Attached files

file filename
8-K - Jiangbo Pharmaceuticals, Inc.v212927_8k.htm

Exhibit 99.1

For Immediate Release

Contact:
 
Jiangbo Pharmaceuticals, Inc.
CCG Investor Relations
Ms. Elsa Sung, CFO
Mr. Crocker Coulson, President
Phone: (954) 903-9378 ext. 2
Phone: (646) 213-1915
E-mail:elsasung@jiangbo.com
E-mail: crocker.coulson@ccgir.com
http://www.jiangbopharma.com
http://www.ccgirasia.com

Jiangbo Pharmaceuticals Announces Second Quarter Fiscal Year 2011 Results
 
Laiyang, China, February 23, 2011 – Jiangbo Pharmaceuticals, Inc. (Nasdaq: JGBO) (“Jiangbo” or the “Company”), a pharmaceutical company with its principal operations in the People's Republic of China, today announced its second quarter fiscal year 2011 financial results for the three and six month periods, ended December 31, 2010.

Second Quarter Fiscal Year 2011 Highlights

·
Revenue increased 28.8% to $23.4 million from $18.2 million in the corresponding quarter ended December 31, 2009
·
Gross profit grew 24.5% to $16.8 million from $13.5 million in the corresponding quarter ended December 31, 2009
·
Operating income climbed 81.5% to $13.0 million from $7.1 million in the corresponding quarter ended December 31, 2009
·
Net income was $11.1 million, or $0.87 per basic share, for the quarter ended December 31, 2010, compared to $5.3 million, or $0.49 per basic share in the quarter ended December 31, 2009
·
Excluding non-cash gains related to the change in fair value of derivative liabilities of $4.9 million, amortization of debt discount and debt issuance costs related to convertible debentures of $2.8 million, and unrealized loss on investments of $0.02 million, non-GAAP adjusted net income for diluted EPS was $5.5 million, or $0.37 per fully diluted share for the three months ended December 31, 2010, compared to non-GAAP adjusted net loss for diluted EPS of $16.8 million, or a loss of $1.11 per fully diluted share for the quarter ended December 31, 2009. *

“We are pleased to report another quarter of strong year-over-year revenue growth, driven by increased sales of Clarithromycin sustained-release tablets, Radix Isatidis dispersible tablets and Baobaole chewable tablets, and incremental revenue from our new line of Felodipine sustained-release tablets,” said Jiangbo’s CEO, Mr. Linxian Jin. “Our year-over-year comparisons for this quarter benefitted from an extra six weeks of production versus the same period last year, when we temporarily closed our main facility to complete Good Manufacture Practice (“GMP”) recertification. In the second quarter of fiscal year 2011, we continued to generate robust cash flow from operations and we ended the period with over $135.0 million in cash and cash equivalents.”
 
 
 

 

Second Quarter Fiscal Year 2011 Results

Total revenue for the three months ended December 31, 2010 increased 28.8% to $23.4 million, compared to $18.2 million in the comparable quarter of 2009, primarily reflecting higher sales of Clarithromycin sustained-released tablets, Radix Isatidis dispersible tablets and Baobaole chewable tablets. Overall sales in the prior year comparable quarter were negatively impacted by the loss of approximately six weeks of production time to complete Good Manufacture Practice (“GMP”) recertification procedures at the Company’s main facility. The GMP recertification procedure is performed by the Chinese State Food and Drug Administration (“SFDA”) generally every five years. The Company’s Felodopine sustained-release tablets, launched in September 2010, also contributed to this quarter’s sales increase.

For the three months ended December 31, 2010, Clarithromycin sustained-release tablets, Itopride Hydrochloride granules, Baobaole chewable tablets, Radix Isatidis dispersible tablets and Felodipine sustained-release tablets, accounted for approximately 44.3%, 23.1%,15.5%, 15.4% and 1.3% of total revenue, respectively.
 
