank stock
|
|
|
(2,420
|
)
|
|
|
0
|
|
|
|
(7,180
|
)
|
Redemption of Federal Home Loan Bank stock
|
|
|
2,963
|
|
|
|
0
|
|
|
|
6,092
|
|
Proceeds from sales of real estate and premises
|
|
|
14,532
|
|
|
|
10,749
|
|
|
|
6,563
|
|
Net (increase) decrease in loans receivable
|
|
|
82,591
|
|
|
|
56,329
|
|
|
|
(78,654
|
)
|
Purchases of premises and equipment
|
|
|
(292
|
)
|
|
|
(558
|
)
|
|
|
(3,772
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net cash provided (used) by investing activities
|
|
|
104,135
|
|
|
|
80,778
|
|
|
|
(63,668
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash flows from financing activities:
|
|
|
|
|
|
|
|
|
|
|
|
|
Decrease in deposits
|
|
|
(113,218
|
)
|
|
|
(85,162
|
)
|
|
|
(8,484
|
)
|
Purchase of treasury stock
|
|
|
0
|
|
|
|
0
|
|
|
|
(723
|
)
|
Dividends paid to common stockholders
|
|
|
0
|
|
|
|
0
|
|
|
|
(2,749
|
)
|
Dividends paid to preferred stockholders
|
|
|
(1,300
|
)
|
|
|
(1,163
|
)
|
|
|
0
|
|
Preferred stock and warrant issued
|
|
|
0
|
|
|
|
0
|
|
|
|
26,000
|
|
Proceeds from borrowings
|
|
|
87,000
|
|
|
|
1,099,000
|
|
|
|
631,300
|
|
Repayment of borrowings
|
|
|
(97,000
|
)
|
|
|
(1,109,000
|
)
|
|
|
(601,300
|
)
|
Increase (decrease) in customer escrows
|
|
|
(609
|
)
|
|
|
788
|
|
|
|
(227
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net cash (used) provided by financing activities
|
|
|
(125,127
|
)
|
|
|
(95,537
|
)
|
|
|
43,817
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Increase (decrease) in cash and cash equivalents
|
|
|
4,563
|
|
|
|
689
|
|
|
|
(7,989
|
)
|
Cash and cash equivalents, beginning of year
|
|
|
16,418
|
|
|
|
15,729
|
|
|
|
23,718
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash and cash equivalents, end of year
|
|
$
|
20,981
|
|
|
|
16,418
|
|
|
|
15,729
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Supplemental cash flow disclosures:
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash paid for interest
|
|
$
|
18,275
|
|
|
|
28,067
|
|
|
|
36,003
|
|
Cash paid for income taxes
|
|
|
39
|
|
|
|
33
|
|
|
|
5,247
|
|
Supplemental noncash flow disclosures:
|
|
|
|
|
|
|
|
|
|
|
|
|
Loans transferred to loans held for sale
|
|
|
3,195
|
|
|
|
1,234
|
|
|
|
2,238
|
|
Transfer of loans to real estate
|
|
|
16,167
|
|
|
|
18,342
|
|
|
|
14,727
|
|
See accompanying notes to
consolidated financial statements.
29
NOTES TO
CONSOLIDATED FINANCIAL STATEMENTS
NOTES TO
CONSOLIDATED FINANCIAL STATEMENTS
December 31,
2010, 2009 and 2008
NOTE 1 Description
of the Business and Summary of Significant Accounting
Policies
HMN Financial, Inc. (HMN or the
Company) is a stock savings bank holding company that owns
100 percent of Home Federal Savings Bank (the Bank). The
Bank has a community banking philosophy and operates retail
banking and loan production facilities in Minnesota and Iowa.
The Bank has one wholly owned subsidiary, Osterud Insurance
Agency, Inc. (OIA), which offers financial planning products and
services. HMN has another wholly owned subsidiary, Security
Finance Corporation (SFC), which acts as an intermediary for the
Bank in completing certain real estate transactions.
The consolidated financial statements included herein are for
HMN, SFC, the Bank and OIA. All significant intercompany
accounts and transactions have been eliminated in consolidation.
The Company evaluated subsequent events through the filing date
of our annual
10-K with
the Securities and Exchange Commission on March 4, 2011.
Use of Estimates In preparing the
consolidated financial statements, management is required to
make estimates and assumptions that affect the reported amounts
of assets and liabilities as of the date of the balance sheet
and revenues and expenses for the period. Actual results could
differ from those estimates.
An estimate that is particularly susceptible to change relates
to the determination of the allowance for loan losses.
Management believes that the allowance for loan losses is
adequate to cover probable losses inherent in the portfolio at
the date of the balance sheet. While management uses available
information to recognize losses on loans, future additions to
the allowance may be necessary based on changes in economic
conditions and other factors. In addition, various regulatory
agencies, as an integral part of their examination process,
periodically review the allowance for loan losses. Such agencies
may require additions to the allowance based on their judgment
about information available to them at the time of their
examination.
Cash and Cash Equivalents The Company
considers highly liquid investments with original maturities of
three months or less to be cash equivalents.
Securities Securities are accounted for
according to their purpose and holding period. The Company
classifies its debt and equity securities in one of three
categories:
Trading Securities Securities held principally
for resale in the near term are classified as trading securities
and are recorded at their fair values. Unrealized gains and
losses on trading securities are included in other income.
Securities Held to Maturity Securities that
the Company has the positive intent and ability to hold to
maturity are reported at cost and adjusted for premiums and
discounts that are recognized in interest income using the
interest method over the period to maturity. Unrealized losses
on securities held to maturity reflecting a decline in value
judged to be other than temporary are charged to income and a
new cost basis is established.
Securities Available for Sale Securities
available for sale consist of securities not classified as
trading securities or as securities held to maturity. They
include securities that management intends to use as part of its
asset/liability strategy or that may be sold in response to
changes in interest rates, changes in prepayment risk, or
similar factors. Unrealized gains and losses, net of income
taxes, are reported as a separate component of
stockholders equity until realized. Gains and losses on
the sale of securities available for sale are determined using
the specific identification method and recognized on the trade
date. Premiums and discounts are recognized in interest income
using the interest method over the period to maturity.
Unrealized losses on securities available for sale reflecting a
decline in value judged to be other than temporary are charged
to income and a new cost basis is established.
Management monitors the investment security portfolio for
impairment on an individual security basis and has a process in
place to identify securities that could potentially have a
credit impairment that is other than temporary. This process
involves analyzing the length of time and extent to which the
fair value has been less than the amortized cost basis, the
market liquidity for the security, the financial condition and
near-term prospects of the issuer, expected cash flows, and the
Companys intent and ability to hold the investment for a
period of time sufficient to recover the temporary loss,
including determining whether it is more-likely-than-not that
the Company will be required to sell the security prior to
recovery. To the extent it is determined that a security is
deemed to be
other-than-temporarily
impaired, an impairment loss is recognized.
Loans Held for Sale Mortgage loans
originated or purchased which are intended for sale in the
secondary market are carried at the lower of cost or estimated
market value in the aggregate. Net fees and costs associated
with acquiring or originating loans held for sale are deferred
and included in the basis of the loan in determining the gain or
loss on the sale of the loans. Gains on the sale of loans are
recognized on the settlement date. Net unrealized losses are
recognized through a valuation allowance by charges to income.
30
Loans Receivable, net Loans receivable,
net are carried at amortized cost. Loan origination fees
received, net of certain loan origination costs, are deferred as
an adjustment to the carrying value of the related loans, and
are amortized into income using the interest method over the
estimated life of the loans.
Premiums and discounts on purchased loans are amortized into
interest income using the interest method over the period to
contractual maturity, adjusted for estimated prepayments.
The allowance for loan losses is maintained at an amount
considered adequate by management to provide for probable losses
inherent in the loan portfolio as of the balance sheet dates.
The allowance for loan losses is based on a quarterly analysis
of the loan portfolio. In this analysis, management considers
factors including, but not limited to, specific occurrences
which include loan impairment, changes in the size of the
portfolios, general economic conditions, demand for single
family homes, demand for commercial real estate and building
lots, loan portfolio composition and historical experience. In
connection with the determination of the allowance for loan
losses, management obtains independent appraisals for
significant properties or other collateral securing delinquent
loans. The allowance for loan losses is established for known
problem loans, as well as for loans which are not currently
known to require specific allowances. Loans are charged off to
the extent they are deemed to be uncollectible. The adequacy of
the allowance for loan losses is dependent upon
managements estimates of variables affecting valuation,
appraisals of collateral, evaluations of performance and status,
and the amounts and timing of future cash flows expected to be
received on impaired loans. Such estimates, appraisals,
evaluations and cash flows may be subject to frequent
adjustments due to changing economic prospects of borrowers or
properties. The estimates are reviewed periodically and
adjustments, if any, are recorded in the provision for loan
losses in the periods in which the adjustments become known.
Interest income is recognized on an accrual basis except when
collectability is in doubt. When loans are placed on a
non-accrual basis, generally when the loan is 90 days past
due, previously accrued but unpaid interest is reversed from
income. Interest is subsequently recognized as income to the
extent cash is received when, in managements judgment,
principal is collectible.
All impaired loans are valued at the present value of expected
future cash flows discounted at the loans initial
effective interest rate. The fair value of the collateral of an
impaired collateral-dependent loan or an observable market
price, if one exists, may be used as an alternative to
discounting. If the value of the impaired loan is less than the
recorded investment in the loan, impairment will be recognized
through the allowance for loan losses. A loan is considered
impaired when, based on current information and events, it is
probable that the Company will be unable to collect all amounts
due according to the contractual terms of the loan agreement.
Impaired loans include all loans which are on non-accrual,
delinquent as to principal and interest for 90 days or
greater or restructured in a troubled debt restructuring
involving a modification of terms. All non-accruing loans are
reviewed for impairment on an individual basis.
Mortgage Servicing Rights Mortgage
servicing rights are capitalized at fair value and amortized in
proportion to, and over the period of, estimated net servicing
income. The Company evaluates its capitalized mortgage servicing
rights for impairment each quarter. Loan type and note rate are
the predominant risk characteristics of the underlying loans
used to stratify capitalized mortgage servicing rights for
purposes of measuring impairment. Any impairment is recognized
through a valuation allowance.
Real Estate, net Real estate acquired
through loan foreclosure is initially recorded at the lower of
the related loan balance, less any specific allowance for loss,
or fair value less estimated selling costs. Valuations are
reviewed quarterly by management and an allowance for losses is
established if the carrying value of a property exceeds its fair
value less estimated selling costs.
Premises and Equipment Land is carried
at cost. Office buildings, improvements, furniture and equipment
are carried at cost less accumulated depreciation.
Depreciation is computed on a straight-line basis over estimated
useful lives of 5 to 40 years for office buildings and
improvements and 3 to 10 years for furniture and equipment.
Impairment of Long-Lived Assets and for Long-Lived Assets
to Be Disposed Of The Company reviews
long-lived assets and certain identifiable intangibles for
impairment whenever events or changes in circumstances indicate
that the carrying amount of an asset may not be recoverable.
Investment in Limited Partnerships The
Company has investments in limited partnerships that invested in
low to moderate income housing projects that generated tax
credits for the Company. The Company accounts for the earnings
or losses from the limited partnerships on the equity method.
Intangible Assets Goodwill resulting
from acquisitions is not amortized but is tested for impairment
annually in accordance with the requirements of ASC 350,
Goodwill and Other Intangible Assets. Deposit base
intangibles are amortized on an accelerated basis as the
deposits run off. The Company reviews the recoverability of the
carrying
31
NOTES TO
CONSOLIDATED FINANCIAL STATEMENTS
value of these assets annually or whenever an event occurs
indicating that they may be impaired. During 2008, HMNs
stock traded at a substantial discount to book value. Therefore,
an analysis was performed and it was determined that the
carrying value of goodwill was impaired and the entire goodwill
amount of $3.8 million was charged off.
Stock Based Compensation The Company
recognizes the grant-date fair value of stock option awards
issued as compensation expense.
Employee Stock Ownership Plan
(ESOP) The Company has an ESOP that borrowed
funds from the Company and purchased shares of HMN common stock.
The Company makes quarterly principal and interest payments on
the ESOP loan. As the debt is repaid, ESOP shares that were
pledged as collateral for the debt are released from collateral
and allocated to eligible employees based on the proportion of
debt service paid in the year. The Company accounts for its ESOP
in accordance with ASC 718, Employers Accounting
for Employee Stock Ownership Plans. Accordingly, the shares
pledged as collateral are reported as unearned ESOP shares in
stockholders equity. As shares are determined to be
ratably released from collateral, the Company reports
compensation expense equal to the current market price of the
shares, and the shares become outstanding for earnings per share
computations.
Income Taxes Deferred tax assets and
liabilities are recognized for the future tax consequences
attributable to temporary differences between the financial
statement carrying amounts of existing assets and liabilities
and their respective tax basis. Deferred tax assets and
liabilities are measured using enacted tax rates expected to
apply to taxable income in the years in which those temporary
differences are expected to be recovered or settled. The effect
on deferred tax assets and liabilities of a change in tax rates
is recognized in income in the period that includes the
enactment date. A valuation allowance is required to be
recognized if it is more likely than not that the
deferred tax asset will not be realized. The determination of
the realizability of the deferred tax asset is subjective and
dependent upon judgment concerning managements evaluation
of both positive and negative evidence regarding the ultimate
realizability of deferred tax assets.
Preferred Stock Dividends and
Discount The proceeds received from the
preferred stock and warrant issued to the U.S. Treasury
were allocated between the preferred stock and the warrant based
on their relative fair values at the time of issuance in
accordance with the requirements of ASC 470, Accounting
for Convertible Debt Issued with Stock Purchase Warrants.
Because of the increasing rate dividend feature of the
preferred shares, the discount on the warrant is amortized using
the constant effective yield method over the five year period
preceding the scheduled rate increase on the preferred stock in
accordance with the requirements of ASC 505.
Loss per Share Basic loss per common
share excludes dilution and is computed by dividing the loss
available to common stockholders by the weighted-average number
of common shares outstanding for the period. Diluted loss per
common share reflects the potential dilution that could occur if
securities or other contracts to issue common stock were
exercised or converted into common stock or resulted in the
issuance of common stock that shared in the earnings of the
entity. Options and restricted stock awards are excluded from
the loss per share calculation when a net loss is incurred as
their inclusion in the calculation would be anti-dilutive and
result in a lower loss per common share.
Comprehensive Income
(Loss) Comprehensive income (loss) is defined
as the change in equity during a period from transactions and
other events from nonowner sources. Comprehensive income (loss)
is the total of net loss and other comprehensive income (loss),
which for the Company is comprised of unrealized gains and
losses on securities available for sale.
Segment Information The amount of each
segment item reported is the measure reported to the chief
operating decision maker for purposes of making decisions about
allocating resources to the segment and assessing its
performance. Adjustments and eliminations made in preparing an
enterprises general-purpose financial statements and
allocations of revenues, expenses and gains or losses are
included in determining reported segment profit or loss if they
are included in the measure of the segments profit or loss
that is used by the chief operating decision maker. Similarly,
only those assets that are included in the measure of the
segments assets that are used by the chief operating
decision maker are reported for that segment.
New Accounting Pronouncements In June
2009, the FASB issued SFAS No. 167 (ASC 810),
Amendments to FASB Interpretation No. 46(R). This
Statement amends FASB 46(R) to require an enterprise to perform
an analysis and ongoing reassessments to determine whether the
enterprises variable interest or interests give it a
controlling financial interest in a variable interest entity and
amends certain guidance for determining whether an entity is a
variable interest entity. It also requires enhanced disclosures
that provide users of financial statements with more transparent
information about an enterprises involvement in a variable
interest entity. This Statement is effective as of the beginning
of each reporting entitys first annual reporting period
that begins after November 15,
32
2009 and for all interim reporting periods after that and its
adoption in 2010 did not have any impact on the Companys
consolidated financial statements as the Company has no
interests in any variable interest entities.
In June 2009, the FASB issued SFAS No. 166 (ASC 860),
Accounting for Transfers of Financial Assets an
amendment of FASB Statement No. 140. This Statement
amends SFAS 140 and removes the concept of a qualifying
special-purpose entity from SFAS 140 and eliminates the
exception from applying FASB Interpretation No. 46 (revised
December 2003) (ASC 810), Consolidation of Variable Interest
Entities, on qualifying special-purpose entities. This
Statement is effective as of the beginning of each reporting
entitys first annual reporting period that begins after
November 15, 2009, for interim periods within that first
annual reporting period and for interim and annual reporting
periods thereafter and its adoption in 2010 did not have a
material impact on the Companys consolidated financial
statements.
In January 2010, the Financial Accounting Standards Board (FASB)
issued Accounting Standards Update (ASU)
2010-06,
Fair Value Measurements and Disclosures (Topic 820),
Improving Disclosures about Fair Value Measurements. This
ASU requires new investment fair market disclosures in order to
increase the transparency in the financial reporting of
investments. The new disclosures and clarifications of existing
disclosures are effective for interim and annual reporting
periods beginning after December 15, 2009, except for the
disclosures about purchases, sales, issuances, and settlements
in the roll forward of activity in Level 3 fair value
measurements. Those disclosures are effective for fiscal years
beginning after December 15, 2010, and for interim periods
within those fiscal years. The adoption of this ASU in 2010 did
not have a material impact on the Companys consolidated
financial statements.
In July 2010, the FASB issued ASU
2010-20,
Disclosures about the Credit Quality of Financing Receivables
and the Allowance for Credit Losses, which requires
significant new disclosures about the allowance for credit
losses and the credit quality of financing receivables. The
requirements are intended to enhance transparency regarding
credit losses and the credit quality of loan and lease
receivables. Under this statement, allowance for credit losses
and fair value are to be disclosed by portfolio segment, while
credit quality information, impaired financing receivables and
nonaccrual status are to be presented by class of financing
receivable. Disclosure of the nature and extent, the financial
impact and segment information of troubled debt restructurings
were also required. The disclosures are to be presented at the
level of disaggregation that management uses when assessing and
monitoring the portfolios risk and performance. This ASU
is effective for interim and annual reporting periods after
December 15, 2010 and the related disclosures are included
in Note 5 in the Companys notes to the consolidated
financial statements.
In January 2011, the FASB issued ASU
2011-01,
Deferral of the Effective Date of Disclosures about Troubled
Debt Restructurings in Update
No. 2010-20.
The amendments temporarily delay the effective date of the
disclosures about troubled debt restructurings in ASU
No. 2010-20,
Disclosures about the Credit Quality of Financing Receivables
and the Allowance for Credit Losses for public entities. The
delay is intended to allow the Board time to complete its
deliberations on what constitutes a troubled debt restructuring.
The effective date of the new disclosures about troubled debt
restructurings for public entities and the guidance for
determining what constitutes a troubled debt restructuring will
then be coordinated.
Derivative Financial Instruments The
Company uses derivative financial instruments in order to manage
the interest rate risk on residential loans held for sale and
its commitments to extend credit for residential loans. The
Company may also from time to time use interest rate swaps to
manage interest rate risk. Derivative financial instruments
include commitments to extend credit and forward mortgage loan
sales commitments.
Reclassifications Certain amounts in
the consolidated financial statements for prior years have been
reclassified to conform with the current year presentation.
