Attached files
Exhibit 12(a)
ENERGY FUTURE INTERMEDIATE HOLDING COMPANY LLC
COMPUTATION OF RATIO OF EARNINGS TO FIXED CHARGES
2010 | 2009 | 2008 | ||||||||||
EARNINGS: |
||||||||||||
Net loss before income taxes and equity in earnings of unconsolidated subsidiary |
$ | (106 | ) | $ | (275 | ) | $ | (260 | ) | |||
Add: Distributed income of equity investees |
169 | 216 | 330 | |||||||||
Fixed charges (see detail below) |
315 | 279 | 262 | |||||||||
Total earnings |
$ | 378 | $ | 220 | $ | 332 | ||||||
FIXED CHARGES: |
||||||||||||
Interest expense |
$ | 315 | $ | 279 | $ | 262 | ||||||
Rentals representative of the interest factor |
| | | |||||||||
Total fixed charges |
$ | 315 | $ | 279 | $ | 262 | ||||||
RATIO OF EARNINGS TO FIXED CHARGES (a) |
1.20 | 0.79 | 1.27 | |||||||||
(a) | Fixed charges exceeded earnings by $59 million for the year ended December 31, 2009. |