Gross profit in the second quarter of fiscal year 2011 was $16.8 million, an increase of 24.5% from $13.5 million in the prior year’s corresponding period. Gross margin decreased by 2.5% to 71.8% from 74.3% in the prior year quarter, primarily due to an increase in raw material prices, particularly related to the Company’s Clarithromycin sustained-released tablets and Radix Isatidis dispersible tablets and more sales generated from products with lower profit margin in the western pharmaceutical products category.

Selling, general and administrative expenses totaled $3.6 million for the three months ended December 31, 2010, down 31.2% from $5.3 million in the three months ended December 31, 2009. Advertising, marketing and promotion spending for the second quarter of fiscal 2011 was $1.0 million, a decrease of 55.2% compared to $2.2 million in the year ago period, primarily due to the decrease in marketing and promotional expenses on the Company’s traditional Chinese medicines in fiscal 2011. Selling, general and administrative expenses included a $0.4 million bad debt expense recovery in the second quarter of fiscal 2011, compared to a $0.5 million bad debt expense in the comparable prior year period.

Research and development expenses totaled $0.23 million for the three months ended December 31, 2010, compared with $1.1 million for the three months ended December 31, 2009. The significant year-over-year decrease in research and development expense reflects the expiration, in September 2010, of the Company’s R&D cooperative agreement with Shandong University.
 
 
 

 

Income from operations during the second quarter of fiscal year 2011 was $13.0 million, an 81.5% increase from $7.1 million during the three months ended December 31, 2009.

Other income was $1.7 million, primarily reflecting non-cash gains related to the change in fair value of derivative liabilities of $4.9 million, partially offset by interest expense of $3.3 million.

Net income for the three months ended December 31, 2010 was $11.1 million, compared to $5.3 million in the year ago quarter. Basic earnings per share were $0.87, compared with $0.49 per basic share in the year ago period. In the second quarter of fiscal 2011, the Company recorded diluted earnings per share of $0.50, compared to a loss of $1.06 per diluted share in the same quarter last year.

Excluding non-cash gains related to the change in fair value of derivative liabilities of $4.9 million, amortization of debt discount and debt issuance costs related to convertible debentures of $2.8 million, and unrealized loss on investments of $0.02 million, non-GAAP adjusted net income for diluted EPS was $5.5 million, or $0.37 per fully diluted share for the three months ended December 31, 2010, compared to non-GAAP adjusted net loss for diluted EPS of $16.8 million, or a loss of $1.11 per fully diluted share for the quarter ended December 31, 2009.

(*) See the reconciliation table at the end of this press release for a reconciliation of net income and EPS to non-GAAP adjusted net income and EPS.

Six Months Fiscal Year 2011 Results

Total revenue for the six month period ended December 31, 2010, increased by 20.0% to $51.1 million, compared to $42.6 million for the six month period ended December 31, 2009. Gross profit increased 16.4% to $36.8 million for the six month period ended December 31, 2010 as compared to $31.6 million for the six month period ended December 31, 2009. Gross profit margin was 72.1% for the first six months of fiscal year 2011, versus 74.3% for the corresponding prior year period. Operating income was $27.5 million, a 38.84% increase compared to $19.8 million in the same period last year. Net income during the six months ended December 31, 2010, was $21.7 million, or $1.74 per basic share, compared to $7.5 million, or $0.70 per basic share, for the corresponding period in 2009. Diluted earnings per share were $1.27 per share, compared to a loss of $0.89 per diluted share in the year ago period. Excluding non-cash gains related to the change in fair value of derivative liabilities of $12.3 million, amortization of debt discount and debt issuance costs related to convertible debentures of $9.8 million, and an unrealized loss on investments of $0.02 million, non-GAAP adjusted net income for diluted shares was $16.5 million, or $1.10 per fully diluted share for the six months ended December 31, 2010, compared to non-GAAP adjusted net loss for diluted shares of $7.2 million, or a loss of $0.48 per fully diluted share, for the six months ended December 31, 2009.
 