NOTE 2 Other
Comprehensive Income (Loss)
The components of other comprehensive income (loss) and the
related tax effects were as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the Years Ended December 31,
|
|
|
|
2010
|
|
|
2009
|
|
|
2008
|
|
(Dollars in thousands)
|
|
Before
|
|
|
Tax
|
|
|
Net
|
|
|
Before
|
|
|
Tax
|
|
|
Net
|
|
|
Before
|
|
|
Tax
|
|
|
Net
|
|
Securities available for sale:
|
|
Tax
|
|
|
Effect
|
|
|
of Tax
|
|
|
Tax
|
|
|
Effect
|
|
|
of Tax
|
|
|
Tax
|
|
|
Effect
|
|
|
of Tax
|
|
|
|
|
Gross unrealized gains (losses) arising during the period
|
|
$
|
(1,142
|
)
|
|
|
(453
|
)
|
|
|
(689
|
)
|
|
|
(1,490
|
)
|
|
|
(632
|
)
|
|
|
(858
|
)
|
|
|
2,040
|
|
|
|
806
|
|
|
|
1,234
|
|
Less reclassification of net gains included in net gain (loss)
|
|
|
0
|
|
|
|
0
|
|
|
|
0
|
|
|
|
5
|
|
|
|
2
|
|
|
|
3
|
|
|
|
479
|
|
|
|
169
|
|
|
|
310
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net unrealized gains (losses) arising during the period
|
|
|
(1,142
|
)
|
|
|
(453
|
)
|
|
|
(689
|
)
|
|
|
(1,495
|
)
|
|
|
(634
|
)
|
|
|
(861
|
)
|
|
|
1,561
|
|
|
|
637
|
|
|
|
924
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other comprehensive income (loss)
|
|
$
|
(1,142
|
)
|
|
|
(453
|
)
|
|
|
(689
|
)
|
|
|
(1,495
|
)
|
|
|
(634
|
)
|
|
|
(861
|
)
|
|
|
1,561
|
|
|
|
637
|
|
|
|
924
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
33
NOTES TO
CONSOLIDATED FINANCIAL STATEMENTS
NOTE 3 Securities
Available for Sale
A summary of securities available for sale at December 31,
2010 and 2009 is as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gross
|
|
|
Gross
|
|
|
|
|
|
|
|
|
|
Amortized
|
|
|
Unrealized
|
|
|
Unrealized
|
|
|
Fair
|
|
|
|
|
(Dollars in thousands)
|
|
Cost
|
|
|
Gains
|
|
|
Losses
|
|
|
Value
|
|
|
|
|
|
|
|
December 31, 2010:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Mortgage-backed securities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
FHLMC
|
|
$
|
17,555
|
|
|
|
719
|
|
|
|
0
|
|
|
|
18,274
|
|
|
|
|
|
FNMA
|
|
|
12,800
|
|
|
|
692
|
|
|
|
0
|
|
|
|
13,492
|
|
|
|
|
|
Collateralized mortgage obligations:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
FHLMC
|
|
|
1,299
|
|
|
|
44
|
|
|
|
0
|
|
|
|
1,343
|
|
|
|
|
|
FNMA
|
|
|
382
|
|
|
|
15
|
|
|
|
0
|
|
|
|
397
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
32,036
|
|
|
|
1,470
|
|
|
|
0
|
|
|
|
33,506
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other marketable securities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
U.S. Government agency obligations
|
|
|
117,931
|
|
|
|
218
|
|
|
|
(266
|
)
|
|
|
117,883
|
|
|
|
|
|
Corporate preferred stock
|
|
|
700
|
|
|
|
0
|
|
|
|
(525
|
)
|
|
|
175
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
118,631
|
|
|
|
218
|
|
|
|
(791
|
)
|
|
|
118,058
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$
|
150,667
|
|
|
|
1,688
|
|
|
|
(791
|
)
|
|
|
151,564
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
December 31, 2009:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Mortgage-backed securities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
FHLMC
|
|
$
|
26,209
|
|
|
|
933
|
|
|
|
0
|
|
|
|
27,142
|
|
|
|
|
|
FNMA
|
|
|
19,399
|
|
|
|
796
|
|
|
|
0
|
|
|
|
20,195
|
|
|
|
|
|
Collateralized mortgage obligations:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
FHLMC
|
|
|
5,846
|
|
|
|
137
|
|
|
|
(159
|
)
|
|
|
5,824
|
|
|
|
|
|
FNMA
|
|
|
386
|
|
|
|
12
|
|
|
|
0
|
|
|
|
398
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
51,840
|
|
|
|
1,878
|
|
|
|
(159
|
)
|
|
|
53,559
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other marketable securities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
U.S. Government agency obligations
|
|
|
105,023
|
|
|
|
881
|
|
|
|
(36
|
)
|
|
|
105,868
|
|
|
|
|
|
Corporate preferred stock
|
|
|
700
|
|
|
|
0
|
|
|
|
(525
|
)
|
|
|
175
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
105,723
|
|
|
|
881
|
|
|
|
(561
|
)
|
|
|
106,043
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$
|
157,563
|
|
|
|
2,759
|
|
|
|
(720
|
)
|
|
|
159,602
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The Company did not sell any available for sale securities
during 2010 and did not recognize any gains or losses on
investments. Proceeds from securities available for sale which
were sold in 2009 were $2.1 million resulting in gross
gains of $5,000. Proceeds from securities available for sale
which were sold during 2008 were $10.4 million resulting in
gross gains of $479,000.
The following table presents amortized cost and estimated fair
value of securities available for sale at December 31, 2010
based upon contractual maturity adjusted for scheduled
repayments of principal and projected prepayments of principal
based upon current economic conditions and interest rates.
Actual maturities may differ from the maturities in the
following table because obligors may have the right to call or
prepay obligations with or without call or prepayment penalties:
|
|
|
|
|
|
|
|
|
|
|
|
Amortized
|
|
Fair
|
(Dollars in thousands)
|
|
Cost
|
|
Value
|
|
|
Due less than one year
|
|
$
|
131,431
|
|
|
|
131,995
|
|
Due after one year through five years
|
|
|
17,176
|
|
|
|
17,970
|
|
Due after five years through ten years
|
|
|
1,360
|
|
|
|
1,424
|
|
Due after ten years
|
|
|
700
|
|
|
|
175
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
$
|
150,667
|
|
|
|
151,564
|
|
|
|
|
|
|
|
|
|
|
|
|
The allocation of mortgage-backed securities and collateralized
mortgage obligations in the table above is based upon the
anticipated future cash flow of the securities using estimated
mortgage prepayment speeds.
34
The following table shows the gross unrealized losses and fair
values for the securities available for sale portfolio
aggregated by investment category and length of time that
individual securities have been in a continuous unrealized loss
position at December 31, 2010 and 2009:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Less Than Twelve Months
|
|
|
Twelve Months or More
|
|
|
Total
|
|
|
|
# of
|
|
|
Fair
|
|
|
Unrealized
|
|
|
# of
|
|
|
Fair
|
|
|
Unrealized
|
|
|
Fair
|
|
|
Unrealized
|
|
(Dollars in thousands)
|
|
Investments
|
|
|
Value
|
|
|
Losses
|
|
|
Investments
|
|
|
Value
|
|
|
Losses
|
|
|
Value
|
|
|
Losses
|
|
|
|
|
December 31, 2010
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other marketable securities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
U.S. Government agency obligations
|
|
|
10
|
|
|
$
|
47,610
|
|
|
|
(266
|
)
|
|
|
0
|
|
|
$
|
0
|
|
|
|
0
|
|
|
$
|
47,610
|
|
|
|
(266
|
)
|
Corporate preferred stock
|
|
|
0
|
|
|
|
0
|
|
|
|
0
|
|
|
|
1
|
|
|
|
175
|
|
|
|
(525
|
)
|
|
|
175
|
|
|
|
(525
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total temporarily impaired securities
|
|
|
10
|
|
|
$
|
47,610
|
|
|
|
(266
|
)
|
|
|
1
|
|
|
$
|
175
|
|
|
|
(525
|
)
|
|
$
|
47,785
|
|
|
|
(791
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Less Than Twelve Months
|
|
|
Twelve Months or More
|
|
|
Total
|
|
|
|
# of
|
|
|
Fair
|
|
|
Unrealized
|
|
|
# of
|
|
|
Fair
|
|
|
Unrealized
|
|
|
Fair
|
|
|
Unrealized
|
|
(Dollars in thousands)
|
|
Investments
|
|
|
Value
|
|
|
Losses
|
|
|
Investments
|
|
|
Value
|
|
|
Losses
|
|
|
Value
|
|
|
Losses
|
|
|
|
|
December 31, 2009
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Collateralized mortgage obligations:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
FHLMC
|
|
|
1
|
|
|
$
|
1,248
|
|
|
|
(159
|
)
|
|
|
0
|
|
|
$
|
0
|
|
|
|
0
|
|
|
$
|
1,248
|
|
|
|
(159
|
)
|
Other marketable securities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
U.S. Government agency obligations
|
|
|
6
|
|
|
|
30,000
|
|
|
|
(36
|
)
|
|
|
0
|
|
|
|
0
|
|
|
|
0
|
|
|
|
30,000
|
|
|
|
(36
|
)
|
Corporate preferred stock
|
|
|
0
|
|
|
|
0
|
|
|
|
0
|
|
|
|
1
|
|
|
|
175
|
|
|
|
(525
|
)
|
|
|
175
|
|
|
|
(525
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total temporarily impaired securities
|
|
|
7
|
|
|
$
|
31,248
|
|
|
|
(195
|
)
|
|
|
1
|
|
|
$
|
175
|
|
|
|
(525
|
)
|
|
$
|
31,423
|
|
|
|
(720
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
We review our investment portfolio on a quarterly basis for
indications of impairment. This review includes analyzing the
length of time and the extent to which the fair value has been
lower than the cost, the market liquidity for the investment,
the financial condition and near-term prospects of the issuer,
including any specific events which may influence the operations
of the issuer, and our intent and ability to hold the investment
for a period of time sufficient to recover the temporary loss.
The unrealized losses on collateralized mortgage and agency
obligations are primarily due to changes in interest rates and
were not determined to be
other-than-temporary.
Mortgage backed securities in the table above had an average
life of less than three years and the other marketable
securities had an average life of less than one year at
December 31, 2010.
The unrealized losses reported for corporate preferred stock at
December 31, 2010 relates to a single trust preferred
security that was issued by the holding company of a small
community bank. Typical of most trust preferred issuances, the
issuer has the ability to defer interest payments for up to five
years with interest payable on the deferred balance. In October
2009, the issuer elected to defer its scheduled interest
payments as allowed by the terms of the security agreement. The
issuers subsidiary bank has incurred operating losses due
to increased provisions for loan losses and meets the regulatory
requirements to be considered adequately capitalized
based on its most recent regulatory filing. In addition, the
owners of the issuing bank appear to have the ability to make
additional capital contributions to enhance the banks
capital position. Based on a review of the issuer, it was
determined that the trust preferred security was not
other-than-temporarily
impaired at December 31, 2010. The Company does not intend
to sell the preferred stock and has the intent and ability to
hold it for a period of time sufficient to recover the temporary
loss. Management believes that the Company will receive all
principal and interest payments contractually due on the
security and that the decrease in the market value is primarily
due to a lack of liquidity in the market for trust preferred
securities and the deferral of interest by the issuer.
Management will continue to monitor the credit risk of the
issuer and may be required to recognize
other-than-temporary
impairment charges on this security in future periods.
35
NOTES TO
CONSOLIDATED FINANCIAL STATEMENTS
NOTE 4 Loans
Receivable, Net
A summary of loans receivable at December 31 is as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(Dollars in thousands)
|
|
2010
|
|
2009
|
|
|
|
|
Residential real estate loans:
|
|
|
|
|
|
|
|
|
|
|
|
|
1-4 family conventional
|
|
$
|
128,087
|
|
|
|
144,368
|
|
|
|
|
|
1-4 family FHA
|
|
|
399
|
|
|
|
212
|
|
|
|
|
|
1-4 family VA
|
|
|
49
|
|
|
|
51
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
128,535
|
|
|
|
144,631
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Commercial real estate:
|
|
|
|
|
|
|
|
|
|
|
|
|
Lodging
|
|
|
34,447
|
|
|
|
37,732
|
|
|
|
|
|
Retail/office
|
|
|
86,768
|
|
|
|
65,209
|
|
|
|
|
|
Nursing home/health care
|
|
|
5,512
|
|
|
|
5,841
|
|
|
|
|
|
Land developments
|
|
|
72,810
|
|
|
|
84,594
|
|
|
|
|
|
Golf courses
|
|
|
8,161
|
|
|
|
10,477
|
|
|
|
|
|
Restaurant/bar/café
|
|
|
2,684
|
|
|
|
4,501
|
|
|
|
|
|
Alternative fuel plants
|
|
|
31,123
|
|
|
|
42,053
|
|
|
|
|
|
Warehouse
|
|
|
17,197
|
|
|
|
29,733
|
|
|
|
|
|
Construction:
|
|
|
|
|
|
|
|
|
|
|
|
|
1-4 family builder
|
|
|
10,684
|
|
|
|
14,562
|
|
|
|
|
|
Multi family
|
|
|
3,874
|
|
|
|
9,678
|
|
|
|
|
|
Commercial real estate
|
|
|
693
|
|
|
|
16,172
|
|
|
|
|
|
Manufacturing
|
|
|
8,538
|
|
|
|
10,315
|
|
|
|
|
|
Churches/community service
|
|
|
6,132
|
|
|
|
4,369
|
|
|
|
|
|
Multi family
|
|
|
48,266
|
|
|
|
59,266
|
|
|
|
|
|
Other
|
|
|
19,502
|
|
|
|
17,890
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
356,391
|
|
|
|
412,392
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Consumer:
|
|
|
|
|
|
|
|
|
|
|
|
|
Autos
|
|
|
604
|
|
|
|
902
|
|
|
|
|
|
Home equity line
|
|
|
44,933
|
|
|
|
50,369
|
|
|
|
|
|
Home equity
|
|
|
17,840
|
|
|
|
21,088
|
|
|
|
|
|
Consumer secured
|
|
|
1,304
|
|
|
|
1,083
|
|
|
|
|
|
Land/lot loans
|
|
|
2,510
|
|
|
|
3,190
|
|
|
|
|
|
Savings
|
|
|
534
|
|
|
|
324
|
|
|
|
|
|
Mobile home
|
|
|
764
|
|
|
|
977
|
|
|
|
|
|
Consumer unsecured
|
|
|
2,114
|
|
|
|
4,282
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
70,603
|
|
|
|
82,215
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Commercial business
|
|
|
153,039
|
|
|
|
185,525
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total loans
|
|
|
708,568
|
|
|
|
824,763
|
|
|
|
|
|
Less:
|
|
|
|
|
|
|
|
|
|
|
|
|
Unamortized premiums
|
|
|
413
|
|
|
|
177
|
|
|
|
|
|
Net deferred loan fees
|
|
|
1,086
|
|
|
|
1,518
|
|
|
|
|
|
Allowance for loan losses
|
|
|
42,828
|
|
|
|
23,812
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total loans receivable, net
|
|
$
|
664,241
|
|
|
|
799,256
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Commitments to originate or purchase loans
|
|
$
|
629
|
|
|
|
7,330
|
|
|
|
|
|
Commitments to deliver loans to secondary market
|
|
$
|
3,413
|
|
|
|
6,278
|
|
|
|
|
|
Weighted average contractual rate of loans in portfolio
|
|
|
5.52
|
%
|
|
|
5.78
|
%
|
|
|
|
|
Included in total commitments to originate or purchase loans are
fixed rate loans aggregating $0.6 million and
$3.3 million as of December 31, 2010 and 2009,
respectively. The interest rates on these loan commitments
ranged from 3.88% to 5.13% at December 31, 2010 and from
4.00% to 5.25% at December 31, 2009.
The aggregate amounts of loans to executive officers and
directors of the Company was $4.1 million at each of
December 31, 2010, 2009 and 2008. During 2010, the only
activity was $12,000 in repayments on loans to executive
officers and directors. During 2009, repayments on loans to
executive officers and directors were $3,000, new loans to
executive officers and directors totaled $573,000 and sales of
executive officer and director loans were $473,000. All loans
were made in the ordinary course of business on normal credit
terms, including interest rates and collateral, as those
prevailing at the time for comparable transactions with
unrelated parties.
At December 31, 2010, 2009 and 2008, the Company was
servicing loans for others with aggregate unpaid principal
balances of approximately $508.0 million,
$566.0 million and $557.7 million, respectively.
The Company originates residential, commercial real estate and
other loans primarily in Minnesota and Iowa. At
December 31, 2010 and 2009, the Company had in its
portfolio single-family and multi-family residential loans
located in the following states:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2010
|
|
|
|
2009
|
|
|
|
|
Percent
|
|
|
|
Percent
|
|
|
(Dollars in thousands)
|
|
Amount
|
|
of Total
|
|
Amount
|
|
of Total
|
|
|
|
|
Iowa
|
|
$
|
4,684
|
|
|
|
3.6
|
%
|
|
$
|
5,840
|
|
|
|
4.0
|
%
|
|
|
|
|
Minnesota
|
|
|
118,305
|
|
|
|
92.0
|
|
|
|
132,775
|
|
|
|
91.9
|
|
|
|
|
|
Wisconsin
|
|
|
1,879
|
|
|
|
1.5
|
|
|
|
2,241
|
|
|
|
1.5
|
|
|
|
|
|
Other states
|
|
|
3,667
|
|
|
|
2.9
|
|
|
|
3,775
|
|
|
|
2.6
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
$
|
128,535
|
|
|
|
100.0
|
%
|
|
$
|
144,631
|
|
|
|
100.0
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Amounts under one million dollars in both years are included
in Other states.
At December 31, 2010 and 2009, the Company had in its
portfolio commercial real estate loans located in the following
states:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2010
|
|
2009
|
|
|
|
|
|
|
Percent
|
|
|
|
Percent
|
|
|
(Dollars in thousands)
|
|
Amount
|
|
of Total
|
|
Amount
|
|
of Total
|
|
|
|
|
Arizona
|
|
$
|
0
|
|
|
|
0.0
|
%
|
|
$
|
6,691
|
|
|
|
1.6
|
%
|
|
|
|
|
California
|
|
|
4,916
|
|
|
|
1.4
|
|
|
|
4,662
|
|
|
|
1.1
|
|
|
|
|
|
Florida
|
|
|
2,855
|
|
|
|
0.8
|
|
|
|
2,908
|
|
|
|
0.7
|
|
|
|
|
|
Idaho
|
|
|
4,483
|
|
|
|
1.3
|
|
|
|
5,040
|
|
|
|
1.2
|
|
|
|
|
|
Indiana
|
|
|
7,694
|
|
|
|
2.2
|
|
|
|
11,692
|
|
|
|
2.8
|
|
|
|
|
|
Iowa
|
|
|
11,160
|
|
|
|
3.1
|
|
|
|
15,853
|
|
|
|
3.9
|
|
|
|
|
|
Kansas
|
|
|
1,064
|
|
|
|
0.3
|
|
|
|
1,855
|
|
|
|
0.5
|
|
|
|
|
|
Minnesota
|
|
|
303,101
|
|
|
|
85.0
|
|
|
|
342,935
|
|
|
|
83.2
|
|
|
|
|
|
Nebraska
|
|
|
4,994
|
|
|
|
1.4
|
|
|
|
4,992
|
|
|
|
1.2
|
|
|
|
|
|
North Carolina
|
|
|
7,303
|
|
|
|
2.0
|
|
|
|
7,512
|
|
|
|
1.8
|
|
|
|
|
|
Tennessee
|
|
|
1,700
|
|
|
|
0.5
|
|
|
|
0
|
|
|
|
0.0
|
|
|
|
|
|
Utah
|
|
|
1,414
|
|
|
|
0.4
|
|
|
|
1,727
|
|
|
|
0.4
|
|
|
|
|
|
Wisconsin
|
|
|
5,087
|
|
|
|
1.4
|
|
|
|
5,589
|
|
|
|
1.4
|
|
|
|
|
|
Other states
|
|
|
620
|
|
|
|
0.2
|
|
|
|
936
|
|
|
|
0.2
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
$
|
356,391
|
|
|
|
100.0
|
%
|
|
$
|
412,392
|
|
|
|
100.0
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Amounts under one million dollars in both years are included
in Other states.
