Attached files
file | filename |
---|---|
8-K - CURRENT REPORT OF MATERIAL EVENTS OR CORPORATE CHANGES - NetSpend Holdings, Inc. | a11-6791_18k.htm |
Exhibit 99.1
NetSpend Holdings, Inc.
Quarterly Consolidated Balance Sheets
|
|
As of |
|
As of |
|
As of |
|
As of |
|
As of |
|
As of |
|
As of |
|
As of |
|
As of |
|
As of |
|
As of |
|
As of |
| ||||||||||||
|
|
March 31, |
|
June 30, |
|
September 30, |
|
December 31, |
|
March 31, |
|
June 30, |
|
September 30, |
|
December 31, |
|
March 31, |
|
June 30, |
|
September 30, |
|
December 31, |
| ||||||||||||
(in thousands of dollars) |
|
2008 |
|
2008 |
|
2008 |
|
2008 |
|
2009 |
|
2009 |
|
2009 |
|
2009 |
|
2010 |
|
2010 |
|
2010 |
|
2010 |
| ||||||||||||
|
|
(unaudited) |
|
(unaudited) |
|
(unaudited) |
|
|
|
(unaudited) |
|
(unaudited) |
|
(unaudited) |
|
|
|
(unaudited) |
|
(unaudited) |
|
(unaudited) |
|
|
| ||||||||||||
Assets |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||||||||
Current assets |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||||||||
Cash and cash equivalents |
|
$ |
37,110 |
|
$ |
35,779 |
|
$ |
22,436 |
|
$ |
21,490 |
|
$ |
15,943 |
|
$ |
27,056 |
|
$ |
14,831 |
|
$ |
21,154 |
|
$ |
13,790 |
|
$ |
15,384 |
|
$ |
27,077 |
|
$ |
67,501 |
|
Accounts receivable, net |
|
6,311 |
|
5,515 |
|
6,652 |
|
5,550 |
|
6,795 |
|
3,607 |
|
3,526 |
|
4,513 |
|
4,557 |
|
5,001 |
|
5,601 |
|
5,441 |
| ||||||||||||
Prepaid card supply |
|
2,020 |
|
2,000 |
|
2,003 |
|
2,179 |
|
2,133 |
|
2,192 |
|
1,850 |
|
1,783 |
|
1,536 |
|
1,423 |
|
1,471 |
|
1,605 |
| ||||||||||||
Prepaid expenses |
|
520 |
|
806 |
|
1,342 |
|
1,703 |
|
1,612 |
|
2,743 |
|
2,893 |
|
2,357 |
|
1,767 |
|
2,701 |
|
2,388 |
|
2,380 |
| ||||||||||||
Other current assets |
|
510 |
|
1,994 |
|
1,283 |
|
1,019 |
|
1,557 |
|
1,819 |
|
2,106 |
|
1,845 |
|
1,530 |
|
1,717 |
|
2,824 |
|
1,007 |
| ||||||||||||
Income tax receivable |
|
|
|
684 |
|
3,345 |
|
2,172 |
|
835 |
|
|
|
|
|
2,375 |
|
|
|
|
|
|
|
|
| ||||||||||||
Deferred tax assets |
|
4,541 |
|
4,264 |
|
7,148 |
|
6,713 |
|
5,231 |
|
5,562 |
|
5,003 |
|
2,872 |
|
3,660 |
|
4,579 |
|
5,121 |
|
3,916 |
| ||||||||||||
Total current assets |
|
51,012 |
|
51,042 |
|
44,209 |
|
40,826 |
|
34,106 |
|
42,979 |
|
30,209 |
|
36,899 |
|
26,840 |
|
30,805 |
|
44,482 |
|
81,850 |
| ||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||||||||
Property and equipment, net |
|
6,289 |
|
8,449 |
|
11,772 |
|
13,224 |
|
15,168 |
|
20,448 |
|
22,156 |
|
24,441 |
|
24,381 |
|
24,212 |
|
22,589 |
|
21,007 |
| ||||||||||||
Goodwill |
|
52,085 |
|
52,085 |
|
151,293 |
|
128,567 |
|
128,567 |
|
128,567 |
|
128,567 |
|
128,567 |
|
128,567 |
|
128,567 |
|
128,567 |
|
128,567 |
| ||||||||||||
Intangible assets |
|
6,413 |
|
5,817 |
|
36,437 |
|
32,372 |
|
31,307 |
|
30,428 |
|
29,643 |
|
28,981 |
|
28,192 |
|
27,404 |
|
26,616 |
|
25,739 |
| ||||||||||||
Long-term investment |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
3,788 |
|
4,500 |
|
4,800 |
|
2,067 |
| ||||||||||||
Other assets |
|
753 |
|
694 |
|
1,531 |
|
1,758 |
|
2,891 |
|
3,078 |
|
3,659 |
|
3,397 |
|
3,377 |
|
3,149 |
|
4,420 |
|
4,673 |
| ||||||||||||
Total assets |
|
$ |
116,552 |
|
$ |
118,087 |
|
$ |
245,242 |
|
$ |
216,747 |
|
$ |
212,039 |
|
$ |
225,500 |
|
$ |
214,234 |
|
$ |
222,285 |
|
$ |
215,145 |
|
$ |
218,637 |
|
$ |
231,474 |
|
$ |
263,903 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||||||||
Liabilities & Stockholders Equity |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||||||||
Current liabilities |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||||||||
