UNITED STATES SECURITIES AND
EXCHANGE COMMISSION
Washington, D.C.
20549
Form 10-K
|
|
|
þ
|
|
ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
SECURITIES EXCHANGE ACT OF 1934
|
|
|
For the fiscal year ended
December 31,
2010
|
Commission file number: 001-32997
Magnum Hunter Resources
Corporation
(Name of registrant as specified
in its charter)
|
|
|
Delaware
|
|
86-0879278
|
(State or other jurisdiction
of
incorporation or organization)
|
|
(I.R.S. Employer
Identification No.)
|
777 Post Oak Boulevard, Suite 650, Houston, Texas
77056
(Address of principal executive
offices, including zip code)
Registrants telephone number including area code:
(832) 369-6986
Securities registered under Section 12(b) of the Act:
|
|
|
Title of Each Class
|
|
Name of Each Exchange on Which Registered
|
|
$0.01 par value Common Stock
10.25% Series C Cumulative Perpetual Preferred Stock
|
|
NYSE
NYSE Amex
|
Securities registered under Section 12(g) of the Act:
None
Indicate by check mark if the registrant is a well-known
seasoned issuer, as defined in Rule 405 of the Securities
Act. Yes o No þ
Indicate by check mark if the registrant is not required to file
reports pursuant to Section 13 or 15(d) of the Exchange
Act. Yes o No þ
Indicate by check mark if the registrant (1) has filed all
reports required to be filed by Section 13 or 15(d) of the
Securities Exchange Act of 1934 during the past 12 months
(or for such shorter period that the registrant was required to
file such reports), and (2) has been subject to such filing
requirements for the past
90 days. Yes þ No o
Indicate by check mark whether the registrant has submitted
electronically and posted on its corporate Web site, if any,
every Interactive Data File required to be submitted and posted
pursuant to Rule 405 of
Regulation S-T
during the preceding 12 months (or for such shorter period
that the registrant was required to submit and post such
files). Yes o No o
Indicate by check mark if disclosure of delinquent filers
pursuant to Item 405 of
Regulation S-K
is not contained herein, and will not be contained, to the best
of registrants knowledge, in definitive proxy or
information statements incorporated by reference in
Part III of this
Form 10-K
or any amendment to this
Form 10-K. o
Indicate by check mark whether the registrant is a large
accelerated filer, an accelerated filer, a non-accelerated
filer, or a smaller reporting company. See the definitions of
large accelerated filer, accelerated
filer and smaller reporting company in
Rule 12b-2
of the Exchange Act. (Check one):
|
|
|
|
|
|
|
Large accelerated
filer o
|
|
Accelerated
filer þ
|
|
Non-accelerated
filer o
(Do not check if a smaller reporting company)
|
|
Smaller reporting
company o
|
Indicate by check mark whether the registrant is a shell company
(as defined in
Rule 12b-2
of the Exchange
Act). Yes o No þ
State the aggregate market value of voting and non-voting common
equity held by non-affiliates computed by reference to the price
at which the common equity was last sold, or the average bid and
asked price of such common equity, as of the last business day
of the registrants most recently completed second fiscal
quarter: $276,042,143.
As of February 16, 2011, 76,462,082 shares of the
registrants common stock were issued and outstanding.
DOCUMENTS
INCORPORATED BY REFERENCE
Documents incorporated by reference: Portions of the
registrants notice of annual meeting of shareholders and
proxy statement to be filed pursuant to Regulation 14A
within 120 days after the registrants fiscal year end
of December 31, 2010 are incorporated by reference into
Part III of this
Form 10-K.
Magnum
Hunter Resources Corporation
2010
Annual Report on
Form 10-K
Table of
Contents
CAUTIONARY
NOTICE
The statements and information contained in this annual report
on
Form 10-K
that are not statements of historical fact, including all of the
estimates and assumptions contained herein, are forward
looking statements as defined in Section 27A of the
Securities Act of 1933, as amended, referred to as the
Securities Act, and Section 21E of the Securities Exchange
Act of 1934, as amended, referred to as the Exchange Act. These
forward-looking statements include, among others, statements,
estimates and assumptions relating to our business and growth
strategies, our oil and gas reserve estimates, our ability to
successfully and economically explore for and develop oil and
gas resources, our exploration and development prospects, future
inventories, projects and programs, expectations relating to
availability and costs of drilling rigs and field services,
anticipated trends in our business or industry, our future
results of operations, our liquidity and ability to finance our
exploration and development activities, market conditions in the
oil and gas industry and the impact of environmental and other
governmental regulation. In addition, with respect to our
pending acquisitions of NGAS Resources, Inc., referred to as
NGAS, and NuLoch Resources Inc., referred to as NuLoch,
forward-looking statements include, but are not limited to,
statements regarding the expected timing of the completion of
the proposed transactions; the ability to complete the proposed
transactions considering the various closing conditions; the
benefits of such transactions and their impact on the
Companys business; and any statements of assumptions
underlying any of the foregoing. In addition, if and when either
proposed transaction is consummated, there will be risks and
uncertainties related to the Companys ability to
successfully integrate the operations and employees of the
Company and the acquired business. Forward-looking statements
generally can be identified by the use of forward-looking
terminology such as may, will,
could, should, expect,
intend, estimate,
anticipate, believe,
project, pursue, plan or
continue or the negative thereof or variations
thereon or similar terminology.
These forward-looking statements are subject to numerous
assumptions, risks, and uncertainties. Factors that may cause
our actual results, performance, or achievements to be
materially different from those anticipated in forward-looking
statements include, among others, the following:
|
|
|
|
|
adverse economic conditions in the United States and globally;
|
|
|
|
difficult and adverse conditions in the domestic and global
capital and credit markets;
|
|
|
|
changes in domestic and global demand for oil and natural gas;
|
|
|
|
volatility in the prices we receive for our oil and natural gas;
|
|
|
|
the effects of government regulation, permitting and other legal
requirements;
|
|
|
|
future developments with respect to the quality of our
properties, including, among other things, the existence of
reserves in economic quantities;
|
|
|
|
uncertainties about the estimates of our oil and natural gas
reserves;
|
|
|
|
our ability to increase our production and oil and natural gas
income through exploration and development;
|
|
|
|
our ability to successfully apply horizontal drilling techniques
and tertiary recovery methods;
|
|
|
|
the number of well locations to be drilled, the cost to drill
and the time frame within which they will be drilled;
|
|
|
|
drilling and operating risks;
|
|
|
|
the availability of equipment, such as drilling rigs and
transportation pipelines;
|
|
|
|
changes in our drilling plans and related budgets;
|
|
|
|
the adequacy of our capital resources and liquidity including,
but not limited to, access to additional borrowing
capacity; and
|
|
|
|
other factors discussed under Risk Factors in
Item 1A of this report.
|
With respect to the Companys pending acquisitions,
factors, risks and uncertainties that may cause actual results,
performance or achievements to vary materially from those
anticipated in forward-looking statements
1
include, but are not limited to, the risk that either proposed
transaction will not be consummated; failure to satisfy any of
the conditions to either proposed transaction, such as in the
case of the NGAS transaction the inability to obtain the
requisite approvals of the NGAS shareholders and the Supreme
Court of British Columbia, or in the case of the NuLoch
transaction, the inability to obtain the requisite approvals of
NuLochs shareholders, the Companys shareholders and
the Court of Queens Bench of Alberta; adverse effects on
the market price of our common stock or on our operating results
because of a failure to complete either proposed transaction;
failure to realize the expected benefits of either proposed
transaction; negative effects of announcement or consummation of
either proposed transaction on the market price of our common
stock; significant transaction costs
and/or
unknown liabilities; general economic and business conditions
that affect the companies following the proposed transaction;
and other factors.
These factors are in addition to the risks described in the
Risk Factors and Managements Discussion
and Analysis of Financial Condition and Results of
Operations sections of this document. Most of these
factors are difficult to anticipate and beyond our control.
Because forward-looking statements are subject to risks and
uncertainties, actual results may differ materially from those
expressed or implied by such statements. You are cautioned not
to place undue reliance on forward-looking statements contained
herein, which speak only as of the date of this document. Other
unknown or unpredictable factors may cause actual results to
differ materially from those projected by the forward-looking
statements. Unless otherwise required by law, we undertake no
obligation to publicly update or revise any forward-looking
statements, whether as a result of new information, future
events or otherwise. We urge readers to review and consider
disclosures we make in this and other reports that discuss
factors germane to our business. See in particular our reports
on
Forms 10-K,
10-Q and
8-K
subsequently filed from time to time with the Securities and
Exchange Commission, which we refer to as the SEC.
2
GLOSSARY
OF OIL AND NATURAL GAS TERMS
The following is a description of the meanings of some of the
oil and natural gas industry terms used in this report.
|
|
|
bbl |
|
Stock tank barrel, or 42 U.S. gallons liquid volume, used in
this report in reference to crude oil or other liquid
hydrocarbons. |
|
bcf |
|
Billion cubic feet of natural gas. |
|
boe |
|
Barrels of crude oil equivalent, determined using the ratio of
six mcf of natural gas to one bbl of crude oil, condensate or
natural gas liquids. |
|
boe/d or boepd |
|
boe per day. |
|
Completion |
|
The process of treating a drilled well followed by the
installation of permanent equipment for the production of
natural gas or oil, or in the case of a dry hole, the reporting
of abandonment to the appropriate agency. |
|
Condensate |
|
Hydrocarbons which are in the gaseous state under reservoir
conditions and which become liquid when temperature or pressure
is reduced. A mixture of pentanes and higher hydrocarbons. |
|
Development well |
|
A well drilled within the proved area of a natural gas or oil
reservoir to the depth of a stratigraphic horizon known to be
productive. |
|
Drilling locations |
|
Total gross locations specifically quantified by management to
be included in the Companys multi-year drilling activities
on existing acreage. The Companys actual drilling
activities may change depending on the availability of capital,
regulatory approvals, seasonal restrictions, oil and natural gas
prices, costs, drilling results and other factors. |
|
Dry hole |
|
A well found to be incapable of producing either oil or natural
gas in sufficient quantities to justify completion as an oil or
gas well. |
|
EUR |
|
Estimated ultimate recovery. |
|
Exploratory well |
|
A well drilled to find and produce natural gas or oil reserves
not classified as proved, to find a new reservoir in a field
previously found to be productive of natural gas or oil in
another reservoir or to extend a known reservoir. |
|
Field |
|
An area consisting of either a single reservoir or multiple
reservoirs, all grouped on or related to the same individual
geological structural feature and/or stratigraphic condition. |
|
Formation |
|
An identifiable layer of rocks named after its geographical
location and dominant rock type. |
|
Lease |
|
A legal contract that specifies the terms of the business
relationship between an energy company and a landowner or
mineral rights holder on a particular tract of land. |
|
Leasehold |
|
Mineral rights leased in a certain area to form a project area. |
|
mbbls |
|
Thousand barrels of crude oil or other liquid hydrocarbons. |
|
mbblspd |
|
Thousand barrels of crude oil or other liquid hydrocarbons per
day. |
3
|
|
|
mboe |
|
Thousand barrels of crude oil equivalent, determined using the
ratio of six mcf of natural gas to one bbl of crude oil,
condensate or natural gas liquids. |
|
mboepd |
|
Thousand barrels of crude oil equivalent, determined using the
ratio of six mcf of natural gas to one bbl of crude oil,
condensate or natural gas liquids, per day. |
|
mcf |
|
Thousand cubic feet of natural gas. |
|
mcfpd |
|
Thousand cubic feet of natural gas per day. |
|
mcfe |
|
Thousand cubic feet equivalent, determined using the ratio of
six mcf of natural gas to one bbl of crude oil, condensate or
natural gas liquids. |
|
mcfepd |
|
Thousand cubic feet equivalent, determined using the ratio of
six mcf of natural gas to one bbl of crude oil, condensate or
natural gas liquids, per day. |
|
mmbbls |
|
Million barrels of crude oil or other liquid hydrocarbons. |
|
mmblspd |
|
Million barrels of crude oil or other liquid hydrocarbons per
day. |
|
mmboe |
|
Million barrels of crude oil equivalent, determined using the
ratio of six mcf of natural gas to one bbl of crude oil,
condensate or natural gas liquids. |
|
mmboepd |
|
Million barrels of crude oil equivalent, determined using the
ratio of six mcf of natural gas to one bbl of crude oil,
condensate or natural gas liquids, per day. |
|
mmbtu |
|
Million British Thermal Units. |
|
mmbtupd |
|
Million British Thermal Units per day |
|
mmcf |
|
Million cubic feet of natural gas. |
|
mmcfpd |
|
Million cubic feet of natural gas per day. |
|
Net acres, net wells, or net reserves |
|
The sum of the fractional working interests owned in gross
acres, gross wells, or gross reserves, as the case may be. |
|
NYMEX |
|
New York Mercantile Exchange. |
|
ngl |
|
Natural gas liquids, or liquid hydrocarbons found in association
with natural gas. |
|
Overriding royalty interest |
|
Is similar to a basic royalty interest except that it is created
out of the working interest. For example, an operator possesses
a standard lease providing for a basic royalty to the lessor or
mineral rights owner of
1/8 of 8/8.
This then entitles the operator to retain 7/8 of the total oil
and natural gas produced. The 7/8 in this case is the 100%
working interest the operator owns. This operator may assign its
working interest to another operator subject to a retained 1/8
overriding royalty. This would then result in a basic royalty of
1/8, an overriding royalty of 1/8 and a working interest of 3/4.
Overriding royalty interest owners have no obligation or
responsibility for developing and operating the property. The
only expenses borne by the overriding royalty owner are a share
of the production or severance taxes and sometimes costs
incurred to make the oil or gas salable. |
4
|
|
|
Plugging and abandonment |
|
Refers to the sealing off of fluids in the strata penetrated by
a well so that the fluids from one stratum will not escape into
another or to the surface. Regulations of all states require
plugging of abandoned wells. |
|
Present value of future net revenues
(PV-10 ) |
|
The present value of estimated future revenues to be generated
from the production of proved reserves, before income taxes,
calculated in accordance with Financial Accounting Standards
Board guidelines, net of estimated production and future
development costs, using prices and costs as of the date of
estimation without future escalation, without giving effect to
hedging activities, non-property related expenses such as
general and administrative expenses, debt service and
depreciation, depletion and amortization, and discounted using
an annual discount rate of 10%.
PV-10 uses
year-end prices for 2008 and prior years and the arithmetic
12-month
average
beginning-of-the-month
price for 2009 and subsequent years. |
|
Production |
|
Natural resources, such as oil or gas, taken out of the ground. |
|
Proved oil and gas reserves |
|
Proved oil and gas reserves are those quantities of oil and gas,
which, by analysis of geoscience and engineering data, can be
estimated with reasonable certainty to be economically
producible from a given date forward, from known
reservoirs, and under existing economic conditions, operating
methods, and government regulations prior to the
time at which contracts providing the right to operate expire,
unless evidence indicates that renewal is reasonably certain,
regardless of whether deterministic or probabilistic methods are
used for the estimation. The project to extract the hydrocarbons
must have commenced or the operator must be reasonably certain
that it will commence the project within a reasonable time. |
|
|
|
(i) The area of the reservoir considered as
proved includes:
|
|
|
|
(A) The area identified
by drilling and limited by fluid contacts, if any, and
|
|
|
|
(B) Adjacent undrilled
portions of the reservoir that can, with reasonable certainty,
be judged to be continuous with it and to contain economically
producible oil or gas on the basis of available geoscience and
engineering data.
|
|
|
|
(ii) In the absence of data on fluid contacts,
proved quantities in a reservoir are limited by the lowest known
hydrocarbons (LKH) as seen in a well penetration unless
geoscience, engineering or performance data and reliable
technology establish a lower contact with reasonable certainty. |
|
|
|
(iii) Where direct observation from well
penetrations has defined a highest known oil (HKO) elevation and
the potential exists for an associated gas cap, proved oil
reserves may be assigned in the structurally higher portions of
the reservoir only if geoscience, engineering or performance
data and reliable technology establish the higher contact with
reasonable certainty. |
|
|
|
(iv) Reserves which can be produced
economically through application of improved recovery techniques
(including, but not limited to, fluid injection) are included in
the proved classification when: |
5
|
|
|
|
|
(A) Successful testing
by a pilot project in an area of the reservoir with properties
no more favorable than in the reservoir as a whole, the
operation of an installed program in the reservoir or an
analogous reservoir, or other evidence using reliable technology
establishes the reasonable certainty of the engineering analysis
on which the project or program was based; and
|
|
|
|
(B) The project has
been approved for development by all necessary parties and
entities, including governmental entities.
|
|
|
|
(v) Existing economic conditions include prices
and costs at which economic producibility from a reservoir is to
be determined. For 2009 and subsequent years, the price shall be
the average price during the
12-month
period prior to the ending date of the period covered by the
report, determined as an unweighted arithmetic average of the
first-day-of-the-month
price for each month within such period, unless prices are
defined by contractual arrangements, excluding escalations based
upon future conditions. |
|
Proved developed oil and gas reserves |
|
Proved developed oil and gas reserves are reserves that can be
expected to be recovered through existing wells with existing
equipment and operating methods. Additional oil and gas expected
to be obtained through the application of fluid injection or
other improved recovery techniques for supplementing the natural
forces and mechanisms of primary recovery should be included as
proved developed reserves only after testing by a
pilot project or after the operation of an installed program has
confirmed through production response that increased recovery
will be achieved. |
|
Proved undeveloped oil and gas reserves |
|
Proved undeveloped oil and gas reserves are reserves that are
expected to be recovered from new wells on undrilled acreage, or
from existing wells where a relatively major expenditure is
required for recompletion. Reserves on undrilled acreage shall
be limited to those drilling units offsetting productive units
that are reasonably certain of production when drilled. Proved
reserves for other undrilled units can be claimed only where it
can be demonstrated with certainty that there is continuity of
production from the existing productive formation. Under no
circumstances should estimates for proved undeveloped reserves
be attributable to any acreage for which an application of fluid
injection or other improved recovery technique is contemplated,
unless such techniques have been proved effective by actual
tests in the area and in the same reservoir. |
|
Probable reserves |
|
Probable reserves are those additional reserves that are less
certain to be recovered than proved reserves but which, together
with proved reserves, are as likely as not to be recovered. When
deterministic methods are used, it is as likely as not that
actual remaining quantities recovered will exceed the sum of
estimated proved plus probable reserves. When probabilistic
methods are used, there should be at least a 50% probability
that the actual quantities recovered will equal or exceed the
proved plus probable reserves estimates. Probable reserves may
be assigned to areas of a reservoir adjacent to proved reserves
where data control or interpretations of available data are less
certain, even if the interpreted reservoir continuity of
structure or productivity does not meet the reasonable certainty
criterion. Probable reserves |
6
|
|
|
|
|
may be assigned to areas that are structurally higher than the
proved area if these areas are in communication with the proved
reservoir. Probable reserves estimates also include potential
incremental quantities associated with a greater percentage
recovery of the hydrocarbons in place than assumed for proved
reserves. |
|
Possible reserves |
|
Possible reserves are those additional reserves that are less
certain to be recovered than probable reserves. When
deterministic methods are used, the total quantities ultimately
recovered from a project have a low probability of exceeding
proved plus probable plus possible reserves. When probabilistic
methods are used, there should be at least a 10% probability
that the total quantities ultimately recovered will equal or
exceed the proved plus probable plus possible reserves
estimates. Possible reserves may be assigned to areas of a
reservoir adjacent to probable reserves where data control and
interpretations of available data are progressively less
certain. Frequently, this will be in areas where geoscience and
engineering data are unable to define clearly the area and
vertical limits of commercial production from the reservoir by a
defined project. Possible reserves also include incremental
quantities associated with a greater percentage recovery of the
hydrocarbons in place than the recovery quantities assumed for
probable reserves. Possible reserves may be assigned where
geoscience and engineering data identify directly adjacent
portions of a reservoir within the same accumulation that may be
separated from proved areas by faults with displacement less
than formation thickness or other geological discontinuities and
that have not been penetrated by a wellbore, and the Company
believes that such adjacent portions are in communication with
the known (proved) reservoir. Possible reserves may be assigned
to areas that are structurally higher or lower than the proved
area if these areas are in communication with the proved
reservoir. Where direct observation has defined a highest known
oil (HKO) elevation and the potential exists for an associated
gas cap, proved oil reserves should be assigned in the
structurally higher portions of the reservoir above the HKO only
if the higher contact can be established with reasonable
certainty through reliable technology. Portions of the reservoir
that do not meet this reasonable certainty criterion may be
assigned as probable and possible oil or gas based on reservoir
fluid properties and pressure gradient interpretations. |
|
Productive well |
|
A well that is found to be capable of producing either oil or
natural gas in sufficient quantities to justify completion as an
oil or gas well. |
|
Project |
|
A targeted development area where it is probable that oil or
natural gas can be produced from new wells. |
|
Prospect |
|
A specific geographic area which, based on supporting
geological, geophysical or other data and also preliminary
economic analysis using reasonably anticipated prices and costs,
is deemed to have potential for the discovery of commercial
hydrocarbons. |
|
R/P |
|
The reserves to production ratio. The reserve portion of the
ratio is the amount of a resource known to exist in an area and
to be economically recoverable. The production portion of the
ratio is the amount of resource used in one year at the current
rate. |
7
|
|
|
Recompletion |
|
The process of re-entering an existing well bore that is either
producing or not producing and completing new reservoirs in an
attempt to establish or increase existing production. |
|
Reserves |
|
Oil, natural gas and gas liquids thought to be accumulated in
known reservoirs. |
|
Reservoir |
|
A porous and permeable underground formation containing a
natural accumulation of producible natural gas and/or oil that
is confined by impermeable rock or water barriers and is
separate from other reservoirs. |
|
Secondary recovery |
|
A recovery process that uses mechanisms other than the natural
pressure of the reservoir, such as gas injection or water
flooding, to produce residual oil and natural gas remaining
after the primary recovery phase. |
|
Shut-in |
|
A well that has been capped (having the valves locked shut) for
an undetermined amount of time. This could be for additional
testing, could be to wait for pipeline or processing facility,
or could be for a number of other reasons. |
|
Standardized measure |
|
The present value of estimated future cash inflows from proved
oil and natural gas reserves, less future development,
abandonment, production and income tax expenses, discounted at
10% per annum to reflect timing of future cash flows and using
the same pricing assumptions as were used to calculate
PV-10.
Standardized measure differs from
PV-10
because standardized measure includes the effect of future
income taxes. |
|
Successful |
|
A well is determined to be successful if it is producing oil or
natural gas, or awaiting hookup, but not abandoned or plugged. |
|
Undeveloped acreage |
|
Lease acreage on which wells have not been drilled or completed
to a point that would permit the production of commercial
quantities of oil and natural gas regardless of whether such
acreage contains proved reserves. |
|
Water flood |
|
A method of secondary recovery in which water is injected into
the reservoir formation to displace residual oil and enhance
hydrocarbon recovery. |
|
Working interest |
|
The operating interest that gives the owner thereof the right to
drill, produce and conduct operating activities on the property
and receive a share of production and requires the owner to pay
a share of the costs of drilling and production operations. |
8
Website
Access to Reports
We make our annual report on
Form 10-K,
quarterly reports on
Form 10-Q,
current reports on
Form 8-K,
and amendments to those reports, filed or furnished pursuant to
Section 13(a) or 15(d) of the Exchange Act, available free
of charge on or through our Internet website,
www.magnumhunterresources.com, as soon as reasonably
practicable after we electronically file such material with, or
furnish it to, the SEC.
The
Company
Overview
We are an independent oil and gas company engaged in the
acquisition, development and production of oil and natural gas,
primarily in West Virginia, North Dakota, Texas and Louisiana.
We are presently active in three of the most prolific shale
resource plays in the United States, namely the Marcellus Shale,
Eagle Ford Shale and Williston Basin/Bakken Shale. The Company
is a Delaware corporation and was incorporated in 1997. In 2005,
Magnum Hunter began oil and gas operations under the name
Petro Resources Corporation. In May 2009, Magnum Hunter (then
known as Petro Resources Corporation) restructured its
management team and refocused its business strategy, and in July
2009 changed its name to Magnum Hunter Resources Corporation.
The restructured management team includes Gary C. Evans, as
Chairman and Chief Executive Officer. Mr. Evans is the
former founder, chairman and chief executive officer of Magnum
Hunter Resources, Inc., a company of similar name that was sold
to Cimarex Energy Corporation for $2.2 billion in June 2005.
The Companys new management implemented a business
strategy consisting of exploiting the Companys inventory
of lower risk drilling locations and the acquisition of
undeveloped leases and long-lived proved reserves with
significant exploitation and development opportunities primarily
located in unconventional resource plays. As a result of this
strategy, the Company has substantially increased its assets and
production base through a combination of acquisitions and
ongoing development drilling efforts, the Companys
percentage of operated properties has increased significantly,
its inventory of acreage and drilling locations in resource
plays has grown and its management team has been expanded.
Recently, management has focused on further developing and
exploiting unconventional resource plays, the acquisition of
additional operated properties and the development of associated
midstream opportunities directly related to these regions.
At December 31, 2010, our proved reserves were 13.4 mmboe,
were approximately 51% oil, had a standardized measure of
$128 million and had a
PV-10 value
of $177.8 million on an SEC basis and $242.6 million
on a NYMEX basis. Our proved reserves at year end 2010 increased
216% from the level at year end 2009. Our average daily
production volumes for 2010 were 1,301 boepd, which represent a
224% increase from those volumes for 2009 (giving effect to the
Companys sale in October 2010 of its Cinco Terry property
as if such sale occurred at the beginning of each period). Our
daily production volumes were approximately 2,732 boepd at
December 31, 2010.
The principal executive offices of Magnum Hunter are located at
777 Post Oak Boulevard, Suite 650, Houston, Texas 77056,
its telephone number is
(832) 369-6986
and its website is www.magnumhunterresources.com.
Unless stated otherwise or unless the context otherwise
requires, all references in this report to Magnum Hunter, the
Company, we, our, ours and us are to Magnum Hunter Resources
Corporation and its consolidated subsidiaries.
Recent
Developments
During the past year, the Company expanded, and more recently
announced the pending further expansion of, its position in the
Marcellus Shale area of West Virginia and Bakken Shale area of
North Dakota and Canada through several significant transactions
(completed and pending) discussed below.
Completed Triad Acquisition. On
February 12, 2010, the Company closed the acquisition of
substantially all of the assets of privately-held Triad Energy
Corporation and certain of its affiliates, which we refer to
collectively as Triad Energy, a
23-year old
Appalachian Basin focused oil and gas production company. The
Company acquired the
9
assets of Triad Energy in connection with Triad Energys
reorganization under Chapter 11 of the United States
Bankruptcy Code for consideration totaling approximately
$81 million. The acquired assets are located in
West Virginia, Ohio and Kentucky, in the Appalachian Basin.
The acquired assets included (i) conventional, mature oil
fields under primary and secondary development containing
approximately 5.1 mmboe of proved reserves at December 31,
2009 (65% oil); (ii) over 2,000 producing wells (99% of
which are operated by the Companys subsidiary, Triad
Hunter, LLC); (iii) over 88,417 net acres, including
over 47,000 net acres in the Marcellus Shale;
(iv) approximately 182 miles of natural gas pipeline
and/or
rights-of-way;
(v) three drilling rigs and service equipment; and
(vi) two commercial salt water disposal facilities.
Completed PostRock Acquisition. On
December 24, 2010, the Companys subsidiary, Triad
Hunter, LLC, which we refer to as Triad Hunter, entered into a
definitive agreement to acquire certain Marcellus Shale oil and
gas properties and leasehold mineral interests located in Wetzel
and Lewis Counties, West Virginia from affiliates of PostRock
Energy Corporation.
On December 30, 2010, Triad Hunter closed on the first
phase of the transaction for the acquisition of certain
Marcellus Shale assets located in Wetzel County for a total
purchase price of $28 million. The purchase price consisted
of (i) $14 million in cash and (ii) approximately
2.25 million newly issued restricted common shares of
Magnum Hunter. On January 14, 2011, Triad Hunter closed on
the second phase of the transaction for the acquisition of
certain Marcellus Shale assets located in Lewis County for a
total purchase price of $11.75 million. The purchase price
consisted of (i) $5.875 million in cash and
(ii) 946,314 newly issued restricted common shares of
Magnum Hunter.
The third phase of the transaction is contemplated to close in
the future for Magnum Hunter to acquire the third and smallest
package of assets, subject to the determination by Magnum Hunter
that certain events and conditions precedent to the closing have
occurred or been satisfied.
Triad Hunter operates 100% of the properties acquired in the
first two phases of the transaction. These properties include a
total of approximately 9,423 gross acres (6,758 net acres),
comprised of approximately 4,451 gross acres
(2,225 net acres) in Wetzel County and approximately
4,972 gross acres (4,533 net acres) in Lewis County.
The acquired acreage is located in the general proximity of
Triad Hunters existing Marcellus Shale acreage located in
Tyler, Pleasants and Doddridge Counties, West Virginia. The
majority of future lease expirations across the acquired acreage
can be extended through a manageable drilling program which is
planned for early 2011. The Companys proved reserves at
December 31, 2010 included approximately 11.64 bcfe
associated with the properties acquired in the first phase of
the transaction.
Pending NGAS Resources Acquisition. On
December 23, 2010, the Company entered into an arrangement
agreement with NGAS Resources, Inc., a British Columbia
corporation, which we refer to as NGAS, pursuant to which the
Company will acquire all of the issued and outstanding equity of
NGAS. NGAS is an independent exploration and production company
focused on unconventional natural gas plays in the eastern
United States, principally in the southern Appalachian Basin
(the Huron and Weir Shales in Kentucky).
The proposed acquisition will be implemented pursuant to a
court-approved plan of arrangement under British Columbia law.
Under the plan of arrangement, each common share of NGAS will be
transferred to the Company for the right to receive
0.0846 shares of the Companys common stock. Upon
closing of the transaction, Magnum Hunter will issue
approximately 6.6 million common shares to the NGAS
shareholders, representing (i) approximately 5% of Magnum
Hunters fully diluted common shares outstanding as of
February 14, 2011 (such percentage assuming completion of
both the NGAS acquisition and the pending NuLoch Resources Inc.
acquisition described below) or (ii) approximately 7% of
Magnum Hunters fully diluted common shares outstanding as
of February 14, 2011 (such percentage assuming completion
of the NGAS acquisition but not the pending NuLoch Resources
Inc. acquisition ). Certain NGAS liabilities will be refinanced
under a new senior credit facility to be provided to the Company
by BMO Capital Markets. In connection with the pending NuLoch
Resources Inc. acquisition, the Company received a commitment
for the new senior credit facility, which will have an initial
borrowing base of $145 million, assuming completion of both
acquisitions.
The NGAS assets to be acquired by the Company include proved
reserves of 78.4 bcfe as of December 31, 2009 (74% natural
gas and 65% proved developed producing), long-lived reserves
with an R/P ratio of 23.4 years,
10
daily production of approximately 9.2 mmcfe as of
September 30, 2010 and approximately 330,000 gross
lease acres (68% undeveloped) in Kentucky. (As of
February 15, 2011, information with respect to NGASs
proved reserves as of December 31, 2010 was not yet
available.)
The NGAS acquisition requires approval of NGASs
shareholders, and is subject to customary closing conditions.
The NGAS acquisition is scheduled to close on or about
March 31, 2011, although there is no assurance that the
acquisition will ultimately be consummated.
NGAS
transaction highlights:
|
|
|
|
|
Multi-year inventory of approximately 2,400 identified low-risk
horizontal unconventional drilling locations (historical success
ratio of 98%)
|
|
|
|
Ability to achieve an estimated $7 to $8 million of
synergies and cost reductions through a restructured gas
gathering and transportation agreement; consolidation of general
and administrative expenses with Triad Hunter and Magnum
Hunters corporate headquarters; elimination of duplicative
public company expenses; and the potential spin-off of
NGASs broker-dealer business unit to a third party
management group
|
|
|
|
Exposure to highly attractive Huron Shale leases
|
|
|
|
Substantial liquids potential in emerging Weir oil play with
existing lease inventory
|
|
|
|
Highly accretive to reserves, production and cash flow per share
|
|
|
|
Ability to hold significant lease acreage without substantial
drilling expenditures required in the immediate future
|
Pending NuLoch Resources Acquisition. On
January 19, 2011, the Company entered into an arrangement
agreement among the Company, MHR ExchangeCo Corporation, a
newly-formed corporation existing under the laws of the Province
of Alberta and an indirect wholly owned subsidiary of the
Company, which we refer to as ExchangeCo, and NuLoch Resources
Inc., a corporation existing under the laws of the Province of
Alberta, which we refer to as NuLoch, pursuant to which the
Company through ExchangeCo will acquire all of the issued and
outstanding equity of NuLoch. NuLoch is a Canadian public oil
and natural gas producer with headquarters in Calgary, Alberta.
The proposed acquisition will be implemented pursuant to a
court-approved plan of arrangement under Alberta law. The
arrangement will involve an exchange of NuLochs common
shares to the Company for shares of the Companys common
stock and/or exchangeable shares of ExchangeCo, as described
below. Pursuant to the plan of arrangement, holders of NuLoch
shares who are residents of Canada will receive, at the
holders election, (i) a number of exchangeable shares
equal to the number of NuLoch shares exchanged multiplied by the
exchange ratio of 0.3304, (ii) a number of Magnum Hunter
common shares equal to the number of NuLoch shares exchanged
multiplied by the exchange ratio, or (iii) a combination of
exchangeable shares and Magnum Hunter common shares as described
in clauses (i) and (ii) above. Holders of NuLoch
shares who are non-Canadian residents will receive a number of
Magnum Hunter common shares equal to the number of NuLoch shares
exchanged multiplied by the exchange ratio. The exchangeable
shares will be exchangeable into Magnum Hunter common shares (on
a
share-for-share
basis) and will carry voting and dividend/distribution rights
which are designed to put holders of the exchangeable shares in
the same functional and economic position as holders of Magnum
Hunter common shares. Any exchangeable shares not previously
exchanged will be automatically exchanged for Magnum Hunter
common shares on the one year anniversary of the closing date of
the proposed transaction, unless the Company exchanges them
earlier upon the occurrence of certain events.
In connection with the proposed transaction, Magnum Hunter will
issue approximately 42.8 million common shares (including
Magnum Hunter common shares issuable upon exchange of the
exchangeable shares of ExchangeCo) to the NuLoch
securityholders, representing (i) approximately 32% of
Magnum Hunters fully diluted common shares outstanding as
of February 14, 2011 (such percentage assuming completion
of both the NuLoch and NGAS acquisitions) or
(ii) approximately 34% of Magnum Hunters fully
diluted common shares outstanding as of February 14, 2011
(such percentage assuming completion of the NuLoch acquisition
but not the NGAS acquisition). As of December 31, 2010,
NuLoch had no outstanding long-term debt.
11
In connection with the proposed transaction, Magnum Hunter has
received a commitment for a new $250 million senior credit
facility with an initial borrowing base of $145 million
(assuming completion of both the NuLoch and NGAS acquisitions)
to be provided by BMO Capital Markets, secured by the
Companys existing asset base, including the assets being
acquired from NuLoch and NGAS.
The NuLoch acquisition requires approval of NuLochs
shareholders and optionholders, and the issuance of Magnum
Hunter common stock in connection with the acquisition requires
approval of Magnum Hunters stockholders. The NuLoch
acquisition is also subject to customary closing conditions. The
NuLoch acquisition is scheduled to close no later than
May 31, 2011, although there is no assurance that the
acquisition will ultimately be consummated.
NuLoch is actively developing its existing property portfolio in
North Dakota and Saskatchewan, predominately in the evolving
Bakken-Three Forks Sanish formations of the mid-continental
Williston Basin in the United States and Canada.
NuLochs assets include various interests in approximately
67 wells in the Williston Basin and six drilling rigs
drilling new wells in the United States and Canada at year end
2010.
NuLochs assets include the following key attributes
(although Canadian companies customarily report proved reserves
and other oil and natural gas operating information on a gross
basis, the following information has been provided to the
Company by NuLochs management on a net ownership basis):
|
|
|
|
|
Proved reserves (1P) of 5.2 mmboe as of December 31, 2010
(82% crude oil and 25% proved developed producing)
|
|
|
|
Proved and probable reserves (2P) of 8.2 mmboe as of
December 31, 2010
|
|
|
|
Productive capacity as of February 14 , 2011 of approximately
1,550 boe per day (86% crude oil, 70% from the Williston Basin),
of which 1,080 boe per day of productive capacity is from
14 net Bakken-Three Forks Sanish wells drilled and completed
|
|
|
|
An additional 630 boe per day 30-day production rate (IP-30
rate) of potential production exists behind pipe in standing
cased and/or
wells currently drilling in the Williston Basin
|
|
|
|
Approximately 71,600 net Williston Basin mineral lease
acres (32,900 located in Divide and Burke Counties, North
Dakota) which are prospective for the Bakken-Three Forks Sanish
formations
|
|
|
|
Approximately 50,680 net mineral lease acres located in
Alberta with estimated net daily production of 470 boe per
day (53% light crude oil)
|
NuLoch
transaction highlights:
|
|
|
|
|
Multi-year inventory of approximately 267 net identified
Williston Basin drilling locations (approximately 7.3% booked as
proved reserves), representing estimated risked reserve
potential of 31.4 mmboe (estimated unrisked reserve potential is
80.0 mmboe)
|
|
|
|
Long-lived reserves with an R/P ratio of 9.2 years
|
|
|
|
All identified Williston Basin drilling locations are targeting
the Bakken-Three Forks / Sanish formations using long
reach horizontal drilling and multi-stage fracturing techniques
|
|
|
|
Estimated per well
IP-30 rate
in the 350 boe per day range with per well EURs in the 475 mboe
range and all in costs of approximately $7.0 million per
well in the North Dakota acreage
|
|
|
|
Estimated internal rates of return of approximately 35% (based
on a NYMEX price of $85 per barrel of oil)
|
12
Magnum
Hunters Summary of Proved Reserves, Wells and
Production
SEC
Case Reserve Summary
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
At December 31, 2010
|
|
|
|
|
|
|
|
|
|
|
|
|
Productive
|
|
|
2010 Average
|
|
|
|
Proved
|
|
|
|
|
|
%
|
|
|
Wells
|
|
|
Daily Production
|
|
Area
|
|
Reserves(a)
|
|
|
PV-10(b)(c)
|
|
|
Oil
|
|
|
Gross
|
|
|
Net
|
|
|
Volumes(d)(e)
|
|
|
|
(mmboe)
|
|
|
(Millions)
|
|
|
|
|
|
|
|
|
|
|
|
(boe)
|
|
|
Appalachia
|
|
|
9.182
|
|
|
$
|
104.26
|
|
|
|
35
|
%
|
|
|
2,090
|
|
|
|
2,014.1
|
|
|
|
774
|
|
North Dakota
|
|
|
2.508
|
|
|
$
|
46.55
|
|
|
|
96
|
%
|
|
|
151
|
|
|
|
70.9
|
|
|
|
361
|
|
Texas
|
|
|
1.435
|
|
|
$
|
20.86
|
|
|
|
64
|
%
|
|
|
17
|
|
|
|
5.8
|
|
|
|
127
|
|
Other
|
|
|
0.274
|
|
|
$
|
6.13
|
|
|
|
88
|
%
|
|
|
4
|
|
|
|
0.4
|
|
|
|
39
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
|
13.400
|
|
|
$
|
177.80
|
|
|
|
51
|
%
|
|
|
2,262
|
|
|
|
2,091.2
|
|
|
|
1,301
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(a) |
|
Mmboe is defined as one million barrels of oil equivalent
determined using the ratio of six mcf of natural gas to one bbl
of crude oil, condensate or natural gas liquids. |
|
(b) |
|
The prices used to calculate this measure were $79.43 per barrel
of oil and $4.37 per mmbtu of natural gas. The prices represent
the average prices per barrel of oil and per mmbtu of natural
gas at the beginning of each month in the
12-month
period prior to the end of the reporting period. These prices
were adjusted to reflect applicable transportation and quality
differentials on a
well-by-well
basis to arrive at realized sales prices used to estimate our
reserves at this date. |
|
(c) |
|
The standardized measure for our proved reserves at
December 31, 2010 was $128 million. See
Item 2. Properties Reserves for a
definition of pre-tax
PV-10 and a
reconciliation of our standardized measure to our pre-tax
PV-10 value. |
|
(d) |
|
Average daily production volumes calculated based on
360-day year. |
|
(e) |
|
Excluding production from the Cinco Terry discontinued
operations. See note 6 to our consolidated financial
statements. |
NYMEX
Futures Strip Case Reserve Summary
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
At December 31, 2010
|
|
|
|
|
|
|
|
|
|
|
|
|
Productive
|
|
|
2010 Average
|
|
|
|
Proved
|
|
|
|
|
|
%
|
|
|
Wells
|
|
|
Daily Production
|
|
Area
|
|
Reserves(a)
|
|
|
PV-10(b)
|
|
|
Oil
|
|
|
Gross
|
|
|
Net
|
|
|
Volumes(c)(d)
|
|
|
|
(mmboe)
|
|
|
(Millions)
|
|
|
|
|
|
|
|
|
|
|
|
(boe)
|
|
|
Appalachia
|
|
|
9.636
|
|
|
$
|
142.49
|
|
|
|
35
|
%
|
|
|
2,090
|
|
|
|
2,014.1
|
|
|
|
792
|
|
North Dakota
|
|
|
2.664
|
|
|
$
|
61.39
|
|
|
|
95
|
%
|
|
|
151
|
|
|
|
70.9
|
|
|
|
361
|
|
Texas
|
|
|
1.988
|
|
|
$
|
30.87
|
|
|
|
71
|
%
|
|
|
17
|
|
|
|
5.8
|
|
|
|
127
|
|
Other
|
|
|
0.277
|
|
|
$
|
7.82
|
|
|
|
88
|
%
|
|
|
4
|
|
|
|
0.4
|
|
|
|
39
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
|
14.566
|
|
|
$
|
242.57
|
|
|
|
52
|
%
|
|
|
2,262
|
|
|
|
2,091.2
|
|
|
|
1,319
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(a) |
|
Mmboe is defined as one million barrels of oil equivalent
determined using the ratio of six mcf of natural gas to one bbl
of crude oil, condensate or natural gas liquids. |
|
(b) |
|
The prices used to calculate this measure were the NYMEX futures
strip prices as of December 31, 2010. |
|
(c) |
|
Average daily production volumes calculated based on
360-day year. |
|
(d) |
|
Excluding production from the Cinco Terry discontinued
operations. See note 6 to our consolidated financial
statements. |
13
Business
Strategy
Our business strategy is to create significant value for our
stockholders by growing reserves, production volumes and cash
flow through a combination of cost effective development of our
properties and strategic acquisitions. Key elements of our
business strategy include:
Focus on Unconventional Resource Plays We
intend to focus on the development and expansion of our
properties in the Marcellus Shale, Eagle Ford Shale and
Williston Basin/Bakken Shale. As of February 15, 2011, the
Company had over 138,438 gross acres (88,045 net
acres) and over 600 identified drilling locations in these three
areas. With recent improvements in drilling and completion
technologies, the development of unconventional resources can be
highly economic. We believe that these areas represent the
potential for the best return on invested capital for our
stockholders.
Strategic Acquisitions The Company intends to
continue to opportunistically acquire additional acreage and
reserves in our core areas. In the past year, we have completed
acquisitions from Triad Energy and PostRock Energy Corporation
and have entered into definitive agreements for pending
acquisitions of NGAS Resouces, Inc. and NuLoch Resources Inc.,
which are anticipated to be completed in the first half of 2011.
We believe that our acquisition and operational track record, as
well as our extensive industry relationships, will provide for
continued growth opportunities in the future.
Focus on Acquisition and Development of Oil and Liquids Rich
Resources We plan to focus our development and
acquisition efforts primarily on oil reserves in the Williston
Basin (Bakken-Three Forks/Sanish) and in the oil window of the
Eagle Ford Shale in south Texas. In addition, we are focused on
liquids rich gas development (1,250 plus btu) in the Marcellus
Shale area of northwest West Virginia. We believe these areas
present the potential for the most attractive returns on
employed capital.
Operating Control We believe that
operatorship provides the ability to maximize the value of our
assets, including control of the timing of drilling
expenditures, greater control of operational costs and the
ability to increase production volumes. During the past year, we
have significantly increased the number of wells that we operate
and control.
Employment of Advanced Technologies We use
state of the art, advanced drilling, completion and production
technologies, allowing us the best opportunity for drilling and
completion success. Our technical team continually reviews the
most current technologies and applies them to our reserve base
for the effective development of our project inventory.
Leveraging the Experience of our Management
Team Management actively utilizes its track
record and relationships with industry partners, commercial and
investment banks and institutional and private equity investors
in an effort to rapidly build and develop the Companys
asset base and finance the Companys growth on the most
cost effective basis.
Development of Eureka Hunter Pipeline Assets
We are continuing the construction of a 20 inch steel pipeline
to support the development of our Marcellus Shale acreage
position. This pipeline will enable the Company to develop our
substantial natural gas and ngl resources in the Marcellus
Shale, as well as provide the opportunity for substantial cash
flow from the gathering of third party volumes of natural gas
and ngls. We have allocated $25 million of our 2011 capital
budget to grow our midstream business unit. The Company began
flowing gas through the initial phase of its pipeline in the
fourth quarter of 2010. The Company has contracted to purchase a
200 mmcfpd capacity cryogenic processing plant and anticipates
delivery of the plant in October 2011. The plant is expected to
be operational by mid-year 2012. We continue to actively pursue
joint venture and other financing structures to support the
expansion of the pipeline, and anticipate ultimately increasing
its throughput capacity to approximately 200 mmcfpd.
Competitive
Strengths
We believe that our key competitive strengths include:
Experienced Management Team Our senior
management team, on average, has over 25 years of
experience in the oil and gas industry. Senior management has
extensive experience in managing, financing
14
and operating public oil and gas companies. Magnum Hunter
Resources, Inc., unrelated to the Company, founded by Gary C.
Evans in 1985, achieved an average annual internal rate of
return of 38% to shareholders during the 15 years it was
publicly traded. Additionally, our management team has
collectively completed over $30 billion in financing
transactions and acquisitions in the oil and gas industry, and
our personnel have extensive expertise in all key operational
disciplines.
Balanced Long-Lived Asset Base with Substantial Oil
Reserves As of December 31, 2010, we owned
interests in 2,262 gross (2,091 net) productive wells
across approximately 348,722 gross (139,481 net) mineral
acres, predominately in the Marcellus Shale, Eagle Ford Shale
and Williston Basin/Bakken Shale. We believe this geographic mix
of properties and drilling opportunities, combined with our
continuing business strategy of acquiring and exploiting
properties in these areas, present us with multiple
opportunities in executing our strategy. Our R/P ratio life is
approximately 13.4 years based on year-end 2010 proved
reserves of 13.4 mmboe. As of December 31, 2010,
approximately 51% of our proved reserves were oil and 55% of our
production was oil.
Acreage Position and Drilling Inventory in Core Resource
Areas As of February 15, 2011, we had over
88,045 net acres in our core resource areas, including
approximately 56,595 net acres in the Marcellus Shale,
25,000 net acres in the Eagle Ford Shale and 6,450 net
acres in the Williston Basin/Bakken Shale. We have identified an
inventory of over 600 drillable locations in these core areas,
with less than 10% currently booked as proved reserves.
Operated Assets The Company operates a
substantial majority of its assets. As of December 31,
2010, we operated approximately 87% of our producing wells and
66% of our proved reserves.
Marcellus Infrastructure Assets The Company
controls approximately 182 miles of pipeline, gathering
systems and/or
rights-of-way
to provide critical takeaway capacity and third party gathering
in the capacity-constrained Marcellus Shale area of West
Virginia. Following our planned expansion efforts, we estimate
our natural gas pipeline system will have throughput capacity of
approximately 200 mmcfpd. In addition, we own and operate a
120,000 barrel per month commercial salt water disposal
facility in Ohio, a second commercial salt water disposal
facility located in Kentucky, three drilling rigs and various
service equipment, which contribute to the efficient operation
and development of our assets in the Marcellus Shale area.
2011
Operating Capital Budget
We estimate our capital budget for fiscal year 2011 to be
approximately $150 million (excluding any budgeted amounts
for operations that may be acquired pursuant to the pending NGAS
and NuLoch acquisitions), including:
|
|
|
|
|
Approximately $65 million to drill 14 gross (7 net)
horizontal wells in Texas targeting the Eagle Ford Shale;
|
|
|
|
Approximately $60 million to drill 15 gross (12.5 net)
horizontal wells in the Appalachian Basin targeting the
Marcellus Shale; and
|
|
|
|
An estimated $25 million for the further development of the
Eureka Hunter midstream system in northwest West Virginia.
|
Because of the volatility of commodity prices and the risks
involved in our industry, we believe in remaining flexible in
our capital budgeting process. When appropriate, we may defer
existing capital projects to pursue an attractive acquisition
opportunity or reallocate capital to projects we believe can
generate higher rates of return on employed capital. We also
believe in maintaining a strong balance sheet and using
commodity price hedging. This allows us to be more opportunistic
in a lower commodity price environment as well as providing more
consistent financial results in the long-term.
Marketing
and Pricing
We derive revenue principally from the sale of oil and natural
gas. As a result, our revenues are determined, to a large
degree, by prevailing prices for crude oil and natural gas. We
sell our oil and natural gas on the open market at
15
prevailing market prices. The market price for oil and natural
gas is dictated by supply and demand, and we cannot accurately
predict or control the price we may receive for our oil and
natural gas.
We use commodity price hedging instruments to reduce our
exposure to oil and natural gas price fluctuations and to help
ensure that we have adequate cash flow to fund our debt service
costs, preferred dividend payments and future capital programs.
From time to time, we may enter into futures contracts, collars
and basis swap agreements, as well as fixed price physical
delivery contracts; however, it is our preference to utilize
hedging strategies that provide downside commodity price
protection without unduly limiting our revenue potential in an
environment of rising commodity prices. We use hedging primarily
to manage price risks and returns on certain acquisitions and
drilling programs. Our policy is to consider hedging an
appropriate portion of our production at commodity prices we
deem attractive.
Our revenues, cash flows, profitability and future rate of
growth depend substantially upon prevailing prices for oil and
natural gas. Prices also affect the amount of cash flow
available for capital expenditures and our ability to borrow
money or raise additional capital. Lower prices may also
adversely affect the value of our reserves and make it
uneconomic for us to commence or continue drilling for crude oil
and natural gas. Historically, the prices received for oil and
natural gas have fluctuated widely. Among the factors that can
cause these fluctuations are:
|
|
|
|
|
uncertainty in the global economy;
|
|
|
|
changes in global supply and demand for oil and natural gas;
|
|
|
|
the condition of the U.S. and global economies;
|
|
|
|
the actions of certain foreign countries;
|
|
|
|
the price and quantity of imports of foreign oil and liquid
natural gas;
|
|
|
|
political conditions, including embargoes, war or civil unrest
in or affecting oil producing activities of certain countries;
|
|
|
|
the level of global oil and natural gas exploration and
production activity;
|
|
|
|
the level of global oil and natural gas inventories;
|
|
|
|
production or pricing decisions made by the Organization of
Petroleum Exporting Countries (OPEC);
|
|
|
|
weather conditions;
|
|
|
|
technological advances affecting energy consumption or
production; and
|
|
|
|
the price and availability of alternative fuels.
|
From time to time, we enter into hedging arrangements to reduce
our exposure to decreases in the prices of oil and natural gas.
Hedging arrangements may expose us to risk of significant
financial loss in certain situations, including circumstances
where:
|
|
|
|
|
our production
and/or sales
of oil and natural gas are less than expected;
|
|
|
|
payments owed under derivative hedging contracts come due prior
to receipt of the hedged months production revenue; or
|
|
|
|
the counterparty to the hedging contract defaults on its
contract obligations.
|
In addition, hedging arrangements limit the benefit we would
receive from increases in the price of oil and natural gas.
Hedging transactions we may enter into may not adequately
protect us from a decline in the price of oil and natural gas
above certain caps. Furthermore, should we choose not to engage
in hedging transactions in the future (to the extent we are not
otherwise obligated to hedge under our senior credit facility),
we may be adversely affected by volatility in oil and natural
gas prices.
16
As of December 31, 2010, we had the following hedges in
place:
|
|
|
|
|
|
|
|
|
|
|
2011
|
|
|
2012
|
|
|
Natural Gas Hedges
|
|
|
|
|
|
|
|
|
Swaps
|
|
|
|
|
|
|
|
|
Volume (mmbtu/d)
|
|
|
112
|
|
|
|
99
|
|
Price per mcf
|
|
$
|
5.98
|
|
|
$
|
6.15
|
|
Collars
|
|
|
|
|
|
|
|
|
Volume (mmbtu/d)
|
|
|
2,113
|
|
|
|
1,884
|
|
Floor Price per mcf
|
|
$
|
5.37
|
|
|
$
|
5.00
|
|
Ceiling Price per mcf
|
|
$
|
7.43
|
|
|
$
|
8.65
|
|
Total Gas Volume Hedged
|
|
|
811,980
|
|
|
|
723,600
|
|
Total proved developed producing(PDP)
|
|
|
1,598,220
|
|
|
|
1,143,700
|
|
Total % of PDP Hedged
|
|
|
51
|
%
|
|
|
63
|
%
|
|
|
|
|
|
|
|
|
|
|
|
2011
|
|
|
2012
|
|
|
Crude Oil Hedges
|
|
|
|
|
|
|
|
|
Floors
|
|
|
|
|
|
|
|
|
Volume (bbls/d)
|
|
|
158
|
|
|
|
151
|
|
Price per bbl
|
|
$
|
80.00
|
|
|
$
|
80.00
|
|
Swaps
|
|
|
|
|
|
|
|
|
Volume (bbls/d)
|
|
|
42
|
|
|
|
N/A
|
|
Price per bbl
|
|
$
|
85.08
|
|
|
|
N/A
|
|
Collars
|
|
|
|
|
|
|
|
|
Volume (bbls/d)
|
|
|
496
|
|
|
|
187
|
|
Floor Price per bbl
|
|
$
|
73.49
|
|
|
$
|
78.66
|
|
Ceiling Price per bbl
|
|
$
|
95.95
|
|
|
$
|
102.14
|
|
Total Oil Volume Hedged
|
|
|
254,070
|
|
|
|
123,592
|
|
Total PDP
|
|
|
360,010
|
|
|
|
290,710
|
|
Total % of PDP Hedged
|
|
|
71
|
%
|
|
|
43
|
%
|
Competition
The oil and natural gas industry is highly competitive in all
phases. We encounter competition from other oil and natural gas
companies in all areas of operation, including the acquisition
of leases and properties. Our competitors include numerous
independent oil and natural gas companies and individuals. Many
of our competitors are large, well established companies that
have substantially larger operating staffs and greater capital
resources than we do.
The prices of our products are controlled by the world oil
market; thus, competitive pricing behavior in this regard is
considered unlikely; however, competition in the oil and natural
gas exploration industry exists in the form of competition to
acquire the most promising properties and obtain the most
favorable prices for the costs of drilling and completing wells.
Competition for the acquisition of oil and gas properties is
intense with many properties available in a competitive bidding
process in which we may lack technological information or
expertise available to other bidders. Therefore, we may not be
successful in acquiring and developing profitable properties in
the face of this competition. Our ability to acquire additional
properties in the future will depend upon our ability to
evaluate and select suitable properties and to consummate
transactions in an efficient manner even in a highly competitive
environment. See Item 1A. Risk Factors
Competition in the oil and natural gas industry is intense,
which may adversely affect our ability to compete.
