Attached files

file filename
8-K - FORM 8-K - QUICKSILVER RESOURCES INCd80063e8vk.htm
Exhibit 99.1
     
(QUICKSILVER SEROURCES LOGO)
  N e w s R e l e a s e
QUICKSILVER RESOURCES INC.
801 Cherry Street
Fort Worth, TX 76102
www.qrinc.com
 
Quicksilver Resources Reports 2010 Fourth-Quarter and Full-Year Results
FORT WORTH, TEXAS (February 28, 2011) — Quicksilver Resources Inc. (NYSE: KWK) today reported net income of $318.3 million ($1.77 per diluted share) in the 2010 fourth quarter as compared to net income of $32.5 million ($0.19 per diluted share) in the prior-year period. For all of 2010, the company reported net income of $435.1 million ($2.45 per diluted share) as compared to a net loss of $557.5 million (a loss of $3.30 per diluted share) for 2009.
Fourth-quarter 2010 adjusted net income, a non-GAAP financial measure, was $30.0 million ($0.18 per diluted share), as compared to adjusted net income of $47.3 million ($0.27 per diluted share) in the 2009 period. Adjusted net income for full-year 2010 was $119.9 million ($0.70 per diluted share) as compared to $148.4 million ($0.86 per diluted share) for the prior year. Details of adjusted net income are included in the tables at the end of this news release.
2010 Highlights
    Produced record volumes of 355 MMcfe per day — up 9% year-over-year
    Increased reserves 20% to 2.9 Tcfe — 68% are proved developed
    Replaced 475% of production
    Reduced lease operating expense to $0.65 per Mcfe — down 3% year-over-year
    Acquired additional interests in core properties at Lake Arlington and Horseshoe Canyon
    Proved additional Horn River acreage potential
    Completed divestment of all interests in Quicksilver Gas Services
    Increased exposure to high-potential oil plays
    Self-funded all capital investments
    Reduced total debt by $537 million — total debt of $0.65 per Mcfe of proved reserve
Production
Production averaged a record 389.2 million cubic feet of natural gas equivalent (MMcfe) per day during the fourth quarter, up 20% from the prior-year quarter. For full-year 2010, production averaged 355.2 MMcfe per day, up 9% from the 2009 total. The increase in production was primarily driven by higher volumes from the Barnett Shale. The 2010 production volumes were comprised 79% from natural gas, 20% from natural gas liquids (NGLs) and 1% from crude oil and condensate.
Revenue and Expenses
Sales of natural gas, NGLs and crude oil for the fourth quarter of 2010 were $224.9 million, up 4% from $215.5 million in the prior-year quarter. Sales of natural gas, NGLs and crude oil totaled $856.3 million for full-year 2010, up approximately 7% from 2009. The increase in product sales was primarily derived from the 9% increase in production volumes coupled with increased realized prices for NGLs and crude oil, which were offset in part by lower realized prices on natural gas.
- more -

 


 

