SEMPRA ENERGY

Table F (Unaudited)

Statement of Operations Data by Business Unit

Three Months Ended December 31, 2010

(Dollars in millions)

SDG&E

SoCalGas

Generation

Pipelines & Storage

LNG

Commodities

Consolidating Adjustments, Parent & Other

Total

Revenues

$ 804

$ 1,030

$ 293

$ 88

$ 157

$ -

$ (27)

$ 2,345

Cost of Sales and Other Expenses

(525)

(832)

(217)

(59)

(110)

(8)

4

(1,747)

Litigation Adjustment (Expense)

(6)

11

(2)

-

-

11

1

15

Depreciation & Amortization

(98)

(79)

(18)

(12)

(13)

-

(4)

(224)

Equity Earnings (Losses) Recorded Before Income Tax

-

-

(10)

11

-

(24)

(3)

(26)

Other Income (Expense), Net

28

4

(1)

2

1

1

23

58

Income (Loss) Before Interest & Tax (1)

203

134

45

30

35

(20)

(6)

421

Net Interest (Expense) Income (2)

(38)

(16)

3

(8)

(11)

(4)

(39)

(113)

Income Tax (Expense) Benefit

(42)

(44)

(5)

10

(6)

17

53

(17)

Equity Earnings Recorded Net of Income Tax

-

-

-

7

-

-

-

7

Earnings Attributable to Noncontrolling Interests

(18)

-

-

-

-

-

-

(18)

Earnings (Losses)

$ 105

$ 74

$ 43

$ 39

$ 18

$ (7)

$ 8

$ 280

Three Months Ended December 31, 2009

(Dollars in millions)

SDG&E

SoCalGas

Generation

Pipelines & Storage

LNG

Commodities

Consolidating Adjustments, Parent & Other

Total

Revenues

$ 780

$ 1,079

$ 337

$ 137

$ 153

$ -

$ (30)

$ 2,456

Cost of Sales and Other Expenses

(560)

(887)

(250)

(94)

(77)

(7)

(13)

(1,888)

Litigation Adjustment (Expense)

(1)

(1)

(1)

(1)

(1)

-

1

(4)

Depreciation & Amortization

(90)

(73)

(15)

(13)

(12)

-

(4)

(207)

Equity Earnings (Losses) Recorded Before Income Tax

-

-

-

11

-

79

(2)

88

Other Income (Expense), Net

19

3

2

2

1

(1)

26

52

Income (Loss) Before Interest & Tax (1)

148

121

73

42

64

71

(22)

497

Net Interest (Expense) Income (2)

(30)

(17)

1

(7)

(12)

-

(43)

(108)

Income Tax (Expense) Benefit

(36)

(29)

(29)

(6)

(17)

(2)

24

(95)

Equity Earnings Recorded Net of Income Tax

-

-

-

9

-

-

-

9

(Earnings) Losses Attributable to Noncontrolling Interests

(15)

-

-

(1)

-

-

1

(15)

Earnings (Losses)

$ 67

$ 75

$ 45

$ 37

$ 35

$ 69

$ (40)

$ 288

(1) Management believes "Income (Loss) before Interest & Tax" is a useful measurement of our business units' performance because it can be used to evaluate the effectiveness of our operations exclusive of interest and income tax, neither of which is directly relevant to the efficiency of those operations.

(2) Net Interest (Expense) Income includes Interest Income, Interest Expense and Preferred Dividends of Subsidiaries.

SEMPRA ENERGY

Table F (Unaudited)

Statement of Operations Data by Business Unit

Year Ended December 31, 2010

(Dollars in millions)

SDG&E

SoCalGas

Generation

Pipelines & Storage

LNG

Commodities

Consolidating Adjustments, Parent & Other

Total

Revenues

$ 3,049

$ 3,822

$ 1,172

$ 350

$ 711

$ -

$ (101)

$ 9,003

Cost of Sales and Other Expenses

(1,993)

(3,007)

(866)

(246)

(519)

(23)

45

(6,609)

Litigation Adjustment (Expense)

(18)

10

(145)

(1)

(4)

(9)

(2)

(169)

Depreciation & Amortization

(381)

(309)

(65)

(44)

(51)

-

(17)

(867)

Equity Earnings (Losses) Recorded Before Income Tax

-

-

(12)

43

-

(314)

(9)

(292)

Other Income, Net

10

12

9

55

3

1

50

140

Income (Loss) Before Interest & Tax (1)

667

528

93

157

140

(345)

(34)

1,206

Net Interest (Expense) Income (2)

(141)

(66)

3

(21)

(47)

(1)

(157)

(430)

Income Tax (Expense) Benefit

(173)

(176)

7

(26)

(25)

191

100

(102)

Equity Earnings Recorded Net of Income Tax

-

-

-

49

-

-

-

49

Losses Attributable to Noncontrolling Interests

16

-

-

-

-

-

-

16

Earnings (Losses)

$ 369

$ 286

$ 103

$ 159

$ 68

$ (155)

$ (91)

$ 739

Year Ended December 31, 2009

(Dollars in millions)

SDG&E

SoCalGas

Generation

Pipelines & Storage

LNG

Commodities

Consolidating Adjustments, Parent & Other

Total

Revenues

$ 2,916

$ 3,355

$ 1,179

$ 465

$ 278

$ -

$ (87)

$ 8,106

Cost of Sales and Other Expenses

(2,003)

(2,583)

(844)

(470)

(3)

(218)

(13)

(22)

(6,153)

Litigation Adjustment (Expense)

5

(3)

(1)

(3)

(2)

-

-

(4)

Depreciation & Amortization

(329)

(293)

(58)

(45)

(35)

-

(15)

(775)

Equity Earnings (Losses) Recorded Before Income Tax

-

-

(2)

50

-

463

(12)

499

Other Income (Expense), Net

64

7

3

2

2

(2)

73

149

Income (Loss) Before Interest & Tax (1)

653

483

277

(1)

25

448

(63)

1,822

Net Interest Expense (2)

(108)

(66)

-

(17)

(24)

(7)

(134)

(356)

Income Tax (Expense) Benefit

(177)

(144)

(108)

20

15

(103)

75

(422)

Equity Earnings Recorded Net of Income Tax

-

-

-

68

-

-

-

68

(Earnings) Losses Attributable to Noncontrolling Interests

(24)

-

-

31

-

-

-

7

Earnings (Losses)

$ 344

$ 273

$ 169

$ 101

$ 16

$ 338

$ (122)

$ 1,119

(1) Management believes "Income (Loss) before Interest & Tax" is a useful measurement of our business units' performance because it can be used to evaluate the effectiveness of our operations exclusive of interest and income tax, neither of which is directly relevant to the efficiency of those operations.

(2) Net Interest (Expense) Income includes Interest Income, Interest Expense and Preferred Dividends of Subsidiaries.

(3) Includes $132 million write-off of long-lived assets.