Accounts payable |
|
$ |
5,080 |
|
$ |
7,588 |
|
$ |
7,091 |
|
$ |
5,351 |
|
$ |
6,453 |
|
$ |
4,944 |
|
$ |
3,746 |
|
$ |
3,444 |
|
$ |
4,588 |
|
$ |
2,470 |
|
$ |
2,264 |
|
$ |
2,850 |
|
Accrued expenses |
|
13,164 |
|
14,582 |
|
21,281 |
|
22,181 |
|
14,708 |
|
16,340 |
|
18,435 |
|
21,531 |
|
23,143 |
|
24,729 |
|
26,332 |
|
25,067 |
| ||||||||||||
Income tax payable |
|
1,436 |
|
|
|
|
|
|
|
|
|
4,298 |
|
808 |
|
|
|
1,808 |
|
1,169 |
|
107 |
|
332 |
| ||||||||||||
Cardholders reserve |
|
1,322 |
|
1,495 |
|
2,039 |
|
1,319 |
|
1,133 |
|
1,146 |
|
1,347 |
|
1,620 |
|
1,921 |
|
1,862 |
|
2,813 |
|
4,789 |
| ||||||||||||
Deferred revenue |
|
4,576 |
|
2,935 |
|
2,716 |
|
1,946 |
|
2,092 |
|
2,411 |
|
2,385 |
|
2,158 |
|
1,857 |
|
1,576 |
|
1,274 |
|
1,333 |
| ||||||||||||
Long-term debt, current portion |
|
7,000 |
|
8,000 |
|
13,438 |
|
9,375 |
|
10,313 |
|
12,639 |
|
12,494 |
|
21,513 |
|
12,532 |
|
12,551 |
|
1,676 |
|
1,354 |
| ||||||||||||
Total current liabilities |
|
32,578 |
|
34,600 |
|
46,565 |
|
40,172 |
|
34,699 |
|
41,778 |
|
39,215 |
|
50,266 |
|
45,849 |
|
44,357 |
|
34,466 |
|
35,725 |
| ||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||||||||
Long-term debt, net of current portion |
|
40,000 |
|
38,000 |
|
74,688 |
|
76,875 |
|
74,063 |
|
73,244 |
|
60,114 |
|
51,979 |
|
48,839 |
|
45,694 |
|
58,500 |
|
58,500 |
| ||||||||||||
Deferred tax liabilities |
|
2,062 |
|
2,248 |
|
12,813 |
|
11,058 |
|
10,290 |
|
9,970 |
|
9,592 |
|
10,318 |
|
10,021 |
|
9,574 |
|
11,159 |
|
9,855 |
| ||||||||||||
Other non-current liabilities |
|
160 |
|
259 |
|
289 |
|
297 |
|
333 |
|
355 |
|
396 |
|
370 |
|
371 |
|
383 |
|
405 |
|
3,007 |
| ||||||||||||
Total liabilities |
|
74,800 |
|
75,107 |
|
134,355 |
|
128,402 |
|
119,385 |
|
125,347 |
|
109,317 |
|
112,933 |
|
105,080 |
|
100,008 |
|
104,530 |
|
107,087 |
| ||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||||||||
Stockholders equity |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||||||||
Series A convertible preferred stock |
|
45 |
|
45 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||||||||
Common stock |
|
8 |
|
8 |
|
77 |
|
77 |
|
77 |
|
77 |
|
77 |
|
77 |
|
77 |
|
77 |
|
77 |
|
92 |
| ||||||||||||
Class B common stock |
|
6 |
|
6 |
|
10 |
|
10 |
|
10 |
|
10 |
|
10 |
|
10 |
|
11 |
|
11 |
|
11 |
|
|
| ||||||||||||
Treasury stock at cost |
|
(1,116 |
) |
(4,293 |
) |
(4,293 |
) |
(4,293 |
) |
(4,512 |
) |
(5,704 |
) |
(5,704 |
) |
(5,704 |
) |
(11,374 |
) |
(11,374 |
) |
(11,374 |
) |
(11,374 |
) | ||||||||||||
Additional paid-in capital |
|
36,840 |
|
37,740 |
|
113,721 |
|
115,027 |
|
116,169 |
|
117,381 |
|
118,565 |
|
119,484 |
|
121,056 |
|
122,719 |
|
124,463 |
|
150,183 |
| ||||||||||||
Accumulated other comprehensive income (loss) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
368 |
|
823 |
|
1,014 |
|
(1,142 |
) | ||||||||||||
Retained earnings (accumulated deficit) |
|
5,969 |
|
9,474 |
|
1,372 |
|
(22,476 |
) |
(19,090 |
) |
(11,611 |
) |
(8,031 |
) |
(4,515 |
) |
(73 |
) |
6,373 |
|
12,753 |
|
19,057 |
| ||||||||||||
Total stockholders equity |
|
41,752 |
|
42,980 |
|
110,887 |
|
88,345 |
|
92,654 |
|
100,153 |
|
104,917 |
|
109,352 |
|
110,065 |
|
118,629 |
|
126,944 |
|
156,816 |
| ||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||||||||
Total liabilities & stockholders equity |
|
$ |
116,552 |
|
$ |
118,087 |
|
$ |
245,242 |
|
$ |
216,747 |
|
$ |
212,039 |
|
$ |
225,500 |
|
$ |
214,234 |
|
$ |
222,285 |
|
$ |
215,145 |
|
$ |
218,637 |
|
$ |
231,474 |
|
$ |
263,903 |
|
NetSpend Holdings, Inc.