 
 

 

Financial Condition
 
As of December 31, 2010, the Company had $135.9 million in cash and cash equivalents as compared to $108.6 million at the end of June 30, 2010. Working capital was $126.0 million as of December 31, 2010. Shareholder’s equity totaled $172.6 million, as compared to $134.5 million at the end of fiscal 2010. The Company generated $26.1 million in cash flow from operating activities in the first half of fiscal 2011.
 
Business Outlook and Guidance

 “While our top-selling drugs have reached a mature phase in their product lifecycles, we believe their revenue run-rates can be maintained in the near-term. In the second half of fiscal 2011, we expect a continued increase in sales of our new line of Felodipine sustained-release tablets and incremental revenue from the re-launch of several traditional Chinese medicines at our Hongrui facility,” commented Mr. Jin.

The Company reaffirms its guidance of revenues for fiscal year 2011 of between $94 million and $96 million, but withholds its previous guidance of net income. The management needs additional time to observe and evaluate the situation of higher raw material costs which is expected to affect the Company’s profitability of fiscal year 2011.

Subsequent Events

·
On January 4, 2011, the Company announced that its Hongrui factory has been awarded with the Good Manufacturing Practices Certificate for Pharmaceutical Products (“GMP Certificate”) by China’s State Food and Drug Administration (“SFDA”). The GMP Certificate is valid until the end of 2015. Based on the new GMP Certificate, the Company’s Hongrui factory is allowed to manufacture traditional Chinese medicines (“TCMs”) in the form of tablet, granule, pill, mixture, syrup, concentrated decoction, and oral intake solution. Based on the new GMP Certificate, our Hongrui factory is also allowed to produce lactulose concentrate, which is used as a raw material in various medicines. We completed the renovation and upgrade of our Hongrui factory in October 2010. As a result, oral intake solution and lactulose concentrate were newly added to our GMP Certificate. We have also re-launched several of the traditional Chinese medicines produced at Hongrui, including Laiyang Pear Cough Syrup and Kang Gu Sui Yan Pian (an osteomyelitis treatment tablet).

·
On January 19, 2011, the Company entered into a Settlement Agreement with the sole holder of its November 2007 Debenture, majority holder of its May 2008 Notes (the “Holder”) under which the Company agreed to issue a total of 886,277 shares of its common stock to the Holder and the other holders of the May 2008 Notes by January 20, 2011 as payment for all delinquent interest and associated penalties and the Holder agreed to waive the events of default provisions set forth in the November 2007 Debenture and May 2008 Notes. The Holder also agreed to extend the due date of the November 2007 Debentures to February 28, 2011.
 
 
 

 

Conference Call
 
Jiangbo Pharmaceuticals, Inc. management will host a conference call at 9:00 a.m. Eastern Standard Time on Wednesday, February 23, 2011 to discuss financial results for the second quarter fiscal 2011 ended December 30, 2010.

To participate in the live conference call, please dial the following number five to ten minutes prior to the scheduled conference call time: (866) 395-5819. International callers should dial +1 (706) 643-6986. The Conference ID for this call is 45929313.

If you are unable to participate on the live call, a replay will be available for 14 days starting on Wednesday, February 23, 2011 at 11:00 a.m. Eastern Standard Time. To access the replay, dial (800) 642-1687, international callers dial (706) 645-9291. The Conference ID is 45929313.

Use of Non-GAAP Adjusted Financial Information

This press release includes certain financial information, non-GAAP adjusted net income and non-GAAP adjusted fully diluted earnings per share, which are not presented in accordance with GAAP. Non-GAAP adjusted net income was derived by taking net income and adjusting it with non-cash gains or losses related to the change in fair value from derivative liabilities and the amortization of debt discount and debt issuance costs related to convertible debentures. The Company's management believes that these non-GAAP adjusted measures provide investors with a better understanding of the Company's historical results from its core business operations. To supplement the Company's condensed consolidated financial statements presented on a non-GAAP adjusted basis, the Company has provided non-GAAP adjusted financial information, which is non-GAAP adjusted net income and non-GAAP adjusted earnings per share, excluding the impact of these items in this press release. The non-GAAP adjusted information is not meant to be considered in isolation or as a substitute for GAAP financials. The non-GAAP adjusted financial information provided by the Company may also differ from non-GAAP adjusted information provided by other companies. A table at the end of this press release provides a reconciliation of the non-GAAP adjusted financial information to the nearest GAAP measure.