     
(QUICKSILVER RESOURCES IMAGE)
  NEWS RELEASE
Page 2 of 9
 
Unit lease operating expense declined $0.05 per thousand cubic feet of natural gas equivalents (Mcfe) to $0.62 per Mcfe in the fourth quarter of 2010 and averaged $0.65 per Mcfe for full-year 2010, down 3% from the 2009 rate. Unit gathering, processing and transportation expense was $1.20 per Mcfe and $0.73 per Mcfe for the fourth quarter and full year of 2010, respectively. Both periods reflect the higher reported costs of these activities following the sale of the company’s interests in Quicksilver Gas Services on October 1, 2010.
Impact from BreitBurn Ownership
For the 2010 fourth quarter, Quicksilver reported a loss of $1.9 million attributable to the company’s approximate 29% interest in BreitBurn Energy Partners L.P.’s (Nasdaq: BBEP) third-quarter 2010 results, including losses of approximately $9.5 million from derivatives. During the fourth quarter of 2010, Quicksilver received approximately $6.1 million in cash distributions associated with its ownership of BreitBurn units. For full-year 2010, Quicksilver received $20.9 million in distributions and an additional $18 million related to the settlement of the BreitBurn litigation.
Total Debt
At December 31, 2010, the company’s total debt was approximately $1.9 billion, a reduction of approximately $537 million from year-end 2009. Total debt per proved reserve equivalent has been reduced to $0.65 per Mcfe. Currently, Quicksilver Resources has approximately $836 million available under its $1 billion senior secured revolving credit facility.
Operational Update
In the Barnett Shale, the company drilled 20 (17.8 net) operated wells and connected 38 (27.3 net) operated wells to sales during the fourth quarter. For full-year 2010, the company drilled 96 (81.6 net) operated wells and connected 116 (93.2 net) operated wells to sales. At year end 2010, Quicksilver had an inventory of 121 operated wells that were drilled but uncompleted in the Barnett Shale.
During 2010 in the Horseshoe Canyon area of Alberta, Canada, the company drilled 14 (9.9 net) wells and connected 54 (36.6 net) wells to sales lines. As previously announced, in October 2010, Quicksilver acquired interests in an additional 47,000 gross (21,700 net) acres in the Joffre area of the Horseshoe Canyon, where the company already operates. The $22 million acquisition included approximately 23 billion cubic feet of proved developed natural gas reserves and net production of approximately 5 million cubic feet (MMcf) per day of natural gas.
In the Horn River Basin of northeast British Columbia, Quicksilver has now drilled six horizontal wells into the Muskwa and Klua formations and four wells have commenced production. The company expects to finish drilling activities on two additional Muskwa wells before spring break-up begins in late March. In addition the company has drilled its first horizontal well into the Exshaw formation. Completion activities on the most recent four Muskwa wells and Exshaw well are anticipated to begin this summer.
- more -

 


 

     
(QUICKSILVER RESOURCES IMAGE)
  NEWS RELEASE
Page 3 of 9
 
Capital
During the fourth quarter of 2010, the company incurred capital costs of approximately $180 million. This resulted in total capital costs for the year of approximately $588 million, of which approximately 77% was associated with drilling and completion activities, approximately 13% for midstream activities, approximately 8% for acreage purchases and approximately 2% for other assets. In addition, the company completed acquisitions totaling $147 million for additional interests in the Lake Arlington project in the Barnet Shale and the Joffre property in Horseshoe Canyon.
First-Quarter 2011 Outlook
First-quarter 2011 production volume is expected to average in the range of 390 MMcfe to 400 MMcfe per day. Average unit expenses, on a Mcfe basis, are expected as follows:
     
•     Lease operating expense
  $.59 - $  .64
•     Gathering, processing & transportation
  1.22 -   1.27
•     Production taxes
  .24 -     .26
•     General and administrative
  .57 -     .60
•     Depletion, depreciation & accretion
  1.45 -   1.50
The company has hedges in place to cover approximately 64% of expected production for the first quarter of 2011. A total of 190 MMcf per day of natural gas is covered by collars with a weighted-average floor price of $5.95 per thousand cubic feet (Mcf) and 10,500 barrels per day of NGLs are covered by fixed-price swaps with a weighted-average price of $38.84 per barrel for the first quarter and full year of 2011.
Conference Call
The company will host a conference call to discuss fourth-quarter and full-year 2010 operating and financial results and its outlook for the future at 11:00 a.m. eastern time today.
Quicksilver invites interested parties to listen to the call via the company’s website at www.qrinc.com or by calling 1-877-313-7932, using the conference ID number 33138903, approximately 10 minutes before the call. A digital replay of the conference call will be available at 3:00 p.m. Eastern time the same day, and will remain available for 30 days. The replay can be dialed at 1-800-642-1687 and reference should be made to the conference ID number 33138903. The replay will also be archived for 30 days on the company’s website.
Use of Non-GAAP Financial Measure
This news release and the accompanying schedule include the non-generally accepted accounting principles (“non-GAAP”) financial measure of adjusted net income. The accompanying schedule provides reconciliations of this non-GAAP financial measure to its most directly comparable financial measure calculated and presented in accordance with accounting principles generally accepted in the United States of America (“GAAP”). Our non-GAAP financial measure should not be considered as an alternative to GAAP measures such as net income or operating income or any other GAAP measure of liquidity or financial performance.
- more -