Unaudited Quarterly Condensed Consolidated Statements of Operations
|
|
Three months |
|
Three months |
|
Three months |
|
Three months |
|
Three months |
|
Three months |
|
Three months |
|
Three months |
|
Three months |
|
Three months |
|
Three months |
|
Three months |
| ||||||||||||
(in thousands of dollars, except per-share data) |
|
March 31, |
|
June 30, |
|
September 30, |
|
December 31, |
|
March 31, |
|
June 30, |
|
September 30, |
|
December 31, |
|
March 31, |
|
June 30, |
|
September 30, |
|
December 31, |
| ||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||||||||
Operating Revenues |
|
$ |
45,439 |
|
$ |
41,858 |
|
$ |
46,732 |
|
$ |
49,141 |
|
$ |
54,738 |
|
$ |
54,898 |
|
$ |
55,962 |
|
$ |
59,402 |
|
$ |
69,520 |
|
$ |
67,447 |
|
$ |
68,208 |
|
$ |
70,212 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||||||||
Operating Expenses |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||||||||
Direct operating costs |
|
20,503 |
|
17,806 |
|
19,205 |
|
22,702 |
|
26,594 |
|
25,232 |
|
25,754 |
|
28,992 |
|
32,713 |
|
30,304 |
|
32,364 |
|
35,402 |
| ||||||||||||
Salaries, benefits, and other personnel costs |
|
6,701 |
|
8,833 |
|
9,846 |
|
9,654 |
|
10,683 |
|
12,874 |
|
11,862 |
|
11,249 |
|
13,079 |
|
13,504 |
|
13,149 |
|
14,300 |
| ||||||||||||
Advertising, marketing, and promotion costs |
|
2,707 |
|
3,000 |
|
3,150 |
|
3,142 |
|
2,467 |
|
3,706 |
|
3,617 |
|
4,013 |
|
3,841 |
|
3,528 |
|
3,369 |
|
3,300 |
| ||||||||||||
Other general and administrative costs |
|
3,701 |
|
4,138 |
|
6,055 |
|
7,157 |
|
6,009 |
|
5,966 |
|
5,234 |
|
4,865 |
|
4,212 |
|
4,876 |
|
4,777 |
|
4,369 |
| ||||||||||||
Depreciation and amortization |
|
1,618 |
|
1,610 |
|
2,695 |
|
2,976 |
|
2,800 |
|
2,344 |
|
2,537 |
|
2,616 |
|
2,779 |
|
3,296 |
|
3,223 |
|
3,427 |
| ||||||||||||
Goodwill and acquired intangible asset impairment |
|
|
|
|
|
|
|
26,285 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||||||||
Settlement (gains) and other losses |
|
|
|
|
|
|
|
|
|
(1,068 |
) |
(9,161 |
) |
|
|
|
|
4,000 |
|
300 |
|
|
|
|
| ||||||||||||
Total operating expenses |
|
35,230 |
|
35,387 |
|
40,951 |
|
71,916 |
|
47,485 |
|
40,961 |
|
49,004 |
|
51,735 |
|
60,624 |
|
55,808 |
|
56,882 |
|
60,798 |
| ||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||||||||
Operating income (loss) |
|
10,209 |
|
6,471 |
|
5,781 |
|
(22,775 |
) |
7,253 |
|
13,937 |
|
6,958 |
|
7,667 |
|
8,896 |
|
11,639 |
|
11,326 |
|
9,414 |
| ||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||||||||
Other Income (Expense) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||||||||
Interest income |
|
196 |
|
71 |
|
77 |
|
40 |
|
17 |
|
10 |
|
4 |
|
1 |
|
6 |
|
40 |
|
20 |
|
19 |
| ||||||||||||
Interest expense |
|
(796 |
) |
(654 |
) |
(1,267 |
) |
(1,691 |
) |
(1,365 |
) |
(1,388 |
) |
(1,312 |
) |
(1,105 |
) |
(1,012 |
) |
(1,045 |
) |
(926 |
) |
(543 |
) | ||||||||||||
Loss on extinguishment of debt |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(734 |
) |
|
| ||||||||||||
Total other expense |
|
(600 |
) |
(583 |
) |
(1,190 |
) |
(1,651 |
) |
(1,348 |
) |
(1,378 |
) |
(1,308 |
) |
(1,104 |
) |
(1,006 |
) |
(1,005 |
) |
(1,640 |
) |
(524 |
) | ||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||||||||
Income (loss) before income taxes |
|
9,609 |
|
5,888 |
|
4,591 |
|
(24,426 |
) |
5,905 |
|
12,559 |
|
5,650 |
|
6,563 |
|
7,890 |
|
10,634 |
|
9,686 |
|
8,890 |
| ||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||||||||
Provision for income taxes |
|
3,640 |
|
2,383 |
|
1,862 |
|
(578 |
) |
2,337 |
|
5,049 |
|
2,070 |
|
3,047 |
|
3,272 |
|
4,188 |
|
3,306 |
|
2,586 |
| ||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||||||||
Net income (loss) |
|
$ |
5,969 |
|
$ |
3,505 |
|
$ |
2,729 |
|
$ |
(23,848 |
) |
$ |
3,568 |
|
$ |
7,510 |
|
$ |
3,580 |
|
$ |
3,516 |
|
$ |
4,618 |
|
$ |
6,446 |
|
$ |
6,380 |
|
$ |
6,304 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||||||||
Shares used in the computation of earnings per share of common stock: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||||||||
Basic |
|
13,890 |
|
13,449 |
|
73,701 |
|
85,839 |
|
85,896 |
|
85,649 |
|
85,538 |
|
85,416 |
|
85,357 |
|
84,370 |
|
84,485 |
|
87,443 |
| ||||||||||||
Diluted |
|
60,389 |
|
59,978 |
|
82,311 |
|
86,960 |
|
86,985 |
|
86,633 |
|
86,573 |
|
86,361 |
|
86,391 |
|
86,438 |
|
88,726 |
|
93,353 |
| ||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||||||||
Net income (loss) per share of common stock: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||||||||
Basic |
|
$ |
0.43 |
|
$ |
0.26 |
|
$ |
(0.27 |
) |
$ |
(0.28 |
) |
$ |
0.04 |
|
$ |
0.09 |
|
$ |
0.04 |
|
$ |
0.04 |
|
$ |
0.05 |
|
$ |
0.08 |
|
$ |
0.07 |
|
$ |
0.07 |
|
Diluted |
|
$ |
0.10 |
|
$ |
0.06 |
|
$ |
(0.27 |
) |
$ |
(0.28 |
) |
$ |
0.04 |
|
$ |
0.09 |
|
$ |
0.04 |
|
$ |
0.04 |
|
$ |
0.05 |
|
$ |
0.08 |
|
$ |
0.07 |
|
$ |
0.07 |
|
NetSpend Holdings, Inc.