17
Operating
Hazards and Risks
Drilling activities are subject to many risks, including the
risk that no commercially productive reservoirs will be
encountered. There can be no assurance that the new wells we
drill will be productive or that we will recover all or any
portion of our investment. Drilling for oil and natural gas may
involve unprofitable efforts, not only from dry wells, but also
from wells that are productive, but do not produce sufficient
net revenues to return a profit after drilling, operating and
other costs. The cost and timing of drilling, completing and
operating wells is often uncertain. Our drilling operations may
be curtailed, delayed or canceled as a result of numerous
factors, many of which are beyond our control, including low oil
and natural gas prices, title problems, weather conditions,
delays by or disputes with project participants, compliance with
governmental requirements, shortages or delays in the delivery
of equipment and services and increases in the cost for such
equipment and services. Our future drilling activities may not
be successful and, if unsuccessful, such failure may have a
material adverse effect on our business, financial condition,
results of operations and cash flows.
Our operations are subject to hazards and risks inherent in
drilling for and producing and transporting oil and natural gas,
such as fires, natural disasters, explosions, encountering
formations with abnormal pressures, blowouts, craterings,
pipeline ruptures and spills, any of which can result in the
loss of hydrocarbons, environmental pollution, personal injury
claims and other damage to our properties and those of others.
We maintain insurance against some but not all of the risks
described above. In particular, the insurance we maintain does
not cover claims relating to failure of title to oil and natural
gas leases, loss of surface equipment at well locations,
business interruption, loss of revenue due to low commodity
prices or loss of revenue due to well failure. Furthermore, in
certain circumstances where such insurance is available, we may
determine not to purchase it due to cost or other factors. The
occurrence of an event that is not covered by, or not fully
covered by, insurance could have a material adverse effect on
our business, financial condition, results of operations and
cash flows.
Governmental
Regulation
Our oil and natural gas exploration and production activities,
and our midstream activities, are subject to extensive laws,
rules and regulations promulgated by federal and state
legislatures and agencies. Failure to comply with such laws,
rules and regulations can result in substantial penalties,
including the delay or stopping of our operations. The
legislative and regulatory burden on the oil and natural gas
industry increases our cost of doing business and affects our
profitability.
Our exploration and drilling activities, including the operation
and construction of pipelines, plants and other facilities for
gathering, processing or storing oil, natural gas and other
products, are subject to stringent federal, state and local laws
and regulations governing environmental quality, including those
relating to oil spills and pollution control, that are
constantly changing. Although such laws and regulations can
increase the cost of planning, designing, installing and
operating such facilities, it is anticipated that, absent the
occurrence of an extraordinary event, compliance with existing
federal, state and local laws, rules and regulations governing
the release of materials in the environment or otherwise
relating to the protection of the environment, will not have a
material effect upon our business operations, capital
expenditures, operating results or competitive position. See
Item 1A. Risk Factors Our operations
expose us to substantial costs and liabilities with respect to
environmental matters.
Climate change has become the subject of an important public
policy debate. Climate change remains a complex issue, with some
scientific research suggesting that an increase in greenhouse
gas emissions (GHGs) may pose a risk to society and the
environment. The oil and natural gas exploration and production
industry is a source of certain GHGs, namely carbon dioxide and
methane. The commercial risk associated with the production of
fossil fuels lies in the uncertainty of government-imposed
climate change legislation, including cap and trade schemes, and
regulations that may affect us, our suppliers and our customers.
The cost of meeting these requirements may have an adverse
impact on our business, financial condition, results of
operations and cash flows, and could reduce the demand for our
products. See Item 1A. Risk Factors
Climate change legislation or regulations restricting emissions
of greenhouse gases could result in increased
operating costs and reduced demand for the oil, natural gas and
NGLs that we produce.
18
Formation
We were incorporated in the State of Delaware on June 4,
1997.
Employees
At December 31, 2010, we had 165 full-time employees,
of which 14 were officers. None of our employees is represented
by a union. Management considers our relations with employees to
be very good.
Facilities
As of December 31, 2010, our principal executive offices
are located in Houston, Texas, and consist of approximately
16,944 square feet of leased office space. Our lease
expires with respect to approximately 9,000, 6,000 and
1,600 square feet of this space in January 2016, May 2012
and December 2013, respectively. We also inherited, through the
acquisition of our subsidiary, Sharon Hunter Resources, Inc.,
approximately 6,031 square feet of office space located in
Houston, Texas under a lease that expires in February 2012. We
have
sub-leased
this space. Our Triad Hunter offices consist of approximately
7,608 square feet of leased office space in Marietta, Ohio,
as well as field offices in Kentucky and West Virginia.
Available
Information
Our executive offices are located at 777 Post Oak Blvd.,
Suite 650, Houston, Texas 77056. Our telephone number is
(832) 369-6986.
We file annual, quarterly and current reports, proxy statements
and other documents with the SEC under the Exchange Act. The
public may read and copy any materials that we file with the SEC
at the SECs Public Reference Room at
100 F Street N.E., Washington, D.C. 20549. The
public may obtain information on the operation of the Public
Reference Room by calling the SEC at
1-800-SEC-0330.
In addition, the SEC maintains a website that contains reports,
proxy and information statements, and other information that is
electronically filed with the SEC. The public can obtain any
documents that we file with the SEC at www.sec.gov. We also make
available free of charge on our website
(www.magnumhunterresources.com) our annual report on
Form 10-K,
quarterly reports on
Form 10-Q,
current reports on
Form 8-K
and, if applicable, amendments to those reports filed or
furnished pursuant to Section 13(a) of the Exchange Act as
soon as reasonably practicable after we file such material with,
or furnish it to, the SEC.
The factors described below should be considered carefully in
evaluating our Company. The occurrence of one or more of these
events could significantly and adversely affect our business,
prospects, financial condition, results of operations and cash
flows.
Risks
Related to Our Business
Future
economic conditions in the U.S. and global markets may have a
material adverse impact on our business and financial condition
that we currently cannot predict.
The U.S. and other world economies are slowly recovering
from a recession which began in 2008 and has extended into 2011.
While economic growth has resumed, it remains modest and the
timing of an economic recovery is uncertain. There are likely to
be significant long-term effects resulting from the recession
and credit market crisis, including a future global economic
growth rate that is slower than what was experienced in recent
years. Unemployment rates remain very high and business and
consumer confidence levels have not yet fully recovered to
pre-recession levels. In addition, more volatility may occur
before a sustainable, yet lower, growth rate is achieved. Global
economic growth drives demand for energy from all sources,
including for oil and natural gas. A lower future economic
growth rate will result in decreased demand for our crude oil
and natural gas production as well as lower commodity prices,
which will reduce our cash flows from operations and our
profitability.
19
Volatility
in oil and natural gas prices may adversely affect our business,
financial condition or results of operations and our ability to
meet our capital expenditure obligations and financial
commitments.
The prices we receive for our oil and natural gas production
heavily influence our revenue, profitability, access to capital
and future rate of growth. Oil and natural gas are commodities,
and therefore their prices are subject to wide fluctuations in
response to relatively minor changes in supply and demand.
Historically, the markets for oil and natural gas have been
extremely volatile. These markets will likely continue to be
volatile in the future. The prices we receive for our
production, and the levels of our production, depend on numerous
factors beyond our control. These factors include, but are not
limited to, the following:
|
|
|
|
|
uncertainty in the global economy;
|
|
|
|
changes in global supply and demand for oil and natural gas;
|
|
|
|
the condition of the U.S. and global economies;
|
|
|
|
the actions of certain foreign countries;
|
|
|
|
the price and quantity of imports of foreign oil and liquid
natural gas (LNG);
|
|
|
|
political conditions, including embargoes, war or civil unrest
in or affecting oil producing activities of certain countries;
|
|
|
|
the level of global oil and natural gas exploration and
production activity;
|
|
|
|
the level of global oil and natural gas inventories;
|
|
|
|
production or pricing decisions made by OPEC;
|
|
|
|
weather conditions;
|
|
|
|
technological advances affecting energy consumption; and
|
|
|
|
the price and availability of alternative fuels.
|
Lower oil and natural gas prices may not only decrease our
revenues on a per unit basis, but also may reduce the amount of
oil and natural gas that we can produce economically. The higher
operating costs associated with many of our oil fields will make
our profitability more sensitive to oil price declines. A
sustained decline in oil or natural gas prices may materially
and adversely affect our future business, financial condition,
results of operations, liquidity or ability to finance planned
capital expenditures.
The
recent financial crisis may have lasting effects on our
liquidity, business and financial condition that we cannot
predict.
Liquidity is essential to our business. Our liquidity could be
substantially negatively affected by an inability to obtain
capital in the long-term or short-term debt or equity capital
markets or an inability to access bank financing. A prolonged
credit crisis and related turmoil in the global financial system
would likely materially affect our liquidity, business and
financial condition. The economic situation could also adversely
affect the collectibility of our trade receivables or
performance by our suppliers and cause our commodity hedging
arrangements to be ineffective if our counterparties are unable
to perform their obligations or seek bankruptcy protection.
If our
access to oil and gas markets is restricted, it could negatively
impact our production, our income and ultimately our ability to
retain our leases. Our ability to sell natural gas and/or
receive market prices for our natural gas may be adversely
affected by pipeline and gathering system capacity
constraints.
Market conditions or the restriction in the availability of
satisfactory oil and natural gas transportation arrangements may
hinder our access to oil and natural gas markets or delay our
production. The availability of a ready market for our oil and
natural gas production depends on a number of factors, including
the demand for and supply of oil and natural gas and the
proximity of reserves to pipelines and terminal facilities. Our
ability to market our production depends in substantial part on
the availability and capacity of gathering systems, pipelines
and processing facilities owned and operated by third parties.
Our failure to obtain such services on acceptable terms
20
could materially harm our business. Our productive properties
may be located in areas with limited or no access to pipelines,
thereby necessitating delivery by other means, such as trucking,
or requiring compression facilities. Such restrictions on our
ability to sell our oil or natural gas may have several adverse
effects, including higher transportation costs, fewer potential
purchasers (thereby potentially resulting in a lower selling
price) or, in the event we were unable to market and sustain
production from a particular lease for an extended time,
possibly causing us to lose a lease due to lack of production.
If drilling in the Marcellus Shale, Eagle Ford Shale and Bakken
Shale areas proves to be successful, the amount of oil and
natural gas being produced by us and others could exceed the
capacity of the various gathering and intrastate or interstate
transportation pipelines currently available in these areas. If
this occurs, it will be necessary for new pipelines and
gathering systems to be built. Because of the current economic
climate, certain pipeline projects that are planned for the
Marcellus Shale, Eagle Ford Shale and Bakken Shale areas may not
occur for lack of financing. In addition, capital constraints
could limit our ability to build intrastate gathering systems
necessary to transport our gas to interstate pipelines. In such
event, we might have to shut in our wells awaiting a pipeline
connection or capacity
and/or sell
natural gas production at significantly lower prices than those
quoted on NYMEX or than we currently project for these specific
regions, which would adversely affect our results of operations.
A portion of our natural gas and oil production in any region
may be interrupted, or shut in, from time to time for numerous
reasons, including as a result of weather conditions, accidents,
loss of pipeline or gathering system access, field labor issues
or strikes, or we might voluntarily curtail production in
response to market conditions. If a substantial amount of our
production is interrupted at the same time, it could temporarily
adversely affect our cash flow.
We
depend on a relatively small number of purchasers for a
substantial portion of our revenue. The inability of one or more
of our purchasers to meet their obligations may adversely affect
our financial results.
We derive a significant amount of our revenue from a relatively
small number of purchasers. Our inability to continue to provide
services to key customers, if not offset by additional sales to
our other customers, could adversely affect our financial
condition and results of operations. These companies may not
provide the same level of our revenue in the future for a
variety of reasons, including their lack of funding, a strategic
shift on their part in moving to different geographic areas in
which we do not operate or our failure to meet their performance
criteria. The loss of all or a significant part of this revenue
would adversely affect our financial condition and results of
operations.
Shortages
of oil field equipment, services and qualified personnel could
reduce our cash flow and adversely affect results of
operations.
The demand for qualified and experienced field personnel to
drill wells and conduct field operations, geologists,
geophysicists, engineers and other professionals in the oil and
natural gas industry can fluctuate significantly, often in
correlation with oil and natural gas prices and activity levels
in new regions, causing periodic shortages. During periods of
high oil and gas prices, we have experienced shortages of
equipment, including drilling rigs and completion equipment, as
demand for rigs and equipment has increased along with higher
commodity prices and increased activity levels. Higher oil and
natural gas prices generally stimulate increased demand and
result in increased prices for drilling rigs, crews and
associated supplies, oilfield equipment and services and
personnel in our exploration and production operations. These
types of shortages or price increases could significantly
decrease our profit margin, cash flow and operating results
and/or
restrict or delay our ability to drill those wells and conduct
those operations that we currently have planned and budgeted,
causing us to miss our forecasts and projections.
We
cannot control activities on properties that we do not operate
and are unable to control their proper operation and
profitability.
We do not operate all of the properties in which we own an
ownership interest. As a result, we have limited ability to
exercise influence over, and control the risks associated with,
the operations of these non-operated
21
properties. The failure of an operator of our wells to
adequately perform operations, an operators breach of the
applicable agreements or an operators failure to act in
ways that are in our best interests could reduce our production,
revenues and reserves. The success and timing of our drilling
and development activities on properties operated by others
therefore depend upon a number of factors outside of our
control, including:
|
|
|
|
|
the nature and timing of the operators drilling and other
activities;
|
|
|
|
the timing and amount of required capital expenditures;
|
|
|
|
the operators geological and engineering expertise and
financial resources;
|
|
|
|
the approval of other participants in drilling wells; and
|
|
|
|
the operators selection of suitable technology.
|
Our
development and exploration operations require substantial
capital, and we may be unable to obtain needed capital or
financing on satisfactory terms, which could lead to a loss of
properties and a decline in our oil and natural gas
reserves.
The oil and natural gas industry is capital intensive. We make
and expect to continue to make substantial capital expenditures
in our business and operations for the exploration for, and
development, production and acquisition of, oil and natural gas
reserves. To date, we have financed capital expenditures
primarily with proceeds from bank borrowings, cash generated by
operations and proceeds from preferred and common stock equity
offerings. We intend to finance our future capital expenditures
with a combination of the sale of common and preferred equity,
asset sales, cash flow from operations and current and new
financing arrangements with our banks. Our cash flow from
operations and access to capital is subject to a number of
variables, including:
|
|
|
|
|
our proved reserves;
|
|
|
|
the amount of oil and natural gas we are able to produce from
existing wells;
|
|
|
|
the prices at which oil and natural gas are sold; and
|
|
|
|
our ability to acquire, locate and produce new reserves.
|
If our revenues decrease as a result of lower oil and natural
gas prices, operating difficulties, declines in reserves or for
any other reason, we may have limited ability to obtain the
capital necessary to sustain our operations at current levels.
We may need to seek additional financing in the future. In
addition, we may not be able to obtain debt or equity financing
on terms favorable to us, or at all, depending on market
conditions. The failure to obtain additional financing could
result in a curtailment of our operations relating to
exploration and development of our prospects, which in turn
could lead to a possible loss of properties and a decline in our
oil and natural gas reserves. Also, our credit facility contains
covenants that restrict our ability to, among other things,
materially change our business, approve and distribute
dividends, enter into certain transactions with affiliates,
create or acquire additional subsidiaries, incur indebtedness,
sell assets, make loans to others, make investments, enter into
mergers, incur liens, and enter into agreements regarding swap
and other derivative transactions.
We may
incur substantial losses and be subject to substantial liability
claims as a result of our oil and natural gas operations, and we
may not have enough insurance to cover all of the risks that we
may ultimately face.
We maintain insurance coverage against some, but not all,
potential losses to protect against the risks we foresee. We do
not carry business interruption insurance. We may elect not to
carry certain types or amounts of insurance if our management
believes that the cost of available insurance is excessive
relative to the risks presented. In addition, it is not possible
to insure fully against pollution and environmental risks.
We are not insured against all risks. Losses and liabilities
arising from uninsured and underinsured events could materially
and adversely affect our business, financial condition, results
of operations and cash flows. Our oil
22
and natural gas exploration and production activities are
subject to all of the operating risks associated with drilling
for and producing oil and natural gas, including the possibility
of:
|
|
|
|
|
environmental hazards, such as uncontrollable flows of oil,
natural gas, brine, well fluids, toxic gas or other pollution
into the environment, including groundwater and shoreline
contamination;
|
|
|
|
abnormally pressured formations;
|
|
|
|
mechanical difficulties, such as stuck oil field drilling and
service tools and casing collapses;
|
|
|
|
fires and explosions;
|
|
|
|
personal injuries and death; and
|
|
|
|
natural disasters.
|
Any of these risks could adversely affect our ability to conduct
operations or result in substantial losses to us. If a
significant accident or other event occurs and is not fully
covered by insurance, then that accident or other event could
adversely affect our business, financial condition, results of
operations and cash flows.
We
have limited management and staff and will be dependent upon
partnering arrangements.
We have a total of approximately 168 employees as of
February 14, 2011. Despite this number of employees, we
expect that we will continue to require the services of
independent consultants and contractors to perform various
professional services, including reservoir engineering, land,
legal, environmental and tax services. We will also pursue
alliances with partners in the areas of geological and
geophysical services and prospect generation, evaluation and
prospect leasing. Our dependence on third party consultants and
service providers creates a number of risks, including but not
limited to:
|
|
|
|
|
the possibility that such third parties may not be available to
us as and when needed; and
|
|
|
|
the risk that we may not be able to properly control the timing
and quality of work conducted with respect to our projects.
|
If we experience significant delays in obtaining the services of
such third parties or poor performance by such parties, our
results of operations could be materially adversely affected.
Our
business may suffer if we lose key personnel.
Our operations depend on the continuing efforts of our executive
officers and senior management. Our business or prospects could
be adversely affected if any of these persons does not continue
in their management role with us and we are unable to attract
and retain qualified replacements. Additionally, we do not carry
key person insurance for any of our executive officers or senior
management.
Drilling
for and producing oil and natural gas are high risk activities
with many uncertainties that could adversely affect our
business, financial condition and results of
operations.
Our future success will depend on the success of our
exploitation, exploration, development and production
activities. Our oil and natural gas exploration and production
activities are subject to numerous risks beyond our control,
including the risk that drilling will not result in commercially
viable oil or natural gas production. Our decisions to purchase,
explore, develop or otherwise exploit prospects or properties
will depend in part on the evaluation of data obtained through
geophysical and geological analyses, production data and
engineering studies, the results of which are often inconclusive
or subject to varying interpretations. Our costs of drilling,
completing and operating wells are often uncertain before
drilling commences. Overruns in budgeted expenditures are common
risks that can make a particular project uneconomical. Further,
our future business, financial condition, results of operations,
liquidity or ability to finance planned capital expenditures
could be materially and adversely affected by any factor that
may curtail, delay or cancel drilling, including the following:
|
|
|
|
|
delays imposed by or resulting from compliance with regulatory
requirements;
|
23
|
|
|
|
|
unusual or unexpected geological formations;
|
|
|
|
pressure or irregularities in geological formations;
|
|
|
|
shortages of or delays in obtaining equipment and qualified
personnel;
|
|
|
|
equipment malfunctions, failures or accidents;
|
|
|
|
unexpected operational events and drilling conditions;
|
|
|
|
pipe or cement failures;
|
|
|
|
casing collapses;
|
|
|
|
lost or damaged oilfield drilling and service tools;
|
|
|
|
loss of drilling fluid circulation;
|
|
|
|
uncontrollable flows of oil, natural gas and fluids;
|
|
|
|
fires and natural disasters;
|
|
|
|
environmental hazards, such as natural gas leaks, oil spills,
pipeline ruptures and discharges of toxic gases;
|
|
|
|
adverse weather conditions;
|
|
|
|
reductions in oil and natural gas prices;
|
|
|
|
oil and natural gas property title problems; and
|
|
|
|
market limitations for oil and natural gas.
|
If any of these factors were to occur with respect to a
particular field, we could lose all or a part of our investment
in the field, or we could fail to realize the expected benefits
from the field, either of which could materially and adversely
affect our revenue and profitability.
Competition
in the oil and natural gas industry is intense, which may
adversely affect our ability to compete.
We operate in a highly competitive environment for acquiring
properties, exploiting mineral leases, marketing oil and natural
gas and securing trained personnel. Many of our competitors
possess and employ financial, technical and personnel resources
substantially greater than ours, which can be particularly
important in the areas in which we operate. Those companies may
be able to pay more for productive oil and natural gas
properties and exploratory prospects and to evaluate, bid for
and purchase a greater number of properties and prospects than
our financial or personnel resources permit. Our ability to
acquire additional prospects and to find and develop reserves in
the future will depend on our ability to evaluate and select
suitable properties and to consummate transactions in an
efficient manner even in a highly competitive environment. We
may not be able to compete successfully in the future in
acquiring prospective reserves, developing reserves, marketing
hydrocarbons, attracting and retaining quality personnel and
raising additional capital.
We
have limited experience in drilling wells to the Marcellus
Shale, Eagle Ford Shale and Bakken Shale and limited information
regarding reserves and decline rates in the Marcellus Shale,
Eagle Ford Shale and Bakken Shale. Wells drilled to these shale
areas are more expensive and more susceptible to mechanical
problems in drilling and completion techniques than wells in
other conventional areas.
We have limited experience in the drilling and completion of
Marcellus Shale, Eagle Ford Shale and Bakken Shale wells,
including limited horizontal drilling and completion experience.
Other operators in the Marcellus Shale, Eagle Ford Shale and
Bakken Shale plays may have significantly more experience in the
drilling and completion of these wells, including the drilling
and completion of horizontal wells. In addition, we have limited
information with respect to the ultimate recoverable reserves
and production decline rates in these areas. The wells drilled
in Marcellus Shale, Eagle Ford Shale and Bakken Shale are
primarily horizontal and require more stimulation, which makes
them more expensive to drill and complete. The wells will also
be more susceptible
24
to mechanical problems associated with the drilling and
completion of the wells, such as casing collapse and lost
equipment in the wellbore due to the length of the lateral
portions of these unconventional wells. The fracturing of these
shale formations will be more extensive and complicated than
fracturing geological formations in conventional areas of
operation.
Prospects
that we decide to drill may not yield oil or natural gas in
commercially viable quantities.
Our prospects are in various stages of evaluation. There is no
way to predict with certainty in advance of drilling and testing
whether any particular prospect will yield oil or natural gas in
sufficient quantities to recover drilling or completion costs or
to be economically viable, particularly in light of the current
economic environment. The use of seismic data and other
technologies, and the study of producing fields in the same
area, will not enable us to know conclusively before drilling
whether oil or natural gas will be present or, if present,
whether oil or natural gas will be present in commercially
viable quantities. Moreover, the analogies we draw from
available data from other wells, more fully explored prospects
or producing fields may not be applicable to our drilling
prospects.
New
technologies may cause our current exploration and drilling
methods to become obsolete.
The oil and gas industry is subject to rapid and significant
advancements in technology, including the introduction of new
products and services using new technologies. As competitors use
or develop new technologies, we may be placed at a competitive
disadvantage, and competitive pressures may force us to
implement new technologies at a substantial cost. In addition,
competitors may have greater financial, technical and personnel
resources that allow them to enjoy technological advantages and
may in the future allow them to implement new technologies
before we can. One or more of the technologies that we currently
use or that we may implement in the future may become obsolete.
We cannot be certain that we will be able to implement
technologies on a timely basis or at a cost that is acceptable
to us. If we are unable to maintain technological advancements
consistent with industry standards, our operations and financial
condition may be adversely affected.
Our
indebtedness could adversely affect our financial condition and
our ability to operate our business.
As of February 17, 2011, our outstanding indebtedness was
approximately $34 million. We will incur additional debt
from time to time, and such borrowings may be substantial. Our
debt could have material adverse consequences to us, including
the following:
|
|
|
|
|
it may be difficult for us to satisfy our obligations, including
debt service requirements under our credit agreements;
|
|
|
|
our ability to obtain additional financing for working capital,
capital expenditures, debt service requirements and other
general corporate purposes may be impaired;
|
|
|
|
a significant portion of our cash flow is committed to payments
on our debt, which will reduce the funds available to us for
other purposes, such as future capital expenditures;
|
|
|
|
we are more vulnerable to price fluctuations and to economic
downturns and adverse industry conditions and our flexibility to
plan for, or react to, changes in our business or industry is
more limited; and
|
|
|
|
our ability to capitalize on business opportunities, and to
react to competitive pressures, as compared to others in our
industry, may be limited.
|
We
have a history of losses and cannot assure you that we will be
profitable in the foreseeable future.
Since we entered the oil and gas business in April 2005, through
December 31, 2010, we have incurred a cumulative net loss
from operations of $41.1 million. We also recorded net
losses in the first three quarters of 2010 and in the year ended
December 31, 2010. If we fail to generate profits from our
operations, we will not be able to sustain our business. We may
never report profitable operations or generate sufficient
revenue to maintain our company as a going concern.
25
We do
not have a significant operating history and, as a result, there
is a limited amount of information about us on which to make an
investment decision.
We have acquired a number of properties since June 2009, and
consequently, a large amount of our focus has been on
assimilating the properties, operations and personnel we have
acquired into our organization. Accordingly, there is little
operating history upon which to judge our business strategy, our
management team or our current operations.
Our
proved reserves and related
PV-10 as of
December 31, 2010 have been reported under new SEC rules
that went into effect on January 1, 2010. The estimates
provided in accordance with the new SEC rules may change
materially as a result of interpretive guidance that may be
subsequently released by the SEC.
We have included in this report certain estimates of our proved
reserves and related
PV-10 at
December 31, 2010 as prepared consistent with our
independent reserve engineers interpretations of the new
SEC rules relating to disclosures of estimated oil and natural
gas reserves. These new rules are effective for fiscal years
ending on or after December 31, 2009. These new rules
require SEC reporting companies to prepare their reserve
estimates using revised reserve definitions and revised pricing
based on
12-month
unweighted
first-day-of-the-month
average pricing. The SEC has not specifically reviewed our
reserve estimates under the new rules and has released only
limited interpretive guidance regarding reporting of reserve
estimates under the new rules. Accordingly, while the estimates
of our proved reserves and related
PV-10 at
December 31, 2010 included in this report have been
prepared based on what we and our independent reserve engineers
believe to be reasonable interpretations of the new SEC rules,
those estimates could ultimately differ materially from any
estimates we might prepare applying more specific SEC
interpretive guidance.
Our
estimated reserves are based on many assumptions that may turn
out to be inaccurate. Any significant inaccuracies in these
reserve estimates or underlying assumptions may materially
affect the quantities and present value of our
reserves.
Estimates of oil and natural gas reserves are inherently
imprecise. The process of estimating oil and natural gas
reserves is complex. It requires interpretations of available
technical data and many assumptions, including assumptions
relating to economic factors. Any significant inaccuracies in
these interpretations or assumptions could materially affect the
estimated quantities and present value of reserves. To prepare
our estimates, we must project production rates and the timing
of development expenditures. We must also analyze available
geological, geophysical, production and engineering data. The
extent, quality and reliability of this data can vary. The
process also requires economic assumptions about matters such as
oil and natural gas prices, drilling and operating expenses,
capital expenditures, taxes and availability of funds for
capital expenditures.
Actual future production, oil and natural gas prices, revenues,
taxes, development expenditures, operating expenses and
quantities of recoverable oil and natural gas reserves most
likely will vary from our estimates. Any significant variance
could materially affect the estimated quantities and present
value of reserves shown in this report. In addition, we may
adjust estimates of proved reserves to reflect production
history, results of exploration and development activities,
prevailing oil and natural gas prices and other factors, many of
which are beyond our control.
The present value of future net cash flows from our proved
reserves is not necessarily the same as the current market value
of our estimated oil and natural gas reserves. We base the
estimated discounted future net cash flows from our proved
reserves on prices and costs in effect on the day of estimate.
However, actual future net cash flows from our oil and natural
gas properties also will be affected by factors such as:
|
|
|
|
|
actual prices we receive for oil and natural gas;
|
|
|
|
actual cost of development and production expenditures;
|
|
|
|
the amount and timing of actual production;
|
|
|
|
supply of and demand for oil and natural gas; and
|
|
|
|
changes in governmental regulations or taxation.
|
26
The timing of both our production and our incurrence of expenses
in connection with the development and production of oil and
natural gas properties will affect the timing of actual future
net cash flows from proved reserves, and thus their actual
present value. In addition, the 10% discount factor we use when
calculating discounted future net cash flows may not be the most
appropriate discount factor based on interest rates in effect
from time to time and risks associated with us or the oil and
natural gas industry in general.
We may
be limited in our ability to book additional proved undeveloped
reserves under the new SEC rules.
Another impact of the new SEC reserve rules is a general
requirement that, subject to limited exceptions, proved
undeveloped reserves may only be booked if they relate to wells
scheduled to be drilled within five years of the date of
booking. This new rule may limit our potential to book
additional proved undeveloped reserves as we pursue our drilling
program on our undeveloped properties.
Unless
we replace our oil and natural gas reserves, our reserves and
production will decline, which would adversely affect our
business, financial condition and results of
operations.
Producing oil and natural gas reservoirs generally are
characterized by declining production rates that vary depending
on reservoir characteristics and other factors. Our future oil
and natural gas reserves and production, and therefore our cash
flow and income, are highly dependent on our success in
efficiently developing and exploiting our current reserves and
economically finding or acquiring additional recoverable
reserves. We may not be able to develop, find or acquire
additional reserves to replace our current and future production
at acceptable costs, which would adversely affect our business,
financial condition and results of operations.
Product
price derivative contracts may expose us to potential financial
loss.
To reduce our exposure to fluctuations in the prices of oil and
natural gas, we currently and will likely in the future enter
into derivative contracts in order to economically hedge a
portion of our oil and natural gas production. Derivative
contracts expose us to risk of financial loss in some
circumstances, including when:
|
|
|
|
|
production is less than expected;
|
|
|
|
the counterparty to the derivative contract defaults on its
contract obligations; or
|
|
|
|
there is a change in the expected differential between the
underlying price in the hedging agreement and actual prices
received.
|
In addition, these derivative contracts may limit the benefit we
would receive from increases in the prices for oil and natural
gas. Under the terms of our senior credit facility, the
percentage of our total production volumes with respect to which
we will be allowed to enter into derivative contracts is
limited, and we therefore retain the risk of a price decrease
for our remaining production volume. Information as to these
activities is set forth under Managements Discussion
and Analysis of Financial Condition and Results of
Operations Market Risk Management, and in
Note 4, Financial Instruments and Derivatives,
to the consolidated financial statements.
If oil
and natural gas prices decline, we may be required to take
additional write-downs of the carrying values of our oil and
natural gas properties, potentially triggering
earlier-than-anticipated
repayments of any outstanding debt obligations and negatively
impacting the trading value of our securities.
There is a risk that we will be required to write down the
carrying value of our oil and gas properties, which would reduce
our earnings and stockholders equity. We account for our
crude oil and natural gas exploration and development activities
using the successful efforts method of accounting. Under this
method, costs of productive exploratory wells, developmental dry
holes and productive wells and undeveloped leases are
capitalized. Oil and gas lease acquisition costs are also
capitalized. Exploration costs, including personnel costs,
certain geological and geophysical expenses and delay rentals
for oil and gas leases, are charged to expense as incurred.
Exploratory drilling costs are initially capitalized, but
charged to expense if and when the well is determined not to
have found reserves in commercial quantities. The capitalized
costs of our oil and gas properties may not exceed the estimated
future net cash flows from our properties. If capitalized costs
exceed future cash flows, we write down the costs of
27
the properties to our estimate of fair market value. Any such
charge will not affect our cash flow from operating activities,
but will reduce our earnings and stockholders equity.
Write-downs could occur if oil and gas prices decline or if we
have substantial downward adjustments to our estimated proved
reserves, increases in our estimates of development costs or
deterioration in our drilling results. Because our properties
currently serve, and will likely continue to serve, as
collateral for advances under our existing and future credit
facilities, a write-down in the carrying values of our
properties could require us to repay debt earlier than we would
otherwise be required. It is likely that the cumulative effect
of a write-down could also negatively impact the value of our
securities, including our common stock.
The application of the successful efforts method of accounting
requires managerial judgment to determine the proper
classification of wells designated as developmental or
exploratory, which will ultimately determine the proper
accounting treatment of the costs incurred. The results from a
drilling operation can take considerable time to analyze and the
determination that commercial reserves have been discovered
requires both judgment and industry experience. Wells may be
completed that are assumed to be productive but may actually
deliver oil and gas in quantities insufficient to be economic,
which may result in the abandonment of the wells at a later
date. Future wells are drilled that target geological structures
that are both developmental and exploratory in nature. A
subsequent allocation of costs is then required to properly
account for the results. The evaluation of oil and gas leasehold
acquisition costs requires judgment to estimate the fair value
of these costs with reference to drilling activity in a given
area.
We review our oil and gas properties for impairment annually or
whenever events and circumstances indicate a decline in the
recoverability of their carrying value. Once incurred, a
write-down of oil and gas properties is not reversible at a
later date even if oil or gas prices increase. Given the
complexities associated with oil and gas reserve estimates and
the history of price volatility in the oil and gas markets,
events may arise that would require us to record an impairment
of the book values associated with oil and gas properties.
Restrictive
covenants in our senior credit facility may restrict our ability
to pursue our business strategies.
Our senior credit facility with our lenders contains certain
negative covenants that, among other things, restrict our
ability to, with certain exceptions:
|
|
|
|
|
incur indebtedness;
|
|
|
|
grant liens;
|
|
|
|
make certain payments;
|
|
|
|
change the nature of our business;
|
|
|
|
dispose of all or substantially all of our assets or enter into
mergers, consolidations or similar transactions;
|
|
|
|
make investments, loans or advances;
|
|
|
|
pay cash dividends, unless certain conditions are met and are
subject to a basket of $10.25 million per year
available for payment of dividends on preferred stock; and
|
|
|
|
enter into transactions with affiliates.
|
Our senior credit facility also requires us to satisfy certain
affirmative financial covenants, including maintaining:
|
|
|
|
|
an EBITDAX to interest ratio of not less than 2.5 to 1.0;
|
|
|
|
a debt to EBITDAX ratio of not more than 4.0 to 1.0 for each
fiscal quarter ending during the remaining term of the senior
credit facility; and
|
|
|
|
a ratio of consolidated current assets to consolidated current
liabilities of not less than 1.0 to 1.0.
|
We are also required to enter into certain commodity price
hedging agreements pursuant to the terms of the credit facility.
28
Our ability to comply with these covenants may be affected by
events beyond our control, and any material deviations from our
forecasts could require us to seek waivers or amendments of
covenants or alternative sources of financing or reduce our
expenditures. We cannot assure you that such waivers, amendments
or alternative financings could be obtained or, if obtained,
would be on terms acceptable to us.
Our
obligations under our senior credit facility are secured by
substantially all of our assets, and any failure to meet our
debt obligations would adversely affect our business and
financial condition.
Certain of our subsidiaries, including PRC Williston LLC, Sharon
Hunter Resources, Inc., Triad Hunter, LLC and Eureka Hunter
Pipeline, LLC, have each guaranteed the performance of our
obligations under our senior credit facility, and we have
collateralized our obligations under the senior credit facility
through our grant of a first priority security interest in our
ownership interests in these subsidiaries and substantially all
of our oil and gas properties, subject only to certain permitted
liens.
Our ability to meet our debt obligations under the senior credit
facility will depend on the future performance of our
properties, which will be affected by financial, business,
economic, regulatory and other factors, many of which we are
unable to control. Our failure to service this debt could result
in a default under the credit facility, which could result in
the loss of our ownership interests in the guarantor
subsidiaries and our oil and gas assets and otherwise materially
adversely affect our business, financial condition and results
of operations.
We are
subject to complex federal, state and local laws and
regulations, including environmental laws, which could adversely
affect our business.
Exploration for and development, exploitation, production and
sale of oil and natural gas in the United States are subject to
extensive federal, state and local laws and regulations,
including complex tax laws and environmental laws and
regulations. Existing laws or regulations, as currently
interpreted or reinterpreted in the future, or future laws,
regulations or incremental taxes and fees, could harm our
business, results of operations and financial condition. We may
be required to make large expenditures to comply with
environmental and other governmental regulations.
It is possible that new taxes (including those referenced under
the heading Certain federal income tax deductions
currently available with respect to oil and natural gas
exploration and development may be eliminated as a result of
future legislation) on our industry could be implemented
and/or tax
benefits could be eliminated or reduced, reducing our
profitability and available cash flow. In addition to the
short-term negative impact on our financial results, such
additional burdens, if enacted, would reduce our funds available
for reinvestment and thus ultimately reduce our growth and
future oil and natural gas production.
Matters subject to regulation include oil and gas production and
saltwater disposal operations and our processing, handling and
disposal of hazardous materials, such as hydrocarbons and
naturally occurring radioactive materials, discharge permits for
drilling operations, spacing of wells, environmental protection
and taxation. We could incur significant costs as a result of
violations of or liabilities under environmental or other laws,
including third party claims for personal injuries and property
damage, reclamation costs, remediation and
clean-up
costs resulting from oil spills and discharges of hazardous
materials, fines and sanctions, and other environmental damages.
Enactment
of legislative or regulatory proposals under consideration could
negatively affect our business.
Numerous legislative and regulatory proposals affecting the oil
and gas industry have been proposed or are under consideration
by the current federal administration, Congress and various
federal agencies. Among these proposals are: (1) climate
change legislation introduced in Congress, Environmental
Protection Agency regulations, carbon emission
cap-and-trade
regimens, and related proposals, none of which has been adopted
in final form; (2) proposals contained in the
Presidents 2012 budget to repeal various tax deductions
available to oil and gas producers, such as the current tax
deduction for intangible drilling and development costs, which
if eliminated could raise the cost of energy production, reduce
energy investment and affect the economics of oil and gas
exploration and production activities; and (3) legislation
being considered by Congress that would subject the process of
hydraulic fracturing to federal regulation under the Safe
Drinking Water Act. Generally, any such future laws and
regulations could result in increased costs or additional
operating restrictions, and could have an effect on future
29
demand for oil and gas or on oil and gas prices. Until any such
legislation or regulations are enacted or adopted, it is not
possible to gauge their impact on our future operations or our
results of operations and financial condition.
Federal
and state legislation and regulatory initiatives relating to
hydraulic fracturing could result in increased costs and
additional operating restrictions or delays.
Congress is currently considering legislation to amend the
federal Safe Drinking Water Act to require the disclosure of
chemicals used by the oil and natural gas industry in the
hydraulic fracturing process. Hydraulic fracturing is an
important and necessary process in the completion of
unconventional oil and natural gas wells in shale formations.
This process involves the injection of water, sand and chemicals
under pressure into rock formations to stimulate production.
Sponsors of two companion bills, which are currently pending in
the House Energy and Commerce Committee and the Senate Committee
on Environment and Public Works Committee have asserted that
chemicals used in the fracturing process could adversely affect
drinking water supplies. The proposed legislation would require
the reporting and public disclosure of chemicals used in the
fracturing process, which could make it easier for third parties
opposing the hydraulic fracturing process to initiate legal
proceedings based on allegations that specific chemicals used in
the fracturing process could adversely affect groundwater. In
addition, this legislation, if adopted, could establish an
additional level of regulation at the federal level that could
lead to operational delays or increased operating costs and
could result in additional regulatory burdens. Several states
are also considering implementing, or in some instances, have
implemented, new regulations pertaining to hydraulic fracturing,
including the disclosure of chemicals used in connection
therewith. The adoption of any future federal or state laws or
implementing regulations imposing reporting obligations on, or
otherwise limiting, the hydraulic fracturing process would make
it more difficult and more expensive to complete new wells in
shale formations and increase our costs of compliance and doing
business.
Climate
change legislation or regulations restricting emissions of
greenhouse gases could result in increased operating
costs and reduced demand for the oil, natural gas and NGLs that
we produce.
A variety of regulatory developments, proposals or requirements
and legislative initiatives have been introduced in the United
States that are focused on restricting the emission of carbon
dioxide, methane and other greenhouse gases. On June 26,
2009, the U.S. House of Representatives passed the American
Clean Energy and Security Act of 2009, or ACESA, which would
establish an economy-wide
cap-and-trade
program to reduce emissions of greenhouse gases in the United
States, including carbon dioxide and methane. The
U.S. Senate has begun work on its own legislation for
controlling and reducing greenhouse gas emissions in the United
States. Although it is not possible at this time to predict
whether or when the Senate may act on climate change
legislation, how any bill passed by the Senate would be
reconciled with ACESA, or how federal legislation may be
reconciled with state and regional requirements, any future
federal laws or implementing regulations that may be adopted to
address greenhouse gas emissions could require us to incur
increased operating costs and could adversely affect demand for
the oil, natural gas and NGLs that we produce.
In 2007, the U.S. Supreme Court held in Massachusetts,
et al. v. EPA that greenhouse gas emissions may be
regulated as an air pollutant under the federal
Clean Air Act. On December 15, 2009, the
U.S. Environmental Protection Agency, or EPA, officially
published its findings that emissions of carbon dioxide, methane
and other greenhouse gases present an endangerment
to human health and the environment because emissions of such
gases are, according to the EPA, contributing to warming of the
earths atmosphere and other climatic changes. These
findings by the EPA allow the agency to proceed with the
adoption and implementation of regulations that would restrict
emissions of greenhouse gases under existing provisions of the
federal Clean Air Act. Since December 2009, the EPA has issued
regulations that, among other things, require a reduction in
emissions of greenhouse gases from motor vehicles and that
impose greenhouse gas emission limitations in Clean Air Act
permits for certain stationary sources. In addition, on
September 22, 2009, the EPA issued a final rule requiring
the reporting of greenhouse gas emissions from specified large
greenhouse gas emission sources in the United States beginning
in 2011 for emissions occurring in 2010.
Although it is not possible at this time to predict whether
proposed legislation or regulations will be adopted as initially
written, if at all, or how legislation or new regulations that
may be adopted to address greenhouse gas emissions would impact
our business, any such future laws and regulations could result
in increased compliance
30
costs or additional operating restrictions. Any additional costs
or operating restrictions associated with legislation or
regulations regarding greenhouse gas emissions could have a
material adverse effect on our business, financial condition and
results of operation. In addition, these developments could
curtail the demand for fossil fuels such as oil and gas in areas
of the world where our customers operate and thus adversely
affect demand for our products and services, which may in turn
adversely affect our future results of operations.
We
must obtain governmental permits and approvals for our drilling
operations, which can be a costly and time consuming process,
which may result in delays and restrictions on our
operations.
Regulatory authorities exercise considerable discretion in the
timing and scope of specific permit issuance. Requirements
imposed by these authorities may be costly and time consuming
and may result in delays in the commencement or continuation of
our exploration or production operations. For example, we are
often required to prepare and present to federal, state or local
authorities data pertaining to the effect or impact that
proposed exploration for or production of oil or natural gas,
pipeline construction, gas processing facilities and associated
well production equipment may have on the environment. Further,
the public may comment on and otherwise engage in the permitting
process, including through intervention in the courts.
Accordingly, the permits we need may not be issued, or if
issued, may not be issued in a timely fashion, or may involve
requirements that restrict our ability to conduct our operations
or to do so profitably.
Our
operations expose us to substantial costs and liabilities with
respect to environmental matters.
Our oil and natural gas operations are subject to stringent
federal, state and local laws and regulations governing the
release of materials into the environment or otherwise relating
to environmental protection. These laws and regulations may
require the acquisition of a permit before drilling or midstream
construction activities commence, restrict the types, quantities
and concentration of substances that can be released into the
environment in connection with our drilling and production
activities, limit or prohibit drilling activities on certain
lands lying within wilderness, wetlands and other protected
areas, and impose substantial liabilities for pollution that may
result from our operations. Failure to comply with these laws
and regulations may result in the assessment of administrative,
civil and criminal penalties, the imposition of investigatory or
remedial obligations or injunctive relief. Under existing
environmental laws and regulations, we could be held strictly
liable for the removal or remediation of previously released
materials or property contamination regardless of whether the
release resulted from our operations, or our operations were in
compliance with all applicable laws at the time they were
performed. Changes in environmental laws and regulations occur
frequently, and any changes that result in more stringent or
costly waste handling, storage, transport, disposal or cleanup
requirements could require us to make significant expenditures
to maintain compliance, and may otherwise have a material
adverse effect on our competitive position, financial condition
and results of operations.
The
adoption of derivatives legislation by Congress and related
regulations could have an adverse impact on our ability to hedge
risks associated with our business.
On July 21, 2010, President Obama signed into law the
Dodd-Frank Wall Street Reform and Consumer Protection Act, or
the Act. The Act provides for new statutory and regulatory
requirements for derivative transactions, including certain oil
and gas hedging transactions. In particular, the Act includes a
requirement that certain hedging transactions be cleared on
exchanges and a requirement to post cash collateral for such
transactions, although it is unclear whether the Act will apply
to contracts for the sale of oil and gas for future delivery.
The Act also provides for a potential exception from these
clearing and cash collateral requirements for commercial
end-users. However, many of the key concepts and defined terms
under the Act must be delineated by rules and regulations to be
adopted by the Commodities Futures Trading Commission, or the
CFTC, and other applicable regulatory agencies. As a
consequence, it is difficult to predict the effect the Act may
have on our hedging activities. Depending on the rules and
definitions adopted by the CFTC, we might be required to provide
cash collateral for our commodities hedging transactions. Such a
requirement could result in significant liquidity issues by
reducing our ability to use cash for investment or other
corporate purposes. Moreover, our senior credit facility, which
requires us to enter into swap agreements covering at least 60%
of our anticipated production from proved developed producing
reserves, expressly prohibits our ability to provide cash
collateral in connection with such agreements. In addition, a
31
requirement to post cash collateral for hedging transactions
could limit our ability to execute strategic hedges, which would
result in increased commodity price uncertainty and volatility
in our future cash flows.
Certain
federal income tax deductions currently available with respect
to oil and natural gas exploration and development may be
eliminated as a result of future legislation.
Among the changes contained in President Obamas 2012
budget proposal released by the White House on February 14,
2011, is the elimination of certain key U.S. federal income
tax preferences currently available to oil and gas exploration
and production companies. Such changes include, but are not
limited to:
|
|
|
|
|
the repeal of the percentage depletion allowance for oil and gas
properties;
|
|
|
|
the elimination of current deductions for intangible drilling
and development costs;
|
|
|
|
the elimination of the deduction for certain
U.S. production activities; and
|
|
|
|
an extension of the amortization period for certain geological
and geophysical expenditures. It is unclear, however, whether
any such changes will be enacted or how soon such changes could
be effective.
|
The Close Big Oil Tax Loophole Act, which was introduced in the
Senate in February 2011, includes many of the same proposals but
is limited to taxpayers with annual gross revenues in excess of
$100 million. It is unclear whether any of the foregoing
changes will actually be enacted or how soon any such changes
could become effective. The passage of any legislation as a
result of the budget proposal, the Senate bill, or any other
similar change in U.S. federal income tax law could
eliminate certain tax deductions that are currently available
with respect to oil and gas exploration and development, and any
such change could negatively affect our financial condition and
results of operations.
Acquired
properties may not be worth what we pay due to uncertainties in
evaluating recoverable reserves and other expected benefits, as
well as potential liabilities.
Successful property acquisitions require an assessment of a
number of factors beyond our control. These factors include
exploration and development potential, future oil and natural
gas prices, operating costs, and potential environmental and
other liabilities. These assessments are complex and inherently
imprecise. Our review of the properties we acquire may not
reveal all existing or potential problems. In addition, our
review may not allow us to fully assess the potential
deficiencies of the properties. We do not typically inspect
every well, and even when we inspect a well we may not discover
structural, subsurface, or environmental problems that may exist
or arise. We may not be entitled to contractual indemnification
for pre-closing liabilities, including environmental
liabilities, and our contractual indemnification may not be
effective. Often, we acquire interests in properties on an
as is basis with limited remedies for breaches of
representations and warranties by the previous owners. If an
acquired property is not performing as originally estimated, we
may have an impairment which could have a material adverse
effect on our financial position and future results of
operations.
Our
recent acquisitions and any future acquisitions may not be
successful, may substantially increase our indebtedness and
contingent liabilities, and may create integration
difficulties.
As part of our business strategy, we have acquired and intend to
continue to acquire businesses or assets we believe complement
our existing operations and business plan. We may not be able to
successfully integrate these acquisitions into our existing
operations or achieve the desired profitability from such
acquisitions. These acquisitions may require substantial capital
expenditures and the incurrence of additional indebtedness which
may change significantly our capitalization and results of
operations. Further, these acquisitions could result in:
|
|
|
|
|
post-closing discovery of material undisclosed liabilities of
the acquired business or assets;
|
|
|
|
the unexpected loss of key employees or customers from the
acquired businesses;
|
|
|
|
difficulties resulting from our integration of the operations,
systems and management of the acquired business; and
|
|
|
|
an unexpected diversion of our managements attention from
other operations.
|
32
If acquisitions are unsuccessful or result in unanticipated
events or if we are unable to successfully integrate
acquisitions into our existing operations, such acquisitions
could adversely affect our results of operations and cash flow.
The process of integrating our operations could cause an
interruption of, or loss of momentum in, the activities of our
business. Members of our management may be required to devote
considerable amounts of time to this integration process, which
will decrease the time they will have to manage our existing
business. If management is not able to effectively manage the
integration process, or if any significant business activities
are interrupted as a result of the integration process, our
business could suffer.
We
pursue acquisitions as part of our growth strategy and there are
risks in connection with acquisitions.
Our growth has been attributable in part to acquisitions of
producing properties and companies. We expect to continue to
evaluate and, where appropriate, pursue acquisition
opportunities on terms we consider favorable. However, we cannot
assure you that suitable acquisition candidates will be
identified in the future, or that we will be able to finance
such acquisitions on favorable terms. In addition, we compete
against other companies for acquisitions, and we cannot assure
you that we will successfully acquire any material property
interests. Further, we cannot assure you that future
acquisitions by us will be integrated successfully into our
operations or will increase our profits.
The successful acquisition of producing properties requires an
assessment of numerous factors beyond our control, including,
without limitation:
|
|
|
|
|
recoverable reserves;
|
|
|
|
exploration and development potential;
|
|
|
|
future oil and natural gas prices;
|
|
|
|
operating costs; and
|
|
|
|
potential environmental and other liabilities.
|
In connection with such an assessment, we perform a review of
the subject properties that we believe to be generally
consistent with industry practices. The resulting assessments
are inexact and their accuracy uncertain, and such a review may
not reveal all existing or potential problems, nor will it
necessarily permit us to become sufficiently familiar with the
properties to fully assess their merits and deficiencies within
the time frame required to complete the transactions.
Inspections may not always be performed on every well, and
structural and environmental problems are not necessarily
observable even when an inspection is made.
Additionally, significant acquisitions can change the nature of
our operations and business depending upon the character of the
acquired properties, which may be substantially different in
operating and geologic characteristics or geographic location
than our existing properties. While our current operations are
focused in the south Texas, Ohio/West Virginia and North Dakota
regions, we are pursuing and expect to continue to pursue
acquisitions of properties located in other geographic areas.
Our
current Eureka Hunter midstream operations and the expected
future expansion of these operations, which include or will
include natural gas gathering operations and a natural gas
processing plant, subject us to additional governmental
regulations.
The Company is currently constructing its Eureka Hunter
pipeline, which will provide intrastate gas gathering services
in support of the Companys and other upstream
producers operations in West Virginia and possibly Ohio.
The Company has completed the first phase of the initial section
of the pipeline and anticipates further expansion of the
pipeline in 2011, which expansion will be determined by various
factors, including the completion of construction, securing
regulatory and governmental approvals, resolving any land
management issues and connecting the pipeline to the producing
sources of natural gas. The Company has also contracted for the
construction of a gas processing facility which the Company
anticipates will receive gas from the Eureka Hunter pipeline.
Such facility is in the early stages of design and construction
and is anticipated to be delivered to a site in West Virginia in
the latter part of 2011.
33
The construction and operation of the Eureka Hunter pipeline and
gas processing facility involve numerous regulatory,
environmental, political and legal uncertainties beyond our
control and require the expenditure of significant amounts of
capital. There can be no assurance that these projects will be
completed on schedule or at the budgeted cost, or at all. The
operations of our gathering system, including the Eureka Hunter
pipeline, in addition to the gas processing facility, are also
subject to stringent and complex federal, state and local
environmental laws and regulations. These laws and regulations
can restrict or impact our business activities in many ways,
including restricting the manner in which we dispose of
substances, requiring remedial action to remove or mitigate
contamination, and requiring capital expenditures to comply with
control requirements. Failure to comply with these laws and
regulations may trigger a variety of administrative, civil and
criminal enforcement measures, including the assessment of
monetary penalties, the imposition of remedial requirements, and
the issuance of orders enjoining future operations. Certain
environmental statutes impose strict, joint and several
liability for costs required to clean up and restore sites where
substances and wastes have been disposed or otherwise released.
Moreover, there exists the possibility for neighboring
landowners and other third parties to file claims for personal
injury and property damage allegedly caused by the release of
substances or wastes into the environment.
There is inherent risk of the incurrence of environmental costs
and liabilities in our business due to our handling of natural
gas and other petroleum products, air emissions related to our
operations, historical industry operations including releases of
substances into the environment, and waste disposal practices.
For example, an accidental release from the Eureka Hunter
pipeline or our gas processing facility under construction could
subject us to substantial liabilities arising from environmental
cleanup, restoration costs and natural resource damages, claims
made by neighboring landowners and other third parties for
personal injury and property damage, and fines or penalties for
related violations of environmental laws or regulations.
Moreover, the possibility exists that stricter laws, regulations
or enforcement policies could significantly increase our
compliance costs and the cost of any remediation that may become
necessary. We may not be able to recover some or any of these
costs from insurance.
Risks
Related to Our Equity Securities
The
price of our common stock has fluctuated substantially since it
first became listed on a national securities exchange in August
2006, and may fluctuate substantially in the
future.
The price of our common stock has fluctuated substantially since
it first became listed on a national securities exchange in
August 2006. From August 30, 2006 to February 15,
2011, the trading price at the close of the market (initially
the American Stock Exchange and currently the NYSE) of our
common stock ranged from a low of $0.20 per share to a high of
$8.34 per share. We expect our common stock to continue to be
subject to fluctuations as a result of a variety of factors,
including factors beyond our control. These factors include:
|
|
|
|
|
changes in oil and natural gas prices;
|
|
|
|
variations in quarterly drilling, recompletions, acquisitions
and operating results;
|
|
|
|
changes in financial estimates by securities analysts;
|
|
|
|
changes in market valuations of comparable companies;
|
|
|
|
additions or departures of key personnel;
|
|
|
|
the level of our overall indebtedness;
|
|
|
|
future issuances of our common stock and related dilution to
existing stockholders; and
|
|
|
|
the other risks and uncertainties described in this Risk
Factors section and elsewhere in this report.
|
We may fail to meet the expectations of our stockholders or of
securities analysts at some time in the future, and our stock
price could decline as a result. Volatility or depressed market
prices of our common stock could make it difficult for our
stockholders to resell shares of our common stock when they want
or at attractive prices.
34
The
market for our common stock may not provide investors with
sufficient liquidity or a market based valuation of our common
stock.
Our common stock is traded on the NYSE under the symbol
MHR. On February 15, 2011, the last reported
sale price of our common stock on the NYSE was $6.86 per share.
The present volume of trading in our common stock may not
provide investors sufficient liquidity in the event they wish to
sell their shares of common stock. There can be no assurance
that an active market for our common stock will be available for
trading in large volumes. In addition, the stock market in
general, and early stage public companies in particular, have
experienced extreme price and volume fluctuations that have
often been unrelated or disproportionate to the operating
performance of such companies. If we are unable to further
develop an active market for our common stock, our stockholders
may not be able to sell our common stock at prices they consider
to be fair or at times that are convenient for them, or at all.
