Attached files

file filename
8-K - QUARTERLY REPORT ON FORM 8K - TRI CITY BANKSHARES CORPform8k4thqtr.htm

 
 

 

Tri City Bankshares Corporation
Quarterly Brochure Financial Data
 
INCOME STATEMENT (unaudited)

 
Twelve Months Ended
Three Months Ended
 

   
12/31/2010
   
12/31/2009
   
12/31/2010
   
12/31/2009
 
Interest Income
  $ 61,928,649     $ 44,386,514     $ 13,890,367     $ 14,222,602  
Interest Expense
    5,712,618       6,953,466       1,486,465       1,771,080  
Net Interest Income
    56,216,031       37,433,048       12,403,902       12,451,522  
Other Income
    17,642,918       15,126,573       4,778,368       4,367,573  
Less:  Provision for loan losses
    6,930,000       3,705,555       2,800,000       2,435,555  
           Other Operating Expenses
    44,244,907       34,615,735       11,857,995       11,359,556  
Total Income before taxes
    22,684,042       14,238,331       2,524,275       3,023,984  
Acquisition-related gain
    -       21,474,123       -       21,474,123  
Total Income before taxes
    22,684,042       35,712,454       2,524,275       24,498,107  
Provision for Income Taxes
    8,374,000       13,635,000       843,500       9,730,000  
Net Income
  $ 14,310,042     $ 22,077,454     $ 1,680,775     $ 14,768,107  
Net Income Per Common Share
  $ 1.61     $ 2.48     $ 0.19     $ 1.66  
                                 

BALANCE SHEET (unaudited) December 31, 2010 and 2009

Assets
 
2010
   
2009
 
Liabilities & Equity
 
2010
   
2009
 
Cash and Due from Banks
  $ 39,849,020     $ 60,364,695  
Non Interest Bearing
  $ 163,121,460     $ 156,303,510  
Investment Securities
    227,803,832       189,788,913  
Interest Bearing
    855,325,832       831,680,187  
Federal Funds Sold
    88,221,710       39,737,847  
Total Deposits
    1,018,447,292       987,983,697  
Total Loans
    746,828,695       787,879,825  
Short Term Debt
    4,815,964       1,812,016  
Allowance for Loan Losses
    (9,526,592 )     (6,034,187 )
Other Liabilities
    4,089,334       14,516,835  
Net Loans
    737,302,103       781,845,638  
Total Liabilities
    1,027,352,590       1,004,312,548  
Bank Premises & Equipment
    20,321,474       20,021,428  
Common Stock
    8,904,915       8,904,915  
Other Real Estate Owned
    5,407,205       4,681,481  
Additional Paid-in Capital
    26,543,470       26,543,470  
Cash surrender value of life insurance
    12,024,264       11,552,684  
Retained Earnings
    78,886,168       85,947,919  
Other Assets
    10,757,535       17,716,166  
Total Stockholders' Equity
    114,334,553       121,396,304  
Total Assets
  $ 1,141,687,143     $ 1,125,708,852  
Total Liabilities & Equity
  $ 1,141,687,143     $ 1,125,708,852  


Management Comments

The Corporation posted net income of $14.3 million during 2010, a decrease of $7.8 million or 35.2% compared to 2009.  Earnings per share decreased to $1.61 for the twelve months ended December 31, 2010 compared to $2.48 for the same period in 2009.

The results for 2009 were impacted by a $21.5 million ($12.8 million after-tax) bargain purchase gain recorded in the fourth quarter as a result of the acquisition of certain assets and liabilities of a failed bank in Racine, WI from the FDIC in October.  This non-recurring income made Tri City the highest earning bank in the State of Wisconsin in 2009.

Operating earnings in 2010 were positively affected by enhanced core income from the acquisition as well as acquisition related purchase accounting income of $12.9 million in 2010 compared to $2.4 million in 2009.  These items were partially offset by an increase in the provision for loan losses of $3.2 million, an increase in regulatory expenses of $1.2 million and a decrease in mortgage related income of $0.5 million in 2010 compared to 2009.

Total assets were $1.1 billion at December 31, 2010 and December 31, 2009.  While total assets remained stable, total loans decreased $41.1 million during 2010 while deposits increased $30.5 million during the same period.  Thus, the Corporation has a very strong balance sheet and liquidity position moving into 2011.
 
 


Dividend Announcement

The Board of Directors did not declare a dividend for the first quarter of 2011.

As previously announced, the Board of Directors declared a special dividend of $1.20 per share payable on December 10th, 2010 to shareholders as of the record date of November 30th, 2010.  This dividend was intended to prepay 2011 dividends due to the possibility of less favorable tax treatment of dividend income in 2011.

As a result of the dividend paid in December of 2010, the Board intends to significantly reduce or eliminate dividend payments for the remainder of 2011.  The Board intends to resume quarterly dividend payments after 2011, however it is not possible to predict the economy in 2012.  The Board will review earnings, monitor regulatory developments and consider other appropriate factors at that time relative to declaring future dividends.