Unaudited Consolidated Quarterly Statements of Cash Flows
|
|
Three months |
|
Three months |
|
Three months |
|
Three months |
|
Three months |
|
Three months |
|
Three months |
|
Three months |
|
Three months |
|
Three months |
|
Three months |
|
Three months |
| ||||||||||||
|
|
March 31, |
|
June 30, |
|
September 30, |
|
December 31, |
|
March 31, |
|
June 30, |
|
September 30, |
|
December 31, |
|
March 31, |
|
June 30, |
|
September 30, |
|
December 31, |
| ||||||||||||
(in thousands of dollars) |
|
2008 |
|
2008 |
|
2008 |
|
2008 |
|
2009 |
|
2009 |
|
2009 |
|
2009 |
|
2010 |
|
2010 |
|
2010 |
|
2010 |
| ||||||||||||
Cash flows from operating activities |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||||||||
Net income (loss) |
|
$ |
5,969 |
|
$ |
3,505 |
|
$ |
2,729 |
|
$ |
(23,848 |
) |
$ |
3,568 |
|
$ |
7,510 |
|
$ |
3,580 |
|
$ |
3,516 |
|
$ |
4,618 |
|
$ |
6,446 |
|
$ |
6,380 |
|
$ |
6,304 |
|
Adjustments to reconcile net income (loss) to net cash provided by operating activities |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||||||||
Depreciation and amortization |
|
1,618 |
|
1,610 |
|
2,695 |
|
2,976 |
|
2,800 |
|
2,344 |
|
2,537 |
|
2,616 |
|
2,779 |
|
3,296 |
|
3,223 |
|
3,427 |
| ||||||||||||
Goodwill and acquired intangible asset impairment |
|
|
|
|
|
|
|
26,285 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||||||||
Amortization of debt issuance costs |
|
67 |
|
67 |
|
249 |
|
248 |
|
110 |
|
108 |
|
118 |
|
140 |
|
134 |
|
131 |
|
78 |
|
81 |
| ||||||||||||
Loss on extinguishment of debt |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
734 |
|
|
| ||||||||||||
Gain on settlement |
|
|
|
|
|
|
|
|
|
|
|
(1,192 |
) |
|
|
|
|
|
|
|
|
|
|
|
| ||||||||||||
Stock-based compensation |
|
232 |
|
458 |
|
815 |
|
968 |
|
1,134 |
|
1,203 |
|
1,070 |
|
1,077 |
|
1,503 |
|
1,507 |
|
1,404 |
|
2,854 |
| ||||||||||||
Tax benefit associated with stock options |
|
|
|
(25 |
) |
(12 |
) |
|
|
|
|
|
|
(18 |
) |
|
|
|
|
(44 |
) |
(2 |
) |
(1,474 |
) | ||||||||||||
Provision for cardholder losses |
|
734 |
|
617 |
|
1,023 |
|
(12 |
) |
1,374 |
|
914 |
|
1,338 |
|
1,304 |
|
1,613 |
|
1,786 |
|
2,532 |
|
4,323 |
| ||||||||||||
Deferred income taxes |
|
955 |
|
463 |
|
2,517 |
|
(1,470 |
) |
714 |
|
(651 |
) |
181 |
|
2,857 |
|
(1,295 |
) |
(1,623 |
) |
934 |
|
479 |
| ||||||||||||
Changes in operating assets and liabilities |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||||||||
Accounts receivable |
|
(1,684 |
) |
796 |
|
329 |
|
1,102 |
|
(1,245 |
) |
3,188 |
|
81 |
|
(987 |
) |
(44 |
) |
(444 |
) |
(600 |
) |
160 |
| ||||||||||||
Income tax receivable or payable |
|
2,307 |
|
(2,120 |
) |
(2,661 |
) |
1,173 |
|
1,337 |
|
5,133 |
|
(3,490 |
) |
(3,183 |
) |
4,183 |
|
(595 |
) |
(1,060 |
) |
1,699 |
| ||||||||||||
Prepaid card supply |
|
(364 |
) |
20 |
|
(3 |
) |
(176 |
) |
46 |
|
(59 |
) |
342 |
|
67 |
|
247 |
|
113 |
|
(48 |
) |
(134 |
) | ||||||||||||
Prepaid expenses |
|
(76 |
) |
(286 |
) |
(112 |
) |
(361 |
) |
91 |
|
(1,131 |
) |
(150 |
) |
536 |
|
590 |
|
(934 |
) |
313 |
|
8 |
| ||||||||||||
Other current assets |
|
(97 |
) |
(1,484 |
) |
711 |
|
264 |
|
(538 |
) |
(262 |
) |
(287 |
) |
261 |
|
315 |
|
(187 |
) |
(1,107 |
) |
1,817 |
| ||||||||||||
Other long-term assets |
|
148 |
|
(8 |
) |
197 |
|
(471 |
) |
(1,243 |
) |
(295 |
) |
(338 |
) |
122 |
|
(114 |
) |
98 |
|
(622 |
) |
(334 |
) | ||||||||||||
Accounts payable and accrued expenses |
|
1,346 |
|
3,951 |
|
(1,773 |
) |
(690 |
) |
(1,371 |
) |
123 |
|
915 |
|
2,624 |
|
2,756 |
|
(532 |
) |
1,397 |
|
(679 |
) | ||||||||||||
Cardholders reserve |
|
(522 |
) |
(444 |
) |