We
will likely issue additional common stock in the future, which
would dilute our existing stockholders.
In the future we may issue additional securities up to our total
authorized and unissued amounts, including shares of our common
stock or securities convertible into or exchangeable for our
common stock, resulting in the dilution of the ownership
interests of our stockholders. We are authorized under our
amended and restated certificate of incorporation to issue
150,000,000 shares of common stock and
10,000,000 shares of preferred stock with such
designations, preferences and rights as may be determined by our
board of directors. As of February 15, 2011, there were
76,462,082 shares of our common stock issued and
outstanding and 4,000,000 shares of our Series C
Preferred Stock issued and outstanding.
We have an effective shelf registration statement from which
additional shares of our common stock and other securities can
be issued. We may also issue additional shares of our common
stock or securities convertible into or exchangeable for our
common stock in connection with the hiring of personnel, future
acquisitions or future private placements of our securities for
capital raising purposes or for other business purposes. As
described in this report, we will issue additional shares of our
common stock in connection with our acquisitions of NGAS
Resources, Inc. and NuLoch Resources Inc., if and when such
acquisitions are completed. Future issuances of our common
stock, or the perception that such issuances could occur, could
have a material adverse effect on the price of our common stock
at any given time.
Additionally, we are engaged in the issuance and sale of our
common stock from time to time through a sales agent pursuant to
an at the market (ATM) sales agreement between us
and the sales agent. Sales of shares of our common stock, if
any, by the sales agent will be made in privately negotiated
transactions or in any method permitted by law deemed to be an
ATM offering as defined in Rule 415 promulgated under the
Securities Act, at negotiated prices, at prices prevailing at
the time of sale or at prices related to such prevailing market
prices, including sales made directly on the NYSE or sales made
through a market maker other than on an exchange.
Our
amended and restated certificate of incorporation, amended and
restated bylaws, and Delaware law contain provisions that could
make it more difficult for a third party to acquire us without
the consent of our board of directors and our executive
officers, who collectively beneficially owned approximately 7.5%
of the outstanding shares of our common stock as of
February 15, 2011.
Provisions in our amended and restated certificate of
incorporation and amended and restated bylaws could have the
effect of delaying or preventing a change of control of us and
changes in our management. These provisions include the
following:
|
|
|
|
|
the ability of our board of directors to issue shares of our
common stock and preferred stock without stockholder approval;
|
|
|
|
the ability of our board of directors to make, alter, or repeal
our bylaws without further stockholder approval;
|
|
|
|
the requirement for advance notice of director nominations to
our board of directors and for proposing other matters to be
acted upon at stockholder meetings;
|
35
|
|
|
|
|
requiring that special meetings of stockholders be called only
by our chairman, by a majority of our board of directors, by our
chief executive officer or by our president; and
|
|
|
|
allowing our directors, and not our stockholders, to fill
vacancies on the board of directors, including vacancies
resulting from removal or enlargement of the board of directors.
|
In addition, we are subject to the provisions of
Section 203 of the Delaware General Corporation Law. These
provisions may prohibit large stockholders, in particular those
owning 15% or more of our outstanding voting stock, from merging
or combining with us.
As of February 15, 2011, our board of directors and
executive officers collectively beneficially owned approximately
7.5% of the outstanding shares of our common stock. Although
this is not a majority of our outstanding common stock, these
stockholders, acting together, will have the ability to exert
substantial influence over all matters requiring stockholder
approval, including the election and removal of directors, any
proposed merger, consolidation, or sale of all or substantially
all of our assets and other corporate transactions.
The provisions in our amended and restated certificate of
incorporation and amended and restated bylaws and under Delaware
law, and the concentrated ownership of our common stock by our
directors and executive officers, could discourage potential
takeover attempts and could reduce the price that investors
might be willing to pay for shares of our common stock.
Because
we have no plans to pay dividends on our common stock,
stockholders must look solely to appreciation of our common
stock to realize a gain on their investments.
We do not anticipate paying any dividends on our common stock in
the foreseeable future. We currently intend to retain future
earnings, if any, to finance the expansion of our business. Our
future dividend policy is within the discretion of our board of
directors and will depend upon various factors, including our
business, financial condition, results of operations, capital
requirements and investment opportunities. In addition, our
senior credit facility limits the payment of dividends without
the prior written consent of the lenders. Accordingly,
stockholders must look solely to appreciation of our common
stock to realize a gain on their investment, which may not occur.
We are
able to issue shares of preferred stock with greater rights than
our common stock.
Our amended and restated certificate of incorporation authorizes
our board of directors to issue one or more series of preferred
stock and set the terms of the preferred stock without seeking
any further approval from our stockholders. Any preferred stock
that is issued may rank ahead of our common stock in terms of
dividends, liquidation rights or voting rights. If we issue
additional preferred stock, it may adversely affect the market
price of our common stock.
Our
assets are subject to liquidation preferences in favor of the
holders of our Series C Preferred Stock, which will impact
the rights of holders of our common stock if we
liquidate.
We have issued and sold an aggregate of 4,000,000 shares of
our Series C Preferred Stock. Under the certificate of
designations of the Series C Preferred Stock, if we
liquidate, holders of our Series C Preferred Stock are
entitled to receive the repayment of their original investment,
together with any accrued but unpaid dividends, before any
payment is made to holders of our common stock.
Our
outstanding warrants which are exercisable for shares of our
common stock, may be exercised, which would dilute our existing
common stockholders.
As of December 31, 2010, we had outstanding warrants that
have a final maturity of 2012 exercisable for an aggregate of
963,034 shares of our common stock. Any such exercise will
be dilutive to our existing stockholders.
36
The
market price of our common stock could be adversely affected by
sales of substantial amounts of our common stock and securities
convertible into, or exchangeable for, shares of our common
stock in the public markets and the issuance of shares of common
stock and securities convertible into, or exchangeable for,
shares of our common stock in future acquisitions.
Sales of a substantial number of shares of our common stock by
us or by other parties in the public market, or the perception
that such sales may occur, could cause the market price of our
common stock to decline. In addition, the sale of such shares in
the public market could impair our ability to raise capital
through the sale of common stock or securities convertible into,
or exercisable for, shares of common stock.
In addition, in the future, we may issue shares of our common
stock and securities convertible into, or exchangeable for,
shares of our common stock in furtherance of our acquisitions
and development of assets or businesses. If we use our shares
for this purpose, the issuances could have a dilutive effect on
the value of our common stock, depending on market conditions at
the time of such an event, the price we pay, the value of the
assets or business acquired and our success in exploiting the
properties or integrating the businesses we acquire and other
factors.
Appalachian
Basin/Marcellus Shale
The Appalachian Basin is considered one of the most mature oil
and natural gas producing regions in the United States. The
Company made its entry into the Appalachian Basin through the
acquisition of the assets of Triad Energy in February 2010. We
recently expanded our acreage position and reserves with the
acquisition of assets from affiliates of PostRock Energy
Corporation in December 2010 and January 2011, which we refer to
as the PostRock properties. In addition, on December 27,
2010, we announced the pending acquisition of NGAS which, if and
when such acquisition is completed, will further expand our
presence in the Appalachian Basin. As of February 15, 2011,
the Company held approximately 91,870 net acres in the
Appalachian Basin, including approximately 56,595 net acres
overlying the Marcellus Shale area.
At December 31, 2010, proved reserves attributable to our
Appalachian Basin area of operations on an SEC basis were 9.2
mmboe, of which 35% were oil and 43% were classified as proved
developed producing. Using NYMEX strip prices, proved reserves
were 9.6 mmboe at December 31, 2010. We operate
2,090 gross productive wells and exited 2010 with a
production rate of approximately 1,575 boepd in the Appalachian
Basin.
Our Appalachian Basin acreage is located in West Virginia, Ohio
and Kentucky. The liquids rich gas and high btu content of the
natural gas produced in the Companys core Marcellus Shale
area in northwest West Virginia and southeastern Ohio, coupled
with a location near the energy-consuming regions of the
mid-Atlantic and northeastern United States, typically allow the
Company to sell its natural gas at a premium to the benchmark
price for natural gas on the NYMEX. Historically, producers in
the Appalachian Basin developed oil and natural gas from shallow
Mississippian age sandstone and Upper Devonian age shales with
low permeability, which are prevalent in the region. Traditional
shallow wells in the Appalachian Basin generally produce little
or no water, contributing to a low cost of operation. However,
in recent years, the application of lateral well drilling and
completion technology has led to the development of the
Marcellus Shale, transforming the Appalachian Basin into one of
the countrys premier natural gas reserves.
The productive limits of the Marcellus Shale cover a large area
within New York, Pennsylvania, Ohio and West Virginia. This
Devonian age shale is a black, organic rich shale deposit
productive at depths between 5,500 and 6,000 feet and
ranges in thickness from 50 to 80 feet. It is considered
the largest natural gas field in the country. Marcellus Shale
gas is best produced from hydraulically fractured horizontal
wellbores. These horizontal laterals exceed 2,000 feet in
length, and typically involve multistage fracturing completions.
As of February 14, 2011, we had approximately
56,595 net acres in the core Marcellus Shale area. Our
Marcellus Shale acreage is principally located in Tyler,
Pleasants, Dodddridge,Wetzel and Lewis Counties,
West Virginia. The Company operates 32 vertical Marcellus
Shale wells and three horizontal Marcellus Shale wells defining
the potential within our existing acreage. We also own
conventional acreage in Pleasants County, West Virginia and in
Nobel and Washington Counties, Ohio. As of February 14,
2011, approximately 75% of our
37
leases in the Marcellus Shale area are held by production. Our
shallow production comes from the Big Ingun, Berea, Devonian
Shale and the Clinton/Medina Sands. We also believe that our
acreage may have the possibility of producing from the
Trenton-Black River and Huron formations. The Huron formation
has also benefited from lateral well drilling technology. In
addition to our Marcellus Shale acreage, we have significant
enhanced waterflood oil recovery operations in Calhoun, Clay and
Roane Counties, West Virginia, including our Grannys Creek
Field, Richardson Unit and Tariff unit.
The PostRock properties acquired by us in December 2010 and
January 2011 are 100% operated by Triad Hunter. The PostRock
properties include a total of approximately 9,423 gross acres
(6,758 net acres), comprising approximately 4,451 gross
acres (2,225 net acres) in Wetzel County,
West Virginia and approximately 4,972 gross acres
(4,533 net acres) in Lewis County, West Virginia. The
acquired acreage is located in the general proximity of Triad
Hunters existing Marcellus Shale acreage in Tyler,
Pleasants and Doddridge Counties, West Virginia. The majority of
future lease expirations across the acquired acreage can be
extended through a manageable drilling program which is planned
for early 2011. Our proved reserves at December 31, 2010
included approximately 1.94 mmboe associated with the PostRock
properties acquired in December 2010.
The Companys first horizontal well in the natural gas
liquids rich leg of the Marcellus Shale of northwestern West
Virginia was the Weese Hunter #1001, located in Tyler
County. The Company spud the Weese Hunter #1001 in late
July 2010 and reached total vertical depth of approximately
6,510 feet in mid August 2010. A third party drilling rig
commenced the horizontal leg in mid September 2010 and reached a
horizontal length of approximately 4,028 feet. Total
measured depth for the Weese Hunter #1001 is approximately
10,388 feet. A twelve stage frac job was successfully
completed in December 2010. The Weese
Hunter #1001 well initially tested at a production
rate (IP) of 7.0 mmcfe per day with flowing tubing pressures of
2350 psi on a 22/64 inch choke. The btu content of the well was
measured at approximately 1,225. The Weese Hunter #1001
began producing into our Eureka Hunter pipeline system on
December 22, 2010. The current EUR for the Weese
Hunter #1001 is approximately 4 bcfe. The Company operates
this well and owns a 100% working interest with a 84.3% net
revenue interest.
The Companys second horizontal well in this area of the
Marcellus Shale was the Weese Hunter #1003, located in
Tyler County. The Company spud the Weese Hunter #1003 in
October 2010 and reached total vertical depth of approximately
6,360 feet in November 2010. The wells horizontal leg
extends approximately 2,984 feet. Total measured depth for
the Weese Hunter #1003 is approximately 10,151 feet. A
twelve stage frac job was successfully completed in January
2011. The Weese Hunter #1003 well initially tested at
a production rate (IP) of 5.45 mmcfe per day. The Weese
Hunter #1003 began producing into our Eureka Hunter
pipeline system on January 24, 2011.
The Companys third horizontal well in this area of the
Marcellus Shale was the Ormet #1-9H, located in Tyler
County. The Company spud the Ormet #1-9H in October 2010
and reached total vertical depth of approximately
5,871 feet in October 2010. The drilling rig commenced the
horizontal leg in mid November 2010 and reached a horizontal
length of approximately 3,628 feet. Total measured depth
for the Ormet #1-9H is approximately 9,944 feet. A
twelve stage frac job was successfully completed in February
2011. The Ormet #1-9H well is expected to achieve first
flow in late February 2011.
We plan to significantly expand our Marcellus Shale program in
2011, drilling a minimum of 15 gross horizontal wells (12.5
net) from our inventory of over 439 identified drilling
locations at a cost of approximately $60 million.
South
Texas/Eagle Ford Shale
Our Eagle Ford Shale acreage is located in the oil window of the
trend in Gonzales, Atascosa and Fayette Counties, Texas with
estimated original oil in place of
20-40 mmbbls
per section. Effective development of our Eagle Ford Shale
assets depends on optimization of horizontal drilling and
multi-stage reservoir stimulation. Increased lateral length,
increased frac stages and proper frac fluid selection are also
important factors in increasing EURs and production rates.
Initial production rates in the oil window are also dependent on
gas oil ratios (GORs). Rock properties and fluid characteristics
also can enhance deliverability and EURs.
38
The Eagle Ford Shale is a Cretaceous aged shale ranging in
thickness of less than 50 feet to over 300 feet. The
Eagle Ford Shale is present within the subsurface along the
entire Gulf Coast of Texas and is productive within the majority
of the trend, producing from the more brittle calcareous or
dolomitic shale sections. The Eagle Ford Shale produces from
depths that range from approximately 7,500 to 14,000 feet.
The Eagle Ford Shale has become one of the newest emerging
successful shale reserves in the country.
As of December 31, 2010, Magnum Hunter had 890.5 mbbls
of oil and 463.9 mmcf of natural gas of net estimated
ultimate recoverable reserves on an SEC basis associated with
our Eagle Ford Shale properties.
As of February 1, 2011, we had approximately
23,075 net acres (47,664 gross) primarily targeting
the Eagle Ford Shale oil window. We have currently identified
approximately 100 horizontal Eagle Ford Shale drilling
locations, of which less than 10% are currently classified as
proved reserves. Our working interests vary from 50% in
Gonzales, Lee and Fayette Counties, Texas to 96.75% in Atascosa
County, Texas. We have budgeted an estimated $65 million in
capital expenditures for 2011 for the drilling of 14 gross
(7 net) horizontal wells targeting the Eagle Ford Shale oil
window. The Company has focused in the up-dip oil trend of the
Eagle Ford Shale (8,000 to 11,500 feet) to provide better
economic metrics.
We entered into a joint venture with Hunt Oil Company covering
an area of mutual interest (AMI) consisting of 28,187 gross
acres and 26,822 net acres in Gonzales and Lavaca Counties,
Texas, under which each company has a 50% ownership interest.
Both parties agreed to work together within the AMI on an equal
and joint basis through December 2014. Both companies have
cross-assigned existing ownership interests in their respective
lease acreage positions for both Lavaca and Gonzales Counties.
Additionally, the parties will share all future leasing,
exploration, drilling, completion and development costs and
other expenses in the AMI on an equal basis. Each company has
also agreed to allow the other to be the designated operator for
all wells on lease acres contributed to the AMI by the other.
Both companies intend that all new wells to be drilled under the
joint venture will be horizontal Eagle Ford Shale wells.
We also have a second joint venture with a private independent
oil and gas company in the Eagle Ford Shale area. The joint
venture covers an AMI consisting of approximately
4,000 gross acres and 2,000 net acres of certain
specific lease acreage positions currently owned by the Company
and the other party in Gonzales and Lavaca Counties, Texas. Both
parties agreed to work together within the AMI on an equal basis
for all future leasing, exploration, drilling, completion and
development costs and other expenses. We are the operator under
the joint venture. All wells under the joint venture will be
horizontal Eagle Ford Shale wells. The Company and the other
party will jointly drill a minimum of two wells in the AMI.
We have an active drilling program in the Peach Creek Field,
located in southeastern Gonzales County near the towns of
Moulton and Shiner, Texas. The Company has an average working
interest of 50% and net revenue interest of 38.3% in the Peach
Creek Field.
The Company has an average working interest of 96.75% and net
revenue interest of 72.56% in the Alright area of the Eagleville
Field in southwestern Atascosa County, near Charlotte, Texas.
This area is central to an active Eagle Ford Shale area called
the four corners, which includes acreage in Atascosa, Frio,
McMullen and LaSalle Counties, Texas.
The Companys first well drilled in the Eagle Ford Shale
oil window was the Gonzo Hunter #1-H in Gonzales County,
Texas. The well was spud on June 10, 2010 and was drilled
to a true vertical depth of 9,750 feet plus 4,365 horizontal
feet. After a successful frac job, the well had an initial
production rate of 605 boepd and 412 bbls per day of water. At
year end 2010, the Gonzo Hunter #1-H was flowing to
production without artificial lift at approximately 186 bopd,
123 mcfpd and 54 bbls per day of water. The well had produced
approximately 24,000 bbls of oil as of December 31, 2010.
Magnum Hunter currently estimates the gross economic ultimate
recovery for the Gonzo Hunter #1-H to be 362,000 boe.
Magnum Hunter operates the well and owns a 50% working interest.
The Gonzo Hunter North #1-H was spud on December 31,
2010, and is located approximately one mile northeast of the
Gonzo Hunter #1-H. The well was drilling ahead at a
vertical depth of approximately 9,245 feet at
December 31, 2010. Magnum Hunter operates the well and owns
a 50% working interest. We anticipate that the Gonzo Hunter
North #1-H will be fracture stimulated in February 2011.
39
The Companys Southern Hunter #1-H is located
approximately seven miles southwest of the
Gonzo Hunter #1-H. The well was spud on
October 14, 2010 and was drilled to a true vertical depth
of 11,779 feet plus 4,460 horizontal feet. After a 14 stage frac
job, flowback commenced on January 7, 2011. In early
January 2011, the Southern Hunter #1-H was flowing to
production at approximately 1,335 boe per day and 212 bbls per
day of water on a 13/64 inch choke with flow tubing pressure of
4,300 psi. Based on current production characteristics, the
Company estimates the Southern Hunter #1-Hs gross
economic ultimate recovery to be in the 500,000 boe range.
Magnum Hunter operates the well and owns a 50% working interest.
On November 2, 2010, the Cinco Ranch #2-H well was
spud. The well, located in Gonzales County, has been drilled to
a true vertical depth of 10,025 feet and an additional
5,541 feet horizontally. The well is scheduled for a March
2011 frac job. Magnum Hunter is a 50% working interest owner in
the Cinco Ranch #2-H well. Hunt Oil Company is the operator
and owns the remaining 50% working interest.
The Cinco Ranch #1-H was spud on December 13, 2010.
The well, located in Gonzales County, was drilling ahead at
December 31, 2010. The drilling rig was released in January
2011 after drilling to a true vertical depth of 9,667 feet plus
4,683 horizontal feet. Magnum Hunter is a 50% working interest
owner in the Cinco Ranch #1-H well. Hunt Oil Company is the
operator and owns the remaining 50% working interest.
The Company spud the Furh #1-H well in early February 2011.
This well is located in Gonzales County.
The Companys first well in Atascosa County within the
Eagle Ford Shale is the Lagunillas Camp #1-H. The well was
spud on August 12, 2010 and was drilled to a true vertical
depth of 8,350 feet plus 5,050 horizontal feet. After a 15 stage
frac job, the well had an initial production rate of 340 boepd
and 750 bbls per day of water. At December 31, 2010, the
Lagunillas Camp #1-H was flowing to production with no
artificial lift at approximately 216 bbls of oil and 742 bbls of
water per day. Magnum Hunter operates the Lagunillas
Camp #1-H well and owns a 96.875% working interest.
Magnum Hunters second well in Atascosa County within the
Eagle Ford Shale is the Lagunillas Camp #2-H. The well was
spud on September 15, 2010 and was drilled to a true
vertical depth of 8,350 feet plus 4,650 horizontal feet. At
December 31, 2010, the Lagunillas Camp #2 well
was producing approximately 147 bopd, 66 mcfpd and 275 bbls of
water per day. The well had produced approximately 8,600 bbls of
oil as of December 31, 2010. The Company operates the
Lagunillas Camp #2-H well and owns a 96.875% working
interest.
Williston
Basin/Bakken Shale
At December 31, 2010, the Company owned an approximately
43% average non-operated working interest in 15 fields located
in the Williston Basin in North Dakota comprising 151 wells
and approximately 15,000 gross (6,540 net) acres.
Approximately 90% of these leases, which are located in Burke,
Renville, Ward, Bottineau and McHenry Counties in North Dakota,
are held by production. As of December 31, 2010, our proved
reserves on an SEC basis were an estimated 2.5 mmboe with
approximately 96% and 90% of our reserves and production,
respectively, consisting of oil. As of December 31, 2010,
on a NYMEX strip basis, our proved reserves were 2.7 mmboe. At
December 31, 2010, we had a production exit rate of
approximately 392 boepd from our North Dakota properties.
Re-pressurization efforts with respect to our North Dakota
properties commenced in November 2002, which have resulted in
the ability to begin secondary recovery efforts through
conventional and horizontal drilling activities in seven of the
15 producing fields. We have identified approximately 66
horizontal drilling locations.
On January 19, 2011, the Company entered into a definitive
agreement to acquire NuLoch, which, if and when such acquisition
is completed, will significantly expand our presence in the
Williston Basin with 71,600 net acres and 267 net
identified drilling locations. The Company has positioned itself
to explore this liquids rich region in North America and plans
to use NuLoch as an initial platform to acquire and develop
reserves and production in the Williston Basin in 2011.
The Williston Basin is spread across North Dakota, Montana and
parts of southern Canada with the United States portion of the
basin encompassing approximately 143,000 square miles. The
basin produces oil and natural
40
gas from numerous producing horizons including the Madison,
Bakken, Three Forks/Sanish and Red River formations.
The Bakken formation is a Devonian age shale found within the
Williston Basin. The North Dakota Geological Survey and Oil and
Gas Division estimates that the Bakken formation is capable of
generating between 271 and 500 billion bbls of oil. The
Bakken formation underlies portions of North Dakota and Montana
and is generally found at vertical depths of 9,000 to
10,500 feet. Below the Lower Bakken Shale lies the Three
Forks/Sanish formation, and the Three Forks Shale has also
proven to contain reservoir rock. The Three Forks/Sanish
typically consists of interbedded dolomites and shale with local
development of a discontinuous sandy member at the top, known as
the Sanish sand. Crude oil production from the Bakken Shale and
Three Forks/Sanish reservoirs is made possible through the
combination of advanced horizontal drilling and fracture
stimulation technology. Combining these two technologies to
produce crude oil from the Bakken formation began to evolve
around the year 2000. Horizontal wells in these formations are
typically drilled on 320 acre, 640 acre or
1,280 acre spacing with horizontal laterals extending 4,500
to 9,500 feet into the reservoir. Fracture stimulation
techniques vary but most commonly utilize multi-stage
mechanically diverted stimulations using un-cemented liners and
packers.
Other
Properties
South Louisiana / East Chalkley Our
East Chalkley field is located in Cameron Parish, Louisiana. The
unit consists of approximately 714 gross acres. This
developmental project is an exploitation of bypassed oil
reserves remaining in a natural gas field located at depths
between 9,300 and 9,400 feet. At December 31, 2010,
proved reserves on an SEC basis were 274 mboe, consisting of 88%
oil and 47% proved developed. At December 31, 2010, proved
reserves on a NYMEX strip basis were 277 mboe. The Company
operates East Chalkley and owns an approximate 62% working
interest and approximate 42.7% net revenue interest. We have not
allocated any capital to this project for 2011 and are actively
seeking to divest this non-core asset.
Other The Company has an interest in the
Surprise Project which is located in Nacogdoches County, Texas
with natural gas potential from multiple horizons including
James Lime, Pettit, Travis Peak, Expanded Bossier, Cotton
Valley, and Haynesville Shale formations. The prospect is
operated by Goodrich Petroleum Corporation. The prospect area
consists of approximately 4,796 gross (479 net) acres, and
we have a 10% working interest and a 7.4% net revenue interest
in the prospect. In addition, we have approximately
157,758 gross (13,371 net) undeveloped acres in New Mexico,
Kentucky and Utah. We currently do not plan to allocate any
capital to these prospects or areas for 2011.
Midstream
Assets
The acquisition of assets from Triad Energy included important
infrastructure assets for the effective development of the
Companys Marcellus Shale unconventional resources. With
increased drilling activity in the region, relying on third
party oilfield service providers and pipeline operators can be
costly. Access to a pipeline system is vital to flow natural gas
to sales and often is a deciding factor in drilling and
production decisions. The summary below provides a brief
overview of the midstream services we operate and control. We
anticipate these assets will generate an attractive revenue
stream as we actively market them to third party producers in
the Appalachian Basin.
The Eureka Hunter pipeline consists of approximately
182 miles of pipeline, gathering systems and/or
rights-of-way
located in northern West Virginia, in the Marcellus Shale. The
rights-of-way
run through Pleasants, Tyler, Ritchie, Wetzel, Marion, Harrison,
Doddridge, Lewis and Monongalia Counties. We are currently
constructing a new 20 inch high-pressure pipeline with up
to 200 mmcfpd of throughput capacity. The first pipeline section
of six miles was turned to sales on December 22, 2010. The
next section of the pipeline of approximately 10 miles,
which together with the initial six mile section comprising the
first phase, is expected to be completed by June 30, 2011.
We expect to have sufficient capacity to gather significant
quantities of Company-produced natural gas from our Marcellus
Shale development program, as well as third-party gas. We have
budgeted $25 million to this project for 2011 which will be
used for the construction of approximately six miles of main
line and 12 miles of laterals.
41
In December 2010, the Company entered into an agreement for the
construction of a new 200 mmcf per day capacity cryogenic
natural gas processing plant. The processing plant will process
natural gas and natural gas liquids gathered on the Eureka
Hunter pipeline. Installation and hookup of the plant will begin
upon delivery of the plant, scheduled for October 2011. The
plant is expected to be operational by mid-year 2012. With the
Companys first section of the Eureka Hunter pipeline
system operational, the purchase of the plant furthers the
Companys goal of becoming a fully integrated producer, gas
gatherer and processor in this region. The plant will allow us
to not only gather and process our equity natural gas, but also
to provide a conduit for other producers in the area. We
anticipate funding capital requirements for the plant through a
combination of a partnership with an industry participant
and/or
project financing. Our pending acquisition of NGAS contemplates
the restructuring of an existing
out-of-market
gas gathering and transportation agreement between NGAS and a
third party, and as part of the restructuring such third party
would be granted a limited option to acquire a 50% ownership
interest in the processing plant. We are also discussing funding
arrangements for the plant with other potential industry
partners.
Equipment
and Services
Alpha Hunter Drilling As part of the
acquisition of the Triad Energy assets, we acquired oilfield
service equipment which is operated by our subsidiary, Alpha
Hunter Drilling, LLC. This equipment consists primarily of three
drilling rigs, a workover rig and heavy machinery, which are
used in our operations and also those of third parties. We
anticipate using our rigs to drill the vertical portions of our
Marcellus Shale wells and then switching to larger rigs for the
horizontal sections. This flexibility is expected to reduce the
overall drilling costs, as well as improve the timing of
drilling activity. As of February 14, 2011, two of our
drilling rigs were under multi-well drilling contracts to large
producers in the area. The third drilling rig will be utilized
for drilling the top hole for our 2011 Marcellus Shale drilling
program and will be leased to third party operators on the spot
market.
Hunter Disposal Typically, Marcellus Shale
wells produce significant amounts of water that, in most cases,
require disposal. Producers often remove the water in trucks for
proper disposal in approved facilities. While this method has
been the only option to many producers in the Appalachian Basin,
it adds a significant operating burden and increases costs. Our
subsidiary, Hunter Disposal LLC, owns and operates a salt water
disposal facility located in Ohio, with current capacity of
approximately 120,000 barrels of water per month.
Additionally, Hunter Disposal owns and operates a second
commercial salt water disposal facility located in the Primrose
Field in Lee County, Kentucky. This disposal facility averages
45,000 barrels of water per month. This facility has a capacity
for increased disposal up to 60,000 barrels of water per month
with minimal capital requirements. In addition to utilizing our
disposal facilities to reduce our operating costs and more
importantly provide a cost-efficient option to dispose of water
generated from our Marcellus Shale drilling program, we market
our disposal capabilities to third party operators.
Reserves
Our oil and gas properties are primarily located in (i) the
Appalachian Basin in West Virginia, Ohio and Kentucky, with
substantial acreage in the Marcellus Shale area in West
Virginia; (ii) Texas, including substantial acreage in the
Eagle Ford Shale area; (iii) the Williston Basin in North
Dakota; and (iv) southern Louisiana. Cawley,
Gillespie & Associates, Inc., independent petroleum
consultants, which we refer to as CGA, has estimated our oil and
natural gas reserves and the present value of future net
revenues therefrom as of December 31, 2010. Those estimates
were determined based on prices and costs as of or for the
twelve month period ended December 31, 2010. Since
January 1, 2010, we have not filed, nor were we required to
file, any reports concerning our oil and gas reserves with any
federal authority or agency, other than the SEC.
There are numerous uncertainties inherent in estimating
quantities of proved oil and gas reserves and estimates of
reserve quantities and values must be viewed as being subject to
significant change as more data about the properties become
available.
Proved
Reserves
In December 2008, the SEC released its finalized rule for
Modernization of Oil and Gas Reporting. The new rule
requires disclosure of oil and gas proved reserves by
significant geographic area, using the arithmetic
12-month
42
average
beginning-of-the-month
price for the year, as opposed to using year-end prices as was
practiced in all previous years. The rule also allows for the
use of reliable technologies to estimate proved oil and gas
reserves, contingent on demonstrated reliability in conclusions
about reserve volumes. Under the new rules, companies are
required to report on the independence and qualifications of
their reserve preparers or auditors, and file reports when a
third-party is relied upon to prepare reserve estimates or
conduct a reserve audit. The following table sets forth our
estimated proved reserves based on the new SEC rules as defined
in Rule 4.10(a) of
Regulation S-X
and Item 1200 of
Regulation S-K.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net Reserves (SEC Prices at 12/31/10)
|
|
Category
|
|
Oil
|
|
|
NGL
|
|
|
Gas
|
|
|
PV-10
|
|
|
|
(mbbls)
|
|
|
(barrels)
|
|
|
(mmcf)
|
|
|
($mm)
|
|
|
Proved Developed
|
|
|
3,720
|
|
|
|
|
|
|
|
18,888
|
|
|
$
|
111.8
|
|
Proved Undeveloped
|
|
|
3,104
|
|
|
|
|
|
|
|
20,564
|
|
|
$
|
66.0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Proved
|
|
|
6,824
|
|
|
|
|
|
|
|
39,452
|
|
|
$
|
177.8
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The table below summarizes our proved reserves, based on NYMEX
futures strip pricing as of December 31, 2010.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net Reserves (Based on NYMEX Futures Prices at 12/31/10)
|
|
Category
|
|
Oil
|
|
|
NGL
|
|
|
Gas
|
|
|
PV-10
|
|
|
|
(mbbls)
|
|
|
(barrels)
|
|
|
(mmcf)
|
|
|
($mm)
|
|
|
Proved Developed
|
|
|
3,975
|
|
|
|
|
|
|
|
20,577
|
|
|
$
|
144.9
|
|
Proved Undeveloped
|
|
|
3,632
|
|
|
|
|
|
|
|
21,167
|
|
|
$
|
97.7
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Proved
|
|
|
7,607
|
|
|
|
|
|
|
|
41,744
|
|
|
$
|
242.6
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
All of our reserves are located within the continental United
States. Reserve estimates are inherently imprecise and remain
subject to revisions based on production history, results of
additional exploration and development, prices of oil and
natural gas and other factors. Please read Item 1A.
Risk Factors Our estimated reserves are based on
many assumptions that may turn out to be inaccurate. Any
significant inaccuracies in these reserve estimates or
underlying assumptions may materially affect the quantities and
present value of our reserves. You should also read the
notes following the table below and our consolidated financial
statements for the year ended December 31, 2010 in
conjunction with the following reserve estimates.
The following table sets forth our estimated proved reserves at
the end of each of the past three years:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2010
|
|
|
2009
|
|
|
2008
|
|
|
Description
|
|
|
|
|
|
|
|
|
|
|
|
|
Proved Developed Reserves
|
|
|
|
|
|
|
|
|
|
|
|
|
Oil (bbls)
|
|
|
3, 720,300
|
|
|
|
1,694,700
|
|
|
|
1,092,730
|
|
NGLs (bbls)
|
|
|
|
|
|
|
361,000
|
|
|
|
301,577
|
|
Natural Gas (mcf)
|
|
|
18,887,700
|
|
|
|
4,952,500
|
|
|
|
2,549,496
|
|
Proved Undeveloped Reserves
|
|
|
|
|
|
|
|
|
|
|
|
|
Oil (bbls)
|
|
|
3,104,000
|
|
|
|
2,126,800
|
|
|
|
769,309
|
|
NGLs (bbls)
|
|
|
|
|
|
|
426,000
|
|
|
|
245,636
|
|
Natural Gas (mcf)
|
|
|
20,564,200
|
|
|
|
4,411,700
|
|
|
|
1,703,450
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Proved Reserves (boe)(1)(2)
|
|
|
13,399,700
|
|
|
|
6,169,200
|
|
|
|
3,118,076
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
PV-10
Value ($mm)(3)
|
|
$
|
177.8
|
|
|
$
|
65.6
|
|
|
$
|
21.0
|
|
Standardized Measure ($mms)
|
|
$
|
128.0
|
|
|
$
|
47.4
|
|
|
$
|
15.6
|
|
|
|
|
(1) |
|
The estimates of reserves in the table above conform to the
guidelines of the SEC. Estimated recoverable proved reserves
have been determined without regard to any economic impact that
may result from our financial |
43
|
|
|
|
|
derivative activities. These calculations were prepared using
standard geological and engineering methods generally accepted
by the petroleum industry. The reserve information shown is
estimated. The certainty of any reserve estimate is a function
of the quality of available geological, geophysical, engineering
and economic data, and the precision of the engineering and
geological interpretation and judgment. The estimates of
reserves, future cash flows and present value are based on
various assumptions, and are inherently imprecise. Although we
believe these estimates are reasonable, actual future
production, cash flows, taxes, development expenditures,
operating expenses and quantities of recoverable oil and natural
gas reserves may vary substantially from these estimates. |
|
(2) |
|
We converted natural gas to oil equivalent at a ratio of six mcf
to one boe. |
|
(3) |
|
Represents the present value, discounted at 10% per annum
(PV-10), of
estimated future cash flows before income tax of our estimated
proved reserves. The estimated future cash flows set forth above
were determined by using reserve quantities of proved reserves
and the periods in which they are expected to be developed and
produced based on prevailing economic conditions. The estimated
future production is priced based on the
12-month
unweighted arithmetic average of the
first-day-of-the-month
price for the period January through December 2010, using $79.43
per bbl and $4.37 per mmbtu and adjusted by lease for
transportation fees and regional price differentials. Management
believes that the presentation of the non-GAAP financial measure
of PV-10
provides useful information to investors because it is widely
used by professional analysts and sophisticated investors in
evaluating oil and natural gas companies. |
As of December 31, 2010, our proved undeveloped reserves on
an SEC basis totaled 3.1 mmbo of crude oil and 20.6 bcf of
natural gas for a total of 6.5 mmboe. Changes in PUDs that
occurred during the year were due to increased drilling activity
in our Eagle Ford Shale and Marcellus Shale areas of operation.
The following table summarizes the changes in our proved
reserves for the year ended December 31, 2010:
|
|
|
|
|
|
|
For the Year Ended
|
Proved Reserves (mboe)
|
|
December 31, 2010
|
|
Proved reserves beginning of year
|
|
|
6,169.2
|
|
Revisions of previous estimates
|
|
|
(22.2
|
)
|
Improved recovery
|
|
|
0.0
|
|
Extensions and discoveries
|
|
|
3,194.1
|
|
Production
|
|
|
(588.9
|
)
|
Purchases of reserves in place
|
|
|
7,037.1
|
|
Sales of reserves in place
|
|
|
(2,389.6
|
)
|
Proved reserves end of year
|
|
|
13,399.7
|
|
Proved developed reserves beginning of year
|
|
|
2,880.7
|
|
Proved developed reserves end of year
|
|
|
5,842.4
|
|
Recent
SEC Rule-Making Activity
In December 2008, the SEC announced that it had approved
revisions designed to modernize the oil and gas company reserves
reporting requirements. The most significant amendments to the
requirements included the following:
|
|
|
|
|
Commodity Prices: Economic producibility of
reserves and discounted cash flows are now based on a
12-month
average commodity price unless contractual arrangements
designate the price to be used.
|
|
|
|
Disclosure of Unproved Reserves: Probable and
possible reserves may be disclosed separately on a voluntary
basis.
|
|
|
|
Proved Undeveloped Reserve
Guidelines: Reserves may be classified as proved
undeveloped if there is a high degree of confidence that the
quantities will be recovered and they are scheduled to be
drilled within the next five years, unless the specific
circumstances justify a longer time.
|
44
|
|
|
|
|
Reserves Estimation Using New
Technologies: Reserves may be estimated through
the use of reliable technology in addition to flow tests and
production history.
|
|
|
|
Reserves Personnel and Estimation
Process: Additional disclosure is required
regarding the qualifications of the chief technical person who
oversees the reserves estimation process. We are also required
to provide a general discussion of our internal controls used to
assure the objectivity of the reserves estimate.
|
|
|
|
Non-Traditional Resources: The definition of
oil and gas producing activities has expanded and focuses on the
marketable product rather than the method of extraction.
|
Reserve
Estimation
CGA evaluated our oil and gas reserves on a consolidated basis
as of December 31, 2010. The technical persons responsible
for preparing our proved reserves estimates meet the
requirements with regard to qualifications, independence,
objectivity and confidentiality set forth in the Standards
Pertaining to the Estimating and Auditing of Oil and Gas
Reserves Information promulgated by the Society of Petroleum
Engineers. CGA does not own an interest in any of our properties
and are not employed by us on a contingent basis.
We maintain an internal staff of petroleum engineers and
geoscience professionals who work closely with CGA to ensure the
integrity, accuracy and timeliness of the data used to calculate
our proved oil and gas reserves. Our internal technical team
members meet with CGA periodically throughout the year to
discuss the assumptions and methods used in the proved reserve
estimation process. We provide historical information to CGA for
our properties such as ownership interest; oil and gas
production; well test data; commodity prices; and operating and
development costs. The preparation of our proved reserve
estimates is completed in accordance with our internal control
procedures, which include the verification of input data used by
CGA, as well as extensive management review and approval. All of
our reserve estimates are reviewed and approved by our executive
vice president of operations and our vice president of reservoir
engineering. Our executive vice president of operations holds a
B.S. in petroleum engineering from the University of
Louisiana-Lafayette with more than 35 years of experience
and is a member of the National Society of Professional
Engineers, Society of Petroleum Engineers, and the Society of
Petroleum Evaluation Engineers. Our vice president of reservoir
engineering holds a B.S. in chemical engineering from Ohio State
University with more than 28 years of experience, was a
member of the University of Texas External Advisory Committee
for Petroleum and Geosystems Engineering and has served in
various officer and board of director capacities for the Society
of Petroleum Engineers.
The technologies used in the estimation of our proved reserves
are commonly employed in the oil and gas industry and include
seismic and micro-seismic operations, reservoir simulation
modeling, analyzing well performance data and geological and
geophysical mapping.
Acreage
and Productive Wells Summary
The following tables set forth, for our continuing operations,
our gross and net acreage of developed and undeveloped oil and
natural gas leases and our gross and net productive oil and
natural gas wells as of December 31, 2010.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Developed
|
|
|
Undeveloped
|
|
|
|
|
|
|
|
|
|
Acreage(1)
|
|
|
Acreage(2)
|
|
|
Total Acreage
|
|
|
|
|
|
|
Gross
|
|
|
Net
|
|
|
Gross
|
|
|
Net
|
|
|
Gross
|
|
|
Net
|
|
|
|
|
|
Appalachia
|
|
|
70,803
|
|
|
|
62,652
|
|
|
|
110,449
|
|
|
|
33,723
|
|
|
|
181,252
|
|
|
|
96,375
|
|
|
|
|
|
North Dakota
|
|
|
15,200
|
|
|
|
6,536
|
|
|
|
3,411
|
|
|
|
1,116
|
|
|
|
18,611
|
|
|
|
7,652
|
|
|
|
|
|
Texas
|
|
|
6,993
|
|
|
|
1,916
|
|
|
|
51,152
|
|
|
|
24,229
|
|
|
|
58,145
|
|
|
|
26,145
|
|
|
|
|
|
Other
|
|
|
714
|
|
|
|
443
|
|
|
|
90,000
|
|
|
|
8,866
|
|
|
|
90,714
|
|
|
|
9,309
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
|
93,710
|
|
|
|
71,547
|
|
|
|
255,012
|
|
|
|
67,934
|
|
|
|
348,722
|
|
|
|
139,481
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) |
|
Developed acreage is the number of acres allocated or assignable
to producing wells or wells capable of production. |
45
|
|
|
(2) |
|
Undeveloped acreage is lease acreage on which wells have not
been drilled or completed to a point that would permit the
production of commercial quantities of oil and natural gas,
regardless of whether such acreage includes proved reserves. |
Substantially all of the leases summarized in the preceding
table will expire at the end of their respective primary terms
unless the existing lease is renewed or we have obtained
production from the acreage subject to the lease before the end
of the primary term; in which event, the lease will remain in
effect until the cessation of production.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Producing
|
|
|
Producing
|
|
|
Total Producing
|
|
|
|
Oil Wells
|
|
|
Gas Wells
|
|
|
Wells
|
|
|
|
Gross
|
|
|
Net
|
|
|
Gross
|
|
|
Net
|
|
|
Gross
|
|
|
Net
|
|
|
Appalachia
|
|
|
1,398.0
|
|
|
|
1,375.6
|
|
|
|
692.0
|
|
|
|
638.6
|
|
|
|
2,090.0
|
|
|
|
2,014.2
|
|
North Dakota
|
|
|
151.0
|
|
|
|
70.9
|
|
|
|
0.0
|
|
|
|
0.0
|
|
|
|
151.0
|
|
|
|
70.9
|
|
Texas
|
|
|
4.0
|
|
|
|
2.8
|
|
|
|
15.0
|
|
|
|
2.2
|
|
|
|
19.0
|
|
|
|
5.0
|
|
Other
|
|
|
2.0
|
|
|
|
1.3
|
|
|
|
0.0
|
|
|
|
0.0
|
|
|
|
2.0
|
|
|
|
1.3
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
|
1,555
|
|
|
|
1,451
|
|
|
|
707
|
|
|
|
641
|
|
|
|
2,262
|
|
|
|
2,091
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The following table sets forth, for our continuing operations,
the gross and net acres of undeveloped land subject to leases
summarized in the preceding table that will expire during the
periods indicated if not ultimately held by production by
drilling efforts:
|
|
|
|
|
|
|
|
|
Year Ending
|
|
Expiring Acreage
|
|
December 31,
|
|
Gross
|
|
|
Net
|
|
|
2011
|
|
|
12,425
|
|
|
|
8,848
|
|
2012
|
|
|
20,267
|
|
|
|
12,687
|
|
2013
|
|
|
25,865
|
|
|
|
20,757
|
|
2014
|
|
|
31,156
|
|
|
|
21,864
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
|
89,713
|
|
|
|
64,156
|
|
|
|
|
|
|
|
|
|
|
Drilling
Results
The following table summarizes our drilling activity for the
past three years. Gross wells reflect the sum of all wells in
which we own an interest. Net wells reflect the sum of our
working interests in gross wells. All of our drilling activities
were conducted on a contract basis by independent drilling
contractors, except for our activities in the Marcellus Shale
where we also utilize the drilling equipment of our subsidiary,
Alpha Hunter Drilling.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2010
|
|
|
2009
|
|
|
2008
|
|
|
|
Gross
|
|
|
Net
|
|
|
Gross
|
|
|
Net
|
|
|
Gross
|
|
|
Net
|
|
|
Exploratory Wells:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Productive
|
|
|
8
|
|
|
|
6.67
|
|
|
|
3
|
|
|
|
0.70
|
|
|
|
25
|
|
|
|
2.45
|
|
Unproductive
|
|
|
0
|
|
|
|
0.00
|
|
|
|
1
|
|
|
|
0.10
|
|
|
|
11
|
|
|
|
2.20
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
|
8
|
|
|
|
6.67
|
|
|
|
4
|
|
|
|
0.80
|
|
|
|
36
|
|
|
|
4.65
|
|
Developmental Wells:
|
|
|
67
|
|
|
|
6.70
|
|
|
|
27
|
|
|
|
3.80
|
|
|
|
8
|
|
|
|
1.41
|
|
Total Wells:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Productive
|
|
|
75
|
|
|
|
13.37
|
|
|
|
30
|
|
|
|
4.50
|
|
|
|
33
|
|
|
|
3.86
|
|
Unproductive
|
|
|
0
|
|
|
|
0.00
|
|
|
|
1
|
|
|
|
0.10
|
|
|
|
0
|
|
|
|
0.00
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
|
75
|
|
|
|
13.37
|
|
|
|
31
|
|
|
|
4.60
|
|
|
|
33
|
|
|
|
3.86
|
|
Success Ratio(1)
|
|
|
100.0
|
%
|
|
|
100.0
|
%
|
|
|
96.8
|
%
|
|
|
97.8
|
%
|
|
|
100.0
|
%
|
|
|
100.0
|
%
|
46
|
|
|
(1) |
|
The success ratio is calculated as follows: (total wells
drilled non-productive wells wells
awaiting completion)/(total wells drilled wells
awaiting completion). |
Oil and
Gas Production, Prices and Costs
The following table shows the approximate net production
attributable to our oil and gas interests, the average sales
price and the average production expense attributable to our oil
and gas production for the periods indicated. Production and
sales information relating to properties acquired is reflected
in this table only since the closing date of the acquisition and
may affect the comparability of the data between the periods
presented. Property disposed of that is treated as discontinued
operations has been excluded from both periods.
|
|
|
|
|
|
|
|
|
|
|
Years Ended
|
|
|
|
December 31,
|
|
|
|
2010
|
|
|
2009
|
|
|
Oil and Gas Production:
|
|
|
|
|
|
|
|
|
Oil (mbbl)
|
|
|
316
|
|
|
|
115
|
|
Gas (mmcf)
|
|
|
952
|
|
|
|
191
|
|
|
|
|
|
|
|
|
|
|
Oil Equivalent (mboe)
|
|
|
475
|
|
|
|
146
|
|
Average Sales Price:
|
|
|
|
|
|
|
|
|
Oil ($/bbl)
|
|
$
|
72.41
|
|
|
$
|
53.56
|
|
Gas ($/mcf)
|
|
$
|
5.07
|
|
|
$
|
2.46
|
|
|
|
|
|
|
|
|
|
|
Oil Equivalent ($/boe)
|
|
$
|
58.37
|
|
|
$
|
45.11
|
|
|
|
|
|
|
|
|
|
|
Lease Operating Expense ($/boe)
|
|
$
|
21.90
|
|
|
$
|
26.58
|
|
Title to
Properties
We believe that we have satisfactory title to all of our
producing properties in accordance with generally accepted
industry standards. As is customary in the industry, in the case
of undeveloped properties, often only minimal investigation of
record title is made at the initial time of lease acquisition. A
more comprehensive mineral title opinion review, a topographic
evaluation and infrastructure investigations are made before the
consummation of an acquisition of producing properties and
before commencement of drilling operations on undeveloped
properties. Individual properties may be subject to burdens that
we believe do not materially interfere with the use or affect
the value of the properties. Burdens on properties may include:
|
|
|
|
|
customary royalty interests;
|
|
|
|
liens incident to operating agreements and for current taxes;
|
|
|
|
obligations or duties under applicable laws;
|
|
|
|
development obligations under oil and gas leases;
|
|
|
|
net profit interests;
|
|
|
|
overriding royalty interests;
|
|
|
|
non-surface occupancy leases; and
|
|
|
|
lessor consents to placement of wells.
|
|
|
Item 3.
|
LEGAL
PROCEEDINGS
|
We are not a party to any legal proceedings which management
believes will have a material adverse effect on our consolidated
results of operations or financial condition.
47
|
|
Item 4.
|
[REMOVED
AND RESERVED]
|
PART II
|
|
Item 5.
|
MARKET
FOR REGISTRANTS COMMON EQUITY, RELATED STOCKHOLDER MATTERS
AND ISSUER PURCHASE OF EQUITY SECURITIES
|
Common
Stock Trading Summary
Our common stock trades on the NYSE under the symbol
MHR. Prior to January 3, 2011, our common stock
traded on the NYSE Amex (formerly the American Stock Exchange).
The following table summarizes the high and low reported sales
prices on days in which there were trades of our common stock on
the NSYE Amex for each quarterly period for the last two fiscal
years. On February 15, 2011, the last reported sale price
of our common stock, as reported on the NYSE, was $6.86 per
share.
|
|
|
|
|
|
|
|
|
|
|
High
|
|
Low
|
|
2010:
|
|
|
|
|
|
|
|
|
First quarter
|
|
$
|
3.29
|
|
|
$
|
1.50
|
|
Second quarter
|
|
|
5.49
|
|
|
|
3.00
|
|
Third quarter
|
|
|
4.85
|
|
|
|
3.75
|
|
Fourth quarter
|
|
|
8.05
|
|
|
|
3.87
|
|
2009:
|
|
|
|
|
|
|
|
|
First quarter
|
|
$
|
0.65
|
|
|
$
|
0.21
|
|
Second quarter
|
|
|
0.84
|
|
|
|
0.20
|
|
Third quarter
|
|
|
1.43
|
|
|
|
0.54
|
|
Fourth quarter
|
|
|
2.24
|
|
|
|
1.20
|
|
Holders
On February 16, 2011, based on information from our
transfer agent, Nevada Agency and Transfer Company, the number
of holders of record of our common stock was 154. Effective
February 21, 2011, American Stock Transfer &
Trust Company, LLC will become the transfer agent for both
our common stock and Series C Preferred Stock.
Dividends
We have not paid any cash dividends on our common stock since
our inception and do not contemplate paying dividends on our
common stock in the foreseeable future. Also, we are restricted
from declaring or paying any cash dividends on our common stock
under our senior credit facility. It is anticipated that
earnings, if any, will be retained for the future operation of
our business.
48
Securities
Authorized for Issuance Under Equity Compensation
Plans
The following table provides information with respect to our
common shares issuable under our equity compensation plans as of
December 31, 2010:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Number of Securities
|
|
|
|
Number of Securities
|
|
|
Weighted-Average
|
|
|
Remaining Available for
|
|
|
|
to be Issued Upon
|
|
|
Exercise Price of
|
|
|
Future Issuance Under
|
|
|
|
Exercise of
|
|
|
Outstanding Options,
|
|
|
Equity Compensation Plans
|
|
|
|
Outstanding Options,
|
|
|
Warrants and
|
|
|
(Excluding Securities
|
|
|
|
Warrants and Rights(a)
|
|
|
Rights(b)
|
|
|
Reflected in Column(a))(c)
|
|
|
Equity compensation plans approved by security holders
|
|
|
9,079,356
|
|
|
$
|
3.69
|
|
|
|
5,248,827
|
|
Equity compensation plans not approved by security holders
|
|
|
4,000,000
|
|
|
$
|
0.37
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
|
13,079,356
|
|
|
$
|
2.65
|
|
|
|
5,248,827
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The Companys stock incentive plan provides for the grant
of stock options, shares of restricted stock, unrestricted
shares of stock, performance stock and stock appreciation
rights. Awards under the stock incentive plan may be made to any
employee, officer, or director of the Company or any subsidiary
or to consultants and advisors to the Company or any subsidiary.
For additional information regarding our stock incentive plan,
see note 9 to our consolidated financial statements.
Recent
Sales of Unregistered Securities
During the year ended December 31, 2010, the Company sold
from time to time an aggregate of 7,536,654 shares of its
common stock pursuant to the exercise of certain warrants, as
follows:
(a) The Company sold an aggregate of 5,722,650 shares
of common stock pursuant to the exercise of certain warrants
issued by the Company in 2005, at an exercise price of $2.00 per
share, for total gross proceeds of approximately
$11.4 million. The warrants were issued by the Company in
connection with a private placement by the Company of units,
consisting of shares of common stock and warrants to purchase
shares of common stock, to fund the purchase of certain assets
by the Company.
(b) The Company sold an aggregate of 251,500 shares of
its common stock pursuant to the exercise of certain warrants
issued by the Company in 2006, at an exercise price of $3.00 per
share, for total gross proceeds of approximately $754,500. The
warrants were issued by the Company in connection with a private
placement by the Company of units, consisting of shares of
common stock and warrants to purchase shares of common stock, to
fund the purchase of certain assets by the Company.
(c) The Company sold an aggregate of 1,562,504 shares
of common stock pursuant to the exercise of certain warrants
issued by the Company in November 2009, at an exercise price of
$2.50 per share, for total gross proceeds of approximately
$3.9 million. The warrants were issued by the Company in
connection with an offering by the Company of units, consisting
of shares of common stock and warrants to purchase shares of
common stock, to a limited number of investors for cash, which
was registered under the Securities Act. These investors
consisted of certain directors and officers of the Company and
certain of their friends and associates.
In addition:
(a) On May 12, 2010, the Company issued
7,500 shares of common stock to a former employee of the
Company pursuant to his exercise of a stock option granted to
him under the Companys stock incentive plan. The Company
received proceeds from the exercise of $8,775.
(b) On February 3, 2010 and May 26, 2010, the
Company issued an aggregate of 30,869 and 15,193 shares,
respectively, of common stock to its non-management directors as
payment of meeting fees owed to the directors for attendance at
board and committee meetings. These shares were issued under the
Companys stock incentive plan.
49
(c) On June 7, 2010, the Company issued
1,000,000 shares of common stock pursuant to the conversion
by a shareholder of 1,000,000 shares of the Companys
Series B Convertible Preferred Stock, in accordance with
the terms of the preferred stock.
All the shares described above were issued or sold by the
Company in reliance on the exemption from registration afforded
by Section 4(2) of the Securities Act
and/or
Regulation D promulgated thereunder.
Repurchases
of Common Stock
During September 2010, the Company purchased an aggregate of
153,300 shares of its common stock in the open market at an
average purchase price of $3.94 per share to be used to fund
potential future common stock contributions to employees of the
Company and its subsidiaries pursuant to the Companys
401(k) Employee Stock Ownership Plan.
50
Share
Performance Graph
The following performance graph and related information shall
not be deemed soliciting material or to be
filed with the SEC, nor shall such information be
incorporated by reference into any future filings under the
Securities Act or Exchange Act, except to the extent that the
Company specifically incorporates it by reference into such
filing.
The following graph illustrates changes over the five-year
period ended December 31, 2010 in cumulative total
stockholder return on our common stock as measured against the
cumulative total return of the S & P 500 Index and the
Dow Jones U.S. Exploration and Production Index. The
results assume $100 was invested on December 31, 2005, and
that dividends were reinvested.