36
|
|
NOTE 5
|
Allowance
for Loan Losses and Credit Quality Information
|
The allowance for loan losses is summarized as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Commercial
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Real
|
|
|
|
|
|
Commercial
|
|
|
|
|
(Dollars in thousands)
|
|
1-4 Family
|
|
|
Estate
|
|
|
Consumer
|
|
|
Business
|
|
|
Total
|
|
|
|
|
Balance, December 31, 2007
|
|
$
|
417
|
|
|
|
7,724
|
|
|
|
1,441
|
|
|
|
2,856
|
|
|
|
12,438
|
|
Provision for losses
|
|
|
2,491
|
|
|
|
8,811
|
|
|
|
719
|
|
|
|
14,675
|
|
|
|
26,696
|
|
Charge-offs
|
|
|
(78
|
)
|
|
|
(3,454
|
)
|
|
|
(612
|
)
|
|
|
(13,784
|
)
|
|
|
(17,928
|
)
|
Recoveries
|
|
|
0
|
|
|
|
14
|
|
|
|
37
|
|
|
|
0
|
|
|
|
51
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance, December 31, 2008
|
|
|
2,830
|
|
|
|
13,095
|
|
|
|
1,585
|
|
|
|
3,747
|
|
|
|
21,257
|
|
Provision for losses
|
|
|
(1,753
|
)
|
|
|
14,217
|
|
|
|
1,451
|
|
|
|
12,784
|
|
|
|
26,699
|
|
Charge-offs
|
|
|
(82
|
)
|
|
|
(13,548
|
)
|
|
|
(1,980
|
)
|
|
|
(9,421
|
)
|
|
|
(25,031
|
)
|
Recoveries
|
|
|
5
|
|
|
|
565
|
|
|
|
222
|
|
|
|
95
|
|
|
|
887
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance, December 31, 2009
|
|
|
1,000
|
|
|
|
14,329
|
|
|
|
1,278
|
|
|
|
7,205
|
|
|
|
23,812
|
|
Provision for losses
|
|
|
1,399
|
|
|
|
16,692
|
|
|
|
481
|
|
|
|
14,809
|
|
|
|
33,381
|
|
Charge-offs
|
|
|
(254
|
)
|
|
|
(7,095
|
)
|
|
|
(907
|
)
|
|
|
(7,006
|
)
|
|
|
(15,262
|
)
|
Recoveries
|
|
|
0
|
|
|
|
664
|
|
|
|
72
|
|
|
|
161
|
|
|
|
897
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance, December 31, 2010
|
|
$
|
2,145
|
|
|
|
24,590
|
|
|
|
924
|
|
|
|
15,169
|
|
|
|
42,828
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Allocated to:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Specific reserves
|
|
$
|
993
|
|
|
|
13,263
|
|
|
|
76
|
|
|
|
10,702
|
|
|
|
25,034
|
|
General reserves
|
|
|
1,152
|
|
|
|
11,327
|
|
|
|
848
|
|
|
|
4,467
|
|
|
|
17,794
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance, December 31, 2010
|
|
$
|
2,145
|
|
|
|
24,590
|
|
|
|
924
|
|
|
|
15,169
|
|
|
|
42,828
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loans receivable at December 31, 2009:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Individually reviewed for impairment
|
|
$
|
2,740
|
|
|
|
41,438
|
|
|
|
4,412
|
|
|
|
17,787
|
|
|
|
66,377
|
|
Collectively reviewed for impairment
|
|
|
141,891
|
|
|
|
370,954
|
|
|
|
77,803
|
|
|
|
167,738
|
|
|
|
758,386
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Ending balance
|
|
$
|
144,631
|
|
|
|
412,392
|
|
|
|
82,215
|
|
|
|
185,525
|
|
|
|
824,763
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loans receivable at December 31, 2010:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Individually reviewed for impairment
|
|
$
|
6,729
|
|
|
|
45,077
|
|
|
|
299
|
|
|
|
26,855
|
|
|
|
78,960
|
|
Collectively reviewed for impairment
|
|
|
121,806
|
|
|
|
311,314
|
|
|
|
70,304
|
|
|
|
126,184
|
|
|
|
629,608
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Ending balance
|
|
$
|
128,535
|
|
|
|
356,391
|
|
|
|
70,603
|
|
|
|
153,039
|
|
|
|
708,568
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The following table summarizes the amount of classified and
unclassified loans at December 31:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2010
|
|
|
2009
|
|
(Dollars in thousands)
|
|
Classified
|
|
|
Unclassified
|
|
|
Total
|
|
|
Classified
|
|
|
Unclassified
|
|
|
Total
|
|
|
|
|
1-4 family
|
|
$
|
15,623
|
|
|
|
112,912
|
|
|
|
128,535
|
|
|
|
6,117
|
|
|
|
138,514
|
|
|
|
144,631
|
|
Commercial real estate:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Residential developments
|
|
|
42,888
|
|
|
|
44,218
|
|
|
|
87,106
|
|
|
|
34,735
|
|
|
|
66,678
|
|
|
|
101,413
|
|
Alternative fuels
|
|
|
11,069
|
|
|
|
20,054
|
|
|
|
31,123
|
|
|
|
19,473
|
|
|
|
22,580
|
|
|
|
42,053
|
|
Other
|
|
|
12,882
|
|
|
|
225,280
|
|
|
|
238,162
|
|
|
|
20,308
|
|
|
|
248,618
|
|
|
|
268,926
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Consumer
|
|
|
306
|
|
|
|
70,297
|
|
|
|
70,603
|
|
|
|
4,413
|
|
|
|
77,802
|
|
|
|
82,215
|
|
Commercial business:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Construction/development
|
|
|
6,683
|
|
|
|
5,117
|
|
|
|
11,800
|
|
|
|
6,656
|
|
|
|
8,348
|
|
|
|
15,004
|
|
Banking
|
|
|
8,223
|
|
|
|
5,830
|
|
|
|
14,053
|
|
|
|
8,233
|
|
|
|
5,958
|
|
|
|
14,191
|
|
Other
|
|
|
20,468
|
|
|
|
106,718
|
|
|
|
127,186
|
|
|
|
30,850
|
|
|
|
125,480
|
|
|
|
156,330
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$
|
118,142
|
|
|
|
590,426
|
|
|
|
708,568
|
|
|
|
130,785
|
|
|
|
693,978
|
|
|
|
824,763
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Classified loans represent substandard and non-performing loans.
Loans classified substandard are loans that are generally
inadequately protected by the current net worth and paying
capacity of the obligor, or by the collateral pledged, if any.
Assets so classified must have a well-defined weakness or
weaknesses that jeopardize the liquidation of the debt. They are
characterized by the distinct possibility that the Bank will
sustain some loss if the deficiencies are not corrected.
37
NOTES TO
CONSOLIDATED FINANCIAL STATEMENTS
The aging of past due loans at December 31 are summarized as
follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loans 90
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days or
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
More Past
|
|
|
|
30-59
|
|
|
60-89
|
|
|
90 Days
|
|
|
|
|
|
|
|
|
|
|
|
Due and
|
|
|
|
Days
|
|
|
Days
|
|
|
or More
|
|
|
Total
|
|
|
Current
|
|
|
Total
|
|
|
Still
|
|
(Dollars in thousands)
|
|
Past Due
|
|
|
Past Due
|
|
|
Past Due
|
|
|
Past Due
|
|
|
Loans
|
|
|
Loans
|
|
|
Accruing
|
|
|
|
|
2010
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1-4 family
|
|
$
|
2,313
|
|
|
|
695
|
|
|
|
3,500
|
|
|
|
6,508
|
|
|
|
122,027
|
|
|
|
128,535
|
|
|
|
178
|
|
Commercial real estate:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Residential developments
|
|
|
444
|
|
|
|
3,899
|
|
|
|
15,523
|
|
|
|
19,866
|
|
|
|
67,240
|
|
|
|
87,106
|
|
|
|
0
|
|
Alternative fuels
|
|
|
0
|
|
|
|
0
|
|
|
|
4,994
|
|
|
|
4,994
|
|
|
|
26,129
|
|
|
|
31,123
|
|
|
|
0
|
|
Other
|
|
|
75
|
|
|
|
264
|
|
|
|
3,914
|
|
|
|
4,253
|
|
|
|
233,909
|
|
|
|
238,162
|
|
|
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Consumer
|
|
|
446
|
|
|
|
163
|
|
|
|
207
|
|
|
|
816
|
|
|
|
69,787
|
|
|
|
70,603
|
|
|
|
0
|
|
Commercial business:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Construction/development
|
|
|
0
|
|
|
|
0
|
|
|
|
4,809
|
|
|
|
4,809
|
|
|
|
6,991
|
|
|
|
11,800
|
|
|
|
0
|
|
Banking
|
|
|
0
|
|
|
|
0
|
|
|
|
8,223
|
|
|
|
8,223
|
|
|
|
5,830
|
|
|
|
14,053
|
|
|
|
0
|
|
Other
|
|
|
311
|
|
|
|
45
|
|
|
|
7,876
|
|
|
|
8,232
|
|
|
|
118,954
|
|
|
|
127,186
|
|
|
|
576
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$
|
3,589
|
|
|
|
5,066
|
|
|
|
49,046
|
|
|
|
57,701
|
|
|
|
650,867
|
|
|
|
708,568
|
|
|
|
754
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2009
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1-4 family
|
|
$
|
1,705
|
|
|
|
736
|
|
|
|
1,720
|
|
|
|
4,161
|
|
|
|
140,470
|
|
|
|
144,631
|
|
|
|
0
|
|
Commercial real estate:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Residential developments
|
|
|
5,161
|
|
|
|
1,109
|
|
|
|
13,425
|
|
|
|
19,695
|
|
|
|
81,718
|
|
|
|
101,413
|
|
|
|
886
|
|
Alternative fuels
|
|
|
0
|
|
|
|
0
|
|
|
|
12,492
|
|
|
|
12,492
|
|
|
|
29,561
|
|
|
|
42,053
|
|
|
|
0
|
|
Other
|
|
|
465
|
|
|
|
674
|
|
|
|
6,734
|
|
|
|
7,873
|
|
|
|
261,053
|
|
|
|
268,926
|
|
|
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Consumer
|
|
|
414
|
|
|
|
500
|
|
|
|
3,853
|
|
|
|
4,767
|
|
|
|
77,448
|
|
|
|
82,215
|
|
|
|
0
|
|
Commercial business:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Construction/development
|
|
|
0
|
|
|
|
1,802
|
|
|
|
773
|
|
|
|
2,575
|
|
|
|
12,429
|
|
|
|
15,004
|
|
|
|
0
|
|
Banking
|
|
|
0
|
|
|
|
0
|
|
|
|
0
|
|
|
|
0
|
|
|
|
14,191
|
|
|
|
14,191
|
|
|
|
0
|
|
Other
|
|
|
50
|
|
|
|
0
|
|
|
|
8,960
|
|
|
|
9,010
|
|
|
|
147,320
|
|
|
|
156,330
|
|
|
|
100
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$
|
7,795
|
|
|
|
4,821
|
|
|
|
47,957
|
|
|
|
60,573
|
|
|
|
764,190
|
|
|
|
824,763
|
|
|
|
986
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
38
Impaired loans include loans that are non-performing
(non-accruing) and loans that have been modified in a troubled
debt restructuring. The following table summarizes impaired
loans and related allowances for the years ended
December 31, 2010 and 2009:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
December 31, 2010
|
|
|
|
|
|
|
Unpaid
|
|
|
|
|
|
Average
|
|
|
Interest
|
|
|
|
Recorded
|
|
|
Principal
|
|
|
Related
|
|
|
Recorded
|
|
|
Income
|
|
(Dollars in thousands)
|
|
Investment
|
|
|
Balance
|
|
|
Allowance
|
|
|
Investment
|
|
|
Recognized
|
|
|
|
|
Loans with no related allowance recorded:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1-4 family
|
|
$
|
932
|
|
|
|
932
|
|
|
|
0
|
|
|
|
721
|
|
|
|
28
|
|
Commercial real estate:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Residential developments
|
|
|
6,486
|
|
|
|
6,486
|
|
|
|
0
|
|
|
|
8,674
|
|
|
|
220
|
|
Alternative fuels
|
|
|
0
|
|
|
|
0
|
|
|
|
0
|
|
|
|
148
|
|
|
|
0
|
|
Other
|
|
|
119
|
|
|
|
119
|
|
|
|
0
|
|
|
|
3,356
|
|
|
|
4
|
|
Consumer
|
|
|
104
|
|
|
|
104
|
|
|
|
0
|
|
|
|
1,354
|
|
|
|
7
|
|
Commercial business:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Construction/development
|
|
|
99
|
|
|
|
99
|
|
|
|
0
|
|
|
|
793
|
|
|
|
5
|
|
Banking
|
|
|
0
|
|
|
|
0
|
|
|
|
0
|
|
|
|
0
|
|
|
|
0
|
|
Other
|
|
|
397
|
|
|
|
397
|
|
|
|
0
|
|
|
|
1,293
|
|
|
|
5
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loans with an allowance recorded:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1-4 family
|
|
|
5,797
|
|
|
|
5,797
|
|
|
|
994
|
|
|
|
3,207
|
|
|
|
272
|
|
Commercial real estate:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Residential developments
|
|
|
27,147
|
|
|
|
27,147
|
|
|
|
9,673
|
|
|
|
16,720
|
|
|
|
557
|
|
Alternative fuels
|
|
|
4,994
|
|
|
|
4,994
|
|
|
|
2,441
|
|
|
|
7,993
|
|
|
|
0
|
|
Other
|
|
|
6,331
|
|
|
|
7,287
|
|
|
|
1,148
|
|
|
|
5,812
|
|
|
|
156
|
|
Consumer
|
|
|
195
|
|
|
|
195
|
|
|
|
76
|
|
|
|
571
|
|
|
|
13
|
|
Commercial business:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Construction/development
|
|
|
4,809
|
|
|
|
4,809
|
|
|
|
2,668
|
|
|
|
3,937
|
|
|
|
0
|
|
Banking
|
|
|
8,223
|
|
|
|
8,223
|
|
|
|
4,985
|
|
|
|
7,232
|
|
|
|
0
|
|
Other
|
|
|
13,327
|
|
|
|
13,878
|
|
|
|
3,049
|
|
|
|
12,154
|
|
|
|
478
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1-4 family
|
|
|
6,729
|
|
|
|
6,729
|
|
|
|
994
|
|
|
|
3,928
|
|
|
|
300
|
|
Commercial real estate:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Residential developments
|
|
|
33,633
|
|
|
|
33,633
|
|
|
|
9,673
|
|
|
|
25,394
|
|
|
|
777
|
|
Alternative fuels
|
|
|
4,994
|
|
|
|
4,994
|
|
|
|
2,441
|
|
|
|
8,141
|
|
|
|
0
|
|
Other
|
|
|
6,450
|
|
|
|
7,406
|
|
|
|
1,148
|
|
|
|
9,168
|
|
|
|
160
|
|
Consumer
|
|
|
299
|
|
|
|
299
|
|
|
|
76
|
|
|
|
1,925
|
|
|
|
20
|
|
Commercial business:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Construction/development
|
|
|
4,908
|
|
|
|
4,908
|
|
|
|
2,668
|
|
|
|
4,730
|
|
|
|
5
|
|
Banking
|
|
|
8,223
|
|
|
|
8,223
|
|
|
|
4,985
|
|
|
|
7,232
|
|
|
|
0
|
|
Other
|
|
|
13,724
|
|
|
|
14,275
|
|
|
|
3,049
|
|
|
|
13,447
|
|
|
|
483
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$
|
78,960
|
|
|
|
80,467
|
|
|
|
25,034
|
|
|
|
73,965
|
|
|
|
1,745
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
39
NOTES TO
CONSOLIDATED FINANCIAL STATEMENTS
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
December 31, 2009
|
|
|
|
|
Loans with no related allowance recorded:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1-4 family
|
|
$
|
237
|
|
|
|
237
|
|
|
|
0
|
|
|
|
672
|
|
|
|
9
|
|
Commercial real estate:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Residential developments
|
|
|
7,953
|
|
|
|
7,953
|
|
|
|
0
|
|
|
|
3,209
|
|
|
|
333
|
|
Alternative fuels
|
|
|
342
|
|
|
|
342
|
|
|
|
0
|
|
|
|
2,169
|
|
|
|
0
|
|
Other
|
|
|
5,778
|
|
|
|
5,778
|
|
|
|
0
|
|
|
|
5,537
|
|
|
|
51
|
|
Consumer
|
|
|
3,252
|
|
|
|
3,252
|
|
|
|
0
|
|
|
|
2,733
|
|
|
|
7
|
|
Commercial business:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Construction/development
|
|
|
984
|
|
|
|
984
|
|
|
|
0
|
|
|
|
204
|
|
|
|
0
|
|
Banking
|
|
|
0
|
|
|
|
0
|
|
|
|
0
|
|
|
|
0
|
|
|
|
0
|
|
Other
|
|
|
1,078
|
|
|
|
1,078
|
|
|
|
0
|
|
|
|
4,008
|
|
|
|
121
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loans with an allowance recorded:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1-4 family
|
|
|
2,503
|
|
|
|
2,503
|
|
|
|
487
|
|
|
|
2,941
|
|
|
|
118
|
|
Commercial real estate:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Residential developments
|
|
|
11,407
|
|
|
|
11,407
|
|
|
|
4,414
|
|
|
|
13,616
|
|
|
|
159
|
|
Alternative fuels
|
|
|
12,492
|
|
|
|
12,492
|
|
|
|
2,635
|
|
|
|
10,495
|
|
|
|
0
|
|
Other
|
|
|
3,466
|
|
|
|
4,421
|
|
|
|
625
|
|
|
|
4,842
|
|
|
|
68
|
|
Consumer
|
|
|
1,160
|
|
|
|
1,160
|
|
|
|
517
|
|
|
|
2,356
|
|
|
|
53
|
|
Commercial business:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Construction/development
|
|
|
2,597
|
|
|
|
2,597
|
|
|
|
375
|
|
|
|
1,163
|
|
|
|
139
|
|
Banking
|
|
|
3,248
|
|
|
|
3,248
|
|
|
|
1,000
|
|
|
|
650
|
|
|
|
212
|
|
Other
|
|
|
9,880
|
|
|
|
9,880
|
|
|
|
2,005
|
|
|
|
6,839
|
|
|
|
30
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1-4 family
|
|
|
2,740
|
|
|
|
2,740
|
|
|
|
487
|
|
|
|
3,613
|
|
|
|
127
|
|
Commercial real estate:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Residential developments
|
|
|
19,360
|
|
|
|
19,360
|
|
|
|
4,414
|
|
|
|
16,825
|
|
|
|
492
|
|
Alternative fuels
|
|
|
12,834
|
|
|
|
12,834
|
|
|
|
2,635
|
|
|
|
12,664
|
|
|
|
0
|
|
Other
|
|
|
9,244
|
|
|
|
10,199
|
|
|
|
625
|
|
|
|
10,379
|
|
|
|
119
|
|
Consumer
|
|
|
4,412
|
|
|
|
4,412
|
|
|
|
517
|
|
|
|
5,089
|
|
|
|
60
|
|
Commercial business:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Construction/development
|
|
|
3,581
|
|
|
|
3,581
|
|
|
|
375
|
|
|
|
1,367
|
|
|
|
139
|
|
Banking
|
|
|
3,248
|
|
|
|
3,248
|
|
|
|
1,000
|
|
|
|
650
|
|
|
|
212
|
|
Other
|
|
|
10,958
|
|
|
|
10,958
|
|
|
|
2,005
|
|
|
|
10,847
|
|
|
|
151
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$
|
66,377
|
|
|
|
67,332
|
|
|
|
12,058
|
|
|
|
61,434
|
|
|
|
1,300
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
At December 31, 2010, 2009 and 2008, non-accruing loans
totaled $68.1 million, $61.1 million and
$64.2 million, respectively, for which the related
allowance for loan losses was $25.0 million,
$12.1 million and $10.2 million, respectively.
