Attached files

file filename
10-K - FORM 10-K - Bravo Brio Restaurant Group, Inc.l41532e10vk.htm
EX-31.1 - EX-31.1 - Bravo Brio Restaurant Group, Inc.l41532exv31w1.htm
EX-32.1 - EX-32.1 - Bravo Brio Restaurant Group, Inc.l41532exv32w1.htm
EX-21.1 - EX-21.1 - Bravo Brio Restaurant Group, Inc.l41532exv21w1.htm
EX-31.2 - EX-31.2 - Bravo Brio Restaurant Group, Inc.l41532exv31w2.htm
EX-10.9 - EX-10.9 - Bravo Brio Restaurant Group, Inc.l41532exv10w9.htm
EX-23.1 - EX-23.1 - Bravo Brio Restaurant Group, Inc.l41532exv23w1.htm
EX-10.12 - EX-10.12 - Bravo Brio Restaurant Group, Inc.l41532exv10w12.htm
EXHIBIT 12.1
BRAVO BRIO RESTAURANT GROUP, INC.
RATIO OF EARNINGS TO FIXED CHARGES
(in thousands, except ratios)
                                         
    Year-ended  
    December 26     December 26     December 26     December 26     December 26  
    2010     2009     2008     2007     2006  
 
                                       
Computation of Earnings:
                                       
Net (loss) income before income taxes
  $ (1,002 )   $ 3,536     $ (6,338 )   $ (4,289 )   $ (96 )
Gross Interest Expense
    6,131       7,573       10,842       12,287       6,006  
Capitalized Interest
    (70 )     (454 )     (950 )     (434 )     (363 )
40% of Minimum Rent
    5,491       4,556       4,247       3,692       3,461  
 
                             
 
                                       
Earnings as Adjusted
    10,550       15,211       7,801       11,256       9,008  
 
                             
 
                                       
Computation of Fixed Charges:
                                       
Gross Interest Expense
    6,131       7,573       10,842       12,287       6,006  
40% of Minimum Rent
    5,491       4,556       4,247       3,692       3,461  
 
                             
 
                                       
Fixed charges
    11,622       12,129       15,089       15,979       9,467  
 
                             
 
                                       
Ratios of Earnings to Fixed Charges
    0.91       1.25       0.52       0.70       0.95