About Jiangbo Pharmaceuticals, Inc.

Jiangbo Pharmaceuticals, Inc. is engaged in the research, development, production, marketing and sales of pharmaceutical products in China. The Company’s operations are located in Eastern China in an Economic Development Zone in Laiyang City, Shandong Province. Jiangbo produces both western and Chinese herbal-based medical drugs in tablet, capsule, granule, syrup and electuary (sticky syrup) form. For additional information, please visit the Company’s website (www.jiangbopharma.com).
 
 
 

 

Safe Harbor Statement
 
Certain statements in this press release that are not historical facts are "forward-looking statements" within the meaning of the Private Securities Litigation Reform Act of 1995. Such statements are not guarantees of future performance and are subject to risks and uncertainties that could cause the Company's actual results and financial position to differ materially from those included within the forward-looking statements. Forward-looking statements involve risks and uncertainties, including those relating to the Company's ability to introduce, manufacture and distribute new drugs. Actual results may differ materially from predicted results, and reported results should not be considered as an indication of future performance. The potential risks and uncertainties include, among others, the Company’s ability to obtain raw materials needed in manufacturing, the continuing employment of key employees, the failure risks inherent in testing any new drug, the possibility that regulatory approvals may be delayed or become unavailable, patent or licensing concerns that may include litigation, direct competition from other manufacturers and product obsolescence. More information about the potential factors that could affect the Company's business and financial results is included in the Company's filings, available via the United States Securities and Exchange Commission.

-     Financial Statements Follow –
-

 
 

 

JIANGBO PHARMACEUTICALS, INC. AND SUBSIDIARIES
(FORMERLY GENESIS PHARMACEUTICALS ENTERPRISES, INC.)
RECONCILIATION OF NON-GAAP NET INCOME
(Unaudited)

   
For the Three Months Ended
   
For the Six Months Ended
 
   
December 31,
   
December 31,
 
   
2010
   
2009
   
2010
   
2009
 
Net income for basic EPS
  $ 11,129,636     $ 5,328,141     $ 21,704,324     $ 7,479,816  
Loss from discontinued operations
    -       87,561       -       164,769  
Unrealized loss (gain) on investment
    16,073       (14,743 )     18,947       (265,747 )
Gain in change of fair value of derivative liabilities
    (4,869,139 )     (6,687,085 )     (12,323,490 )     (1,865,992 )
Amortization of debt issuance costs related to convertible debentures
    84,548       284,967       319,280       472,755  
Amortization of debt discount
    2,719,639       5,466,965       9,496,775       7,547,835  
Adjusted net income for Basic EPS -non GAAP
  $ 9,080,757     $ 4,465,806     $ 19,215,836     $ 13,533,436  
                                 
Net income (loss) for diluted EPS -GAAP
  $ 7,538,644     $ (15,911,145 )   $ 18,976,929     $ (13,238,638 )
Adjusted net income (loss) for diluted EPS - non GAAP
  $ 5,489,765     $ (16,773,480 )   $ 16,488,441     $ (7,185,018 )
                                 
Basic Weighted Average Number of Shares
    12,730,365       10,983,405       12,484,360       10,744,648  
                                 
Adjusted Basic Earnings per share
  $ 0.71     $ 0.41     $ 1.54     $ 1.26  
                                 
Diluted Weighted Average Number of Share
    14,958,365       15,065,301       14,956,173       14,829,605  
                                 
Adjusted Diluted Earnings per share
  $ 0.37     $ (1.11 )   $ 1.10     $ (0.48 )