 


 

     
(QUICKSILVER RESOURCES IMAGE)
  NEWS RELEASE
Page 4 of 9
 
About Quicksilver Resources
Fort Worth, Texas-based Quicksilver Resources is an independent oil and gas company engaged in the exploration, exploitation, development and acquisition of oil and gas, primarily from unconventional reservoirs including gas from shales, coal beds and tight sands in North America. The company has U.S. offices in Fort Worth, Texas; Glen Rose, Texas and Cut Bank, Montana. Quicksilver’s Canadian subsidiary, Quicksilver Resources Canada Inc., is headquartered in Calgary, Alberta. For more information about Quicksilver Resources, visit www.qrinc.com.
Forward-Looking Statements
The statements in this news release regarding future events, occurrences, circumstances, activities, performance, outcomes and results are forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995. Although these statements reflect the current views, assumptions and expectations of Quicksilver Resources’ management, the matters addressed herein are subject to numerous risks and uncertainties, which could cause actual activities, performance, outcomes and results to differ materially from those indicated. Factors that could result in such differences or otherwise materially affect Quicksilver Resources’ financial condition, results of operations and cash flows include: changes in general economic conditions; fluctuations in natural gas, natural gas liquids and crude oil prices; failure or delays in achieving expected production from exploration and development projects; uncertainties inherent in estimates of natural gas, natural gas liquids and crude oil reserves and predicting natural gas, natural gas liquids and crude oil reservoir performance; effects of hedging natural gas, natural gas liquids and crude oil prices; fluctuations in the value of certain of our assets and liabilities; competitive conditions in our industry; actions taken or non-performance by third parties, including suppliers, contractors, operators, processors, transporters, customers and counterparties; changes in the availability and cost of capital; delays in obtaining oilfield equipment and increases in drilling and other service costs; operating hazards, natural disasters, weather-related delays, casualty losses and other matters beyond our control; the effects of existing and future laws and governmental regulations, including environmental and climate change requirements; the effects of existing or future litigation; failure to receive a proposal for a transaction to pursue strategic alternatives for us or that any transaction will be approved or consummated; costs and expenses associated with our consideration of potential strategic alternatives, including without limitation, any related litigation expense; as well as, other factors disclosed in Quicksilver Resources’ filings with the Securities and Exchange Commission. The forward-looking statements included in this news release are made only as of the date of this news release, and we undertake no obligation to update any of these forward-looking statements to reflect subsequent events or circumstances except to the extent required by applicable law.
# # #
Media Contact:
          Tom Johnson
          Chuck Dohrenwend
          The Abernathy MacGregor Group
          (212) 371-5999

Investor Contact:

          Rick Buterbaugh
          (817) 665-4835
KWK 11-03
- more -

 


 

     
(QUICKSILVER RESOURCES IMAGE)
  NEWS RELEASE
Page 5 of 9
 
QUICKSILVER RESOURCES INC.
CONSOLIDATED STATEMENTS OF INCOME (LOSS)
In thousands, except for per share data — Unaudited
                                 
    For the Three Months Ended     For the Year Ended  
    December 31,     December 31,  
    2010     2009     2010     2009  
Revenue
                               
Natural gas, NGL and oil
  $ 224,850     $ 215,542     $ 856,349     $ 796,698  
Sales of purchased natural gas
    14,062       12,473       64,089       23,654  
Other
    991       6,090       7,893       12,383  
 
                       
Total revenue
    239,903       234,105       928,331       832,735  
 
                       
Operating expenses
                               
Lease operating expenses
    22,323       19,931       84,836       79,027  
Gathering, processing and transportation expense
    42,928       14,846       94,008       48,688  
Production and ad valorem taxes
    7,614       5,444       34,156       23,881  
Costs of purchased natural gas
    13,620       18,612       65,321       30,158  
Other operating expenses
    978       1,347       4,522       6,684  
Depletion, depreciation and accretion
    52,635       46,177       202,603       201,387  
Impairment expense
    16,466       12,414       47,997       979,540  
General and administrative expense
    18,362       17,791       80,107       77,243  
 