COMPARISON
OF 5 YEAR CUMULATIVE TOTAL RETURN
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
December 31,
|
|
|
2005
|
|
2006
|
|
2007
|
|
2008
|
|
2009
|
|
2010
|
Magnum Hunter Resources
|
|
|
100.00
|
|
|
|
80.56
|
|
|
|
56.56
|
|
|
|
9.42
|
|
|
|
44.28
|
|
|
|
205.70
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
S & P 500
|
|
|
100.00
|
|
|
|
115.79
|
|
|
|
122.16
|
|
|
|
76.96
|
|
|
|
97.33
|
|
|
|
111.99
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dow Jones US Expl & Production
|
|
|
100.00
|
|
|
|
105.37
|
|
|
|
151.39
|
|
|
|
90.65
|
|
|
|
127.42
|
|
|
|
152.32
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
51
|
|
Item 6.
|
SELECTED
FINANCIAL DATA
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended December 31,
|
|
|
|
2010
|
|
|
2009
|
|
|
2008
|
|
|
2007
|
|
|
2006
|
|
|
|
(In thousands, except per-share data)
|
|
|
Income Statement Data
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Revenues
|
|
$
|
32,724
|
|
|
$
|
6,844
|
|
|
$
|
11,590
|
|
|
$
|
6,638
|
|
|
$
|
1,516
|
|
Net loss from continuing operations
|
|
|
(22,257
|
)
|
|
|
(15,569
|
)
|
|
|
(9,468
|
)
|
|
|
(5,781
|
)
|
|
|
(3,858
|
)
|
Income/(loss) from discontinued operations
|
|
|
8,457
|
|
|
|
445
|
|
|
|
2,582
|
|
|
|
242
|
|
|
|
(41
|
)
|
Net loss
|
|
|
(13,800
|
)
|
|
|
(15,124
|
)
|
|
|
(6,886
|
)
|
|
|
(5,539
|
)
|
|
|
(3,899
|
)
|
Dividends on preferred stock
|
|
|
(2,467
|
)
|
|
|
(26
|
)
|
|
|
(734
|
)
|
|
|
(511
|
)
|
|
|
|
|
Net loss attributable to common shareholders
|
|
$
|
(16,267
|
)
|
|
$
|
(15,150
|
)
|
|
$
|
(7,621
|
)
|
|
|
(6,050
|
)
|
|
|
(3,899
|
)
|
Basic and Diluted Earnings (Loss) Per Share
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Continuing operations
|
|
$
|
(0.38
|
)
|
|
$
|
(0.40
|
)
|
|
$
|
(0.28
|
)
|
|
$
|
(0.30
|
)
|
|
$
|
(0.19
|
)
|
Discontinued operations
|
|
|
0.13
|
|
|
|
0.01
|
|
|
|
0.07
|
|
|
|
0.02
|
|
|
|
(0.01
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net loss per share
|
|
$
|
(0.25
|
)
|
|
$
|
(0.39
|
)
|
|
$
|
(0.21
|
)
|
|
$
|
(0.28
|
)
|
|
$
|
(0.20
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Statement of Cash Flows Data
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net cash provided by (used in)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating activities
|
|
$
|
(1,167
|
)
|
|
$
|
3,372
|
|
|
$
|
3,437
|
|
|
$
|
854
|
|
|
$
|
(755
|
)
|
Investing activities
|
|
|
(118,281
|
)
|
|
|
(16,624
|
)
|
|
|
(10,379
|
)
|
|
|
(29,964
|
)
|
|
|
(6,590
|
)
|
Financing activities
|
|
|
117,720
|
|
|
|
9,413
|
|
|
|
(2,338
|
)
|
|
|
40,225
|
|
|
|
8,212
|
|
Balance Sheet Data
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash and cash equivalents
|
|
$
|
554
|
|
|
$
|
2,282
|
|
|
$
|
6,121
|
|
|
$
|
15,400
|
|
|
$
|
4,285
|
|
Other current assets
|
|
|
12,572
|
|
|
|
4,591
|
|
|
|
4,059
|
|
|
|
3,329
|
|
|
|
103
|
|
Property, equipment, net, successful efforts method
|
|
|
232,601
|
|
|
|
46,410
|
|
|
|
39,134
|
|
|
|
42,482
|
|
|
|
3,974
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other assets
|
|
|
3,240
|
|
|
|
13,301
|
|
|
|
12,351
|
|
|
|
5,152
|
|
|
|
2,586
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total assets
|
|
$
|
248,967
|
|
|
$
|
66,584
|
|
|
$
|
61,665
|
|
|
$
|
66,363
|
|
|
$
|
10,948
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Current liabilities
|
|
$
|
44,235
|
|
|
$
|
6,219
|
|
|
$
|
3,497
|
|
|
$
|
14,274
|
|
|
$
|
218
|
|
Long-term debt
|
|
|
26,019
|
|
|
|
13,000
|
|
|
|
21,500
|
|
|
|
|
|
|
|
|
|
Other long-term liabilities
|
|
|
5,155
|
|
|
|
2,673
|
|
|
|
1,590
|
|
|
|
2,108
|
|
|
|
31
|
|
Redeemable preferred stock
|
|
|
70,236
|
|
|
|
5,374
|
|
|
|
|
|
|
|
7,232
|
|
|
|
|
|
Shareholders equity
|
|
|
103,322
|
|
|
|
39,318
|
|
|
|
35,078
|
|
|
|
42,749
|
|
|
|
10,699
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total liabilities and shareholders equity
|
|
$
|
248,967
|
|
|
$
|
66,584
|
|
|
$
|
61,665
|
|
|
$
|
66,363
|
|
|
$
|
10,948
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
52
|
|
Item 7.
|
MANAGEMENTS
DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF
OPERATIONS
|
The following discussion is intended to assist you in
understanding our results of operations and our financial
condition. Our consolidated financial statements and the
accompanying notes included elsewhere in this report contain
additional information that should be referred to when reviewing
this material. Statements in this discussion may be
forward-looking. These forward-looking statements involve risks
and uncertainties, which could cause actual results to differ
from those expressed. See Cautionary Note at the
beginning of this report and Risk Factors in
Item 1.A for additional discussion of some of these factors
and risks.
General
and Business Overview
We are an independent oil and gas company engaged in the
acquisition, development and production of oil and natural gas,
primarily in West Virginia, North Dakota, Texas and Louisiana.
We are presently active in three of the most prolific shale
resource plays in the United States, namely the Marcellus Shale,
Eagle Ford Shale and Williston Basin/Bakken Shale. The Company
is a Delaware corporation and was incorporated in 1997. In 2005,
Magnum Hunter began oil and gas operations under the name
Petro Resources Corporation. In May 2009, Magnum Hunter
restructured its management team and refocused its business
strategy, and in July 2009 changed its name to Magnum Hunter
Resources Corporation.
The Companys new management implemented a business
strategy consisting of exploiting the Companys inventory
of lower risk drilling locations and the acquisition of
undeveloped leases and long-lived proved reserves with
significant exploitation and development opportunities primarily
located in unconventional resource plays. As a result of this
strategy, the Company has substantially increased its assets and
production base through a combination of acquisitions and
ongoing development drilling efforts, the Companys
percentage of operated properties has increased significantly,
its inventory of acreage and drilling locations in resource
plays has grown and its management team has been expanded.
Recently, management has focused on further developing and
exploiting unconventional resource plays, the acquisition of
additional operated properties and the development of associated
midstream opportunities directly related to these regions.
2010
Recap and 2011 Outlook
Acquisition of Triad Energy Assets. On
February 12, 2010, the Company closed the acquisition of
substantially all of the assets of privately-held Triad Energy
Corporation and certain of its affiliates, which we refer to
collectively as Triad Energy, a
23-year old
Appalachian Basin focused oil and gas production company. The
Company acquired the assets of Triad Energy in connection with
Triad Energys reorganization under Chapter 11 of the
United States Bankruptcy Code for consideration totaling
approximately $81 million. The acquired assets are located
in West Virginia, Ohio and Kentucky, in the Appalachian Basin.
The acquired assets included (i) conventional, mature oil
fields under primary and secondary development containing
approximately 5.1 mmboe of proved reserves at
December 31, 2009 (65% oil); (ii) over 2,000 producing
wells (99% of which are operated by the Companys
subsidiary, Triad Hunter, LLC); (iii) over 88,417 net
acres, including over 47,000 net acres in the Marcellus
Shale; (iv) approximately 182 miles of natural gas
pipeline and/or
rights-of-way;
(v) three drilling rigs and service equipment; and
(vi) two commercial salt water disposal facilities. These
assets are now held by our wholly-owned subsidiaries Triad
Hunter, LLC, Alpha Hunter Drilling, LLC, Eureka Hunter Pipeline,
LLC, Hunter Disposal, LLC and Hunter Real Estate, LLC.
Consideration for the assets acquired from Triad Energy totaled
$81.6 million, consisting of:
|
|
|
|
|
$8 million in cash ($4 million net);
|
|
|
|
$15 million of our Series B Redeemable Convertible
Preferred Stock, issued to certain banks who were secured
creditors of Triad Energy in its Chapter 11 proceedings (In
June 2010, all outstanding shares of Series B Preferred
Stock were either converted into shares of common stock of the
Company or redeemed by the Company for cash);
|
53
|
|
|
|
|
$55 million repayment of Triad Energy senior debt through
borrowings under our senior credit facility discussed
below; and
|
|
|
|
Assumption of approximately $3 million of equipment
indebtedness.
|
Completed PostRock Acquisition. On
December 24, 2010, the Companys subsidiary, Triad
Hunter, LLC, which we refer to as Triad Hunter, entered into a
definitive agreement to acquire certain Marcellus Shale oil and
gas properties and leasehold mineral interests located in Wetzel
and Lewis Counties, West Virginia from affiliates of PostRock
Energy Corporation.
On December 30, 2010, Triad Hunter closed on the first
phase of the transaction for the acquisition of certain
Marcellus Shale assets located in Wetzel County for a total
purchase price of $28 million. The purchase price consisted
of (i) $14 million in cash and (ii) approximately
2.25 million newly issued restricted common shares of
Magnum Hunter. On January 14, 2011, Triad Hunter closed on
the second phase of the transaction for the acquisition of
certain Marcellus Shale assets located in Lewis County for a
total purchase price of $11.75 million. The purchase price
consisted of (i) $5.875 million in cash and
(ii) 946,314 newly issued restricted common shares of
Magnum Hunter.
The third phase of the transaction is contemplated to close in
the future for Magnum Hunter to acquire the third and smallest
package of assets, subject to the determination by Magnum Hunter
that certain events and conditions precedent to the closing have
occurred or been satisfied.
Triad Hunter operates 100% of the properties acquired in the
first two phases of the transaction. These properties include a
total of approximately 9,423 gross acres (6,758 net
acres), comprised of approximately 4,451 gross acres
(2,225 net acres) in Wetzel County and approximately
4,972 gross acres (4,533 net acres) in Lewis County.
The acquired acreage is located in the general proximity of
Triad Hunters existing Marcellus Shale acreage located in
Tyler, Pleasants and Doddridge Counties, West Virginia. The
majority of future lease expirations across the acquired acreage
can be extended through a manageable drilling program which is
planned for early 2011. The Companys proved reserves at
December 31, 2010 included approximately 11.64 bcfe
associated with the properties acquired in the first phase of
the transaction.
Pending NGAS Resources Acquisition. On
December 23, 2010, the Company entered into an arrangement
agreement with NGAS Resources, Inc., a British Columbia
corporation, which we refer to as NGAS, pursuant to which the
Company will acquire all of the issued and outstanding equity of
NGAS. NGAS is an independent exploration and production company
focused on unconventional natural gas plays in the eastern
United States, principally in the southern Appalachian Basin
(the Huron and Weir Shales in Kentucky).
The proposed acquisition will be implemented pursuant to a
court-approved plan of arrangement under British Columbia
law. Under the plan of arrangement, each common share of NGAS
will be transferred to the Company for the right to receive
0.0846 shares of the Companys common stock. Upon
closing of the transaction, Magnum Hunter will issue
approximately 6.6 million common shares to the NGAS
shareholders, representing (i) approximately 5% of Magnum
Hunters fully diluted common shares outstanding as of
February 14, 2011 (such percentage assuming completion of
both the NGAS acquisition and the pending NuLoch Resources Inc.
acquisition described below) or (ii) approximately 7% of
Magnum Hunters fully diluted common shares outstanding as
of February 14, 2011 (such percentage assuming completion
of the NGAS acquisition but not the pending NuLoch Resources
Inc. acquisition ). Certain NGAS liabilities will be refinanced
under a new senior credit facility to be provided to the Company
by BMO Capital Markets. In connection with the pending NuLoch
Resources Inc. acquisition, the Company received a commitment
for the new senior credit facility, which will have an initial
borrowing base of $145 million, assuming completion of both
acquisitions.
The NGAS assets to be acquired by the Company include proved
reserves of 78.4 bcfe as of December 31, 2009 (74% natural
gas and 65% proved developed producing), long-lived reserves
with an R/P ratio of 23.4 years, daily production of
approximately 9.2 mmcfe as of September 30, 2010 and
approximately 330,000 gross lease acres (68% undeveloped)
in Kentucky. (As of February 15, 2011, information with
respect to NGASs proved reserves as of December 31,
2010 was not yet available.)
54
The NGAS acquisition requires approval of NGAS
shareholders, and is subject to customary closing conditions.
The NGAS acquisition is scheduled to close on or about
March 31, 2011, although there is no assurance that the
acquisition will ultimately be consummated.
Pending NuLoch Resources Acquisition. On
January 19, 2011, the Company entered into an arrangement
agreement among the Company, MHR ExchangeCo Corporation, a
newly-formed corporation existing under the laws of the Province
of Alberta and an indirect wholly owned subsidiary of the
Company, which we refer to as ExchangeCo, and NuLoch Resources
Inc., a corporation existing under the laws of the Province of
Alberta, which we refer to as NuLoch, pursuant to which the
Company through ExchangeCo will acquire all of the issued and
outstanding equity of NuLoch. NuLoch is a Canadian public oil
and natural gas producer with headquarters in Calgary, Alberta.
The proposed acquisition will be implemented pursuant to a
court-approved plan of arrangement under Alberta law. The
arrangement will involve an exchange of NuLochs common
shares to the Company for shares of the Companys common
stock and/or exchangeable shares of ExchangeCo, as described
below. Pursuant to the plan of arrangement, holders of NuLoch
shares who are residents of Canada will receive, at the
holders election, (i) a number of exchangeable shares
equal to the number of NuLoch shares exchanged multiplied by the
exchange ratio of 0.3304, (ii) a number of Magnum Hunter
common shares equal to the number of NuLoch shares exchanged
multiplied by the exchange ratio, or (iii) a combination of
exchangeable shares and Magnum Hunter common shares as described
in clauses (i) and (ii) above. Holders of NuLoch
shares who are non-Canadian residents will receive a number of
Magnum Hunter common shares equal to the number of NuLoch shares
exchanged multiplied by the exchange ratio. The exchangeable
shares will be exchangeable into Magnum Hunter common shares (on
a
share-for-share
basis) and will carry voting and dividend/distribution rights
which are designed to put holders of the exchangeable shares in
the same functional and economic position as holders of Magnum
Hunter common shares. Any exchangeable shares not previously
exchanged will be automatically exchanged for Magnum Hunter
common shares on the one year anniversary of the closing date of
the proposed transaction, unless the Company exchanges them
earlier upon the occurrence of certain events.
In connection with the proposed transaction, Magnum Hunter will
issue approximately 42.8 million common shares (including
Magnum Hunter common shares issuable upon exchange of the
exchangeable shares of ExchangeCo) to the NuLoch security
holders, representing (i) approximately 32% of Magnum
Hunters fully diluted common shares outstanding as of
February 14, 2011 (such percentage assuming completion of
both the NuLoch and NGAS acquisitions) or
(ii) approximately 34% of Magnum Hunters fully
diluted common shares outstanding as of February 14, 2011
(such percentage assuming completion of the NuLoch acquisition
but not the NGAS acquisition). As of December 31, 2010,
NuLoch had no outstanding long-term debt.
The NuLoch acquisition requires approval of NuLochs
shareholders and optionholders, and the issuance of Magnum
Hunter common stock in connection with the acquisition requires
approval of Magnum Hunters stockholders. The NuLoch
acquisition is also subject to customary closing conditions. The
NuLoch acquisition is scheduled to close no later than
May 31, 2011, although there is no assurance that the
acquisition will ultimately be consummated.
Divestiture of West Texas /Cinco Terry
Assets. On October 29, 2010, we sold our 10%
non-operated interest in the Cinco Terry property located in
Crockett County, Texas, to the operator of the property, for
$21.5 million in cash before closing adjustments. The
effective date of the transaction was October 1, 2010. The
net proceeds of the sale were used to pay down outstanding debt
under our credit agreement.
Senior Credit Facility. On February 12,
2010, we amended and restated our credit agreement to provide
for a borrowing base of $70 million, increased from
$25 million to allow for the acquisition of the Triad
Energy assets.
On May 13, 2010, we entered into an amendment of the credit
agreement. The amendment increased our borrowing base from
$70 million to $75 million. The amendment also
released Eureka Hunter Pipeline, LLC, referred to as Eureka
Hunter, as a guarantor and pledgor under the credit agreement.
On November 30, 2010, we entered into a second amendment to
the credit agreement, referred to as the second amendment. The
second amendment established the tranche A portion of the
Companys borrowing base at $65 million (due to the
sale of our Cinco Terry properties) and established the
tranche B portion of the borrowing
55
base at $6.5 million. This reflected an increase in the
Companys total borrowing base from $65 million to
$71.5 million.
The second amendment also designated Eureka Hunter and any
future subsidiaries of Eureka Hunter as restricted subsidiaries
for purposes of the credit agreement, and amended certain
negative covenants of the credit agreement to reflect such
subsidiaries designation as restricted subsidiaries. The
second amendment continues to permit the Company to make certain
investments in Eureka Hunter.
Pursuant to the second amendment, the lenders made a
tranche B term loan to the Company in the amount of
$6.5 million associated with the Eureka Hunter pipeline.
The tranche B loan bears interest, which is payable not
less frequently than quarterly, at the rate of 5.50% per annum
and is due and payable in full on the final maturity date of
November 30, 2011, referred to as the tranche B
maturity date, subject to required prepayments as a result of
reductions in the tranche B borrowing base as set forth
below. Prior to the tranche B maturity date, any increase
in the tranche A portion of the Companys borrowing
base as a result of a redetermination of the borrowing base that
results in the tranche A portion exceeding $65 million
will automatically and permanently reduce the amount of the
tranche B portion of the borrowing base by the amount of
such increase in the Tranche A portion on a dollar for
dollar basis. Also, prior to the tranche B maturity date,
the tranche B portion of the borrowing base will be
automatically and permanently reduced by a specified percentage
of any net cash proceeds from the sale of certain capital
assets, or from the issuance, incurrence or assumption of
certain debt for borrowed money, relating to the Companys
Eureka Hunter pipeline. The tranche B portion of the
borrowing base is principally intended to be utilized to fund
the Companys development of the Eureka Hunter pipeline.
In connection with the pending NuLoch acquisition, Magnum Hunter
has received a commitment for a new $250 million amended
and restated senior credit facility with an initial borrowing
base of $145 million to be provided by BMO Capital Markets,
secured by the Companys existing asset base, including the
assets being acquired from NuLoch and NGAS.
Redemption of Series B Preferred
Stock. On June 8, 2010, the Company redeemed
3,000,000 shares of its Series B Redeemable
Convertible Preferred Stock, referred to as the Series B
Preferred Stock, for the aggregate amount of $11.3 million.
We had the right to redeem all outstanding shares of the
Series B Preferred Stock if Magnum Hunters common
shares average trading price equaled or exceeded $4.74 per share
for five consecutive trading days. Our common share average
trading price per share met this criteria as of May 14,
2010.
In connection with the redemption, a holder of the Series B
preferred stock converted 1,000,000 shares of Series B
Preferred Stock into shares of our restricted common stock. As a
result, all outstanding shares of the Series B Preferred
Stock have been retired.
Equity Financings. We raised substantial cash
through equity transactions in 2010. Those transactions included:
|
|
|
|
|
$38.7 million of common equity financings throughout the
course of the year.
|
|
|
|
$64.9 million in gross proceeds from the issuance of our
10.25% Series C Cumulative Perpetual Preferred Stock, at a
price of $25.00 per share. We incurred costs of
$1.4 million to issue those shares.
|
|
|
|
$16.1 million in gross proceeds from the exercise of
warrants and stock options during 2010.
|
Shale
Resource Play Properties
Appalachian Basin/Marcellus Shale. In the
Appalachian Basin, we currently operate approximately
2,090 wells (primarily conventionally completed), and we
own approximately 91,870 net acres, including approximately
56,595 net acres overlying the Marcellus Shale, as well as
the shallow sandstones. Approximately 75% of our leases are held
by production. Our currently producing wells are 64% oil wells,
and 99% of the wells are operated by the Company. We plan to
expand our Marcellus Shale development program in 2011. We have
budgeted $59.9 million for the drilling of 15 gross
(12.5 net) horizontal wells.
South Texas/Eagle Ford Shale. At
February 1, 2011 we had approximately 48,000 gross
acres (approximately 23,000 net) primarily targeting the Eagle
Ford Shale in South Texas. We have budgeted $65.1 million
in
56
capital expenditures for 2011 associated with leasing new
acreage and the drilling of 14 gross (7 net) horizontal
wells.
Williston Basin/Bakken Shale. We own an
approximately 43% average, non-operated working interest in
15 fields located in the Williston Basin in North Dakota
comprising 151 wells and approximately 15,000 gross
(6,540 net) acres. Approximately 90% of these leases, which
are located in Burke, Renville, Ward, Bottineau, and McHenry
Counties, North Dakota, are held by production. We exited 2010
producing approximately 392 bbls per day equivalent from these
properties.
Other
Properties
South Louisiana/East Chalkley Our East
Chalkley field is located in Cameron Parish, Louisiana. The unit
consists of approximately 714 gross acres. This
developmental project is an exploitation of bypassed oil
reserves remaining in a natural gas field located at depths
between 9,300 and 9,400 feet. At December 31, 2010,
proved reserves on an SEC basis were 274 mboe, consisting of 88%
oil and 47% proved developed. Our proved reserves on a NYMEX
strip basis were 277 mboe. The Company operates East Chalkley
and owns an approximately 62% working interest and a 42.7% net
revenue interest. We have not allocated any capital exploration
budget for this project in 2011 and are actively seeking to
divest this non-core asset.
East Texas/Surprise The Surprise Project is
located in Nacogdoches County, Texas with natural gas potential
from multiple horizons including James Lime, Pettit, Travis
Peak, Expanded Bossier, Cotton Valley, and Haynesville Shale
formations. The prospect area consists of approximately
4,796 gross (479 net) acres, and we have a 10% working
interest and a 7.4% net revenue interest in the prospect. We
currently do not have any capital allocated to this project or
area for 2011.
Other In addition to our unconventional and
other conventional properties, we have approximately
157,758 gross (13,371net) undeveloped acres in New Mexico,
Kentucky and Utah. We do not currently plan to allocate any of
our capital expenditure budget to these areas for 2011.
Eureka
Hunter Midstream
The acquisition of assets from Triad Energy included important
infrastructure assets for the effective development of the
Companys Marcellus Shale unconventional resources. With
increased drilling activity in the region, relying on third
party oilfield service providers and pipeline operators can be
costly. Access to a pipeline system is vital to flow natural gas
to sales and often is a deciding factor in drilling and
production decisions. The summary below provides a brief
overview of the midstream services we operate and control. We
anticipate these assets will generate an attractive revenue
stream as we actively market them to third party producers in
the Appalachian Basin.
The Eureka Hunter pipeline consists of approximately
182 miles of pipeline, gathering systems
and/or
rights-of-way
located in northern West Virginia, in the Marcellus Shale. The
rights-of-way
run through Pleasants, Tyler, Ritchie, Wetzel, Marion, Harrison,
Doddridge, Lewis and Monongalia Counties. We are currently
constructing a new 20 inch high-pressure pipeline with up
to 200 mmcfpd of throughput capacity. The first pipeline section
of six miles was turned to sales on December 22, 2010. The
next section of the pipeline of approximately 10 miles,
which together with the initial six mile section comprising the
first phase, is expected to be completed by June 30, 2011.
We expect to have sufficient capacity to gather significant
quantities of Company-produced natural gas from our Marcellus
Shale development program, as well as third-party gas. We have
budgeted $25 million to this project for 2011 which will be
used for the construction of approximately six miles of main
line and 12 miles of laterals.
In December 2010, the Company entered into an agreement for the
construction of a new 200 mmcf per day capacity cryogenic
natural gas processing plant. The processing plant will process
natural gas and natural gas liquids gathered on the Eureka
Hunter pipeline. Installation and hookup of the plant will begin
upon delivery of the plant, scheduled for October 2011. The
plant is expected to be operational by mid-year 2012. With the
Companys first section of the Eureka Hunter pipeline
system operational, the purchase of the plant furthers the
Companys goal of becoming a fully integrated producer, gas
gatherer and processor in this region. The plant will allow us
to not only
57
gather and process our equity natural gas, but also to provide a
conduit for other producers in the area. We anticipate funding
capital requirements for the plant through a combination of a
partnership with an industry participant
and/or
project financing. Our pending acquisition of NGAS contemplates
the restructuring of an existing
out-of-market
gas gathering and transportation agreement between NGAS and a
third party, and as part of the restructuring such third party
would be granted a limited option to acquire a 50% ownership
interest in the processing plant. We are also discussing funding
arrangements for the plant with other potential industry
partners.
Equipment
and Services
Alpha Hunter Drilling As part of the
acquisition of the Triad Energy assets, we acquired oilfield
service equipment which is operated by our subsidiary, Alpha
Hunter Drilling, LLC. This equipment consists primarily of three
drilling rigs, a workover rig and heavy machinery, which are
used in our operations and also those of third parties. We
anticipate using our rigs to drill the vertical portions of our
Marcellus Shale wells and then switching to larger rigs for the
horizontal sections. This flexibility is expected to reduce the
overall drilling costs, as well as improve the timing of
drilling activity. As of February 14, 2011, two of our
drilling rigs were under multi-well drilling contracts to large
producers in the area. The third drilling rig will be utilized
for drilling the top hole for our 2011 Marcellus Shale drilling
program and will be leased to third party operators on the spot
market.
Hunter Disposal Typically, Marcellus Shale
wells produce significant amounts of water that, in most cases,
require disposal. Producers often remove the water in trucks for
proper disposal in approved facilities. While this method has
been the only option to many producers in the Appalachian Basin,
it adds a significant operating burden and increases costs. Our
subsidiary, Hunter Disposal LLC, owns and operates a salt water
disposal facility located in Ohio, with current capacity of
approximately 120,000 barrels of water per month.
Additionally, Hunter Disposal owns and operates a second
commercial salt water disposal facility located in the Primrose
Field in Lee County, Kentucky. This disposal facility averages
45,000 bbls of water per month. This facility has a capacity for
increased disposal up to 60,000 barrels of water per month with
minimal capital requirements. In addition to utilizing our
disposal facilities to reduce our operating costs and more
importantly provide a cost-efficient option to dispose of water
generated from our Marcellus Shale drilling program, we market
our disposal capabilities to third party operators.
Critical
Accounting Policies and Estimates
The discussion and analysis of our financial condition and
results of operations are based upon our consolidated financial
statements, which have been prepared in accordance with
accounting policies generally accepted in the United States. The
preparation of our consolidated financial statements requires us
to make estimates and assumptions that affect our reported
results of operations and the amount of reported assets,
liabilities and proved oil and gas reserves. Some accounting
policies involve judgments and uncertainties to such an extent
that there is reasonable likelihood that materially different
amounts could have been reported under different conditions, or
if different assumptions had been used. Actual results may
differ from the estimates and assumptions used in the
preparation of our consolidated financial statements. Described
below are the most significant policies we apply in preparing
our consolidated financial statements, some of which are subject
to alternative treatments under U.S. GAAP. We also describe
the most significant estimates and assumptions we make in
applying these policies. See Note 2 Summary of
Significant Accounting Policies to our consolidated financial
statements.
Oil
and Gas Activities Successful Efforts
Accounting for oil and gas activities is subject to special,
unique rules. We use the successful efforts method of accounting
for our oil and gas activities. The significant principles for
this method are:
|
|
|
|
|
geological and geophysical evaluation costs are expensed as
incurred;
|
|
|
|
dry holes for exploratory wells are expensed, and dry holes for
developmental wells are capitalized; and
|
|
|
|
capitalized costs related to proved oil and gas properties,
including wells and related equipment and facilities, are
evaluated for impairment based on an analysis of undiscounted
future net cash flows in accordance with ASC 360,
Accounting for the Impairment or Disposal of Long Lived Assets.
If
|
58
|
|
|
|
|
undiscounted cash flows are insufficient to recover the net
capitalized costs related to proved properties, then we
recognize an impairment charge in income from operations equal
to the difference between the net capitalized costs related to
proved properties and their estimated fair values based on the
present value of the related future net cash flows.
|
Proved
Reserves
On December 31, 2008, the SEC released a Final Rule,
Modernization of Oil and Gas Reporting, approving
revisions designed to modernize oil and gas reserve reporting
requirements. The new reserve rules first became effective for
our financial statements for the year ended December 31,
2009 and our 2009 year-end proved reserve estimates. The
most significant revisions to the reporting requirements include:
|
|
|
|
|
Commodity prices. Economic producibility of
reserves is now based on the unweighted, arithmetic average of
the closing price on the first day of the month for the
12-month
period prior to fiscal year end, unless prices are defined by
contractual arrangements;
|
|
|
|
Undeveloped oil and gas reserves. Reserves may
be classified as proved undeveloped for undrilled
areas beyond one offsetting drilling unit from a producing well
if there is reasonable certainty that the quantities will be
recovered;
|
|
|
|
Reliable technology. The rules now permit the
use of new technologies to establish the reasonable certainty of
proved reserves if those technologies have been demonstrated
empirically to lead to reliable conclusions about reserves
volumes;
|
|
|
|
Unproved reserves. Probable and possible
reserves may be disclosed separately on a voluntary basis;
|
|
|
|
Preparation of reserves estimates. Disclosure
is required regarding the internal controls used to assure
objectivity in the reserves estimation process and the
qualifications of the technical person primarily responsible for
preparing reserves estimates; and
|
|
|
|
Third party reports. We are now required to
file with the SEC the report of any third party used to prepare
or audit our reserve estimates.
|
In addition, in January 2010, FASB issued Accounting Standards
Update, or the Update,
2010-03,
Oil and Gas Reserve Estimation and Disclosures, to
provide consistency with the new reserve rules. The Update
amends existing standards to align the reserves estimation and
disclosure requirements under GAAP with the requirements in the
SECs reserve rules. We adopted the new standards effective
December 31, 2009. The new standards are applied
prospectively as a change in estimate.
For the year ended December 31, 2010, we engaged Cawley,
Gillespie & Associates, Inc, independent petroleum
engineers, to prepare independent estimates of the extent and
value of the proved reserves associated with certain of our oil
and gas properties in accordance with guidelines established by
the SEC, including the recent revisions designed to modernize
oil and gas reserve reporting requirements. We adopted these
revisions effective December 31, 2009.
Estimates of proved oil and gas reserves directly impact
financial accounting estimates including depletion, depreciation
and amortization expense, evaluation of impairment of properties
and the calculation of plugging and abandonment liabilities.
Proved oil and gas reserves are those quantities of oil and gas,
which, by analysis of geoscience and engineering data, can be
estimated with reasonable certainty to be economically
producible from a given date forward, from known reservoirs, and
under existing economic conditions, operating methods, and
government regulations. The process of estimating quantities of
proved reserves is very complex, requiring significant
subjective decisions in the evaluation of all geological,
engineering and economic data for each reservoir. The data for
any reservoir may change substantially over time due to results
from operational activity. Proved reserve volumes at
December 31, 2010, were estimated based on the unweighted,
arithmetic average of the closing price on the first day of each
month for the
12-month
period prior to December 31, 2010 for oil and natural gas
in accordance with the new reserve rules. The average price used
for oil was $79.43 and for natural gas was $4.37.
59
See also Items 1. Business and 2.
Properties Proved Reserves and
Note 12 Other Information to our consolidated
financial statements for additional information regarding our
estimated proved reserves.
Derivative
Instruments and Commodity Derivative Activities
Unrealized gains and losses, at fair value, are included on our
consolidated balance sheets as current or non-current assets or
liabilities based on the anticipated timing of cash settlements
under the related contracts. Changes in the fair value of our
commodity derivative contracts are recorded in earnings as they
occur and included in other income (expense) on our consolidated
statements of operations. We estimate the fair values of swap
contracts based on the present value of the difference in
exchange-quoted forward price curves and contractual settlement
prices multiplied by notional quantities. We internally valued
the collar contracts using industry-standard option pricing
models and observable market inputs. We use our internal
valuations to determine the fair values of the contracts that
are reflected on our consolidated balance sheets. Realized gains
and losses are also included in Gain (loss) on derivative
contracts on our consolidated statements of operations.
We are exposed to credit losses in the event of nonperformance
by the counterparties on our commodity derivatives positions and
have considered the exposure in our internal valuations.
However, we do not anticipate nonperformance by the
counterparties over the term of the commodity derivatives
positions.
Changes in the derivatives fair value are currently
recognized in the statement of operations unless specific
commodity derivative hedge accounting criteria are met and such
strategies are designated. For qualifying cash-flow commodity
derivatives, the gain or loss on the derivative is deferred in
accumulated other comprehensive (loss) income to the extent the
commodity derivative is effective. The ineffective portion of
the commodity derivative is recognized immediately in the
statement of operations. Gains and losses on commodity
derivative instruments included in accumulated other
comprehensive (loss) income are reclassified to oil and gas
sales revenue in the period that the related production is
delivered. Derivative contracts that do not qualify for
commodity derivative accounting treatment are recorded as
derivative assets and liabilities at fair value in the balance
sheet, and the associated unrealized gains and losses are
recorded as current income or expense in the statement of
operations.
Historically, we have not designated our derivative instruments
as cash-flow hedges. We record our open derivative instruments
at fair value on our consolidated balance sheets as either
unrealized gains or losses on commodity derivatives. We record
changes in such fair value in earnings on our consolidated
statements of operations under the caption entitled Gain
(loss) on derivative contracts.
Although we have not designated our derivative instruments as
cash-flow hedges, we use those instruments to reduce our
exposure to fluctuations in commodity prices related to our oil
and gas production. We record both realized and unrealized gains
and losses under those instruments in other revenues on our
consolidated statements of operations. We recorded (i) a
realized gain from the settlement of derivative contracts of
$3.9 million for the year ended December 31, 2010,
(ii) a realized gain from the settlement of derivative
contracts of $5.4 million for the year ended
December 31, 2009 and (iii) a realized loss from the
settlement of derivative contracts of $1.8 million for the
year ended December 31, 2008. Realized gains and losses
result from actual cash settlements received or paid under the
derivative contracts. For the year ended December 31, 2010,
we recognized an unrealized loss of $3.1 million from the
change in the fair value of commodity derivatives. For the year
ended December 31, 2009, we recognized an unrealized loss
of $7.7 million from the change in the fair value of
commodity derivatives. For the year ended December 31,
2008, we recognized an unrealized gain of $9.1 million from
the change in the fair value of commodity derivatives.
Unrealized gains and losses result from changes in the fair
market value of the derivative contracts from period to period,
and represent non-cash gains or losses. Changes in commodity
prices could have a significant effect on the fair value of our
derivative contracts. A hypothetical 10% increase in the NYMEX
floating prices would have resulted in a $2.2 million
decrease in the December 31, 2010 fair value recorded on
our balance sheet, and a corresponding increase to the loss on
commodity derivatives in our statement of operations. See
Note 2 Summary of Significant Accounting
Policies, Note 3 Fair Value of
Financial Instruments, and Note 4
Financial Instruments and Derivatives to our
consolidated financial statements for additional information on
our derivative instruments.
60
Asset
Retirement Obligation
Our asset retirement obligation primarily represents the
estimated present value of the amount we will incur to plug,
abandon and remediate our producing properties at the end of
their productive lives, in accordance with applicable federal,
state and local laws. We determine our asset retirement
obligation by calculating the present value of estimated cash
flows related to the liability. The retirement obligation is
recorded as a liability at its estimated present value as of the
assets inception, with an offsetting increase to proved
properties. Periodic accretion of discount of the estimated
liability is recorded as accretion expense in the consolidated
statements of operations.
Our liability is determined using significant assumptions,
including current estimates of plugging and abandonment costs,
annual inflation of these costs, the productive lives of wells
and our risk-adjusted interest rate. Changes in any of these
assumptions can result in significant revisions to the estimated
asset retirement obligation. Our liability for asset retirement
obligations was approximately $4.5 million and
$2.0 million at December 31, 2010 and 2009,
respectively. See Note 7 Asset Retirement
Obligations to our consolidated financial statements for
more information.
Share-Based
Compensation
Our Stock Incentive Plan allows grants of stock, options, and
other stock-based awards to employees and outside directors.
Grants of awards may increase our general and administrative
expenses subject to the size and timing of the grants. For the
years ended December 31, 2010, 2009, and 2008, we
recognized approximately $6.4 million, $3.1 million,
and $1.6 million in non-cash stock compensation,
respectively. See Note 9 Share Based
Compensation to our consolidated financial statements for
additional information.
Valuation
of Property and Equipment
The Company accounts for the impairment and disposition of
long-lived assets in accordance with ASC 360, Accounting
for the Impairment or Disposal of Long-Lived Assets.
ASC 360 requires that the Companys long-lived assets,
including its oil and gas properties, be assessed for potential
impairment in their carrying values whenever events or changes
in circumstances indicate such impairment may have occurred. An
impairment charge to current operations is recognized when the
estimated undiscounted future net cash flows of the asset are
less than its carrying value. Any such impairment is recognized
based on the differences in the carrying value and estimated
fair value of the impaired asset.
The guidance provides for future revenue from the Companys
oil and gas production to be estimated based upon prices at
which management reasonably estimates such products will be
sold. These estimates of future product prices may differ from
current market prices of oil and gas. Any downward revisions to
managements estimates of future production or product
prices could result in an impairment of the Companys oil
and gas properties in subsequent periods.
The long-lived assets of the Company which are subject to
evaluation consist primarily of oil and gas properties. Due to
the regularly scheduled impairment reviews by management, the
Company recognized a non-cash, pre-tax charge against earnings
of approximately $0.3 million, $0.6 million, and
$2.0 million for the years ended December 31, 2010,
2009, and 2008, respectively. See Note 2
Summary of Significant Accounting
Policies to our consolidated financial statements for
additional information.
Revenue
Recognition
Revenues associated with sales of crude oil, natural gas,
natural gas liquids and petroleum products, and other items are
recognized when title passes to the customer, which is when the
risk of ownership passes to the purchaser and physical delivery
of goods occurs, either immediately or within a fixed delivery
schedule that is reasonable and customary in the industry.
Revenues from the production of natural gas and crude oil
properties in which we have an interest with other producers are
recognized based on the actual volumes we sold during the
period. Any differences between volumes sold and entitlement
volumes, based on our net working interest, which are deemed to
be non-recoverable through
61
remaining production, are recognized as accounts receivable or
accounts payable, as appropriate. Cumulative differences between
volumes sold and entitlement volumes are generally not
significant.
Revenues from field servicing activities are recognized at the
time the services are provided and earned as provided in the
various contract agreements. Gas gathering revenues are
recognized at the time the natural gas is delivered at the
destination point.
Income
Taxes
We account for income taxes under the liability method. Deferred
tax assets and liabilities are determined based on differences
between financial reporting and tax bases of assets and
liabilities and are measured using the enacted tax rates and
laws that will be in effect when the differences are expected to
reverse. We measure and record income tax contingency accruals
in accordance with ASC 740, Income Taxes.
We recognize liabilities for uncertain income tax positions
based on a two-step process. The first step is to evaluate the
tax position for recognition by determining if the weight of
available evidence indicates that it is more likely than not
that the position will be sustained on audit, including
resolution of related appeals or litigation processes, if any.
The second step requires us to estimate and measure the tax
benefit as the largest amount that is more than 50% likely to be
realized upon ultimate settlement. It is inherently difficult
and subjective to estimate such amounts, as we must determine
the probability of various possible outcomes. We reevaluate
these uncertain tax positions on a quarterly basis or when new
information becomes available to management. These reevaluations
are based on factors including, but not limited to, changes in
facts or circumstances, changes in tax law, successfully settled
issues under audit, expirations due to statutes, and new audit
activity. Such a change in recognition or measurement could
result in the recognition of a tax benefit or an increase to the
tax accrual.
We classify interest related to income tax liabilities as income
tax expense, and if applicable, penalties are recognized as a
component of income tax expense. The income tax liabilities and
accrued interest and penalties that are anticipated to be due
within one year of the balance sheet date are presented as
current liabilities in our consolidated balance sheets. See
Note 11 Income Taxes to our
consolidated financial statements for additional information.
Recently
Issued Accounting Pronouncements
In January 2010, the FASB issued
ASC 2010-06,
Improving Disclosures about Fair Value Measurements
(ASC 820-10).
These new disclosures require entities to separately disclose
amounts of significant transfers in and out of Level 1 and
Level 2 fair value measurements and the reasons for the
transfers. In addition, in the reconciliation for fair value
measurements for Level 3, entities should present separate
information about purchases, sales, issuances, and settlements.
This guidance is effective for interim and annual reporting
periods beginning after December 15, 2009, except for the
disclosures about purchases, sales, issuances and settlements in
the roll forward of activity in Level 3 fair value
measurements. Those disclosures are effective for fiscal years
beginning after December 15, 2010 and for interim periods
within those fiscal years. Our adoption of the disclosures,
excluding the Level 3 activity disclosures, did not have a
material impact on our notes to the condensed consolidated
financial statements. See Note 3 Fair Value of
Financial Instruments for additional information. We are still
evaluating the impact of the Level 3 disclosure
requirements on our notes to the consolidated financial
statements.
In February 2010, the FASB issued
ASC 2010-09,
Amendments to Certain Recognition and Disclosure Requirements,
related to subsequent events under ASC 855, Subsequent
Events. This guidance states that if an entity is and SEC filer,
it is required to evaluate subsequent events for disclosure
through the date that the financial statements are issued. We
adopted this guidance as of February 2010 and have included the
required disclosures in our condensed consolidated financial
statements. See Note 16 Subsequent Events for
additional information.
Effects
of Inflation
Inflation in the United States has been relatively low in recent
years and did not have a material impact on our results of
operations for the years ended December 31, 2010, 2009, and
2008. Although the impact of inflation has
62
been insignificant in recent years, it is still a factor in the
United States economy and may increase the cost to acquire or
replace property, plant and equipment. It may also increase the
cost of labor or supplies. To the extent permitted by
competition, regulation and our existing agreements, we have and
will continue to pass along increased costs to our customers in
the form of higher prices.
Results
of Operations
The following table sets forth summary information regarding
natural gas, oil and NGL revenues, production, average product
prices and average production costs and expenses for the last
three fiscal years. Gas is converted at the rate of one bbl
equals six mcf.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Years Ended December 31,
|
|
|
|
2010
|
|
|
2009
|
|
|
2008
|
|
|
Revenues (in thousands)
|
|
|
|
|
|
|
|
|
|
|
|
|
Oil
|
|
$
|
22,892
|
|
|
$
|
6,138
|
|
|
$
|
9,624
|
|
Gas
|
|
|
4,823
|
|
|
|
469
|
|
|
|
569
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total oil and gas sales
|
|
$
|
27,715
|
|
|
$
|
6,607
|
|
|
$
|
10,193
|
|
Field operations revenue
|
|
$
|
4,742
|
|
|
$
|
|
|
|
$
|
|
|
Field operations expense
|
|
$
|
4,363
|
|
|
$
|
|
|
|
$
|
|
|
Production
|
|
|
|
|
|
|
|
|
|
|
|
|
Oil (mbbls)
|
|
|
316
|
|
|
|
115
|
|
|
|
111
|
|
Gas (mmcf)
|
|
|
952
|
|
|
|
191
|
|
|
|
130
|
|
Total (mboe)
|
|
|
475
|
|
|
|
146
|
|
|
|
132
|
|
Total (boe/d)
|
|
|
1,301
|
|
|
|
401
|
|
|
|
363
|
|
Average prices
|
|
|
|
|
|
|
|
|
|
|
|
|
Oil (per bbl)
|
|
$
|
72.41
|
|
|
$
|
53.56
|
|
|
$
|
86.92
|
|
Gas (per mcf)
|
|
|
5.07
|
|
|
|
2.46
|
|
|
|
4.36
|
|
Total average price (per boe)
|
|
$
|
58.37
|
|
|
$
|
45.11
|
|
|
$
|
76.96
|
|
Costs and expenses (per boe)
|
|
|
|
|
|
|
|
|
|
|
|
|
Lease operating
|
|
$
|
21.90
|
|
|
$
|
26.48
|
|
|
$
|
30.42
|
|
Severance tax and marketing
|
|
|
4.85
|
|
|
|
3.41
|
|
|
|
5.36
|
|
Exploration
|
|
|
1.97
|
|
|
|
5.40
|
|
|
|
55.45
|
|
Impairment of properties
|
|
|
0.64
|
|
|
|
4.33
|
|
|
|
14.90
|
|
General and administrative (see Note)
|
|
|
52.44
|
|
|
|
57.98
|
|
|
|
29.93
|
|
Depletion, depreciation and accretion
|
|
|
18.79
|
|
|
|
21.63
|
|
|
|
53.04
|
|
Note: General and administrative includes acquisition related
expenses of $4.69 per boe in 2010, $7.08 per boe in 2009, and
none in 2008 and non-cash stock compensation of $13.32 per boe
in 2010, $21.11 per boe in 2009, and $11.75 per boe in 2008.
Years
ended December 31, 2010 and 2009
Oil and gas production. Production increased
by 329 mboe to 475 mboe for the year ended December 31,
2010 from 146 mboe for the year ended December 31, 2009, or
225%. Production for 2010 on a boe basis was 67% oil and 33%
natural gas compared to 78% oil and 22% natural gas for 2009.
The change in the percent of oil and gas produced was due to the
acquisition of Triad Energys assets in February 2010. Our
average daily production on a boe basis was 1,301 boe per day
during 2010 compared to 401 boe per day for the 2009 year
representing an overall increase of 900 boe per day (giving
effect to the Companys sale in October 2010 of its Cinco
Terry property as if such sale occurred at the beginning of each
such period). The increase in production in 2010 compared to
2009 is primarily attributable to the acquisition of the Triad
Energy assets which closed in February 2010 and continuing
exploration and development efforts in other fields. Triad
accounted for 285 mboe of the increase in production in
63
2010. Other fields where production increased were Eagleville
(Eagle Ford Shale) with a 15 mboe increase, South Caesar with a
12 mboe increase, South Texas with a 9 mboe increase, East
Chalkley with a 6 mboe increase, and Williston with a 8 mboe
increase. The Eagleville and South Caesar increases were due to
success in our exploratory drilling program. The increases in
South Texas and East Chalkley were to acquisition of property
interests. The increase in Williston production was due to
increased response from our unitization and secondary recovery
program and drilling program. We experienced a 6 mboe decrease
in production at our Surprise field due to natural decline.
Oil and gas sales. Oil and gas sales increased
$21.1 million, or 319%, for the year ended
December 31, 2010 to $27.7 million from
$6.6 million for the year ended December 31, 2009. The
increase in oil and gas sales principally resulted from
increases in our oil and natural gas production due to increased
acquisition activity and exploratory drilling efforts throughout
the year. The average price we received for our production
increased from $45.11 per boe to $58.37 per boe, a 29% increase.
Of the $21.1 million increase in revenues, approximately
$8.4 million was attributable to an increase in oil and gas
prices and $12.7 million was attributable to the 329 mboe
increase in production volumes from in 2010. The prices we
receive for our products are generally tied to commodity index
prices. We periodically enter into commodity derivative
contracts in an attempt to offset some of the variability in
prices. (See the discussion of commodity derivative activities
below.)
Field Operations Revenue and Expense. Field
operations revenue was $4.7 million and field operations
expense was $4.4 million for the year ended
December 31, 2010. The increases in both field revenue and
field expense in 2010 were due to the acquisition of the Triad
Energy assets and include revenue and expenses from services
provided to third parties for drilling, well servicing, natural
gas transportation, salt water disposal and operating services.
Other income. Other income for the year ended
December 31, 2010 was $0.3 million, all resulting from
Triads sale of used pipe. Other income for the year ended
December 31, 2009 included $0.2 million in a
liquidated damage penalty assessed against an operating partner.
Lease operating expense. Our lease operating
expenses (LOE) increased $6.5 million, or 168%,
for the year ended December 31, 2010 to $10.4 million
from $3.9 million for the year ended December 31,
2009. However, LOE per boe decreased from $26.48 in 2009 to
$21.90 in 2010. The increase in total LOE is attributable to
increased volume produced, which accounted for an increase in
cost of $8.7 million, reduced by lower cost per boe
produced, which offset the volume effect by $2.2 million.
The decrease in the per boe cost is due to the impact of the
lower cost per boe produced of the Triad Energy assets acquired
in 2010.
Severance taxes and marketing. Our severance
taxes and marketing increased by $1.8 million, or 361%, for
the year ended December 31, 2010 to $2.3 million from
$499,000 for the year ended December 31, 2009. The increase
in production taxes and marketing was due to the increase in oil
and gas sales as explained above.
Exploration. We recorded $936,000 of
exploration expense for the year ended December 31, 2010,
compared to $791,000 for the year ended December 31, 2009.
We experienced higher geological and geophysical costs in 2010
as a result of the acquisition of Triad Energys assets.
The 2009 period included exploratory dry hole expense of
$538,000 versus none in 2010.
Impairment of oil and gas properties. We
review for impairment our long-lived assets to be held and used,
including proved and unproved oil and gas properties accounted
for under the successful efforts method of accounting. As a
result of this review of the recoverability of the carrying
value of our assets, we recorded an impairment of oil and gas
properties of $306,000 and $634,000 in 2010 and 2009,
respectively. The 2010 impairment was primarily due to a
write-down of our investment in the Giddings Field based on
reserve report economics. The 2009 impairment resulted from a
writedown of $634,000 of unproved acreage costs in the Boomerang
and LeBlanc Prospect areas, which we do not expect to drill.
Depletion, depreciation and accretion. Our
depletion, depreciation and accretion expense, or DD&A,
increased $5.8 million, or 182%, to $8.9 million for
the year ended December 31, 2010 from $3.2 million for
the year ended December 31, 2009 due to increased
production in 2010. Our DD&A per boe decreased by $2.84, or
13.1%, to $18.79 per boe for the year ended December 31,
2010, compared to $21.63 per boe for the year ended
December 31, 2009. The decrease in DD&A per boe was
primarily attributable to the increase in proved developed
64
producing reserves and total proved reserves at a lower average
investment cost per unit at December 31, 2010 compared to
December 31, 2009.
General and administrative. Our general and
administrative expenses (G&A), increased
$16.4 million, or 193%, to $24.9 million ($52.44 per
boe) for the year ended December 31, 2010 from
$8.5 million ($57.98 per boe) for the year ended
December 31, 2009. Our G&A increased in 2010 primarily
as a result of the Triad Energy assets acquisition and a higher
level of corporate activity. Our G&A for 2010 included
higher share-based compensation, as well as higher salaries and
related employee benefit costs attributable to an increase in
employees from the prior year period, higher rent and office
costs, and consulting and professional services, all due to the
increased level of activity which began in the first quarter of
2010 and is continuing. Non-cash G&A expenses totaled
$6.3 million and $3.1 million for the 2010 and 2009
periods, respectively, and represent noncash stock compensation
granted to our employees. Our G&A expenses also increased
in 2010 due to acquisition related expenses, specifically the
Triad Energy asset acquisition, which closed on
February 12, 2010, as well as other acquisitions and
divestitures commenced and completed during the year. These
costs were expensed due to the requirements of ASC 805
which states that acquisition costs must be expensed rather than
capitalized as part of the cost of the asset being acquired for
years beginning in 2009. Acquisition related expenses were
$2.2 million in 2010 versus $1.0 million in 2009.
Interest expense, net. Our interest expense,
net of interest income, increased $843,000, or 34%, to
$3.5 million for the year ended December 31, 2010 from
$2.7 million for the year ended December 31, 2009.
This increase was substantially the result of our higher average
debt level during 2010 and the amortization of deferred finance
costs related to the closing of our new senior credit facility.
Commodity derivative activities. Realized
gains and losses from our commodity derivative activity
increased our earnings by $3.9 million and
$5.4 million for the years ended December 31, 2010 and
2009, respectively. Realized gains and losses are derived from
the relative movement of oil and gas prices on the products we
sell in relation to the range of prices in our derivative
contracts for the respective years. The unrealized loss on
commodity derivatives was $3.1 million for 2010 and
$7.7 million for 2009. As commodity prices increase, the
fair value of the open portion of those positions decreases, and
vice versa. As commodity prices decrease, the fair value of the
open portion of those positions increases. Historically, we have
not designated our derivative instruments as cash-flow hedges.
We record our open derivative instruments at fair value on our
consolidated balance sheets as either unrealized gains or losses
on commodity derivatives. We record all changes in realized and
unrealized gains and losses on our consolidated statements of
operations under the caption entitled Gain (loss) on
derivative contracts. Our gain or loss from realized and
unrealized derivative contracts was a gain of $814,000 and a
loss of $2.3 million for the years ended December 31,
2010 and 2009, respectively.
Net loss attributable to non-controlling
interest. Net income attributable to
non-controlling interest was $129,000 in 2010 versus net loss of
$63,000 in 2009. This represents 12.5% of the net income or loss
incurred by our subsidiary, PRC Williston. We record a
non-controlling interest in the results of operations of this
subsidiary because we are contractually obligated to make
distributions to the holders of this interest whenever we make
distributions to ourselves from the subsidiary company.
Loss from Continuing Operations. We had a loss
from continuing operations of $22.3 million in 2010 versus
a loss of $15.6 million in 2009, an increase of
$6.7 million in loss, or 43%. This was due to an increase
in operating loss of $8.8 million, principally due to
higher G&A expense and higher interest expense offset by a
decline in loss derivatives of $3.1 million.
Income from discontinued operations. On
October 29, 2010, we closed on a divestiture of our Cinco
Terry property effective October 1, 2010. As a result of
this divestiture, we recognized income from discontinued
operations of $8.5 million in 2010, consisting of a gain on
sale of $6.6 million and reclassification of
$1.9 million of operating income less interest expense
associated with the property to discontinued operations. We also
reclassified $445,000 of Cinco Terry operating income less
interest expense to discontinued operations for 2009. As a
result of this divestiture, our average daily production volume
of 313 boepd and 302 boepd from this property for the years
ended December 31, 2010 and 2009, respectively, have been
excluded from our reported total average daily production
volumes for these periods.
65
Dividends on Preferred Stock. Dividends on our
Series B and Series C Preferred Stock were
$2.5 million in 2010 versus $26,000 in 2009. The
Series C Preferred Stock has a stated value of
$70.2 million and $5.4 million at December 31,
2010 and 2009, respectively, and carries a cumulative dividend
rate of 10.25% per annum. We commenced the issuance of
Series C Preferred Stock in December 2009. We redeemed all
outstanding Series B Preferred Stock in June 2010.
