Attached files
file | filename |
---|---|
EX-3.10 - EXHIBIT 3.10 - NASH FINCH CO | c13527exv3w10.htm |
EX-21.1 - EXHIBIT 21.1 - NASH FINCH CO | c13527exv21w1.htm |
EX-10.31 - EXHIBIT 10.31 - NASH FINCH CO | c13527exv10w31.htm |
EX-31.1 - EXHIBIT 31.1 - NASH FINCH CO | c13527exv31w1.htm |
EX-23.2 - EXHIBIT 23.2 - NASH FINCH CO | c13527exv23w2.htm |
EX-23.1 - EXHIBIT 23.1 - NASH FINCH CO | c13527exv23w1.htm |
EX-24.1 - EXHIBIT 24.1 - NASH FINCH CO | c13527exv24w1.htm |
EX-32.1 - EXHIBIT 32.1 - NASH FINCH CO | c13527exv32w1.htm |
EX-31.2 - EXHIBIT 31.2 - NASH FINCH CO | c13527exv31w2.htm |
10-K - 10-K - NASH FINCH CO | c13527e10vk.htm |
Exhibit 12.1
NASH-FINCH COMPANY AND SUBSIDIARIES
COMPUTATION OF RATIO OF EARNINGS TO FIXED CHARGES
COMPUTATION OF RATIO OF EARNINGS TO FIXED CHARGES
Fiscal Year Ended | ||||||||||||||||||||
December | December | January 3, | January 2, | January 1, | ||||||||||||||||
(in thousands, except ratios) | 30, 2006 | 29, 2007 | 2009 | 2010 | 2011 | |||||||||||||||
Fixed Charges: |
||||||||||||||||||||
Interest expense on indebtedness |
$ | 30,840 | $ | 28,088 | $ | 26,466 | $ | 24,372 | $ | 23,403 | ||||||||||
Rent expense (1/3 of total rent expense) |
9,966 | 9,057 | 9,496 | 10,318 | 9,728 | |||||||||||||||
Total fixed charges |
$ | 40,806 | $ | 37,145 | $ | 35,962 | $ | 34,690 | $ | 33,131 | ||||||||||
Earnings: |
||||||||||||||||||||
Earnings (loss) before provision for income taxes |
$ | (21,689 | ) | $ | 53,015 | $ | 53,791 | $ | 23,750 | $ | 72,126 | |||||||||
Fixed charges |
40,806 | 37,145 | 35,962 | 34,690 | 33,131 | |||||||||||||||
Total earnings |
$ | 19,117 | $ | 90,160 | $ | 89,753 | $ | 58,440 | $ | 105,257 | ||||||||||
Ratio |
0.47 | 2.43 | 2.50 | 1.68 | 3.18 |