(629 |
) |
(708 |
) |
(1,560 |
) |
(901 |
) |
(1,137 |
) |
(1,031 |
) |
(1,312 |
) |
(1,845 |
) |
(1,581 |
) |
(2,347 |
) | ||||||||||||
Other liabilities |
|
(1,595 |
) |
(1,541 |
) |
(189 |
) |
(763 |
) |
182 |
|
341 |
|
15 |
|
(253 |
) |
(299 |
) |
(270 |
) |
(280 |
) |
2,661 |
| ||||||||||||
Net cash provided by operating activities |
|
9,038 |
|
5,579 |
|
5,886 |
|
4,517 |
|
5,399 |
|
16,373 |
|
4,757 |
|
9,666 |
|
15,674 |
|
6,903 |
|
11,695 |
|
18,845 |
| ||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||||||||
Cash flows from investing activities |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||||||||
Purchase of property and equipment |
|
(1,076 |
) |
(3,175 |
) |
(3,224 |
) |
(3,240 |
) |
(3,678 |
) |
(3,363 |
) |
(3,460 |
) |
(4,115 |
) |
(1,930 |
) |
(2,339 |
) |
(812 |
) |
(964 |
) | ||||||||||||
Purchase of intangible assets |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(125 |
) |
|
|
|
|
|
|
(4 |
) | ||||||||||||
Long-term investment |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(3,210 |
) |
|
|
|
|
|
| ||||||||||||
Net cash acquired from the acquisition of Skylight |
|
|
|
|
|
6,986 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||||||||
Net cash paid for the acquisition of Procesa |
|
|
|
|
|
|
|
(386 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||||||||
Net cash provided by (used in) investing activities |
|
(1,076 |
) |
(3,175 |
) |
3,762 |
|
(3,626 |
) |
(3,678 |
) |
(3,363 |
) |
(3,460 |
) |
(4,240 |
) |
(5,140 |
) |
(2,339 |
) |
(812 |
) |
(968 |
) | ||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||||||||
Cash flows from financing activities |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||||||||
Dividends paid |
|
|
|
|
|
(25,000 |
) |
|
|
(5,000 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||||||||
Dividend equivalents paid |
|
|
|
|
|
|
|
|
|
(182 |
) |
(31 |
) |
|
|
|
|
(176 |
) |
|
|
|
|
|
| ||||||||||||
Proceeds from the exercise of common stock options |
|
7 |
|
417 |
|
765 |
|
38 |
|
8 |
|
9 |
|
96 |
|
12 |
|
69 |
|
112 |
|
313 |
|
357 |
| ||||||||||||
Proceeds from the exercise of common stock warrants |
|
|
|
|
|
37 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
26 |
|
57 |
| ||||||||||||
Tax benefit associated with stock options |
|
|
|
25 |
|
12 |
|
|
|
|
|
|
|
18 |
|
|
|
|
|
44 |
|
2 |
|
1,474 |
| ||||||||||||
Net cash proceeds from initial public offering |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
20,981 |
| ||||||||||||
Proceeds from issuance of long-term debt |
|
|
|
|
|
90,000 |
|
|
|
|
|
|
|
|
|
9,000 |
|
|
|
|
|
58,500 |
|
|
| ||||||||||||
Issuance costs of long-term debt |
|
|
|
|
|
(1,230 |
) |
|
|
|
|
|
|
(361 |
) |
|
|
|
|
|
|
(1,462 |
) |
|
| ||||||||||||
Principal payments on debt |
|
(1,000 |
) |
(1,000 |
) |
(87,575 |
) |
(1,875 |
) |
(1,875 |
) |
(1,875 |
) |
(13,275 |
) |
(8,115 |
) |
(12,121 |
) |
(3,126 |
) |
(56,569 |
) |
(322 |
) | ||||||||||||
Treasury stock purchases |
|
|
|
(3,177 |
) |
|
|
|
|
(219 |
) |
|
|
|
|
|
|
(5,670 |
) |
|
|
|
|
|
| ||||||||||||
Net cash provided by (used in) financing activities |
|
(993 |
) |
(3,735 |
) |
(22,991 |
) |
(1,837 |
) |
(7,268 |
) |
(1,897 |
) |
(13,522 |
) |
897 |
|
(17,898 |
) |
(2,970 |
) |
810 |
|
22,547 |
| ||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||||||||
Net change in cash and cash equivalents |
|
6,969 |
|
(1,331 |
) |
(13,343 |
) |
(946 |
) |
(5,547 |
) |
11,113 |
|
(12,225 |
) |
6,323 |
|
(7,364 |
) |
1,594 |
|
11,693 |
|
40,424 |
| ||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||||||||
Cash and cash equivalents at beginning of period |
|
30,141 |
|
37,110 |