Net loss attributable to common
shareholders. Net loss attributable to common
shareholders was $16.3 million in 2010 versus
$15.1 million in 2009. Our net loss per common share, basic
and diluted was $0.25 per share in 2010 compared to $0.39 per
share in 2009. Our weighted average shares outstanding increased
by 24,967,691, or 64.1%, from 2009 to 2010, and was partially
responsible in the decline of our net loss per share between the
periods. Our net loss per share from continuing operations was
$0.38 in 2010 versus $0.40 in 2009. The $6.7 million
increase in loss from continuing operations was offset by the
increase in weighted average shares outstanding. We had income
per share from discontinued operations of $0.13 in 2010 versus
$0.01 in 2009, primarily due to the gain on sale of Cinco Terry.
Years
ended December 31, 2009 and 2008
Oil and gas production. Production increased
by 14 mboe to 146 mboe for the year ended December 31, 2009
from 132 mboe for the year ended December 31, 2008, or 11%.
Production for 2009 on a boe basis was 78% oil and 22% natural
gas compared to 84% oil and 16% natural gas for 2008. Our
average daily production on a boe basis was 401 boe per day
during 2009 compared to 363 boe per day for the 2008 year
representing an overall increase of 38 boe per day. The increase
in production in 2009 compared to 2008 is primarily attributable
to exploratory drilling in our Gulf Coast area and the
acquisition of Sharon Hunter Resources, which accounted for
increased production of 18 mboe and 2 mboe, respectively. We had
a production decline of 6 mboe at Williston due to natural
decline prior to the effects of our unitization and secondary
recovery program being realized.
Oil and gas sales. Oil and gas sales decreased
$3.6 million, or 35%, for the year ended December 31,
2009 to $6.6 million from $10.2 million for the year
ended December 31, 2008. The decrease in oil and gas sales
principally resulted from a decline in price received for oil
and natural gas. The average price we received for our
production decreased from $76.96 per boe to $45.11 per boe, a
41% decrease. Of the $3.6 million decrease in revenues,
approximately $4.2 million was attributable to a decrease
in oil and gas prices, offset by an increase in revenue of
$602,000 attributable to the increase in production volumes from
132 mboe in 2008 to 146 mboe in 2009. The prices we receive for
our products are generally tied to commodity index prices. We
periodically enter into commodity derivative contracts in an
attempt to offset some of the variability in prices. See the
discussion of commodity derivative activities below.
Other income. Other income for the year ended
December 31, 2009 was $222,000, primarily from a liquidated
damages penalty assessed against an operating partner. Other
income for the year ended December 31, 2008 was
$1.4 million and included a liquidated damages penalty of
$200,000 and a gain on sale of $1.2 million.
Lease operating expense. Our lease operating
expenses, decreased $150,000, or 4%, for the year ended
December 31, 2009 to $3.9 million ($26.48 per boe)
from $4.0 million ($30.42 per boe) for the year ended
December 31, 2008. The decrease in the per boe cost is due
to the decrease experienced in our Williston field. We expect
this trend to continue in our North Dakota fields where fixed
costs are a relatively high percentage of total LOE and where we
have seen response to our unitization and secondary recovery
efforts adding additional production.
Severance taxes and marketing. Our severance
taxes and marketing decreased by $210,000, or 30%, for the year
ended December 31, 2009 to $499,000 from $710,000 for the
year ended December 31, 2008. The decrease in production
taxes was a function of the decrease in oil and gas revenues
between 2009 and 2008 as explained above.
Exploration. We recorded $791,000 of
exploration expense for the year ended December 31, 2009,
compared to $7.3 million for the year ended
December 31, 2008. Exploration expense in the 2008 period
resulted primarily from dry hole costs in our North Dakota
fields and the write-off of costs in our South San Arroyo
and Whitewater prospects.
66
Impairment of oil and gas properties. We
review for impairment our long-lived assets to be held and used,
including proved and unproved oil and gas properties accounted
for under the successful efforts method of accounting. As a
result of this review of the recoverability of the carrying
value of our assets, we recorded an impairment of oil and gas
properties of $634,000 and $2.0 million in 2009 and 2008,
respectively. The 2009 impairment resulted from a write-off of
unproved acreage costs in the Boomerang and LeBlanc Prospect
areas, while the impairment in 2008 was due to a lower revenue
valuation at one of our Williston Basin fields.
Depletion, depreciation and accretion. Our
depletion, depreciation and accretion expense, decreased
$3.9 million, or 55%, to $3.2 million for the year
ended December 31, 2009 from $7.0 million for the year
ended December 31, 2008. Our DD&A per boe decreased by
$31.41, or 59%, to $21.63 per boe for the year ended
December 31, 2009, compared to $53.04 per boe for the year
ended December 31, 2008. The decrease in DD&A per boe
was primarily attributable to the increase in proved developed
producing reserves and total proved reserves at
December 31, 2009 compared to December 31, 2008.
General and administrative. Our general and
administrative expenses, increased $4.5 million, or 114%,
to $8.5 million ($57.98 per boe) for the year ended
December 31, 2009 from $4.0 million ($29.93 per boe)
for the year ended December 31, 2008. Our G&A
increased in 2009 primarily due to level of activity in 2009.
Our G&A for 2009 included higher share-based compensation,
as well as higher salaries, related employee benefit costs
attributable to an increase in staff from the prior year period,
higher rent and office costs, and consulting and professional
services, all due to the increased activity in 2009. Non-cash
G&A expenses totaled $3.1 million and
$1.6 million for the 2009 and 2008 periods, respectively,
and represent noncash stock compensation granted our employees.
We also incurred acquisition related expenditures, primarily
related to the Triad acquisition of $1.0 million in 2009
versus none in 2008.
Interest expense, net. Our interest expense,
net of interest income, increased $518,000 to $2.7 million
for the year ended December 31, 2009 from $2.2 million
for the year ended December 31, 2008. This increase was
substantially the result of our higher average debt level during
2009 and the amortization of deferred finance costs related to
the closing of our new senior revolving credit facility in 2009.
Loss on debt extinguishment. We incurred a
loss of $2.8 million on debt extinguishment in 2008 versus
non in 2009. The 2008 loss was due to the payoff of a credit
facility with a different previous lender.
Commodity derivative activities. Realized
gains and losses from commodity derivative activity increased
our earnings by $5.4 million and $1.8 million for the
years ended December 31, 2009 and 2008, respectively.
Realized gains and losses are derived from the relative movement
of oil and gas prices on the products we sell in relation to the
range of prices in our derivative contracts for the respective
years. We incurred an unrealized loss on commodity derivatives
of $7.7 million for 2009 and an unrealized gain on
commodity derivatives of $9.1 million for 2008. As
commodity prices increase, the fair value of the open portion of
those positions decreases, and vice versa. As commodity prices
decrease, the fair value of the open portion of those positions
increases. Historically, we have not designated our derivative
instruments as cash-flow hedges. We record our open derivative
instruments at fair value on our consolidated balance sheets as
either unrealized gains or losses on commodity derivatives. We
record all changes in realized and unrealized gains and losses
on our consolidated statements of operations under the caption
entitled Gain (loss) on derivative contracts. Our
gain or loss from realized and unrealized derivative contracts
was a loss of $2.3 million and a gain of $7.3 million
for the years ended December 31, 2009 and 2008,
respectively.
Net loss attributable to non-controlling
interest. Net loss attributable to
non-controlling interest was $63,000 in 2009 versus net loss of
$1.6 million in 2008. This represents 12.5% of the net
income or loss incurred by our subsidiary, PRC Williston. We
record a non-controlling interest in the results of operations
of this subsidiary because we are contractually obligated to
make distributions to the holders of this interest whenever we
make distributions to ourselves from the subsidiary company.
Loss from continuing operations. Our loss from
continuing operations was $15.6 million in 2009 versus a
loss of $9.5 million in 2008, an increase of
$6.1 million, or 64%. Components of this increase were an
increase in operating income of $2.8 million and a decrease
in debt extinguishment loss of $2.8 million offset by
higher net interest expense of $518,000, an increase in loss on
derivative contracts of $9.6 million and a decrease in
income from non-controlling interest of $1.6 million.
67
Income from discontinued operations. As a
result of the divestiture of our Cinco Terry property on
October 29, 2010, we reclassified operating income less
applicable interest expense to income from discontinued
operations of $445,000 in 2009 and $2.6 million in 2008. As
a result of this divestiture, our average daily production
volumes of 302 boepd and 209 boepd from this property for the
years ended December 31, 2009 and 2008, respectively, have
been excluded from our reported total average daily production
volumes for these periods.
Dividends on Preferred Stock. Dividends on our
and Series C Preferred Stock were $26,000 in 2009 versus $0
in 2008. The Series C Preferred Stock has a stated value of
$5.4 million at December 31, 2009 and $0 for December
31, 2008, and carries a cumulative dividend rate of 10.25% per
annum. Dividends on our series A preferred stock were none
in 2009 and $734,000 in 2008. The series A preferred stock
was redeemed in September 2008.
Net loss attributable to common
shareholders. Net loss attributable to common
shareholders was $15.1 million in 2009 versus
$7.6 million in 2008 due to the reasons stated above. Our
net loss per common share, basic and diluted was $0.39 per share
in 2009 compared to $0.21 per share in 2008. Our weighted
average shares outstanding increased by 2.2 million shares
in 2009 from 2008. We had loss from continuing operations per
share of $0.28 in 2008, and earnings from discontinued
operations per share of $0.01 in 2009 versus $0.07 in 2008 due
to the divestiture of Cinco Terry.
Liquidity
and Capital Resources
We generally rely on cash generated from operations, borrowings
under our revolving credit facility and, to the extent that
credit and capital market conditions will allow, future public
and private equity and debt offerings to satisfy our liquidity
needs. Our ability to fund planned capital expenditures and to
make acquisitions depends upon our future operating performance,
availability of borrowings under our revolving credit facility,
and more broadly, the availability of equity and debt financing,
which is affected by prevailing economic conditions in our
industry and financial, business and other factors, some of
which are beyond our control. We cannot predict whether
additional liquidity from equity or debt financings beyond our
revolving credit facility will be available or acceptable on our
terms, or at all, in the foreseeable future.
Our cash flow from operations is driven by commodity prices and
production volumes and the effect of commodity derivatives.
Prices for oil and natural gas are affected by national and
international economic and political environments, national and
global supply and demand for hydrocarbons, seasonal influences
of weather and other factors beyond our control. Our working
capital is significantly influenced by changes in commodity
prices, and significant declines in prices will cause a decrease
in our production volumes and exploration and development
expenditures. Cash flows from operations are primarily used to
fund exploration and development of our oil and gas properties.
We intend to fund 2011 capital expenditures, excluding any
acquisitions, primarily out of internally-generated cash flows
and, as necessary, borrowings under our revolving credit
facility. We may also raise additional funds in the public debt
and equity markets. As of December 31, 2010, we had
$35.0 million available to borrow under our revolving
credit facility.
For the year ended December 31, 2010, our primary sources
of cash were from financing activities, proceeds from asset
sales, and cash on hand at the beginning of the year.
Approximately $117.6 million of cash from sale of common
and preferred stock and the proceeds from exercises of warrants,
along with our $101.6 million of borrowings under our
revolving credit facility, $21.2 million of proceeds from
sale of assets, and $2.3 million of cash on hand were used
to fund our acquisitions and drilling program, repay debt under
our revolving credit facility, redeem our Series B
preferred stock, and pay deferred financing costs on our amended
and restated credit facility.
For the year ended December 31, 2009, our primary sources
of cash were from financing and operating activities and cash on
hand at the beginning of the year. Approximately
$19.1 million of cash from sale of common and preferred
stock, $3.4 million of cash from operating activities and
$6.1 million of cash on hand were used to fund our
acquisitions and drilling program, repay debt under our
revolving credit facility, and purchase new derivative contracts.
68
For the year ended December 31, 2008, our primary sources
of cash were proceeds from borrowings under our revolving credit
facility of $9.4 million, proceeds from asset sales of
$7.8 million, operating cash flows of $3.4 million and
cash on hand at the beginning of the year of $15.4 million.
Cash was used to fund capital expenditures of
$16.2 million, invest in a partnership for
$2.0 million, repay our revolving credit line for
$2.3 million, pay deferred financing costs of
$1.5 million and redeem preferred stock for
$8.0 million.
In comparing 2010 and 2009, our cash flows from operations
decreased in 2010 to ($1.2) million from $3.4 million
in 2009 due to the increase in general and administrative costs
partially offset by realized gains on derivative contracts and
lower exploratory costs. Cash provided by operating activities
was unchanged in 2009 at approximately $3.4 million.
The following table summarizes our sources and uses of cash for
the periods noted:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Years Ended December 31,
|
|
|
|
2010
|
|
|
2009
|
|
|
2008
|
|
|
|
(In thousands)
|
|
|
Cash flows provided by (used in) operating activities
|
|
$
|
(1,167
|
)
|
|
$
|
3,372
|
|
|
$
|
3,437
|
|
Cash flows used in investing activities
|
|
|
(118,280
|
)
|
|
|
(16,624
|
)
|
|
|
(10,378
|
)
|
Cash flows provided by (used in) financing activities
|
|
|
117,720
|
|
|
|
9,413
|
|
|
|
(2,338
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net decrease in cash and cash equivalents
|
|
$
|
(1,727
|
)
|
|
$
|
(3,839
|
)
|
|
$
|
(9,279
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
We define liquidity as funds available under our revolving
credit facility plus year-end cash and cash equivalents. At
December 31, 2010, we had $30.0 million in debt
outstanding under our revolving credit facility, compared to
$13.0 million in debt outstanding under the revolving
credit facility at December 31, 2009. The following table
summarizes our liquidity position at December 31, 2010
compared to December 31, 2009:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Years Ended December 31,
|
|
|
|
2010
|
|
|
|
|
|
2009
|
|
|
|
(In thousands)
|
|
|
Borrowing base
|
|
$
|
71,500
|
|
|
|
|
|
|
$
|
25,000
|
|
Cash and cash equivalents
|
|
|
554
|
|
|
|
|
|
|
|
2,282
|
|
Debt
|
|
|
(30,000
|
)
|
|
|
|
|
|
|
(13,000
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Liquidity
|
|
$
|
42,054
|
|
|
|
|
|
|
$
|
14,282
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
There are several factors that will affect our liquidity in
2011. We expect to have increased operating cash flows as a
result of the pending NGAS and NuLoch acquisitions and the
successful results of our 2010 drilling program. We also expect
to have increased salary and other administrative costs
associated with the increased number of employees resulting from
the new acquisitions. We will be required to repay any borrowing
on Tranche B of our senior credit facility no later than
November 30, 2011. At December 31, 2010, the amount
outstanding under tranche B was $6.5 million.
Operating
Activities
For the year ended December 31, 2010, our cash flow used by
operating activities was $1.2 million compared to cash
provided by operating activities of $3.4 million in 2009, a
decrease in cash provided of $4.6 million. The increase in
field operations expense caused $4.4 million of the
decline, and non-controlling interest expense increased by
approximately $200,000. Our cash flow used by operating
activities for the year ended 2010 included net income of
$8.5 million from discontinued operations which includes
the gain on sale of discontinued operations of $6.7 million
and will not have a material impact on future cash flows from
operating activities.
Investing
Activities
We had $81.8 million in capital expenditures in 2010 versus
$13.3 million in 2009 and $16.2 million in 2008. Other
uses of funds for investing activities in 2010 were
$59.5 million to acquire the Triad Energy assets. Other
sources of funds from investing activities in 2010 were net
proceeds from the sale of our interests in the Cinco Terry
69
property for $21.2 million net of adjustments and the use
of $1.8 million in previous drilling advances to other
operators. Other uses of funds for investing activities in 2009
were $2.7 million to purchase a net derivative position
upon closeout of our previous credit facility and the unwinding
of most of our previous derivatives, and we advanced
$1.3 million to other operators as cash call advances on
pending capital expenditures. Other sources of funds from
investing activities in 2009 were proceeds from the sale of a
portion of our increased interests in the East Chalkley field
for $0.5 million and cash we received in the Sharon
Resources, Inc. acquisition of $0.2 million. In 2008, we
realized funds from sale of assets of $7.8 million and used
funds for a partnership investment of $2.0 million.
Financing
Activities
We borrowed $101.6 million under our revolving credit
facility in 2010 compared to $25.7 million in 2009 and
$9.4 million in 2008. We repaid $84.9 million,
$34.2 million, and $2.3 million of amounts outstanding
under our revolving credit facility for the years ended
December 31, 2010, 2009, and 2008, respectively. In 2010 we
received $38.7 million in net proceeds from the sale of
approximately 10.8 million shares of our common stock,
$63.4 million in net proceeds from the issuance of
approximately 2.6 million shares of our Series C
Preferred Stock and $16.1 million from the exercise of
warrants. In 2010, we also paid dividends of $2.5 million,
$11.3 million in cash upon redemption of Series B
Preferred Stock, and $604,000 for shares loaned to the
Companys stock ownership plan. In 2009, we also received
$14.1 million in net proceeds from the sale of
approximately 8.9 million shares of our common stock (some
of which were issued along with approximately 1.7 million
common stock warrants) and $5.0 million in net proceeds
from the issuance of approximately 215,000 shares of our
Series C Preferred Stock. In 2009 we also paid $114,000 on
the contingent liability associated with our sale of the
Hall-Houston Partnership and paid $1.0 million of deferred
financing costs on our newly established revolving credit
facility. In 2008 we paid $1.5 million in deferred
financing costs and paid $8.0 million to redeem our
Series A Preferred Stock.
We believe that cash flows from operations and borrowings under
our revolving credit facility will finance substantially all of
our capital needs through 2011. We may also use our revolving
credit facility for possible acquisitions and temporary working
capital needs. Further, we may decide to access the public or
private equity or debt markets for potential acquisitions,
working capital or other liquidity needs, if such financing is
available on acceptable terms. In November 2010, we filed a
shelf registration statement with the SEC registering up to
$250 million of common stock, preferred stock, warrants and
debt securities. The registration statement was declared
effective by the SEC on November 12, 2010.
2011
Capital Expenditures Budget
The following table summarizes our estimated capital
expenditures for 2011. We intend to fund 2011 capital
expenditures, excluding any acquisitions, primarily out of
internally-generated cash flows and, as necessary, borrowings
under our revolving credit facility and public issuance of
equity securities.
|
|
|
|
|
|
|
Year Ending
|
|
|
|
December 31,
|
|
|
|
2011
|
|
|
|
(In thousands)
|
|
|
Appalachian Basin
|
|
|
|
|
Marcellus Shale drilling
|
|
$
|
56,300
|
|
Eureka Hunter Pipeline
|
|
|
25,000
|
|
Acreage acquisition
|
|
|
3,600
|
|
Eagle Ford
|
|
|
|
|
Eagle Ford Shale drilling
|
|
|
61,500
|
|
Acreage acquisition
|
|
|
3,600
|
|
|
|
|
|
|
Total capital expenditures
|
|
$
|
150,000
|
|
|
|
|
|
|
Our capital expenditures budget for 2011 is subject to change
depending upon a number of factors, including economic and
industry conditions at the time of drilling, prevailing and
anticipated prices for oil and gas, the results of our
development and exploration efforts, the availability of
sufficient capital resources for drilling prospects, our
70
financial results, the availability of leases on reasonable
terms and our ability to obtain permits for the drilling
locations.
Revolving
Credit Facility
On November 23, 2009, the Company entered into a credit
agreement with Bank of Montreal which provided for an
asset-based, three-year senior secured revolving credit facility
with an initial borrowing base availability of $25 million.
On February 12, 2010, the Company entered into an amended
and restated credit agreement with Bank of Montreal and Capital
One, N.A. This restated credit agreement amended and restated in
its entirety the credit facility dated November 23, 2009.
The restated credit agreement provides for an asset-based,
senior secured revolving credit facility, referred to as the
revolving facility, maturing November 23, 2012, and had an
initial borrowing base of $70 million. The revolving
facility is governed by a semi-annual borrowing base
redetermination (on April 1 and November 1 of each year) derived
from the Companys proved crude oil and natural gas
reserves, and based on such redetermination, the borrowing base
may be decreased or increased up to a maximum commitment level
of $150 million. The initial $70 million borrowing
base consisted of a $60 million A tranche and a
$10 million B tranche.
On May 13, 2010, the Companys borrowing base under
the revolving facility was increased from $70 million to
$75 million. The tranche B facility was eliminated.
The increase in the borrowing base reflected the increase in the
Companys proved reserves at December 31, 2009 and the
acquisition of the Triad Energy assets which closed in February
2010. Other new participating banks included UBS Loan Finance
LLC, Amegy Bank National Association, and Key Bank National
Association.
On November 30, 2010, the Company entered into a second
amendment to the revolving facility, referred to as the second
amendment. The second amendment reset the tranche A portion
of the Companys borrowing base under the revolving
facility at $65 million (due to the sale of the
Companys Cinco Terry properties) and established the
tranche B portion of the borrowing base at
$6.5 million, subject to change (a) pursuant to any
redetermination of the tranche A portion of the borrowing
base in accordance with the provisions of the revolving facility
and (b) as described in the paragraph below. This reflected
an increase in the Companys total borrowing base from
$65 million to $71.5 million. This new borrowing base
reflected the increase in the Companys proved reserves at
June 30, 2010 resulting from the Companys February
2010 acquisition of the Triad Energy assets out of bankruptcy,
and as adjusted for the October 2010 divestiture of the
Companys non-operated working interest in the Cinco Terry
property in West Texas for total consideration of
$21.3 million.
Pursuant to the second amendment, on November 30, 2010, the
lenders made a tranche B term loan to the Company in the
amount of $6.5 million associated with the Eureka Hunter
pipeline. The tranche B loan bears interest, which is
payable not less frequently than quarterly, at the rate of 5.50%
per annum and is due and payable in full on November 30,
2011, referred to as the tranche B maturity date, subject
to required prepayments as a result of reductions in the
tranche B borrowing base as set forth below. Prior to the
tranche B maturity date, any increase in the tranche A
portion of the Companys borrowing base as a result of a
redetermination of the borrowing base that results in the
tranche A portion exceeding $65 million will
automatically and permanently reduce the amount of the
tranche B portion of the borrowing base by the amount of
such increase in the tranche A portion on a dollar for
dollar basis. Also, prior to the tranche B maturity date,
the tranche B portion of the borrowing base will be
automatically and permanently reduced by a specified percentage
of any net cash proceeds from the sale of certain capital
assets, or from the issuance, incurrence or assumption of
certain debt for borrowed money, relating to the Companys
Eureka Hunter pipeline. The tranche B portion of the
borrowing base is principally intended to be utilized to fund
the Companys development of the Eureka Hunter pipeline.
The second amendment also designated Eureka Hunter Pipeline,
LLC, a subsidiary of the Company, and Eureka Hunters
directly-owned subsidiary, as restricted subsidiaries for
purposes of the revolving facility, and amended certain negative
covenants of the revolving facility to reflect such
subsidiaries designation as restricted subsidiaries. The
second amendment continued to permit the Company to make certain
investments in Eureka Hunter.
71
The revolving facility has a commitment fee which ranges between
0.50% and 0.75%, based upon the unused portion of the borrowing
base. Borrowings under the revolving facility will, at the
Companys election, bear interest at either (i) an
alternate base rate (ABR) equal to the higher of
(A) BMOs base rate, (B) the Federal Funds
Effective Rate, plus 0.5% per annum and (C) the LIBO Rate
for a one month interest period on such day, plus 1.0% or
(ii) the adjusted LIBO Rate, which is the rate stated on
Reuters BBA Libor Rates C2BORO1 market for one, two, three, six
or twelve months, as adjusted for statutory reserve requirements
for Eurocurrency liabilities, plus, in each of the cases
described in (i) or (ii) above, an applicable margin
ranging from 1.50% to 2.50% for ABR loans and from 2.50% to
3.50% for adjusted LIBO Rate loans. In the event a default
occurs and is continuing under the revolving facility, the
lenders may increase the interest rate then in effect by an
additional 2% per annum plus the rate then applicable to ABR
loans. Subject to certain permitted liens, the Companys
obligations under the revolving facility are secured by a grant
of a first priority lien on no less than 80% of the value of the
proved oil and gas properties of the Company and its
subsidiaries, including 90% of the total value of the oil and
gas properties of the Company and its subsidiaries that are
categorized as proved reserves that are both developed and
producing as such terms are defined in the Definitions for Oil
and Gas Reserves as promulgated by the Society of Petroleum
Engineers.
At December 31, 2010 and 2009, the Company had loans
outstanding under this revolving facility of $30 million
($23.5 million in tranche A and $6.5 million in
tranche B) and $13 million, respectively.
Covenants
The revolving credit facility, as amended, requires the Company
to satisfy certain affirmative financial covenants, including
maintaining (a) an interest coverage ratio (as such term is
defined in the revolving credit facility) of not less than
2.5:1.0; (b) a ratio of total debt (as such term is defined
in the revolving credit facility) to EBITDAX of not more than
4.0:1.0 for each fiscal quarter; and (c) a ratio of
consolidated current assets (including available borrowing) to
consolidated current liabilities of not less than 1.0:1.0. The
Company is also required to enter into certain commodity price
hedging agreements pursuant to the terms of the revolving credit
facility. At December 31, 2010, we were in compliance with
all of our covenants and had not committed any acts of default
under the revolving credit facility.
The revolving credit facility also restricts certain payments,
transactions with affiliates, incurrence of other debt,
consolidations and mergers, assets sales, investments in other
entities, liens on properties, and other customary restrictions
for agreements of this type In addition, the facility contains
customary events of default that would permit our lenders to
accelerate the debt under our the facility if not cured within
applicable grace periods, including, among others, payment
defaults, defaults in the performance of affirmative or negative
covenants, the inaccuracy of representations or warranties,
bankruptcy or related defaults, defaults relating to judgments
and the occurrence of a change in control (as such term is
defined in the facility).
To date we have experienced no disruptions in our ability to
access our revolving credit facility. However, our lenders have
substantial ability to reduce our borrowing base on the basis of
subjective factors, including the loan collateral value that
each lender, in its discretion and using the methodology,
assumptions and discount rates that such lender customarily uses
in evaluating oil and gas properties, assigns to our properties.
Related
Party Transactions
During 2010 and 2009, we rented an airplane for business use at
various times from Pilatus Hunter, LLC, an entity 100% owned by
our chairman of the board, Mr. Gary C. Evans. Airplane
rental expenses totaled $450,000, $161,000, and $0 for the years
ended December 31, 2010, 2009, and 2008, respectively.
During 2010 and 2009, we obtained accounting services and office
space from GreenHunter Energy, Inc., an entity for which
Mr. Evans is a director, officer and major shareholder and
Ronald D. Ormand, our chief financial officer, is a
director. Professional services expenses totaled $212,000,
$30,000, and $0 for the year ended December 31, 2010, 2009
and 2008, respectively.
72
Contractual
Commitments
Our contractual commitments consist of long-term debt, accrued
interest on long-term debt, operating lease obligations, a
drilling contract, asset retirement obligations, and employment
agreements with senior officers.
Our long-term debt is composed of borrowings under our revolving
credit facility and various notes payable for equipment assumed
in the Triad Energy assets acquisition. Interest on debt is
based on the rate applicable under our revolving credit facility
and notes payable, which ranged from 0.00% to 6.34% at
December 31, 2010. See Note 8 in our consolidated
financial statements.
As of December 31, 2010, we rent various office spaces in
Houston, Texas, of approximately 22,966 square feet at a
cost of $37,925 per month for remaining terms ranging from
fourteen to sixty-five months. Triad had various lease
commitments for periods ranging from three to eighty-three
months at December 31, 2010, and with monthly payments of
approximately $25,685 as of that date.
On September 25, 2010 the Company entered into a twelve
month drilling contract. Our maximum liability under the
drilling contract, which would apply if we terminated the
contract before the end of its term, is approximately
$3.2 million at December 31, 2010.
We have outstanding employment agreements with five of our
senior officers for terms ranging from one to three years. Our
maximum commitment under the employment agreements, which would
apply if the employees covered by these agreements were all
terminated without cause, was approximately $1.2 million at
December 31, 2010.
Our asset retirement obligation primarily represents the
estimated present value of the amount we will incur to plug,
abandon and remediate our producing properties at the end of
their productive lives, in accordance with applicable federal,
state and local laws. We determine our asset retirement
obligation by calculating the present value of estimated cash
flows related to the liability. The retirement obligation is
recorded as a liability at its estimated present value as of the
assets inception, with an offsetting increase to proved
properties. Periodic accretion of discount of the estimated
liability is recorded as an expense in the income statement.
The following table summarizes these commitments as of
December 31, 2010 (in thousands):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Contractual Obligations
|
|
Total
|
|
|
2011
|
|
|
2012 - 2013
|
|
|
2014 - 2015
|
|
|
After 2015
|
|
|
|
|
|
Long-term debt(1)
|
|
$
|
33,151
|
|
|
$
|
7,132
|
|
|
$
|
24,793
|
|
|
$
|
1,226
|
|
|
$
|
|
|
|
|
|
|
Interest on long-term debt(2)
|
|
|
2,730
|
|
|
|
1,539
|
|
|
|
1,159
|
|
|
|
32
|
|
|
|
|
|
|
|
|
|
Operating lease obligations(3)
|
|
|
2,557
|
|
|
|
754
|
|
|
|
870
|
|
|
|
636
|
|
|
|
297
|
|
|
|
|
|
Asset retirement obligations(4)
|
|
|
4,455
|
|
|
|
100
|
|
|
|
695
|
|
|
|
274
|
|
|
|
3,386
|
|
|
|
|
|
Employment agreements with senior officers
|
|
|
1,179
|
|
|
|
1,179
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Drilling contract commitment
|
|
|
3,197
|
|
|
|
3,197
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
$
|
47,269
|
|
|
$
|
13,901
|
|
|
$
|
27,517
|
|
|
$
|
2,168
|
|
|
$
|
3,683
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) |
|
See Note 8 to our consolidated financial statements for a
discussion of our revolving credit facility. |
|
(2) |
|
Interest payments have been calculated by applying the interest
rates ranging from 0.00% 6.34% at December 31,
2010, to the outstanding long-term debt of $33.2 million at
December 31, 2010. |
|
(3) |
|
Operating lease obligations are for office space and equipment. |
|
(4) |
|
See Note 6 to our consolidated financial statements for a
discussion of our asset retirement obligations. |
Off-Balance
Sheet Arrangements
From time to time, we enter into off-balance sheet arrangements
and transactions that can give rise to off-balance sheet
obligations. As of December 31, 2010, the off-balance sheet
arrangements and transactions that we have entered into include
undrawn letters of credit and operating lease agreements. We do
not believe that these
73
arrangements are reasonably likely to materially affect our
liquidity or availability of, or requirements for, capital
resources.
|
|
Item 7A.
|
QUANTITATIVE
AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK.
|
Some of the information below contains forward-looking
statements. The primary objective of the following information
is to provide forward-looking quantitative and qualitative
information about our potential exposure to market risks. The
term market risk refers to the risk of loss arising
from adverse changes in oil and gas prices and other related
factors. The disclosure is not meant to be a precise indicator
of expected future losses, but rather an indicator of reasonable
possible losses. This forward-looking information provides an
indicator of how we view and manage our ongoing market risk
exposures. Our market risk sensitive instruments were entered
into for commodity derivative and investment purposes, not for
trading purposes.
Proved
Reserves
Estimates of proved oil and gas reserves directly impact
financial accounting estimates including depletion, depreciation
and amortization expense, evaluation of impairment of properties
and the calculation of plugging and abandonment liabilities.
Proved oil and gas reserves are those quantities of oil and gas
which, by analysis of geosciences and engineering data, can be
estimated with reasonable certainty to be economically
producible from a given date forward, from known
reservoirs, and under existing economic conditions, operating
methods, and government regulations. The process of estimating
quantities of proved reserves is very complex, requiring
significant subjective decisions in the evaluation of all
geological, engineering and economic data for each reservoir.
The data for any reservoir may change substantially over time
due to results from operational activity. Proved reserve volumes
at December 31, 2010 were estimated based on the
unweighted, arithmetic average of the closing price on the first
day of each month for the
12-month
period prior to December 31, 2010 for natural gas, oil, and
NGLs, in accordance with new reserve rules.
Changes in commodity prices and operation costs may also affect
the overall evaluation of reservoirs. A hypothetical 10% decline
in our December 31, 2010 estimated proved reserves would
have increased our depletion expense by approximately
$1.1 million for the year ended December 31, 2010.
Commodity
Price Risk
Given the current economic outlook, we expect commodity prices
to remain volatile. Even modest decreases in commodity prices
can materially affect our revenues and cash flow. In addition,
if commodity prices remain suppressed for a significant amount
of time, we could be required under successful efforts
accounting rules to write down our oil and gas properties.
We enter into financial swaps and collars to reduce the risk of
commodity price fluctuations. We do not designate such
instruments as cash flow hedges. Accordingly, we record open
commodity derivative positions on our consolidated balance
sheets at fair value and recognize changes in such fair values
as income (expense) on our consolidated statements as they occur.
74
At December 31, 2010, we have the following commodity
derivative positions outstanding:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Fair Market
|
|
Commodity
|
|
Type
|
|
Volume/Month
|
|
Duration
|
|
Price
|
|
|
Value
|
|
|
Oil
|
|
Buy - CALL
|
|
4562
|
|
Jan 11 - Dec 11
|
|
|
82.25
|
|
|
$
|
797,111
|
|
Oil
|
|
Buy - PUT
|
|
4,800 bbls
|
|
Jan 11 - Dec 11
|
|
|
80.00
|
|
|
|
(425,732
|
)
|
Oil
|
|
Buy - PUT
|
|
4,600 bbls
|
|
Jan 12 - Dec 12
|
|
|
80.00
|
|
|
|
(291,803
|
)
|
Oil
|
|
Buy - PUT
|
|
1400
|
|
Jan 11 - Dec 11
|
|
|
75.00
|
|
|
|
28,869
|
|
Oil
|
|
Buy - PUT
|
|
3042
|
|
Jan 11 - Dec 11
|
|
|
75.00
|
|
|
|
63,062
|
|
Oil
|
|
Buy - PUT
|
|
1525
|
|
Jan 12 - Dec 12
|
|
|
75.00
|
|
|
|
90,392
|
|
Oil
|
|
Buy - PUT
|
|
150 bbl per day
|
|
Jan 11 - Mar 11
|
|
|
60.00
|
|
|
|
49
|
|
Oil
|
|
Buy - PUT
|
|
150 bbl per day
|
|
Jan 11 - Mar 11
|
|
|
52.00
|
|
|
|
2
|
|
Oil
|
|
Buy - PUT
|
|
200 bbl per day
|
|
Jan 11 - Dec 11
|
|
|
75.00
|
|
|
|
126,124
|
|
Oil
|
|
Collar
|
|
4,178 bbls
|
|
Jan 12 - Dec 12
|
|
|
80.00 -100.00
|
|
|
|
(131,921
|
)
|
Oil
|
|
Collar
|
|
5,000 bbls
|
|
June 10 - Dec 11
|
|
|
70.00 - 82.25
|
|
|
|
(725,170
|
)
|
Oil
|
|
Sell - CALL
|
|
4562
|
|
Jan 11 - Dec 11
|
|
|
90.00
|
|
|
|
(503,117
|
)
|
Oil
|
|
Sell - CALL
|
|
1400
|
|
Jan 11 - Dec 11
|
|
|
95.00
|
|
|
|
(109,174
|
)
|
Oil
|
|
Sell - CALL
|
|
3042
|
|
Jan 11 - Dec 11
|
|
|
97.20
|
|
|
|
(203,728
|
)
|
Oil
|
|
Sell - CALL
|
|
1525
|
|
Jan 12 - Dec 12
|
|
|
108.00
|
|
|
|
(114,902
|
)
|
Oil
|
|
Sell - CALL
|
|
200 bbl per day
|
|
Jan 11 - Dec 11
|
|
|
100.00
|
|
|
|
(333,332
|
)
|
Oil
|
|
Sell - PUT
|
|
4562
|
|
Jan 11 - Dec 11
|
|
|
52.00
|
|
|
|
(7,078
|
)
|
Oil
|
|
Sell - PUT
|
|
1400
|
|
Jan 11 - Dec 11
|
|
|
60.00
|
|
|
|
(6,497
|
)
|
Oil
|
|
Sell - PUT
|
|
3042
|
|
Jan 11 - Dec 11
|
|
|
60.00
|
|
|
|
(14,203
|
)
|
Oil
|
|
Sell - PUT
|
|
1525
|
|
Jan 12 - Dec 12
|
|
|
55.00
|
|
|
|
(20,624
|
)
|
Oil
|
|
Swap
|
|
435 bbls
|
|
Jan 11 - Dec 11
|
|
|
85.25
|
|
|
|
(44,299
|
)
|
Oil
|
|
Swap
|
|
2,250 bbls
|
|
Jan 11 - Dec 11
|
|
|
85.00
|
|
|
|
(89,085
|
)
|
Natural Gas
|
|
Collar
|
|
12,500 mmbtu
|
|
Jan 11 - Dec 11
|
|
|
5.00 - 8.20
|
|
|
|
94,505
|
|
Natural Gas
|
|
Collar
|
|
4,165 mmbtu
|
|
Jan 11 - Dec 11
|
|
|
5.00 - 8.95
|
|
|
|
31,801
|
|
Natural Gas
|
|
Collar
|
|
10,000 mmbtu
|
|
Jan 12 - Dec 12
|
|
|
5.00 - 9.82
|
|
|
|
69,012
|
|
Natural Gas
|
|
Collar
|
|
47,600 mmbtu
|
|
Jan 11 - Dec 11
|
|
|
5.50 - 7.10
|
|
|
|
549,074
|
|
Natural Gas
|
|
Collar
|
|
47,300 mmbtu
|
|
Jan 12 - Dec 12
|
|
|
5.00 - 8.40
|
|
|
|
302,517
|
|
Natural Gas
|
|
Swap
|
|
3,400 mmbtu
|
|
Jan 11 - Dec 11
|
|
|
5.98
|
|
|
|
52,047
|
|
Natural Gas
|
|
Swap
|
|
3,000 mmbtu
|
|
Jan 12 - Dec 12
|
|
|
6.15
|
|
|
|
38,148
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$
|
(777,952
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
At December 31, 2010 and 2009, the fair value of our open
derivative contracts was a net liability of approximately
$778,000, and an asset of $2.3 million, respectively.
Bank of Montreal is currently the only counterparty to our
commodity derivatives positions. We are exposed to credit losses
in the event of nonperformance by the counterparty on our
commodity derivative positions. However, we do not anticipate
nonperformance by the counterparty over the terms of the
commodity derivatives positions. Bank of Montreal is the
administrative agent and a participant in our revolving credit
facility, and the collateral for the outstanding borrowings
under our revolving credit facility is used as collateral for
our commodity derivatives.
Unrealized gains and losses, at fair value, are included on our
consolidated balance sheets as current or non-current assets or
liabilities based on the anticipated timing of cash settlements
under the related contracts. Changes in the fair value of our
commodity derivative contracts are recorded in earnings as they
occur and included in other income (expense) on our consolidated
statements of operations. We estimate the fair values of swap
contracts based on the present value of the difference in
exchange-quoted forward price curves and contractual settlement
prices multiplied by notional quantities. We internally valued
the collar, call, and put contracts using industry-standard
75
option pricing models and observable market inputs. We use our
internal valuations to determine the fair values of the
contracts that are reflected on our consolidated balance sheets.
Realized gains and losses are also included in other income
(expense) on our consolidated statements of operations.
Historically, we have not designated our derivative instruments
as cash-flow hedges. We record our open derivative instruments
at fair value on our consolidated balance sheets as either
unrealized gains or losses on commodity derivatives. We record
changes in such fair value in earnings on our consolidated
statements of operations under the caption entitled Gain
(loss) on derivative contracts.
Although we have not designated our derivative instruments as
cash-flow hedges, we use those instruments to reduce our
exposure to fluctuations in commodity prices related to our oil
and gas production. We record both realized and unrealized gains
and losses under those instruments in other revenues on our
consolidated statements of operations. We recorded (i) a
realized gain from the settlement of derivative contracts of
$3.9 million for the year ended December 31, 2010,
(ii) a realized gain from the settlement of derivative
contracts of $5.4 million for the year ended
December 31, 2009, and (iii) a realized loss from the
settlement of derivative contracts of $1.8 million for the
year ended December 31, 2008. Realized gains and losses
result from actual cash settlements received or paid under the
derivative contracts. For the year ended December 31, 2010,
we recognized an unrealized loss of $3.1 million from the
change in the fair value of commodity derivatives. For the year
ended December 31, 2009, we recognized an unrealized loss
of $7.7 million from the change in the fair value of
commodity derivatives. For the year ended December 31,
2008, we recognized an unrealized gain of $9.1 million from
the change in the fair value of commodity derivatives.
Unrealized gains and losses result from changes in the fair
market value of the derivative contracts from period to period,
and represent non-cash gains or losses. Changes in commodity
prices could have a significant effect on the fair value of our
derivative contracts. A hypothetical 10% increase in the NYMEX
floating prices would have resulted in a $1.3 million
decrease in the December 31, 2009 fair value recorded on
our balance sheet, and a corresponding increase to the loss on
commodity derivatives in our statement of operations. See
Note 2 Summary of Significant Accounting
Policies, Note 3 Fair Value of
Financial Instruments, and Note 4
Financial Instruments and Derivatives to our
consolidated financial statements for additional information on
our derivative instruments.
To estimate the fair value of our commodity derivatives
positions, we use market data or assumptions that market
participants would use in pricing the asset or liability,
including assumptions about risk and the risks inherent in the
inputs to the valuation technique. These inputs can be readily
observable, market corroborated or generally unobservable. We
primarily apply the market approach for recurring fair value
measurements and attempt to use the best available information.
We determine the fair value based upon the hierarchy that
prioritizes the inputs used to measure fair value. The hierarchy
gives the highest priority to unadjusted quoted prices in active
markets for identical assets or liabilities (Level 1
measurement) and lowest priority to unobservable inputs
(Level 3 measurement). The three levels of fair value
hierarchy are as follows:
|
|
|
|
|
Level 1 Quoted prices are available in
active markets for identical assets or liabilities as of the
reporting date. At December 31, 2010, we had no
Level 1 measurements.
|
|
|
|
Level 2 Pricing inputs are other than
quoted prices in active markets included in Level 1, which
are either directly or indirectly observable as of the reporting
date. Level 2 includes those financial instruments that are
valued using models or other valuation methodologies. These
models are primarily industry-standard models that consider
various assumptions, including quoted forward prices for
commodities, time value, volatility factors and current market
and contractual prices for the underlying instruments, as well
as other relevant economic measures. Our derivatives, which
consist primarily of commodity swaps and collars, are valued
using commodity market data which is derived by combining raw
inputs and quantitative models and processes to generate forward
curves. Where observable inputs are available, directly or
indirectly, for substantially the full term of the asset or
liability, the instrument is categorized in Level 2. At
December 31, 2010, all of our commodity derivatives were
valued using Level 2 measurements.
|
|
|
|
Level 3 Pricing inputs include
significant inputs that are generally less observable from
objective sources. These inputs may be used with internally
developed methodologies that result in managements best
estimate of fair value. At December 31, 2010, our
Level 3 measurements were used to calculate our asset
retirement obligation and our impairment analysis of proved
properties at December 31, 2010.
|
76
|
|
Item 8.
|
FINANCIAL
STATEMENTS AND SUPPLEMENTARY DATA
|
INDEX TO
FINANCIAL STATEMENTS
|
|
|
|
|
|
|
|
F-2
|
|
|
|
|
F-3
|
|
|
|
|
F-5
|
|
|
|
|
F-6
|
|
|
|
|
F-7
|
|
|
|
|
F-8
|
|
|
|
|
F-9
|
|
F-1
Report of
Independent Registered Public Accounting Firm
To the Board of Directors and Stockholders
Magnum Hunter Resources Corporation
We have audited the accompanying consolidated balance sheets of
Magnum Hunter Resources Corporation and subsidiaries
(collectively the Company) as of December 31,
2010 and 2009, and the related consolidated statements of
operations, stockholders equity, and cash flows for each
of the two years in the period ended December 31, 2010. Our
audits also included the financial statement schedules of the
Company listed in Item 15(a). These financial statements
and financial statement schedules are the responsibility of the
Companys management. Our responsibility is to express an
opinion on these financial statements based on our audits.
We conducted our audits in accordance with the standards of the
Public Company Accounting Oversight Board (United States). Those
standards require that we plan and perform the audit to obtain
reasonable assurance about whether the financial statements are
free of material misstatement. An audit includes examining, on a
test basis, evidence supporting the amounts and disclosures in
the financial statements. An audit also includes assessing the
accounting principles used and significant estimates made by
management, as well as evaluating the overall financial
statement presentation. We believe that our audits provide a
reasonable basis for our opinion.
In our opinion, the consolidated financial statements referred
to above present fairly, in all material respects, the financial
position of the Company as of December 31, 2010 and 2009,
and the results of its operations and cash flows for each of the
two years in the period ended December 31, 2010, in
conformity with U.S. generally accepted accounting
principles. Also, in our opinion, the related financial
statement schedules, when considered in relation to the
consolidated financial statements taken as a whole, present
fairly in all material respects the information set forth
therein.
We have also audited, in accordance with the standards of the
Public Company Accounting Oversight Board (United States), the
Companys internal control over financial reporting as of
December 31, 2010, based on criteria established in
Internal Control Integrated Framework issued
by the Committee of Sponsoring Organizations of the Treadway
Commission, and our report dated February 18, 2011
expressed an unqualified opinion on the effectiveness of the
Companys internal control over financial reporting.
/s/ HEIN & ASSOCIATES LLP
Dallas, Texas
February 18, 2011
F-2
REPORT OF
INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM
To the Board of Directors and Stockholders
Magnum Hunter Resources Corporation
We have audited Magnum Hunter Resources Corporation and
subsidiaries (collectively, the Company)
internal control over financial reporting as of
December 31, 2010, based on criteria established in
Internal Control Integrated Framework issued by the
Committee of Sponsoring Organizations of the Treadway
Commission. The Companys management is responsible for
maintaining effective internal control over financial reporting
and for its assessment of the effectiveness of internal control
over financial reporting included in the accompanying
Managements Report on Internal Control Over Financial
Reporting. Our responsibility is to express an opinion on the
Companys internal control over financial reporting based
on our audit.
We conducted our audit in accordance with the standards of the
Public Company Accounting Oversight Board (United States). Those
standards require that we plan and perform the audit to obtain
reasonable assurance about whether effective internal control
over financial reporting was maintained in all material
respects. Our audit included obtaining an understanding of
internal control over financial reporting, assessing the risk
that a material weakness exists, and testing and evaluating the
design and operating effectiveness of internal control based on
the assessed risk. Our audit also included performing such other
procedures as we considered necessary in the circumstances. We
believe that our audit provides a reasonable basis for our
opinion.
A companys internal control over financial reporting is a
process designed to provide reasonable assurance regarding the
reliability of financial reporting and the preparation of
financial statements for external purposes in accordance with
generally accepted accounting principles. A companys
internal control over financial reporting includes those
policies and procedures that (a) pertain to the
maintenance of records that, in reasonable detail, accurately
and fairly reflect the transactions and dispositions of the
assets of the company; (b) provide reasonable
assurance that transactions are recorded as necessary to permit
preparation of financial statements in accordance with generally
accepted accounting principles, and that receipts and
expenditures of the company are being made only in accordance
with authorizations of management and directors of the company;
and (c) provide reasonable assurance regarding
prevention or timely detection of unauthorized acquisition, use,
or disposition of the companys assets that could have a
material effect on the financial statements.
Because of its inherent limitations, internal control over
financial reporting may not prevent or detect misstatements.
Also, projections of any evaluation of effectiveness to future
periods are subject to the risk that controls may become
inadequate because of changes in conditions, or that the degree
of compliance with the policies or procedures may deteriorate.
In our opinion, the Company maintained, in all material
respects, effective internal control over financial reporting as
of December 31, 2010, based on criteria established in
Internal Control - Integrated Framework issued by the Committee
of Sponsoring Organizations of the Treadway Commission. We have
also audited, in accordance with the standards of the Public
Company Accounting Oversight Board (United States), the
consolidated balance sheets of Magnum Hunter Resources
Corporation and subsidiaries as of December 31, 2010 and
2009, and the related consolidated statements of operations,
changes in stockholders equity, and cash flows for each of
the two years in the period ended December 31,2010 and our
report dated February 18, 2011 expressed an unqualified
opinion thereon.
/s/ HEIN & ASSOCIATES LLP
Dallas, Texas
February 18, 2011
F-3
REPORT OF
INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM
To the Stockholders and Board of Directors
Magnum Hunter Resources Corporation
Houston, Texas
We have audited the accompanying consolidated balance sheet of
Magnum Hunter Resources Corporation (the Company) as
of December 31, 2008, and the related consolidated
statements of operations, shareholders equity, and cash
flows for the year then ended. These consolidated financial
statements are the responsibility of the Companys
management. Our responsibility is to express an opinion on these
consolidated financial statements based on our audit.
We conducted our audit in accordance with the standards of the
Public Company Accounting Oversight Board (United States). Those
standards require that we plan and perform an audit to obtain
reasonable assurance about whether the financial statements are
free of material misstatement. The Company is not required to
have, nor were we engaged to perform, an audit of its internal
control over financial reporting. Our audit included
consideration of internal control over financial reporting as a
basis for designing audit procedures that are appropriate in the
circumstances, but not for the purpose of expressing an opinion
on the effectiveness of the Companys internal control over
financial reporting. Accordingly, we express no such opinion. An
audit also includes examining, on a test basis, evidence
supporting the amounts and disclosures in the financial
statements, assessing the accounting principles used and
significant estimates made by management, as well as evaluating
the overall financial statement presentation. We believe that
our audit provides a reasonable basis for our opinion.
In our opinion, the financial statements referred to above
present fairly, in all material respects, the financial position
of Magnum Hunter Resources Corporation as of December 31,
2008, and the results of operations and cash flows for the year
then ended, in conformity with accounting principles generally
accepted in the United States of America.
www.malonebailey.com
Houston, Texas
March 30, 2009
F-4
MAGNUM
HUNTER RESOURCES CORPORATION
|
|
|
|
|
|
|
|
|
|
|
December 31,
|
|
|
|
2010
|
|
|
2009
|
|
|
ASSETS
|
CURRENT ASSETS:
|
|
|
|
|
|
|
|
|
Cash and cash equivalents
|
|
$
|
554,186
|
|
|
$
|
2,281,568
|
|
Accounts receivable
|
|
|
11,705,046
|
|
|
|
2,706,086
|
|
Derivative assets
|
|
|
|
|
|
|
1,261,534
|
|
Prepaids and other current assets
|
|
|
867,013
|
|
|
|
94,113
|
|
Assets held for sale current
|
|
|
|
|
|
|
529,957
|
|
|
|
|
|
|
|
|
|
|
Total current assets
|
|
|
13,126,245
|
|
|
|
6,873,258
|
|
|
|
|
|
|
|
|
|
|
PROPERTY AND EQUIPMENT:
|
|
|
|
|
|
|
|
|
Oil and natural gas properties, successful efforts accounting
|
|
|
189,911,500
|
|
|
|
46,229,171
|
|
Gas gathering and other equipment
|
|
|
42,689,125
|
|
|
|
180,878
|
|
|
|
|
|
|
|
|
|
|
Total property and equipment
|
|
|
232,600,625
|
|
|
|
46,410,049
|
|
OTHER ASSETS:
|
|
|
|
|
|
|
|
|
Assets held for sale long term
|
|
|
|
|
|
|
11,128,583
|
|
Derivative assets
|
|
|
|
|
|
|
1,092,152
|
|
Deferred financing costs, net of amortization of $1,236,664 and
$35,831, respectively
|
|
|
2,678,244
|
|
|
|
1,012,756
|
|
Other assets
|
|
|
561,711
|
|
|
|
67,253
|
|
|
|
|
|
|
|
|
|
|
Total Assets
|
|
$
|
248,966,825
|
|
|
$
|
66,584,051
|
|
|
|
|
|
|
|
|
|
|
|
LIABILITIES AND STOCKHOLDERS EQUITY
|
CURRENT LIABILITIES:
|
|
|
|
|
|
|
|
|
Current portion of notes payable
|
|
$
|
7,132,455
|
|
|
$
|
44,157
|
|
Accounts payable
|
|
|
29,839,557
|
|
|
|
3,813,623
|
|
Accrued liabilities
|
|
|
3,914,136
|
|
|
|
885,622
|
|
Revenue payable
|
|
|
2,629,999
|
|
|
|
342,585
|
|
Dividend payable
|
|
|
|
|
|
|
25,654
|
|
Derivative liability
|
|
|
718,771
|
|
|
|
69,136
|
|
Liabilities associated with assets held for sale
current
|
|
|
|
|
|
|
1,038,598
|
|
|
|
|
|
|
|
|
|
|
Total current liabilities
|
|
|
44,234,918
|
|
|
|
6,219,375
|
|
Payable on sale of partnership
|
|
|
640,695
|
|
|
|
640,695
|
|
Notes payable, less current portion
|
|
|
26,018,615
|
|
|
|
13,000,000
|
|
Derivative payable
|
|
|
59,181
|
|
|
|
|
|
Asset retirement obligation
|
|
|
4,455,327
|
|
|
|
1,964,749
|
|
Liabilities associated with assets held for sale
long term
|
|
|
|
|
|
|
67,557
|
|
|
|
|
|
|
|
|
|
|
Total liabilities
|
|
|
75,408,736
|
|
|
|
21,892,376
|
|
|
|
|
|
|
|
|
|
|
COMMITMENTS AND CONTINGENCIES (Note 14)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
REDEEMABLE PREFERRED STOCK:
|
|
|
|
|
|
|
|
|
Series C Cumulative Perpetual Preferred Stock, cumulative
dividend rate 10.25% per annum, 4,000,000 authorized, 2,809,456
and 214,950 issued & outstanding as of
December 31, 2010 and 2009, respectively, with liquidation
preference of $25.00 per share
|
|
|
70,236,400
|
|
|
|
5,373,750
|
|
|
|
|
|
|
|
|
|
|
SHAREHOLDERS EQUITY:
|
|
|
|
|
|
|
|
|
Preferred stock, 6,000,000 shares authorized, none issued
and outstanding
|
|
|
|
|
|
|
|
|
Common stock, $0.01 par value; 150,000,000 shares
authorized, 74,863,135 and 50,591,610 shares issued and
outstanding as of December 31, 2010 and 2009, respectively
|
|
|
748,631
|
|
|
|
505,916
|
|
Additional paid in capital
|
|
|
152,438,989
|
|
|
|
71,936,306
|
|
Accumulated deficit
|
|
|
(49,402,300
|
)
|
|
|
(33,135,693
|
)
|
Treasury Stock, previously deposit on Triad, at cost,
761,652 shares
|
|
|
(1,310,357
|
)
|
|
|
(1,310,357
|
)
|
Unearned common stock in KSOP, at cost
|
|
|
(603,613
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Magnum Hunter Resources Corporation shareholders
equity
|
|
|
101,871,350
|
|
|
|
37,996,172
|
|
Noncontrolling interest
|
|
|
1,450,339
|
|
|
|
1,321,753
|
|
|
|
|
|
|
|
|
|
|
Total Shareholders Equity
|
|
|
103,321,689
|
|
|
|
39,317,925
|
|
|
|
|
|
|
|
|
|
|
Total Liabilities and Shareholders Equity
|
|
$
|
248,966,825
|
|
|
$
|
66,584,051
|
|
|
|
|
|
|
|
|
|
|
The accompanying Notes to Consolidated Financial Statements are
an integral part of these Statements.