                       
Total expense
    174,926       136,562       613,550       1,446,608  
Gain on sale of KGS
    473,204             473,204        
 
                       
Operating income (loss)
    538,181       97,543       787,985       (613,873 )
Income from earnings of BBEP
    (1,880 )     (1,971 )     22,323       75,444  
Impairment of investment in BBEP
                      (102,084 )
Other income (expense) — net
    8,078       (503 )     75,724       (1,242 )
Interest expense
    (46,182 )     (45,200 )     (188,353 )     (195,101 )
 
                       
Income (loss) before income taxes
    498,197       49,869       697,679       (836,856 )
Income tax (expense) benefit
    (181,317 )     (9,508 )     (252,886 )     291,617  
 
                       
Net income (loss)
    316,880       40,361       444,793       (545,239 )
Net income attributable to noncontrolling interests
    1,395       (7,823 )     (9,724 )     (12,234 )
 
                       
Net income (loss) attributable to Quicksilver
  $ 318,275     $ 32,538     $ 435,069     $ (557,473 )
 
                       
Earnings (loss) per common share — basic
  $ 1.87     $ 0.19     $ 2.56     $ (3.30 )
Earnings (loss) per common share — diluted
  $ 1.77     $ 0.19     $ 2.45     $ (3.30 )
Basic weighted average shares outstanding
    170,283       169,275       170,186       169,004  
Diluted weighted average shares outstanding
    180,978       180,894       180,804       169,004  
- more -

 


 

     
(QUICKSILVER RESOURCES IMAGE)
  NEWS RELEASE
Page 6 of 9
 
QUICKSILVER RESOURCES INC.
CONSOLIDATED BALANCE SHEETS
In thousands, except share data — Unaudited
                 
    December 31, 2010     December 31, 2009  
ASSETS
Current assets
               
Cash and cash equivalents
  $ 54,937     $ 1,037  
Accounts receivable — net of allowance for doubtful accounts
    63,380       63,738  
Derivative assets at fair value
    89,205       97,957  
Other current assets
    30,650       54,652  
 
           
Total current assets
    238,172       217,384  
Investments in equity affiliates
    83,341       112,763  
Property, plant and equipment — net
               
Oil and gas properties, full cost method (including unevaluated costs of
               
$314,543 and $458,037, respectively)
    2,844,919       2,338,244  
Other property and equipment
    222,926       204,601  
 
           
Property, plant and equipment — net
    3,067,845       2,542,845  
Assets of midstream operations held for sale
    27,178       548,508  
Derivative assets at fair value
    57,557       14,427  
Deferred income taxes
          133,051  
Other assets
    38,241       43,904  
 
           
 
  $ 3,512,334     $ 3,612,882  
 
           
 
               
LIABILITIES AND EQUITY
Current liabilities
               
Current portion of long-term debt
  $ 143,478     $  
Accounts payable
    167,857       149,766  
Accrued liabilities
    122,904       153,598  
Derivative liabilities at fair value
          395  
Current deferred tax liability
    28,861       51,675  
 
           
Total current liabilities
    463,100       355,434  
 
           
Long-term debt
    1,746,716       2,302,123  
Liabilities of midstream operations held for sale
    1,431       148,191  
Asset retirement obligations
    56,235       48,472  
Other liabilities
    28,461       20,691  
Deferred income taxes
    156,983       41,149  
Commitments and contingencies
               
Equity
               
Preferred stock, par value $0.01, 10,000,000 shares authorized, none outstanding
           
Common stock, $0.01 par value, 400,000,000 shares authorized, and
               
175,524,816 and 174,469,836 shares issued, respectively
    1,755       1,745  
Paid in capital in excess of par value
    714,869       730,265  
Treasury stock of 5,050,450 and 4,704,448 shares, respectively
    (41,487 )     (36,363 )
Accumulated other comprehensive income
    130,187       121,336  
Retained earnings (deficit)
    254,084       (180,985 )
 
           
Quicksilver stockholders’ equity
    1,059,408       635,998  
Noncontrolling interests
          60,824  
 
           
Total equity
    1,059,408       696,822  
 
           
 