|
35,779 |
|
22,436 |
|
21,490 |
|
15,943 |
|
27,056 |
|
14,831 |
|
21,154 |
|
13,790 |
|
15,384 |
|
27,077 |
| ||||||||||||
Cash and cash equivalents at end of period |
|
$ |
37,110 |
|
$ |
35,779 |
|
$ |
22,436 |
|
$ |
21,490 |
|
$ |
15,943 |
|
$ |
27,056 |
|
$ |
14,831 |
|
$ |
21,154 |
|
$ |
13,790 |
|
$ |
15,384 |
|
$ |
27,077 |
|
$ |
67,501 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||||||||
Supplemental disclosure of cash flow information |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||||||||
Cash paid for interest |
|
$ |
829 |
|
$ |
663 |
|
$ |
112 |
|
$ |
2,465 |
|
$ |
1,298 |
|
$ |
1,299 |
|
$ |
1,228 |
|
$ |
1,068 |
|
$ |
954 |
|
$ |
919 |
|
$ |
826 |
|
$ |
65 |
|
Cash paid for income taxes |
|
18 |
|
4,047 |
|
1,808 |
|
253 |
|
337 |
|
818 |
|
5,412 |
|
3,473 |
|
189 |
|
7,046 |
|
3,431 |
|
16 |
| ||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||||||||
Non-cash investing activities |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||||||||
Capital lease entered into for purchase of software |
|
$ |
|
|
$ |
|
|
$ |
|
|
$ |
|
|
$ |
|
|
$ |
3,383 |
|
$ |
|
|
$ |
|
|
$ |
|
|
$ |
|
|
$ |
|
|
$ |
|
|
Stock issued for the acquisition of Skylight |
|
|
|
|
|
93,549 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||||||||
Stock issued for the acquisition of Procesa |
|
|
|
|
|
|
|
300 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
NetSpend Holdings, Inc.
Reconciliation of Adjusted EBITDA to Net Income
(Unaudited)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(in thousands of dollars) |
|
Three |
|
Three |
|
Three |
|
Three |
|
Three |
|
Three |
|
Three |
|
Three |
|
Three |
|
Three |
|
Three |
|
Three |
| ||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||||||||
Net income (loss) |
|
$ |
5,969 |
|
$ |
3,505 |
|
$ |
2,729 |
|
$ |
(23,848 |
) |
$ |
3,568 |
|
$ |
7,510 |
|
$ |
3,580 |
|
$ |
3,516 |
|
$ |
4,618 |
|
$ |
6,446 |
|
$ |
6,380 |
|
$ |
6,304 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||||||||
Interest income |
|
(196 |
) |
(71 |
) |
(77 |
) |
(40 |
) |
(17 |
) |
(10 |
) |
(4 |
) |
(1 |
) |
(6 |
) |
(40 |
) |
(20 |
) |
(19 |
) | ||||||||||||
Interest expense |
|
796 |
|
654 |
|
1,267 |
|
1,691 |
|
1,365 |
|
1,388 |
|
1,312 |
|
1,105 |
|
1,012 |
|
1,045 |
|
926 |
|
543 |
| ||||||||||||
Income tax expense |
|
3,640 |
|
2,383 |
|
1,862 |
|
(578 |
) |
2,337 |
|
5,049 |
|
2,070 |
|
3,047 |
|
3,272 |
|
4,188 |
|
3,306 |
|
2,586 |
| ||||||||||||
Depreciation and amortization |
|
1,618 |
|
1,610 |
|
2,695 |
|
2,976 |
|
2,800 |
|
2,344 |
|
2,537 |
|
2,616 |
|
2,779 |
|
3,296 |
|
3,223 |
|
3,427 |
| ||||||||||||
EBITDA |
|
$ |
11,827 |
|
$ |
8,081 |
|
$ |
8,476 |
|
$ |
(19,799 |
) |
$ |
10,053 |
|
$ |
16,281 |
|
$ |
9,495 |
|
$ |
10,283 |
|
$ |
11,675 |
|
$ |
14,935 |
|
$ |
13,815 |
|
$ |
12,841 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||||||||
Stock-based compensation expense |
|
232 |
|
458 |
|
815 |
|
968 |
|
1,134 |
|
1,203 |
|
1,070 |
|
1,077 |
|
1,503 |
|
1,507 |
|
1,404 |
|
2,854 |
| ||||||||||||
Goodwill and acquired intangible asset impairment |
|
|
|
|
|
|
|
26,285 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||||||||
Settlement (gains) and other losses |
|
|
|
|
|
|
|
|
|
(1,068 |
) |
(9,161 |
) |
|
|
|
|
4,000 |
|
300 |
|
|
|
|
| ||||||||||||
Loss on extinguishment of debt |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
734 |
|
|
| ||||||||||||
Adjusted EBITDA (1) (3) |
|
$ |
12,059 |
|
$ |
8,539 |
|
$ |
9,291 |
|
$ |
7,454 |
|
$ |
10,119 |
|
$ |
8,323 |
|
$ |
10,565 |
|
$ |
11,360 |
|
$ |
17,178 |
|
$ |
16,742 |
|
$ |
15,953 |
|
$ |
15,695 |
|
NetSpend Holdings, Inc.