F-5
MAGNUM
HUNTER RESOURCES CORPORATION
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended December 31,
|
|
|
|
2010
|
|
|
2009
|
|
|
2008
|
|
|
REVENUE:
|
|
|
|
|
|
|
|
|
|
|
|
|
Oil and gas sales
|
|
$
|
27,714,542
|
|
|
$
|
6,606,901
|
|
|
$
|
10,192,818
|
|
Field operations
|
|
|
4,741,889
|
|
|
|
|
|
|
|
|
|
Gain on sale of assets
|
|
|
71,069
|
|
|
|
14,000
|
|
|
|
1,196,963
|
|
Other income
|
|
|
196,173
|
|
|
|
222,668
|
|
|
|
200,000
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total revenue
|
|
|
32,723,673
|
|
|
|
6,843,569
|
|
|
|
11,589,781
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
EXPENSES:
|
|
|
|
|
|
|
|
|
|
|
|
|
Lease operating expenses
|
|
|
10,399,323
|
|
|
|
3,878,512
|
|
|
|
4,028,906
|
|
Severance taxes and marketing
|
|
|
2,304,570
|
|
|
|
499,523
|
|
|
|
710,308
|
|
Exploration
|
|
|
936,371
|
|
|
|
790,569
|
|
|
|
7,344,390
|
|
Field Operations
|
|
|
4,362,618
|
|
|
|
|
|
|
|
|
|
Impairment of oil & gas properties
|
|
|
305,786
|
|
|
|
633,953
|
|
|
|
1,973,015
|
|
Depreciation, depletion and accretion
|
|
|
8,923,202
|
|
|
|
3,167,839
|
|
|
|
7,025,525
|
|
General and administrative
|
|
|
24,900,996
|
|
|
|
8,490,364
|
|
|
|
3,964,664
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total expenses
|
|
|
52,132,866
|
|
|
|
17,460,760
|
|
|
|
25,046,808
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
OPERATING LOSS
|
|
|
(19,409,193
|
)
|
|
|
(10,617,191
|
)
|
|
|
(13,457,027
|
)
|
OTHER INCOME (EXPENSE):
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest income
|
|
|
60,526
|
|
|
|
959
|
|
|
|
188,932
|
|
Interest expense
|
|
|
(3,593,524
|
)
|
|
|
(2,691,097
|
)
|
|
|
(2,361,152
|
)
|
Loss on debt extinguishment
|
|
|
|
|
|
|
|
|
|
|
(2,790,829
|
)
|
Gain (loss) on derivative contracts
|
|
|
814,037
|
|
|
|
(2,325,251
|
)
|
|
|
7,311,255
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loss from continuing operations before non-controlling interest
|
|
|
(22,128,154
|
)
|
|
|
(15,632,580
|
)
|
|
|
(11,108,821
|
)
|
Net (income) loss attributable to non-controlling interest
|
|
|
(128,586
|
)
|
|
|
63,156
|
|
|
|
1,640,466
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net loss attributable to Magnum Hunter Resources Corporation
from continuing operations
|
|
|
(22,256,740
|
)
|
|
|
(15,569,424
|
)
|
|
|
(9,468,355
|
)
|
Income from discontinued operations
|
|
|
8,456,811
|
|
|
|
445,215
|
|
|
|
2,582,021
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net loss
|
|
|
(13,799,929
|
)
|
|
|
(15,124,209
|
)
|
|
|
(6,886,334
|
)
|
Dividends on Preferred Stock
|
|
|
(2,466,679
|
)
|
|
|
(25,654
|
)
|
|
|
(734,406
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net loss attributable to common shareholders
|
|
$
|
(16,266,608
|
)
|
|
$
|
(15,149,863
|
)
|
|
$
|
(7,620,740
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted average number of common shares outstanding, basic and
diluted
|
|
|
63,921,525
|
|
|
|
38,953,834
|
|
|
|
36,714,489
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net loss from continuing operations
|
|
$
|
(0.38
|
)
|
|
$
|
(0.40
|
)
|
|
$
|
(0.28
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income from discontinued operations
|
|
$
|
0.13
|
|
|
$
|
0.01
|
|
|
$
|
0.07
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net loss per common share, basic and diluted
|
|
$
|
(0.25
|
)
|
|
$
|
(0.39
|
)
|
|
$
|
(0.21
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The accompanying Notes to Consolidated Financial Statements are
an integral part of these Statements.
F-6
MAGNUM
HUNTER RESOURCES CORPORATION
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Unearned
|
|
|
|
|
|
|
|
|
|
Number of
|
|
|
|
|
|
|
|
|
Additional
|
|
|
|
|
|
|
|
|
Common
|
|
|
|
|
|
|
|
|
|
Shares
|
|
|
Deposit
|
|
|
Common
|
|
|
Paid in
|
|
|
Accumulated
|
|
|
Treasury
|
|
|
Shares in
|
|
|
Noncontrolling
|
|
|
Total
|
|
|
|
of Common
|
|
|
on Triad
|
|
|
Stock
|
|
|
Capital
|
|
|
Deficit
|
|
|
Stock
|
|
|
KSOP
|
|
|
Interest
|
|
|
Equity
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
BALANCE, January 1, 2008
|
|
|
36,599,372
|
|
|
$
|
|
|
|
$
|
365,994
|
|
|
$
|
49,723,515
|
|
|
$
|
(10,365,090
|
)
|
|
$
|
|
|
|
$
|
|
|
|
$
|
3,025,375
|
|
|
$
|
42,749,794
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividends on Series A Convertible Preferred
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(734,406
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(734,406
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Restricted stock issued to employees and directors
|
|
|
168,800
|
|
|
|
|
|
|
|
1,688
|
|
|
|
341,782
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
343,470
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Stock compensation
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1,246,205
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1,246,205
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net loss
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(6,886,334
|
)
|
|
|
|
|
|
|
|
|
|
|
(1,640,466
|
)
|
|
|
(8,526,800
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
BALANCE, December 31, 2008
|
|
|
36,768,172
|
|
|
$
|
|
|
|
$
|
367,682
|
|
|
$
|
51,311,502
|
|
|
$
|
(17,985,830
|
)
|
|
$
|
|
|
|
$
|
|
|
|
$
|
1,384,909
|
|
|
$
|
35,078,263
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Restricted stock issued to employees and directors
|
|
|
1,886,200
|
|
|
|
|
|
|
|
18,862
|
|
|
|
1,361,719
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1,380,581
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Stock compensation
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1,710,753
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1,710,753
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Issued 2,294,474 shares for acquisition of Sharon
Resources, Inc.
|
|
|
2,294,474
|
|
|
|
|
|
|
|
22,944
|
|
|
|
2,661,591
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2,684,535
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cost of issuing 214,950 shares of Series C Preferred
Stock
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(418,205
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(418,205
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Issued 8,881,112 shares of Common Stock
|
|
|
8,881,112
|
|
|
|
|
|
|
|
88,811
|
|
|
|
14,006,206
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
14,095,017
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividends on Series C Convertible Preferred
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(25,654
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(25,654
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cost of issuing 761,652 shares as deposit on Triad
Acquisition
|
|
|
761,652
|
|
|
|
(1,310,357
|
)
|
|
|
7,617
|
|
|
|
1,302,740
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net loss
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(15,124,209
|
)
|
|
|
|
|
|
|
|
|
|
|
(63,156
|
)
|
|
|
(15,187,365
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
BALANCE, December 31, 2009
|
|
|
50,591,610
|
|
|
$
|
(1,310,357
|
)
|
|
$
|
505,916
|
|
|
$
|
71,936,306
|
|
|
$
|
(33,135,693
|
)
|
|
$
|
|
|
|
$
|
|
|
|
$
|
1,321,753
|
|
|
$
|
39,317,925
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Restricted stock issued to employees and directors
|
|
|
2,539,317
|
|
|
|
|
|
|
|
25,393
|
|
|
|
425,584
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
450,977
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Stock compensation
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
5,929,435
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
5,929,435
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Stock Options surrendered by holder for cash payment
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(115,500
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(115,500
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Issued shares of common stock for payment of services
|
|
|
55,932
|
|
|
|
|
|
|
|
559
|
|
|
|
164,441
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
165,000
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cost of issuing 2,594,506 shares of Series C Preferred
Stock
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1,418,969
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1,418,969
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Issued shares of Common Stock for cash
|
|
|
10,832,076
|
|
|
|
|
|
|
|
108,321
|
|
|
|
38,569,998
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
38,678,319
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Issued shares of Common Stock upon exercise of warrants
|
|
|
7,536,654
|
|
|
|
|
|
|
|
75,367
|
|
|
|
16,030,693
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
16,106,060
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Issued shares of common stock upon stock option exercise
|
|
|
52,500
|
|
|
|
|
|
|
|
525
|
|
|
|
124,303
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
124,828
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Issued shares of Common Stock upon redemption of Series B
Convertible Preferred Stock
|
|
|
1,000,000
|
|
|
|
|
|
|
|
10,000
|
|
|
|
3,722,000
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
3,732,000
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividends on Series B Convertible Preferred
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(130,625
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(130,625
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividends on Series C Cumulative Perpetual Preferred
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(2,336,054
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(2,336,054
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
761,652 shares of common stock as deposit on Triad
Acquisition returned to treasury
|
|
|
|
|
|
|
1,310,357
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1,310,357
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loan of 153,300 shares to KSOP
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(603,613
|
)
|
|
|
|
|
|
|
(603,613
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Issued shares of common stock for acquisition of assets
|
|
|
2,255,046
|
|
|
|
|
|
|
|
22,550
|
|
|
|
17,070,698
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
17,093,248
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net loss
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(13,799,928
|
)
|
|
|
|
|
|
|
|
|
|
|
128,586
|
|
|
|
(13,671,342
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
BALANCE, December 31, 2010
|
|
|
74,863,135
|
|
|
$
|
|
|
|
$
|
748,631
|
|
|
$
|
152,438,989
|
|
|
$
|
(49,402,300
|
)
|
|
$
|
(1,310,357
|
)
|
|
$
|
(603,613
|
)
|
|
$
|
1,450,339
|
|
|
$
|
103,321,689
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The accompanying Notes to Consolidated Financial Statements are
an integral part of these Statements.
F-7
MAGNUM
HUNTER RESOURCES CORPORATION
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended December 31,
|
|
|
|
2010
|
|
|
2009
|
|
|
2008
|
|
|
Cash flows from operating activities
|
|
|
|
|
|
|
|
|
|
|
|
|
Net loss
|
|
$
|
(13,799,928
|
)
|
|
$
|
(15,124,209
|
)
|
|
$
|
(6,886,334
|
)
|
Adjustments to reconcile net loss to net cash provided by
operating activities:
|
|
|
|
|
|
|
|
|
|
|
|
|
Non-controlling interest
|
|
|
128,586
|
|
|
|
(63,156
|
)
|
|
|
(1,640,466
|
)
|
Depletion, depreciation, and accretion
|
|
|
10,345,698
|
|
|
|
4,499,611
|
|
|
|
7,682,293
|
|
Stock-based compensation
|
|
|
6,380,412
|
|
|
|
3,091,334
|
|
|
|
1,589,675
|
|
Impairment
|
|
|
305,785
|
|
|
|
633,953
|
|
|
|
1,973,015
|
|
Gain on asset retirement obligation
|
|
|
|
|
|
|
|
|
|
|
(16,837
|
)
|
Exploratory costs
|
|
|
|
|
|
|
647,001
|
|
|
|
7,140,013
|
|
Gain on sale of assets
|
|
|
(6,730,680
|
)
|
|
|
(14,000
|
)
|
|
|
(1,196,963
|
)
|
Loss on extinguishment of debt
|
|
|
|
|
|
|
|
|
|
|
2,790,829
|
|
Unrealized (gain) loss on derivative contracts
|
|
|
3,062,502
|
|
|
|
7,700,129
|
|
|
|
(9,116,145
|
)
|
Amortization of deferred financing cost included in interest
expense
|
|
|
1,200,833
|
|
|
|
1,233,611
|
|
|
|
1,737,458
|
|
Changes in operating assets and liabilities:
|
|
|
|
|
|
|
|
|
|
|
|
|
Accounts receivable and accrued revenue
|
|
|
(2,949,213
|
)
|
|
|
(1,908,945
|
)
|
|
|
(114,366
|
)
|
Prepaid expenses and other current assets
|
|
|
134,277
|
|
|
|
(16,313
|
)
|
|
|
(49,887
|
)
|
Accounts payable
|
|
|
8,865,622
|
|
|
|
1,571,108
|
|
|
|
(631,563
|
)
|
Revenue payable
|
|
|
359,476
|
|
|
|
342,585
|
|
|
|
|
|
Accrued liabilities
|
|
|
(8,470,237
|
)
|
|
|
779,030
|
|
|
|
176,607
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net cash provided by (used in) operating activities
|
|
|
(1,166,867
|
)
|
|
|
3,371,739
|
|
|
|
3,437,329
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash flows from investing activities
|
|
|
|
|
|
|
|
|
|
|
|
|
Capital expenditures
|
|
|
(81,842,289
|
)
|
|
|
(13,274,656
|
)
|
|
|
(16,222,790
|
)
|
Change in advances
|
|
|
1,764,852
|
|
|
|
(1,326,889
|
)
|
|
|
|
|
Cash received in purchase of Sharon Resources, Inc.
|
|
|
|
|
|
|
235,023
|
|
|
|
|
|
Net cash paid in acquisition of Triad
|
|
|
(59,500,299
|
)
|
|
|
|
|
|
|
|
|
Proceeds from sale of assets
|
|
|
21,238,322
|
|
|
|
500,000
|
|
|
|
7,843,962
|
|
Purchase of derivatives
|
|
|
|
|
|
|
(2,700,850
|
)
|
|
|
|
|
Change in deposits
|
|
|
58,681
|
|
|
|
(56,246
|
)
|
|
|
|
|
Investment in partnership
|
|
|
|
|
|
|
|
|
|
|
(1,999,800
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net cash used in investing activities
|
|
|
(118,280,733
|
)
|
|
|
(16,623,618
|
)
|
|
|
(10,378,628
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash flows from financing activities
|
|
|
|
|
|
|
|
|
|
|
|
|
Net proceeds from sale of common stock and warrants
|
|
|
38,678,319
|
|
|
|
14,095,017
|
|
|
|
|
|
Net proceeds from sale of preferred shares
|
|
|
63,443,681
|
|
|
|
4,955,545
|
|
|
|
|
|
Proceeds from exercise of warrants
|
|
|
16,106,060
|
|
|
|
|
|
|
|
|
|
Loan KSOP shares
|
|
|
(603,613
|
)
|
|
|
|
|
|
|
|
|
Options exercised
|
|
|
124,828
|
|
|
|
|
|
|
|
|
|
Options surrendered for cash
|
|
|
(115,500
|
)
|
|
|
|
|
|
|
|
|
Preferred stock dividend paid
|
|
|
(2,492,333
|
)
|
|
|
|
|
|
|
|
|
Principal payments on debt
|
|
|
(84,885,648
|
)
|
|
|
(34,193,566
|
)
|
|
|
(2,253,861
|
)
|
Proceeds from debt borrowings
|
|
|
101,580,745
|
|
|
|
25,718,196
|
|
|
|
9,354,295
|
|
Payment on payable on sale of partnership
|
|
|
|
|
|
|
(113,560
|
)
|
|
|
|
|
Payment of deferred financing costs
|
|
|
(2,866,321
|
)
|
|
|
(1,048,587
|
)
|
|
|
(1,471,545
|
)
|
Redemption of preferred stock
|
|
|
(11,250,000
|
)
|
|
|
|
|
|
|
(7,966,735
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net cash provided by (used in) financing activities
|
|
|
117,720,218
|
|
|
|
9,413,045
|
|
|
|
(2,337,846
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net decrease in cash and cash equivalents
|
|
|
(1,727,382
|
)
|
|
|
(3,838,834
|
)
|
|
|
(9,279,145
|
)
|
Cash and cash equivalents, beginning of year
|
|
|
2,281,568
|
|
|
|
6,120,402
|
|
|
|
15,399,547
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash and cash equivalents, end of year
|
|
$
|
554,186
|
|
|
$
|
2,281,568
|
|
|
$
|
6,120,402
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash paid for interest
|
|
$
|
2,748,945
|
|
|
$
|
2,142,454
|
|
|
$
|
1,554,484
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Noncash transactions
|
|
|
|
|
|
|
|
|
|
|
|
|
Stock issued for acquisition of PostRock assets
|
|
$
|
17,093,248
|
|
|
$
|
|
|
|
$
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Series B Preferred stock issued for acquisition of Triad
|
|
$
|
14,982,000
|
|
|
$
|
|
|
|
$
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Debt assumed in acquisition of Triad
|
|
$
|
3,411,816
|
|
|
$
|
|
|
|
$
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Common stock issued for payment of services
|
|
$
|
165,000
|
|
|
$
|
|
|
|
$
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Common stock issued in conversion of Series C Perpetual
Preferred Stock
|
|
$
|
3,732,000
|
|
|
$
|
|
|
|
$
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Capitalized interest in oil and gas properties
|
|
$
|
|
|
|
$
|
|
|
|
$
|
1,080,177
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Accrued capital expenditures
|
|
$
|
23,217,800
|
|
|
$
|
|
|
|
$
|
1,527,440
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Stock issued for acquisition of Sharon Resources, Inc.
|
|
$
|
|
|
|
$
|
2,684,535
|
|
|
$
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Refinancing of Petrobridge loan
|
|
$
|
|
|
|
$
|
|
|
|
$
|
16,239,152
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The accompanying Notes to Consolidated Financial Statements are
an integral part of these Statements.
F-8
|
|
NOTE 1
|
ORGANIZATION
AND NATURE OF OPERATIONS
|
Magnum Hunter Resources Corporation and subsidiaries
(Magnum Hunter) (a Delaware Corporation) is a
Houston, Texas based independent exploration and production
company engaged in the acquisition and development of producing
properties, secondary enhanced oil recovery projects, and
production of oil and natural gas in the United States.
On July 14, 2009, the Company formed a new subsidiary to
purchase Magnum Hunter Resources, LP and the new subsidiary was
merged into Petro Resources Corporation in order to effect a
name change from Petro Resources Corporation to
Magnum Hunter Resources Corporation.
|
|
NOTE 2
|
SUMMARY
OF SIGNIFICANT ACCOUNTING POLICIES
|
Principles
of Consolidation and Presentation
The consolidated financial statements include the accounts of
Magnum Hunter and our wholly-owned subsidiaries, Sharon Hunter
Resources, Inc. (Sharon), Triad Hunter, LLC, Alpha
Hunter Drilling, LLC, Hunter Disposal, LLC, Eureka Hunter
Pipeline, LLC, Hunter Real Estate, LLC, MHR Acquisition
Company I, LLC, MHR Acquisition II, LLC, and MHR
Acquisition Company III, LLC. We also have consolidated our
87.5% controlling interest in PRC Williston, LLC
(PRC) with noncontrolling interests recorded for the
outside interest in PRC. All significant intercompany balances
and transactions have been eliminated.
Our financial statements are prepared in accordance with
accounting principles generally accepted in the United States of
America. The preparation of our financial statements requires
management to make estimates and assumptions that affect the
reported amounts of assets, liabilities, revenues and expenses.
These estimates are based on information that is currently
available to us and on various other assumptions that we believe
to be reasonable under the circumstances. Actual results could
differ from those estimates under different assumptions and
conditions. Significant estimates are required for proved oil
and gas reserves which, as described in Note 2
Estimates of Proved Oil and Gas Reserves, may have a material
impact on the carrying value of oil and gas property.
Critical accounting policies are defined as those significant
accounting policies that are most critical to an understanding
of a companys financial condition and results of
operation. We consider an accounting estimate or judgment to be
critical if (i) it requires assumptions to be made that
were uncertain at the time the estimate was made, and
(ii) changes in the estimate or different estimates that
could have been selected could have a material impact on our
results of operations or financial condition.
Reclassification
of Prior-Year Balances
Certain prior-year balances in the consolidated financial
statements have been reclassified to correspond with
current-year classifications.
Cash
and cash equivalents
Cash and cash equivalents include cash in banks and highly
liquid debt securities that have original maturities of three
months or less. At December 31, 2010, the Company had cash
deposits in excess of FDIC insured limits at various financial
institutions.
Financial
Instruments
The carrying amounts of financial instruments including cash and
cash equivalents, accounts receivable, notes receivable,
accounts payable and accrued liabilities and long-term debt
approximate fair value, as of December 31, 2010 and 2009.
See Note 3 for commodity derivative fair value disclosures.
F-9
MAGNUM
HUNTER RESOURCES CORPORATION
Notes to
Financial Statements (Continued)
Oil
and Gas Properties
Capitalized
Costs
Our oil and gas properties comprised the following:
|
|
|
|
|
|
|
|
|
|
|
December 31,
|
|
|
|
2010
|
|
|
2009
|
|
|
Mineral interests in properties:
|
|
|
|
|
|
|
|
|
Unproved properties
|
|
$
|
57,427,823
|
|
|
$
|
12,490,361
|
|
Proved properties
|
|
|
84,967,556
|
|
|
|
28,119,550
|
|
Wells and related equipment and facilities
|
|
|
55,937,955
|
|
|
|
19,599,812
|
|
Uncompleted wells, equipment and facilities
|
|
|
13,581,022
|
|
|
|
71,150
|
|
Advances
|
|
|
5,618
|
|
|
|
65,722
|
|
|
|
|
|
|
|
|
|
|
Total costs
|
|
|
211,919,974
|
|
|
|
60,346,595
|
|
Less accumulated depreciation, depletion and amortization
|
|
|
(22,008,474
|
)
|
|
|
(14,117,424
|
)
|
|
|
|
|
|
|
|
|
|
Net capitalized costs
|
|
$
|
189,911,500
|
|
|
$
|
46,229,171
|
|
|
|
|
|
|
|
|
|
|
We follow the successful efforts method of accounting for our
oil and gas producing activities. Costs to acquire mineral
interests in oil and gas properties and to drill and equip
development wells and related asset retirement costs are
capitalized. Costs to drill exploratory wells are capitalized
pending determination of whether the wells have proved reserves.
If we determine that the wells do not have proved reserves, the
costs are charged to expense. Geological and geophysical costs,
including seismic studies and costs of carrying and retaining
unproved properties are charged to expense as incurred. We
capitalize interest on expenditures for significant exploration
and development projects that last more than six months while
activities are in progress to bring the assets to their intended
use. No interest was capitalized during the periods presented.
On the sale or retirement of a complete unit of a proved
property, the cost and related accumulated depreciation,
depletion, and amortization are eliminated from the property
accounts, and the resultant gain or loss is recognized. On the
retirement or sale of a partial unit of proved property, the
cost is charged to accumulated depreciation, depletion, and
amortization with a resulting gain or loss recognized in income.
A sale of a significant property is treated as discontinued
operations. In 2010 we sold our interest in our Cinco Terry
property and reflected the gain on sale and current and prior
operating results as discontinued operations.
Capitalized amounts attributable to proved oil and gas
properties are depleted by the
unit-of-production
method over proved reserves using the unit conversion ratio of
six mcf of gas to one bbl of oil. Depreciation and depletion
expense for oil and gas producing property and related equipment
was $8.9 million, $3.2 million, and $7.0 million
for the years ended December 31, 2010, 2009, and 2008,
respectively.
Unproved oil and gas properties that are individually
significant are periodically assessed for impairment of value,
and a loss is recognized at the time of impairment by providing
an impairment allowance. We recorded no unproved property
impairment during the year ended December 31, 2010,
$0.6 million during the year ended December 31, 2009,
and none in 2008. The 2009 impairment resulted from a write-off
of $0.4 million in acreage costs in the Boomerang Prospect
in Kentucky as well as a $0.2 million write-off on the
LeBlanc Prospect in Louisiana and the West Greene Field in North
Dakota.
Capitalized costs related to proved oil and gas properties,
including wells and related equipment and facilities, are
evaluated for impairment based on an analysis of undiscounted
future net cash flows. If undiscounted cash flows are
insufficient to recover the net capitalized costs related to
proved properties, then we recognize an impairment charge in
income from operations equal to the difference between the net
capitalized costs related to proved properties and their
estimated fair values based on the present value of the related
future net cash flows. We recorded
F-10
MAGNUM
HUNTER RESOURCES CORPORATION
Notes to
Financial Statements (Continued)
an impairment charge of $0.3 million on our Giddings Field
proved properties based on our analysis for the year ended
December 31, 2010, and none for the year ended
December 31, 2009. For the year ended December 31,
2008, we recorded an impairment of leasehold and well costs of
$2.0 million on the East Flaxton Unit in North Dakota.
It is common for operators of oil and gas properties to request
that joint interest owners pay for large expenditures, typically
for drilling new wells, in advance of the work commencing. This
right to call for cash advances is typically found in the
operating agreement that joint interest owners in a property
adopt. We record these advance payments in Advances in our
property account and release this account when the actual
expenditure is later billed to us by the operator.
On the sale of an entire interest in an unproved property for
cash or cash equivalent, gain or loss on the sale is recognized,
taking into consideration the amount of any recorded impairment
if the property had been assessed individually. If a partial
interest in an unproved property is sold, the amount received is
treated as a reduction of the cost of the interest retained.
Estimates
of Proved Oil and Gas Reserves
Estimates of our proved reserves included in this report are
prepared in accordance with U.S. generally accepted
accounting principles (GAAP) and SEC guidelines. The
accuracy of a reserve estimate is a function of:
|
|
|
|
|
the quality and quantity of available data;
|
|
|
|
the interpretation of that data;
|
|
|
|
the accuracy of various mandated economic assumptions;
|
|
|
|
and the judgment of the persons preparing the estimate.
|
Our proved reserve information included in this report was
predominately based on evaluations prepared by independent
petroleum engineers. Estimates prepared by other third parties
may be higher or lower than those included herein. Because these
estimates depend on many assumptions, all of which may
substantially differ from future actual results, reserve
estimates will be different from the quantities of oil and gas
that are ultimately recovered. In addition, results of drilling,
testing and production after the date of an estimate may justify
material revisions to the estimate.
In accordance with SEC requirements, beginning December 31,
2009, we based the estimated discounted future net cash flows
from proved reserves on the unweighted arithmetic average of the
prior
12-month
commodity prices as of the first day of each of the months
constituting the period and costs on the date of the estimate.
In prior years, such estimates had been based on year end prices
and costs. Future prices and costs may be materially higher or
lower than these prices and costs which would impact the
estimated value of our reserves.
The estimates of proved reserves materially impact DD&A
expense. If the estimates of proved reserves decline, the rate
at which we record depreciation and depletion expense will
increase, reducing future net income. Such a decline may result
from lower market prices, which may make it uneconomic to drill
for and produce higher cost fields.
Oil
and Gas Operations
Revenue
Recognition
Revenues associated with sales of crude oil, natural gas,
natural gas liquids and petroleum products, and other items are
recognized when title passes to the customer, which is when the
risk of ownership passes to the purchaser and physical delivery
of goods occurs, either immediately or within a fixed delivery
schedule that is reasonable and customary in the industry.
F-11
MAGNUM
HUNTER RESOURCES CORPORATION
Notes to
Financial Statements (Continued)
Revenues from the production of natural gas and crude oil
properties in which we have an interest with other producers are
recognized based on the actual volumes we sold during the
period. Any differences between volumes sold and entitlement
volumes, based on our net working interest, which are deemed to
be non-recoverable through remaining production, are recognized
as accounts receivable or accounts payable, as appropriate.
Cumulative differences between volumes sold and entitlement
volumes are generally not significant.
Revenues from field servicing activities are recognized at the
time the services are provided and earned as provided in the
various contract agreements. gas gathering revenues are
recognized at the time the natural gas is delivered at the
destination point.
Accounts
Receivable
We recognize revenue for our production when the quantities are
delivered to or collected by the respective purchaser. Prices
for such production are defined in sales contracts and are
readily determinable based on certain publicly available
indices. All transportation costs are included in marketing
expense.
Accounts receivable from joint interest owners consist of
uncollateralized joint interest owner obligations due within
30 days of the invoice date. Accounts receivable, oil and
gas sales, consist of uncollateralized accrued revenues due
under normal trade terms, generally requiring payment within 30
to 60 days of production. No interest is charged on
past-due balances. Payments made on all accounts receivable are
applied to the earliest unpaid items. We review accounts
receivable periodically and reduce the carrying amount by a
valuation allowance that reflects our best estimate of the
amount that may not be collectible. We allowed for $213,000 at
December 31, 2010, and no such allowance was considered
necessary at December 31, 2009.
Revenue
Payable
Revenue payable represents amounts collected from purchasers for
oil and gas sales which are either revenues due to other revenue
interest owners or severance taxes due to the respective state
or local tax authorities. Generally, we are required to remit
amounts due under these liabilities within 30 days of the
end of the month in which the related production occurred.
Advances
from Non-Operators
Advances from non-operators represent amounts collected in
advance for joint operating activities. Such amounts are applied
to joint interest accounts receivable as related costs are
incurred.
Production
Costs
Production costs, including compressor rental and repair,
pumpers salaries, saltwater disposal, ad valorem taxes,
insurance, repairs and maintenance, expensed workovers and other
operating expenses are expensed as incurred and included in
lease operating expense on our consolidated statements of
operations.
Exploration expenses include dry hole costs, delay rentals, and
geological and geophysical costs.
Dependence
on Major Customers
For the years ended December 31, 2010, 2009, and 2008, we
sold substantially all of our oil and gas produced to seven
purchasers. Additionally, substantially all of our accounts
receivable related to oil and gas sales were due from those
seven purchasers at December 31, 2010 and 2009. We believe
that there are potential alternative purchasers and that it may
be necessary to establish relationships with new purchasers as
our production grows. However, there can be no assurance that we
can establish such relationships and that those relationships
will result in increased purchasers. Although we are exposed to
a concentration of credit risk, we believe that all of our
purchasers are credit worthy.
F-12
MAGNUM
HUNTER RESOURCES CORPORATION
Notes to
Financial Statements (Continued)
Dependence
on Suppliers
Our industry is cyclical, and from time to time there is a
shortage of drilling rigs, fracture stimulation services,
equipment, supplies and qualified personnel. During these
periods, the costs and delivery times of rigs, equipment and
supplies are substantially greater. If the unavailability or
high cost of drilling rigs, equipment, supplies or qualified
personnel were particularly severe in the areas where we
operate, we could be materially and adversely affected. We
believe that there are potential alternative providers of
drilling services and that it may be necessary to establish
relationships with new contractors as our activity level and
capital program grows. However, there can be no assurance that
we can establish such relationships and that those relationships
will result in increased availability of drilling rigs.
Other
Property
Furniture, fixtures and equipment are carried at cost.
Depreciation of furniture, fixtures and equipment is provided
using the straight-line method over estimated useful lives
ranging from three to five years. Gain or loss on retirement or
sale or other disposition of assets is included in income in the
period of disposition.
Our gas gathering system assets and field servicing assets are
carried at cost. Depreciation of gas gathering system assets is
provided using the straight line method over an estimated useful
life of fifteen years. Depreciation of field servicing assets is
provided using the straight line method over various useful
lives ranging from three to ten years. Gain or loss on
retirement or sale or other disposition of assets is included in
income in the period of disposition.
Depreciation expense for other property and equipment was
$86,931, $41,000, and $25,000 for the years ended
December 31, 2010, 2009, and 2008, respectively.
Deferred
financing costs
In connection with debt financings in we paid $2.9 million
and $1.0 million in fees in the years ended
December 31, 2010 and 2009, respectively. These fees were
recorded as deferred financing costs and are being amortized
over the life of the loans using the straight line method as the
debt is in the form of a line of credit. Amortization of
deferred financing costs for the years ended December 31,
2010, 2009, and 2008 were $1.2 million $1.2 million
and $1.7 million, respectively.
Derivative
Financial Instruments
We use commodity derivative financial instruments, typically
options and swaps, to manage the risk associated with
fluctuations in oil and gas prices. Derivative instruments
(including certain derivative instruments embedded in other
contracts) are recorded in the balance sheet as either an asset
or liability measured at its fair market value. Changes in the
derivatives fair value are recognized currently in
earnings unless specific hedge criteria are met. Special
accounting for qualifying hedges allows a derivatives
gains and losses to offset related results on the hedged item in
the income statement and requires that a company must formally
document, designate, and assess the effectiveness of
transactions that receive hedge accounting. Our oil and gas
price derivative contracts are not designated as hedges. These
instruments have been
marked-to-market
through earnings.
Asset
Retirement Obligation
Our asset retirement obligation primarily represents the
estimated present value of the amount we will incur to plug,
abandon and remediate our producing properties at the end of
their productive lives, in accordance with applicable federal,
state and local laws. We determine our asset retirement
obligation by calculating the present value of estimated cash
flows related to the liability. The retirement obligation is
recorded as a liability at its estimated present value as of the
assets inception, with an offsetting increase to proved
properties. Periodic accretion of discount of the estimated
liability is recorded as accretion expense in the consolidated
statements of operations.
F-13
MAGNUM
HUNTER RESOURCES CORPORATION
Notes to
Financial Statements (Continued)
Our liability is determined using significant assumptions,
including current estimates of plugging and abandonment costs,
annual inflation of these costs, the productive lives of wells
and our risk-adjusted interest rate. Changes in any of these
assumptions can result in significant revisions to the estimated
asset retirement obligation. Our liability for asset retirement
obligations was approximately $4.5 million and
$2.0 million at December 31, 2010 and 2009,
respectively. See Note 7 Asset Retirement
Obligations to our consolidated financial statements for
more information.
Share
Based Compensation
The Company estimates the fair value of share-based payment
awards made to employees and directors, including stock options,
restricted stock and employee stock purchases related to
employee stock purchase plans, on the date of grant using an
option-pricing model. The value of the portion of the award that
is ultimately expected to vest is recognized as an expense
ratably over the requisite service periods. Awards that vest
only upon achievement of performance criteria are recorded only
when achievement of the performance criteria is considered
probable. We estimate the fair value of each share-based award
using the Black-Scholes option pricing model or a lattice model.
These models are highly complex and dependent on key estimates
by management. The estimates with the greatest degree of
subjective judgment are the estimated lives of the stock-based
awards, the estimated volatility of our stock price, and the
assessment of whether the achievement of performance criteria is
probable.
Income
Taxes
We account for income taxes under the liability method. Deferred
tax assets and liabilities are determined based on differences
between financial reporting and tax bases of assets and
liabilities and are measured using the enacted tax rates and
laws that will be in effect when the differences are expected to
reverse.
We recognize liabilities for uncertain income tax positions
based on a two-step process. The first step is to evaluate the
tax position for recognition by determining if the weight of
available evidence indicates that it is more likely than not
that the position will be sustained on audit, including
resolution of related appeals or litigation processes, if any.
The second step requires us to estimate and measure the tax
benefit as the largest amount that is more than 50% likely to be
realized upon ultimate settlement. It is inherently difficult
and subjective to estimate such amounts, as we must determine
the probability of various possible outcomes. We reevaluate
these uncertain tax positions on a quarterly basis or when new
information becomes available to management. These reevaluations
are based on factors including, but not limited to, changes in
facts or circumstances, changes in tax law, successfully settled
issues under audit, expirations due to statutes, and new audit
activity. Such a change in recognition or measurement could
result in the recognition of a tax benefit or an increase to the
tax accrual. We had no uncertain tax positions at
December 31, 2010, or 2009.
We classify interest related to income tax liabilities as income
tax expense, and if applicable, penalties are recognized as a
component of income tax expense. The income tax liabilities and
accrued interest and penalties that are anticipated to be due
within one year of the balance sheet date are presented as
current liabilities in our consolidated balance sheets.
Loss
per Common Share
Basic net income or loss per common share is computed by
dividing the net income or loss attributable to common
stockholders by the weighted average number of shares of common
stock outstanding during the period. Diluted net income or loss
per common share is calculated in the same manner, but also
considers the impact to net income and common shares for the
potential dilution from stock options, stock warrants and any
other outstanding convertible securities.
We have issued potentially dilutive instruments in the form of
our restricted common stock granted and not yet issued, common
stock warrants and common stock options granted to our
employees. There were 13,862,360 and
F-14
MAGNUM
HUNTER RESOURCES CORPORATION
Notes to
Financial Statements (Continued)
18,097,869 dilutive securities outstanding at December 31,
2010 and 2009, respectively. We did not include any of these
instruments in our calculation of diluted loss per share during
the period because to include them would be anti-dilutive due to
our net loss during the periods.
Reclassification
of Prior-Year Balances
Certain prior-year balances in the consolidated financial
statements have been reclassified to correspond with
current-year classifications. As a result of the sale of our
Cinco Terry property on October 29, 2010, we reclassified
the gain on sale and all prior operating income and related
interest expense for this property as discontinued operations.
Recently
Issued Accounting Pronouncements
In January 2010, the FASB issued
ASC 2010-06,
Improving Disclosures about Fair Value Measurements
(ASC 820-10).
These new disclosures require entities to separately disclose
amounts of significant transfers in and out of Level 1 and
Level 2 fair value measurements and the reasons for the
transfers. In addition, in the reconciliation for fair value
measurements for Level 3, entities should present separate
information about purchases, sales, issuances, and settlements.
This guidance is effective for interim and annual reporting
periods beginning after December 15, 2009, except for the
disclosures about purchases, sales, issuances and settlements in
the roll forward of activity in Level 3 fair value
measurements. Those disclosures are effective for fiscal years
beginning after December 15, 2010 and for interim periods
within those fiscal years. Our adoption of the disclosures,
excluding the Level 3 activity disclosures, did not have a
material impact on our notes to the condensed consolidated
financial statements. See Note 3 Fair Value of
Financial Instruments for additional information. We are still
evaluating the impact of the Level 3 disclosure
requirements on our notes to the consolidated financial
statements.
In February 2010, the FASB issued
ASC 2010-09,
Amendments to Certain Recognition and Disclosure Requirements,
related to subsequent events under ASC 855, Subsequent
Events. This guidance states that if an entity is and SEC filer,
it is required to evaluate subsequent events for disclosure
through the date that the financial statements are issued. We
adopted this guidance as of February 2010 and have included the
required disclosures in our condensed consolidated financial
statements. See Note 16 Subsequent Events for
additional information.
|
|
NOTE 3
|
FAIR
VALUE OF FINANCIAL INSTRUMENTS
|
Accounting standards define fair value as the price that would
be received to sell an asset or paid to transfer a liability in
an orderly transaction between market participants at the
measurement date. The standards also establish a framework for
measuring fair value and a valuation hierarchy based upon the
transparency of inputs used in the valuation of an asset or
liability. Classification within the hierarchy is based upon the
lowest level of input that is significant to the fair value
measurement. The valuation hierarchy contains three levels:
|
|
|
|
|
Level 1 Quoted prices (unadjusted) for
identical assets or liabilities in active markets
|
|
|
|
Level 2 Quoted prices for similar assets
or liabilities in active markets; quoted prices for identical or
similar assets or liabilities in markets that are not active;
and model-derived valuations whose inputs or significant value
drivers are observable
|
|
|
|
Level 3 Significant inputs to the
valuation model are unobservable
|
F-15
MAGNUM
HUNTER RESOURCES CORPORATION
Notes to
Financial Statements (Continued)
We used the following fair value measurements for certain of our
assets and liabilities during the years ended December 31,
2010 and 2009:
Level 2
Classification:
Derivative
Instruments
At December 31, 2010 and 2009, the Company had commodity
derivative financial instruments in place. The Company does not
apply hedge accounting, therefore, the changes in fair value
subsequent to the initial measurement are recorded in income.
The estimated fair value amounts of the Companys
derivative instruments have been determined at discrete points
in time based on relevant market information which resulted in
the Company classifying such derivatives as Level 2.
Although the Companys derivative instruments are valued
using public indexes, the instruments themselves are traded with
unrelated counterparties and are not openly traded on an
exchange. See footnote 4 Financial Instruments and
Derivatives, for additional information.
As of December 31, 2010 and 2009, the Companys
derivative contracts were with major financial institutions with
investment grade credit ratings which are believed to have a
minimal credit risk. As such, the Company is exposed to credit
risk to the extent of nonperformance by the counterparties in
the derivative contracts discussed above; however, the Company
does not anticipate such nonperformance.
The following tables present recurring financial assets and
liabilities which are carried at fair value as of
December 31, 2010 and 2009:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Fair Value Measurements on a Recurring Basis
|
|
|
|
December 31, 2010
|
|
|
|
Level 1
|
|
|
Level 2
|
|
|
Level 3
|
|
|
Commodity derivatives
|
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total assets at fair value
|
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
Commodity derivatives
|
|
$
|
|
|
|
$
|
777,952
|
|
|
$
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total liabilities at fair value
|
|
$
|
|
|
|
$
|
777,952
|
|
|
$
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Fair Value Measurements on a Recurring Basis
|
|
|
|
December 31, 2009
|
|
|
|
Level 1
|
|
|
Level 2
|
|
|
Level 3
|
|
|
Commodity derivatives
|
|
$
|
|
|
|
$
|
2,353,686
|
|
|
$
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total assets as fair value
|
|
$
|
|
|
|
$
|
2,353,686
|
|
|
$
|
|
|
Commodity derivatives
|
|
$
|
|
|
|
$
|
69,136
|
|
|
$
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total liabilities at fair value
|
|
$
|
|
|
|
$
|
69,136
|
|
|
$
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
NOTE 4
|
FINANCIAL
INSTRUMENTS AND DERIVATIVES
|
We enter into certain commodity derivative instruments which are
effective in mitigating commodity price risk associated with a
portion of our future monthly natural gas and crude oil
production and related cash flows. Our oil and gas operating
revenues and cash flows are impacted by changes in commodity
product prices, which are volatile and cannot be accurately
predicted. Our objective for holding these commodity derivatives
is to protect the operating revenues and cash flows related to a
portion of our future crude oil sales from the risk of
significant declines in commodity prices. We have not designated
any of our commodity derivatives as hedges under ASC 815.
F-16
MAGNUM
HUNTER RESOURCES CORPORATION
Notes to
Financial Statements (Continued)
As of December 31, 2010, the estimated fair values of our
commodity derivatives were:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Fair
|
|
|
|
|
Volume/
|
|
|
|
|
|
Market
|
Commodity
|
|
Type
|
|
Month
|
|
Duration
|
|
Price
|
|
Value
|
|
Oil
|
|
Buy - CALL
|
|
4562
|
|
Jan 11 - Dec 11
|
|
82.25
|
|
$
|
797,111
|
|
Oil
|
|
Buy - PUT
|
|
4,800 bbls
|
|
Jan 11 - Dec 11
|
|
80.00
|
|
|
(425,732
|
)
|
Oil
|
|
Buy - PUT
|
|
4,600 bbls
|
|
Jan 12 - Dec 12
|
|
80.00
|
|
|
(291,803
|
)
|
Oil
|
|
Buy - PUT
|
|
1400
|
|
Jan 11 - Dec 11
|
|
75.00
|
|
|
28,869
|
|
Oil
|
|
Buy - PUT
|
|
3042
|
|
Jan 11 - Dec 11
|
|
75.00
|
|
|
63,062
|
|
Oil
|
|
Buy - PUT
|
|
1525
|
|
Jan 12 - Dec 12
|
|
75.00
|
|
|
90,392
|
|
Oil
|
|
Buy - PUT
|
|
150 bbl per day
|
|
Jan 11 - Mar 11
|
|
60.00
|
|
|
49
|
|
Oil
|
|
Buy - PUT
|
|
150 bbl per day
|
|
Jan 11 - Mar 11
|
|
52.00
|
|
|
2
|
|
Oil
|
|
Buy - PUT
|
|
200 bbl per day
|
|
Jan 11 - Dec 11
|
|
75.00
|
|
|
126,124
|
|
Oil
|
|
Collar
|
|
4,178 bbls
|
|
Jan 12 - Dec 12
|
|
80.00 - 100.00
|
|
|
(131,921
|
)
|
Oil
|
|
Collar
|
|
5,000 bbls
|
|
June 10 - Dec 11
|
|
70.00 - 82.25
|
|
|
(725,170
|
)
|
Oil
|
|
Sell - CALL
|
|
4562
|
|
Jan 11 - Dec 11
|
|
90.00
|
|
|
(503,117
|
)
|
Oil
|
|
Sell - CALL
|
|
1400
|
|
Jan 11 - Dec 11
|
|
95.00
|
|
|
(109,174
|
)
|
Oil
|
|
Sell - CALL
|
|
3042
|
|
Jan 11 - Dec 11
|
|
97.20
|
|
|
(203,728
|
)
|
Oil
|
|
Sell - CALL
|
|
1525
|
|
Jan 12 - Dec 12
|
|
108.00
|
|
|
(114,902
|
)
|
Oil
|
|
Sell - CALL
|
|
200 bbl per day
|
|
Jan 11 - Dec 11
|
|
100.00
|
|
|
(333,332
|
)
|
Oil
|
|
Sell - PUT
|
|
4562
|
|
Jan 11 - Dec 11
|
|
52.00
|
|
|
(7,078
|
)
|
Oil
|
|
Sell - PUT
|
|
1400
|
|
Jan 11 - Dec 11
|
|
60.00
|
|
|
(6,497
|
)
|
Oil
|
|
Sell - PUT
|
|
3042
|
|
Jan 11 - Dec 11
|
|
60.00
|
|
|
(14,203
|
)
|
Oil
|
|
Sell - PUT
|
|
1525
|
|
Jan 12 - Dec 12
|
|
55.00
|
|
|
(20,624
|
)
|
Oil
|
|
Swap
|
|
435 bbls
|
|
Jan 11 - Dec 11
|
|
85.25
|
|
|
(44,299
|
)
|
Oil
|
|
Swap
|
|
2,250 bbls
|
|
Jan 11 - Dec 11
|
|
85.00
|
|
|
(89,085
|
)
|
Natural Gas
|
|
Collar
|
|
12,500 mmbtu
|
|
Jan 11 - Dec 11
|
|
5.00 - 8.20
|
|
|
94,505
|
|
Natural Gas
|
|
Collar
|
|
4,165 mmbtu
|
|
Jan 11 - Dec 11
|
|
5.00 - 8.95
|
|
|
31,801
|
|
Natural Gas
|
|
Collar
|
|
10,000 mmbtu
|
|
Jan 12 - Dec 12
|
|
5.00 - 9.82
|
|
|
69,012
|
|
Natural Gas
|
|
Collar
|
|
47,600 mmbtu
|
|
Jan 11 - Dec 11
|
|
5.50 - 7.10
|
|
|
549,074
|
|
Natural Gas
|
|
Collar
|
|
47,300 mmbtu
|
|
Jan 12 - Dec 12
|
|
5.00 - 8.40
|
|
|
302,517
|
|
Natural Gas
|
|
Swap
|
|
3,400 mmbtu
|
|
Jan 11 - Dec 11
|
|
5.98
|
|
|
52,047
|
|
Natural Gas
|
|
Swap
|
|
3,000 mmbtu
|
|
Jan 12 - Dec 12
|
|
6.15
|
|
|
38,148
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$
|
(777,952
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
During the year ended December 31, 2010, we recognized a
gain of $0.8 million related to oil and natural gas
derivative contracts which included $3.9 million of
realized gain related to settled contracts and $3.1 million
of unrealized losses related to unsettled contracts. Unrealized
gains and losses are based on the changes in the fair value of
derivative instruments covering positions beyond
December 31, 2010. During the year ended December 31,
2009, we incurred a loss of $2.3 million related to oil and
natural gas derivative contracts which included
$5.4 million of realized gain related to settled contracts,
and $7.7 million of unrealized losses related to unsettled
contracts. During the year ended December 31, 2008, we
incurred a gain of $7.3 million related to derivative
contracts. Included in this gain was $1.8 million of
realized losses related to settled contracts, and
$9.1 million of unrealized gains related to unsettled
contracts.
F-17
MAGNUM
HUNTER RESOURCES CORPORATION
Notes to
Financial Statements (Continued)
Triad
On February 12, 2010, the Company completed the acquisition
of privately-held Triad Energy Corporation and certain of its
affiliated entities (collectively, Triad), an
Appalachian Basin focused energy company, through a bankruptcy
proceeding (the Triad Acquisition). The Triad
Acquisition was completed to expand the assets and operations of
Magnum Hunter in the Appalachia region. We acquired
substantially all of the assets of Triad, which primarily
consisted of oil and gas property interests in approximately
2,000 operated wells and included over 87,000 net mineral
acres located in the states of Kentucky, Ohio, and West
Virginia, a natural gas pipeline (Eureka Hunter Pipeline), two
commercial salt water disposal facilities, three drilling rigs,
workover rigs, and other oilfield equipment. These assets are
now held by the Companys wholly-owned subsidiaries, Triad
Hunter, LLC, Alpha Hunter Drilling, LLC, Hunter Disposal, LLC,
Eureka Hunter Pipeline, LLC, and Hunter Real Estate, LLC.
The acquisition of Triad is accounted for using the acquisition
method of accounting, which requires the net assets acquired to
be recorded at their fair values. Due to our continuing
evaluation of the fair values of the assets acquired in the
acquisition of the Triad Energy assets, we determined the proper
fair market value of the gas gathering system assets was
$10 million and unproved oil and gas properties was
$12.4 million. This represents an increase in gas gathering
system assets of $8.9 million and a decrease in unproved
oil and gas properties of $8.9 million from the amounts
initially estimated. The following table summarizes the purchase
price and the fair values of the net assets acquired as of
December 31, 2010:
|
|
|
|
|
Fair value of total purchase price:
|
|
|
|
|
Cash consideration
|
|
$
|
8,000,000
|
|
Payment of Triad senior and other debt
|
|
|
55,210,910
|
|
Assumption of equipment indebtedness
|
|
|
3,411,816
|
|
Issuance of $15,000,000 stated value Series B
Preferred Stock
|
|
|
14,982,000
|
|
|
|
|
|
|
Total
|
|
$
|
81,604,726
|
|
|
|
|
|
|
Amounts recognized for assets acquired and liabilities assumed:
|
|
|
|
|
Working capital
|
|
$
|
4,195,113
|
|
Proved oil and gas properties
|
|
|
49,708,193
|
|
Unproved oil and gas properties
|
|
|
12,386,212
|
|
Gas gathering system assets
|
|
|
10,000,000
|
|
Field servicing equipment
|
|
|
7,576,000
|
|
Asset retirement obligation
|
|
|
(2,260,792
|
)
|
|
|
|
|
|
Total
|
|
$
|
81,604,726
|
|
|
|
|
|
|
Working capital acquired was as follows:
|
|
|
|
|
Cash
|
|
$
|
3,710,610
|
|
Accounts receivable
|
|
|
2,404,514
|
|
Prepaid expenses
|
|
|
222,521
|
|
Inventory
|
|
|
684,656
|
|
Other current assets
|
|
|
553,139
|
|
Accounts payable
|
|
|
(1,087,133
|
)
|
Accrued liabilities
|
|
|
(365,256
|
)
|
Revenue payable
|
|
|
(1,927,938
|
)
|
|
|
|
|
|
Total working capital acquired
|
|
$
|
4,195,113
|
|
|
|
|
|
|
F-18
MAGNUM
HUNTER RESOURCES CORPORATION
Notes to
Financial Statements (Continued)
Because Triad and certain of its affiliated entities had been
operating under Chapter 11 of the Federal Bankruptcy Code
since December 2008, the acquisition agreement did not include
customary indemnification provisions, but did contain closing
conditions and representations and warranties that are typical
for a transaction of this nature.
In connection with the Triad Acquisition and pursuant to the
Bankruptcy Order on February 12, 2010, we issued, in the
aggregate, 4,000,000 shares of our Series B Preferred
Stock with a stated value of $15,000,000. In June 2010, all
outstanding shares of Series B Preferred Stock were either
converted into shares of common stock of the Company or redeemed
by the Company for cash. See Note 10
Shareholders Equity for additional information.
PostRock
On December 24, 2010, Magnum Hunter Resources Corporation
and Triad Hunter, LLC entered into a Purchase and Sale
Agreement, pursuant to which Triad agreed to purchase certain
oil and gas properties and leasehold mineral interests and
related assets located in Wetzel and Lewis Counties, West
Virginia and certain additional assets. The Purchase Agreement
provided for the acquisition to be completed in two phases. Both
phases are effective as of November 1, 2010.
The first phase of the acquisition closed on December 30,
2010. Total consideration paid in the first closing was
approximately $31.0 million which consisted of
2,255,046 shares of common stock valued at approximately
$17.1 million on December 30, 2010 and a cash payment
of approximately $13.9. See Note 10
Shareholders Equity for additional information.
The acquisition of the PostRock assets is accounted for using
the acquisition method as set out in ASC 805, Business
Combinations, which requires the net assets acquired to be
recorded at their fair values. The fair value of the net assets
acquired approximated the $31.0 million in consideration
paid.
The following table summarizes the purchase price and the fair
values of the net assets acquired as of December 31, 2010:
|
|
|
|
|
2,255,046 shares of common stock issued on
December 30, 2010 at $7.58 per share
|
|
$
|
17,093,248
|
|
Cash paid December 30, 2010
|
|
|
13,938,891
|
|
|
|
|
|
|
Total
|
|
$
|
31,032,139
|
|
|
|
|
|
|
Amounts recognized for assets acquired and liabilities assumed:
|
|
|
|
|
Working capital
|
|
$
|
(61,109
|
)
|
Oil and gas properties
|
|
|
30,959,698
|
|
Equipment and other fixed assets
|
|
|
150,550
|
|
Asset retirement obligation
|
|
|
(17,000
|
)
|
|
|
|
|
|
Total
|
|
$
|
31,032,139
|
|
|
|
|
|
|
Working capital acquired
|
|
|
|
|
Transfer tax payable
|
|
$
|
(61,109
|
)
|
|
|
|
|
|
|
|
$
|
(61,109
|
)
|
|
|
|
|
|
The second phase of the acquisition of the Purchased Assets
closed on January 14, 2011. See Note 16
Subsequent Events for additional information.
F-19
MAGNUM
HUNTER RESOURCES CORPORATION
Notes to
Financial Statements (Continued)
The following summary, prepared on a pro forma basis, presents
the results of operations for the years ended December 31,
2010, and 2009, as if the acquisition of Triad and Post Rock,
along with transactions necessary to finance the acquisitions,
had occurred as of the beginning of the respective periods. The
pro forma information includes the effects of adjustments for
interest expense, depreciation and depletion expense, and
dividend expense. The pro forma results are not necessarily
indicative of what actually would have occurred if the
acquisition had been completed as of the beginning of each
period presented, nor are they necessarily indicative of future
consolidated results.
|
|
|
|
|
|
|
|
|
|
|
For the Year Ended December 31,
|
|
|
|
2010
|
|
|
2009
|
|
|
|
(In thousands)
|
|
|
Total operating revenue
|
|
$
|
36,773
|
|
|
$
|
34,953
|
|
Total operating costs and expenses
|
|
|
55,362
|
|
|
|
41,543
|
|
|
|
|
|
|
|
|
|
|
Operating income (loss)
|
|
|
(18,589
|
)
|
|
|
(6,590
|
)
|
Interest expense and other
|
|
|
3,859
|
|
|
|
(10,807
|
)
|
|
|
|
|
|
|
|
|
|
Net loss attributable to Magnum Hunter Resources Corporation
|
|
|
(14,730
|
)
|
|
|
(17,397
|
)
|
Dividends on preferred stock
|
|
|
(2,664
|
)
|
|
|
(1,153
|
)
|
|
|
|
|
|
|
|
|
|
Net loss attributable to common stockholders
|
|
$
|
(17,394
|
)
|
|
$
|
(18,550
|
)
|
|
|
|
|
|
|
|
|
|
Loss per common share, basic and diluted
|
|
$
|
(0.26
|
)
|
|
$
|
(0.34
|
)
|
|
|
|
|
|
|
|
|
|
The consolidated statement of operations includes Triads
revenue of $21.3 million for the year ended
December 31, 2010 and Triads operating income of
$3.2 million for the year ended December 31, 2010.
