Attached files
Exhibit 12.1
Lincare Holdings Inc.
Computation of Ratio of Earnings to Fixed Charges
(In thousands, except ratios)
FOR THE YEAR ENDED DECEMBER 31, |
||||||||||||||||||||
2010 | 2009 | 2008 | 2007 | 2006 | ||||||||||||||||
EARNINGS AVAILABLE TO COVER FIXED CHARGES: |
||||||||||||||||||||
Income (loss) from continuing operations before income taxes and minority interests |
$ | 298,493 | $ | 223,387 | $ | 365,544 | $ | 358,155 | $ | 339,843 | ||||||||||
Add: |
||||||||||||||||||||
Fixed charges deducted from earnings (see below) |
57,520 | 55,942 | 60,457 | 49,747 | 29,007 | |||||||||||||||
Earnings available to cover fixed charges |
$ | 356,013 | $ | 279,329 | $ | 426,001 | $ | 407,902 | $ | 368,850 | ||||||||||
FIXED CHARGES: |
||||||||||||||||||||
Interest expense, including amounts in operating expense |
$ | 15,965 | $ | 15,945 | $ | 21,185 | $ | 20,837 | $ | 8,982 | ||||||||||
Amortized indebtedness |
1,769 | 1,769 | 2,377 | 5,646 | 953 | |||||||||||||||
Amortization of discount on bonds payable |
18,495 | 17,246 | 16,082 | 2,573 | 0 | |||||||||||||||
Interest within rent expense |
21,291 | 20,982 | 20,813 | 20,691 | 19,072 | |||||||||||||||
Fixed charges |
$ | 57,520 | $ | 55,942 | $ | 60,457 | $ | 49,747 | $ | 29,007 | ||||||||||
RATIO OF EARNINGS TO FIXED CHARGES |
6.19 | 4.99 | 7.05 | 8.20 | 12.72 | |||||||||||||||