Reconciliation of Adjusted Net Income to Net Income
(Unaudited)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(in thousands, except per-share data) |
|
Three |
|
Three |
|
Three |
|
Three |
|
Three |
|
Three |
|
Three |
|
Three |
|
Three |
|
Three |
|
Three |
|
Three |
| ||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||||||||
Net income (loss) |
|
$ |
5,969 |
|
$ |
3,505 |
|
$ |
2,729 |
|
$ |
(23,848 |
) |
$ |
3,568 |
|
$ |
7,510 |
|
$ |
3,580 |
|
$ |
3,516 |
|
$ |
4,618 |
|
$ |
6,446 |
|
$ |
6,380 |
|
$ |
6,304 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||||||||
Stock-based compensation expense |
|
232 |
|
458 |
|
815 |
|
968 |
|
1,134 |
|
1,203 |
|
1,070 |
|
1,077 |
|
1,503 |
|
1,507 |
|
1,404 |
|
2,854 |
| ||||||||||||
Goodwill and acquired intangible asset impairment |
|
|
|
|
|
|
|
26,285 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||||||||
Amortization of intangibles |
|
591 |
|
596 |
|
980 |
|
1,057 |
|
1,066 |
|
878 |
|
786 |
|
786 |
|
788 |
|
788 |
|
788 |
|
881 |
| ||||||||||||
Settlement (gains) and other losses |
|
|
|
|
|
|
|
|
|
(1,068 |
) |
(9,161 |
) |
|
|
|
|
4,000 |
|
300 |
|
|
|
|
| ||||||||||||
Loss on extinguishment of debt |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
734 |
|
|
| ||||||||||||
Total pre-tax adjustments |
|
823 |
|
1,054 |
|
1,795 |
|
28,310 |
|
1,132 |
|
(7,080 |
) |
1,856 |
|
1,863 |
|
6,291 |
|
2,595 |
|
2,926 |
|
3,735 |
| ||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||||||||
Tax rate |
|
37.9 |
% |
40.5 |
% |
40.6 |
% |
39.1 |
% |
34.8 |
% |
40.2 |
% |
36.6 |
% |
46.4 |
% |
39.6 |
% |
39.4 |
% |
34.1 |
% |
29.0 |
% | ||||||||||||
Tax adjustment |
|
312 |
|
427 |
|
729 |
|
11,069 |
|
394 |
|
(2,846 |
) |
679 |
|
864 |
|
2,492 |
|
1,022 |
|
998 |
|
1,083 |
| ||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||||||||
Adjusted net income (loss) (2) (3) |
|
$ |
6,480 |
|
$ |
4,132 |
|
$ |
3,795 |
|
$ |
(6,607 |
) |
$ |
4,306 |
|
$ |
3,276 |
|
$ |
4,757 |
|
$ |
4,515 |
|
$ |
8,417 |
|
$ |
8,019 |
|
$ |
8,308 |
|
$ |
8,956 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||||||||
Shares used in the computation of earnings per share of common stock: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||||||||
Basic |
|
13,890 |
|
13,449 |
|
73,701 |
|
85,839 |
|
85,896 |
|
85,649 |
|
85,538 |
|
85,416 |
|
85,357 |
|
84,370 |
|
84,485 |
|
87,443 |
| ||||||||||||
Diluted |
|
60,389 |
|
59,978 |
|
82,311 |
|
86,960 |
|
86,985 |
|
86,633 |
|
86,573 |
|
86,361 |
|
86,391 |
|
86,438 |
|
88,726 |
|
93,353 |
| ||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||||||||
Adjusted net income (loss) per share of common stock: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||||||||
Basic |
|
$ |
0.47 |
|
$ |
0.31 |
|
$ |
0.05 |
|
$ |
(0.08 |
) |
$ |
0.05 |
|
$ |
0.04 |
|
$ |
0.06 |
|
$ |
0.05 |
|
$ |
0.10 |
|
$ |
0.10 |
|
$ |
0.10 |
|
$ |
0.10 |
|
Diluted |
|
$ |
0.11 |
|
$ |
0.07 |
|
$ |
0.05 |
|
$ |
(0.08 |
) |
$ |
0.05 |
|
$ |
0.04 |
|
$ |
0.05 |
|
$ |
0.05 |
|
$ |
0.10 |
|
$ |
0.09 |
|
$ |
0.09 |
|
$ |
0.10 |
|
NetSpend Holdings, Inc.