Non-accruing loans for which no specific allowance has been
recorded because management determined that the value of the
collateral was sufficient to repay the loan totaled
$8.1 million, $15.3 million and $19.3 million,
respectively. Had the loans performed in accordance with their
original terms, the Company would have recorded gross interest
income on the loans of $5.0 million, $5.0 million and
$5.5 million in 2010, 2009 and 2008, respectively. For the
years ended December 31, 2010, 2009 and 2008, the Company
recognized interest income on these loans of $1.3 million,
$0.9 million and $1.9 million, respectively. All of
the interest income that was recognized for non-accruing loans
was recognized using the cash basis method of income
recognition. Non-accrual loans also include some of the loans
that have had terms modified in a troubled debt restructuring.
The non-accrual loans at December 31 are summarized as follows:
|
|
|
|
|
|
|
|
|
|
|
(Dollars in thousands)
|
|
2010
|
|
|
2009
|
|
|
|
|
1-4 family
|
|
$
|
4,844
|
|
|
$
|
2,132
|
|
Commercial real estate:
|
|
|
|
|
|
|
|
|
Residential developments
|
|
|
25,980
|
|
|
|
15,105
|
|
Alternative fuels
|
|
|
4,994
|
|
|
|
12,835
|
|
Other
|
|
|
5,763
|
|
|
|
9,182
|
|
Consumer
|
|
|
224
|
|
|
|
4,086
|
|
Commercial business:
|
|
|
|
|
|
|
|
|
Construction/development
|
|
|
4,907
|
|
|
|
3,581
|
|
Banking
|
|
|
8,223
|
|
|
|
3,248
|
|
Other
|
|
|
13,139
|
|
|
|
10,958
|
|
|
|
|
|
|
|
|
|
|
|
|
$
|
68,074
|
|
|
$
|
61,127
|
|
|
|
|
|
|
|
|
|
|
At December 31, 2010, there were loans included in loans
receivable, net, with terms that had been modified in a troubled
debt restructuring totaling $19.3 million. Had these loans
been performing in accordance with their original terms
throughout 2010, the Company would have recorded gross interest
income of $1.2 million. During 2010, the Company recorded
gross interest income of $0.8 million on these loans. For
the loans that were restructured in 2010, $75,000 were
performing,
40
$10.8 million were classified but performing and
$8.4 million were non-performing at December 31. At
December 31, 2009 and 2008, there were loans of
$5.3 million and $8.2 million, respectively, included
in loans receivable, net, with terms that had been modified in a
troubled debt restructuring.
The following table summarizes troubled debt restructurings for
the years ended December 31:
|
|
|
|
|
|
|
|
|
|
|
(Dollars in thousands)
|
|
2010
|
|
|
2009
|
|
|
|
|
Commercial real estate
|
|
$
|
14,871
|
|
|
|
4,315
|
|
Commercial business
|
|
|
1,756
|
|
|
|
0
|
|
1-4 family
|
|
|
2,589
|
|
|
|
610
|
|
Home equity
|
|
|
75
|
|
|
|
132
|
|
Land/lot
|
|
|
0
|
|
|
|
251
|
|
Other consumer
|
|
|
0
|
|
|
|
19
|
|
|
|
|
|
|
|
|
|
|
|
|
$
|
19,291
|
|
|
|
5,327
|
|
|
|
|
|
|
|
|
|
|
There were no material commitments to lend additional funds to
customers whose loans were restructured or classified as
nonaccrual at December 31, 2010 or December 31, 2009.
|
|
NOTE 6
|
Accrued
Interest Receivable
|
Accrued interest receivable at December 31 is summarized as
follows:
|
|
|
|
|
|
|
|
|
|
|
(Dollars in thousands)
|
|
2010
|
|
|
2009
|
|
|
|
|
Securities available for sale
|
|
$
|
626
|
|
|
|
916
|
|
Loans receivable
|
|
|
2,685
|
|
|
|
3,108
|
|
|
|
|
|
|
|
|
|
|
|
|
$
|
3,311
|
|
|
|
4,024
|
|
|
|
|
|
|
|
|
|
|
|
|
NOTE 7
|
Mortgage
Servicing Rights, Net
|
A summary of mortgage servicing activity is as follows:
|
|
|
|
|
|
|
|
|
|
|
(Dollars in thousands)
|
|
2010
|
|
|
2009
|
|
|
|
|
Mortgage servicing rights:
|
|
|
|
|
|
|
|
|
Balance, beginning of year
|
|
$
|
1,315
|
|
|
$
|
728
|
|
Originations
|
|
|
753
|
|
|
|
1,143
|
|
Amortization
|
|
|
(482
|
)
|
|
|
(556
|
)
|
|
|
|
|
|
|
|
|
|
Balance, end of year
|
|
|
1,586
|
|
|
|
1,315
|
|
|
|
|
|
|
|
|
|
|
Valuation reserve
|
|
|
0
|
|
|
|
0
|
|
|
|
|
|
|
|
|
|
|
Mortgage servicing rights, net
|
|
$
|
1,586
|
|
|
$
|
1,315
|
|
|
|
|
|
|
|
|
|
|
Fair value of mortgage servicing rights
|
|
$
|
2,263
|
|
|
$
|
2,138
|
|
|
|
|
|
|
|
|
|
|
All of the single family loans sold where the Company continues
to service the loans are serviced for FNMA under the
mortgage-backed security program or the individual loan sale
program. The following is a summary of the risk characteristics
of the loans being serviced at December 31, 2010:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted
|
|
|
|
|
|
|
|
|
|
|
|
|
Average
|
|
|
|
|
|
|
Loan
|
|
|
Weighted
|
|
|
Remaining
|
|
|
|
|
|
|
Principal
|
|
|
Average
|
|
|
Term
|
|
|
Number
|
|
(Dollars in thousands)
|
|
Balance
|
|
|
Interest Rate
|
|
|
(months)
|
|
|
of Loans
|
|
|
|
|
Original term 30 year fixed rate
|
|
$
|
222,725
|
|
|
|
5.25
|
%
|
|
|
301
|
|
|
|
1,919
|
|
Original term 15 year fixed rate
|
|
|
102,799
|
|
|
|
4.69
|
|
|
|
124
|
|
|
|
1,523
|
|
Adjustable rate
|
|
|
654
|
|
|
|
3.11
|
|
|
|
266
|
|
|
|
8
|
|
The gross carrying amount of mortgage servicing rights and the
associated accumulated amortization at December 31, 2010
and 2009 are presented in the following table. Amortization
expense for mortgage servicing rights was $0.5 million and
$0.6 million for the years ended December 31, 2010 and
2009.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gross
|
|
|
|
|
|
Unamortized
|
|
|
|
Carrying
|
|
|
Accumulated
|
|
|
Intangible
|
|
(Dollars in thousands)
|
|
Amount
|
|
|
Amortization
|
|
|
Assets
|
|
|
|
|
December 31, 2010
|
|
|
|
|
|
|
|
|
|
|
|
|
Mortgage servicing rights
|
|
$
|
4,172
|
|
|
|
(2,586
|
)
|
|
|
1,586
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
$
|
4,172
|
|
|
|
(2,586
|
)
|
|
|
1,586
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
December 31, 2009
|
|
|
|
|
|
|
|
|
|
|
|
|
Mortgage servicing rights
|
|
$
|
4,172
|
|
|
|
(2,857
|
)
|
|
|
1,315
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
$
|
4,172
|
|
|
|
(2,857
|
)
|
|
|
1,315
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The following table indicates the estimated future amortization
expense for amortized intangible assets:
|
|
|
|
|
|
|
|
|
Mortgage
|
|
(Dollars in thousands)
|
|
Servicing
|
|
Year Ended December 31,
|
|
Rights
|
|
|
|
|
2011
|
|
$
|
349
|
|
2012
|
|
|
313
|
|
2013
|
|
|
294
|
|
2014
|
|
|
263
|
|
2015
|
|
|
216
|
|
Thereafter
|
|
|
151
|
|
|
|
|
|
|
|
|
$
|
1,586
|
|
|
|
|
|
|
Projections of amortization are based on asset balances and the
interest rate environment that existed at December 31,
2010. The Companys actual experience may be significantly
different depending upon changes in mortgage interest rates and
other market conditions.
41
NOTES TO
CONSOLIDATED FINANCIAL STATEMENTS
A summary of real estate at December 31 is as follows:
|
|
|
|
|
|
|
|
|
(Dollars in thousands)
|
|
2010
|
|
|
2009
|
|
|
|
|
Real estate in judgment subject to redemption
|
|
$
|
333
|
|
|
|
1,637
|
|
Real estate acquired through foreclosure
|
|
|
14,718
|
|
|
|
12,666
|
|
Real estate acquired through deed in lieu of foreclosure
|
|
|
5,682
|
|
|
|
6,725
|
|
Real estate acquired in satisfaction of debt
|
|
|
106
|
|
|
|
106
|
|
|
|
|
|
|
|
|
|
|
|
|
|
20,839
|
|
|
|
21,134
|
|
Allowance for losses
|
|
|
(4,457
|
)
|
|
|
(4,877
|
)
|
|
|
|
|
|
|
|
|
|
|
|
$
|
16,382
|
|
|
|
16,257
|
|
|
|
|
|
|
|
|
|
|
|
|
NOTE 9
|
Premises
and Equipment
|
A summary of premises and equipment at December 31 is as follows:
|
|
|
|
|
|
|
|
|
(Dollars in thousands)
|
|
2010
|
|
|
2009
|
|
|
|
|
Land
|
|
$
|
2,070
|
|
|
|
2,070
|
|
Office buildings and improvements
|
|
|
9,199
|
|
|
|
9,148
|
|
Furniture and equipment
|
|
|
12,985
|
|
|
|
12,796
|
|
|
|
|
|
|
|
|
|
|
|
|
|
24,254
|
|
|
|
24,014
|
|
Accumulated depreciation
|
|
|
(14,804
|
)
|
|
|
(13,248
|
)
|
|
|
|
|
|
|
|
|
|
|
|
$
|
9,450
|
|
|
|
10,766
|
|
|
|
|
|
|
|
|
|
|
NOTE 10 Deposits
Deposits and their weighted average interest rates at December
31 are summarized as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2010
|
|
|
2009
|
|
|
|
|
|
|
Weighted
|
|
|
|
|
|
Percent
|
|
|
Weighted
|
|
|
|
|
|
Percent
|
|
|
|
|
(Dollars in thousands)
|
|
Average Rate
|
|
|
Amount
|
|
|
of Total
|
|
|
Average Rate
|
|
|
Amount
|
|
|
of Total
|
|
|
|
|
|
|
|
Noninterest checking
|
|
|
0.00
|
%
|
|
$
|
96,581
|
|
|
|
14.1
|
%
|
|
|
0.00
|
%
|
|
$
|
80,330
|
|
|
|
10.1
|
%
|
|
|
|
|
NOW accounts
|
|
|
0.11
|
|
|
|
94,205
|
|
|
|
13.8
|
|
|
|
0.08
|
|
|
|
103,998
|
|
|
|
13.0
|
|
|
|
|
|
Savings accounts
|
|
|
0.15
|
|
|
|
33,973
|
|
|
|
5.0
|
|
|
|
0.13
|
|
|
|
31,068
|
|
|
|
3.9
|
|
|
|
|
|
Money market accounts
|
|
|
0.75
|
|
|
|
114,357
|
|
|
|
16.7
|
|
|
|
1.25
|
|
|
|
125,008
|
|
|
|
15.7
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
339,116
|
|
|
|
49.6
|
|
|
|
|
|
|
|
340,404
|
|
|
|
42.7
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Certificates:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0-0.99%
|
|
|
|
|
|
|
41,311
|
|
|
|
6.1
|
|
|
|
|
|
|
|
16,615
|
|
|
|
2.1
|
|
|
|
|
|
1-1.99%
|
|
|
|
|
|
|
142,742
|
|
|
|
20.9
|
|
|
|
|
|
|
|
113,916
|
|
|
|
14.3
|
|
|
|
|
|
2-2.99%
|
|
|
|
|
|
|
105,126
|
|
|
|
15.4
|
|
|
|
|
|
|
|
135,311
|
|
|
|
17.0
|
|
|
|
|
|
3-3.99%
|
|
|
|
|
|
|
50,529
|
|
|
|
7.4
|
|
|
|
|
|
|
|
138,152
|
|
|
|
17.4
|
|
|
|
|
|
4-4.99%
|
|
|
|
|
|
|
4,113
|
|
|
|
0.6
|
|
|
|
|
|
|
|
47,692
|
|
|
|
6.0
|
|
|
|
|
|
5-5.99%
|
|
|
|
|
|
|
293
|
|
|
|
0.0
|
|
|
|
|
|
|
|
3,921
|
|
|
|
0.5
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total certificates
|
|
|
2.07
|
|
|
|
344,114
|
|
|
|
50.4
|
|
|
|
2.81
|
|
|
|
455,607
|
|
|
|
57.3
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total deposits
|
|
|
1.20
|
|
|
$
|
683,230
|
|
|
|
100.0
|
%
|
|
|
1.82
|
|
|
$
|
796,011
|
|
|
|
100.0
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
At December 31, 2010 and 2009, the Company had
$256.3 million and $254.2 million, respectively, of
deposit accounts with balances of $100,000 or more. At
December 31, 2010 and 2009, the Company had
$107.5 million and $211.0 million of certificate
accounts, respectively, that had been acquired through a broker.
Based on an OTS directive, the Bank may not renew existing
brokered deposits, or accept new brokered deposits without the
prior consent of the OTS.
Certificates had the following maturities at December 31:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2010
|
|
|
2009
|
|
|
|
|
|
|
|
|
|
Weighted
|
|
|
|
|
|
Weighted
|
|
|
|
|
(Dollars in thousands)
|
|
|
|
|
Average
|
|
|
|
|
|
Average
|
|
|
|
|
Remaining term to maturity
|
|
Amount
|
|
|
Rate
|
|
|
Amount
|
|
|
Rate
|
|
|
|
|
|
|
|
1-6 months
|
|
$
|
103,567
|
|
|
|
2.10
|
%
|
|
$
|
124,050
|
|
|
|
3.07
|
%
|
|
|
|
|
7-12 months
|
|
|
73,470
|
|
|
|
1.77
|
|
|
|
138,389
|
|
|
|
2.77
|
|
|
|
|
|
13-36 months
|
|
|
159,896
|
|
|
|
2.18
|
|
|
|
186,929
|
|
|
|
2.66
|
|
|
|
|
|
Over 36 months
|
|
|
7,181
|
|
|
|
2.44
|
|
|
|
6,239
|
|
|
|
2.96
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$
|
344,114
|
|
|
|
2.07
|
|
|
$
|
455,607
|
|
|
|
2.81
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
At December 31, 2010, mortgage loans and mortgage-backed
and related securities with an amortized cost of approximately
$75.5 million were pledged as collateral for certain
deposits. An additional $1.6 million of letters of credit
from the Federal Home Loan Bank (FHLB) were pledged as
collateral on Bank deposits.
42
Interest expense on deposits is summarized as follows for the
years ended December 31:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(Dollars in thousands)
|
|
2010
|
|
|
2009
|
|
|
2008
|
|
|
|
|
|
|
|
NOW accounts
|
|
$
|
110
|
|
|
|
132
|
|
|
|
1,543
|
|
|
|
|
|
Savings accounts
|
|
|
45
|
|
|
|
38
|
|
|
|
412
|
|
|
|
|
|
Money market accounts
|
|
|
1,341
|
|
|
|
1,430
|
|
|
|
2,821
|
|
|
|
|
|
Certificates
|
|
|
9,785
|
|
|
|
15,979
|
|
|
|
22,381
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$
|
11,281
|
|
|
|
17,579
|
|
|
|
27,157
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
NOTE 11 Federal
Home Loan Bank Advances and Federal Reserve Borrowings
Fixed and variable rate Federal Home Loan Bank advances and
Federal Reserve borrowings consisted of the following at
December 31:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(Dollars in thousands)
|
|
2010
|
|
|
2009
|
|
|
|
|
Year of Maturity
|
|
Amount
|
|
|
Rate
|
|
|
Amount
|
|
|
Rate
|
|
|
|
|
|
|
|
2010
|
|
|
|
|
|
|
|
|
|
$
|
10,000
|
|
|
|
6.48
|
%
|
|
|
|
|
2011
|
|
$
|
52,500
|
|
|
|
4.00
|
%
|
|
|
52,500
|
|
|
|
4.00
|
|
|
|
|
|
2013
|
|
|
70,000
|
|
|
|
4.77
|
|
|
|
70,000
|
|
|
|
4.77
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
122,500
|
|
|
|
4.44
|
|
|
|
132,500
|
|
|
|
4.59
|
|
|
|
|
|
Lines of Credit Federal Reserve
|
|
|
0
|
|
|
|
0.00
|
|
|
|
0
|
|
|
|
0.00
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$
|
122,500
|
|
|
|
4.44
|
|
|
$
|
132,500
|
|
|
|
4.59
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Certain of the advances listed above have call provisions which
allow the FHLB to request that the advance be paid back or
refinanced at the rates then being offered by the FHLB. As of
December 31, 2010, the Company had $70 million in
advances from the FHLB with a final maturity in 2013 that are
callable quarterly.
At December 31, 2010, the advances from the FHLB were
collateralized by the Banks FHLB stock and mortgage loans
and investments with a borrowing capacity of approximately
$155.9 million. The Bank has the ability to draw additional
borrowings of $31.8 million from the FHLB, based upon the
mortgage loans and securities that are currently pledged,
subject to approval from the FHLB and a requirement to purchase
additional FHLB stock. The Bank also has the ability to draw
additional borrowings of $66.0 million from the Federal
Reserve Bank, based upon the loans that are currently pledged
with them.
NOTE 12 Income
Taxes
Income tax expense (benefit) for the years ended December 31 is
as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(Dollars in thousands)
|
|
2010
|
|
2009
|
|
2008
|
|
|
|
|
Current:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Federal
|
|
$
|
(3,956
|
)
|
|
|
(4,551
|
)
|
|
|
(415
|
)
|
|
|
|
|
State
|
|
|
(1,764
|
)
|
|
|
1,460
|
|
|
|
(1
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total current
|
|
|
(5,720
|
)
|
|
|
(3,091
|
)
|
|
|
(416
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Deferred:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Federal
|
|
|
(2,773
|
)
|
|
|
(1,213
|
)
|
|
|
(3,575
|
)
|
|
|
|
|
State
|
|
|
(1,781
|
)
|
|
|
(1,303
|
)
|
|
|
(993
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total deferred
|
|
|
(4,554
|
)
|
|
|
(2,516
|
)
|
|
|
(4,568
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Change in valuation allowance
|
|
|
16,597
|
|
|
|
0
|
|
|
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$
|
6,323
|
|
|
|
(5,607
|
)
|
|
|
(4,984
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The reasons for the difference between expected
income tax benefit utilizing the federal corporate tax rate of
35% for 2009 and 34% for 2010 and 2008 and the actual income tax
expense are as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(Dollars in thousands)
|
|
2010
|
|
2009
|
|
2008
|
|
|
Expected federal income tax benefit
|
|
$
|
(7,703
|
)
|
|
|
(5,741
|
)
|
|
|
(5,138
|
)
|
Items affecting federal income tax:
|
|
|
|
|
|
|
|
|
|
|
|
|
State income taxes, net of federal income tax expense (benefit)
|
|
|
(2,474
|
)
|
|
|
170
|
|
|
|
(642
|
)
|
Tax exempt interest
|
|
|
(133
|
)
|
|
|
(235
|
)
|
|
|
(490
|
)
|
Goodwill impairment charge
|
|
|
0
|
|
|
|
0
|
|
|
|
1,293
|
|
Increase in valuation allowance
|
|
|
16,597
|
|
|
|
0
|
|
|
|
0
|
|
Other, net
|
|
|
36
|
|
|
|
199
|
|
|
|
(7
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$
|
6,323
|
|
|
|
(5,607
|
)
|
|
|
(4,984
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
43
NOTES TO
CONSOLIDATED FINANCIAL STATEMENTS
A reconciliation of the change in the gross amount, before
related tax effects, of unrecognized tax benefits for 2010 and
2009 is as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(Dollars in thousands)
|
|
2010
|
|
2009
|
|
|
|
|
Balance at January 1
|
|
$
|
2,210
|
|
|
|
600
|
|
|
|
|
|
Settlement of tax position
|
|
|
(2,210
|
)
|
|
|
0
|
|
|
|
|
|
Increases for tax positions related to prior years
|
|
|
0
|
|
|
|
1,610
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance at December 31
|
|
$
|
0
|
|
|
|
2,210
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The $2.2 million decrease in unrecognized tax benefits
during 2010 relates to the tax benefits recorded as a result of
a favorable Minnesota Supreme Court tax ruling in 2010, which
reversed an unfavorable tax court ruling from 2009. Of the
$2.2 million benefit recorded in 2010, $1.4 million
affected the effective tax rate as the remaining
$0.8 million related to the federal tax impact of the state
tax benefit. The Company also recognized a $0.7 million
reduction in other operating expenses in the consolidated
financial statements to reflect the reversal of the accrued
interest that had been recorded on the previously unrecognized
tax benefits.