** Including outstanding options and warrants using treasury method of calculation plus the number of shares if converted from the convertible debt
 
 
 

 
 
JIANGBO PHARMACEUTICALS, INC. AND SUBSIDIARIES
CONSOLIDATED BALANCE SHEETS
AS OF DECEMBER 31, 2010 AND JUNE 30, 2010

   
December 31,
   
June 30,
 
   
2010
   
2010
 
   
(Unaudited)
       
             
ASSETS
           
CURRENT ASSETS:
           
Cash and cash equivalents
 
$
135,892,700
   
$
108,616,735
 
Restricted cash
   
15,341,042
     
11,135,880
 
Investments
   
133,754
     
168,858
 
Accounts receivable, net of allowance for doubtful accounts of $959,677 and $1,343,421 as of December 31, 2010 and June 30, 2010, respectively
   
26,172,643
     
33,195,201
 
Inventories
   
3,327,328
     
2,200,614
 
Other receivables
   
53,460
     
13,241
 
Other receivable - related parties
   
166,870
     
324,060
 
Advances to suppliers
   
804,260
     
260,688
 
Financing costs
   
116,353
     
435,634
 
Total current assets
   
182,008,410
     
156,350,911
 
                 
PLANT AND EQUIPMENT, net
   
13,596,299
     
13,284,312
 
                 
OTHER ASSETS:
               
Long Term Prepayments
   
222,043
     
110,725
 
Intangible assets, net
   
32,775,832
     
32,594,326
 
Total other assets
   
32,997,875
     
32,705,051
 
                 
Total assets
 
$
228,602,584
   
$
202,340,274
 
                 
LIABILITIES AND SHAREHOLDERS' EQUITY
               
CURRENT LIABILITIES:
               
Accounts payable
 
$
4,411,185
   
$
4,113,219
 
Short term bank loans
   
-
     
2,209,500
 
Notes payable
   
15,341,042
     
11,135,880
 
Other payables
   
3,052,231
     
3,888,034
 
Other payables - related parties
   
434,207
     
255,595
 
Accrued liabilities
   
6,329,637
     
4,899,829
 
Taxes payable
   
5,027,636
     
6,259,271
 
Refundable security deposits due to distributors
   
3,944,200
     
3,829,800
 
Liabilities assumed from reorganization
   
307,144
     
524,614
 
Derivative liabilities
   
3,973,365
     
18,497,227
 
Convertible debt, net of discount $4,172,977 and $13,669,752 as of December 31, 2010 and June 30, 2010, respectively
   
13,207,023
     
12,210,248
 
Total current liabilities
   
56,027,670
     
67,823,217
 
                 
Total liabilities
   
56,027,670
     
67,823,217
 
                 
COMMITMENTS AND CONTINGENCIES
               
                 
SHAREHOLDERS' EQUITY:
               
Convertible preferred stock Series A ($0.001 par value; 20,000,000 shares authorized as of December 31, 2010 and June 30, 2010, 0 shares issued and outstanding as of December 31, 2010 and June 30, 2010)
   
-
     
-
 
Common stock ($0.001 par value, 22,500,000 shares authorized, 12,799,542 and 11,701,802 shares issued and outstanding as of December 31, 2010 and June 30, 2010, respectively)
   
12,800
     
11,702
 
Additional paid-in capital
   
41,780,797
     
30,846,915
 
Capital contribution receivable
   
(11,000
)
   
(11,000
)
Retained earnings
   
114,502,183
     
92,797,859
 
Statutory reserves
   
3,253,878
     
3,253,878
 
Accumulated other comprehensive income
   
13,036,256
     
7,617,703
 
Total shareholders' equity
   
172,574,914
     
134,517,057
 
Total liabilities and shareholders' equity
 
$
228,602,584
   
$
202,340,274
 
 
 
 

 

JIANGBO PHARMACEUTICALS, INC. AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF INCOME AND OTHER COMPREHENSIVE INCOME
FOR THE THREE MONTHS AND SIX MONTHS ENDED DECEMBER 31, 2010 AND 2009
(UNAUDITED)