Other Operating Metrics
(Unaudited)
(in millions) |
|
March 31, |
|
June 30, |
|
September 30, |
|
December 31, |
|
March 31, |
|
June 30, |
|
September 30, |
|
December 31, |
|
March 31, |
|
June 30, |
|
September 30, |
|
December 31, |
| ||||||||||||
Number of active cards (at period end) (4) |
|
1.3 |
|
1.3 |
|
1.5 |
|
1.6 |
|
1.7 |
|
1.6 |
|
1.7 |
|
1.9 |
|
2.1 |
|
2.0 |
|
2.1 |
|
2.1 |
| ||||||||||||
Gross dollar volume (5) |
|
$ |
1,334 |
|
$ |
1,256 |
|
$ |
1,479 |
|
$ |
1,622 |
|
$ |
1,940 |
|
$ |
1,763 |
|
$ |
1,830 |
|
$ |
2,037 |
|
$ |
2,625 |
|
$ |
2,290 |
|
$ |
2,422 |
|
$ |
2,474 |
|
Percentage of active card accounts with direct deposit (6) |
|
15.6 |
% |
16.3 |
% |
21.2 |
% |
22.9 |
% |
25.2 |
% |
24.1 |
% |
25.9 |
% |
27.6 |
% |
29.4 |
% |
30.2 |
% |
31.7 |
% |
34.2 |
% | ||||||||||||
(1) We use a non-GAAP financial metric that we label Adjusted EBITDA to evaluate our financial performance. We compute Adjusted EBITDA by adjusting net income or net loss to remove the effect of income and expenses related to interest, taxes, depreciation and amortization, or EBITDA, and then adjusting for stock-based compensation, and other non-recurring gains and losses. We believe that Adjusted EBITDA is an important metric for the following reasons:
· It provides a meaningful comparison of our operating results over several periods because it removes the impact of income and expense items that are not a direct result of our core operations, such as goodwill and intangible impairments, legal settlements and one-time settlement gains and losses;
· We use it as a tool to assist in our planning for the effect of strategic operating decisions and for the prediction of future operating results;
· It functions as a threshold target for our company-wide employee bonus compensation; and,
· We use it to evaluate our capacity to incur and service debt, fund capital expenditures and expand our business.
Settlement (gains) and other losses during the three months ended June 30, 2009 relate to $1.1 million of recoveries of excess funds from our issuing banks for fee and chargeback recoveries. Settlement (gains) and other losses during the three months ended September 30, 2009 relate to $8.0 million of recoveries of excess funds from our issuing banks for fee and chargeback recoveries and $1.2 million resulting from the settlement of certain litigation. Settlement (gains) and other losses during the three months ended June 30, 2010 relate to a $4.0 million loss related to a patent infringement dispute. Settlement (gains) and other losses during the three months ended September 30, 2010 relate to a $0.8 million contingent loss for a contractual dispute with a vendor and a $0.5 million reversal of prior recognized expense related to a patent infringement dispute during the three months ended June 30, 2010.
The loss on extinguishment of debt during the three months ended September 30, 2010 relates to the $0.7 million write-off of remaining capitalized debt issuance costs associated with our prior credit facility.
(2) In addition to Adjusted EBITDA, we use a second non-GAAP financial metric that we label Adjusted Net Income to evaluate our financial performance. We compute Adjusted Net Income by adjusting net income or net loss to remove tax-effected amortization expense, stock-based compensation and other non-recurring gains and losses and we believe it is an important metric that is useful to our board of directors, management and investors for the following reasons:
· Assets being depreciated will often have to be replaced in the future and Adjusted EBITDA does not reflect any expenditure for these items;
· Adjusted EBITDA does not reflect the significant interest expense, or the payments necessary to service interest payments on our debt;
· Adjusted Net Income provides a meaningful comparison of our operating results over several periods because it removes the impact of income and expense items that are not a direct result of our core operations, such as goodwill and intangible impairments, legal settlements and one-time settlement gains and losses; and
· We believe Adjusted Net Income measurements are used by investors as a supplemental measure to evaluate the overall operating performance of companies in our industry.
By providing this non-GAAP financial measure, together with the above reconciliation, we believe we are enhancing investors understanding of our business and our results of operations, as well as assisting investors in evaluating how well we are executing strategic initiatives.
The tax rate for the three months ended December 31, 2008 was adjusted to remove the impact of the goodwill impairment charge recorded during 2008 in order to establish the rate used to book taxes in the absence of this impairment charge consistent with the pre-tax adjustments used to calculate net income.
Settlement (gains) and other losses during the three months ended June 30, 2009 relate to $1.1 million of recoveries of excess funds from our issuing banks for fee and chargeback recoveries. Settlement (gains) and other losses during the three months ended September 30, 2009 relate to $8.0 million of recoveries of excess funds from our issuing banks for fee and chargeback recoveries and $1.2 million resulting from the settlement of certain litigation. Settlement (gains) and other losses during the three months ended June 30, 2010 relate to a $4.0 million loss related to a patent infringement dispute. Settlement (gains) and other losses during the three months ended September 30, 2010 relate to a $0.8 million contingent loss for a contractual dispute with a vendor and a $0.5 million reversal of prior recognized expense related to a patent infringement dispute during the three months ended June 30, 2010.
The loss on extinguishment of debt during the three months ended September 30, 2010 relates to the $0.7 million write-off of remaining capitalized debt issuance costs associated with our prior credit facility.
(3) Our Adjusted EBITDA and Adjusted Net Income are not necessarily comparable to what other companies define as Adjusted EBITDA and Adjusted Net Income. In addition, Adjusted EBITDA and Adjusted Net Income are not measures defined by U.S. GAAP and should not be considered as substitutes for or alternatives to net income, operating income, cash flows from operating activities or other financial information as determined by U.S. GAAP. Our presentation of Adjusted EBITDA and Adjusted Net Income should not be construed as an implication that our future results will be unaffected by unusual or non-recurring items.
(4) Number of active cards represents the total number of our GPR cards that have had a PIN- or signature-based purchase transaction, a load transaction at a retailer location or an ATM withdrawal within the previous 90 days.
(5) Gross dollar volume represents the total volume of debit transactions and cash withdrawals made using our GPR cards.
(6) Percentage of active cards with direct deposit represents the percentage of our active cards that have had a direct deposit load within the previous 90 days.