The tax effects of temporary differences that give rise to the
deferred tax assets and deferred tax liabilities are as follows
at December 31:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(Dollars in thousands)
|
|
2010
|
|
2009
|
|
|
|
|
Deferred tax assets:
|
|
|
|
|
|
|
|
|
|
|
|
|
Allowances for loan and real estate losses
|
|
$
|
9,088
|
|
|
|
9,724
|
|
|
|
|
|
Deferred compensation costs
|
|
|
314
|
|
|
|
337
|
|
|
|
|
|
Deferred ESOP loan asset
|
|
|
682
|
|
|
|
657
|
|
|
|
|
|
Restricted stock expense
|
|
|
164
|
|
|
|
139
|
|
|
|
|
|
Nonaccruing loan interest
|
|
|
84
|
|
|
|
2,620
|
|
|
|
|
|
Federal net operating loss carry forward
|
|
|
5,043
|
|
|
|
0
|
|
|
|
|
|
State net operating loss carry forward
|
|
|
3,295
|
|
|
|
891
|
|
|
|
|
|
Other
|
|
|
88
|
|
|
|
49
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total gross deferred tax assets
|
|
|
18,758
|
|
|
|
14,417
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Valuation allowance
|
|
|
(16,597
|
)
|
|
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Deferred tax assets, net of valuation allowance
|
|
|
2,161
|
|
|
|
14,417
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Deferred tax liabilities:
|
|
|
|
|
|
|
|
|
|
|
|
|
Net unrealized gain on securities available for sale
|
|
|
356
|
|
|
|
809
|
|
|
|
|
|
Deferred loan fees and costs
|
|
|
263
|
|
|
|
258
|
|
|
|
|
|
Premises and equipment basis difference
|
|
|
636
|
|
|
|
950
|
|
|
|
|
|
Originated mortgage servicing rights
|
|
|
648
|
|
|
|
537
|
|
|
|
|
|
Other
|
|
|
258
|
|
|
|
273
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total gross deferred tax liabilities
|
|
|
2,161
|
|
|
|
2,827
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net deferred tax assets
|
|
$
|
0
|
|
|
|
11,590
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The Company has cumulative federal net operating loss
carryforwards of $15.8 million at December 31, 2010
that expire beginning in 2029. The Company also has state net
operating loss carryforwards of $34.5 million at
December 31, 2010 that expire beginning in 2023.
Retained earnings at December 31, 2010 included
approximately $8.8 million for which no provision for
income taxes was made. This amount represents allocations of
income to bad debt deductions for tax purposes. Reduction of
amounts so allocated for purposes other than absorbing losses
will create income for tax purposes, which will be subject to
the then-current corporate income tax rate.
The Company considers the determination of the deferred tax
asset amount and the need for any valuation reserve to be a
critical accounting policy that requires significant judgment.
The Company has, in its judgment, made reasonable assumptions
and considered both positive and negative evidence relating to
the ultimate realization of deferred tax assets. Positive
evidence includes the ability to implement tax planning
strategies to accelerate taxable income recognition and the
probability that taxable income will be generated in future
periods. Negative evidence includes the Companys
cumulative loss in the prior three year period, continued
operating losses in 2010 and the general business and economic
trends. Based upon this evaluation, the Company determined that
a full valuation allowance was required with respect to the net
deferred tax assets at December 31, 2010.
NOTE 13 Employee
Benefits
All eligible full-time employees of the Bank that were hired
prior to 2002 were included in a noncontributory multi-employer
retirement plan sponsored by the Financial Institutions
Retirement Fund (FIRF). Effective September 1, 2002, the
accrual of benefits for existing participants was frozen and no
new enrollments were permitted into the plan. The actuarial
present value of accumulated plan benefits and net assets
available for benefits relating to the Banks employees was
not available at December 31, 2010 because such information
is not accumulated for each participating institution. As of
June 30, 2010, the FIRF valuation report reflected that the
Bank was obligated to make a contribution totaling $237,000
which was paid in the fourth quarter of 2010. The required
contribution was $167,000 and $55,000 in 2009 and 2008,
respectively.
The Company has a qualified, tax-exempt savings plan with a
deferred feature qualifying under Section 401(k) of the
Internal Revenue Code (the 401(k) Plan). All employees who have
attained 18 years of age are eligible to participate in the
401(k) Plan. Participants are permitted to make contributions to
the 401(k) Plan equal to the lesser of 50% of the
participants annual salary or the maximum allowed by law,
which was $16,500 for 2010. The Company matches 25% of each
participants contributions up to a maximum of 8% of the
participants annual salary. Participant contributions and
44
earnings are fully and immediately vested. The Companys
contributions are vested on a three year cliff basis, are
expensed over the vesting period, and were $165,000, $177,000
and $166,000, in 2010, 2009 and 2008, respectively.
The Company has adopted an Employee Stock Ownership Plan (the
ESOP) that meets the requirements of Section 4975(e)(7) of
the Internal Revenue Code and Section 407(d)(6) of the
Employee Retirement Income Security Act of 1974, as amended
(ERISA) and, as such, the ESOP is empowered to borrow in order
to finance purchases of the common stock of HMN. The ESOP
borrowed $6.1 million from the Company to purchase
912,866 shares of common stock in the initial public
offering of HMN. As a result of a merger with Marshalltown
Financial Corporation (MFC), the ESOP borrowed $1.5 million
to purchase an additional 76,933 shares of HMN common stock
to account for the additional employees and avoid dilution of
the benefit provided by the ESOP. The ESOP debt requires
quarterly payments of principal plus interest at 7.52%. The
Company has committed to make quarterly contributions to the
ESOP necessary to repay the loans including interest. The
Company contributed $525,000, $525,000 and $527,000 in 2010,
2009 and 2008, respectively.
As the debt is repaid, ESOP shares that were pledged as
collateral for the debt are released from collateral and
allocated to eligible employees based on the proportion of debt
service paid in the year. The Company accounts for its ESOP in
accordance with ASU 718, Employers Accounting for
Employee Stock Ownership Plans. Accordingly, the shares
pledged as collateral are reported as unearned ESOP shares in
stockholders equity. As shares are determined to be
ratably released from collateral, the Company reports
compensation expense equal to the current market price of the
shares, and the shares become outstanding for earnings per share
computations. ESOP compensation expense was $109,000, $100,000
and $380,000, respectively, for 2010, 2009 and 2008.
All employees of the Bank are eligible to participate in the
ESOP after they attain age 18 and complete one year of
service during which they worked at least 1,000 hours. A
summary of the ESOP share allocation is as follows for the years
ended:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2010
|
|
2009
|
|
2008
|
|
|
Shares allocated to participants beginning of the year
|
|
|
333,678
|
|
|
|
320,937
|
|
|
|
296,086
|
|
Shares allocated to participants
|
|
|
24,317
|
|
|
|
24,317
|
|
|
|
24,379
|
|
Shares purchased with dividends from allocated shares
|
|
|
38
|
|
|
|
0
|
|
|
|
12,078
|
|
Shares distributed to participants
|
|
|
(22,580
|
)
|
|
|
(11,576
|
)
|
|
|
(11,606
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Shares allocated to participants end of year
|
|
|
335,453
|
|
|
|
333,678
|
|
|
|
320,937
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Unreleased shares beginning of the year
|
|
|
450,086
|
|
|
|
474,403
|
|
|
|
498,782
|
|
Shares released during year
|
|
|
(24,317
|
)
|
|
|
(24,317
|
)
|
|
|
(24,379
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Unreleased shares end of year
|
|
|
425,769
|
|
|
|
450,086
|
|
|
|
474,403
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total ESOP shares end of year
|
|
|
761,222
|
|
|
|
783,764
|
|
|
|
795,340
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Fair value of unreleased shares at December 31
|
|
$
|
1,196,411
|
|
|
|
1,890,361
|
|
|
|
1,983,005
|
|
|
|
In June 1995, the Company adopted the 1995 Stock Option and
Incentive Plan (1995 Plan). The provisions of the 1995 Plan
expired on April 25, 2005 and options may no longer be
granted from the 1995 Plan. At December 31, 2010, there
were 15,000 vested options under the 1995 Plan that remained
unexercised. These options expire 10 years from the date of
grant and have an exercise price of $16.25.
In March 2001, the Company adopted the HMN Financial, Inc. 2001
Omnibus Stock Plan (2001 Plan). In April 2009, this plan was
superseded by the HMN Financial, Inc. 2009 Equity and Incentive
Plan (2009 Plan) and options or restricted shares may no longer
be awarded from the 2001 Plan. As of December 31, 2010,
there were 45,642 vested and 93,808 unvested options under the
2001 Plan that remained unexercised. These options expire
10 years from the date of grant and have an average
exercise price of $20.07. There are also 5,441 shares of
restricted stock previously granted to current employees that as
of December 31, 2010 remained unvested.
In April 2009, the Company adopted the 2009 Plan. The purpose of
the 2009 Plan is to provide key personnel and advisors with an
opportunity to acquire a proprietary interest in the Company.
The opportunity to acquire a proprietary interest in the Company
will aid in attracting, motivating and retaining key personnel
and advisors, including non-employee directors, and will align
their interest with those of the Companys stockholders.
350,000 shares of HMN common stock were initially available
for distribution under the 2009 Plan in either restricted stock
or stock options, subject to adjustment for future stock splits,
stock dividends and similar changes to the capitalization of the
Company. Additionally, shares of restricted stock that are
awarded
45
NOTES TO
CONSOLIDATED FINANCIAL STATEMENTS
are counted as 1.2 shares for purposes of determining the
total shares available for issue under the 2009 Plan.
A summary of activities under all plans for the past three years
is as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Unvested Options
|
|
|
|
|
|
|
Shares
|
|
Restricted
|
|
|
|
Award Value/
|
|
|
|
Weighted Average
|
|
|
|
|
|
|
Available
|
|
Shares
|
|
Options
|
|
Weighted Average
|
|
|
|
Grant Date
|
|
Vesting
|
|
|
|
|
for Grant
|
|
Outstanding
|
|
Outstanding
|
|
Exercise Price
|
|
Number
|
|
Fair Value
|
|
Period
|
|
|
|
|
1995 Plan
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
December 31, 2007
|
|
|
0
|
|
|
|
0
|
|
|
|
105,500
|
|
|
$
|
12.12
|
|
|
|
0
|
|
|
$
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
December 31, 2008
|
|
|
0
|
|
|
|
0
|
|
|
|
105,500
|
|
|
|
12.12
|
|
|
|
0
|
|
|
|
0
|
|
|
|
|
|
|
|
Forfeited/expired
|
|
|
0
|
|
|
|
0
|
|
|
|
(65,000
|
)
|
|
|
11.50
|
|
|
|
0
|
|
|
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
December 31, 2009
|
|
|
0
|
|
|
|
0
|
|
|
|
40,500
|
|
|
|
13.10
|
|
|
|
0
|
|
|
|
0
|
|
|
|
|
|
|
|
Forfeited/expired
|
|
|
0
|
|
|
|
0
|
|
|
|
(25,500
|
)
|
|
|
11.25
|
|
|
|
0
|
|
|
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
December 31, 2010
|
|
|
0
|
|
|
|
0
|
|
|
|
15,000
|
|
|
|
16.25
|
|
|
|
0
|
|
|
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2001 Plan
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
December 31, 2007
|
|
|
171,619
|
|
|
|
22,771
|
|
|
|
189,895
|
|
|
|
19.33
|
|
|
|
155,605
|
|
|
$
|
1.61
|
|
|
|
|
|
|
|
Granted January 25, 2008
|
|
|
(22,182
|
)
|
|
|
22,182
|
|
|
|
0
|
|
|
|
N/A
|
|
|
|
|
|
|
|
|
|
|
|
3 years
|
|
|
|
Forfeited
|
|
|
5,916
|
|
|
|
(169
|
)
|
|
|
(5,747
|
)
|
|
|
16.13
|
|
|
|
(5,747
|
)
|
|
|
1.43
|
|
|
|
|
|
|
|
Vested
|
|
|
|
|
|
|
(10,491
|
)
|
|
|
|
|
|
|
|
|
|
|
(8,770
|
)
|
|
|
2.67
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
December 31, 2008
|
|
|
155,353
|
|
|
|
34,293
|
|
|
|
184,148
|
|
|
|
19.43
|
|
|
|
141,088
|
|
|
|
1.55
|
|
|
|
|
|
|
|
Forfeited/expired
|
|
|
|
|
|
|
(4,734
|
)
|
|
|
(33,777
|
)
|
|
|
16.13
|
|
|
|
(32,257
|
)
|
|
|
1.43
|
|
|
|
|
|
|
|
Forfeited/expired
|
|
|
|
|
|
|
|
|
|
|
(5,000
|
)
|
|
|
27.64
|
|
|
|
|
|
|
|
2.10
|
|
|
|
|
|
|
|
Termination of new awards under plan
|
|
|
(155,353
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Vested
|
|
|
|
|
|
|
(15,044
|
)
|
|
|
|
|
|
|
|
|
|
|
(6,000
|
)
|
|
|
3.11
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
December 31, 2009
|
|
|
0
|
|
|
|
14,515
|
|
|
|
145,371
|
|
|
|
19.91
|
|
|
|
102,831
|
|
|
|
1.49
|
|
|
|
|
|
|
|
Forfeited/expired
|
|
|
0
|
|
|
|
0
|
|
|
|
(5,921
|
)
|
|
|
16.13
|
|
|
|
(5,921
|
)
|
|
|
1.43
|
|
|
|
|
|
|
|
Forfeited/expired
|
|
|
0
|
|
|
|
(170
|
)
|
|
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Vested
|
|
|
|
|
|
|
(8,904
|
)
|
|
|
|
|
|
|
|
|
|
|
(3,102
|
)
|
|
|
3.52
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
December 31, 2010
|
|
|
0
|
|
|
|
5,441
|
|
|
|
139,450
|
|
|
|
20.07
|
|
|
|
93,808
|
|
|
|
1.43
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2009 Plan
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
April 28, 2009
|
|
|
350,000
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Granted May 6, 2009
|
|
|
(15,000
|
)
|
|
|
|
|
|
|
15,000
|
|
|
$
|
4.77
|
|
|
|
15,000
|
|
|
$
|
4.41
|
|
|
|
5 years
|
|
|
|
Granted May 6, 2009
|
|
|
(98,866
|
)
|
|
|
82,388
|
|
|
|
|
|
|
|
N/A
|
|
|
|
|
|
|
|
|
|
|
|
3 years
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
December 31, 2009
|
|
|
236,134
|
|
|
|
82,388
|
|
|
|
15,000
|
|
|
|
4.77
|
|
|
|
15,000
|
|
|
|
4.41
|
|
|
|
|
|
|
|
Granted January 26, 2010
|
|
|
(85,290
|
)
|
|
|
71,075
|
|
|
|
0
|
|
|
|
N/A
|
|
|
|
|
|
|
|
|
|
|
|
3 years
|
|
|
|
Forfeited/expired
|
|
|
7,118
|
|
|
|
(5,790
|
)
|
|
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Forfeited/expired
|
|
|
5,921
|
|
|
|
0
|
|
|
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Vested
|
|
|
0
|
|
|
|
(13,630
|
)
|
|
|
0
|
|
|
|
|
|
|
|
(3,000
|
)
|
|
|
4.41
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
December 31, 2010
|
|
|
163,883
|
|
|
|
134,043
|
|
|
|
15,000
|
|
|
$
|
4.77
|
|
|
|
12,000
|
|
|
|
4.41
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total all plans
|
|
|
163,883
|
|
|
|
139,484
|
|
|
|
169,450
|
|
|
$
|
18.38
|
|
|
|
105,808
|
|
|
$
|
1.77
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The following table summarizes information about stock options
outstanding at December 31, 2010:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted
|
|
|
|
|
|
|
|
|
Weighted
|
|
|
|
|
|
|
|
Average
|
|
|
|
|
|
|
|
|
Average
|
|
|
|
|
|
|
|
Years Over Which
|
|
|
|
|
|
|
|
|
Remaining
|
|
|
|
|
|
Unrecognized
|
|
Unrecognized
|
|
|
|
|
|
|
Number
|
|
Contractual Life
|
|
Number
|
|
Number
|
|
Compensation
|
|
Compensation Will
|
|
|
|
|
Exercise Price
|
|
Outstanding
|
|
In Years
|
|
Exercisable
|
|
Unexercisable
|
|
Expense
|
|
Be Recognized
|
|
|
|
|
|
$
|
16.13
|
|
|
|
93,910
|
|
|
|
1.4
|
|
|
|
102
|
|
|
|
93,808
|
|
|
$
|
16,313
|
|
|
|
1.0
|
|
|
|
|
|
|
|
|
16.25
|
|
|
|
15,000
|
|
|
|
1.4
|
|
|
|
15,000
|
|
|
|
0
|
|
|
|
0
|
|
|
|
N/A
|
|
|
|
|
|
|
|
|
27.66
|
|
|
|
15,540
|
|
|
|
3.2
|
|
|
|
15,540
|
|
|
|
0
|
|
|
|
0
|
|
|
|
N/A
|
|
|
|
|
|
|
|
|
26.98
|
|
|
|
15,000
|
|
|
|
3.6
|
|
|
|
15,000
|
|
|
|
0
|
|
|
|
0
|
|
|
|
N/A
|
|
|
|
|
|
|
|
|
30.00
|
|
|
|
15,000
|
|
|
|
4.4
|
|
|
|
15,000
|
|
|
|
0
|
|
|
|
0
|
|
|
|
N/A
|
|
|
|
|
|
|
|
|
4.77
|
|
|
|
15,000
|
|
|
|
8.4
|
|
|
|
3,000
|
|
|
|
12,000
|
|
|
|
24,817
|
|
|
|
3.4
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
169,450
|
|
|
|
|
|
|
|
63,642
|
|
|
|
105,808
|
|
|
$
|
41,130
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
46
The Company will issue shares from treasury upon the exercise of
outstanding options.
Prior to January 1, 2006, the Company used the intrinsic
value method as described in APB Opinion No. 25 and related
interpretations to account for its stock incentive plans.