  $ 3,512,334     $ 3,612,882  
 
           
- more -

 


 

     
(QUICKSILVER RESOURCES IMAGE)
  NEWS RELEASE
Page 7 of 9
 
QUICKSILVER RESOURCES INC.
CONSOLIDATED STATEMENTS OF CASH FLOWS
In thousands — Unaudited
                 
    For the Year Ended December 31,  
    2010     2009  
Operating activities:
               
Net income (loss)
  $ 444,793     $ (545,239 )
Adjustments to reconcile net income (loss) to net cash provided by operating activities:
               
Depletion, depreciation and accretion
    202,603       201,387  
Impairment expense
    47,997       979,540  
Deferred income tax expense (benefit)
    179,715       (291,414 )
Non-cash (gain) loss from hedging and derivative activities
    (58,892 )     6,756  
Gain on sale of KGS
    (473,204 )      
Divestiture expenses
    2,555        
Stock-based compensation
    25,990       20,815  
Non-cash interest expense
    17,226       45,532  
Gain on disposition of BBEP units
    (57,584 )      
Income from BBEP in excess of cash distributions
    (1,417 )     (64,344 )
Impairment of investment in BBEP
          102,084  
Other
    (168 )     747  
Changes in assets and liabilities
               
Accounts receivable
    (9,501 )     77,527  
Derivative assets at fair value
    30,816       54,896  
Prepaid expenses and other assets
    6,364       3,061  
Accounts payable
    33,957       (12,320 )
Income taxes payable
    4,611       60  
Accrued and other liabilities
    1,859       33,215  
 
           
Net cash provided by operating activities
    397,720       612,303  
 
           
Investing activities:
               
Purchases of property, plant and equipment
    (695,114 )     (693,838 )
Proceeds from sale of KGS
    699,973        
Proceeds from sale of BBEP units
    34,016        
Proceeds from sale of properties and equipment
    9,953       220,974  
 
           
Net cash provided (used) by investing activities
    48,828       (472,864 )
 
           
Financing activities:
               
Issuance of debt
    690,058       1,420,727  
Repayments of debt
    (1,031,736 )     (1,649,630 )
Debt issuance costs paid
    (3,111 )     (32,472 )
Gas Purchase Commitment assumed
          58,294  
Gas Purchase Commitment repayments
    (44,119 )     (14,175 )
Issuance of KGS common units — net of offering costs
    11,054       80,729  
Distributions paid on KGS common units
    (13,550 )     (9,925 )
Proceeds from exercise of stock options
    1,801       4,046  
Excess tax benefits on exercise of stock options
    3,513        
Taxes paid on vesting of KGS equity compensation
    (1,144 )     (63 )
Purchase of treasury stock
    (4,910 )     (922 )
 
           
Net cash provided (used) by financing activities
    (392,144 )     (143,391 )
 
           
Effect of exchange rate changes in cash
    (1,252 )     2,889  
 
           
Net increase (decrease) in cash
    53,152       (1,063 )
Cash and cash equivalents at beginning of period
    1,785       2,848  
 
           
Cash and cash equivalents at end of period
  $ 54,937     $ 1,785  
 
           
- more -

 


 

     
(QUICKSILVER RESOURCES IMAGE)
  NEWS RELEASE
Page 8 of 9
 
QUICKSILVER RESOURCES INC.
Unaudited Selected Operating Results
                                 
    Three Months Ended December 31,     Year Ended December 31,  
    2010     2009     2010     2009  
Average Daily Production:
                               
Natural Gas (Mcfd)
    312,050       244,621       278,532       235,725  
NGL (Bbld)
    12,095       12,331       11,946       13,635  
Oil (Bbld)
    766       955       830       1,165  
Total (Mcfed)
    389,214       324,337       355,185       324,526  
Average Realized Price:
                               
Natural Gas (per Mcf)
  $ 6.38     $ 7.46     $ 6.86     $ 7.42  
NGL (per Bbl)
  $ 32.46     $ 36.60     $ 31.46     $ 27.32  
Oil (per Bbl)
  $ 77.16     $ 68.79     $ 71.90     $ 51.85  
Total (Mcfe)
  $ 6.28     $ 7.22     $ 6.61     $ 6.73  
Expense per Mcfe:
                               