   
For the Three Months Ended
   
For the Six Months Ended
 
   
December 31,
   
December 31,
 
   
2010
   
2009
   
2010
   
2009
 
                         
REVENUES:
                       
Sales
 
$
23,420,855
   
$
18,179,942
   
$
51,090,477
   
$
42,563,996
 
                                 
Total revenues
   
23,420,855
     
18,179,942
     
51,090,477
     
42,563,996
 
                                 
COST OF SALES
                               
Cost of sales
   
6,599,444
     
4,667,049
     
14,260,866
     
10,927,448
 
                                 
Total cost of sales
   
6,599,444
     
4,667,049
     
14,260,866
     
10,927,448
 
                                 
GROSS PROFIT
   
16,821,411
     
13,512,893
     
36,829,611
     
31,636,548
 
                                 
RESEARCH AND DEVELOPMENT EXPENSE
   
231,930
     
1,106,385
     
1,193,280
     
2,205,960
 
                                 
SELLING, GENERAL AND ADMINISTRATIVE EXPENSES
   
3,617,338
     
5,259,213
     
8,104,271
     
9,601,019
 
                                 
INCOME FROM OPERATIONS
   
12,972,143
     
7,147,295
     
27,532,060
     
19,829,569
 
                                 
OTHER (INCOME) EXPENSE:
                               
Change in fair value of derivative liabilities
   
(4,869,139
)
   
(6,687,085
)
   
(12,323,490
)
   
(1,865,992
)
Other income - related parties
   
(82,731
)
   
(80,668
)
   
(164,076
)
   
(161,304
)
Non-operating (income) expense, net
   
(55,245
)
   
366,685
     
(53,903
)
   
214,271
 
Interest expense, net
   
3,345,301
     
6,162,640
     
11,109,571
     
8,919,818
 
Loss from discontinued operations
   
-
     
87,561
     
-
     
164,769
 
Total other (income) expense, net
   
(1,661,814
)
   
(150,867
)
   
(1,431,898
)
   
7,271,562
 
                                 
INCOME BEFORE PROVISION FOR INCOME TAXES
   
14,633,957
     
7,298,162
     
28,963,958
     
12,558,007
 
                                 
PROVISION FOR INCOME TAXES
   
3,504,321
     
1,970,021
     
7,259,634
     
5,078,191
 
                                 
NET INCOME
   
11,129,636
     
5,328,141
     
21,704,324
     
7,479,816
 
                                 
OTHER COMPREHENSIVE INCOME:
                               
Unrealized holding gain (loss)
   
-
     
32,827
     
-
     
56,371
 
Foreign currency translation adjustment
   
2,506,916
     
44,704
     
5,418,553
     
196,884
 
                                 
COMPREHENSIVE INCOME
 
$
13,636,552
   
$
5,405,672
   
$
27,122,877
   
$
7,733,071
 
                                 
BASIC WEIGHTED AVERAGE NUMBER OF SHARES
   
12,730,365
     
10,983,405
     
12,484,360
     
10,744,648
 
                                 
BASIC EARNINGS PER SHARE
 
$
0.87
   
$
0.49
   
$
1.74
   
$
0.70
 
                                 
DILUTED WEIGHTED AVERAGE NUMBER OF SHARES
   
14,958,365
     
15,065,301
     
14,956,173
     
14,829,605
 
                                 
DILUTED EARNINGS PER SHARE
 
$
0.50
   
$
(1.06
)
 
$
1.27
   
$
(0.89
)

 
 

 

JIANGBO PHARMACEUTICALS, INC. AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF CASH FLOWS
FOR THE SIX MONTHES ENDED DECEMBER 31, 2010 AND 2009

   
2010
   
2009
 
CASH FLOWS FROM OPERATING ACTIVITIES:
           