Amounts attributable to Post Rock in the 2010 consolidated
statement of operations were insignificant.
|
|
NOTE 6
|
DISCONTINUED
OPERATIONS
|
On October 29, 2010, the Company entered into a definitive
purchase and sale agreement with a subsidiary of Approach
Resources, Inc. (Approach) for the sale to Approach
of Magnum Hunters 10.0% non-operated working interest in
the Cinco Terry property located in Crockett County, Texas,
which closed on October 29, 2010. Total cash consideration
of the sale to Approach was $21.5 million, subject to
customary adjustments. We recorded a gain of approximately
$6.7 million on the disposal. The proceeds from the sale
were used to pay down our revolving credit loan and to fund
expenditures under our capital budget. Our borrowing base under
the revolving credit agreement was reduced to $65 million
from $75 million, at that time, as a result of the sale.
The operating results of the Cinco Terry property for the years
ended December 31, 2010, 2009 and 2008 have been
reclassified as discontinued operations in the consolidated
statements of operations as detailed in the table below:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended December 31
|
|
|
|
2010
|
|
|
2009
|
|
|
2008
|
|
|
Oil and Gas Sales and other revenues from discontinued operations
|
|
$
|
4,850,496
|
|
|
$
|
3,428,132
|
|
|
$
|
4,293,660
|
|
Operating expenses from discontinued operations
|
|
|
(2,613,153
|
)
|
|
|
(2,337,668
|
)
|
|
|
(1,300,933
|
)
|
Interest expense from discontinued operations
|
|
|
(377,500
|
)
|
|
|
(645,249
|
)
|
|
|
(410,706
|
)
|
Gain on sale of discontinued operations
|
|
|
6,659,611
|
|
|
|
|
|
|
|
|
|
Income tax expense on sale of discontinued operations
|
|
|
(62,643
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income from discontinued operations
|
|
$
|
8,456,811
|
|
|
$
|
445,215
|
|
|
$
|
2,582,021
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
F-20
MAGNUM
HUNTER RESOURCES CORPORATION
Notes to
Financial Statements (Continued)
At December 31, 2009, on our consolidated balance sheet,
the assets relating to the Cinco Terry property are classified
as assets held for sale and the liabilities are classified as
liabilities associated with discontinued operations.
|
|
NOTE 7
|
ASSET
RETIREMENT OBLIGATIONS
|
The Company accounts for asset retirement obligations based on
the guidance of ASC 410 which addresses accounting and
reporting for obligations associated with the retirement of
tangible long-lived assets and the associated asset retirement
costs. ASC 410 requires that the fair value of a liability
for an assets retirement obligation be recorded in the
period in which it is incurred and the corresponding cost
capitalized by increasing the carrying amount of the related
long-lived asset. The liability is accreted to its then present
value each period, and the capitalized cost is depreciated over
the estimated useful life of the related asset. We have included
estimated future costs of abandonment and dismantlement in our
successful efforts amortization base and amortize these costs as
a component of our depreciation, depletion, and accretion
expense in the accompanying consolidated financial statements.
The following table summarizes the Companys asset
retirement obligation transactions during the years ended
December 31:
|
|
|
|
|
|
|
|
|
|
|
2010
|
|
|
2009
|
|
|
Asset retirement obligation at beginning of period
|
|
$
|
2,032,306
|
|
|
$
|
1,589,197
|
|
Purchased in Sharon Resources acquisition
|
|
|
|
|
|
|
150,211
|
|
Assumed in Triad Acquisition
|
|
|
2,260,792
|
|
|
|
|
|
Assumed in PostRock Acquisition
|
|
|
17,000
|
|
|
|
|
|
Liabilities incurred
|
|
|
45,797
|
|
|
|
150,822
|
|
Liabilities settled
|
|
|
(276,414
|
)
|
|
|
(22,914
|
)
|
Accretion expense
|
|
|
375,846
|
|
|
|
164,990
|
|
Revisions in estimated liabilities
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Asset retirement obligation at end of period
|
|
$
|
4,455,327
|
|
|
$
|
2,032,306
|
|
|
|
|
|
|
|
|
|
|
Notes payable at December 31, 2010 and 2009 consisted of
the following:
|
|
|
|
|
|
|
|
|
|
|
2010
|
|
|
2009
|
|
|
Note payable due February 1, 2010, 4.75%
|
|
$
|
|
|
|
$
|
44,157
|
|
Various equipment notes payable with maturity dates April 2012
to August 2015, interest rates of 0.00% 6.34%
|
|
|
3,151,070
|
|
|
|
|
|
Senior revolving credit facility due November 23, 2012,
4.5% Tranche A and 5.5% tranche B
|
|
|
|
|
|
|
|
|
Tranche A at 4.5% due November 23, 2012
|
|
|
23,500,000
|
|
|
|
13,000,000
|
|
Tranche B at 5.5%, due November 30, 2011
|
|
|
6,500,000
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$
|
33,151,070
|
|
|
$
|
13,044,157
|
|
Less: current portion
|
|
|
(7,132,455
|
)
|
|
|
(44,157
|
)
|
|
|
|
|
|
|
|
|
|
Total Long-Term Debt
|
|
$
|
26,018,615
|
|
|
$
|
13,000,000
|
|
|
|
|
|
|
|
|
|
|
F-21
MAGNUM
HUNTER RESOURCES CORPORATION
Notes to
Financial Statements (Continued)
The following table presents the approximate annual maturities
of debt:
|
|
|
|
|
2011
|
|
$
|
7,132,455
|
|
2012
|
|
|
24,135,267
|
|
2013
|
|
|
657,705
|
|
2014
|
|
|
639,765
|
|
Thereafter
|
|
|
585,878
|
|
|
|
|
|
|
|
|
$
|
33,151,070
|
|
|
|
|
|
|
Notes
Payable
On April 10, 2009, we executed a promissory note for
$217,336 with a finance company to finance our various insurance
policies. The interest rate on the note was 4.75% with payments
of $22,210 per month beginning May 1, 2009 and the final
payment was February 1, 2010. The note was secured by the
insurance policies. At December 31, 2010 and 2009, the
outstanding balance on the note was $0 and $44,157, respectively.
In connection with the Triad acquisition in February 2010, the
Company assumed various notes payable for equipment which have a
principal balance of $3,151,070 at December 31, 2010 and
are collateralized by the financed equipment.
Revolving
Credit Facility
On November 23, 2009, the Company entered into a credit
agreement with Bank of Montreal which provided for an
asset-based, three-year senior secured revolving credit facility
with an initial borrowing base availability of $25 million.
On February 12, 2010, the Company entered into an amended
and restated credit agreement with Bank of Montreal and Capital
One, N.A. This restated credit agreement amended and restated in
its entirety the credit facility dated November 23, 2009.
The restated credit agreement provides for an asset-based,
senior secured revolving credit facility, referred to as the
revolving facility, maturing November 23, 2012, and had an
initial borrowing base of $70 million. The revolving
facility is governed by a semi-annual borrowing base
redetermination (on April 1 and November 1 of each year) derived
from the Companys proved crude oil and natural gas
reserves, and based on such redetermination, the borrowing base
may be decreased or increased up to a maximum commitment level
of $150 million. The initial $70 million borrowing
base consisted of a $60 million A tranche and a
$10 million B tranche.
On May 13, 2010, the Companys borrowing base under
the revolving facility was increased from $70 million to
$75 million. The tranche B facility was eliminated.
The increase in the borrowing base reflected the increase in the
Companys proved reserves at December 31, 2009 and the
acquisition of the Triad Energy assets which closed in February
2010. Other new participating banks included UBS Loan Finance
LLC, Amegy Bank National Association, and Key Bank National
Association.
On November 30, 2010, the Company entered into a second
amendment to the revolving facility, referred to as the second
amendment. The second amendment reset the tranche A portion
of the Companys borrowing base under the revolving
facility at $65 million (due to the sale of the
Companys Cinco Terry properties) and established the
tranche B portion of the borrowing base at
$6.5 million, subject to change (a) pursuant to any
redetermination of the tranche A portion of the borrowing
base in accordance with the provisions of the revolving facility
and (b) as described in the paragraph below. This reflected
an increase in the Companys total borrowing base from
$65 million to $71.5 million. This new borrowing base
reflected the increase in the Companys proved reserves at
June 30, 2010 resulting from the Companys February
2010 acquisition of the Triad Energy assets out of
F-22
MAGNUM
HUNTER RESOURCES CORPORATION
Notes to
Financial Statements (Continued)
bankruptcy, and as adjusted for the October 2010 divestiture of
the Companys non-operated working interest in the Cinco
Terry property in West Texas for total consideration of
$21.5 million.
Pursuant to the second amendment, on November 30, 2010, the
lenders made a tranche B term loan to the Company in the
amount of $6.5 million associated with the Eureka Hunter
Pipeline. The tranche B loan bears interest, which is
payable not less frequently than quarterly, at the rate of 5.50%
per annum and is due and payable in full on November 30,
2011, referred to as the tranche B maturity date, subject
to required prepayments as a result of reductions in the
tranche B borrowing base as set forth below. Prior to the
tranche B maturity date, any increase in the tranche A
portion of the Companys borrowing base as a result of a
redetermination of the borrowing base that results in the
tranche A portion exceeding $65 million will
automatically and permanently reduce the amount of the
tranche B portion of the borrowing base by the amount of
such increase in the tranche A portion on a dollar for
dollar basis. Also, prior to the tranche B maturity date,
the tranche B portion of the borrowing base will be
automatically and permanently reduced by a specified percentage
of any net cash proceeds from the sale of certain capital
assets, or from the issuance, incurrence or assumption of
certain debt for borrowed money, relating to the Companys
Eureka Hunter Pipeline. The tranche B portion of the
borrowing base is principally intended to be utilized to fund
the Companys development of the Eureka Hunter Pipeline.
The second amendment also designated Eureka Hunter Pipeline,
LLC, a subsidiary of the Company, and Eureka Hunters
directly-owned subsidiary, as restricted subsidiaries for
purposes of the revolving facility, and amended certain negative
covenants of the revolving facility to reflect such
subsidiaries designation as restricted subsidiaries. The
second amendment continued to permit the Company to make certain
investments in Eureka Hunter.
The revolving facility has a commitment fee which ranges between
0.50% and 0.75%, based upon the unused portion of the borrowing
base. Borrowings under the revolving facility will, at the
Companys election, bear interest at either (i) an
alternate base rate (ABR) equal to the higher of
(A) BMOs base rate, (B) the Federal Funds
Effective Rate, plus 0.5% per annum and (C) the LIBO Rate
for a one month interest period on such day, plus 1.0% or
(ii) the adjusted LIBO Rate, which is the rate stated on
Reuters BBA Libor Rates C2BORO1 market for one, two, three, six
or twelve months, as adjusted for statutory reserve requirements
for Eurocurrency liabilities, plus, in each of the cases
described in (i) or (ii) above, an applicable margin
ranging from 1.50% to 2.50% for ABR loans and from 2.50% to
3.50% for adjusted LIBO Rate loans. In the event a default
occurs and is continuing under the revolving facility, the
lenders may increase the interest rate then in effect by an
additional 2% per annum plus the rate then applicable to ABR
loans. Subject to certain permitted liens, the Companys
obligations under the revolving facility are secured by a grant
of a first priority lien on no less than 80% of the value of the
proved oil and gas properties of the Company and its
subsidiaries, including 90% of the total value of the oil and
gas properties of the Company and its subsidiaries that are
categorized as proved reserves that are both developed and
producing as such terms are defined in the Definitions for Oil
and Gas Reserves as promulgated by the Society of Petroleum
Engineers.
At December 31, 2010 and 2009, the Company had loans
outstanding under this revolving facility of $30 million
and $13 million, respectively.
Covenants
The revolving credit facility, as amended, requires the Company
to satisfy certain affirmative financial covenants, including
maintaining (a) an interest coverage ratio (as such term is
defined in the revolving credit facility) of not less than
2.5:1.0; (b) a ratio of total debt (as such term is defined
in the revolving credit facility) to EBITDAX of not more than
4.0:1.0 for each fiscal quarter; and (c) a ratio of
consolidated current assets (including available borrowing) to
consolidated current liabilities of not less than 1.0:1.0. The
Company is also required to enter into certain commodity price
hedging agreements pursuant to the terms of the revolving credit
facility. At December 31, 2010, we were in compliance with
all of our covenants and had not committed any acts of default
under the revolving credit facility.
F-23
MAGNUM
HUNTER RESOURCES CORPORATION
Notes to
Financial Statements (Continued)
|
|
NOTE 9
|
SHARE
BASED COMPENSATION
|
Under the 2006 Stock Incentive Plan, our common stock, common
stock options, and stock appreciation rights may be granted to
employees and other persons who contribute to the success of
Magnum Hunter. Currently, 15,000,000 shares of our common
stock are authorized to be issued under the plan, and
671,817 shares have been issued as of December 31,
2010.
We recognized share-based compensation expense of
$6.4 million, $3.1 million, and $1.6 million for
the year ended December 31, 2010, 2009, and 2008,
respectively.
During November 2010, the compensation committee authorized the
issuance of stock appreciation rights on 3,083,332 shares
of common stock to the Chairman and Chief Executive Officer of
the Company. The Stock appreciation rights have a base price of
$6.09 and an estimated weighted average fair market value of
$2.97 per share. The stock appreciation rights have a life of
5 years and vest upon certain performance and market
conditions being met.
A summary of stock option and stock appreciation rights activity
for the year ended December 31, 2010, 2009, and 2008 is
presented below:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2010
|
|
|
2009
|
|
|
2008
|
|
|
|
|
|
|
Weighted-
|
|
|
|
|
|
Weighted-
|
|
|
|
|
|
Weighted-
|
|
|
|
|
|
|
Average
|
|
|
|
|
|
Average
|
|
|
|
|
|
Average
|
|
|
|
Shares
|
|
|
Exercise Price
|
|
|
Shares
|
|
|
Exercise Price
|
|
|
Shares
|
|
|
Exercise Price
|
|
|
Outstanding at beginning of period
|
|
|
7,117,000
|
|
|
$
|
0.93
|
|
|
|
1,035,000
|
|
|
$
|
3.11
|
|
|
|
1,125,000
|
|
|
$
|
3.68
|
|
Granted
|
|
|
5,892,332
|
|
|
$
|
4.70
|
|
|
|
6,107,000
|
|
|
$
|
0.56
|
|
|
|
310,000
|
|
|
$
|
1.90
|
|
Exercised
|
|
|
(52,500
|
)
|
|
$
|
2.05
|
|
|
|
|
|
|
$
|
|
|
|
|
|
|
|
$
|
|
|
Forfeited or expired
|
|
|
(177,550
|
)
|
|
$
|
1.36
|
|
|
|
(25,000
|
)
|
|
$
|
2.50
|
|
|
|
(400,000
|
)
|
|
$
|
3.80
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Outstanding at end of period
|
|
|
12 ,779,282
|
|
|
$
|
2.65
|
|
|
|
7,117,000
|
|
|
$
|
0.93
|
|
|
|
1,035,000
|
|
|
$
|
3.11
|
|
Exercisable at end of the year
|
|
|
7,563,750
|
|
|
$
|
1.29
|
|
|
|
4,776,750
|
|
|
$
|
0.98
|
|
|
|
902,500
|
|
|
$
|
3.56
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
A summary of the Companys non-vested options and stock
appreciation rights as of December 31, 2010, 2009, and 2008
is presented below:
|
|
|
|
|
|
|
|
|
|
|
|
|
Non-Vested Options
|
|
2010
|
|
|
2009
|
|
|
2008
|
|
|
Non-vested at beginning of period
|
|
|
2,340,250
|
|
|
|
432,500
|
|
|
|
575,000
|
|
Granted
|
|
|
5,892,332
|
|
|
|
6,107,000
|
|
|
|
310,000
|
|
Vested
|
|
|
(2,964,500
|
)
|
|
|
(4,174,250
|
)
|
|
|
(352,500
|
)
|
Forfeited
|
|
|
(52,550
|
)
|
|
|
(25,000
|
)
|
|
|
(100,000
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Non-vested at December 31, 2010
|
|
|
5,215,532
|
|
|
|
2,340,250
|
|
|
|
432,500
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total unrecognized compensation cost related to the non-vested
options was $10,429,909, $815,784, and $309,700 as of
December 31, 2010, 2009, and 2008, respectively. The cost
at December 31, 2010 is expected to be recognized over a
weighted-average period of 2.79 years. At December 31,
2010, the aggregate intrinsic value for the outstanding options
was $58,143,588; and the weighted average remaining contract
life was 4.98 years.
F-24
MAGNUM
HUNTER RESOURCES CORPORATION
Notes to
Financial Statements (Continued)
The assumptions used in the fair value method calculation for
the year ended December 31, 2010, 2009, and 2008 are
disclosed in the following table:
|
|
|
|
|
|
|
|
|
Year Ended December 31,
|
|
|
2010(1)
|
|
2009(1)
|
|
2008(1)
|
|
Weighted average fair value per option granted during the
period(2)
|
|
2.65
|
|
0.37
|
|
1.36
|
Assumptions(3):
|
|
|
|
|
|
|
Weighted average stock price volatility
|
|
79.32%
|
|
108 - 263%
|
|
104 - 105%
|
Weighted average risk free rate of return
|
|
1.78%
|
|
1.36 - 2.53%
|
|
1.87 - 2.69%
|
Weighted average expected term
|
|
4.24 years
|
|
4.23 years
|
|
3.25 years
|
|
|
|
(1) |
|
Our estimated future forfeiture rate is zero. |
|
(2) |
|
Calculated using the Black-Scholes fair value based method for
service and performance based grants and the Lattice Model for
market based grants. |
|
(3) |
|
The Company does not pay dividends on our common stock. |
During 2010, the Company granted 58,856 fully vested shares of
common stock to the Companys board members as payment of
annual and meeting fees. The company issued 46,062 of these
shares during 2010.
In November 2010, the Company granted 195,074 shares of
restricted stock to the Chairman and Chief Executive Officer of
the company which vest equally over three years.
A summary of the Companys non-vested shares as of
December 31, 2010, 2009 and 2008 is presented below:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2010
|
|
|
2009
|
|
|
2008
|
|
|
|
|
|
|
Weighted
|
|
|
|
|
|
Weighted
|
|
|
|
|
|
Weighted
|
|
|
|
|
|
|
Average Price
|
|
|
|
|
|
Average Price
|
|
|
|
|
|
Average Price
|
|
Non-Vested Shares
|
|
Shares
|
|
|
per Share
|
|
|
Shares
|
|
|
per Share
|
|
|
Shares
|
|
|
per Share
|
|
|
Non-vested at beginning of year
|
|
|
2,310,000
|
|
|
$
|
0.44
|
|
|
|
215,000
|
|
|
$
|
2.04
|
|
|
|
75,000
|
|
|
$
|
2.50
|
|
Granted
|
|
|
253,930
|
|
|
$
|
5.45
|
|
|
|
4,168,181
|
|
|
$
|
0.33
|
|
|
|
240,000
|
|
|
$
|
1.90
|
|
Vested
|
|
|
(2,263,856
|
)
|
|
$
|
0.47
|
|
|
|
(2,048,181
|
)
|
|
$
|
0.43
|
|
|
|
(100,000
|
)
|
|
$
|
2.04
|
|
Forfeited
|
|
|
|
|
|
$
|
|
|
|
|
(25,000
|
)
|
|
$
|
2.50
|
|
|
|
|
|
|
$
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Non-vested at end of year
|
|
|
300,074
|
|
|
$
|
4.43
|
|
|
|
2,310,000
|
|
|
$
|
0.44
|
|
|
|
215,000
|
|
|
$
|
2.04
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total unrecognized compensation cost related to the above
non-vested shares amounted to $1,180,324, $196,561, and $237,432
as of December 31, 2010, 2009, and 2008, respectively. The
unrecognized compensation cost at December 31, 2010 is
expected to be recognized over a weighted-average period of
2.88 years.
|
|
NOTE 10
|
SHAREHOLDERS
EQUITY
|
Common
Stock
During the years ended December 31, 2010, 2009, and 2008,
the Company issued 2,539,317, 1,886,200, and 168,800,
respectively, of the Companys common stock in correlation
with share-based compensation which had fully vested to certain
senior management and officers of the company.
On September 30, 2009, Magnum Hunter Resources Corporation
issued 2,294,474 shares of the Companys common stock
valued at approximately $2.68 million based on the closing
stock price of $1.17, as consideration for the acquisition of
100% of the outstanding common stock of Sharon Hunter Resources,
Inc.
F-25
MAGNUM
HUNTER RESOURCES CORPORATION
Notes to
Financial Statements (Continued)
On November 5, 2009, the Company sold, for gross proceeds
of approximately $3.8 million, an aggregate of
2.3 million shares of the Companys common stock,
together with one warrant for every five shares to purchase one
share of the Companys common stock for each share of
common stock purchased. Each warrant issued to a purchaser will
(i) be exercisable for one share of the Companys
common stock at any time after the shares of common stock
underlying the warrant are registered with the SEC for resale
pursuant to an effective registration statement, (ii) have
a cash exercise price of $2.50 per share of the Companys
common stock, and (iii) upon notice to the holder of the
warrant, be redeemable by the Company for $0.01 per share of the
Companys common stock underlying the warrant if
(a) the Registration Statement as filed with the SEC is
effective and (b) the average trading price of the
Companys common stock as traded and quoted on the NYSE
Amex equals or exceeds $3.75 per share for at least 20 days
in any period of 30 consecutive days. The Companys common
stock purchased in this transaction was issued pursuant to a
prospectus supplement filed with the SEC in connection with a
takedown from the Companys existing $100 million
universal shelf registration statement on
Form S-3,
which became effective on October 15, 2009. Purchasers of
this issuance of common shares by the Company included, amongst
others, the Companys Chairman, Vice Chairman, Executive
Vice President and Chief Financial Officer, and three other
members of the Companys Board of Directors.
On November 6, 2009, the Company issued 601,652 shares
of common stock valued at $1.1 million as a deposit on the
Triad acquisition. The terms of the purchase agreement required
Magnum to add additional shares to the deposit as required to
maintain the fair market value of the common stock placed on
deposit at a minimum value of $1.1 million. On
November 20, 2009 and December 22, 2009, the Company
issued 60,000 and 100,000 shares, respectively, to maintain
the deposit balance as required. All shares on deposit were
returned to the Company on February 23, 2010 and are now
treasury shares.
On November 16, 2009, the Company sold
6,403,720 units, with each unit consisting of one of the
Companys common shares and a one fifth of a warrant to
purchase one common share, for gross proceeds of approximately
$11.08 million, before deducting placement agent fees and
estimated offering expenses, in a registered direct
offering. The investors purchased the units at a purchase price
of $1.73 per unit. The warrants, which represent the right to
acquire an aggregate of up to 1,280,744 common shares, will be
exercisable at any time on or after May 17, 2010 and prior
to the
3-year
anniversary of the closing of the transaction at an exercise
price of $2.50 per share, which was 132% of the closing price of
the Companys common shares on the NYSE Amex on
November 10, 2009. The new equity capital raised in this
offering satisfied the Companys minimum equity commitment
required under the terms of the Asset Purchase Agreement in
connection with the acquisition of Triad Energy Corporation
which closed February 12, 2010.
The Company issued 187,482 shares of common stock in
November 2009 at an average price of $1.76 per share pursuant to
the At the Market sales agreement we had with Wm
Smith & Co., our exclusive sales manager at that time.
Sales of shares of our common stock, by Wm. Smith &
Co. were made in privately negotiated transactions or in any
method permitted by law deemed to be an at the
market offering as defined in Rule 415 promulgated
under the Securities Act of 1933, as amended, at negotiated
prices, at prices prevailing at the time of sale or at prices
related to such prevailing market prices, including sales made
directly on the American Stock Exchange or sales made through a
market maker other than on an exchange. Wm. Smith &
Co. has made all sales using commercially reasonable efforts
consistent with its normal sales and trading practices on
mutually agreed upon terms between Wm. Smith & Co. and
us.
During the year ended December 31, 2010, the Company issued
10,832,076 shares of common stock in open market
transactions at an average price of $3.57 per share pursuant to
an At the Market sales agreement (ATM) we have with
our sales agent for total new proceeds of approximately
$38.7 million. Sales of shares of our common stock by our
sales agent have been made in privately negotiated transactions
or in any method permitted by law deemed to be an At The
Market offering as defined in Rule 415 promulgated
under the Securities Act of 1933, as amended, at negotiated
prices, at prices prevailing at the time of sale or at prices
related to such prevailing market prices, including sales made
directly on the NYSE Amex or sales made through a market maker
other than on an
F-26
MAGNUM
HUNTER RESOURCES CORPORATION
Notes to
Financial Statements (Continued)
exchange. Our sales agent has made all sales using commercially
reasonable efforts consistent with its normal sales and trading
practices on mutually agreed upon terms between our sales agent
and us.
On March 17, 2010, the Company issued 55,932 common shares
with a fair market value of approximately $165,000 for payment
of services received in connection with the Triad Acquisition.
During the year ended December 31, 2010, the Company issued
7,536,654 shares of the Companys common stock upon
the exercise of warrants for total proceeds of approximately
$16.1 million.
During the year ended December 31, 2010, the Company issued
52,500 common shares upon the exercise of fully vested stock
options for proceeds of approximately $125,000.
On June 7, 2010, the Company issued 1,000,000 shares
of common stock pursuant to the conversion of
1,000,000 shares of the Companys Series B
Convertible Preferred Stock.
On October 27, 2010, at the annual stockholders
meeting, shareholders approved an amendment to the
Companys Certificate of Incorporation that increased the
Companys authorized number of shares of Common Stock to
150,000,000 and approved the Magnum Hunter Resources Corporation
Stock Incentive Plan, an amendment and restatement of the
Companys 2006 Stock Incentive Plan which included
increasing the authorized shares to be issued under the plan to
15,000,000.
On December 31, 2010, the Company issued
2,255,046 shares of common stock valued at approximately
$17.1 million based on the closing stock price of $7.58 as
consideration in the first closing of the PostRock acquisition.
Series A
Convertible Preferred Stock
On September 26, 2008, the Company redeemed
2,563,712 shares of the Companys outstanding
Series A Preferred Stock at an aggregate redemption price
of $7,966,735. The shares were held by investment funds managed
by Touradji Capital Management. Pursuant to the terms of the
Preferred Stock Purchase Agreement, the Company was required to
redeem all Series A Preferred Stock no later than
October 2, 2008. After giving effect to the redemption,
there were no shares of Series A Preferred Stock
outstanding at December 31, 2008. The Series A
Preferred Stock was retired in June 2010.
Series B
Redeemable Convertible Preferred Stock
In connection with the Triad Acquisition and pursuant to the
related Bankruptcy Order on February 12, 2010, we issued in
the aggregate 4,000,000 shares of our Series B
Preferred Stock, with an aggregate liquidation preference of
$15 million to the secured creditors of the Triad entities
as partial consideration for the Triad Acquisition. These
holders of Series B Preferred were secured creditors of
Triad in its Chapter 11 bankruptcy proceeding and the
Series B Preferred was issued to them in partial
satisfaction of their secured claims against Triad. The
Series B Preferred Stock ranked senior to the
Companys common stock and to the Companys 10.25%
Series C Cumulative Perpetual Preferred Stock. Pursuant to
the Certificate of Designation for the Series B Preferred
Stock (the Certificate of Designation), the
Series B Preferred Stock was entitled to dividends at a
rate of 2.75% per annum payable quarterly (i) in shares of
Series B Preferred Stock or (ii) subject to the
receipt of any required consent under the Companys senior
credit facility, in cash. In addition, the Series B
Preferred Stock had a liquidation preference equal to the
greater of (i) $3.75 per share, plus accrued and unpaid
dividends, or (ii) the amount payable per share of common
stock which the holder of Series B Preferred Stock would
have received if such Series B Preferred Stock had been
converted to common shares immediately prior to the liquidation
event, plus accrued and unpaid dividends. At any time prior to
the twentieth anniversary of the original issuance of
Series B Preferred Stock, the holders of shares of
Series B Preferred Stock could convert any or all of their
Series B Preferred Stock into shares of the Companys
common stock at a conversion ratio of one share of Series B
Preferred Stock to one share of common stock, subject to certain
adjustments. At any time following the second anniversary of the
F-27
MAGNUM
HUNTER RESOURCES CORPORATION
Notes to
Financial Statements (Continued)
original issuance of Series B Preferred and prior to the
twentieth anniversary of such original issuance, the holders of
shares of Series B Preferred stock could tender their
shares for redemption to the Company for a redemption price of
$3.75 per Series B share, as adjusted. In addition, the
Company could redeem the Series B Preferred Stock at a
price of $3.75 per share, plus accrued and unpaid dividends,
(a) at any time following February 12, 2012, or
(b) if the average trading price of the Common Stock
equaled or exceeded $4.74 per common share, as adjusted, for
five consecutive trading days.
In June 2010, the Company redeemed 3,000,000 shares of our
Series B Preferred Stock for a cash payment of
approximately $11.3 million, and 1,000,000 shares of
the Series B Preferred Stock were converted into
1,000,000 shares of our common stock. In June 2010, the
Company retired the Series B Preferred Stock.
Series C
Cumulative Perpetual Preferred Stock
On December 13, 2009, the Company sold 214,950 shares
of our 10.25% Series C Cumulative Perpetual Preferred
Stock, par value $0.01 per share and liquidation preference
$25.00 per share (the Series C Preferred
Stock) for net proceeds of $5.1 million. The
Series C Preferred Stock cannot be converted into common
stock of the Company, but may be redeemed by the Company, at the
Companys option, on or after December 14, 2011 for
par value or $25.00 per share. In the event of a change of
control of the Company, the Series C Preferred Stock will
be redeemable by the holders at $26.00 per share during the
first twelve months after December 14, 2009, $25.50 during
the second twelve months after December 14, 2009, and
$25.00 thereafter, except in certain circumstances when the
acquirer is considered a qualifying public company. The Company
will pay cumulative dividends on the Series C Preferred
Stock at a fixed rate of 10.25% per annum of the $25.00 per
share liquidation preference. Because redemption is potentially
outside the control of the Company, the Series C Preferred
Stock is recorded outside of permanent shareholders equity.
During the year ended December 31, 2010, the Company sold
2,594,506 shares of the Series C Preferred Stock under
our ATM agreement for net proceeds of $63.4 million.
A summary of dividends paid by the Company for the years ended
December 31, 2010, 2009, and 2008 is presented below:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2010
|
|
|
2009
|
|
|
2008
|
|
|
Dividend on Series A Preferred Stock
|
|
|
|
|
|
|
|
|
|
|
(734,406
|
)
|
Dividend on Series B Preferred Stock
|
|
|
(130,625
|
)
|
|
|
|
|
|
|
|
|
Dividend on Series C Preferred Stock
|
|
|
(2,336,054
|
)
|
|
|
(25,654
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total dividends on Preferred Stock
|
|
|
(2,466,679
|
)
|
|
|
(25,654
|
)
|
|
|
(734,406
|
)
|
Treasury
Stock
On February 23, 2010 a total of 761,652 shares of
common stock with a carrying value of $1,310,357, which were
previously issued as a performance deposit on the Triad
acquisition, were returned to the Company and are now held as
treasury shares.
Unearned
Common Stock in KSOP
During the year ended December 31, 2010, the Company loaned
153,300 shares of our common stock to the KSOP plan at a
total cost of $603,613.
Noncontrolling
Interests
In connection with the Williston Basin acquisition in 2008, the
Company entered into equity participation agreements with the
lenders pursuant to which the Company agreed to pay to the
lenders an aggregate of 12.5% of all distributions paid to the
owners of PRC Williston, which at this time is majority owned by
Magnum Hunter
F-28
MAGNUM
HUNTER RESOURCES CORPORATION
Notes to
Financial Statements (Continued)
Resources. The equity participation agreements were valued at
$3,401,655 and accounted for as a noncontrolling interest in PRC
Williston.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2010
|
|
|
2009
|
|
|
2008
|
|
|
Noncontrolling interest at beginning of period
|
|
$
|
1,321,753
|
|
|
$
|
1,384,909
|
|
|
$
|
3,025,375
|
|
Income/(Loss) to noncontrolling interest
|
|
|
128,586
|
|
|
|
(63,156
|
)
|
|
|
(1,640,466
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Noncontrolling interest at end of period
|
|
$
|
1,450,339
|
|
|
$
|
1,321,753
|
|
|
$
|
1,384,909
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Common
Stock Warrants
During 2005, the Company issued 5,775,650 five year warrants to
purchase an equal number of shares of the Companys common
stock at an exercise price of $2.00 per share in conjunction
with private placement sales of common stock. The Company also
issued 25,000 shares of its common stock and 25,000
warrants with a five year term with an exercise price of $2.00,
valued in the aggregate at $50,000, as partial consideration for
a working interest in an oil and gas property.
During 2006, the Company issued 871,500 warrants to purchase an
equal number of shares of the Companys common stock at an
exercise price of $3.00 per share in conjunction with private
placement sales of common stock. The warrants have a term of
five years from the date of issuance. The Company also issued
326,812 warrants to purchase an equal number of shares of the
Companys common stock at an exercise price of $3.00 per
share along with a cash payment for commission fees.
In association with common stock sales on November 5, 2009,
the Company issued 457,982 common stock warrants. Each warrant
issued to a purchaser has a term of 3 years and (i) is
exercisable for one share of the Companys common stock at
any time after the shares of common stock underlying the warrant
are registered with the SEC for resale pursuant to an effective
registration statement, which was June 12, 2010,
(ii) has a cash exercise price of $2.50 per share of the
Companys common stock, and (iii) upon notice to the
holder of the warrant, is redeemable by the Company for $0.01
per share of the Companys common stock underlying the
warrant if (a) the Registration Statement as filed with the
SEC is effective and (b) the average trading price of the
Companys common stock as traded and quoted on the NYSE
Amex equals or exceeds $3.75 per share for at least 20 days
in any period of 30 consecutive days.
On November 16, 2009, the Company issued 1,280,744 common
stock warrants. The warrants, which represent the right to
acquire an aggregate of up to 1,280,744 common shares, will be
exercisable at any time on or after May 17, 2010 and have a
term of 3 years, at an exercise price of $2.50 per share,
which was 145% of the closing price of the Companys common
shares on the NYSE AMEX on November 11, 2009.
During the year ended December 31, 2010, 251,500 of our
$3.00 common stock warrants, 1,562,504 of our $2.50 common stock
warrants, and 5,722,650 of our $2.00 common stock warrants were
exercised for total combined proceeds of approximately
$16.1 million and 78,000 of our $2.00 common stock warrants
expired.
F-29
MAGNUM
HUNTER RESOURCES CORPORATION
Notes to
Financial Statements (Continued)
A summary of warrant activity for the years ended
December 31, 2010, 2009, and 2008 is presented below:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2010
|
|
|
2009
|
|
|
2008
|
|
|
|
|
|
|
Weighted -
|
|
|
|
|
|
Weighted -
|
|
|
|
|
|
Weighted -
|
|
|
|
|
|
|
Average
|
|
|
|
|
|
Average
|
|
|
|
|
|
Average
|
|
|
|
Shares
|
|
|
Exercise Price
|
|
|
Shares
|
|
|
Exercise Price
|
|
|
Shares
|
|
|
Exercise Price
|
|
|
Outstanding at beginning of year
|
|
|
8,577,688
|
|
|
$
|
2.15
|
|
|
|
6,838,962
|
|
|
$
|
2.15
|
|
|
|
6,838,962
|
|
|
$
|
2.15
|
|
Granted
|
|
|
|
|
|
$
|
|
|
|
|
1,738,726
|
|
|
$
|
2.50
|
|
|
|
|
|
|
$
|
|
|
Exercised, forfeited, or expired
|
|
|
(7,614,654
|
)
|
|
$
|
2.14
|
|
|
|
|
|
|
$
|
|
|
|
|
|
|
|
$
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Outstanding at end of year
|
|
|
963,034
|
|
|
$
|
2.91
|
|
|
|
8,577,688
|
|
|
$
|
2.22
|
|
|
|
6,838,962
|
|
|
$
|
2.15
|
|
Exercisable at end of year
|
|
|
963,034
|
|
|
$
|
2.91
|
|
|
|
6,838,962
|
|
|
$
|
2.15
|
|
|
|
6,838,962
|
|
|
$
|
2.15
|
|
At December 31, 2010, the aggregate intrinsic value for
warrants was $4.1 million; and the weighted average
remaining contract life was .49 years.
At December 31, 2010, we had available for
U.S. federal income tax reporting purposes, a net operating
loss (NOL) carry forward for regular tax purposes of
approximately $55 million which expires in varying amounts
during the tax years 2019 through 2030. We also have
approximately $2.5 million of depletion carryover which has
no expiration. Approximately $5 million of our NOL relates
to the 2009 acquisition of Sharon Hunter Resources Inc. and the
utilization of that portion of the NOL is limited on an annual
basis under Section 382 as discussed below. No provision
for federal income tax expense or benefit is reflected on the
statement of operations for the years ended December 31,
2010, and 2009, and 2008 because we are uncertain as to our
ability to utilize our NOL in the future.
Internal Revenue Code (I.R.C.) Section 382
imposes additional limitations on a corporations ability
to utilize its NOL carryforwards in the tax years following an
ownership change. For this purpose, an ownership
change results from stock transactions that increase the
ownership of certain existing and new stockholders in the
corporation by more than 50 percentage points during the
previous three year testing period. The minimum annual NOL
utilization limitation amount is determined by multiplying the
companys market capitalization value on the ownership
change date by the applicable federal interest rate. The amount
of the limitation may, under certain circumstances, be increased
to reflect both recognized and deemed recognized built-in gains
that occur, or are deemed to occur, during the five-year period
immediately following the ownership change. An ownership change
occurred in 2007 that subjected approximately $13 million
of NOL carryforwards to the annual NOL utilization limitations
provided for in Section 382 in addition to the limitation
on the Sharon Resources NOL discussed above. However, the annual
NOL utilization limitations applicable to these ownership
changes are not expected to have a material impact on our
ability to utilize the NOL carryforwards generated in those
prior years.
F-30
MAGNUM
HUNTER RESOURCES CORPORATION
Notes to
Financial Statements (Continued)
The following is a reconciliation of the reported amount of
income tax expense (benefit) for the years ended
December 31, 2010, 2009 and 2008 to the amount of income
tax expense that would result from applying domestic federal
statutory tax rates to pretax income:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2010
|
|
|
2009
|
|
|
2008
|
|
|
|
(In thousands)
|
|
|
Statutory tax expense (benefit)
|
|
$
|
(4,692
|
)
|
|
$
|
(5,142
|
)
|
|
$
|
(2,341
|
)
|
State income tax
|
|
|
63
|
|
|
|
|
|
|
|
|
|
Effect of permanent differences
|
|
|
346
|
|
|
|
6
|
|
|
|
544
|
|
Change in valuation allowance
|
|
|
4,346
|
|
|
|
5,136
|
|
|
|
1,797
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Tax Expense
|
|
$
|
63
|
|
|
$
|
|
|
|
$
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The components of our deferred income taxes were as follows for
the years ended December 31, 2010 and 2009:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2010
|
|
|
2009
|
|
|
2008
|
|
|
|
(In thousands)
|
|
|
Deferred tax assets:
|
|
|
|
|
|
|
|
|
|
|
|
|
Net operating loss carryforwards
|
|
$
|
19,275
|
|
|
$
|
15,302
|
|
|
$
|
10,551
|
|
Asset retirement obligations
|
|
|
1,515
|
|
|
|
691
|
|
|
|
540
|
|
Share based compensation
|
|
|
2,768
|
|
|
|
2,412
|
|
|
|
1,397
|
|
Depletion carry forwards
|
|
|
870
|
|
|
|
455
|
|
|
|
|
|
Deferred tax liability:
|
|
|
|
|
|
|
|
|
|
|
|
|
Property and equipment
|
|
|
(3,301
|
)
|
|
|
(2,593
|
)
|
|
|
(4,992
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net deferred tax assets
|
|
|
21,217
|
|
|
|
16,267
|
|
|
|
7,496
|
|
Valuation allowances
|
|
|
(21,217
|
)
|
|
|
(16,267
|
)
|
|
|
(7,496
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net deferred tax
|
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The tax years
2007-2010
remain open to examination for federal income tax purposes and
by the other major taxing jurisdictions to which we are subject.
The tax years
2006-2010
remain open for the Texas Franchise tax.
F-31
MAGNUM
HUNTER RESOURCES CORPORATION
Notes to
Financial Statements (Continued)
|
|
NOTE 12
|
OTHER
INFORMATION
|
Quarterly
Data (Unaudited)
The following tables set forth unaudited summary financial
results on a quarterly basis for the three most recent years.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Quarter Ended
|
|
|
2010
|
|
March 31
|
|
June 30
|
|
September 30
|
|
December 31
|
|
Total Year
|
|
Total revenue
|
|
$
|
6,654,958
|
|
|
$
|
8,401,772
|
|
|
$
|
7,920,002
|
|
|
$
|
9,746,941
|
|
|
$
|
32,723,673
|
|
Loss from operations
|
|
|
(4,492,686
|
)
|
|
|
(6,451,088
|
)
|
|
|
(3,394,376
|
)
|
|
|
(5,071,043
|
)
|
|
|
(19,409,193
|
)
|
Net loss attributable to common shareholders
|
|
|
(4,049,059
|
)
|
|
|
(5,993,503
|
)
|
|
|
(4,323,657
|
)
|
|
|
(1,900,389
|
)
|
|
|
(16,266,608
|
)
|
Basic and diluted loss per common share
|
|
$
|
(0.07
|
)
|
|
$
|
(0.10
|
)
|
|
$
|
(0.06
|
)
|
|
$
|
(0.02
|
)
|
|
$
|
(0.25
|
)
|
2009
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total revenue
|
|
$
|
1,095,635
|
|
|
$
|
1,716,390
|
|
|
$
|
1,587,778
|
|
|
$
|
2,443,766
|
|
|
$
|
6,843,569
|
|
Loss from operations
|
|
|
(1,685,337
|
)
|
|
|
(1,290,856
|
)
|
|
|
(2,869,461
|
)
|
|
|
(4,771,537
|
)
|
|
|
(10,617,191
|
)
|
Net loss attributable to common shareholders
|
|
|
(1,371,283
|
)
|
|
|
(3,393,576
|
)
|
|
|
(3,052,222
|
)
|
|
|
(7,332,782
|
)
|
|
|
(15,149,863
|
)
|
Basic and diluted loss per common share
|
|
$
|
(0.04
|
)
|
|
$
|
(0.09
|
)
|
|
$
|
(0.08
|
)
|
|
$
|
(0.18
|
)
|
|
$
|
(0.39
|
)
|
2008
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total revenue
|
|
$
|
2,541,935
|
|
|
$
|
3,287,493
|
|
|
$
|
4,314,438
|
|
|
$
|
1,445,915
|
|
|
$
|
11,589,781
|
|
Income (loss) from operations
|
|
|
(927,300
|
)
|
|
|
656,734
|
|
|
|
(428,286
|
)
|
|
$
|
(12,758,175
|
)
|
|
|
(13,457,027
|
)
|
Net loss attributable to common shareholders
|
|
|
(1,634,205
|
)
|
|
|
(1,882,826
|
)
|
|
|
(535,538
|
)
|
|
|
(3,568,171
|
)
|
|
|
(7,620,740
|
)
|
Basic and diluted loss per common share
|
|
$
|
(0.05
|
)
|
|
$
|
(0.05
|
)
|
|
$
|
(0.01
|
)
|
|
$
|
(0.10
|
)
|
|
$
|
(0.21
|
)
|
Supplemental
Oil and Gas Disclosures (Unaudited)
The following table sets forth the costs incurred in oil and gas
property acquisition, exploration, and development activities.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2010
|
|
|
2009
|
|
|
2008
|
|
|
Purchase of non-producing leases
|
|
$
|
46,683,478
|
|
|
$
|
2,602,387
|
|
|
$
|
1,410,023
|
|
Purchase of producing properties
|
|
|
53,116,350
|
|
|
|
3,288,174
|
|
|
|
|
|
Exploration costs
|
|
|
43,466,026
|
|
|
|
3,794,254
|
|
|
|
5,796,608
|
|
Development costs
|
|
|
13,640,669
|
|
|
|
6,798,142
|
|
|
|
11,607,005
|
|
Asset retirement obligation
|
|
|
2,170,849
|
|
|
|
278,119
|
|
|
|
93,153
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$
|
159,077,372
|
|
|
$
|
16,761,076
|
|
|
$
|
18,906,789
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Oil
and Gas Reserve Information
Proved oil and gas reserve quantities are based on estimates
prepared by Cawley, Gillespie & Associates, Inc. and
DeGolyer & MacNaughton, Magnum Hunters third
party reservoir engineering firms. There are numerous
uncertainties inherent in estimating quantities of proved
reserves and projecting future rates of production and
F-32
MAGNUM
HUNTER RESOURCES CORPORATION
Notes to
Financial Statements (Continued)
timing of development expenditures. The following reserve data
only represent estimates and should not be construed as being
exact.
Total
Proved Reserves
|
|
|
|
|
|
|
|
|
|
|
Crude Oil and
|
|
|
|
|
|
|
Condensate
|
|
|
Natural Gas
|
|
|
|
(Mbbl)
|
|
|
(Mcf)
|
|
|
Balance December 31, 2007
|
|
|
2,369.7
|
|
|
|
2,082.0
|
|
Extensions, discoveries and other additions
|
|
|
698.0
|
|
|
|
2,655.9
|
|
Revisions of previous estimates
|
|
|
(506.6
|
)
|
|
|
(143.8
|
)
|
Production
|
|
|
(151.8
|
)
|
|
|
(341.1
|
)
|
|
|
|
|
|
|
|
|
|
Balance December 31, 2008
|
|
|
2,409.3
|
|
|
|
4,253.0
|
|
Extensions, discoveries and other additions
|
|
|
982.3
|
|
|
|
2,087.3
|
|
Revisions of previous estimates
|
|
|
1,330.2
|
|
|
|
34.1
|
|
Purchases of reserves in place
|
|
|
83.4
|
|
|
|
3,468.0
|
|
Sales of reserves in place
|
|
|
(16.4
|
)
|
|
|
(20.5
|
)
|
Production
|
|
|
(180.3
|
)
|
|
|
(457.7
|
)
|
|
|
|
|
|
|
|
|
|
Balance December 31, 2009
|
|
|
4,608.5
|
|
|
|
9,364.2
|
|
Revisions of previous estimates
|
|
|
(112.4
|
)
|
|
|
541.1
|
|
Purchase of reserves
|
|
|
3,328.8
|
|
|
|
22,249.7
|
|
Extensions, discoveries, and other additions
|
|
|
890.5
|
|
|
|
13,822.1
|
|
Sale of reserves
|
|
|
(1,506.6
|
)
|
|
|
(5,298.1
|
)
|
Production
|
|
|
(384.4
|
)
|
|
|
(1,227.1
|
)
|
|
|
|
|
|
|
|
|
|
Balance December 31, 2010
|
|
|
6,824.4
|
|
|
|
39,451.9
|
|
|
|
|
|
|
|
|
|
|
Developed reserves, included above
|
|
|
|
|
|
|
|
|
December 31, 2008
|
|
|
1,394.3
|
|
|
|
2,549.5
|
|
December 31, 2009
|
|
|
2,055.3
|
|
|
|
4,952.5
|
|
December 31, 2010
|
|
|
3,720.3
|
|
|
|
18,887.7
|
|
Standardized
Measure of Discounted Future Net Cash Flows Relating to Proved
Reserves
The standardized measure of discounted future net cash flows
relating to proved oil and natural gas reserves and the changes
in standardized measure of discounted future net cash flows
relating to proved oil and natural gas reserves were prepared in
accordance with then current provisions of ASC 932 and
SFAS 69. Future cash inflows at December 31, 2010 and
2009 were computed by applying the unweighted, arithmetic
average on the closing price on the first day of each month for
the 12-month
period prior to December 31, 2010 and 2009, to estimated
future production. Future cash inflows at December 31, 2008
were computed using prices in existence at that date. Future
production and development costs are computed by estimating the
expenditures to be incurred in developing and producing the
proved oil and natural gas reserves at year-end, based on
year-end costs and assuming continuation of existing economic
conditions.
Future income tax expenses are calculated by applying
appropriate year-end tax rates to future pretax net cash flows
relating to proved oil and natural gas reserves, less the tax
basis of properties involved.
Future income tax expenses give effect to permanent differences,
tax credits and loss carryforwards relating to the proved oil
and natural gas reserves. Future net cash flows are discounted
at a rate of 10% annually to derive the
F-33
MAGNUM
HUNTER RESOURCES CORPORATION
Notes to
Financial Statements (Continued)
standardized measure of discounted future net cash flows. This
calculation procedure does not necessarily result in an estimate
of the fair market value of our oil and natural gas properties.
The standardized measure of discounted future net cash flows
relating to proved oil and natural gas reserves are as follows
(in thousands):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Years Ended December 31,
|
|
|
|
2010
|
|
|
2009
|
|
|
2008
|
|
|
Future cash flows
|
|
$
|
709,788
|
|
|
$
|
262,758
|
|
|
$
|
109,100
|
|
Future production costs
|
|
|
(253,544
|
)
|
|
|
(93,078
|
)
|
|
|
(48,972
|
)
|
Future development costs
|
|
|
(77,216
|
)
|
|
|
(33,245
|
)
|
|
|
(15,342
|
)
|
Future income tax expense
|
|
|
(88,233
|
)
|
|
|
(30,858
|
)
|
|
|
(11,541
|
)
|
Future net cash flows
|
|
|
290,795
|
|
|
|
105,577
|
|
|
|
33,245
|
|
10% annual discount for estimated timing of cash flows
|
|
|
(162,836
|
)
|
|
|
(58,189
|
)
|
|
|
(17,624
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Standardized measure of discounted future net cash flows
|
|
$
|
127,959
|
|
|
$
|
47,388
|
|
|
$
|
15,621
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Future cash flows as shown above were reported without
consideration for the effects of commodity derivative
transactions outstanding at each period end.
Changes
in Standardized Measure of Discounted Future Net Cash
Flows
The changes in the standardized measure of discounted future net
cash flows relating to proved oil and natural gas reserves are
as follows (in thousands):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended December 31,
|
|
|
|
2010
|
|
|
2009
|
|
|
2008
|
|
|
Balance, beginning of period
|
|
|
47,388
|
|
|
|
15,621
|
|
|
|
40,112
|
|
Net change in sales and transfer prices and in production
(lifting) costs related to future production
|
|
|
17,133
|
|
|
|
12,387
|
|
|
|
(35,731
|
)
|
Changes in estimated future development costs
|
|
|
(50,950
|
)
|
|
|
(18,755
|
)
|
|
|
(9,458
|
)
|
Sales and transfers of oil and gas produced during the period
|
|
|
(19,054
|
)
|
|
|
(4,757
|
)
|
|
|
(9,107
|
)
|
Net change due to extensions, discoveries and improved recovery
|
|
|
51,022
|
|
|
|
17,578
|
|
|
|
10,334
|
|
Net change due to revisions in quantity estimates
|
|
|
(355
|
)
|
|
|
17,654
|
|
|
|
(4,807
|
)
|
Previously estimated development costs incurred during the period
|
|
|
25,020
|
|
|
|
6,798
|
|
|
|
8,738
|
|
Accretion of discount
|
|
|
2,740
|
|
|
|
2,614
|
|
|
|
4,011
|
|
Purchase of minerals in place
|
|
|
112,406
|
|
|
|
8,739
|
|
|
|
|
|
Sale of minerals in place
|
|
|
(23,837
|
)
|
|
|
(262
|
)
|
|
|
|
|
Other
|
|
|
(1,863
|
)
|
|
|
(3,606
|
)
|
|
|
|
|
Net change in income taxes
|
|
|
(31,691
|
)
|
|
|
(6,623
|
)
|
|
|
11,529
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Standardized measure of discounted future net cash flows
|
|
|
127,959
|
|
|
|
47,388
|
|
|
|
15,621
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The commodity prices inclusive of adjustments for quality and
location used in determining future net revenues related to the
standardized measure calculation are as follows.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2010
|
|
2009
|
|
2008
|
|
Oil (per bbl)
|
|
$
|
79.43
|
|
|
$
|
54.96
|
|
|
$
|
40.33
|
|
Natural gas liquids (per bbl)
|
|
$
|
|
|
|
$
|
27.20
|
|
|
$
|
23.00
|
|
Gas (per mcf)
|
|
$
|
4.37
|
|
|
$
|
3.35
|
|
|
$
|
5.04
|
|
F-34
MAGNUM
HUNTER RESOURCES CORPORATION
Notes to
Financial Statements (Continued)
|
|
NOTE 13
|
RELATED
PARTY TRANSACTIONS
|
During 2010 and 2009, we rented an airplane for business use at
various times from Pilatus Hunter, LLC, an entity 100% owned by
our chairman of the board, Mr. Evans. Airplane rental
expenses totaled $450,000, $161,000, and $0 for the year ended
December 31, 2010, 2009, and 2008, respectively.
During 2010 and 2009, we obtained accounting services from
GreenHunter Energy, Inc., an entity for which Mr. Evans is
an officer and major shareholder. Professional services expenses
totaled $212,000, $30,000, and $0 for the year ended
December 31, 2010, 2009 and 2008, respectively.
|
|
NOTE 14
|
COMMITMENTS
AND CONTINGENCIES
|
Payable
on Sale of Partnership
On September 26, 2008, the Company sold its 5.33% limited
partner interest in Hall-Houston Exploration II, L. P. pursuant
to a Partnership Interest Purchase Agreement dated
September 26, 2008, as amended on September 29, 2008.
The interest was purchased by a non-affiliated partnership for a
cash consideration of $8.0 million and the purchasers
assumption of the first $1,353,000 of capital calls subsequent
to September 26, 2008. The Company agreed to reimburse the
purchaser for up to $754,255 of capital calls in excess of the
first $1,353,000. The Companys net gain on the sale of the
asset is subject to future upward adjustment to the extent that
some or all of the $754,255 is not called. The liability as of
December 31, 2010 and 2009 was $640,695.
Operational
Contingencies
The exploration, development and production of oil and gas
assets are subject to various, federal and state laws and
regulations designed to protect the environment. Compliance with
these regulations is part of our
day-to-day
operating procedures. Infrequently, accidental discharge of such
materials as oil, natural gas or drilling fluids can occur and
such accidents can require material expenditures to correct. We
maintain levels of insurance we believe to be customary in the
industry to limit its financial exposure. We are unaware of any
material capital expenditures required for environmental control
during this fiscal year.
Leases
As of December 31, 2010, we rent various office spaces in
Houston, Texas, of approximately 22,966 square feet at a
cost of $37,925 per month for remaining terms ranging from
fourteen to sixty-five months. Triad had various lease
commitments for periods ranging from three to eighty-three
months at December 31, 2010, and with monthly payments of
approximately $25,685 as of that date.
Drilling
Contract
On September 25, 2010, the Company entered into a twelve
month drilling contract with a third party contractor. Our
maximum liability under the drilling contract, which would apply
if we terminated the contract before the end of its term, is
approximately $3.2 million at December 31, 2010.
Supplemental
Agreements
We have outstanding employment agreements with five of our
senior and executive officers for terms ranging from one to
three years. Our maximum commitment under the employment
agreements, which would apply if the employees covered by these
agreements were all terminated without cause, was approximately
$1.2 million at December 31, 2010.
F-35
MAGNUM
HUNTER RESOURCES CORPORATION
Notes to
Financial Statements (Continued)
|
|
NOTE 15
|
CONDENSED
CONSOLIDATING GUARANTOR FINANCIAL STATEMENTS
|
The Company and its wholly-owned subsidiaries, except Alpha
Hunter Drilling, LLC, Eureka Hunter, LLC, and Hunter Real
Estate, LLC, and its majority owned subsidiary, PRC Williston,
LLC (collectively, Non Guarantor Subsidiaries), may
fully and unconditionally guarantee the obligations of the
Company under any debt securities that it may issue pursuant to
a universal shelf registration statement, on a joint and several
basis, on
Form S-3.