Lease operating expense:
                               
Cash expense
    0.60       0.65       0.63       0.64  
Equity compensation
    0.02       0.02       0.02       0.03  
 
                       
Total lease operating expense
  $ 0.62     $ 0.67     $ 0.65     $ 0.67  
GPT expense
  $ 1.20     $ 0.50     $ 0.73     $ 0.41  
Production and ad valorem taxes
  $ 0.21     $ 0.18     $ 0.26     $ 0.20  
Depletion, depreciation and accretion
  $ 1.47     $ 1.55     $ 1.56     $ 1.70  
General and administrative expense:
                               
Cash expense
  $ 0.31     $ 0.46     $ 0.43     $ 0.47  
Litigation settlement
                0.02       0.04  
Equity compensation
    0.20       0.14       0.17       0.14  
 
                       
Total general and administrative expense
  $ 0.51     $ 0.60     $ 0.62     $ 0.65  
QUICKSILVER RESOURCES INC.
Production, on a million cubic feet of natural gas equivalent (MMcfe) per day basis, by operating area
                                                 
    Three Months Ended December 31,     Year Ended December 31,  
    2010     2009     Change     2010     2009     Change  
Barnett Shale
    309.3       251.0       23 %     281.9       254.2       11 %
Other U.S.
    3.4       3.9       (13 )%     4.1       3.4       21 %
 
                                       
Total U.S.
    312.7       254.9       23 %     286.0       257.6       11 %
 
Horseshoe Canyon
    62.8       63.8       (2 )%     61.2       64.9       (6 )%
Horn River
    13.7       5.6       145 %     8.0       2.0       300 %
 
                                       
Total Canada
    76.5       69.4       10 %     69.2       66.9       3 %
 
                                       
Total Company
    389.2       324.3       20 %     355.2       324.5       9 %
 
                                       
- more -

 


 

     
(QUICKSILVER RESOURCES IMAGE)
  NEWS RELEASE
Page 9 of 9
 
QUICKSILVER RESOURCES INC.
RECONCILIATION OF NET INCOME (LOSS) TO ADJUSTED NET INCOME
In thousands, except per share data — Unaudited
                                 
    Three Months Ended December 31,     Year Ended December 31,  
    2010     2009     2010     2009  
Net income (loss)
  $ 318,275     $ 32,538     $ 435,069     $ (557,473 )
 
                       
Adjustments
                               
Gain on sale of KGS
    (473,204 )           (473,204 )      
Impairment of assets
    16,466       12,414       47,997       979,540  
Impairment of investment in BBEP
                      102,084  
Crestwood Transaction expenses
    2,186             4,746        
Equity portion of BBEP impairment of E&P properties
                      35,044  
Equity portion of early settlement of hedges from BBEP
                      (28,602 )
Equity portion of interest rate derivatives from BBEP
    (429 )     1,534       (1,964 )     8,375  
Equity portion of commodity derivatives from BBEP
    9,978       4,707       7,099       (73,956 )
Equity portion of (gain) loss from sale of properties from BBEP
    (117 )     2,213       262       2,213  
BBEP settlement
                (18,000 )      
Gain on BBEP units sold and conveyed
    (7,734 )           (57,584 )      
Unrealized valuation gain on Gas Purchase Commitment
    (666 )           (6,625 )      
Debt termination-related expenses
                      27,122  
Legal settlement
    250             2,650       5,000  
 
                       
Total adjustments before income tax expense
    (453,270 )     20,868       (494,623 )     1,056,820  
Income tax expense for above adjustments
    165,022       (6,062 )     179,495       (350,958 )
 
                       
Total adjustments after tax
    (288,248 )     14,806       (315,128 )     705,862  
 
Adjusted net income
  $ 30,027     $ 47,344     $ 119,941     $ 148,389  
 
                       
Adjusted net income per common share — Diluted
  $ 0.18     $ 0.27     $ 0.70     $ 0.86  
Diluted weighed average common shares outstanding
    180,978       180,894       180,804       179,617  
- end -