Net income
 
$
21,704,324
   
$
7,479,816
 
Loss from discontinued operations
   
-
     
164,769
 
Income from continued operations
   
21,704,324
     
7,644,585
 
Adjustments to reconcile net income to cash provided by operating activities:
               
Depreciation
   
416,045
     
391,435
 
Amortization of intangible assets
   
778,857
     
803,234
 
Amortization of debt issuance costs
   
319,281
     
472,753
 
Amortization of debt discount
   
9,496,775
     
7,547,834
 
Loss from issuance of shares in lieu of cash interest payment
   
-
     
317,124
 
Bad debt (recovery) expense
   
(416,776
)
   
581,287
 
Realized gain on sale of marketable securities
   
(2,844
)
   
406,551
 
Unrealized gain on investments
   
18,947
     
(265,747
)
Change in fair value of derivative liabilities
   
(12,323,490
)
   
(1,865,992
)
Stock-based compensation
   
83,635
     
135,104
 
Gain on legal settlement
   
(91,495
)
   
-
 
Changes in operating assets and liabilities
               
Accounts receivable
   
8,296,724
     
(1,062,126
)
Inventories
   
(1,043,215
)
   
(653,303
)
Other receivables
   
(14,604
)
   
161,727
 
Other receivables- related parties
   
164,076
     
(161,304
)
Advances to suppliers
   
(527,128
)
   
(235,033
)
Accounts payable
   
179,212
     
(3,277,854
)
Other payables
   
(1,201,509
)
   
187,153
 
Other payables - related parties
   
224,031
     
93,588
 
Accrued liabilities
   
1,433,798
     
(299,688
)
Liabilities assumed from reorganization
   
-
     
(79,150
)
Taxes payable
   
(1,394,627
)
   
(7,651,766
)
Net cash provided by operating activities
   
26,100,017
     
3,190,412
 
                 
CASH FLOWS FROM INVESTING ACTIVITIES:
               
Proceeds from sale of marketable securities
   
19,002
     
531,333
 
Purchase of equipment and building improvements
   
(116,355
)
   
(76,707
)
Prepayment for equipment
   
(106,202
)
   
-
 
Purchase of land use right
   
-
     
(16,975,633
)
Net cash used in investing activities
   
(203,555
)
   
(16,521,007
)
                 
CASH FLOWS FROM FINANCING ACTIVITIES:
               
Change in restricted cash
   
(3,807,682
)
   
(7,207,356
)
Payments for bank loans
   
(2,237,400
)
   
(2,199,600
)
Proceeds from notes payable
   
15,084,178
     
14,539,356
 
Principal payments on notes payable
   
(11,276,496
)
   
(7,332,000
)
Net cash used in financing activities
   
(2,237,400
)
   
(2,199,600
)
                 
EFFECTS OF EXCHANGE RATE CHANGE IN CASH
   
3,616,903
     
135,321
 
                 
NET INCREASE (DECREASE) IN CASH and CASH EQUIVALENTS
   
27,275,965
     
(15,394,874
)
                 
CASH and CASH EQUIVALENTS, beginning
   
108,616,735
     
104,366,117
 
                 
CASH and CASH EQUIVALENTS, ending 
 
$
135,892,700
   
$
88,971,243
 
                 
SUPPLEMENTAL DISCLOSURE OF CASH FLOW INFORMATION:
               
Cash paid for interest
 
$
85,904
   
$
390,861
 
Cash paid for income taxes
 
$
8,208,527
   
$
1,289,849
 
Non-cash investing and financing activities:
               
Fixed asset added but not paid
 
$
216,282
   
$
0
 
Common stock issued for interest payment
 
$
-
   
$
667,500
 
Common stock issued for convertible notes conversion
 
$
8,500,000
   
$
5,200,000
 
Common stock issued for legal settlement
 
$
150,975
   
$
-
 
Derivative liability reclassified to equity upon conversion
 
$
2,200,370
   
$
4,049,887
 
Transfer of investments to settle liabilities assumed from reorganization
 
$
-
     
1,124,916
 

###