Attached files

file filename
10-K - FORM 10-K - BASIC ENERGY SERVICES, INC.h79887e10vk.htm
EX-23.1 - EX-23.1 - BASIC ENERGY SERVICES, INC.h79887exv23w1.htm
EX-32.2 - EX-32.2 - BASIC ENERGY SERVICES, INC.h79887exv32w2.htm
EX-31.2 - EX-31.2 - BASIC ENERGY SERVICES, INC.h79887exv31w2.htm
EX-31.1 - EX-31.1 - BASIC ENERGY SERVICES, INC.h79887exv31w1.htm
EX-32.1 - EX-32.1 - BASIC ENERGY SERVICES, INC.h79887exv32w1.htm
Exhibit 12.1
Statement Regarding Computation of Ratio of Earnings to Fixed Charges
(dollars in thousands)
                                         
    Year-Ended December 31,  
(unaudited)   2010     2009     2008     2007     2006  
Earnings:
                                       
Income from continuing operatioins before income taxes
    (68,356 )     (341,067 )     123,372       140,499       153,572  
Fixed charges
    50,725       37,403       33,525       33,216       22,099  
 
                             
Earnings
    (17,631 )     (303,664 )     156,897       173,715       175,671  
 
                             
 
                                       
Fixed charges:
                                       
Rental expense
    4,254       4,454       6,759       5,800       4,633  
Interest expense
    46,471       32,949       26,766       27,416       17,466  
 
                             
Fixed charges
    50,725       37,403       33,525       33,216       22,099  
 
                             
 
Ratio of earnings to fixed charges
    (0.3 )x     (8.1 )x     4.7 x     5.2 x     7.9 x