Accordingly, there were no charges or credits to expense with
respect to the granting or exercise of options since the options
were issued at fair value on the respective grant dates. On
January 1, 2006, the Company adopted
FAS No. 123(R) (ASC 718), which replaced
FAS No. 123 and supersedes APB Opinion No. 25. In
accordance with this standard, the Company recognized
compensation expense in 2010, 2009 and 2008 relating to stock
options over the vesting period. The amount of the expense was
determined under the fair value method.
The fair value for each option grant is estimated on the date of
the grant using a Black Scholes option valuation model. There
were no options granted in 2010 or 2008. The following table
shows the assumptions that were used in determining the fair
value of options granted during 2009:
|
|
|
|
|
|
|
|
2009
|
|
|
Risk-free interest rate
|
|
|
3.15%
|
|
Expected life
|
|
|
9 years
|
|
Expected volatility
|
|
|
114.0%
|
|
Expected dividends
|
|
|
0.0%
|
|
|
|
NOTE 14 Loss
per Common Share
The following table reconciles the weighted average shares
outstanding and net loss for basic and diluted loss per common
share:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended December 31,
|
|
(Dollars in thousands, except per share data)
|
|
2010
|
|
|
2009
|
|
|
2008
|
|
|
|
|
|
|
Weighted average number of common shares outstanding used in
basic earnings per common share calculation
|
|
|
3,766,756
|
|
|
|
3,695,827
|
|
|
|
3,655,078
|
|
Net dilutive effect of :
|
|
|
|
|
|
|
|
|
|
|
|
|
Options
|
|
|
0
|
|
|
|
0
|
|
|
|
0
|
|
Restricted stock awards
|
|
|
0
|
|
|
|
0
|
|
|
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted average number of common shares outstanding adjusted
for effect of dilutive securities
|
|
|
3,766,756
|
|
|
|
3,695,827
|
|
|
|
3,655,078
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net loss available to common shareholders
|
|
$
|
(30,762
|
)
|
|
|
(12,543
|
)
|
|
|
(10,164
|
)
|
Basic loss per common share
|
|
$
|
(8.17
|
)
|
|
|
(3.39
|
)
|
|
|
(2.78
|
)
|
Diluted loss per common share
|
|
$
|
(8.17
|
)
|
|
|
(3.39
|
)
|
|
|
(2.78
|
)
|
|
|
Options and restricted stock awards are excluded from the loss
per share calculation when a net loss is incurred as their
inclusion in the calculation would be anti-dilutive and result
in a lower loss per common share. Therefore, options and
restricted stock awards are zero in all of the above loss per
common share calculations.
NOTE 15 Stockholders
Equity
The Company did not repurchase any shares of its common stock in
the open market during 2010 or 2009, but did repurchase
30,000 shares during 2008 for $723,500. The repurchased
shares were placed in treasury stock.
HMN declared and paid common stock dividends as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Quarterly
|
|
|
|
|
Dividend
|
|
Dividend
|
Record Date
|
|
Payable Date
|
|
Per Share
|
|
Payout Ratio
|
|
February 15, 2008
|
|
March 7, 2008
|
|
|
$0.25
|
|
|
|
34.25%
|
|
May 16, 2008
|
|
June 6, 2008
|
|
|
$0.25
|
|
|
|
64.10%
|
|
August 25, 2008
|
|
September 8, 2008
|
|
|
$0.25
|
|
|
|
NM
|
|
NM not meaningful
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The Company suspended dividend payments on common stock in the
fourth quarter of 2008 due to the net operating loss experienced
and the challenging economic environment. Because of the unknown
duration of the economic slow down, the continued losses
experienced in 2009 and 2010, and the limitation on the payment
of dividends set forth in the Supervisory Agreements (as
described below and in Note 16), it is not known when any
future dividends may be paid by the Company.
The Companys certificate of incorporation authorizes the
issuance of up to 500,000 shares of preferred stock, and on
December 23, 2008, the Company completed the sale of
26,000 shares of cumulative perpetual preferred stock to
the United States Treasury. The preferred stock has a
liquidation value of $1,000 per share and a related warrant was
also issued to purchase 833,333 shares of HMN common stock
at an exercise price of $4.68 per share. The transaction was
part of the United States Treasurys capital purchase
program under the Emergency Economic Stabilization Act of 2008.
Under the terms of the sale, the preferred shares are entitled
to a 5% annual cumulative dividend for each of the first five
years of the investment, increasing to 9% thereafter, unless HMN
redeems the shares. The Company made all required
47
NOTES TO
CONSOLIDATED FINANCIAL STATEMENTS
dividend payments to the Treasury on the outstanding preferred
stock in 2010 but deferred the payment of the dividend that was
due on February 15, 2011. Under the terms of the
certificate of designations for the preferred stock, dividend
payments may be deferred without default, but the dividend is
cumulative and, if the Company fails to pay dividends for six
quarters, whether or not consecutive, the Treasury will have the
right to appoint two representatives to the Companys board
of directors. The preferred stock cannot be redeemed for a
period of three years from the date of the Treasury investment,
except with the proceeds of certain qualifying offerings of
Tier 1 capital. After three years, the preferred stock may
be redeemed in whole or in part, at par plus accrued and unpaid
dividends. The preferred stock is non-voting, other than certain
class voting rights. The warrant may be exercised at any time
over its ten-year term. The discount on the common stock warrant
is being amortized over five years and Treasury has agreed not
to vote any shares of common stock acquired upon exercise of the
warrant. Without the consent of Treasury, for three years
following issuance of the preferred stock, HMN cannot
(i) increase the rate at which it pays dividends on its
common stock in excess of the rate at which it last declared a
quarterly common stock dividend, or $0.25 per share, or
(ii) subject to certain exceptions, repurchase any shares
of HMN common stock outstanding. Both the preferred securities
and the warrant qualify as Tier 1 capital.
Under the terms of the written Supervisory Agreements that the
Company and the Bank each entered into with the Office of Thrift
Supervision (OTS) effective February 22, 2011 as described
in Note 16, neither the Company or the Bank may declare or
pay any cash dividends, or repurchase or redeem any capital
stock, without prior notice to, and consent of, the OTS.
In order to grant a priority to eligible accountholders in the
event of future liquidation, the Bank, at the time of conversion
to a stock savings bank, established a liquidation account equal
to its regulatory capital as of September 30, 1993. In the
event of future liquidation of the Bank, an eligible
accountholder who continues to maintain their deposit account
shall be entitled to receive a distribution from the liquidation
account. The total amount of the liquidation account will
decrease as the balance of eligible accountholders is reduced
subsequent to the conversion, based on an annual determination
of such balance.
NOTE 16 Regulatory
Matters/Supervisory Agreements and Federal Home Loan Bank
Investment
The Bank, as a member of the Federal Home Loan Bank System, is
required to hold a specified number of shares of capital stock,
which are carried at cost, in the Federal Home Loan Bank of Des
Moines. The Bank met this requirement at December 31, 2010.
The capital stock investment in the Federal Home Loan Bank of
Des Moines was reviewed for any other than temporary impairment
as of December 31, 2010 and it was determined that it was
not impaired.
The Bank is subject to various regulatory capital requirements
administered by the federal banking agencies. Failure to meet
minimum capital requirements can initiate certain mandatory and
possibly additional discretionary actions by regulators that, if
undertaken, could have a direct material effect on the
Companys financial statements. Under capital adequacy
guidelines and the regulatory framework for prompt corrective
action, the Bank must meet specific capital guidelines that
involve quantitative measures of the Banks assets,
liabilities and certain off-balance sheet items as calculated
under regulatory accounting practices. The Banks capital
amounts and classification are also subject to qualitative
judgments by the regulators about components, risk weightings
and other factors.
The Bank entered into a written Supervisory Agreement with its
primary regulator, the OTS, effective February 22, 2011
that primarily relates to the Banks financial performance
and credit quality issues. This agreement replaced the prior
memorandum of understanding that the Bank entered into with the
OTS on December 9, 2009. In accordance with the agreement,
the Bank must submit a two year business plan that the OTS may
make comments upon, and require revisions to. The Bank must
operate within the parameters of the final business plan and is
required to monitor and submit periodic reports on its
compliance with the plan. The Bank must also submit a problem
asset reduction plan that the OTS may make comments upon, and
require revisions to. The Bank must operate within the
parameters of the final problem asset plan and is required to
monitor and submit periodic reports on its compliance with the
plan. The Bank must also revise its loan modification policies
and its program for identifying, monitoring and controlling risk
associated with concentrations of credit, and improve the
documentation of the allowance for loan and lease losses. In
addition, without the consent of the OTS, the Bank may not
declare or pay any cash dividends, materially increase the total
assets of the Bank, enter into any new contractual arrangement
or renew or extend any existing
48
arrangement related to compensation or benefits with any
directors or officer, make any golden parachute payments, or
enter into any significant contracts with a third party service
provider.
The Company also entered into a written Supervisory Agreement
with the OTS effective February 22, 2011. This agreement
replaced the prior memorandum of understanding that the Company
entered into with the OTS on December 9, 2009. By
May 31, 2011, in accordance with the agreement, the Company
must submit a capital plan to the OTS through December 31,
2012 that the OTS may make comments upon, and to which it may
require revisions. The Company must operate within the
parameters of the final capital plan and is required to monitor
and submit periodic reports on its compliance with the plan. In
addition, without the consent of the OTS, the Company may not
incur or issue any debt, guarantee the debt of any entity,
declare or pay any cash dividends or repurchase any of the
Companys capital stock, enter into any new contractual
arrangement or renew or extend any existing arrangement related
to compensation or benefits with any directors or officer, or
make any golden parachute payments.
Quantitative measures established by regulations to ensure
capital adequacy require the Bank to maintain minimum amounts
and ratios (set forth in the following table) of Tier I
(Core) capital, and Risk-based capital (as defined in the
regulations) to total assets (as defined). Management believes,
as of December 31, 2010 and 2009, that the Bank met all
capital adequacy requirements to which it was subject.
Management believes that based upon the Banks capital
calculations at December 31, 2010 and 2009 and other
conditions consistent with the Prompt Corrective Actions
provisions of the OTS regulations, the Bank would be categorized
as well-capitalized.
At December 31, 2010 and 2009, the Banks capital
amounts and ratios are presented for actual capital, required
capital and excess capital including amounts and ratios in order
to qualify as being well capitalized under the Prompt Corrective
Actions regulations:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
To Be Well
|
|
|
|
|
|
|
|
|
|
|
|
|
Capitalized
|
|
|
|
|
|
|
Required to be
|
|
|
|
|
|
Under Prompt
|
|
|
|
|
|
|
Adequately
|
|
|
|
|
|
Corrective Action
|
|
|
|
Actual
|
|
|
Capitalized
|
|
|
Excess Capital
|
|
|
Provisions
|
|
|
|
|
|
|
Percent of
|
|
|
|
|
|
Percent of
|
|
|
|
|
|
Percent of
|
|
|
|
|
|
Percent of
|
|
(Dollars in thousands)
|
|
Amount
|
|
|
Assets(1)
|
|
|
Amount
|
|
|
Assets(1)
|
|
|
Amount
|
|
|
Assets(1)
|
|
|
Amount
|
|
|
Assets(1)
|
|
|
|
|
December 31, 2010
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Tier I or core capital
|
|
$
|
66,824
|
|
|
|
7.60
|
%
|
|
$
|
35,181
|
|
|
|
4.00
|
%
|
|
$
|
31,643
|
|
|
|
3.60
|
%
|
|
$
|
43,977
|
|
|
|
5.00
|
%
|
Tier I risk-based capital
|
|
|
66,824
|
|
|
|
9.72
|
|
|
|
27,507
|
|
|
|
4.00
|
|
|
|
39,317
|
|
|
|
5.72
|
|
|
|
41,261
|
|
|
|
6.00
|
|
Risk-based capital to risk-weighted assets
|
|
|
75,420
|
|
|
|
10.97
|
|
|
|
55,014
|
|
|
|
8.00
|
|
|
|
20,406
|
|
|
|
2.97
|
|
|
|
68,768
|
|
|
|
10.00
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
December 31, 2009
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Tier I or core capital
|
|
$
|
88,723
|
|
|
|
8.64
|
%
|
|
$
|
41,054
|
|
|
|
4.00
|
%
|
|
$
|
47,669
|
|
|
|
4.64
|
%
|
|
$
|
51,317
|
|
|
|
5.00
|
%
|
Tier I risk-based capital
|
|
|
88,723
|
|
|
|
10.87
|
|
|
|
32,648
|
|
|
|
4.00
|
|
|
|
56,075
|
|
|
|
6.87
|
|
|
|
48,972
|
|
|
|
6.00
|
|
Risk-based capital to risk-weighted assets
|
|
|
98,925
|
|
|
|
12.12
|
|
|
|
65,296
|
|
|
|
8.00
|
|
|
|
33,629
|
|
|
|
4.12
|
|
|
|
81,620
|
|
|
|
10.00
|
|
|
|
|
(1) |
|
Based upon the Banks adjusted
total assets for the purpose of the Tier I or core capital
ratios and risk-weighted assets for the purpose of the
risk-based capital ratio.
|
The Bank has been informed by the OTS that it intends to impose
an Individual Minimum Capital Requirement (IMCR) for
the Bank. An IMCR requires a bank to establish and maintain
levels of capital greater than those generally required for a
bank to be classified as well-capitalized. The Bank
has not been informed by the OTS of the timing or capital levels
that may be required.
NOTE 17 Financial
Instruments with Off-Balance Sheet Risk
The Company is a party to financial instruments with off-balance
sheet risk in the normal course of business to meet the
financing needs of its customers. These financial instruments
include commitments to extend credit. These instruments involve,
to varying degrees, elements of credit and interest rate risk in
excess of the amounts recognized in the balance sheet. The
contract amounts of these instruments reflect the extent of
involvement by the Company.
The Companys exposure to credit loss in the event of
nonperformance by the other party to the financial instrument
for commitments to extend credit is represented by the contract
amount of these commitments. The Company uses the same credit
policies in making commitments as it does for on-balance sheet
instruments.
49
NOTES TO
CONSOLIDATED FINANCIAL STATEMENTS
|
|
|
|
|
|
|
|
|
|
|
|
|
December 31,
|
|
|
|
Contract Amount
|
|
(Dollars in thousands)
|
|
2010
|
|
|
2009
|
|
|
|
|
Financial instruments whose contract amount represents credit
risk:
|
|
|
|
|
|
|
|
|
Commitments to originate, fund or purchase loans:
|
|
|
|
|
|
|
|
|
1-4 family mortgages
|
|
$
|
629
|
|
|
|
3,263
|
|
Commercial real estate mortgages
|
|
|
0
|
|
|
|
4,067
|
|
Undisbursed balance of loans closed
|
|
|
12,659
|
|
|
|
20,179
|
|
Unused lines of credit
|
|
|
76,670
|
|
|
|
102,011
|
|
Letters of credit
|
|
|
2,355
|
|
|
|
3,823
|
|
|
|
|
|
|
|
|
|
|
Total commitments to extend credit
|
|
$
|
92,313
|
|
|
|
133,343
|
|
|
|
|
|
|
|
|
|
|
Forward commitments
|
|
$
|
3,413
|
|
|
|
6,278
|
|
|
|
|
|
|
|
|
|
|
Commitments to extend credit are agreements to lend to a
customer as long as there is no violation of any condition
established in the contract. Commitments generally have fixed
expiration dates or other termination clauses and may require
payment of a fee. Since a portion of the commitments are
expected to expire without being drawn upon, the total
commitment amounts do not necessarily represent future cash
requirements. The Bank evaluates each customers
creditworthiness on a
case-by-case
basis. The amount of collateral obtained, if deemed necessary by
the Bank upon extension of credit, is based on the loan type and
on managements credit evaluation of the borrower.
Collateral consists primarily of residential and commercial real
estate and personal property.
Forward commitments represent commitments to sell loans to a
third party and are entered into in the normal course of
business by the Bank.
The Bank issued standby letters of credit which guarantee the
performance of customers to third parties. The standby letters
of credit outstanding expire over the next 36 months and
totaled $2.3 million at December 31, 2010 and
$3.8 million at December 31, 2009. The letters of
credit are collateralized primarily with commercial real estate
mortgages. Since the conditions under which the Bank is required
to fund the standby letters of credit may not materialize, the
cash requirements are expected to be less than the total
outstanding commitments.
NOTE 18 Derivative
Instruments and Hedging Activities
The Company originates and purchases single-family residential
loans for sale into the secondary market and enters into
commitments to sell or securitize those loans in order to
mitigate the interest rate risk associated with holding the
loans until they are sold. The Company accounts for its
commitments in accordance with ASC 815, Accounting for
Derivative Instruments and Hedging Activities.
The Company had commitments outstanding to extend credit to
future borrowers that had not closed prior to the end of the
year, which is referred to as its mortgage pipeline. As
commitments to originate loans enter the mortgage pipeline, the
Company generally enters into commitments to sell the loans into
the secondary market. The commitments to originate and sell
loans are derivatives that are recorded at market value. As a
result of marking these derivatives to market for the period
ended December 31, 2010, the Company recorded a decrease in
other liabilities of $51,000, a decrease in other assets of
$52,000 and a net loss on the sales of loans of $1,000.
As of December 31, 2010, the current commitments to sell
loans held for sale are derivatives that do not qualify for
hedge accounting. As a result, these derivatives are marked to
market. The loans held for sale that are not hedged are recorded
at the lower of cost or market. As a result of marking these
loans, the Company recorded a decrease in loans held for sale of
$6,000 and an increase in other assets of $6,000.
NOTE 19 Fair
Value Measurement
The Company has adopted ASC 820, Fair Value
Measurements, which establishes a framework for measuring
the fair value of assets and liabilities using a hierarchy
system consisting of three levels, based on the markets in which
the assets and liabilities are traded and the reliability of the
assumptions used to determine fair value. These levels are:
Level 1 - Valuation is based upon quoted prices for
identical instruments traded in active markets that the Company
has the ability to access.
Level 2 - Valuation is based upon quoted prices for
similar instruments in active markets, quoted prices for
identical or similar instruments in markets that are not active,
and model-based valuation techniques for which significant
assumptions are observable in the market.
Level 3 Valuation is generated from
model-based techniques that use significant assumptions not
observable in the market and are used only to the extent that
observable inputs are not available. These unobservable
assumptions reflect our own estimates of assumptions that market
participants would use in pricing the asset or liability.
Valuation techniques include use of option pricing models,
discounted cash flow models and similar techniques.
The following table summarizes the assets of the Company for
which fair values are determined on a recurring basis as of
December 31, 2010 and 2009.