Condensed consolidating financial information for Magnum Hunter
Resources Corporation and subsidiaries as of December 31,
2010 and December 31, 2009, and for the years ended
December 31, 2010, 2009, and 2008 was as follows:
Magnum
Hunter Resources Corporation and Subsidiaries Condensed
Consolidating Balance Sheets
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
As of December 31, 2010
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Magnum
|
|
|
|
Magnum
|
|
|
|
|
|
|
|
|
|
|
|
Hunter
|
|
|
|
Hunter
|
|
|
|
|
|
Non
|
|
|
|
|
|
Resources
|
|
|
|
Resources
|
|
|
Guarantor
|
|
|
Guarantor
|
|
|
|
|
|
Corporation
|
|
|
|
Corporation
|
|
|
Subsidiaries
|
|
|
Subsidiaries
|
|
|
Eliminations
|
|
|
Consolidated
|
|
|
ASSETS
|
Current assets
|
|
$
|
4,808,920
|
|
|
$
|
6,436,054
|
|
|
$
|
1,881,271
|
|
|
$
|
|
|
|
$
|
13,126,245
|
|
Intercompany accounts receivable
|
|
|
131,690,949
|
|
|
|
|
|
|
|
|
|
|
|
(131,690,949
|
)
|
|
|
|
|
Property and equipment (using successful efforts accounting)
|
|
|
12,048,947
|
|
|
|
149,647,430
|
|
|
|
70,904,248
|
|
|
|
|
|
|
|
232,600,625
|
|
Investment in subsidiaries
|
|
|
80,877,446
|
|
|
|
|
|
|
|
|
|
|
|
(80,877,446
|
)
|
|
|
|
|
Other assets
|
|
|
2,723,447
|
|
|
|
511,699
|
|
|
|
4,809
|
|
|
|
|
|
|
|
3,239,955
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Assets
|
|
$
|
232,149,709
|
|
|
$
|
156,595,183
|
|
|
$
|
72,790,328
|
|
|
$
|
(212,568,395
|
)
|
|
$
|
248,966,825
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
LIABILITIES AND STOCKHOLDERS EQUITY
|
Current liabilities
|
|
$
|
24,852,489
|
|
|
$
|
13,480,404
|
|
|
$
|
5,902,025
|
|
|
$
|
|
|
|
$
|
44,234,918
|
|
Intercompany accounts payable
|
|
|
|
|
|
|
56,326,104
|
|
|
|
75,364,845
|
|
|
|
(131,690,949
|
)
|
|
|
|
|
Long-term liabilities
|
|
|
24,385,846
|
|
|
|
3,022,926
|
|
|
|
3,765,046
|
|
|
|
|
|
|
|
31,173,818
|
|
Redeemable preferred stock
|
|
|
70,236,400
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
70,236,400
|
|
Shareholders equity
|
|
|
112,674,974
|
|
|
|
83,765,749
|
|
|
|
(12,241,588
|
)
|
|
|
(80,877,446
|
)
|
|
|
103,321,689
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Liabilities and Stockholders Equity
|
|
$
|
232,149,709
|
|
|
$
|
156,595,183
|
|
|
$
|
72,790,328
|
|
|
$
|
(212,568,395
|
)
|
|
$
|
248,966,825
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
F-36
MAGNUM
HUNTER RESOURCES CORPORATION
Notes to
Financial Statements (Continued)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
As of December 31, 2009
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Magnum
|
|
|
|
Magnum
|
|
|
|
|
|
|
|
|
|
|
|
Hunter
|
|
|
|
Hunter
|
|
|
|
|
|
Non
|
|
|
|
|
|
Resources
|
|
|
|
Resources
|
|
|
Guarantor
|
|
|
Guarantor
|
|
|
|
|
|
Corporation
|
|
|
|
Corporation
|
|
|
Subsidiaries
|
|
|
Subsidiaries
|
|
|
Eliminations
|
|
|
Consolidated
|
|
|
ASSETS
|
Current assets
|
|
$
|
4,755,262
|
|
|
$
|
1,268,689
|
|
|
$
|
849,307
|
|
|
$
|
|
|
|
$
|
6,873,258
|
|
Intercompany accounts receivable
|
|
|
48,398,232
|
|
|
|
|
|
|
|
|
|
|
|
(48,398,232
|
)
|
|
|
|
|
Property and equipment (using successful efforts accounting)
|
|
|
6,927,379
|
|
|
|
3,403,599
|
|
|
|
36,079,071
|
|
|
|
|
|
|
|
46,410,049
|
|
Investment in subsidiaries
|
|
|
2,684,536
|
|
|
|
|
|
|
|
|
|
|
|
(2,684,536
|
)
|
|
|
|
|
Other assets
|
|
|
13,274,994
|
|
|
|
25,750
|
|
|
|
|
|
|
|
|
|
|
|
13,300,744
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Assets
|
|
$
|
76,040,403
|
|
|
$
|
4,698,038
|
|
|
$
|
36,928,378
|
|
|
$
|
(51,082,768
|
)
|
|
$
|
66,584,051
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
LIABILITIES AND STOCKHOLDERS EQUITY
|
Current liabilities
|
|
$
|
4,222,587
|
|
|
$
|
1,507,593
|
|
|
$
|
489,195
|
|
|
$
|
|
|
|
$
|
6,219,375
|
|
Intercompany accounts payable
|
|
|
|
|
|
|
423,347
|
|
|
|
47,974,885
|
|
|
|
(48,398,232
|
)
|
|
|
|
|
Long-term liabilities
|
|
|
13,874,238
|
|
|
|
131,099
|
|
|
|
1,667,664
|
|
|
|
|
|
|
|
15,673,001
|
|
Redeemable preferred stock
|
|
|
5,373,750
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
5,373,750
|
|
Shareholders equity
|
|
|
52,569,828
|
|
|
|
2,635,999
|
|
|
|
(13,203,366
|
)
|
|
|
(2,684,536
|
)
|
|
|
39,317,925
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Liabilities and Stockholders Equity
|
|
$
|
76,040,403
|
|
|
$
|
4,698,038
|
|
|
$
|
36,928,378
|
|
|
$
|
(51,082,768
|
)
|
|
$
|
66,584,051
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
F-37
MAGNUM
HUNTER RESOURCES CORPORATION
Notes to
Financial Statements (Continued)
Magnum
Hunter Resources Corporation and Subsidiaries Condensed
Consolidating
Statements of Operations
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the Twelve Months Ended December 31, 2010
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Magnum
|
|
|
|
Magnum
|
|
|
|
|
|
|
|
|
|
|
|
Hunter
|
|
|
|
Hunter
|
|
|
|
|
|
Non
|
|
|
|
|
|
Resources
|
|
|
|
Resources
|
|
|
Guarantor
|
|
|
Guarantor
|
|
|
|
|
|
Corporation
|
|
|
|
Corporation
|
|
|
Subsidiaries
|
|
|
Subsidiaries
|
|
|
Eliminations
|
|
|
Consolidated
|
|
|
Revenues
|
|
$
|
1,312,437
|
|
|
$
|
21,765,252
|
|
|
$
|
11,983,097
|
|
|
$
|
(2,337,113
|
)
|
|
$
|
32,723,673
|
|
Expenses
|
|
|
27,339,209
|
|
|
|
18,293,302
|
|
|
|
11,556,429
|
|
|
|
(2,337,113
|
)
|
|
|
54,851,827
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loss from continuing operations before equity in net income of
subsidiary
|
|
|
(26,026,772
|
)
|
|
|
3,471,950
|
|
|
|
426,668
|
|
|
|
|
|
|
|
(22,128,154
|
)
|
Equity in net income of subsidiary
|
|
|
3,770,032
|
|
|
|
|
|
|
|
|
|
|
|
(3,770,032
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income (loss)
|
|
|
(22,256,740
|
)
|
|
|
3,471,950
|
|
|
|
426,668
|
|
|
|
(3,770,032
|
)
|
|
|
(22,128,154
|
)
|
Less: Net income attributable to non-controlling interest
|
|
|
|
|
|
|
|
|
|
|
(128,586
|
)
|
|
|
|
|
|
|
(128,586
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income (loss) from continuing operations attributable to
Magnum Hunter Resources Corporation
|
|
|
(22,256,740
|
)
|
|
|
3,471,950
|
|
|
|
298,082
|
|
|
|
(3,770,032
|
)
|
|
|
(22,256,740
|
)
|
Income from discontinued operations
|
|
|
8,456,811
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
8,456,811
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net loss
|
|
|
(13,799,929
|
)
|
|
|
3,471,950
|
|
|
|
298,082
|
|
|
|
(3,770,032
|
)
|
|
|
(13,799,929
|
)
|
Dividends on preferred stock
|
|
|
2,466,679
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2,466,679
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income (loss) attributable to common shareholders
|
|
$
|
(16,266,608
|
)
|
|
$
|
3,471,950
|
|
|
$
|
298,082
|
|
|
$
|
(3,770,032
|
)
|
|
$
|
(16,266,608
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
F-38
MAGNUM
HUNTER RESOURCES CORPORATION
Notes to
Financial Statements (Continued)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the Twelve Months Ended December 31, 2009
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Magnum
|
|
|
|
Magnum
|
|
|
|
|
|
|
|
|
|
|
|
Hunter
|
|
|
|
Hunter
|
|
|
|
|
|
Non
|
|
|
|
|
|
Resources
|
|
|
|
Resources
|
|
|
Guarantor
|
|
|
Guarantor
|
|
|
|
|
|
Corporation
|
|
|
|
Corporation
|
|
|
Subsidiaries
|
|
|
Subsidiaries
|
|
|
Eliminations
|
|
|
Consolidated
|
|
|
Revenues
|
|
$
|
981,460
|
|
|
$
|
103,238
|
|
|
$
|
5,776,804
|
|
|
$
|
(17,933
|
)
|
|
$
|
6,843,569
|
|
Expenses
|
|
|
16,054,229
|
|
|
|
151,775
|
|
|
|
6,282,052
|
|
|
|
(11,907
|
)
|
|
|
22,476,149
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loss from continuing operations before equity in net losses of
subsidiary
|
|
|
(15,072,769
|
)
|
|
|
(48,537
|
)
|
|
|
(505,248
|
)
|
|
|
(6,026
|
)
|
|
|
(15,632,580
|
)
|
Equity in net loss of subsidiary
|
|
|
(490,629
|
)
|
|
|
|
|
|
|
|
|
|
|
490,629
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net loss
|
|
|
(15,563,398
|
)
|
|
|
(48,537
|
)
|
|
|
(505,248
|
)
|
|
|
484,603
|
|
|
|
(15,632,580
|
)
|
Less: Net loss attributable to non-controlling interest
|
|
|
|
|
|
|
|
|
|
|
63,156
|
|
|
|
|
|
|
|
63,156
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net loss from continuing operations attributable to Magnum
Hunter Resources Corporation
|
|
|
(15,563,398
|
)
|
|
|
(48,537
|
)
|
|
|
(442,092
|
)
|
|
|
484,603
|
|
|
|
(15,569,424
|
)
|
Income from discontinued operations
|
|
|
445,215
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
445,215
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net loss
|
|
|
(15,118,183
|
)
|
|
|
(48,537
|
)
|
|
|
(442,092
|
)
|
|
|
484,603
|
|
|
|
(15,124,209
|
)
|
Dividends on preferred stock
|
|
|
25,654
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
25,654
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net loss attributable to common shareholders
|
|
$
|
(15,143,837
|
)
|
|
$
|
(48,537
|
)
|
|
$
|
(442,092
|
)
|
|
$
|
484,603
|
|
|
$
|
(15,149,863
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the Twelve Months Ended December 31, 2008
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Magnum
|
|
|
|
Magnum
|
|
|
|
|
|
|
|
|
|
|
|
Hunter
|
|
|
|
Hunter
|
|
|
|
|
|
Non
|
|
|
|
|
|
Resources
|
|
|
|
Resources
|
|
|
Guarantor
|
|
|
Guarantor
|
|
|
|
|
|
Corporation
|
|
|
|
Corporation
|
|
|
Subsidiaries
|
|
|
Subsidiaries
|
|
|
Eliminations
|
|
|
Consolidated
|
|
|
Revenues
|
|
$
|
1,629,303
|
|
|
$
|
|
|
|
$
|
9,960,478
|
|
|
$
|
|
|
|
$
|
11,589,781
|
|
Expenses
|
|
|
(385,601
|
)
|
|
|
|
|
|
|
23,084,203
|
|
|
|
|
|
|
|
22,698,602
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income (loss) from continuing operations before equity in net
losses of subsidiary
|
|
|
2,014,904
|
|
|
|
|
|
|
|
(13,123,725
|
)
|
|
|
|
|
|
|
(11,108,821
|
)
|
Equity in net loss of subsidiary
|
|
|
(11,483,259
|
)
|
|
|
|
|
|
|
|
|
|
|
11,483,259
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net loss
|
|
|
(9,468,355
|
)
|
|
|
|
|
|
|
(13,123,725
|
)
|
|
|
11,483,259
|
|
|
|
(11,108,821
|
)
|
Less: Net loss attributable to non-controlling interest
|
|
|
|
|
|
|
|
|
|
|
1,640,466
|
|
|
|
|
|
|
|
1,640,466
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net loss from continuing operations attributable to Magnum
Hunter Resources Corporation
|
|
|
(9,468,355
|
)
|
|
|
|
|
|
|
(11,483,259
|
)
|
|
|
11,483,259
|
|
|
|
(9,468,355
|
)
|
Income from discontinued operations
|
|
|
2,582,021
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2,582,021
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net loss
|
|
|
(6,886,334
|
)
|
|
|
|
|
|
|
(11,483,259
|
)
|
|
|
11,483,259
|
|
|
|
(6,886,334
|
)
|
Dividends on preferred stock
|
|
|
734,406
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
734,406
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net loss attributable to common shareholders
|
|
$
|
(7,620,740
|
)
|
|
$
|
|
|
|
$
|
(11,483,259
|
)
|
|
$
|
11,483,259
|
|
|
$
|
(7,620,740
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
F-39
MAGNUM
HUNTER RESOURCES CORPORATION
Notes to
Financial Statements (Continued)
Magnum
Hunter Resources Corporation and Subsidiaries
Condensed
Consolidating Statements of Cash Flows
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the Year Ended December 31, 2010
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Magnum
|
|
|
|
Magnum
|
|
|
|
|
|
|
|
|
|
|
|
Hunter
|
|
|
|
Hunter
|
|
|
|
|
|
Non
|
|
|
|
|
|
Resources
|
|
|
|
Resources
|
|
|
Guarantor
|
|
|
Guarantor
|
|
|
|
|
|
Corporation
|
|
|
|
Corporation
|
|
|
Subsidiaries
|
|
|
Subsidiaries
|
|
|
Eliminations
|
|
|
Consolidated
|
|
|
Cash flow from operating activities
|
|
$
|
(92,809,146
|
)
|
|
$
|
72,453,047
|
|
|
$
|
19,189,232
|
|
|
$
|
|
|
|
$
|
(1,166,867
|
)
|
Cash flow from investing activities
|
|
|
(21,925,836
|
)
|
|
|
(77,193,571
|
)
|
|
|
(19,161,326
|
)
|
|
|
|
|
|
|
(118,280,733
|
)
|
Cash flow from financing activities
|
|
|
117,998,360
|
|
|
|
(79,723
|
)
|
|
|
(198,419
|
)
|
|
|
|
|
|
|
117,720,218
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net increase (decrease) in cash
|
|
|
3,263,378
|
|
|
|
(4,820,247
|
)
|
|
|
(170,513
|
)
|
|
|
|
|
|
|
(1,727,382
|
)
|
Cash at beginning of period
|
|
|
(1,707,061
|
)
|
|
|
3,726,562
|
|
|
|
262,067
|
|
|
|
|
|
|
|
2,281,568
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash at end of period
|
|
$
|
1,556,317
|
|
|
$
|
(1,093,685
|
)
|
|
$
|
91,554
|
|
|
$
|
|
|
|
$
|
554,186
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the Year Ended December 31, 2009
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Magnum
|
|
|
|
Magnum
|
|
|
|
|
|
|
|
|
|
|
|
Hunter
|
|
|
|
Hunter
|
|
|
|
|
|
Non
|
|
|
|
|
|
Resources
|
|
|
|
Resources
|
|
|
Guarantor
|
|
|
Guarantor
|
|
|
|
|
|
Corporation
|
|
|
|
Corporation
|
|
|
Subsidiaries
|
|
|
Subsidiaries
|
|
|
Eliminations
|
|
|
Consolidated
|
|
|
Cash flow from operating activities
|
|
$
|
718,543
|
|
|
$
|
439,018
|
|
|
$
|
2,214,178
|
|
|
$
|
|
|
|
$
|
3,371,739
|
|
Cash flow from investing activities
|
|
|
(12,548,538
|
)
|
|
|
(529,064
|
)
|
|
|
(3,546,016
|
)
|
|
|
|
|
|
|
(16,623,618
|
)
|
Cash flow from financing activities
|
|
|
9,413,045
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
9,413,045
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net decrease in cash
|
|
|
(2,416,950
|
)
|
|
|
(90,046
|
)
|
|
|
(1,331,838
|
)
|
|
|
|
|
|
|
(3,838,834
|
)
|
Cash at beginning of period
|
|
|
4,420,499
|
|
|
|
235,022
|
|
|
|
1,464,881
|
|
|
|
|
|
|
|
6,120,402
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash at end of period
|
|
$
|
2,003,549
|
|
|
$
|
144,976
|
|
|
$
|
133,043
|
|
|
$
|
|
|
|
$
|
2,281,568
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
F-40
MAGNUM
HUNTER RESOURCES CORPORATION
Notes to
Financial Statements (Continued)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the Year Ended December 31, 2008
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Magnum
|
|
|
|
Magnum
|
|
|
|
|
|
|
|
|
|
|
|
Hunter
|
|
|
|
Hunter
|
|
|
|
|
|
Non
|
|
|
|
|
|
Resources
|
|
|
|
Resources
|
|
|
Guarantor
|
|
|
Guarantor
|
|
|
|
|
|
Corporation
|
|
|
|
Corporation
|
|
|
Subsidiaries
|
|
|
Subsidiaries
|
|
|
Eliminations
|
|
|
Consolidated
|
|
|
Cash flow from operating activities
|
|
$
|
1,091,868
|
|
|
$
|
|
|
|
$
|
2,345,461
|
|
|
$
|
|
|
|
$
|
3,437,329
|
|
Cash flow from investing activities
|
|
|
(8,196,187
|
)
|
|
|
|
|
|
|
(2,182,441
|
)
|
|
|
|
|
|
|
(10,378,628
|
)
|
Cash flow from financing activities
|
|
|
(2,337,846
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(2,337,846
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net increase (decrease) in cash
|
|
|
(9,442,165
|
)
|
|
|
|
|
|
|
163,020
|
|
|
|
|
|
|
|
(9,279,145
|
)
|
Cash at beginning of period
|
|
|
14,097,686
|
|
|
|
|
|
|
|
1,301,861
|
|
|
|
|
|
|
|
15,399,547
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash at end of period
|
|
$
|
4,655,521
|
|
|
$
|
|
|
|
$
|
1,464,881
|
|
|
$
|
|
|
|
$
|
6,120,402
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
NOTE 16
|
SUBSEQUENT
EVENTS
|
We sold an additional 1,280,278 shares of our Series C
Perpetual Preferred Stock at a price of $25.00 per share, for
net proceeds of approximately $32.0 million, pursuant to
our ATM sales agreement subsequent to December 31, 2010
through the date of this report. There are a total of
4,000,000 shares of Series C Preferred Stock
outstanding at the date of this report.
The Company issued 245,000 shares of the Companys
common stock upon the exercise of 240,000 of our $3.00 common
stock warrants and 3,048 of our $2.50 common stock warrants for
total proceeds of $735,000, subsequent to December 31, 2010
through the date of this report.
The Company issued 329,680 shares of common stock upon the
exercise of 329,680 of common stock options and for total
proceeds of $1.3 million subsequent to December 31,
2010 through the date of this report.
NGAS
On December 23, 2010, the Company and NGAS Resources, Inc.,
a British Columbia corporation (NGAS),
entered into an Arrangement Agreement (Arrangement
Agreement), pursuant to which the Company will acquire all
of the issued and outstanding equity of NGAS. The proposed
transaction will be implemented by way of a court-approved plan
of arrangement under British Columbia law. Under the proposed
transaction, each common share of NGAS will be transferred to
the Company for the right to receive 0.0846 shares of the
Companys common stock. The exchange ratio for the proposed
transaction was established based on an agreed stock price of
the Company of $6.50, representing a value to NGAS
shareholders of $0.55 per share. The exchange ratio will not be
adjusted for subsequent changes in market prices of the
Companys or NGAS common stock prior to the closing
of the proposed transaction.
The closing of the transaction is subject to various conditions,
including, among others: (i) the approval of the
Arrangement Agreement and the proposed transaction by two-thirds
of the votes cast by NGAS shareholders present in person
or represented by proxy at NGAS special meeting of
shareholders, (ii) the receipt of an interim and final
order from the Supreme Court of British Columbia pursuant to
Section 291 of the Business Corporation Act (British
Columbia), (iii) in the case of NGAS obligation to
close, the full payment of all outstanding amounts owed by NGAS
under its existing credit agreement and the full payment of the
NGAS 6% amortizing convertible notes that have not been
converted into NGAS common shares before the Closing,
(iv) in the case of the Companys obligation to close,
(a) the entry into a definitive agreement with a third
party to restructure an
out-of-market
gas gathering and transportation agreement on substantially the
terms set forth in a letter of intent between the
F-41
MAGNUM
HUNTER RESOURCES CORPORATION
Notes to
Financial Statements (Continued)
Company, NGAS and such third party, (b) the reduction of
change of control, severance and retention benefits payable to
NGAS officers and employees to an amount not to exceed
$5,000,000, and (c) no amendment or rescission prior to the
Closing of the fairness opinion delivered to NGAS by NGAS
financial advisor, (v) the absence of injunctions or
restraints imposed by governmental entities, (vi) the
accuracy of the representations and warranties of the other
party and (vii) compliance by the other party with its
obligations under the Arrangement Agreement. In connection with
the condition relating to the restructuring of the
out-of-market
gas gathering and transportation agreement, the letter of intent
provides that (i) the Company would pay $10 million in
cash or restricted shares of the Companys common stock to
the third party referred to above and provide such third party
with the right to acquire a 50% interest in the Companys
Marcellus gas processing plant, and (ii) NGAS would cancel
approximately $7 million in note installments from the
third partys purchase of NGAS Appalachian gathering
system in August 2009. The Closing is currently expected to
occur in the first quarter of 2011.
The Arrangement Agreement includes customary representations,
warranties and covenants by the parties, including among other
things a no-solicitation covenant that restricts
NGAS ability to solicit third party proposals relating to
alternative transactions or to provide information or enter into
discussions in connection with alternative transactions, subject
to certain limited exceptions to permit NGAS Board of
Directors to comply with its fiduciary duties. The Arrangement
Agreement also contains a covenant that NGAS will use its
reasonable best efforts to extend the deadline for completing a
qualifying transaction under its previously reported credit
agreement waiver and amendment from March 31, 2011 to
April 15, 2011, the extension date.
The Arrangement Agreement contains certain termination rights
for both the Company and NGAS, including if (a) a
governmental entity issues an order prohibiting the consummation
of the transactions contemplated by the Arrangement Agreement,
(b) the closing of the transaction has not occurred on or
before March 31, 2011 or the extension date of
April 15, 2011, or (c) NGAS shareholders do not
approve the terms of the Arrangement Agreement and the proposed
transaction. The Arrangement Agreement provides that the Company
will be entitled to a termination fee of $4,000,000 if the
Arrangement Agreement is terminated upon certain specified
events, including in the event NGAS accepts a Superior
Proposal (as defined in the Arrangement Agreement) or a
change in recommendation of NGAS Board of Directors, which
could result from, among other things, an Intervening
Event (as defined in the Arrangement Agreement). If the
Arrangement Agreement is terminated due to a failure of
NGAS shareholders to approve the proposed transaction,
NGAS will reimburse the Company for all of its reasonable
expenses incurred in connection with the proposed transaction up
to $4,000,000.
On January 13, 2011 we have signed a commitment letter with
Bank of Montreal for a five-year senior secured revolving loan
of up to $250 million with an initial borrowing base
availability of up to $145 million conditional upon the
closing of the NGAS acquisition and NuLoch acquisitions.
On January 14, 2011, we closed the second phase of the
PostRock acquisition, the Lewis County assets, for total
consideration of approximately $13.3 million which
consisted of 946,314 shares of the Companys
restricted common stock and a cash payment of approximately
$5.8 million.
F-42
MAGNUM
HUNTER RESOURCES CORPORATION
Notes to
Financial Statements (Continued)
The following table summarizes the purchase price and the fair
values of the net assets acquired as of January 14, 2011:
|
|
|
|
|
Fair value of total purchase price:
|
|
|
|
|
946,314 shares of common stock issued on January 14,
2011 at $7.97 per share
|
|
$
|
7,542,122
|
|
Cash paid on January 14, 2011
|
|
|
5,763,983
|
|
|
|
|
|
|
Total
|
|
$
|
13,306,105
|
|
|
|
|
|
|
Amounts recognized for assets acquired and liabilities assumed:
|
|
|
|
|
Working capital
|
|
$
|
(23,184
|
)
|
Oil and gas properties
|
|
|
13,342,539
|
|
Equipment and other fixed assets
|
|
|
3,750
|
|
Asset retirement obligation
|
|
|
(17,000
|
)
|
|
|
|
|
|
Total
|
|
$
|
13,306,105
|
|
|
|
|
|
|
Working capital acquired
|
|
|
|
|
Prepaid expenses
|
|
$
|
2,658
|
|
Transfer tax payable
|
|
|
(25,842
|
)
|
|
|
|
|
|
|
|
$
|
(23,184
|
)
|
|
|
|
|
|
On January 19, 2011, the Company, MHR ExchangeCo
Corporation, a newly-formed corporation existing under the laws
of the Province of Alberta and an indirect wholly owned
subsidiary of the Company (ExchangeCo), and
NuLoch Resources Inc., a corporation existing under the laws of
the Province of Alberta (NuLoch), entered
into an Arrangement Agreement, dated as of January 19, 2011
(the Arrangement Agreement), pursuant to
which the Company through ExchangeCo will acquire all of the
issued and outstanding equity of NuLoch. The proposed
transaction will involve an exchange of NuLochs
Class A common shares (the NuLoch
Shares) to the Company for shares of the
Companys common stock (the MHR Shares)
and exchangeable shares of ExchangeCo (the Exchangeable
Shares), as described below. The proposed transaction
will be implemented by way of the plan of arrangement attached
as Exhibit B to the Arrangement Agreement (the
Plan of Arrangement) and is subject to court
approval under Alberta law.
Pursuant to the Arrangement Agreement and Plan of Arrangement,
holders of NuLoch Shares who are residents of Canada will
receive, at the holders election, (1) a number of
Exchangeable Shares equal to the number of NuLoch Shares so
exchanged multiplied by the Exchange Ratio (as defined below),
(2) a number of MHR Shares equal to the number of NuLoch
Shares so exchanged multiplied by the Exchange Ratio, or
(3) a combination of Exchangeable Shares and MHR Shares as
described in clauses (1) and (2) above. Holders of
NuLoch Shares who are non-Canadian residents will receive a
number of MHR Shares equal to the number of NuLoch Shares so
exchanged multiplied by the Exchange Ratio. The Exchange Ratio
of 0.3304, was calculated based on an agreed to value of CAD
$2.50 per NuLoch Share which was divided by the volume weighted
average price of the Companys common stock for the
seven-day
period ending on (and including) the date immediately prior to
the date the Arrangement Agreement was executed, or $7.63 per
share (as adjusted to account for applicable currency exchange
rates). The Exchange Ratio will not be adjusted for any
subsequent changes in market prices of the MHR Shares or NuLoch
Shares prior to the closing of the proposed transaction. The
Exchangeable Shares will be exchangeable into MHR Shares (on a
share-for-share
basis) and will carry voting and divided/distribution rights
which are designed to put holders of the Exchangeable Shares in
the same functional and economic position as holders of MHR
Shares. Any Exchangeable Shares not previously exchanged will be
automatically exchanged for MHR Shares on the date that is the
one year anniversary of the closing date of the proposed
transaction, subject to applicable law, unless the Company
exchanges them earlier upon the occurrence of certain events.
F-43
MAGNUM
HUNTER RESOURCES CORPORATION
Notes to
Financial Statements (Continued)
The closing of the proposed transaction (the
Closing) is subject to various conditions,
including, among others: (1) the approval of NuLochs
shareholders and NuLoch optionholders with respect to the
adoption of the Plan of Arrangement (the NuLoch
Securityholder Approval), (2) the approval of the
Companys stockholders with respect to the issuance of MHR
Shares (including the issuance of MHR Shares upon exchange of
the Exchangeable Shares) as consideration for the proposed
transaction (the Company Stockholder
Approval), in accordance with the rules of the New
York Stock Exchange (the NYSE), (3) the
approval of the Court of Queens Bench of Alberta (the
Court), (4) holders of not more than
five percent of the outstanding NuLoch Shares and NuLoch stock
options exercising rights of dissent in respect to the Plan of
Agreement, (5) the Closing occurring on or before
May 31, 2011, (6) the MHR Shares (including the MHR
Shares issuable upon exchange of the Exchangeable Shares) issued
as consideration are authorized for listing on the NYSE and are
generally freely tradeable without further registration under
applicable securities laws of the U.S. and Canada, subject,
with respect to the MHR Shares issuable upon exchange of the
Exchangeable Shares, to the effectiveness of a registration
statement on
Form S-3
covering such exchange (the Registration
Statement), (7) the fairness opinion of
NuLochs financial advisor has not been amended or
rescinded, and (8) other conditions customary for a
transaction of this nature. The Closing is currently expected to
occur in the second quarter of 2011.
The Arrangement Agreement includes customary representations,
warranties and covenants by the parties, including, among other
things, a non-solicitation covenant that restricts
NuLochs ability to solicit third party proposals relating
to alternative transactions or to provide information or enter
into discussions in connection with alternative transactions,
subject to certain limited exceptions to permit NuLochs
Board of Directors to comply with its fiduciary duties. The
Arrangement Agreement also contains a covenant that the Company
will use all reasonable best efforts to file the Registration
Statement with the Securities and Exchange Commission (the
SEC) in order to register the MHR Shares
issuable upon exchange of the Exchangeable Shares, cause such
Registration Statement to become effective, and maintain its
effectiveness for so long as any Exchangeable Shares remain
outstanding.
The Arrangement Agreement contains certain termination rights
for both the Company and NuLoch, including if a governmental
entity denies granting a requisite regulatory approval or takes
action prohibiting the proposed transaction, the Closing has not
occurred on or before May 31, 2011, the NuLoch
Securityholder Approval is not obtained or the Company
Stockholder Approval is not obtained. In addition, the Company
may terminate the Arrangement Agreement if (1) the NuLoch
Board of Directors changes its recommendation that the NuLoch
Securityholders approve the proposed transaction, which could
result from an Intervening Event or Superior
Proposal (both as defined in the Arrangement Agreement),
(2) an acquisition proposal is made to NuLoch or its
shareholders and the NuLoch Securityholder Approval is not
obtained, (3) NuLoch recommends or enters into a Superior
Proposal (as defined in the Arrangement Agreement), or
(4) NuLoch breaches its non-solicitation covenant. NuLoch
may terminate the Arrangement Agreement if it has received a
Superior Proposal; provided that it has complied with the
required terms and conditions with respect to such proposal,
which include, among other things, providing the Company with
notice of and the right to match such Superior Proposal.
Pursuant to the Arrangement Agreement, the Company will be
entitled to a termination fee of U.S. $10 million if
the Arrangement Agreement is terminated upon certain specified
events, including (1) NuLoch recommends or accepts a
Superior Proposal, (2) the NuLoch Board of Directors
changes its recommendation that the NuLoch Securityholders
approve the proposed transaction, (3) an acquisition
proposal is made to NuLoch or its shareholders, the NuLoch
Securityholder Approval is not obtained, and either
(i) such acquisition proposal, or any other acquisition
proposal that is announced prior to termination, is consummated
within 12 months of the date of the first acquisition
proposal or (ii) any other acquisition proposal that is
announced after termination is consummated by September 30,
2011, or (4) NuLoch breaches and fails to cure its
non-solicitation covenant. In addition, if the NuLoch
Securityholder Approval has not been obtained and none of the
termination circumstances listed above exist, in the event of
the termination of the Arrangement Agreement, NuLoch will be
required to pay the Company its reasonable expenses incurred
with respect to the proposed transaction, subject to a cap of
U.S. $3 million. If the Company Stockholder Approval
has not been obtained and none of the termination circumstances
listed above
F-44
MAGNUM
HUNTER RESOURCES CORPORATION
Notes to
Financial Statements (Continued)
exist, in the event of the termination of the Arrangement
Agreement, the Company will be required to pay NuLoch its
reasonable expenses incurred with respect to the proposed
transaction, subject to a cap of U.S. $3 million.
Concurrently, and in connection with entering into the
Arrangement Agreement, the Company and certain securityholders
of NuLoch entered into support agreements, in substantially the
form attached as Exhibit A to the Arrangement Agreement
(collectively, the Support Agreements),
pursuant to which, subject to the conditions set forth therein,
such securityholders have agreed to, among other things, to vote
all securities of NuLoch beneficially owned by them, as well as
any additional securities which they may acquire or own, in
favor of the proposed transaction described above and all
matters related thereto. In addition, such securityholders have
agreed to substantially similar non-solicitation restrictions as
those imposed upon NuLoch pursuant to the Arrangement Agreement.
The Support Agreements can be terminated by the securityholder
if the consideration payable to the securityholder is reduced or
changed or if the Arrangement Agreement is terminated. Support
Agreements were signed by all directors, executive officers and
certain employees of NuLoch. In addition, certain institutional
shareholders of NuLoch signed a support agreement that differs
in form from the Support Agreement primarily in that the
agreement is also terminable by the shareholder in the event
NuLoch receives a Superior Proposal that is not matched by the
Company within three business days of the Companys receipt
of notice of the Superior Proposal.
F-45
|
|
Item 9.
|
CHANGES
IN AND DISAGREEMENTS WITH ACCOUNTANTS ON ACCOUNTING AND
FINANCIAL DISCLOSURE
|
None.
|
|
Item 9A.
|
CONTROLS
AND PROCEDURES
|
Evaluation
of Disclosure Controls and Procedures
As of the end of the period covered by this report, an
evaluation of the effectiveness of the design and operation of
the Companys disclosure controls and procedures (as
defined in
Rule 13a-15(e)
under the Exchange Act) was performed under the supervision and
with the participation of the Companys management,
including our Chief Executive Officer and Chief Financial
Officer. Based on that evaluation, the Companys Chief
Executive Officer and Chief Financial Officer concluded that the
Companys disclosure controls and procedures were effective
as of December 31, 2010 to ensure: that information
required to be disclosed in the reports it files and submits
under the Exchange Act is recorded, processed, summarized and
reported within the time periods specified in the SECs
rules and forms; and that information that is required to be
disclosed under the Exchange Act is accumulated and communicated
to the Companys management, including our Chief Executive
Officer and Chief Financial Officer, as appropriate to allow
timely decisions regarding required disclosure.
Evaluation
of Changes in Internal Control over Financial
Reporting
Under the supervision and with the participation of our
management, including our Chief Executive Officer and Chief
Financial Officer, we have determined that, during the fourth
quarter of fiscal 2010, there were no changes in our internal
controls over financial reporting that have materially affected,
or are reasonably likely to materially affect, our internal
controls over financial reporting.
Managements
Report on Internal Controls over Financial Reporting
Our management is responsible for establishing and maintaining
adequate internal control over financial reporting as defined in
Rules 13a-15(f)
and
15d-15(f) of
the Exchange Act. Under the supervision and with the
participation of our management, including our Chief Executive
Officer and Chief Financial Officer, we assessed the
effectiveness of our internal controls over financial reporting
as of the end of the period covered by this report based on the
framework in Internal Control Integrated
Framework issued by the Committee of Sponsoring
Organizations of the Treadway Commission. Based on that
assessment, our Chief Executive Officer and Chief Financial
Officer concluded that our internal controls over financial
reporting were effective as of December 31, 2010 to provide
reasonable assurance regarding the reliability of our financial
reporting and the preparation of our financial statements for
external purposes in accordance with U.S. generally
accepted accounting principles.
The effectiveness of the Companys internal controls over
financial reporting as of December 31, 2010, has been
audited by Hein & Associates, LLP, an independent
registered public accounting firm, as stated in their report
which appears herein.
Important
Considerations
The effectiveness of our disclosure controls and procedures and
our internal controls over financial reporting is subject to
various inherent limitations, including cost limitations,
judgments used in decision making, assumptions about the
likelihood of future events, the soundness of our systems, the
possibility of human error, and the risk of fraud. Moreover,
projections of any evaluation of effectiveness to future periods
are subject to the risk that controls may become inadequate
because of changes in conditions and the risk that the degree of
compliance with policies or procedures may deteriorate over
time. Because of these limitations, there can be no assurance
that any system of disclosure controls and procedures or
internal controls over financial reporting will be successful in
preventing all errors or fraud or in making all material
information known in a timely manner to the appropriate levels
of management.
77
|
|
Item 9B.
|
OTHER
INFORMATION
|
None
PART III
|
|
Item 10.
|
DIRECTORS,
EXECUTIVE OFFICERS AND CORPORATE GOVERNANCE
|
Information as to Item 10 will be set forth in the Proxy
Statement (Proxy Statement) for the Companys
Annual Meeting of Stockholders anticipated to be held in April
2011 (Annual Meeting) and is incorporated herein by
reference.
|
|
Item 11.
|
EXECUTIVE
COMPENSATION
|
Information as to Item 11 will be set forth in the Proxy
Statement for the Annual Meeting and is incorporated herein by
reference.
|
|
Item 12.
|
SECURITY
OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND MANAGEMENT AND
RELATED STOCKHOLDER MATTERS
|
Information as to Item 12 will be set forth in the Proxy
Statement for the Annual Meeting and is incorporated herein by
reference.
|
|
Item 13.
|
CERTAIN
RELATIONSHIPS AND RELATED TRANSACTIONS AND DIRECTOR
INDEPENDENCE
|
Information as to Item 13 will be set forth in the Proxy
Statement for the Annual Meeting and is incorporated herein by
reference.
|
|
Item 14.
|
PRINCIPAL
ACCOUNTANT FEES AND SERVICES
|
Information as to Item 14 will be set forth in the Proxy
Statement for the Annual Meeting and is incorporated herein by
reference.
PART IV
|
|
Item 15.
|
EXHIBITS,
FINANCIAL STATEMENT SCHEDULES.
|
(a) 1. Consolidated Financial
Statements: See Index to Financial Statements on
page F-1.
|
|
|
|
2.
|
Financial Statement Schedule: We have included on
page 82 of this annual report on Form 10-K, Financial
Statement Schedule II, Valuation and Qualifying Accounts
|
3. Exhibits: The exhibits listed below
are filed or incorporated by reference as part of the annual
report.
|
|
|
|
|
Exhibit
|
|
|
Number
|
|
Description
|
|
|
3
|
.1(1)
|
|
Restated Certificate of Incorporation of the Registrant, filed
February 13, 2002
|
|
3
|
.1.1(1)
|
|
Certificate of Amendment of Certificate of Incorporation of the
Registrant, filed May 8, 2003
|
|
3
|
.1.2(1)
|
|
Certificate of Amendment of Certificate of Incorporation of the
Registrant, filed June 6, 2005
|
|
3
|
.1.3(4)
|
|
Certificate of Amendment of Certificate of Incorporation of the
Registrant, filed July 18, 2007
|
|
3
|
.1.4(7)
|
|
Certificate of Ownership and Merger Merging Magnum Hunter
Resources Corporation with and into Petro Resources Corporation,
filed July 13, 2009
|
|
3
|
.1.5(22)
|
|
Certificate of Amendment of Certificate of Incorporation of the
Registrant, filed November 3, 2010
|
|
3
|
.2(1)
|
|
Amended and Restated Bylaws of the Registrant, dated March 15,
2001
|
|
3
|
.2.1(2)
|
|
Amendment to Bylaws of the Registrant, dated April 14, 2006
|
78
|
|
|
|
|
Exhibit
|
|
|
Number
|
|
Description
|
|
|
3
|
.2.2(5)
|
|
Amendment to Bylaws of the Registrant, dated October 12, 2006
|
|
4
|
.1
|
|
Form of certificate for common stock#
|
|
4
|
.2(13)
|
|
Certificate of Designation of Rights and Preferences of 10.25%
Series C Cumulative Perpetual Preferred Stock, dated December
10, 2009
|
|
4
|
.2.1(16)
|
|
Certificate of Amendment of Certificate of Designation of Rights
and Preferences of 10.25% Series C Cumulative Perpetual
Preferred Stock, dated August 2, 2010
|
|
4
|
.2.2(20)
|
|
Certificate of Amendment of Certificate of Designation of Rights
and Preferences of 10.25% Series C Cumulative Perpetual
Preferred Stock, dated September 8, 2010
|
|
10
|
.1(15)
|
|
Employment Agreement between the Registrant and James W. Denny,
dated May 27, 2008*
|
|
10
|
.2(6)
|
|
Employment Agreement between the Registrant and Gary C. Evans,
dated May 22, 2009*
|
|
10
|
.3(6)
|
|
Stock Option Agreement between the Registrant and Gary C. Evans,
dated May 22, 2009*
|
|
10
|
.4(6)
|
|
Restricted Stock Agreement between the Registrant and Gary C.
Evans, dated May 22, 2009*
|
|
10
|
.5(6)
|
|
Employment Agreement between the Registrant and Ronald D.
Ormand, dated May 22, 2009*
|
|
10
|
.6(6)
|
|
Stock Option Agreement between the Registrant and Ronald D.
Ormand, dated May 22, 2009*
|
|
10
|
.7(6)
|
|
Restricted Stock Agreement between the Registrant and Ronald D.
Ormand, dated May 22, 2009*
|
|
10
|
.8
|
|
Employment Agreement between the Registrant and H.C.
Kip Ferguson, dated October 1, 2009*#
|
|
10
|
.9
|
|
Resignation and General Release Agreement between the Registrant
and Wayne P. Hall, dated December 22, 2010#
|
|
10
|
.10(25)
|
|
Amended and Restated Stock Incentive Plan of Registrant*
|
|
10
|
.11
|
|
Form of Stock Option Agreement under the Registrants
Amended and Restated Stock Incentive Plan*#
|
|
10
|
.12(25)
|
|
Form of Restricted Stock Award Agreement under the
Registrants Amended and Restated Stock Incentive Plan*
|
|
10
|
.13(25)
|
|
Form of Stock Appreciation Right Agreement under the
Registrants Amended and Restated Stock Incentive Plan*
|
|
10
|
.14(1)
|
|
Lease Purchase Agreement between the Registrant and The Meridian
Resource & Exploration, LLC, dated January 10, 2006
|
|
10
|
.15(1)
|
|
Form of Registration Rights Agreement for $3.00 warrants sold as
part of the Registrants February 2006 private placement,
dated February 17, 2006
|
|
10
|
.16(1)
|
|
Form of $3.00 Warrant sold as part of February 2006 private
placement
|
|
10
|
.17(3)
|
|
Purchase and Sale Agreement between the Registrant and Eagle
Operating, Inc., dated December 11, 2006
|
|
10
|
.18
|
|
First Amendment to Purchase and Sale Agreement between the
Registrant and Eagle Operating, Inc., dated January 25, 2007#
|
|
10
|
.19(8)
|
|
Agreement and Plan of Merger between the Registrant, Sharon
Hunter, Inc., Sharon Resources, Inc. and Sharon Energy Ltd.,
dated September 9, 2009
|
|
10
|
.20(8)
|
|
Purchase and Sale Agreement between the Registrant and Centurion
Exploration Company, LLC, dated September 14, 2009
|
|
10
|
.21(9)
|
|
Asset Purchase Agreement between the Registrant and Triad Energy
Corporation, dated October 28, 2009
|
|
10
|
.22(10)
|
|
Form of Securities Purchase and Registration Rights Agreement
with respect to November 5, 2009 offering
|
|
10
|
.23(10)
|
|
Form of $2.50 Warrant with respect to the Registrants
November 5, 2009 offering
|
|
10
|
.24(11)
|
|
Placement Agency Agreement with respect to the Registrants
November 10, 2009 offering, dated November 10, 2009
|
|
10
|
.25(11)
|
|
Placement Agency Agreement with respect to the Registrants
November 11, 2009 offering, dated November 11, 2009
|
|
10
|
.26(11)
|
|
Form of $2.50 Warrant with respect to the Registrants
November 10 and 11, 2009 offerings
|
79
|
|
|
|
|
Exhibit
|
|
|
Number
|
|
Description
|
|
|
10
|
.27(12)
|
|
Underwriting Agreement between the Registrant and Wunderlich
Securities, Inc., dated December 9, 2009
|
|
10
|
.28(14)
|
|
Amended and Restated Credit Agreement between the Registrant,
Bank of Montreal, Capital One, N.A., BMO Capital Markets and
Capital One, N.A and the lenders party thereto, dated February
12, 2010+
|
|
10
|
.29(17)
|
|
First Amendment to Amended and Restated Credit Agreement between
the Registrant, Bank of Montreal, Capital One, N.A., and the
lenders party thereto, dated May 13, 2010
|
|
10
|
.30(18)
|
|
At the Market Sales Agreement for Series C Preferred Stock
between the Registrant and McNicoll, Lewis & Vlak LLC,
dated June 22, 2010
|
|
10
|
.31(19)
|
|
At the Market Sales Agreement for common stock between the
Registrant and McNicoll, Lewis & Vlak LLC, dated June 25,
2010
|
|
10
|
.32(21)
|
|
Limited Waiver of Credit Agreement Provisions, between the
Registrant and Bank of Montreal and Capital One, N.A., dated
September 24, 2010
|
|
10
|
.33(23)
|
|
Purchase and Sale Agreement between the Registrant and Approach
Oil & Gas Inc., dated October 29, 2010+
|
|
10
|
.34(24)
|
|
At the Market Sales Agreement for common stock between the
Registrant and McNicoll, Lewis and Vlak, LLC, dated November 12,
2010
|
|
10
|
.35(24)
|
|
At the Market Sales Agreement for Series C Preferred Stock
between the Registrant and McNicoll, Lewis and Vlak, LLC,
dated November 12, 2010
|
|
10
|
.36(26)
|
|
Second Amendment to Amended and Restated Credit Agreement and
Waiver between the Registrant, Bank of Montreal, Capital One,
N.A., and the guarantors and lenders party thereto, dated
November 30, 2010+
|
|
10
|
.37(27)
|
|
Arrangement Agreement between the Registrant and NGAS Resources,
Inc., dated December 23, 2010+
|
|
10
|
.38(27)
|
|
Form of Support Agreement between the Registrant and certain
NGAS Resources, Inc. shareholders, dated December 23, 2010
|
|
10
|
.39(28)
|
|
Purchase and Sale Agreement between the Registrant, Quest
Eastern Resource LLC and PostRock MidContinent Production, LLC,
dated December 24, 2010+@
|
|
10
|
.40(29)
|
|
Arrangement Agreement between the Registrant and NuLoch
Resources Inc., dated January 19, 2011(including Form of Support
Agreement between the Registrant and certain NuLoch Resources
Inc. shareholders)+
|
|
21
|
.1
|
|
List of Subsidiaries#
|
|
23
|
.1
|
|
Consent of Hein & Associates LLP#
|
|
23
|
.2
|
|
Consent of MaloneBailey, LLP#
|
|
23
|
.3
|
|
Consent of Cawley Gillespie & Associates, Inc#
|
|
31
|
.1
|
|
Certification of Chief Executive Officer Pursuant to Section 302
of the Sarbanes-Oxley Act of 2002#
|
|
31
|
.2
|
|
Certification of Chief Financial Officer Pursuant to Section 302
of the Sarbanes-Oxley Act of 2002#
|
|
32
|
.1
|
|
Certification of the Chief Executive Officer and Chief Financial
Officer provided pursuant to 18 U.S.C. Section 1350 as
adopted pursuant to Section 906 of the Sarbanes-Oxley Act of
2002#
|
|
99
|
.1
|
|
Independent Engineer Reserve Report for the year ended December
31, 2010 prepared by Cawley Gillespie & Associates,
Inc.#
|
|
|
|
* |
|
The referenced exhibit is a management contract, compensatory
plan or arrangement. |
|
+ |
|
The schedules to this exhibit have been omitted pursuant to Item
601(b)(2) of
Regulation S-K
and will be provided to the SEC upon request. |
|
@ |
|
Portions of this exhibit are subject to a request for
confidential treatment and have been redacted and filed
separately with the SEC. |
|
# |
|
Filed Herewith |
|
(1) |
|
Incorporated by reference from the Registrants
Registration Statement on Form SB-2 filed on March 21, 2006. |
80
|
|
|
(2) |
|
Incorporated by reference from the Registrants Amendment
No. 1 to Registration Statement on
Form SB-2
filed on June 9, 2006. |
|
(3) |
|
Incorporated by reference from the Registrants annual
report on
Form 10-KSB
for the year ended December 31, 2006, filed on
April 2, 2007. |
|
(4) |
|
Incorporated by reference from the Registrants quarterly
report on
Form 10-QSB
filed on August 14, 2007. |
|
(5) |
|
Incorporated by reference from the Registrants Amendment
No. 1 to Registration Statement on
Form SB-2
filed on September 21, 2007. |
|
(6) |
|
Incorporated by reference from the Registrants current
report on
Form 8-K
filed on May 28, 2009. |
|
(7) |
|
Incorporated by reference from the Registrants current
report on
Form 8-K
filed on July 14, 2009. |
|
(8) |
|
Incorporated by reference from the Registrants current
report on
Form 8-K
filed on September 15, 2009. |
|
(9) |
|
Incorporated by reference from the Registrants current
report on
Form 8-K
filed on October 29, 2009. |
|
(10) |
|
Incorporated by reference from the Registrants current
report on
Form 8-K
filed on November 6, 2009. |
|
(11) |
|
Incorporated by reference from the Registrants current
report on
Form 8-K
filed on November 13, 2009. |
|
(12) |
|
Incorporated by reference from the Registrants current
report on
Form 8-K
filed on December 11, 2009. |
|
(13) |
|
Incorporated by reference from the Registrants
Registration Statement on
Form 8-A
filed on December 10, 2009. |
|
(14) |
|
Incorporated by reference from the Registrants current
report on
Form 8-K
filed on February 19, 2010. |
|
(15) |
|
Incorporated by reference from the Registrants annual
report on
Form 10-K
filed on March 31, 2009. |
|
(16) |
|
Incorporated by reference from the Registrants quarterly
report on
Form 10-Q
filed on August 12, 2010. |
|
(17) |
|
Incorporated by reference from the Registrants current
report on
Form 8-K
filed on May 19, 2010. |
|
(18) |
|
Incorporated by reference from the Registrants current
report on
Form 8-K
filed on June 24, 2010. |
|
(19) |
|
Incorporated by reference from the Registrants current
report on
Form 8-K
filed on June 25, 2010. |
|
(20) |
|
Incorporated by reference from the Registrants current
report on
Form 8-K
filed on September 15, 2010. |
|
(21) |
|
Incorporated by reference from the Registrants current
report on
Form 8-K
filed on September 30, 2010. |
|
(22) |
|
Incorporated by reference from the Registrants current
report on
Form 8-K
filed on November 2, 2010. |
|
(23) |
|
Incorporated by reference from the Registrants current
report on
Form 8-K
filed on November 4, 2010. |
|
(24) |
|
Incorporated by reference from the Registrants current
report on
Form 8-K
filed on November 15, 2010. |
|
(25) |
|
Incorporated by reference from the Registrants current
report on
Form 8-K
filed on December 3, 2010. |
|
(26) |
|
Incorporated by reference from the Registrants current
report on
Form 8-K
filed on December 6, 2010. |
|
(27) |
|
Incorporated by reference from the Registrants current
report on
Form 8-K
filed on December 30, 2010. |
|
(28) |
|
Incorporated by reference from the Registrants current
report on
Form 8-K
filed on January 5, 2011. |
|
(29) |
|
Incorporated by reference from the Registrants current
report on
Form 8-K
filed on January 25, 2011. |
81
PART
II OTHER INFORMATION
MAGNUM HUNTER RESOURCES CORPORATION
SCHEDULE II VALUATION AND QUALIFYING ACCOUNTS
FOR THE YEAR ENDED DECEMBER 31, 2010
(in thousands)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Additions
|
|
|
|
|
|
|
|
|
|
Balance at
|
|
|
Charged to
|
|
|
Charged to
|
|
|
|
|
|
Balance at
|
|
|
|
Beginning
|
|
|
Costs and
|
|
|
Other
|
|
|
|
|
|
End
|
|
Classification
|
|
of Year
|
|
|
Expenses
|
|
|
Accounts
|
|
|
Deductions
|
|
|
of Year
|
|
|
Year Ended December 31, 2010
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Allowance for doubtful accounts on Trade Accounts Receivable
|
|
|
|
|
|
|
213
|
|
|
|
|
|
|
|
|
|
|
|
213
|
|
82
SIGNATURES
Pursuant to the requirements of Section 13 or 15(d) of the
Securities Exchange Act of 1934, the registrant has duly caused
this report to be signed on its behalf by the undersigned,
thereunto duly authorized.
MAGNUM HUNTER RESOURCES CORPORATION
Gary C. Evans
Chairman of the Board and Chief Executive Officer
Date: February 17, 2011
Pursuant to the requirements of the Securities Exchange Act of
1934, this report has been signed below by the following persons
on behalf of the registrant and in the capacities and on the
dates indicated.
|
|
|
|
|
|
|
Signature
|
|
Title
|
|
Date
|
|
|
|
|
|
|
/s/ Gary
C. Evans
Gary
C. Evans
|
|
Chairman of the Board and Chief Executive Officer (Principal
Executive Officer)
|
|
February 17, 2011
|
|
|
|
|
|
/s/ Ronald
D. Ormand
Ronald
D. Ormand
|
|
Executive Vice President, Chief Financial Officer and Director
(Principal Financial Officer)
|
|
February 17, 2011
|
|
|
|
|
|
/s/ David
S. Krueger
David
S. Krueger
|
|
Senior Vice President and Chief Accounting Officer (Principal
Accounting Officer)
|
|
February 17, 2011
|
|
|
|
|
|
/s/ J.
Raleigh Bailes, Sr.
J.
Raleigh Bailes, Sr.
|
|
Director
|
|
February 17, 2011
|
|
|
|
|
|
/s/ Brad
Bynum
Brad
Bynum
|
|
Director
|
|
February 17, 2011
|
|
|
|
|
|
/s/ Victor
Carrillo
Victor
Carrillo
|
|
Director
|
|
February 17, 2011
|
|
|
|
|
|
/s/ Gary
L. Hall
Gary
L. Hall
|
|
Director
|
|
February 17, 2011
|
|
|
|
|
|
/s/ Joe
L. McClaugherty
Joe
L. McClaugherty
|
|
Director
|
|
February 17, 2011
|
|
|
|
|
|
/s/ Steven
A. Pfeifer
Steven
A. Pfeifer
|
|
Director
|
|
February 17, 2011
|
|
|
|
|
|
/s/ Jeff
Swanson
Jeff
Swanson
|
|
Director
|
|
February 17, 2011
|
83