50
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Carrying Value at December 31, 2010
|
|
(Dollars in thousands)
|
|
Total
|
|
|
Level 1
|
|
|
Level 2
|
|
|
Level 3
|
|
|
|
|
Securities available for sale
|
|
$
|
151,564
|
|
|
|
1,740
|
|
|
|
149,824
|
|
|
|
0
|
|
Mortgage loan commitments
|
|
|
(1
|
)
|
|
|
0
|
|
|
|
(1
|
)
|
|
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
$
|
151,563
|
|
|
|
1,740
|
|
|
|
149,823
|
|
|
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Carrying Value at December 31, 2009
|
|
|
|
Total
|
|
|
Level 1
|
|
|
Level 2
|
|
|
Level 3
|
|
|
|
|
Securities available for sale
|
|
$
|
159,602
|
|
|
|
6,222
|
|
|
|
153,380
|
|
|
|
0
|
|
Mortgage loan commitments
|
|
|
(53
|
)
|
|
|
0
|
|
|
|
(53
|
)
|
|
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
$
|
159,549
|
|
|
|
6,222
|
|
|
|
153,327
|
|
|
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The Company may also be required, from time to time, to measure
certain other financial assets at fair value on a nonrecurring
basis in accordance with generally accepted accounting
principles. These adjustments to fair value usually result from
the application of the
lower-of-cost-or-market
accounting or write-downs of individual assets. For assets
measured at fair value on a nonrecurring basis in 2010 that were
still held at December 31, the following table provides the
level of valuation assumptions used to determine each adjustment
and the carrying value of the related individual assets or
portfolios at December 31, 2010 and 2009.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended
|
|
|
|
Carrying Value at December 31, 2010
|
|
|
December 31, 2010
|
|
(Dollars in thousands)
|
|
Total
|
|
|
Level 1
|
|
Level 2
|
|
|
Level 3
|
|
|
Total Losses
|
|
|
|
|
Loans held for sale
|
|
$
|
2,728
|
|
|
0
|
|
|
2,728
|
|
|
|
0
|
|
|
|
(6
|
)
|
Mortgage servicing rights
|
|
|
1,586
|
|
|
0
|
|
|
1,586
|
|
|
|
0
|
|
|
|
0
|
|
Loans(1)
|
|
|
43,039
|
|
|
0
|
|
|
43,039
|
|
|
|
0
|
|
|
|
(18,855
|
)
|
Real estate,
net(2)
|
|
|
16,382
|
|
|
0
|
|
|
16,382
|
|
|
|
0
|
|
|
|
(1,782
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
$
|
63,735
|
|
|
0
|
|
|
63,735
|
|
|
|
0
|
|
|
|
(20,643
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended
|
|
|
|
Carrying Value at December 31, 2009
|
|
|
December 31, 2009
|
|
|
|
Total
|
|
|
Level 1
|
|
|
Level 2
|
|
|
Level 3
|
|
|
Total Losses
|
|
|
|
|
Loans held for sale
|
|
$
|
2,965
|
|
|
|
0
|
|
|
|
2,965
|
|
|
|
0
|
|
|
|
(50
|
)
|
Mortgage servicing rights
|
|
|
1,315
|
|
|
|
0
|
|
|
|
1,315
|
|
|
|
0
|
|
|
|
0
|
|
Loans(1)
|
|
|
49,074
|
|
|
|
0
|
|
|
|
49,074
|
|
|
|
0
|
|
|
|
(6,493
|
)
|
Real estate,
net(2)
|
|
|
16,257
|
|
|
|
0
|
|
|
|
16,257
|
|
|
|
0
|
|
|
|
(3,873
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
$
|
69,611
|
|
|
|
0
|
|
|
|
69,611
|
|
|
|
0
|
|
|
|
(10,416
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) |
|
Represents carrying value and
related specific reserves on loans for which adjustments are
based on the appraised value of the collateral. The carrying
value of loans fully charged-off is zero.
|
|
(2) |
|
Represents the fair value and
related losses of foreclosed real estate and other collateral
owned that were measured at fair value subsequent to their
initial classification as foreclosed assets.
|
|
|
NOTE 20
|
Fair
Value of Financial Instruments
|
ASC 825, Disclosures about Fair Values of Financial
Instruments, requires disclosure of estimated fair values of
the Companys financial instruments, including assets,
liabilities and off-balance sheet items for which it is
practicable to estimate fair value. The fair value estimates are
made as of December 31, 2010 and 2009 based upon relevant
market information, if available, and upon the characteristics
of the financial instruments themselves. Because no market
exists for a significant portion of the Companys financial
instruments, fair value estimates are based upon judgments
regarding future expected loss experience, current economic
conditions, risk characteristics of various financial
instruments, and other factors. The estimates are subjective in
nature and involve uncertainties and matters of significant
judgment and therefore cannot be determined with precision.
Changes in assumptions could significantly affect the estimates.
51
NOTES TO
CONSOLIDATED FINANCIAL STATEMENTS
Fair value estimates are based only on existing financial
instruments without attempting to estimate the value of
anticipated future business or the value of assets and
liabilities that are not considered financial instruments. In
addition, the tax ramifications related to the realization of
the unrealized gains and losses can have a significant effect on
the fair value estimates and have not been considered in any of
the estimates.
The estimated fair value of the Companys financial
instruments are shown below. Following the table, there is an
explanation of the methods and assumptions used to estimate the
fair value of each class of financial instruments.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
December 31,
|
|
|
|
2010
|
|
|
2009
|
|
|
|
Carrying
|
|
|
Estimated
|
|
|
Contract
|
|
|
Carrying
|
|
|
Estimated
|
|
|
Contract
|
|
(Dollars in thousands)
|
|
Amount
|
|
|
Fair Value
|
|
|
Amount
|
|
|
Amount
|
|
|
Fair Value
|
|
|
Amount
|
|
|
|
|
Financial assets:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash and cash equivalents
|
|
$
|
20,981
|
|
|
|
20,981
|
|
|
|
|
|
|
|
16,418
|
|
|
|
16,418
|
|
|
|
|
|
Securities available for sale
|
|
|
151,564
|
|
|
|
151,564
|
|
|
|
|
|
|
|
159,602
|
|
|
|
159,602
|
|
|
|
|
|
Loans held for sale
|
|
|
2,728
|
|
|
|
2,728
|
|
|
|
|
|
|
|
2,965
|
|
|
|
2,965
|
|
|
|
|
|
Loans receivable, net
|
|
|
664,241
|
|
|
|
655,508
|
|
|
|
|
|
|
|
799,256
|
|
|
|
799,849
|
|
|
|
|
|
Federal Home Loan Bank stock
|
|
|
6,743
|
|
|
|
6,743
|
|
|
|
|
|
|
|
7,286
|
|
|
|
7,286
|
|
|
|
|
|
Accrued interest receivable
|
|
|
3,311
|
|
|
|
3,311
|
|
|
|
|
|
|
|
4,024
|
|
|
|
4,024
|
|
|
|
|
|
Financial liabilities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Deposits
|
|
|
683,230
|
|
|
|
683,230
|
|
|
|
|
|
|
|
796,011
|
|
|
|
796,011
|
|
|
|
|
|
Federal Home Loan Bank advances
|
|
|
122,500
|
|
|
|
129,893
|
|
|
|
|
|
|
|
132,500
|
|
|
|
141,791
|
|
|
|
|
|
Accrued interest payable
|
|
|
1,092
|
|
|
|
1,092
|
|
|
|
|
|
|
|
2,108
|
|
|
|
2,108
|
|
|
|
|
|
Off-balance sheet financial instruments:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Commitments to extend credit
|
|
|
56
|
|
|
|
56
|
|
|
|
92,313
|
|
|
|
103
|
|
|
|
103
|
|
|
|
133,343
|
|
Commitments to sell loans
|
|
|
(1
|
)
|
|
|
(1
|
)
|
|
|
3,413
|
|
|
|
(53
|
)
|
|
|
(53
|
)
|
|
|
6,278
|
|
Cash and Cash Equivalents The carrying
amount of cash and cash equivalents approximates their fair
value.
Securities Available for Sale The fair
values of securities were based upon quoted market prices.
Loans Held for Sale The fair values of
loans held for sale were based upon quoted market prices for
loans with similar interest rates and terms to maturity.
Loans Receivable The fair values of
loans receivable were estimated for groups of loans with similar
characteristics. The fair value of the loan portfolio, with the
exception of the adjustable rate portfolio, was calculated by
discounting the scheduled cash flows through the estimated
maturity using anticipated prepayment speeds and using discount
rates that reflect the credit and interest rate risk inherent in
each loan portfolio. The fair value of the adjustable loan
portfolio was estimated by grouping the loans with similar
characteristics and comparing the characteristics of each group
to the prices quoted for similar types of loans in the secondary
market. This method of estimating fair value does not
incorporate the exit-price concept of fair value prescribed by
ASC 820, Fair Value Measurements and Disclosures.
Federal Home Loan Bank Stock The
carrying amount of FHLB stock approximates its fair value.
Accrued Interest Receivable The
carrying amount of accrued interest receivable approximates its
fair value since it is short-term in nature and does not present
unanticipated credit concerns.
Deposits The fair value of demand
deposits, savings accounts and certain money market account
deposits is the amount payable on demand at the reporting date.
The fair value of fixed maturity certificates of deposit is
estimated using the rates currently offered for deposits of
similar remaining maturities. If the fair value of the fixed
maturity certificates of deposit is calculated at less than the
carrying amount, the carrying value of these deposits is
reported as the fair value.
The fair value estimate for deposits does not include the
benefit that results from the low cost funding provided by the
Companys existing deposits and long-term customer
relationships compared to the cost of obtaining different
sources of funding. This benefit is commonly referred to as the
core deposit intangible.
Federal Home Loan Bank Advances The
fair values of advances with fixed maturities are estimated
based on discounted cash flow analysis using as discount rates
the interest rates charged by the FHLB for borrowings of similar
remaining maturities.
Accrued Interest Payable The carrying
amount of accrued interest payable approximates its fair value
since it is short-term in nature.
Commitments to Extend Credit The fair
values of commitments to extend credit are estimated using the
fees normally charged to enter into similar agreements,
52
taking into account the remaining terms of the agreements and
the present creditworthiness of the counter parties.
Commitments to Sell Loans The fair
values of commitments to sell loans are estimated using the
quoted market prices for loans with similar interest rates and
terms to maturity.
NOTE 21 HMN
Financial, Inc. Financial Information (Parent Company
Only)
The following are the condensed financial statements for the
parent company only as of December 31, 2010 and 2009 and
for the years ended December 31, 2010, 2009 and 2008.
|
|
|
|
|
|
|
|
|
|
|
|
|
(Dollars in thousands)
|
|
2010
|
|
|
2009
|
|
|
2008
|
|
|
|
|
Condensed Balance Sheets
|
|
|
|
|
|
|
|
|
|
|
|
|
Assets:
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash and cash equivalents
|
|
$
|
478
|
|
|
|
199
|
|
|
|
|
|
Investment in subsidiaries
|
|
|
68,053
|
|
|
|
96,575
|
|
|
|
|
|
Loans receivable, net
|
|
|
1,500
|
|
|
|
2,700
|
|
|
|
|
|
Prepaid expenses and other assets
|
|
|
49
|
|
|
|
839
|
|
|
|
|
|
Deferred tax asset, net
|
|
|
0
|
|
|
|
172
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total assets
|
|
$
|
70,080
|
|
|
|
100,485
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Liabilities and Stockholders Equity:
|
|
|
|
|
|
|
|
|
|
|
|
|
Accrued expenses and other liabilities
|
|
$
|
533
|
|
|
|
547
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total liabilities
|
|
|
533
|
|
|
|
547
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Serial preferred stock
|
|
|
24,264
|
|
|
|
23,785
|
|
|
|
|
|
Common stock
|
|
|
91
|
|
|
|
91
|
|
|
|
|
|
Additional paid-in capital
|
|
|
56,420
|
|
|
|
58,576
|
|
|
|
|
|
Retained earnings
|
|
|
55,838
|
|
|
|
86,115
|
|
|
|
|
|
Net unrealized gain on securities available for sale
|
|
|
541
|
|
|
|
1,230
|
|
|
|
|
|
Unearned employee stock ownership plan shares
|
|
|
(3,384
|
)
|
|
|
(3,577
|
)
|
|
|
|
|
Treasury stock, at cost, 4,818,263 and 4,883,378 shares
|
|
|
(64,223
|
)
|
|
|
(66,282
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total stockholders equity
|
|
|
69,547
|
|
|
|
99,938
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total liabilities and stockholders equity
|
|
$
|
70,080
|
|
|
|
100,485
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Condensed Statements of Loss
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest income
|
|
$
|
4
|
|
|
|
15
|
|
|
|
98
|
|
Equity losses of subsidiaries
|
|
|
(27,833
|
)
|
|
|
(10,168
|
)
|
|
|
(9,693
|
)
|
Other income
|
|
|
0
|
|
|
|
2
|
|
|
|
2
|
|
Compensation and benefits
|
|
|
(236
|
)
|
|
|
(236
|
)
|
|
|
(243
|
)
|
Occupancy
|
|
|
(24
|
)
|
|
|
(24
|
)
|
|
|
(24
|
)
|
Data processing
|
|
|
(6
|
)
|
|
|
(6
|
)
|
|
|
(6
|
)
|
Other
|
|
|
(551
|
)
|
|
|
(470
|
)
|
|
|
(466
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loss before income tax expense (benefit)
|
|
|
(28,646
|
)
|
|
|
(10,887
|
)
|
|
|
(10,332
|
)
|
Income tax expense (benefit)
|
|
|
332
|
|
|
|
(91
|
)
|
|
|
(205
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net loss
|
|
$
|
(28,978
|
)
|
|
|
(10,796
|
)
|
|
|
(10,127
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Condensed Statements of Cash Flows
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash flows from operating activities:
|
|
|
|
|
|
|
|
|
|
|
|
|
Net loss
|
|
$
|
(28,978
|
)
|
|
|
(10,796
|
)
|
|
|
(10,127
|
)
|
Adjustments to reconcile net loss to cash provided by operating
activities:
|
|
|
|
|
|
|
|
|
|
|
|
|
Equity losses of subsidiaries
|
|
|
27,833
|
|
|
|
10,168
|
|
|
|
9,693
|
|
Deferred income tax expense
|
|
|
172
|
|
|
|
220
|
|
|
|
16
|
|
Earned employee stock ownership shares priced above (below)
original cost
|
|
|
(51
|
)
|
|
|
(56
|
)
|
|
|
118
|
|
Stock option compensation
|
|
|
63
|
|
|
|
27
|
|
|
|
33
|
|
Amortization of restricted stock awards
|
|
|
370
|
|
|
|
373
|
|
|
|
415
|
|
Decrease in unearned ESOP shares
|
|
|
193
|
|
|
|
194
|
|
|
|
194
|
|
Decrease in accrued interest receivable
|
|
|
0
|
|
|
|
0
|
|
|
|
20
|
|
Increase (decrease) in accrued expenses and other liabilities
|
|
|
(15
|
)
|
|
|
(284
|
)
|
|
|
134
|
|
Increase (decrease) in other assets
|
|
|
791
|
|
|
|
(829
|
)
|
|
|
(7
|
)
|
Other, net
|
|
|
1
|
|
|
|
7
|
|
|
|
(1
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net cash provided (used) by operating activities
|
|
|
379
|
|
|
|
(976
|
)
|
|
|
488
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
53
NOTES TO
CONSOLIDATED FINANCIAL STATEMENTS
|
|
|
|
|
|
|
|
|
|
|
|
|
(Dollars in thousands)
|
|
2010
|
|
|
2009
|
|
|
2008
|
|
|
|
|
Cash flows from investing activities:
|
|
|
|
|
|
|
|
|
|
|
|
|
Investment in subsidiary
|
|
|
0
|
|
|
|
0
|
|
|
|
(25,000
|
)
|
Decrease (increase) in loans receivable, net
|
|
|
1,200
|
|
|
|
1,700
|
|
|
|
(400
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net cash provided (used) by investing activities
|
|
|
1,200
|
|
|
|
1,700
|
|
|
|
(25,400
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash flows from financing activities:
|
|
|
|
|
|
|
|
|
|
|
|
|
Purchase of treasury stock
|
|
|
0
|
|
|
|
0
|
|
|
|
(723
|
)
|
Dividends paid to common stockholders
|
|
|
0
|
|
|
|
0
|
|
|
|
(2,749
|
)
|
Dividends paid to preferred stockholders
|
|
|
(1,300
|
)
|
|
|
(1,163
|
)
|
|
|
0
|
|
Proceeds from preferred stock and warrant issued
|
|
|
0
|
|
|
|
0
|
|
|
|
26,000
|
|
Proceeds from dividends on Bank stock
|
|
|
0
|
|
|
|
0
|
|
|
|
2,000
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net cash (used) provided by financing activities
|
|
|
(1,300
|
)
|
|
|
(1,163
|
)
|
|
|
24,528
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Increase (decrease) in cash and cash equivalents
|
|
|
279
|
|
|
|
(439
|
)
|
|
|
(384
|
)
|
Cash and cash equivalents, beginning of year
|
|
|
199
|
|
|
|
638
|
|
|
|
1,022
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash and cash equivalents, end of year
|
|
$
|
478
|
|
|
|
199
|
|
|
|
638
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
NOTE 22
|
Business
Segments
|
The Bank has been identified as a reportable operating segment
in accordance with the provisions of ASC 280. SFC and HMN,
the holding company, did not meet the quantitative thresholds
for a reportable segment and therefore are included in the
Other category.
The Company evaluates performance and allocates resources based
on the segments net income, return on average assets and
return on average equity. Each corporation is managed separately
with its own officers and board of directors.
54
The following table sets forth certain information about the
reconciliations of reported net loss and assets for each of the
Companys reportable segments.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Home Federal
|
|
|
|
|
|
|
|
|
Consolidated
|
|
|
|
(Dollars in thousands)
|
|
Savings Bank
|
|
|
Other
|
|
|
Eliminations
|
|
|
Total
|
|
|
|
|
|
At or for the year ended December 31, 2010:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest income external customers
|
|
$
|
48,270
|
|
|
|
0
|
|
|
|
0
|
|
|
|
48,270
|
|
|
|
Non-interest income external customers
|
|
|
7,302
|
|
|
|
0
|
|
|
|
0
|
|
|
|
7,302
|
|
|
|
Loss on limited partnerships
|
|
|
(31
|
)
|
|
|
0
|
|
|
|
0
|
|
|
|
(31
|
)
|
|
|
Intersegment interest income
|
|
|
0
|
|
|
|
4
|
|
|
|
(4
|
)
|
|
|
0
|
|
|
|
Intersegment non-interest income
|
|
|
174
|
|
|
|
(27,833
|
)
|
|
|
27,659
|
|
|
|
0
|
|
|
|
Interest expense
|
|
|
17,263
|
|
|
|
0
|
|
|
|
(4
|
)
|
|
|
17,259
|
|
|
|
Amortization of mortgage servicing rights, net
|
|
|
482
|
|
|
|
0
|
|
|
|
0
|
|
|
|
482
|
|
|
|
Other non-interest expense
|
|
|
26,423
|
|
|
|
825
|
|
|
|
(174
|
)
|
|
|
27,074
|
|
|
|
Income tax expense
|
|
|
5,991
|
|
|
|
332
|
|
|
|
0
|
|
|
|
6,323
|
|
|
|
Net loss
|
|
|
(27,825
|
)
|
|
|
(28,986
|
)
|
|
|
27,833
|
|
|
|
(28,978
|
)
|
|
|
Total assets
|
|
|
880,570
|
|
|
|
70,100
|
|
|
|
(70,052
|
)
|
|
|
880,618
|
|
|
|
At or for the year ended December 31, 2009:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest income external customers
|
|
$
|
57,770
|
|
|
|
1
|
|
|
|
0
|
|
|
|
57,771
|
|
|
|
Non-interest income external customers
|
|
|
8,134
|
|
|
|
2
|
|
|
|
0
|
|
|
|
8,136
|
|
|
|
Loss on limited partnerships
|
|
|
(54
|
)
|
|
|
0
|
|
|
|
0
|
|
|
|
(54
|
)
|
|
|
Intersegment interest income
|
|
|
0
|
|
|
|
15
|
|
|
|
(15
|
)
|
|
|
0
|
|
|
|
Intersegment non-interest income
|
|
|
174
|
|
|
|
(10,168
|
)
|
|
|
9,994
|
|
|
|
0
|
|
|
|
Interest expense
|
|
|
23,883
|
|
|
|
0
|
|
|
|
(15
|
)
|
|
|
23,868
|
|
|
|
Amortization of mortgage servicing rights, net
|
|
|
556
|
|
|
|
0
|
|
|
|
0
|
|
|
|
556
|
|
|
|
Other non-interest expense
|
|
|
30,563
|
|
|
|
744
|
|
|
|
(174
|
)
|
|
|
31,133
|
|
|
|
Income tax benefit
|
|
|
(5,513
|
)
|
|
|
(94
|
)
|
|
|
0
|
|
|
|
(5,607
|
)
|
|
|
Net loss
|
|
|
(10,163
|
)
|
|
|
(10,801
|
)
|
|
|
10,168
|
|
|
|
(10,796
|
)
|
|
|
Total assets
|
|
|
1,035,152
|
|
|
|
100,515
|
|
|
|
(99,426
|
)
|
|
|
1,036,241
|
|
|
|
At or for the year ended December 31, 2008:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest income external customers
|
|
$
|
66,496
|
|
|
|
16
|
|
|
|
0
|
|
|
|
66,512
|
|
|
|
Non-interest income external customers
|
|
|
7,108
|
|
|
|
3
|
|
|
|
0
|
|
|
|
7,111
|
|
|
|
Loss on limited partnerships
|
|
|
(8
|
)
|
|
|
0
|
|
|
|
0
|
|
|
|
(8
|
)
|
|
|
Intersegment interest income
|
|
|
0
|
|
|
|
81
|
|
|
|
(81
|
)
|
|
|
0
|
|
|
|
Intersegment non-interest income
|
|
|
174
|
|
|
|
(9,693
|
)
|
|
|
9,519
|
|
|
|
0
|
|
|
|
Interest expense
|
|
|
32,877
|
|
|
|
0
|
|
|
|
(81
|
)
|
|
|
32,796
|
|
|
|
Amortization of mortgage servicing rights, net
|
|
|
570
|
|
|
|
0
|
|
|
|
0
|
|
|
|
570
|
|
|
|
Other non-interest expense
|
|
|
28,091
|
|
|
|
747
|
|
|
|
(174
|
)
|
|
|
28,664
|
|
|
|
Income tax benefit
|
|
|
(4,776
|
)
|
|
|
(208
|
)
|
|
|
0
|
|
|
|
(4,984
|
)
|
|
|
Net loss
|
|
|
(9,688
|
)
|
|
|
(10,132
|
)
|
|
|
9,693
|
|
|
|
(10,127
|
)
|
|
|
Total assets
|
|
|
1,144,738
|
|
|
|
113,078
|
|
|
|
(112,336
|
)
|
|
|
1,145,480
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
55
Report
of Independent Registered Public Accounting Firm
The Board of Directors and
Stockholders
HMN Financial, Inc.:
We have audited the accompanying consolidated balance sheets of
HMN Financial, Inc. (the Company) as of December 31, 2010
and 2009, and the related consolidated statements of loss,
stockholders equity and comprehensive loss, and cash flows
for each of the years in the three-year period ended
December 31, 2010. These consolidated financial statements
are the responsibility of the Companys management. Our
responsibility is to express an opinion on these consolidated
financial statements based on our audits.
We conducted our audits in accordance with the standards of the
Public Company Accounting Oversight Board (United States). Those
standards require that we plan and perform the audit to obtain
reasonable assurance about whether the financial statements are
free of material misstatement. An audit includes examining, on a
test basis, evidence supporting the amounts and disclosures in
the financial statements. An audit also includes assessing the
accounting principles used and significant estimates made by
management, as well as evaluating the overall financial
statement presentation. We believe that our audits provide a
reasonable basis for our opinion.
In our opinion, the consolidated financial statements referred
to above present fairly, in all material respects, the financial
position of HMN Financial, Inc. as of December 31, 2010 and
2009, and the results of their operations and their cash flows
for each of the years in the three-year period ended
December 31, 2010, in conformity with U.S. generally
accepted accounting principles.
We also have audited, in accordance with the standards of the
Public Company Accounting Oversight Board (United States), HMN
Financial, Inc.s internal control over financial reporting
as of December 31, 2010, based on criteria established in
Internal Control Integrated Framework issued
by the Committee of Sponsoring Organizations of the Treadway
Commission (COSO), and our report dated March 4, 2011
expressed an unqualified opinion on the effectiveness of the
Companys internal control over financial reporting.
KPMG LLP
Minneapolis, Minnesota
March 4, 2011
56
OTHER
FINANCIAL DATA
The following tables set forth certain information as to the
Banks Federal Home Loan Bank (FHLB) advances and Federal
Reserve Bank (FRB) borrowings.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended December 31,
|
|
(Dollars in thousands)
|
|
2010
|
|
|
2009
|
|
|
2008
|
|
|
|
|
Maximum Balance:
|
|
|
|
|
|
|
|
|
|
|
|
|
FHLB and FRB advances and borrowings
|
|
$
|
137,500
|
|
|
|
210,500
|
|
|
|
165,000
|
|
FHLB and FRB short-term borrowings
|
|
|
62,500
|
|
|
|
78,000
|
|
|
|
43,000
|
|
Average Balance:
|
|
|
|
|
|
|
|
|
|
|
|
|
FHLB and FRB advances and borrowings
|
|
|
129,408
|
|
|
|
155,574
|
|
|
|
122,338
|
|
FHLB and FRB short-term borrowings
|
|
|
37,023
|
|
|
|
26,288
|
|
|
|
11,249
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
December 31,
|
|
|
|
2010
|
|
|
2009
|
|
|
2008
|
|
|
|
|
|
|
Weighted
|
|
|
|
|
|
Weighted
|
|
|
|
|
|
Weighted
|
|
|
|
|
|
|
Average
|
|
|
|
|
|
Average
|
|
|
|
|
|
Average
|
|
(Dollars in thousands)
|
|
Amount
|
|
|
Rate
|
|
|
Amount
|
|
|
Rate
|
|
|
Amount
|
|
|
Rate
|
|
|
|
|
FHLB and FRB short-term borrowings
|
|
$
|
52,500
|
|
|
|
4.00
|
%
|
|
$
|
10,000
|
|
|
|
6.48
|
%
|
|
$
|
10,000
|
|
|
|
0.50
|
%
|
FHLB long-term advances
|
|
|
70,000
|
|
|
|
4.77
|
|
|
|
122,500
|
|
|
|
4.44
|
|
|
|
132,500
|
|
|
|
4.59
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
$
|
122,500
|
|
|
|
4.44
|
|
|
$
|
132,500
|
|
|
|
4.59
|
|
|
$
|
142,500
|
|
|
|
4.31
|
|
|
|
Refer to Note 11 of the Notes to Consolidated Financial
Statements for more information on the Banks FHLB advances
and FRB borrowings.
57
SELECTED
QUARTERLY FINANCIAL DATA
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
December 31,
|
|
|
September 30,
|
|
|
June 30,
|
|
|
|
(Dollars in thousands, except per share data)
|
|
2010
|
|
|
2010
|
|
|
2010
|
|
|
|
|
Selected Operations Data (3 months ended):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest income
|
|
$
|
10,834
|
|
|
|
11,963
|
|
|
|
12,569
|
|
|
|
Interest expense
|
|
|
3,547
|
|
|
|
4,189
|
|
|
|
4,580
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net interest income
|
|
|
7,287
|
|
|
|
7,774
|
|
|
|
7,989
|
|
|
|
Provision for loan losses
|
|
|
10,542
|
|
|
|
11,946
|
|
|
|
4,360
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net interest income (loss) after provision for loan losses
|
|
|
(3,255
|
)
|
|
|
(4,172
|
)
|
|
|
3,629
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Noninterest income:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Fees and service charges
|
|
|
1,007
|
|
|
|
972
|
|
|
|
920
|
|
|
|
Loan servicing fees
|
|
|
261
|
|
|
|
264
|
|
|
|
274
|
|
|
|
Securities gains, net
|
|
|
0
|
|
|
|
0
|
|
|
|
0
|
|
|
|
Gain on sales of loans
|
|
|
655
|
|
|
|
551
|
|
|
|
467
|
|
|
|
Other noninterest income
|
|
|
101
|
|
|
|
105
|
|
|
|
120
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total noninterest income
|
|
|
2,024
|
|
|
|
1,892
|
|
|
|
1,781
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Noninterest expense:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Compensation and benefits
|
|
|
3,300
|
|
|
|
3,356
|
|
|
|
3,411
|
|
|
|
Losses (gains) on real estate owned
|
|
|
1,509
|
|
|
|
384
|
|
|
|
33
|
|
|
|
Occupancy
|
|
|
961
|
|
|
|
1,055
|
|
|
|
1,035
|
|
|
|
Deposit insurance
|
|
|
439
|
|
|
|
458
|
|
|
|
519
|
|
|
|
Data processing
|
|
|
174
|
|
|
|
292
|
|
|
|
298
|
|
|
|
Other noninterest expense
|
|
|
1,836
|
|
|
|
1,445
|
|
|
|
1,034
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total noninterest expense
|
|
|
8,219
|
|
|
|
6,990
|
|
|
|
6,330
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income (loss) before income tax expense (benefit)
|
|
|
(9,450
|
)
|
|
|
(9,270
|
)
|
|
|
(920
|
)
|
|
|
Income tax expense (benefit)
|
|
|
482
|
|
|
|
97
|
|
|
|
6,912
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income (loss)
|
|
|
(9,932
|
)
|
|
|
(9,367
|
)
|
|
|
(7,832
|
)
|
|
|
Preferred stock dividends and discount
|
|
|
(449
|
)
|
|
|
(447
|
)
|
|
|
(448
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income (loss) available to common stockholders
|
|
$
|
(10,381
|
)
|
|
|
(9,814
|
)
|
|
|
(8,280
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic earnings (loss) per common share
|
|
$
|
(2.73
|
)
|
|
|
(2.60
|
)
|
|
|
(2.20
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Diluted earnings (loss) per common share
|
|
$
|
(2.73
|
)
|
|
|
(2.60
|
)
|
|
|
(2.20
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Financial Ratios:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Return (loss) on average
assets(1)
|
|
|
(4.41
|
)%
|
|
|
(3.89
|
)%
|
|
|
(3.12
|
)%
|
|
|
Return (loss) on average common
equity(1)
|
|
|
(49.64
|
)
|
|
|
(42.01
|
)
|
|
|
(32.14
|
)
|
|
|
Average equity to average assets
|
|
|
9.40
|
|
|
|
9.56
|
|
|
|
9.70
|
|
|
|
Net interest
margin(1)(2)
|
|
|
3.39
|
|
|
|
3.37
|
|
|
|
3.37
|
|
|
|
|
(Dollars in thousands)
|
|
Selected Financial Condition Data:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total assets
|
|
$
|
880,618
|
|
|
|
907,401
|
|
|
|
975,243
|
|
|
|
Securities available for sale:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Mortgage-backed and related securities
|
|
|
33,506
|
|
|
|
39,152
|
|
|
|
43,867
|
|
|
|
Other marketable securities
|
|
|
118,058
|
|
|
|
108,676
|
|
|
|
112,925
|
|
|
|
Loans held for sale
|
|
|
2,728
|
|
|
|
3,405
|
|
|
|
2,940
|
|
|
|
Loans receivable, net
|
|
|
664,241
|
|
|
|
699,877
|
|
|
|
744,629
|
|
|
|
Deposits
|
|
|
683,230
|
|
|
|
686,012
|
|
|
|
746,448
|
|
|
|
Federal Home Loan Bank advances and Federal Reserve borrowing
|
|
|
122,500
|
|
|
|
134,000
|
|
|
|
132,500
|
|
|
|
Stockholders equity
|
|
|
69,547
|
|
|
|
80,156
|
|
|
|
89,854
|
|
|
|
|
|
|
(1) |
|
Annualized
|
|
(2) |
|
Net interest income divided by
average interest-earning assets.
|
58
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
March 31,
|
|
|
December 31,
|
|
|
September 30,
|
|
|
June 30,
|
|
|
March 31,
|
|
|
|
|
|
2010
|
|
|
2009
|
|
|
2009
|
|
|
2009
|
|
|
2009
|
|
|
|
|
|
|
|
12,904
|
|
|
|
13,304
|
|
|
|
14,325
|
|
|
|
14,789
|
|
|
|
15,353
|
|
|
|
|
|
|
4,943
|
|
|
|
5,260
|
|
|
|
5,735
|
|
|
|
6,302
|
|
|
|
6,571
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
7,961
|
|
|
|
8,044
|
|
|
|
8,590
|
|
|
|
8,487
|
|
|
|
8,782
|
|
|
|
|
|
|
6,533
|
|
|
|
3,445
|
|
|
|
3,381
|
|
|
|
13,304
|
|
|
|
6,569
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1,428
|
|
|
|
4,599
|
|
|
|
5,209
|
|
|
|
(4,817
|
)
|
|
|
2,213
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
842
|
|
|
|
1,066
|
|
|
|
1,034
|
|
|
|
1,010
|
|
|
|
1,027
|
|
|
|
|
|
|
268
|
|
|
|
272
|
|
|
|
262
|
|
|
|
256
|
|
|
|
252
|
|
|
|
|
|
|
0
|
|
|
|
0
|
|
|
|
0
|
|
|
|
5
|
|
|
|
0
|
|
|
|
|
|
|
314
|
|
|
|
415
|
|
|
|
493
|
|
|
|
942
|
|
|
|
423
|
|
|
|
|
|
|
150
|
|
|
|
327
|
|
|
|
94
|
|
|
|
73
|
|
|
|
131
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1,574
|
|
|
|
2,080
|
|
|
|
1,883
|
|
|
|
2,286
|
|
|
|
1,833
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
3,449
|
|
|
|
3,119
|
|
|
|
3,180
|
|
|
|
3,284
|
|
|
|
3,849
|
|
|
|
|
|
|
(761
|
)
|
|
|
61
|
|
|
|
(357
|
)
|
|
|
3,066
|
|
|
|
1,103
|
|
|
|
|
|
|
1,031
|
|
|
|
1,013
|
|
|
|
970
|
|
|
|
1,009
|
|
|
|
1,092
|
|
|
|
|
|
|
517
|
|
|
|
445
|
|
|
|
371
|
|
|
|
826
|
|
|
|
331
|
|
|
|
|
|
|
276
|
|
|
|
294
|
|
|
|
298
|
|
|
|
311
|
|
|
|
279
|
|
|
|
|
|
|
1,505
|
|
|
|
1,690
|
|
|
|
1,574
|
|
|
|
2,107
|
|
|
|
1,774
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
6,017
|
|
|
|
6,622
|
|
|
|
6,036
|
|
|
|
10,603
|
|
|
|
8,428
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(3,015
|
)
|
|
|
57
|
|
|
|
1,056
|
|
|
|
(13,134
|
)
|
|
|
(4,382
|
)
|
|
|
|
|
|
(1,168
|
)
|
|
|
(92
|
)
|
|
|
175
|
|
|
|
(3,930
|
)
|
|
|
(1,760
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1,847
|
)
|
|
|
149
|
|
|
|
881
|
|
|
|
(9,204
|
)
|
|
|
(2,622
|
)
|
|
|
|
|
|
(440
|
)
|
|
|
(441
|
)
|
|
|
(438
|
)
|
|
|
(439
|
)
|
|
|
(429
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(2,287
|
)
|
|
|
(292
|
)
|
|
|
443
|
|
|
|
(9,643
|
)
|
|
|
(3,051
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(0.61
|
)
|
|
|
(0.08
|
)
|
|
|
0.12
|
|
|
|
(2.62
|
)
|
|
|
(0.83
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(0.61
|
)
|
|
|
(0.08
|
)
|
|
|
0.12
|
|
|
|
(2.62
|
)
|
|
|
(0.83
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(0.73
|
)%
|
|
|
0.06
|
%
|
|
|
0.34
|
%
|
|
|
(3.37
|
)%
|
|
|
(0.94
|
)%
|
|
|
|
|
|
(7.50
|
)
|
|
|
0.59
|
|
|
|
3.52
|
|
|
|
(34.23
|
)
|
|
|
(9.57
|
)
|
|
|
|
|
|
9.70
|
|
|
|
9.73
|
|
|
|
9.73
|
|
|
|
9.83
|
|
|
|
9.81
|
|
|
|
|
|
|
3.31
|
|
|
|
3.28
|
|
|
|
3.46
|
|
|
|
3.29
|
|
|
|
3.30
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1,028,476
|
|
|
|
1,036,241
|
|
|
|
1,032,717
|
|
|
|
1,053,618
|
|
|
|
1,113,359
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
48,368
|
|
|
|
53,559
|
|
|
|
58,737
|
|
|
|
64,144
|
|
|
|
72,702
|
|
|
|
|
|
|
113,714
|
|
|
|
106,043
|
|
|
|
76,847
|
|
|
|
71,722
|
|
|
|
87,167
|
|
|
|
|
|
|
2,386
|
|
|
|
2,965
|
|
|
|
3,279
|
|
|
|
5,029
|
|
|
|
3,880
|
|
|
|
|
|
|
774,336
|
|
|
|
799,256
|
|
|
|
818,897
|
|
|
|
836,493
|
|
|
|
877,309
|
|
|
|
|
|
|
789,792
|
|
|
|
796,011
|
|
|
|
781,574
|
|
|
|
809,965
|
|
|
|
798,369
|
|
|
|
|
|
|
132,500
|
|
|
|
132,500
|
|
|
|
142,500
|
|
|
|
132,500
|
|
|
|
192,500
|
|
|
|
|
|
|
97,690
|
|
|
|
99,938
|
|
|
|
100,446
|
|
|
|
99,716
|
|
|
|
109,381
|
|
|
|
59
COMMON
STOCK INFORMATION
The common stock of HMN Financial, Inc. is listed on the Nasdaq
Stock Market under the symbol HMNF. As of December 31,
2010, the Company had 9,128,662 shares of common stock
issued and 4,818,263 shares in treasury stock. As of
December 31, 2010 there were 625 stockholders of record and
925 estimated beneficial stockholders. The following table
represents the stock price information for HMN Financial, Inc.
as furnished by Nasdaq for each quarter starting with the
quarter ended December 31, 2010 and regressing back to
March 31, 2009.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
December 31,
|
|
|
September 30,
|
|
|
June 30,
|
|
|
March 31,
|
|
|
December 31,
|
|
|
September 30,
|
|
|
June 30,
|
|
|
March 31,
|
|
|
|
2010
|
|
|
2010
|
|
|
2010
|
|
|
2010
|
|
|
2009
|
|
|
2009
|
|
|
2009
|
|
|
2009
|
|
HIGH
|
|
$
|
3.80
|
|
|
|
5.00
|
|
|
|
6.78
|
|
|
|
5.99
|
|
|
|
6.85
|
|
|
|
5.79
|
|
|
|
6.00
|
|
|
|
4.76
|
|
LOW
|
|
|
2.47
|
|
|
|
3.06
|
|
|
|
4.28
|
|
|
|
4.02
|
|
|
|
3.20
|
|
|
|
3.35
|
|
|
|
3.05
|
|
|
|
1.52
|
|
CLOSE
|
|
|
2.81
|
|
|
|
3.16
|
|
|
|
4.58
|
|
|
|
5.50
|
|
|
|
4.20
|
|
|
|
3.75
|
|
|
|
3.51
|
|
|
|
3.10
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Period Ending
|
|
|
|
Index
|
|
12/31/05
|
|
|
12/31/06
|
|
|
12/31/07
|
|
|
12/31/08
|
|
|
12/31/09
|
|
|
12/31/10
|
|
|
|
HMN Financial, Inc.
|
|
|
100.00
|
|
|
|
120.44
|
|
|
|
88.55
|
|
|
|
15.70
|
|
|
|
15.78
|
|
|
|
10.55
|
|
NASDAQ Composite
|
|
|
100.00
|
|
|
|
110.39
|
|
|
|
122.15
|
|
|
|
73.32
|
|
|
|
106.57
|
|
|
|
125.91
|
|
SNL Bank NASDAQ Index
|
|
|
100.00
|
|
|
|
112.27
|
|
|
|
88.14
|
|
|
|
64.01
|
|
|
|
51.93
|
|
|
|
61.27
|
|
60